Kornit Digital Ltd. (“Kornit” or the “Company”) (Nasdaq: KRNT), a
worldwide market leader in sustainable, on-demand, digital fashionX
and textile production technologies, reported today its results for
the fourth quarter and full year ended December 31, 2023.
“We experienced a healthy peak season, with
year-over-year growth in impressions and double-digit growth in
high-margin consumable sales.” said Ronen Samuel, Kornit’s Chief
Executive Officer. Mr. Samuel continued, “This growth, combined
with improvements to our operating efficiency and working capital
position, drove us to positive adjusted EBITDA and cash from
operations in the fourth quarter.”
Mr. Samuel concluded, “Despite a challenging
operating environment in 2023, we made progress in further
diversifying our customer base, established our MAX technology as
the new industry standard, and completed a successful beta program
for the Apollo. As we enter 2024, while we continue to anticipate
macroeconomics headwinds to weigh on our sales cycle, we are
focused on leveraging our key drivers to achieve modest revenue
growth for the full year. In the first quarter we have taken
further actions to restructure and realign our operating expenses
with the current market environment. This puts us on solid footing
to generate adjusted EBITDA profitability and positive operating
cash flow for the full year.”
Fourth Quarter 2023 Results of
Operations
- Total revenue for the fourth
quarter of 2023 was $56.6 million compared with $63.3 million in
the prior year period, due primarily to lower systems
revenues.
- GAAP gross profit margin for the
fourth quarter of 2023 was 25.8% compared with 33.7% in the prior
year period. On a non-GAAP basis, gross profit margin was 48.6%
compared with 36.4% in the prior year period.
- GAAP operating expenses for the
fourth quarter of 2023 were $42.4 million compared with $38.1
million in the prior year period. On a non-GAAP basis, operating
expenses decreased by 8.7% to $30.1 million compared with the prior
year period.
- GAAP net loss for the fourth
quarter of 2023 was $22.9 million, or ($0.48) per basic share,
compared with net loss of $35.4 million, or ($0.71) per basic
share, for the fourth quarter of 2022.
- Non-GAAP net income for the fourth
quarter of 2023 was $3.8 million, or $0.08 per diluted share,
compared with non-GAAP net loss of $6.6 million, or ($0.13) per
basic share, for the fourth quarter of 2022.
- Adjusted EBITDA for the fourth
quarter of 2023 was $0.2 million compared with adjusted EBITDA loss
of $6.1 million for the fourth quarter of 2022. Adjusted EBITDA
margin for the fourth quarter of 2023 was 0.3% compared with -9.6%
for the fourth quarter of 2022.
Full Year 2023 Results of
Operations
- Total revenue for the full year
2023 was $219.8 million compared with $271.5 million in the prior
year, due primarily to lower systems revenues.
- GAAP gross profit margin for the
full year 2023 was 30.5% compared with 35.5% in the prior year. On
a non-GAAP basis, gross profit margin was 38.4% compared with 38.2%
in the prior year.
- GAAP operating expenses for the
full year 2023 were $154.5 million compared with $166.4 million in
the prior year. On a non-GAAP basis, operating expenses decreased
by 12.3% to $127.7 million compared with the prior year.
- GAAP net loss for the full year
2023 was $64.4 million, or ($1.31) per basic share, compared with
net loss of $79.1 million, or ($1.59) per basic share, for the full
year 2022.
- Non-GAAP net loss for the full year
2023 was $20.4 million, or ($0.42) per basic share, compared with
non-GAAP net loss of $32.6 million, or ($0.66) per basic share, for
the full year 2022.
- Adjusted EBITDA loss for the full
year 2023 was $30.9 million compared with adjusted EBITDA loss of
$30.8 million for the full year 2022. Adjusted EBITDA margin for
the full year 2023 was -14.0% compared with -11.3% for the full
year 2022.
First Quarter 2024 Guidance
For the first quarter of 2024, the Company
expects revenues to be in the range of $43 million to $48 million
and adjusted EBITDA margin between –16% to –26% of revenue. The
guidance for revenue and adjusted EBITDA margin includes the impact
of the non-cash expense associated with the fair value of the
Company’s warrants.
Fourth Quarter and Full Year 2023
Earnings Conference Call Information
The Company will host a conference call today at
8:30 a.m. ET, or 3:30 p.m. Israel time, to discuss the results,
followed by a question-and-answer session with the investor
community.
