Tesco Corporation ("TESCO" or the "Company") (NASDAQ:TESO) today
reported second quarter 2017 financial and operating results.
Second Quarter Operating
Results
Fernando Assing, TESCO's President and Chief
Executive Officer, commented, "Our business continues to improve
and the second quarter results reflect the benefit of the stronger
U.S. land market and growing CDS sales as customers continue to
recognize the benefits of drilling automation. Despite some new
product shipping delays to the third quarter, revenue and EBITDA
both improved sequentially."
TESCO reported revenue of $40.1 million in the
second quarter of 2017, up from $36.7 million, or 9%, in the first
quarter of 2017, and up from $33.6 million, or 19%, in the second
quarter of 2016. The sequential increase in revenue was primarily
from higher land tubular services and CDS sales in the U.S.
TESCO reported a U.S. GAAP net loss of $12.1
million, or $(0.26) per share, in the second quarter of 2017.
Adjusted net loss for the quarter was $11.6 million, or $(0.25) per
share, excluding special items, consisting primarily of charges
related to restructuring costs. This compares to a U.S. GAAP net
loss of $13.7 million, or $(0.29) per diluted share, in the first
quarter of 2017, and a U.S. GAAP net loss of $18.9 million, or
(0.47) per diluted share, in the second quarter of 2016. Adjusted
net loss in the first quarter of 2017 was $13.4 million, or $(0.29)
per diluted share, and in the second quarter of 2016 was $15.8
million, or $(0.39) per diluted share.
Adjusted EBITDA loss was $3.9 million in the
second quarter of 2017 compared to an adjusted EBITDA loss of $4.7
million in the first quarter of 2017 on a 9% revenue increase. For
the second quarter of 2017, U.S. GAAP operating loss was $11.5
million and adjusted operating loss was $11.4 million. This
compares to the first quarter 2017 U.S. GAAP operating loss of
$12.9 million and adjusted operating loss of $12.1 million, which
excluded $0.8 million of charges.
Cash and cash equivalents as of June 30,
2017 decreased from the first quarter of 2017 by $10.6 million to
$72.5 million primarily due to higher accounts receivable and
inventory. Accounts receivable was impacted by approximately $4
million due to payment delays on certain top drive shipments and
slower collections than anticipated from several larger customers.
These balances should be collected in the third quarter of 2017. In
addition, inventory increased by approximately $3 million due to
two top drive orders shifting to the third quarter of 2017 and
higher aftermarket inventory to support recertification projects
shipping in the third quarter of 2017.
Free cash flow was a use of cash of $10.5
million before approximately $0.3 million of restructuring
payments.
Products Segment
- Revenue in the second quarter was $19.5 million, a $0.6
million, or 3%, decrease from the first quarter of 2017 and a $1.1
million, or 5%, decrease from the second quarter of 2016. This
decline was primary due to a reduction in new product sales.
• Product sales in the second quarter of 2017 included seven
top drive units (4 new and 3 used), compared to six units (5 new
and 1 used) sold in the first quarter of 2017, and eight units (5
new and 3 used) sold in the second quarter of 2016. We did not sell
any new catwalks in the second quarter of 2017 compared to one new
catwalk in the first quarter of 2017.• There were 113 top
drives in our rental fleet at the end of the second quarter with a
utilization of 15% compared to 14% for the first quarter.
- U.S. GAAP operating loss before adjustments in the Products
segment for the second quarter of 2017 was $0.4 million, or (2)% of
revenue, a 0.5 million, or 56%, improvement from the first quarter
of 2017. Second quarter operating loss and operating margin after
adjustments were $0.6 million and (3)% respectively, a 1% increase
from the first quarter of 2017.
- At June 30, 2017, the top drive backlog was 5 units with a
total potential value of $4.2 million, compared to 5 units at
March 31, 2017, with a potential value of $4.1
million. This compares to a backlog of 9 units at
June 30, 2016, with a potential value of $8.5 million. The
trend towards short delivery times and intra-quarter book-and-ship
transactions is expected to continue throughout 2017. Today, our
top drive backlog stands at 6 units with a potential value of $5.1
million.
Tubular Services Segment
- Revenue in the second quarter of 2017 was $20.6 million, a 24%
increase from the first quarter of 2017 of $16.6 million and a 58%
increase from the second quarter of 2016 of $13.0 million. This
sequential increase was driven by higher U.S. land activity and
greater CDS sales in the U.S.
- U.S. GAAP operating loss before adjustments in the Tubular
Services segment in the second quarter of 2017 was $4.5 million, a
$1.2 million improvement from the first quarter of 2017. Second
quarter operating loss and operating margin after adjustments were
$4.1 million and (20)%, respectively, compared to $5.1 million and
(31)% in the first quarter of 2017. The sequential improvement was
driven by the higher CDS sales as certain reactivation costs offset
the increased activity benefit in U.S. land.
Other Segments and Expenses
- Research and Engineering U.S. GAAP costs for the second quarter
of 2017 were $0.8 million, compared to $0.8 million in the first
quarter of 2017 and $1.4 million in the second quarter of 2016. We
continue to invest in the development, commercialization, and
enhancement of our proprietary technologies.
