Mediazest Key Figures Key Figures | (at previous day's close) |
Market Cap. | 0.91 | m |
Shares In Issue | 1,396.43 | m |
Prev. Close | 0.07 | |
PE Ratio | - | |
Dividend Yield | - | % |
EPS - basic | -1.01 | p |
Dividend PS | - | p |
Dividend Cover | - | |
Cash Flow PS | 0.02 | p |
Return On Equity (ROE) | -11.39 | % |
Operating Margin | -6.23 | % |
PEG Factor | - | |
EPS Growth Rate | 68.83 | % |
Dividends PS Growth Rate | - | % |
Dívida Líquida | 2.25 | m |
Gross Gearing | 65.87 | % |
Quick Assets | 0.53 | m |
Net Working Capital | -1.42 | m |
Intangibles / Fixed Assets | 95.03 | % |
Turnover PS | 0.16 | p |
Pre-Tax Profit PS | -0.01 | p |
Retained Profit PS | -0.01 | p |
Cash PS | 0.01 | p |
Net Cash PS | -0.14 | p |
Net Tangible Asset Value PS * | -0.11 | p |
Net Asset Value PS | 0.09 | p |
Spread | 0.01 (14.29%) | |
* Calculation based on Ordinary Capital figure as contained in last annual report, and the most recent shares in issue figure. Therefore the ratio might be exposed to inaccuracies. |
|
Mediazest Balance Sheet
 Share Price PerformanceShare Price Performance | Sample Period † | MAX | MIN | 1 Semana | 0.08 | 0.06 |
4 Semanas | 0.08 | 0.06 |
12 Semanas | 0.08 | 0.06 |
1 Ano | 0.11 | 0.06 |
 Share Price Chart (5 years)Share Price Chart (5 years) |  |
|
Mediazest Historic Returns%1$s Historic Returns | Período † | Abertura | VAB | % | Abertura Média | Vol Diário Médio [m] | Volume [m] | VWAP | 1 Semana | 0.06 | 0.01 | 13.04 | 0.06 | 26.30 | | 0.06 |
4 Semanas | 0.06 | 0.01 | 18.18 | 0.06 | 10.25 | | 0.06 |
12 Semanas | 0.07 | - | - | 0.06 | 5.58 | | 0.06 |
26 Semanas | 0.07 | -0.01 | -7.14 | 0.06 | 3.55 | | 0.06 |
1 Ano | 0.09 | -0.02 | -23.53 | 0.06 | 4.25 | | 0.07 |
3 Anos | 0.04 | 0.02 | 52.94 | 0.02 | 12.69 | | 0.08 |
5 Anos | 0.17 | -0.11 | -61.76 | 0.02 | 10.72 | | 0.09 |
† periods calculated are whole weeks rather than calendar months | |
|
Mediazest Key Management Ratios
|
Mediazest Investment Ratios%1$s Investment Ratios | (Market value analysis) at previous day's close |
PQ Ratio | 27.31 | |
PE Ratio | - | |
Tobin's Q Ratio | 0.25 | |
Tobin's Q Ratio (excl. intangibles) | 1.06 | |
Dividend Yield | - | % |
Market-to-Book Ratio | 0.74 | |
Price-to-Pre-Tax Profit PS | -6.48 | |
Price-to-Retained Profit PS | -6.48 | |
Price-to-Cash Flow PS | 3.69 | |
Price-to-Sales PS | 0.40 | |
Price-to-Net Tangible Asset Value PS | -0.59 | |
Price-to-Cash PS | 7.56 | |
Net Working Capital PS | -0.10 | |
Price Pct to Working Capital PS | -0.64 | % |
Earnings Yield | - | % |
Average PE | - | |
Years in average | - | |
PE to PE average | - | % |
|
Mediazest Financial Ratios%1$s Financial Ratios | (Leverage Ratios) |
Debt Ratio | 18.12 | % |
Debt-to-Equity Ratio | 0.22 | |
Debt-to-Equity Ratio (excl. Intgbl) | -0.18 | |
Debt-to-Equity Market Value | 0.30 | |
Net Gearing | 62.54 | % |
Net Gearing (excl. Intangibles) | 271.65 | % |
Gross Gearing | 65.87 | % |
Gross Gearing (excl. Intangibles) | 286.13 | % |
Gearing Under 1 Year | 58.32 | % |
Gearing Under 1 Year (excl. Intgbl) | 253.32 | % |
Assets/Equity | 2.93 | |
Cash/Equity | 9.76 | |
(Liquidity Ratios) |
Net Working Capital to Total Assets | -39.32 | % |
Current Ratio | 0.33 | |
Quick Ratio (Acid Test) | 0.25 | |
Liquidity Ratio | 0.06 | |
Cash & Equiv/Current Assets | 17.54 | % |
(Solvency Ratios) |
Enterprise Value | 1.06 | m |
CFO/Sales | 0.11 | |
CFO/Attributable Profit | - | |
CFO/Assets | 0.07 | |
CFO/Debt | 0.10 | |
Total Debt/Equity Market Value | 2.61 | |
Total Debt/Sales | 1.06 | |
Total Debt/Pre-Tax Profit | -16.94 | |
Total Debt | 2.37 | m |
Total Debt/Net Current Assets | -1.68 | % |
(Dodds - Graham Ratios) | | |
3 yr Compound Earnings Growth | - | % |
5 yr Compound Earnings Growth | - | % |
10 yr Compound Earnings Growth | - | % |
Earn drops > 5% in 10yrs | 4 | |
Beta coefficients | Beta (60-Mnth) | Beta (36-Mnth) | 0.0001 | 0.0000 |