A live webcast of the call can
be accessed at ir.kornit.com. To access the call, participants may
dial toll-free at 1-877-407-0792 or 1-201-689-8263. The toll-free
Israeli number is 1 809 406 247. The conference confirmation code
is 13744080.
To listen to a replay of the
conference call, dial toll-free 1-844-512-2921 or 1-412-317-6671
(international) and enter confirmation code 13744080. The
telephonic replay will be available approximately three hours after
the completion of the live call until 11:59 pm ET on February 28,
2024. The call will also be available for replay via the webcast
link on Kornit’s Investor Relations website.
About Kornit Digital
Kornit Digital (NASDAQ: KRNT) is a worldwide
market leader in sustainable, on-demand, digital fashionx and
textile production technologies. The Company is writing the
operating system for fashion with end-to-end solutions including
digital printing systems, inks, consumables, and an entire global
ecosystem that manages workflows and fulfillment. Headquartered in
Israel with offices in the USA, Europe, and Asia Pacific, Kornit
Digital serves customers in more than 100 countries and states
worldwide. To learn more about how Kornit Digital is boldly
transforming the world of fashion and textiles, visit
www.kornit.com.
Forward Looking Statements
Certain statements in this press release are
“forward-looking statements” within the meaning of the Private
Securities Litigation Reform Act of 1995 and other U.S. securities
laws. Forward-looking statements are characterized by the use of
forward-looking terminology such as “will,” “expects,”
“anticipates,” “continue,” “believes,” “should,” “intended,”
“guidance,” “preliminary,” “future,” “planned,” or other words.
These forward-looking statements include, but are not limited to,
statements relating to the Company’s objectives, plans and
strategies, statements of preliminary or projected results of
operations or of financial condition and all statements that
address activities, events, or developments that the Company
intends, expects, projects, believes or anticipates will or may
occur in the future. Forward-looking statements are not guarantees
of future performance and are subject to risks and uncertainties.
The Company has based these forward-looking statements on
assumptions and assessments made by its management in light of
their experience and their perception of historical trends, current
conditions, expected future developments and other factors they
believe to be appropriate. Important factors that could cause
actual results, developments and business decisions to differ
materially from those anticipated in these forward-looking
statements include, among other things: the duration and severity
of adverse macro-economic headwinds that were caused by
inflationary pressures and higher interest rates, which have
impacted, and may continue to impact, in an adverse manner, the
Company’s operations, financial position and cash flows, in part
due to the adverse impact on the Company’s customers and suppliers;
the Company’s degree of success in developing, introducing and
selling new or improved products and product enhancements including
specifically the Company’s Poly Pro and Presto products, and the
Company’s Apollo direct-to-garment platform; the extent of the
Company’s ability to consummate sales to large accounts with
multi-system delivery plans; the degree of the Company’s ability to
fill orders for its systems; the extent of the Company’s ability to
increase sales of its systems, ink and consumables; the extent of
the Company’s ability to leverage its global infrastructure
build-out; the development of the market for digital textile
printing; the availability of alternative ink; competition; sales
concentration; changes to the Company’s relationships with
suppliers; the extent of the Company’s success in marketing; and
those additional factors referred to under “Risk Factors” in Item
3.D of the Company’s Annual Report on Form 20-F for the year ended
December 31, 2022, filed with the SEC on March 30, 2023. Any
forward-looking statements in this press release are made as of the
date hereof, whether as a result of new information, future events
or otherwise, except as required by law.
Non-GAAP Discussion
Disclosure
The Company presents certain non-GAAP financial
measures, in this press release and in the accompanying conference
call to discuss the Company’s quarterly results. These non-GAAP
financial measures reflect adjustments to corresponding GAAP
financial measures in order to exclude the impact of the following:
share-based compensation expenses; amortization of intangible
assets; acquisition related expenses; restructuring expenses;
foreign exchange differences associated with ASC 842; and non-cash
deferred tax income.
The Company defines “Adjusted EBITDA” as
non-GAAP operating income (loss), which reflects the adjustments
described in the preceding paragraph, as further adjusted to
exclude depreciation expense.