- Corporate and Other U.S. GAAP costs for the second quarter of
2017 were $5.8 million, a $0.3 million, or 5%, increase from the
first quarter of 2017 and flat with the second quarter of 2016.
This increase was driven by higher-personnel related expenses and
seasonal marketing costs.
- Net foreign exchange loss in the second quarter of 2017 was
$0.5 million, compared to net foreign exchange gain of $0.1 million
in the first quarter of 2017 and $0.0 million in the second quarter
of 2016, primarily from the currencies in Argentina and Russia
weakening.
- The effective tax rate for the second quarter of 2017 was a 3%
expense compared to an 8% expense in the first quarter of 2017 and
a 1% benefit in the second quarter of 2016.
- Capital expenditures were $0.8 million in the second quarter of
2017, primarily for tubular services equipment and infrastructure
projects, a $0.1 million increase from the first quarter of 2017
and a $0.3 million, or 27%, decrease from the second quarter of
2016.
Outlook
While there is some market speculation that U.S.
rig count could decline in the second half of 2017, we have not
seen strong evidence yet of any significant activity decline by our
customers. We have also seen signs of upcoming activity
improvements in certain international markets, both in land and
offshore. In the third quarter of 2017, we expect overall revenue
to increase sequentially primarily from growth in Tubular Services
and new product sales. Cash levels are expected to remain
approximately flat over the second quarter ending balance as EBITDA
losses are expected to continue to decrease and working capital is
reduced from the second quarter levels.
"During the second quarter, we continued to
experience growth and improved profitability from several key
initiatives, primarily CDS™ Evolution adoption and CDS sales.
Customer interest in automated land tubular service offerings
continues to increase and is expected to accelerate as our
cementing accessories are deployed,” Mr. Assing said.
“As market uncertainty and pricing pressure
increases in a lower-for-longer environment, it will be more
important to continue to gain market share through technology
deployments. As we look ahead to the third and fourth quarters, we
see opportunities that have the potential to generate revenue and
EBITDA improvements while keeping cash levels near current levels.
The approximate $8.4 million invested in working capital and
capital expenditures in the first half of 2017 positions us to
continue to grow revenue in the second half of 2017 and to get
closer to our goal of reaching breakeven EBITDA.”
“Tesco has invested in and remains well
positioned in key international markets and sustained international
activity and market share gains will be key to offset any potential
North America market slow down. We continue to benefit from our
strong balance sheet and will continue to pursue additional
opportunities to invest our cash to fund growth and incremental
profitability to outperform the market" Mr. Assing concluded.
Conference Call
The Company will conduct a conference call to
discuss its results for the second quarter 2017 on August 8 at
9:00 a.m. Central Time. To participate in the conference call,
dial 1-844-356-6029 inside the U.S. or 1-209-905-5912 outside the
U.S. approximately 10 minutes prior to the scheduled start time.
The conference call and all questions and answers will be recorded
and made available until August 15. To listen to the replay, call
1-855-859-2056 inside the U.S. or 1-404-537-3406 outside the U.S.
and enter conference ID 53211689#.
The conference call will be webcast live as well
as by replay at the Company's web site, www.tescocorp.com.
Listeners may access the call through the "Conference Calls" link
in the "Investor Relations" section of the site.
Tesco Corporation is a global leader in the
design, manufacture and service of technology based solutions for
the upstream energy industry. The Company's strategy is to change
the way people drill wells by delivering safer and more efficient
solutions that add real value by reducing the costs of drilling for
and producing oil and natural gas. TESCO® is a registered trademark
in the United States, Canada and the European Union. Casing Drive
System™, CDS™, is a trademark in the United States and Canada.
For further information please
contact:Chris Boone (713) 359-7000Tesco
Corporation
Caution Regarding Forward-Looking
Information
This news release contains forward-looking
statements within the meaning of Canadian and United States
securities laws, including the United States Private Securities
Litigation Reform Act of 1995. From time to time, our public
filings, press releases and other communications (such as
conference calls and presentations) will contain forward-looking
statements. Forward-looking information is often, but not always
identified by the use of words such as "anticipate," "believe,"
"expect," "plan," "intend," "forecast," "target," "project," "may,"
"will," "should," "could," "estimate," "predict" or similar words
suggesting future outcomes or language suggesting an outlook.
Forward-looking statements in this press release include, but are
not limited to, statements with respect to expectations of our
prospects, future revenue, earnings, activities and technical
results.
Forward-looking statements and information are
based on current beliefs as well as assumptions made by, and
information currently available to, us concerning anticipated
financial performance, business prospects, strategies and
regulatory developments. Although management considers these
assumptions to be reasonable based on information currently
available to it, they may prove to be incorrect. The
forward-looking statements in this news release are made as of the
date it was issued and we do not undertake any obligation to update
publicly or to revise any of the included forward-looking
statements, whether as a result of new information, future events
or otherwise, except as required by applicable law.