|
Mediazest Operating Ratios%1$s Operating Ratios | (Profitability Ratios) |
Return On Capital Employed (ROCE) | -9.33 | % |
Return On Assets (ROA) | -3.86 | % |
Net Profit Margin | -6.23 | % |
Assets Turnover | 0.62 | |
Return On Equity (ROE) | -11.39 | % |
Return On Investment (ROI) | -8.74 | % |
Dividend Payout Ratio | - | % |
Plowback Ratio | 100.00 | % |
Growth from Plowback Ratio | - | % |
Net Income Of Revenues | -6.23 | % |
(Asset Utilisation Multiples) |
Shareholders Equity Turnover | 1.73 | |
Fixed Assets Turnover | 0.76 | |
Current Assets Turnover | 3.30 | |
Net Working Capital Turnover | | |
Inventory Turnover | 18.49 | |
(Other Operating Ratios) |
Total Assets-to-Sales | 1.62 | |
Debtors-to-Sales | 20.19 | % |
Debt Collection Period | 73.70 | Dias |
|
Mediazest Dividends
|
|
Mediazest Fundamentals |
Profit and Loss Account | | 31 Mar 2019 (GBP) | | 31 Mar 2020 (GBP) | | 30 Set 2020 (GBP) | | 30 Set 2021 (GBP) | |
turnover | 3.30 | 100.00% |  | 2.40 | 100.00% |  | 3.07 | 100.00% |  | 2.25 | 100.00% | m |
pre tax profit | 0.01 | 0.18% |  | -0.31 | -12.97% |  | -0.48 | -15.58% |  | -0.14 | -6.23% | m |
attributable profit | 0.01 | 0.18% |  | -0.27 | -11.31% |  | -0.45 | -14.60% |  | -0.14 | -6.23% | m |
retained profit | 0.01 | 0.18% |  | -0.27 | -11.31% |  | -0.45 | -14.60% |  | -0.14 | -6.23% | m |
eps - basic (p) | - | |  | -0.02 | |  | -3.24 | |  | -1.01 | |  |
eps - diluted (p) | - | |  | -0.02 | |  | -3.24 | |  | -1.01 | |  |
dividends per share | - | |  | - | |  | - | |  | - | |  |
| | | | | | | | | | | | |
|
Mediazest Balance Sheet Balance Sheet | | 31 Mar 2019 (GBP) | | 31 Mar 2020 (GBP) | | 30 Set 2020 (GBP) | | 30 Set 2021 (GBP) | |
 |   |  |   |  |   |  |   |  |
|
| 31 Mar 2019 (GBP) | | 31 Mar 2020 (GBP) | | 30 Set 2020 (GBP) | | 30 Set 2021 (GBP) | |
ASSETS | | |  | | |  | | |  | | |  |
fixed assets | 0.06 | 1.82% |  | 0.21 | 5.76% |  | 0.21 | 5.74% |  | 0.15 | 4.03% | m |
intangibles | 2.77 | 81.34% |  | 2.77 | 75.68% |  | 2.77 | 75.76% |  | 2.77 | 76.98% | m |
fixed investments | - | -% |  | - | -% |  | - | -% |  | - | -% | m |
current assets - other | - | -% |  | - | -% |  | - | -% |  | - | -% | m |
stocks | 0.07 | 2.02% |  | 0.12 | 3.17% |  | 0.09 | 2.54% |  | 0.15 | 4.17% | m |
debtors | 0.48 | 14.11% |  | 0.55 | 14.96% |  | 0.49 | 13.47% |  | 0.41 | 11.50% | m |
cash & securities | 0.02 | 0.70% |  | 0.02 | 0.44% |  | 0.09 | 2.49% |  | 0.12 | 3.33% | m |
 |
TOTAL | 3.41 | 100% |  | 3.66 | 100% |  | 3.66 | 100% |  | 3.60 | 100% | m |
|
LIABILITIES | | | | | | | | | | | | |
creditors - short | 1.57 | 45.91% |  | 2.00 | 54.57% |  | 1.96 | 53.48% |  | 2.10 | 58.32% | m |
creditors - long | 0.03 | 0.73% |  | 0.12 | 3.22% |  | 0.33 | 9.10% |  | 0.27 | 7.55% | m |
creditors - other | - | -% |  | - | -% |  | - | -% |  | - | -% | m |
subordinated loans | - | -% |  | - | -% |  | - | -% |  | - | -% | m |
insurance funds | - | -% |  | - | -% |  | - | -% |  | - | -% | m |
|
TOTAL | 1.59 | 46.64% |  | 2.12 | 57.79% |  | 2.29 | 62.59% |  | 2.37 | 65.87% | m |
|
EQUITY | | | | | | | | | | | | |
ord cap, reserves | 1.82 | 53.36% |  | 1.55 | 42.21% |  | 1.37 | 37.41% |  | 1.23 | 34.13% | m |
prefs, minorities | - | -% |  | - | -% |  | - | -% |  | - | -% | m |
|
TOTAL | 1.82 | 53.36% |  | 1.55 | 42.21% |  | 1.37 | 37.41% |  | 1.23 | 34.13% | m |
|
OTHER | | | | | | | | | | | | |
NAV Basic | - | |  | - | |  | - | |  | - | |  |
NAV Diluted | - | |  | - | |  | - | |  | - | |  |
|
Mediazest Cash Flow Statement%1$s Cash Flow Statement | | 31 Mar 2019 (GBP) | | 31 Mar 2020 (GBP) | | 30 Set 2020 (GBP) | | 30 Set 2021 (GBP) | |
Operating CF | 0.12 | | 0.04 | | -0.04 | | 0.25 | m |
Pre-Financing CF | 0.09 | | 0.03 | | -0.07 | | 0.24 | m |
Retained CF | 0.17 | | 0.01 | | 0.03 | | 0.03 | m |
| | | | | | | | |
|
Mediazest Brokers
|
|
|
|
|