The purpose of the foregoing non-GAAP financial
measures is to convey the Company’s performance exclusive of
non-cash charges and other items that are considered by management
to be outside of the Company’s core operating results. These
non-GAAP measures are among the primary factors management uses in
planning for and forecasting future periods. Furthermore, the
non-GAAP measures are regularly used internally to understand,
manage, and evaluate the Company’s business and make operating
decisions, and the Company believes that they are useful to
investors as a consistent and comparable measure of the ongoing
performance of the Company’s business. The Company’s non-GAAP
financial measures are not meant to be considered in isolation or
as a substitute for comparable GAAP measures and should be read
only in conjunction with the Company’s consolidated financial
statements prepared in accordance with GAAP. Additionally, these
non-GAAP financial measures may differ materially from the non-GAAP
financial measures used by other companies.
The reconciliation tables included below present
a reconciliation of our non-GAAP financial measures to the most
directly comparable GAAP financial measures.
Investor
Contact:
Jared MaymonGlobal Head of Investor
RelationsJared.Maymon@Kornit.com
|
KORNIT DIGITAL LTD. |
AND ITS SUBSIDIARIES |
CONSOLIDATED BALANCE SHEETS |
(U.S. dollars in thousands) |
|
|
|
|
|
|
|
December 31, |
|
December 31, |
|
|
2023 |
|
2022 |
|
|
(Unaudited) |
|
(Audited) |
ASSETS |
|
|
|
|
CURRENT ASSETS: |
|
|
|
|
Cash and cash equivalents |
|
$ |
39,605 |
|
|
$ |
104,597 |
|
Short-term bank deposit |
|
|
235,600 |
|
|
|
275,033 |
|
Marketable securities |
|
|
57,292 |
|
|
|
20,380 |
|
Trade receivables, net |
|
|
93,632 |
|
|
|
67,360 |
|
Inventory |
|
|
67,712 |
|
|
|
89,415 |
|
Other accounts receivable and prepaid expenses |
|
|
28,546 |
|
|
|
22,054 |
|
Total current assets |
|
|
522,387 |
|
|
|
578,839 |
|
|
|
|
|
|
LONG-TERM ASSETS: |
|
|
|
|
Marketable securities |
|
|
223,203 |
|
|
|
245,970 |
|
Deposits and other long-term assets |
|
|
8,209 |
|
|
|
5,927 |
|
Severance pay fund |
|
|
283 |
|
|
|
274 |
|
Property,plant and equipment, net |
|
|
50,905 |
|
|
|
60,463 |
|
Operating lease right-of-use assets |
|
|
23,782 |
|
|
|
27,139 |
|
Intangible assets, net |
|
|
7,647 |
|
|
|
9,890 |
|
Goodwill |
|
|
29,164 |
|
|
|
29,164 |
|
Total long-term assets |
|
|
343,193 |
|
|
|
378,827 |
|
|
|
|
|
|
Total assets |
|
|
865,580 |
|
|
|
957,666 |
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
Trade payables |
|
|
6,936 |
|
|
|
14,833 |
|
Employees and payroll accruals |
|
|
12,121 |
|
|
|
14,255 |
|
Deferred revenues and advances from customers |
|
|
2,158 |
|
|
|
5,701 |
|
Operating lease liabilities |
|
|
4,345 |
|
|
|
4,989 |
|
Other payables and accrued expenses |
|
|
23,814 |
|
|
|
25,592 |
|
Total current liabilities |
|
|
49,374 |
|
|
|
65,370 |
|
|
|
|
|
|
LONG-TERM LIABILITIES: |
|
|
|
|
Accrued severance pay |
|
|
1,080 |
|
|
|
1,223 |
|
Operating lease liabilities |
|
|
19,261 |
|
|
|
21,035 |
|
Other long-term liabilities |
|
|
198 |
|
|
|
1,216 |
|
Total long-term liabilities |
|
|
20,539 |
|