By their very nature, forward-looking statements
involve inherent risks and uncertainties, both general and
specific, and risks that outcomes implied by forward-looking
statements will not be achieved. We caution readers not to place
undue reliance on these statements as a number of important factors
could cause the actual results to differ materially from the
beliefs, plans, objectives, expectations and anticipations,
estimates and intentions expressed in such forward-looking
statements.
These risks and uncertainties include, but are
not limited to, the impact of: levels and volatility of oil
and gas prices; cyclical nature of the energy industry and credit
risks of our customers; fluctuations of our revenue and earnings;
operating hazards inherent in our operations; changes in
governmental regulations, including those related to the climate
and hydraulic fracturing; consolidation or loss of our customers;
the highly competitive nature of our business; technological
advancements and trends in our industry, and improvements in our
competitors’ products; global economic and political environment,
and financial markets; terrorist attacks, natural disasters and
pandemic diseases; our presence in international markets, including
political or economic instability, currency restrictions and trade
and economic sanctions; cybersecurity incidents; protecting and
enforcing our intellectual property rights; changes in, or our
failure to comply with, environmental regulations; failure of our
manufactured products and claims under our product warranties;
availability of raw materials, component parts and finished
products to produce our products, and our ability to deliver the
products we manufacture in a timely manner; retention and
recruitment of a skilled workforce and key employees; and ability
to identify and complete acquisitions. These risks and
uncertainties may cause our actual results, levels of activity,
performance or achievements to be materially different from those
expressed or implied by any forward-looking statements. When
relying on our forward-looking statements to make decisions,
investors and others should carefully consider the foregoing
factors and other uncertainties and potential events.
Copies of our Canadian public filings are
available through www.tescocorp.com and on SEDAR at www.sedar.com.
Our U.S. public filings are available at www.sec.gov and through
www.tescocorp.com.
The risks included here are not exhaustive.
Refer to "Part I, Item 1A - Risk Factors" in our most recent Annual
Report on Form 10-K for further discussion regarding our exposure
to risks. Additionally, new risk factors emerge from time to time
and it is not possible for us to predict all such factors, nor to
assess the impact such factors might have on our business or the
extent to which any factor or combination of factors may cause
actual results to differ materially from those contained in any
forward-looking statements. Given these risks and uncertainties,
investors should not place undue reliance on forward-looking
statements as a prediction of actual results.
TESCO CORPORATION |
Condensed Consolidated Statements of
Income |
(in millions, except per share
information) |
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
2017 |
|
2016 |
|
2017 |
|
2016 |
|
(Unaudited) |
Revenue |
$ |
40.1 |
|
|
$ |
33.6 |
|
|
$ |
76.9 |
|
|
$ |
69.0 |
|
Operating expenses |
|
|
|
|
|
|
|
Cost of sales and
services |
44.8 |
|
|
43.7 |
|
|
87.3 |
|
|
90.5 |
|
Selling, general and
administrative |
6.0 |
|
|
7.7 |
|
|
12.4 |
|
|
14.0 |
|
Long-lived asset
impairments |
— |
|
|
— |
|
|
— |
|
|
35.5 |
|
Research and
engineering |
0.8 |
|
|
1.4 |
