RNS Number:5129B
Shoprite Group PLC
13 April 2006


SHOPRITE GROUP P.L.C.


PRELIMINARY RESULTS TO 31 DECEMBER 2005


Chairman's Statement

Group turnover, including concession sales, for the period ended 31 December
2005 amounted to #65.8m, an increase of approximately 20% by comparison to the
previous period.  This yielded an operating loss of #82,000, by comparison to an
operating profit of #292,000 for the same period last year. A key component of
this reduction was the depreciation on the #3,000,000 acquisition of the former
Safeway superstore in Chester Street, Douglas.


Grocery retailing

The significant increase in turnover has been achieved through a continued focus
on our product range and partly from the acquisition. Customer response to
product range initiatives during the year, such as the introduction of the
Tchibo range, has been very encouraging.

As mentioned in my interim statement, the Group made a strategic decision to
acquire the former Safeway superstore in the town centre of Douglas from Wm
Morrison Supermarkets PLC to consolidate our position as the leading grocery
retailer on the island.

Whilst the Chester Street store has brought additional revenue to the group, the
format and operational issues of the store are significantly different to the
rest of the Group. Transitioning the Chester Street store to our "every day low
price" offering and cost base continues into 2006 and we anticipate once this is
complete that the Chester Street store will make a positive contribution to the
performance of the supermarket division.


Motor retailing

Motor retailing has performed well and has provided an important contribution to
Group results.

We continue to benefit from the ongoing new model development programme
announced by Mercedes Benz, and believe that this will provide encouraging sales
opportunities in the future.


Property

Our property division has continued to operate with continued high occupancy
levels in both the Village Walk Shopping Centre and the Summerhill Village
complex.


Financing

With the planned investment in the stores there has been an increase in net
debt, leading to higher net interest charges.


Outlook

Isle of Man consumers benefit from a highly competitive grocery market and we do
not expect this to change in 2006. With the continued development and upgrading
of our retail infrastructure, and in particular the implementation of the cost
and profitability review of the Chester Street store we believe that Shoprite is
well placed to maintain and enhance its market position in the Isle of Man.

I would like to take this opportunity to thank all colleagues throughout the
Group for their hard work and loyalty during the year and for their support in
facing the challenges ahead.


Deryck Nicholson
Chairman

13 April 2006


Group profit and loss account (unaudited)

                                                                     52 weeks ended           52 weeks ended
                                                                   31 December 2005           1 January 2005
                                                                               #000                     #000

Turnover including concession sales                                          65,820                   54,937
Concession sales                                                            (9,386)                  (7,192)

Turnover excluding concession sales                                          56,434                   47,745

Operating (loss)/profit                                                        (82)                      292

Net interest payable                                                          (776)                    (546)

Loss on ordinary activities before taxation                                   (858)                    (254)

Taxation                                                                          -                        -

Loss on ordinary activities after taxation                                    (858)                    (254)

Dividends on ordinary shares                                                      -                        -

Retained loss transferred from reserves                                       (858)                    (254)

Loss per share
(basic and fully diluted)                                                  (1.127)p                 (0.334)p



Group balance sheet(unaudited)

As at                                               31 December 2005                  1 January 2005
                                                  #000             #000           #000              #000
Fixed assets
Tangible fixed assets                           22,680                          20,328
Investment properties                            7,145                           6,722
Investment land held
for development                                  1,900                           1,850
Other investments                                    2                               2
                                                                 31,727                           28,902

Current assets
Stock                                            5,395                           5,311
Debtors and other receivables                    1,941                           1,551
Cash at bank and in hand                         1,291                              49
Cash held in blocked deposit                       150                             150

                                                 8,777                           7,061

Creditors:amounts falling due
within one year                                (9,932)                         (8,336)

Net current liabilities                                         (1,155)                          (1,275)

Total assets less current liabilities

                                                                 30,572                           27,627

Creditors:amounts falling due
after more than one year                                       (10,504)                          (7,174)

Net assets                                                       20,068                           20,453

Capital and reserves
Share capital                                                     3,809                            3,809
Reserves                                                         16,259                           16,644

Equity shareholders' funds                                       20,068                           20,453



Group cash flow statement
                                                             52 weeks ended                 52 weeks ended
                                                           31 December 2005                 1 January 2005
                                                                       #000                           #000
Cash inflow from operating
Activities                                                            2,211                            931

Returns on investments and
Servicing of finance                                                  (719)                          (504)

Taxation                                                                  -                              -

Capital expenditure and
Financial investment                                                (3,479)                        (1,887)

Financing                                                             3,285                          2,448

Increase in cash in period                                            1,298                            988



Reconciliation of net cash flow to movement in net debt

                                                   31ST December 2005                1st January 2005
                                                  #000             #000           #000              #000

Increase in cash in period                       1,298                             988

Cash inflow from net increase in
debt and HP and lease financing                (3,285)                         (2,448)

Change in net debt resulting
from cash flows                                                 (1,987)                          (1,460)

Other non cash changes
Net inception of HP and finance
Leases                                                            (240)                            (387)

Movement in net debt in the
Period                                                          (2,227)                          (1,847)

Net debt brought forward                                        (9,060)                          (7,213)

Net debt carried forward                                       (11,287)                          (9,060)



Reconciliation of operating profit
to operating cash flows

                                                                        31 December 2005      1 January 2005
                                                                                    #000                #000

Operating (loss)/profit                                                             (82)                 292
Depreciation                                                                       1,350               1,088
Loss/(surplus) on fixed assets                                                        17                (23)
Increase in stock                                                                   (84)               (812)
(Increase)/decrease in operating debtors                                           (390)                 115
Increase in operating creditors                                                    1,400                 271

Net cash inflow from operating activities                                          2,211                 931



Group reconciliation of movements
in shareholders' funds

                                                                          52 weeks ended       52 weeks ended
                                                                        31 December 2005       1 January 2005
                                                                                    #000                 #000

Loss for the period after taxation                                                 (858)                (254)

Other recognised gains                                                               473                  738

Opening balance                                                                   20,453               19,969

Closing balance                                                                   20,068               20,453



NOTES

     
1.   Loss per share is calculated on the loss after tax of #858,000 (1 January 
     2005: loss #254,000) and an average of 76,149,106 ordinary shares in issue 
     (1 January 2005: 76,149,106).

2.   The financial information set out in this statement does not constitute the 
     company's statutory accounts for the 52 weeks ended 31 December 2005 and 52 
     weeks ended 1 January 2005. The auditors have reported on the 2004 accounts 
     their report was unqualified. The statutory accounts for the 52 weeks ended 
     31 December 2005 will be finalised on the basis of the financial 
     information presented by the directors in this preliminary announcement.

3.   A copy of the full report and accounts will be submitted to the AIM Team 
     and copies will also be despatched to shareholders.

END




                      This information is provided by RNS
            The company news service from the London Stock Exchange
END

FR GGGMDZFNGVZM

Shoprite Grp. (LSE:SHO)
Gráfico Histórico do Ativo
De Mai 2024 até Jun 2024 Click aqui para mais gráficos Shoprite Grp..
Shoprite Grp. (LSE:SHO)
Gráfico Histórico do Ativo
De Jun 2023 até Jun 2024 Click aqui para mais gráficos Shoprite Grp..