|
|
23,474 |
|
|
|
|
|
|
SHAREHOLDERS' EQUITY |
|
|
795,667 |
|
|
|
868,822 |
|
|
|
|
|
|
Total liabilities and shareholders' equity |
|
$ |
865,580 |
|
|
$ |
957,666 |
|
|
|
|
|
|
|
KORNIT DIGITAL LTD. |
AND ITS SUBSIDIARIES |
CONSOLIDATED STATEMENTS OF OPERATIONS |
(U.S. dollars in thousands, except share and per share data) |
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Year Ended |
|
December 31, |
|
December 31, |
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
|
(Unaudited) |
|
(Unaudited) |
|
Audited |
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
Products |
$ |
43,573 |
|
|
$ |
49,795 |
|
|
$ |
161,045 |
|
|
$ |
222,502 |
|
Services |
|
13,012 |
|
|
|
13,503 |
|
|
|
58,741 |
|
|
|
49,016 |
|
Total revenues |
|
56,585 |
|
|
|
63,298 |
|
|
|
219,786 |
|
|
|
271,518 |
|
|
|
|
|
|
|
|
|
Cost of revenues |
|
|
|
|
|
|
|
Products |
|
23,125 |
|
|
|
29,026 |
|
|
|
91,516 |
|
|
|
125,935 |
|
Services |
|
18,888 |
|
|
|
12,923 |
|
|
|
61,313 |
|
|
|
49,083 |
|
Total cost of revenues |
|
42,013 |
|
|
|
41,949 |
|
|
|
152,829 |
|
|
|
175,018 |
|
|
|
|
|
|
|
|
|
Gross profit |
|
14,572 |
|
|
|
21,349 |
|
|
|
66,957 |
|
|
|
96,500 |
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
Research and development, net |
|
12,033 |
|
|
|
13,251 |
|
|
|
50,060 |
|
|
|
56,026 |
|
Sales and marketing |
|
17,909 |
|
|
|
16,150 |
|
|
|
66,836 |
|
|
|
71,067 |
|
General and administrative |
|
12,449 |
|
|
|
8,657 |
|
|
|
37,592 |
|
|
|
39,289 |
|
Total operating expenses |
|
42,391 |
|
|
|
38,058 |
|
|
|
154,488 |
|
|
|
166,382 |
|
|
|
|
|
|
|
|
|
Operating loss |
|
(27,819 |
) |
|
|
(16,709 |
) |
|
|
(87,531 |
) |
|
|
(69,882 |
) |
|
|
|
|
|
|
|
|
Financial income, net |
|
5,424 |
|
|
|
5,052 |
|
|
|
24,150 |
|
|
|
13,382 |
|
Loss before taxes on income |
|
(22,395 |
) |
|
|
(11,657 |
) |
|
|
(63,381 |
) |
|
|
(56,500 |
) |
|
|
|
|
|
|
|
|
Taxes on income |
|
539 |
|
|
|
23,703 |
|
|
|
970 |
|
|
|
22,565 |
|
Net loss |
$ |
(22,934 |
) |
|
$ |
(35,360 |
) |
|
$ |
(64,351 |
) |
|
$ |
(79,065 |
) |
|
|
|
|
|
|
|
|
Basic loss per share |
$ |
(0.48 |
) |
|
$ |
(0.71 |
) |
|
$ |
(1.31 |
) |
|
$ |
(1.59 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares |
|
|
|
|
|
|
|
used in computing basic net loss per share |
|
48,231,916 |
|
|
|
49,913,898 |
|
|
|
49,160,266 |
|
|
|
49,791,659 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net loss per share |
$ |
(0.48 |
) |
|
$ |
(0.71 |
) |
|
$ |
(1.31 |
) |
|
$ |
(1.59 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares |
|
|
|
|
|
|
|
used in computing diluted net loss per share |
|
48,231,916 |
|
|
|
49,913,898 |
|
|
|
49,160,266 |
|
|
|
49,791,659 |
|
|
|
|
|
|
|
|
|
|
|
|
KORNIT DIGITAL LTD. |
|
|
AND ITS SUBSIDIARIES |
|
|
RECONCILIATION OF GAAP TO NON-GAAP CONSOLIDATED STATEMENTS
OF OPERATIONS |
|
|
(U.S. dollars in thousands, except share and per share data) |
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Year Ended |
|
December 31, |
|
December 31, |
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
|
(Unaudited) |
|
(Unaudited) |
|
|
|
|
|
|
|
|
Revenues |
$ |
56,585 |
|
|
$ |
63,298 |
|
|
$ |
219,786 |
|
|
$ |
