Domestic Restaurant AUV Exceeds $1.9 Million Driven by 21.6% Domestic Same Store
Sales Growth
Delivers 14.2% Unit Growth
DALLAS, May 1, 2024
/PRNewswire/ -- Wingstop Inc. (NASDAQ: WING) today announced
financial results for the fiscal first quarter ended March 30,
2024.
Highlights for the fiscal first quarter 2024 compared to the
fiscal first quarter 2023:
- System-wide sales increased 36.8% to $1.1 billion
- 65 net new openings in the fiscal first quarter 2024
- Domestic same store sales increased 21.6%
- Domestic restaurant AUV increased to $1.9 million
- Digital sales increased to 68.3% of system-wide sales
- Total revenue increased 34.1% to $145.8
million
- Net income increased 83.5% to $28.7
million, or $0.98 per diluted
share
- Adjusted net income and adjusted earnings per diluted share,
both non-GAAP measures, increased 61.8% to $28.7 million, or $0.98 per diluted share
- Adjusted EBITDA, a non-GAAP measure, increased 45.3% to
$50.3 million
Adjusted EBITDA, adjusted net income, and adjusted earnings
per diluted share are non-GAAP measures. Reconciliations of
adjusted EBITDA, adjusted net income, and adjusted earnings per
diluted share to the most directly comparable financial measure
presented in accordance with accounting principles generally
accepted in the United States
("GAAP") are set forth in the schedule accompanying this release.
See "Non-GAAP Financial Measures."
"Our fiscal first quarter 2024 showcased the momentum behind the
Wingstop brand and the continued strength of our strategies,
delivering 21.6% domestic same-store sales growth driven almost
entirely by transaction growth," said Michael Skipworth, President & Chief
Executive Officer. "Our domestic AUV exceeded $1.9 million, further strengthening best-in-class
returns for our brand partners and is strengthening our development
pipeline, which gives us confidence in our ability to scale
Wingstop into a Top 10 Global Restaurant Brand."
Key operating metrics for the fiscal first quarter 2024
compared to the fiscal first quarter 2023:
|
Thirteen Weeks
Ended
|
|
March 30,
2024
|
|
April 1,
2023
|
Number of system-wide
restaurants open at end of period
|
2,279
|
|
1,996
|
Number of domestic
franchise restaurants open at end of period
|
1,924
|
|
1,710
|
Number of international
franchise restaurants open at end of period
(1)
|
305
|
|
243
|
System-wide sales (in
millions)
|
$
1,124
|
|
$
822
|
Domestic AUV (in
thousands)
|
$
1,918
|
|
$
1,662
|
Domestic same store
sales growth
|
21.6 %
|
|
20.1 %
|
Company-owned domestic
same store sales growth
|
6.2 %
|
|
10.3 %
|
Net income (in
thousands)
|
$
28,747
|
|
$
15,669
|
Adjusted net income (in
thousands)
|
$
28,747
|
|
$
17,771
|
Adjusted EBITDA (in
thousands)
|
$
50,263
|
|
$
34,584
|
|
|
|
|
|
|
|
|
(1) Including U.S.
territories.
|
Fiscal first quarter 2024 financial results
Total revenue for the fiscal first quarter 2024 increased to
$145.8 million from $108.7 million in the fiscal first quarter last
year. Royalty revenue, franchise fees and other increased
$18.9 million, of which $9.4 million was due to domestic same store sales
growth of 21.6%, and $7.2 million was
due to net new franchise development. Advertising fees increased
$12.7 million due to a 36.8% increase
in system-wide sales in the fiscal first quarter 2024.
Company-owned restaurant sales increased $5.5 million due to the addition of seven net new
company-owned restaurants since the prior fiscal first quarter and
6.2% company-owned domestic same store sales growth driven
primarily by an increase in transactions.
Cost of sales was $21.3 million
compared to $16.7 million in the
fiscal first quarter of the prior year. As a percentage of
company-owned restaurant sales, cost of sales increased to 74.5%
from 72.4% in the prior year comparable period. The increase as a
percentage of company-owned restaurant sales was driven by food,
beverage and packaging costs primarily resulting from an increase
in the cost of bone-in chicken wings as compared to the prior
fiscal first quarter. Our purchases in the prior fiscal first
quarter were tied primarily to the spot market, which benefited
from significant deflation in the cost of bone-in chicken
wings.