|
|
1.6 |
|
|
3.0 |
|
|
51.6 |
|
|
52.8 |
|
|
101.3 |
|
|
143.0 |
|
Operating loss |
(11.5 |
) |
|
(19.2 |
) |
|
(24.4 |
) |
|
(74.0 |
) |
Interest expense
(income), net |
— |
|
|
(0.2 |
) |
|
— |
|
|
0.2 |
|
Foreign exchange
loss |
0.5 |
|
|
— |
|
|
0.3 |
|
|
1.2 |
|
Other expense
(income) |
(0.2 |
) |
|
0.1 |
|
|
(0.3 |
) |
|
— |
|
Loss before income
taxes |
(11.8 |
) |
|
(19.1 |
) |
|
(24.4 |
) |
|
(75.4 |
) |
Income tax provision
(benefit) |
0.3 |
|
|
(0.2 |
) |
|
1.4 |
|
|
0.3 |
|
Net loss |
$ |
(12.1 |
) |
|
$ |
(18.9 |
) |
|
$ |
(25.8 |
) |
|
$ |
(75.7 |
) |
Loss per share: |
|
|
|
|
|
|
|
Basic |
$ |
(0.26 |
) |
|
$ |
(0.47 |
) |
|
$ |
(0.55 |
) |
|
$ |
(1.90 |
) |
Diluted |
$ |
(0.26 |
) |
|
$ |
(0.47 |
) |
|
$ |
(0.55 |
) |
|
$ |
(1.90 |
) |
Weighted average number
of shares: |
|
|
|
|
|
|
|
Basic |
46.7 |
|
|
40.4 |
|
|
46.7 |
|
|
39.8 |
|
Diluted |
46.7 |
|
|
40.4 |
|
|
46.7 |
|
|
39.8 |
|
TESCO CORPORATION |
Condensed Consolidated Balance
Sheets |
(in millions) |
|
|
June 30, 2017 |
|
December 31, 2016 |
|
(Unaudited) |
|
|
Assets |
|
|
|
Current assets |
|
|
|
Cash and cash
equivalents |
$ |
72.5 |
|
|
$ |
91.5 |
|
Accounts receivable
trade, net |
43.6 |
|
|
33.3 |
|
Inventories, net |
74.8 |
|
|
76.2 |
|
Other current
assets |
19.6 |
|
|
20.0 |
|
Total current
assets |
210.5 |
|
|
221.0 |
|
Property, plant and
equipment, net |
111.3 |
|
|
120.7 |
|
Other assets |
2.6 |
|
|
2.6 |
|
Total assets |
$ |
324.4 |
|
|
$ |
344.3 |
|
Liabilities and Shareholders’ Equity |
|
|
|
Current
liabilities |
|
|
|
Accounts payable |
$ |
17.2 |
|
|
$ |
13.5 |
|
Accrued and other
current liabilities |
16.4 |
|
|
17.1 |
|
Income taxes
payable |
2.4 |
|
|
2.1 |
|
Total current
liabilities |
36.0 |
|
|
32.7 |
|
Deferred income
taxes |
0.3 |
|
|
0.4 |
|
Other liabilities |
1.7 |
|
|
1.6 |
|
Shareholders'
equity |
286.4 |
|
|
309.6 |
|
Total liabilities
and shareholders’ equity |
$ |
324.4 |
|
|
$ |
344.3 |
|
TESCO CORPORATION |
Consolidated Statement of Cash
Flows |
(in millions) |
|
|
|
Six Months Ended June 30, |
|
2017 |
|
2016 |
|
(Unaudited) |
Operating
Activities |
|
|
Net loss |
$ |
(25.8 |
) |
|
$ |
(75.7 |
) |
Adjustments to
reconcile net loss to cash used in operating activities: |
|
|
|
Depreciation and
amortization |
11.8 |
|
|
15.2 |
|
Stock compensation
expense |
2.7 |
|
|
2.1 |
|
Bad debt expense
(recovery) |
(0.9 |
) |
|
0.6 |
|
Deferred income
taxes |
(0.1 |
) |
|
(0.3 |
) |
Amortization of
financial items |
— |
|
|
0.3 |
|
Gain on sale of
operating assets |
(1.2 |
) |
|
(0.4 |
) |
Long-lived asset
impairments |
— |
|
|
35.5 |
|
Changes in the fair
value of contingent earn-out obligations |
— |
|
|
(0.1 |
) |
Changes in operating
assets and liabilities: |
|
|
|
Accounts receivable
trade, net |
(9.2 |
) |
|
24.6 |
|
Inventories, net |
1.4 |
|
|
6.7 |
|
Prepaid and other
current assets |
0.3 |
|
|
4.3 |
|
Accounts payable and
accrued liabilities |
1.0 |
|
|
(14.8 |
) |
Income taxes
payable |
(0.1 |
) |
|
0.9 |
|
Other non-current
assets and liabilities, net |
(0.3 |
) |
|
(0.2 |
) |
Net cash used in
operating activities |
(20.4 |
) |
|
(1.3 |
) |
Investing
Activities |
|
|
|
Additions to property,
plant, equipment and intangibles |
(1.5 |
) |
|
(1.9 |
) |
Proceeds on sale of
operating assets |
2.2 |
|
|
2.5 |
|
Net cash provided by
investing activities |
0.7 |
|
|
0.6 |
|
Financing
Activities |
|
|
|
Proceeds from stock
issuance |
— |
|
|
47.0 |
|
Stock issuance
costs |
— |
|
|
(0.3 |
) |
Changes in restricted
cash |
0.7 |
|
|
— |
|
Net cash provided by
financing activities |
0.7 |
|
|
46.7 |
|
Change in cash and cash
equivalents |
(19.0 |
) |
|
46.0 |
|
Cash and cash
equivalents, beginning of period |