271,518 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP cost of revenues |
$ |
42,013 |
|
|
$ |
41,949 |
|
|
$ |
152,829 |
|
|
$ |
175,018 |
|
Cost of product recorded for share-based compensation (1) |
|
(545 |
) |
|
|
(543 |
) |
|
|
(2,356 |
) |
|
|
(2,185 |
) |
Cost of service recorded for share-based compensation (1) |
|
(447 |
) |
|
|
(408 |
) |
|
|
(1,758 |
) |
|
|
(1,676 |
) |
Intangible assets amortization on cost of product (3) |
|
(260 |
) |
|
|
(266 |
) |
|
|
(1,053 |
) |
|
|
(1,402 |
) |
Intangible assets amortization on cost of service (3) |
|
(160 |
) |
|
|
(160 |
) |
|
|
(640 |
) |
|
|
(640 |
) |
Excess cost of product on acquired inventory (2) |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(663 |
) |
Restructuring expenses (4) |
|
(11,501 |
) |
|
|
(305 |
) |
|
|
(11,590 |
) |
|
|
(701 |
) |
Non-GAAP cost of revenues |
$ |
29,100 |
|
|
$ |
40,267 |
|
|
$ |
135,432 |
|
|
$ |
167,751 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP gross profit |
$ |
14,572 |
|
|
$ |
21,349 |
|
|
$ |
66,957 |
|
|
$ |
96,500 |
|
Gross profit adjustments |
|
12,913 |
|
|
|
1,682 |
|
|
|
17,397 |
|
|
|
7,267 |
|
Non-GAAP gross profit |
$ |
27,485 |
|
|
$ |
23,031 |
|
|
$ |
84,354 |
|
|
$ |
103,767 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP operating expenses |
$ |
42,391 |
|
|
$ |
38,058 |
|
|
$ |
154,488 |
|
|
$ |
166,382 |
|
Share-based compensation (1) |
|
(4,653 |
) |
|
|
(4,264 |
) |
|
|
(18,475 |
) |
|
|
(18,788 |
) |
Acquisition related expenses (2) |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(512 |
) |
Intangible assets amortization (3) |
|
(93 |
) |
|
|
(138 |
) |
|
|
(550 |
) |
|
|
(501 |
) |
Restructuring expenses (4) |
|
(7,579 |
) |
|
|
(711 |
) |
|
|
(7,785 |
) |
|
|
(992 |
) |
Non-GAAP operating expenses |
$ |
30,066 |
|
|
$ |
32,945 |
|
|
$ |
127,678 |
|
|
$ |
145,589 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Financial income, net |
$ |
5,424 |
|
|
$ |
5,052 |
|
|
$ |
24,150 |
|
|
$ |
13,382 |
|
Foreign exchange losses associated with ASC 842 |
|
1,579 |
|
|
|
285 |
|
|
|
378 |
|
|
|
(3,123 |
) |
Non-GAAP Financial income , net |
$ |
7,003 |
|
|
$ |
5,337 |
|
|
$ |
24,528 |
|
|
$ |
10,259 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Taxes on income |
$ |
539 |
|
|
$ |
23,703 |
|
|
$ |
970 |
|
|
$ |
22,565 |
|
Non-cash deferred tax income (expenses) |
$ |
88 |
|
|
$ |
(10,234 |
) |
|
$ |
666 |
|
|
$ |
(10,014 |
) |
Non-recurring tax payment (a) |
$ |
- |
|
|
$ |
(11,485 |
) |
|
$ |
- |
|
|
$ |
(11,485 |
) |
Non-GAAP Taxes on income |
$ |
627 |
|
|
$ |
1,984 |
|
|
$ |
1,636 |
|
|
$ |
1,066 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net loss |
$ |
(22,934 |
) |
|
$ |
(35,360 |
) |
|
$ |
(64,351 |
) |
|
$ |
(79,065 |
) |
Share-based compensation (1) |
|
5,645 |
|
|
|
5,215 |
|
|
|
22,589 |
|
|
|
22,649 |
|
Acquisition related expenses (2) |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
512 |
|
Intangible assets amortization (3) |
|
513 |
|
|
|
564 |
|
|
|
2,243 |
|
|
|
2,543 |
|
Restructuring expenses (4) |
|
19,080 |
|
|
|
1,016 |
|
|
|
19,375 |
|
|
|
1,693 |
|
Excess cost of product on acquired inventory (2) |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