Selling, general & administrative ("SG&A") expense
increased $1.5 million to
$25.2 million from $23.6 million in the fiscal first quarter of the
prior year. The increase in SG&A expense was driven by an
increase in headcount-related expenses of $2.1 million to support the growth in our
business, professional fees of $1.4 million associated with the Company's
strategic initiatives, and an increase in performance-based stock
compensation expense of $0.5 million primarily related to the
Company's prior year performance. These increases were partially
offset by $2.8 million in
non-recurring consulting fees incurred in the prior fiscal first
quarter.
Financial Outlook
Based on year-to-date results, the Company is providing updated
guidance for 2024:
- Low double digit domestic same store sales growth;
- 275 to 295 global net new units;
- SG&A expense of approximately $111
million; and
- Stock-based compensation expense of approximately $20 million.
Additionally, the Company is reiterating guidance for
depreciation and amortization of between $18 - $19 million
for 2024.
Restaurant Development
As of March 30, 2024, there were 2,279 Wingstop restaurants
system-wide. This included 1,974 restaurants in the United States, of which 1,924 were
franchised restaurants and 50 were company-owned, and 305
franchised restaurants were in international markets and U.S.
territories. During the fiscal first quarter 2024, there were
65 net system-wide Wingstop restaurant openings.
Quarterly Dividend
In recognition of the Company's strong cash flow generation and
our commitment to returning value to stockholders, on
April 30, 2024, our board of directors approved a quarterly
dividend payable to Wingstop stockholders of $0.22 per share of common stock, resulting in a
total dividend of approximately $6.5
million. This dividend will be paid on June 7, 2024 to
stockholders of record as of May 17, 2024.
The following definitions apply to these terms as used in
this release:
Domestic average unit volume ("AUV") consists of the
average annual sales of all restaurants that have been open for a
trailing 52-week period or longer. This measure is calculated by
dividing sales during the applicable period for all restaurants
being measured by the number of restaurants being measured.
Domestic AUV includes revenue from both company-owned and
franchised restaurants. Domestic AUV allows management to assess
our domestic company-owned and franchised restaurant economics.
Changes in domestic AUV are primarily driven by increases in same
store sales and are also influenced by opening new restaurants.
Domestic same store sales reflects the change in
year-over-year sales for the same store restaurant base. We define
the same store restaurant base to include those restaurants open
for at least 52 full weeks. This measure highlights the performance
of existing restaurants, while excluding the impact of new
restaurant openings and permanent closures. We review same store
sales for domestic company-owned restaurants as well as system-wide
domestic restaurants. Domestic same store sales growth is driven by
increases in transactions and average transaction size. Transaction
size increases are driven by price increases or favorable mix shift
from either an increase in items purchased or shifts into higher
priced items.
System-wide sales represents net sales for all of
our company-owned and franchised restaurants, as reported by
franchisees. This measure allows management to better assess
changes in our royalty revenue, our overall store performance, the
health of our brand and the strength of our market position
relative to competitors. Our system-wide sales growth is driven by
new restaurant openings as well as increases in same store
sales.
Adjusted EBITDA is defined as net income before
interest expense, net, income tax expense (benefit), and
depreciation and amortization (EBITDA), further adjusted for losses
on debt extinguishment and financing transactions, transaction
costs, costs and fees associated with investments in our strategic
initiatives, and stock-based compensation expense.
Adjusted net income is defined as net income
adjusted for losses on debt extinguishment and financing
transactions, transaction costs, costs and fees associated with
investments in our strategic initiatives, and related tax
adjustments that management believes are not indicative of the
Company's core operating results or business outlook over the
long-term.
Adjusted earnings per diluted share is defined as
adjusted net income divided by weighted average diluted share
count.
We caution investors that amounts presented in accordance with
our definitions above may not be comparable to similar measures
disclosed by our competitors because not all companies and analysts
calculate certain non-GAAP measurements in the same manner.
Conference Call and Webcast
The Company will host a conference call today to discuss the
fiscal first quarter 2024 financial results at 10:00 AM Eastern Time. The conference call can be
joined telephonically by dialing 1-877-259-5243 or 1-412-317-5176
(international) and asking for the Wingstop conference call. A
replay will be available two hours after the call and can be
accessed by dialing 1-877-344-7529 or 1-412-317-0088
(international), then entering the replay code 3920698. The replay
will be available through Wednesday, May 8,
2024.