91.5 |
|
|
51.5 |
|
Cash and cash
equivalents, end of period |
$ |
72.5 |
|
|
$ |
97.5 |
|
Supplemental
cash flow information |
|
|
|
Cash payments for
interest |
$ |
— |
|
|
$ |
0.2 |
|
Cash payments for
income taxes, net of refunds |
1.3 |
|
|
0.9 |
|
Property, plant and
equipment accrued in accounts payable |
0.8 |
|
|
1.3 |
|
TESCO CORPORATION |
Segment Results |
(in millions, except per share
information) |
|
|
Three Months Ended June 30, |
|
Three Months Ended March 31, |
|
Six Months Ended June 30, |
|
2017 |
|
2016 |
|
2017 |
|
2017 |
|
2016 |
Segment revenue |
(Unaudited) |
Products |
|
|
|
|
|
|
|
|
|
Products sales |
$ |
5.3 |
|
|
$ |
8.4 |
|
|
$ |
5.9 |
|
|
$ |
11.3 |
|
|
$ |
12.6 |
|
Rental services |
5.7 |
|
|
5.9 |
|
|
5.3 |
|
|
10.9 |
|
|
12.5 |
|
Aftermarket sales and
services |
8.5 |
|
|
6.3 |
|
|
8.9 |
|
|
17.4 |
|
|
12.1 |
|
|
19.5 |
|
|
20.6 |
|
|
20.1 |
|
|
39.6 |
|
|
37.2 |
|
Tubular Services |
|
|
|
|
|
|
|
|
|
Land |
12.2 |
|
|
7.8 |
|
|
10.3 |
|
|
22.6 |
|
|
18.6 |
|
Offshore |
4.5 |
|
|
4.4 |
|
|
4.2 |
|
|
8.7 |
|
|
11.8 |
|
CDS, Parts &
Accessories |
3.9 |
|
|
0.8 |
|
|
2.1 |
|
|
6.0 |
|
|
1.4 |
|
|
20.6 |
|
|
13.0 |
|
|
16.6 |
|
|
37.3 |
|
|
31.8 |
|
|
|
|
|
|
|
|
|
|
|
Consolidated
revenue |
$ |
40.1 |
|
|
$ |
33.6 |
|
|
$ |
36.7 |
|
|
$ |
76.9 |
|
|
$ |
69.0 |
|
|
|
|
|
|
|
|
|
|
|
Segment operating
loss: |
|
|
|
|
|
|
|
|
|
Products |
$ |
(0.4 |
) |
|
$ |
(2.7 |
) |
|
$ |
(0.9 |
) |
|
$ |
(1.3 |
) |
|
$ |
(41.9 |
) |
Tubular Services |
(4.5 |
) |
|
(9.3 |
) |
|
(5.7 |
) |
|
(10.2 |
) |
|
(15.3 |
) |
Research and
Engineering |
(0.8 |
) |
|
(1.4 |
) |
|
(0.8 |
) |
|
(1.6 |
) |
|
(3.0 |
) |
Corporate and
Other |
(5.8 |
) |
|
(5.8 |
) |
|
(5.5 |
) |
|
(11.3 |
) |
|
(13.8 |
) |
Consolidated operating
loss |
$ |
(11.5 |
) |
|
$ |
(19.2 |
) |
|
$ |
(12.9 |
) |
|
$ |
(24.4 |
) |
|
$ |
(74.0 |
) |
|
|
|
|
|
|
|
|
|
|
U.S. GAAP consolidated
net loss |
$ |
(12.1 |
) |
|
$ |
(18.9 |
) |
|
$ |
(13.7 |
) |
|
$ |
(25.8 |
) |
|
$ |
(75.7 |
) |
U.S. GAAP loss per
share (diluted) |
$ |
(0.26 |
) |
|
$ |
(0.47 |
) |
|
$ |
(0.29 |
) |
|
$ |
(0.55 |
) |
|
$ |
(1.90 |
) |
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA(a) (as
defined) |
$ |
(3.9 |
) |
|
$ |
(7.5 |
) |
|
$ |
(4.7 |
) |
|
$ |
(8.6 |
) |
|
$ |
(15.2 |
) |
________________________(a)
See explanation of Non-GAAP measure below.
Non-GAAP Measures
Our management reports our financial statements
in accordance with United States Generally Accepted Accounting
Principles ("U.S. GAAP") but evaluates our performance based on
non-GAAP measures as defined under the SEC's Regulation G. These
measures may not be comparable to similarly titled measures
employed by other companies and is not a measure of performance
calculated in accordance with GAAP. Non-GAAP measures should not be
considered in isolation or as substitutes for operating income, net
income or loss, cash flows provided by operating, investing and
financing activities, or other income or cash flow statement data
prepared in accordance with GAAP.
Our management uses Non-GAAP measures:
- to assess the performance of the Company’s operations;
- as a method used to evaluate potential acquisitions;
- in presentations to our Board of Directors to enable them to
have the same consistent measurement basis of operating performance
used by management; and
- in communications with investors, analysts, lenders, and others
concerning our financial performance.
TESCO CORPORATION |
Non-GAAP Measure - Adjusted EBITDA
(1) |
(in millions) |
|
|
Three Months Ended June 30, |
|
Three Months Ended March 31, |
|
Six Months Ended June 30, |
|
2017 |
|
2016 |
|
2017 |
|
2017 |
|
2016 |
Net loss under U.S.