663 |
|
Foreign exchange losses associated with ASC 842 |
|
1,579 |
|
|
|
285 |
|
|
|
378 |
|
|
|
(3,123 |
) |
Non-cash deferred tax expenses (income) |
|
(88 |
) |
|
|
10,234 |
|
|
|
(666 |
) |
|
|
10,014 |
|
Non-recurring tax payment (a) |
|
- |
|
|
|
11,485 |
|
|
|
- |
|
|
|
11,485 |
|
Non-GAAP net income (loss) |
$ |
3,795 |
|
|
$ |
(6,561 |
) |
|
$ |
(20,432 |
) |
|
$ |
(32,629 |
) |
|
|
|
|
|
|
|
|
GAAP diluted loss per share |
$ |
(0.48 |
) |
|
$ |
(0.71 |
) |
|
$ |
(1.31 |
) |
|
$ |
(1.59 |
) |
|
|
|
|
|
|
|
|
Non-GAAP diluted income (loss) per share |
$ |
0.08 |
|
|
$ |
(0.13 |
) |
|
$ |
(0.42 |
) |
|
$ |
(0.66 |
) |
|
|
|
|
|
|
|
|
Weighted average number of shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in computing GAAP diluted net loss per share |
|
48,231,916 |
|
|
|
49,913,898 |
|
|
|
49,160,266 |
|
|
|
49,791,659 |
|
|
|
|
|
|
|
|
|
Shares used in computing Non-GAAP diluted net income (loss) per
share |
|
50,094,714 |
|
|
|
49,913,898 |
|
|
|
49,160,266 |
|
|
|
49,791,659 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Share-based compensation |
|
|
|
|
|
|
|
Cost of product revenues |
$ |
545 |
|
|
$ |
543 |
|
|
$ |
2,356 |
|
|
$ |
2,185 |
|
Cost of service revenues |
$ |
447 |
|
|
|
408 |
|
|
|
1,758 |
|
|
|
1,676 |
|
Research and development |
$ |
1,329 |
|
|
|
1,340 |
|
|
|
5,759 |
|
|
|
5,312 |
|
Sales and marketing |
$ |
1,635 |
|
|
|
1,693 |
|
|
|
6,689 |
|
|
|
7,361 |
|
General and administrative |
$ |
1,689 |
|
|
|
1,231 |
|
|
|
6,027 |
|
|
|
6,115 |
|
|
$ |
5,645 |
|
|
$ |
5,215 |
|
|
$ |
22,589 |
|
|
$ |
22,649 |
|
(2) Acquisition related expenses |
|
|
|
|
|
|
|
Cost of product revenues |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
663 |
|
General and administrative |
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
512 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
1,175 |
|
(3) Intangible assets amortization |
|
|
|
|
|
|
|
Cost of product revenues |
$ |
260 |
|
|
$ |
266 |
|
|
$ |
1,053 |
|
|
$ |
1,402 |
|
Cost of service revenues |
$ |
160 |
|
|
|
160 |
|
|
|
640 |
|
|
|
640 |
|
Sales and marketing |
$ |
93 |
|
|
|
138 |
|
|
|
550 |
|
|
|
501 |
|
|
$ |
513 |
|
|
$ |
564 |
|
|
$ |
2,243 |
|
|
$ |
2,543 |
|
|
|
|
|
|
|
|
|
(4) Restructuring expenses |
|
|
|
|
|
|
|
Cost of product revenues |
$ |
5,569 |
|
|
$ |
305 |
|
|
$ |
5,658 |
|
|
$ |
689 |
|
Cost of service revenues |
$ |
5,932 |
|
|
|
- |
|
|
|
5,932 |
|
|
|
12 |
|
Research and development |
$ |
860 |
|
|
|
137 |
|
|
|
880 |
|
|
|
201 |
|
Sales and marketing |
$ |
2,744 |
|
|
|
487 |
|
|
|
2,930 |
|
|
|
675 |
|
General and administrative |
$ |
3,975 |
|
|
|
87 |
|
|
|
3,975 |
|
|
|
116 |
|
|
$ |
19,080 |
|
|
$ |
1,016 |
|
|
$ |
19,375 |
|
|
$ |
1,693 |
|
|
|
|
|
|
|
|
|
(a) Attributed to tax settlement with the Israeli Tax
Authority |
|
|
|
|
|
|
|
|
|
KORNIT DIGITAL LTD. |
AND ITS SUBSIDIARIES |
CONSOLIDATED STATEMENTS OF CASH FLOWS |
(U.S. dollars in thousands) |
|
|
|
|
|
Three Months Ended |
|
Year Ended |
|
December 31, |
|
December 31, |
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
|
(Unaudited) |
|
(Unaudited) |
Audited |
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