The conference call will also be webcast live and later archived
on the investor relations section of Wingstop's corporate website
at ir.wingstop.com under the 'News & Events' section.
About Wingstop
Founded in 1994 and headquartered in Dallas, TX, Wingstop Inc. (NASDAQ: WING)
operates and franchises more than 2,250 locations worldwide. The
Wing Experts are dedicated to Serving the World Flavor through an
unparalleled guest experience and a best-in-class technology
platform, all while offering classic and boneless wings, tenders,
and chicken sandwiches, cooked to order and hand sauced-and-tossed
in fans' choice of 11 bold, distinctive flavors. Wingstop's menu
also features signature sides including fresh-cut, seasoned fries
and freshly-made ranch and bleu cheese dips.
In fiscal year 2023, Wingstop's system-wide sales increased
27.1% to approximately $3.5 billion,
marking the 20th consecutive year of same store sales
growth. With a vision of becoming a Top 10 Global Restaurant Brand,
Wingstop's system is comprised of independent franchisees, or brand
partners, who account for approximately 98% of Wingstop's total
restaurant count of 2,279 as of March 30, 2024.
A key to this business success and consumer fandom stems from
The Wingstop Way, which includes a core value system of being
Authentic, Entrepreneurial, Service-minded, and Fun. The Wingstop
Way extends to the brand's environmental, social and governance
platform as Wingstop seeks to provide value to all guests.
In 2023, Wingstop earned its "Best Places to Work"
certification. The Company landed on Entrepreneur Magazine's
"Fastest-Growing Franchises" list and ranked #16 on "Franchise
500." Wingstop was listed on Technomic's "Top 500 Chain Restaurant
Report," QSR Magazine's "2023 QSR 50" and Franchise Time's "40
Smartest-Growing Franchises."
For more information visit www.wingstop.com or
www.wingstop.com/own-a-wingstop and follow @Wingstop on Twitter,
Instagram, Facebook, and TikTok. Learn more about Wingstop's
involvement in its local communities at www.wingstopcharities.org.
Unless specifically noted otherwise, references to our website
addresses or the website addresses of third parties in this press
release do not constitute incorporation by reference of the
information contained on such website and should not be considered
part of this release.
Non-GAAP Financial Measures
To supplement our consolidated financial statements, which are
prepared and presented in accordance with GAAP, we use non-GAAP
financial measures, including those indicated above. By providing
non-GAAP financial measures, together with a reconciliation to the
most comparable GAAP measure, we believe we are enhancing
investors' understanding of our business and our results of
operations, as well as assisting investors in evaluating how well
we are executing our strategic initiatives. These measures are not
intended to be considered in isolation or as substitutes for, or
superior to, financial measures prepared and presented in
accordance with GAAP. The non-GAAP measures used in this press
release may be different from the measures used by other companies.
A reconciliation of each measure to the most directly comparable
GAAP measure is available in this news release. In addition, the
Current Report on Form 8-K furnished to the Securities and Exchange
Commission (the "SEC") concurrent with the issuance of this press
release includes a more detailed description of each of these
non-GAAP financial measures, together with a discussion of the
usefulness and purpose of such measures.
Forward-looking Statements
This news release includes statements of our expectations,
intentions, plans and beliefs that constitute "forward-looking
statements" within the meaning of Section 27A of the Securities Act
of 1933, as amended, and Section 21E of the Securities Exchange Act
of 1934, as amended, and are intended to come within the safe
harbor protection provided by those sections. These statements,
which involve risks and uncertainties, relate to the discussion of
our business strategies and our expectations concerning future
operations, margins, profitability, trends, liquidity and capital
resources and to analyses and other information that are based on
forecasts of future results and estimates of amounts not yet
determinable. These forward-looking statements can generally be
identified by the use of forward-looking terminology, including the
terms "may," "will," "should," "expect," "intend," "plan,"
"outlook," "guidance," "anticipate," "believe," "think,"
"estimate," "seek," "predict," "can," "could," "project,"
"potential" or, in each case, their negative or other variations or
comparable terminology, although not all forward-looking statements
are accompanied by such terms. Examples of forward-looking
statements in this news release include, but are not limited to,
our 2024 fiscal year outlook for domestic same store sales growth,
global net new units, SG&A expense, stock-based compensation
expense, and depreciation and amortization. These forward-looking
statements are made based on expectations and beliefs concerning
future events affecting us and are subject to uncertainties, risks,
and factors relating to our operations and business environments,
all of which are difficult to predict and many of which are beyond
our control, that could cause our actual results to differ
materially from those matters expressed or implied by these
forward-looking statements. Please refer to the risk factors
discussed in our Annual Report on Form 10-K and Quarterly Reports
on Form 10-Q, which can be found at the SEC's website www.sec.gov.