GAAP |
$ |
(12.1 |
) |
|
$ |
(18.9 |
) |
|
$ |
(13.7 |
) |
|
$ |
(25.8 |
) |
|
$ |
(75.7 |
) |
Income tax expense
(benefit) |
0.4 |
|
|
(0.2 |
) |
|
1.0 |
|
|
1.4 |
|
|
0.3 |
|
Depreciation and
amortization |
5.8 |
|
|
7.2 |
|
|
6.0 |
|
|
11.8 |
|
|
15.2 |
|
Interest expense |
— |
|
|
0.2 |
|
|
0.1 |
|
|
0.1 |
|
|
0.7 |
|
Stock compensation
expense-non-cash |
1.5 |
|
|
1.0 |
|
|
1.2 |
|
|
2.7 |
|
|
2.1 |
|
Severance &
restructuring charges |
0.5 |
|
|
2.9 |
|
|
0.7 |
|
|
1.2 |
|
|
5.9 |
|
Bad debt from certain
accounts |
(0.4 |
) |
|
— |
|
|
— |
|
|
(0.4 |
) |
|
0.3 |
|
Foreign exchange loss
(gain) |
0.4 |
|
|
— |
|
|
(0.1 |
) |
|
0.3 |
|
|
1.2 |
|
Asset sale
reserves |
— |
|
|
(0.7 |
) |
|
— |
|
|
— |
|
|
(3.0 |
) |
Warranty & legal
reserves |
— |
|
|
0.7 |
|
|
0.1 |
|
|
0.1 |
|
|
0.7 |
|
Inventory reserves |
— |
|
|
0.2 |
|
|
— |
|
|
— |
|
|
1.3 |
|
Long-lived asset
impairments |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
35.5 |
|
Credit facility
costs |
— |
|
|
0.1 |
|
|
— |
|
|
— |
|
|
0.3 |
|
Adjusted EBITDA |
$ |
(3.9 |
) |
|
$ |
(7.5 |
) |
|
$ |
(4.7 |
) |
|
$ |
(8.6 |
) |
|
$ |
(15.2 |
) |
(1) Adjusted EBITDA consists of earnings (net income or loss)
attributable to TESCO before interest expense, income tax expense
(benefit), depreciation and amortization, severance and
restructuring charges, foreign exchange gains or losses, noted
income or charges from certain accounts, non-cash stock
compensation, non-cash impairments and other non-cash items.
We believe Adjusted EBITDA is useful to an
investor in evaluating our operating performance because:
- it is widely used by investors in our industry to measure a
company's operating performance without regard to items such as
interest expense, income tax expense (benefit), depreciation and
amortization, which can vary substantially from company to company
depending upon accounting methods and book value of assets,
severance and restructuring charges, financing methods, capital
structure and the method by which assets were acquired;
- it helps investors more meaningfully evaluate and compare the
results of our operations from period to period by removing the
impact of our capital structure (primarily interest), merger and
acquisition transactions (primarily gains/losses on sale of a
business), and asset base (primarily depreciation and amortization)
and actions that do not affect liquidity (stock compensation
expense and non-cash impairments) from our operating results;
and
- it helps investors identify items that are within our
operational control. Depreciation and amortization charges, while a
component of operating income, are fixed at the time of the asset
purchase in accordance with the depreciable lives of the related
asset and as such are not a directly controllable period operating
charge.
TESCO CORPORATION |
Reconciliation of GAAP Net Income (Loss) to
Adjusted Net Income (Loss) (2) |
(in millions except earnings per share
data) |
|
|
Three Months Ended June 30, |
|
Three Months Ended March 31, |
|
Six Months Ended June 30, |
|
2017 |
|
2016 |
|
2017 |
|
2017 |
|
2016 |
Net loss under U.S.
GAAP |
$ |
(12.1 |
) |
|
$ |
(18.9 |
) |
|
$ |
(13.7 |
) |
|
$ |
(25.8 |
) |
|
$ |
(75.7 |
) |
Severance &
restructuring charges |
0.4 |
|
|
2.6 |
|
|
0.6 |
|
|
1.0 |
|
|
5.6 |
|
Bad debt on certain
accounts |
(0.4 |
) |
|
— |
|
|
— |
|
|
(0.4 |
) |
|
0.3 |
|
Certain foreign
exchange losses (gains) |
0.7 |
|
|
0.2 |
|
|
(0.4 |
) |
|
0.3 |
|
|
1.3 |
|
Asset sale
reserves |
— |
|
|
(0.7 |
) |
|
— |
|
|
— |
|
|
(3.0 |
) |
Warranty & legal
reserves |
— |
|
|
0.7 |
|
|
0.1 |
|
|
0.1 |
|
|
0.7 |
|
Inventory reserves |
— |
|
|
0.2 |
|
|
— |
|
|
— |
|
|
1.3 |
|
Long-lived asset
impairments |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
35.5 |
|
Credit facility
costs |
— |
|
|
0.1 |
|
|
— |
|
|
— |
|
|
0.3 |
|
Certain tax-related
charges |
(0.2 |
) |
|
— |
|
|
— |
|
|
(0.2 |
) |
|
— |
|
Adjusted net loss |
$ |
(11.6 |
) |
|
$ |
(15.8 |
) |
|
$ |
(13.4 |
) |
|
$ |
(25.0 |
) |
|
$ |
(33.7 |
) |
|
|
|
|
|
|
|
|
|
|
Diluted loss per share
under U.S. GAAP |
$ |
(0.26 |
) |
|
$ |
(0.47 |
) |
|
$ |
(0.29 |
) |
|
$ |
(0.55 |
) |
|
$ |
(1.90 |
) |
Severance &
restructuring charges |
0.01 |
|
|
0.07 |
|
|
0.01 |
|
|
0.02 |
|
|
0.14 |
|
Bad debt on certain
accounts |
(0.01 |
) |
|
— |
|
|
— |
|
|
(0.01 |
) |
|
0.01 |
|
Certain foreign
exchange losses (gains) |
0.01 |
|
|
— |
|
|
(0.01 |
) |
|
0.01 |
|
|
0.03 |
|
Asset sale
reserves |
— |
|
|
(0.01 |
) |
|
— |
|
|
— |
|
|
(0.08 |
) |
Warranty & legal
reserves |
— |
|
|
0.02 |
|
|
— |
|
|
— |
|
|
0.02 |
|
Inventory reserves |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
0.03 |
|
Long-lived asset
impairments |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
0.89 |
|
Credit facility
costs |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
0.01 |
|
Certain tax-related
charges |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Adjusted diluted loss
per share |
$ |
(0.25 |
) |
|
$ |
(0.39 |
) |
|
$ |
(0.29 |
) |
|
$ |
(0.53 |
) |
|
$ |
(0.85 |
) |
(2) Adjusted net income (loss) is a non-GAAP measure comprised
of net income attributable to TESCO excluding the impact of
severance and restructuring charges, non-cash impairments, noted
income or charges from certain accounts and certain tax-related
charges.