$ |
(22,934 |
) |
|
$ |
(35,360 |
) |
|
$ |
(64,351 |
) |
|
$ |
(79,065 |
) |
Adjustments to reconcile net loss to net cash used in operating
activities: |
|
|
|
|
|
|
|
Depreciation and amortization |
|
3,287 |
|
|
|
4,399 |
|
|
|
14,700 |
|
|
|
13,565 |
|
Restructuring and other charges |
|
19,080 |
|
|
|
- |
|
|
|
19,080 |
|
|
|
- |
|
Fair value of warrants deducted from revenues |
|
4,841 |
|
|
|
4,339 |
|
|
|
13,842 |
|
|
|
22,500 |
|
Share-based compensation |
|
5,645 |
|
|
|
5,215 |
|
|
|
22,589 |
|
|
|
22,649 |
|
Amortization of premium and accretion of discount on marketable
securities, net |
|
83 |
|
|
|
373 |
|
|
|
756 |
|
|
|
1,820 |
|
Realized gain on sale and redemption of marketable securities |
|
93 |
|
|
|
- |
|
|
|
134 |
|
|
|
10 |
|
Change in operating assets and liabilities: |
|
|
|
|
|
|
|
Trade receivables, net |
|
6,557 |
|
|
|
(3,673 |
) |
|
|
(19,220 |
) |
|
|
(15,891 |
) |
Other accounts receivables and prepaid expenses |
|
(5,040 |
) |
|
|
(2,501 |
) |
|
|
(6,492 |
) |
|
|
(8,635 |
) |
Inventory |
|
4,521 |
|
|
|
(2,437 |
) |
|
|
11,028 |
|
|
|
(29,004 |
) |
Operating leases right-of-use assets and liabilities, net |
|
1,544 |
|
|
|
229 |
|
|
|
(179 |
) |
|
|
(2,918 |
) |
Deferred taxes |
|
- |
|
|
|
11,523 |
|
|
|
- |
|
|
|
8,530 |
|
Deposits and other long term assets |
|
(103 |
) |
|
|
(1,859 |
) |
|
|
(2,282 |
) |
|
|
(4,251 |
) |
Trade payables |
|
(2,902 |
) |
|
|
(9,068 |
) |
|
|
(6,491 |
) |
|
|
(26,948 |
) |
Employees and payroll accruals |
|
(2,294 |
) |
|
|
(2,222 |
) |
|
|
(1,089 |
) |
|
|
(7,674 |
) |
Deferred revenues and advances from customers |
|
(1,339 |
) |
|
|
107 |
|
|
|
(4,990 |
) |
|
|
(1,426 |
) |
Other payables and accrued expenses |
|
(8,357 |
) |
|
|
(8,873 |
) |
|
|
(10,547 |
) |
|
|
7,190 |
|
Accrued severance pay, net |
|
(14 |
) |
|
|
43 |
|
|
|
(152 |
) |
|
|
(237 |
) |
Other long - term liabilities |
|
(74 |
) |
|
|
330 |
|
|
|
(1,018 |
) |
|
|
13 |
|
Loss (gain) from sale and disposal of property, plant and
equipment |
|
- |
|
|
|
(142 |
) |
|
|
- |
|
|
|
425 |
|
Net cash provided by (used in) operating activities |
$ |
2,594 |
|
|
$ |
(39,577 |
) |
|
$ |
(34,682 |
) |
|
$ |
(99,347 |
) |
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of property, plant and equipment |
$ |
(934 |
) |
|
$ |
(5,776 |
) |
|
$ |
(7,006 |
) |
|
$ |
(18,042 |
) |
Investment in equity securities |
|
- |
|
|
|
(193 |
) |
|
|
- |
|
|
|
(820 |
) |
Acquisition of intangible assets |
|
- |
|
|
|
(73 |
) |
|
|
- |
|
|
|
(308 |
) |
Proceeds from sale of property, plant and equipment |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
71 |
|
Cash paid in connection with acquisition, net of cash acquired |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(14,654 |
) |
Proceeds from (investment in) short-term bank deposits, net |
|
(15,505 |
) |
|
|
85,089 |
|
|
|
39,433 |
|
|
|
(265,865 |
) |
Proceeds from sales and redemption of marketable securities |
|
- |
|
|
|
- |
|
|
|
7,240 |
|
|
|
1,945 |
|
Proceeds from maturities of marketable securities |
|
6,300 |
|
|
|
6,500 |
|
|
|
20,522 |
|
|
|
27,898 |
|
Investment in marketable securities |
|
(9,526 |
) |
|