We believe adjusted net income (loss) is useful
to an investor in evaluating our operating performance because:
- is a consistent measure of the underlying results of the
Company’s business by excluding items that could mask the Company's
operating performance;
- it is widely used by investors in our industry to measure a
company's operating performance, especially when comparing those
results with previous and subsequent periods or forecasting
performance for future periods, primarily because management views
the excluding items to be outside of the Company's normal operating
results; and
- it helps investors identify and analyze underlying trends in
the business.
TESCO CORPORATION |
Non-GAAP Measure - Adjusted Operating Income
(Loss)(3) |
(in millions) |
|
|
Three Months Ended June 30, 2017 |
|
Products |
|
Tubular Services |
|
Research & Engineering |
|
Corporate & Other |
|
Total |
Operating loss under
U.S. GAAP |
$ |
(0.4 |
) |
|
$ |
(4.5 |
) |
|
$ |
(0.8 |
) |
|
$ |
(5.8 |
) |
|
$ |
(11.5 |
) |
Severance &
restructuring charges |
0.2 |
|
|
0.4 |
|
|
(0.1 |
) |
|
— |
|
|
0.5 |
|
Bad debt on certain
accounts |
(0.4 |
) |
|
— |
|
|
— |
|
|
— |
|
|
(0.4 |
) |
Adjusted operating
loss |
$ |
(0.6 |
) |
|
$ |
(4.1 |
) |
|
$ |
(0.9 |
) |
|
$ |
(5.8 |
) |
|
$ |
(11.4 |
) |
|
Three Months Ended June 30, 2016 |
|
Products |
|
Tubular Services |
|
Research & Engineering |
|
Corporate & Other |
|
Total |
Operating loss under
U.S. GAAP |
$ |
(2.7 |
) |
|
$ |
(9.3 |
) |
|
$ |
(1.4 |
) |
|
$ |
(5.8 |
) |
|
$ |
(19.2 |
) |
Severance &
restructuring charges |
0.8 |
|
|
2.0 |
|
|
0.1 |
|
|
— |
|
|
2.9 |
|
Warranty & legal
reserves |
— |
|
|
0.7 |
|
|
— |
|
|
— |
|
|
0.7 |
|
Asset sale
reserves |
(0.6 |
) |
|
(0.1 |
) |
|
— |
|
|
— |
|
|
(0.7 |
) |
Inventory reserves |
0.1 |
|
|
0.1 |
|
|
— |
|
|
— |
|
|
0.2 |
|
Credit facility
costs |
— |
|
|
— |
|
|
— |
|
|
0.1 |
|
|
0.1 |
|
Adjusted operating
loss |
$ |
(2.4 |
) |
|
$ |
(6.6 |
) |
|
$ |
(1.3 |
) |
|
$ |
(5.7 |
) |
|
$ |
(16.0 |
) |
|
Three Months Ended March 31,
2017 |
|
Products |
|
Tubular Services |
|
Research & Engineering |
|
Corporate & Other |
|
Total |
Operating loss under
U.S. GAAP |
$ |
(0.9 |
) |
|
$ |
(5.7 |
) |
|
$ |
(0.8 |
) |
|
$ |
(5.5 |
) |
|
$ |
(12.9 |
) |
Severance &
executive retirement charges |
0.1 |
|
|
0.6 |
|
|
— |
|
|
— |
|
|
0.7 |
Warranty & legal
reserves |
0.1 |
|
|
— |
|
|
— |
|
|
— |
|
|
0.1 |
Adjusted operating
loss |
$ |
(0.7 |
) |
|
$ |
(5.1 |
) |
|
$ |
(0.8 |
) |
|
$ |
(5.5 |
) |
|
$ |
(12.1 |
) |
|
Six Months Ended June 30, 2017 |
|
Products |
|
Tubular Services |
|
Research & Engineering |
|
Corporate & Other |
|
Total |
Operating loss under
U.S. GAAP |
$ |
(1.3 |
) |
|
$ |
(10.2 |
) |
|
$ |
(1.6 |
) |
|
$ |
(11.3 |
) |
|
$ |
(24.4 |
) |
Severance &
restructuring charges |
0.3 |
|
|
1.0 |
|
|
(0.1 |
) |
|
— |
|
|
1.2 |
|
Bad debt on certain
accounts |
(0.4 |
) |
|
— |
|
|
— |
|
|
— |
|
|
(0.4 |
) |
Warranty & legal
reserves |
0.1 |
|
|
— |
|
|
— |
|
|
— |
|
|
0.1 |
|
Adjusted operating
loss |
$ |
(1.3 |
) |
|
$ |
(9.2 |
) |
|
$ |
(1.7 |
) |
|
$ |
(11.3 |
) |
|
$ |
(23.5 |
) |
|
Six Months Ended June 30, 2016 |
|
Products |
|
Tubular Services |
|
Research & Engineering |
|
Corporate & Other |
|
Total |
Operating loss under
U.S. GAAP |
$ |
(41.9 |
) |
|
$ |
(15.3 |
) |
|
$ |
(3.0 |
) |
|
$ |
(13.8 |
) |
|
$ |
(74.0 |
) |
Severance &
restructuring charges |
1.4 |
|
|
4.3 |
|
|
— |
|
|
0.2 |
|
|
5.9 |
|
Bad debt on certain
accounts |
0.3 |
|
|
— |
|
|
— |
|
|
— |
|
|
0.3 |
|
Asset sale
reserves |
(0.8 |
) |
|
(2.2 |
) |
|
— |
|
|
— |
|
|
(3.0 |
) |
Warranty & legal
reserves |
— |
|
|
0.7 |
|
|
— |
|
|
— |
|
|
0.7 |
|
Inventory reserves |
1.0 |
|
|
0.3 |
|
|
— |
|
|
— |
|
|
1.3 |
|
Long-lived asset
impairments |
33.6 |
|
|
— |
|
|
— |
|
|
1.9 |
|
|
35.5 |
|
Credit facility
costs |
— |
|
|
— |
|
|
— |
|
|
0.1 |
|
|
0.1 |
|
Adjusted operating
loss |
$ |
(6.4 |
) |
|
$ |
(12.2 |
) |
|
$ |
(3.0 |
) |
|
$ |
(11.6 |
) |
|
$ |
(33.2 |
) |
(3) Adjusted operating income (loss) is a non-GAAP measure
comprised of operating income (loss) attributable to TESCO
excluding the impact of severance and restructuring charges,
non-cash impairments and noted income or charges from certain
accounts. Management uses adjusted operating income (loss) as a
measure of the performance of the Company’s operations.
We believe adjusted operating income (loss) is
useful to an investor in evaluating our operating performance
because:
- it is a consistent measure of the underlying results of the
Company’s business by excluding items that could mask the Company's
operating performance;
- it is widely used by investors in our industry to measure a
company's operating performance, especially when comparing those
results with previous and subsequent periods or forecasting
performance for future periods, primarily because management views
the excluding items to be outside of the Company's normal operating
results; and
- it helps investors identify and analyze underlying trends in
the business.
TESCO CORPORATION |
Non-GAAP Measure - Free Cash
Flow(4) |
(in millions) |
|
|
|
Three Months Ended June 30, 2017 |
|
Three Months Ended March 31, 2017 |
|
Six Months Ended June 30, 2017 |
Net cash used in
operating activities |
|
$ |
(11.5 |
) |
|
$ |
(8.9 |
) |
|
$ |
(20.4 |
) |
Capital
expenditures |
|
(0.8 |
) |
|
(0.7 |
) |
|
(1.5 |
) |
Proceeds on asset
sales |
|
1.8 |
|
|
0.4 |
|
|
2.2 |
|
Free cash flow |
|
(10.5 |
) |
|
(9.2 |
) |
|
(19.7 |
) |
Severance &
restructuring payments |
|
(0.3 |
) |
|
(1.1 |
) |
|
(1.4 |
) |
Adjusted free cash
flow |
|
$ |
(10.2 |
) |
|
$ |
(8.1 |
) |
|
$ |
(18.3 |
) |
(4) Free cash flow is a non-GAAP measure comprised of cash flow
from operations, capital expenditures and proceeds on asset sales.
Adjusted free cash flow excludes the impact of severance and
restructuring payments.
We believe free cash flow is useful to an
investor in evaluating our operating performance because:
- it measures the Company's ability to generate cash;
- it is widely used by investors in our industry to measure a
company's cash flow performance; and
- it helps investors identify and analyze underlying trends in
the business.
Tesco Corp. (MM) (NASDAQ:TESO)
Gráfico Histórico do Ativo
De Jan 2025 até Fev 2025
Tesco Corp. (MM) (NASDAQ:TESO)
Gráfico Histórico do Ativo
De Fev 2024 até Fev 2025