|
(8,135 |
) |
|
|
(33,977 |
) |
|
|
(137,500 |
) |
Net cash provided by (used in) investing activities |
$ |
(19,665 |
) |
|
$ |
77,412 |
|
|
$ |
26,212 |
|
|
$ |
(407,275 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of employee stock options |
$ |
- |
|
|
$ |
159 |
|
|
$ |
293 |
|
|
$ |
619 |
|
Payments related to shares withheld for taxes |
|
(608 |
) |
|
|
(90 |
) |
|
|
(1,045 |
) |
|
|
(951 |
) |
Repurchase of ordinary shares |
|
(19,004 |
) |
|
|
- |
|
|
|
(55,770 |
) |
|
|
- |
|
Net cash used in financing activities |
$ |
(19,612 |
) |
|
$ |
69 |
|
|
$ |
(56,522 |
) |
|
$ |
(332 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents |
$ |
(36,683 |
) |
|
$ |
37,904 |
|
|
$ |
(64,992 |
) |
|
$ |
(506,954 |
) |
Cash and cash equivalents at the beginning of the period |
|
76,288 |
|
|
|
66,693 |
|
|
|
104,597 |
|
|
|
611,551 |
|
Cash and cash equivalents at the end of the period |
$ |
39,605 |
|
|
$ |
104,597 |
|
|
$ |
39,605 |
|
|
$ |
104,597 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash investing and financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of property and equipment on credit |
|
314 |
|
|
|
1,692 |
|
|
|
314 |
|
|
|
1,692 |
|
Inventory transferred to be used as property and equipment |
|
- |
|
|
|
5,248 |
|
|
|
531 |
|
|
|
6,792 |
|
Property, plant and equipment transferred to be used as
inventory |
|
131 |
|
|
|
- |
|
|
|
865 |
|
|
|
- |
|
Lease liabilities arising from obtaining right-of-use assets |
|
(3,250 |
) |
|
|
408 |
|
|
|
2,559 |
|
|
|
7,585 |
|
|
|
|
|
|
|
|
|
|
|
|
|
KORNIT DIGITAL LTD. |
AND ITS SUBSIDIARIES |
RECONCILIATION OF GAAP NET INCOME TO ADJUSTED
EBITDA |
(U.S. dollars in thousands, except share and per share data) |
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Year Ended |
|
|
December 31, |
|
December 31, |
|
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
|
|
(Unaudited) |
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
GAAP Revenues |
|
$ |
56,585 |
|
|
$ |
63,298 |
|
|
$ |
219,786 |
|
|
$ |
271,518 |
|
|
|
|
|
|
|
|
|
|
GAAP Net Loss |
|
|
(22,934 |
) |
|
|
(35,360 |
) |
|
|
(64,351 |
) |
|
|
(79,065 |
) |
Taxes on income |
|
|
539 |
|
|
|
23,703 |
|
|
|
970 |
|
|
|
22,565 |
|
Financial income |
|
|
(5,424 |
) |
|
|
(5,052 |
) |
|
|
(24,150 |
) |
|
|
(13,382 |
) |
Share-based compensation |
|
|
5,645 |
|
|
|
5,215 |
|
|
|
22,589 |
|
|
|
22,649 |
|
Intangible assets amortization |
|
|
513 |
|
|
|
564 |
|
|
|
2,243 |
|
|
|
2,543 |
|
Acquisition related expenses |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
512 |
|
Excess cost of product on acquired inventory |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
663 |
|
Restructuring expenses |
|
|
19,080 |
|
|
|
1,016 |
|
|
|
19,375 |
|
|
|
1,693 |
|
Non-GAAP Operating Loss |
|
|
(2,581 |
) |
|
|
(9,914 |
) |
|
|
(43,324 |
) |
|
|
(41,822 |
) |
Depreciation |
|
|
2,774 |
|
|
|
3,835 |
|
|
|
12,457 |
|
|
|
11,022 |
|
Adjusted EBITDA |
|
$ |
193 |
|
|
$ |
(6,079 |
) |
|
$ |
(30,867 |
) |
$ |
(30,800 |
) |
Kornit Digital (NASDAQ:KRNT)
Gráfico Histórico do Ativo
De Dez 2024 até Jan 2025
Kornit Digital (NASDAQ:KRNT)
Gráfico Histórico do Ativo
De Jan 2024 até Jan 2025