The discussion of these risks is specifically incorporated by
reference into this news release.
When considering forward-looking statements in this news release
or that we make in other reports or statements, you should keep in
mind the cautionary statements in this news release and future
reports we file with the SEC. New risks and uncertainties arise
from time to time, and we cannot predict when they may arise or how
they may affect us. Any forward-looking statement in this news
release speaks only as of the date on which it was made. Except as
required by law, we assume no obligation to update or revise any
forward-looking statements for any reason, or to update the reasons
actual results could differ materially from those anticipated in
any forward-looking statements, even if new information becomes
available in the future.
Media Contact
Maddie
Lupori
Media@wingstop.com
Investor Contact
Kristen
Thomas
IR@wingstop.com
WINGSTOP INC. AND
SUBSIDIARIES Consolidated Balance
Sheets (amounts in thousands, except share and per share
data)
|
|
|
|
|
|
March 30,
2024
|
|
December 30,
2023
|
|
(Unaudited)
|
|
|
Assets
|
|
|
|
Current
assets
|
|
|
|
Cash and cash
equivalents
|
$
108,305
|
|
$
90,216
|
Restricted
cash
|
11,444
|
|
11,444
|
Accounts receivable,
net
|
13,643
|
|
12,408
|
Prepaid expenses and
other current assets
|
3,774
|
|
4,948
|
Advertising fund
assets, restricted
|
33,710
|
|
25,328
|
Total current
assets
|
170,876
|
|
144,344
|
Property and equipment,
net
|
99,345
|
|
91,292
|
Goodwill
|
67,708
|
|
67,708
|
Trademarks
|
32,700
|
|
32,700
|
Customer relationships,
net
|
7,424
|
|
7,740
|
Other non-current
assets
|
34,198
|
|
34,041
|
Total
assets
|
$
412,251
|
|
$
377,825
|
Liabilities and
stockholders' deficit
|
|
|
|
Current
liabilities
|
|
|
|
Accounts
payable
|
$
6,444
|
|
$
4,725
|
Other current
liabilities
|
38,675
|
|
40,951
|
Advertising fund
liabilities
|
33,710
|
|
25,328
|
Total current
liabilities
|
78,829
|
|
71,004
|
Long-term debt,
net
|
712,790
|
|
712,327
|
Deferred revenues, net
of current
|
31,543
|
|
30,145
|
Deferred income tax
liabilities, net
|
5,634
|
|
3,721
|
Other non-current
liabilities
|
17,834
|
|
17,994
|
Total
liabilities
|
846,630
|
|
835,191
|
Commitments and
contingencies
|
|
|
|
Stockholders'
deficit
|
|
|
|
Common stock, $0.01
par value; 100,000,000 shares authorized;
29,369,978 and 29,337,920 shares issued and outstanding as of
March 30,
2024 and December 30, 2023, respectively
|
294
|
|
293
|
Additional
paid-in-capital
|
918
|
|
2,676
|
Retained
deficit
|
(435,226)
|
|
(459,994)
|
Accumulated other
comprehensive loss
|
(365)
|
|
(341)
|
Total stockholders'
deficit
|
(434,379)
|
|
(457,366)
|
Total liabilities
and stockholders' deficit
|
$
412,251
|
|
$
377,825
|
WINGSTOP INC. AND
SUBSIDIARIES
Consolidated Statements of Operations
(amounts in thousands, except per share data)
|
|
|
|
Thirteen Weeks Ended
|
|
March 30,
2024
|
|
April 1,
2023
|
|
(Unaudited)
|
|
(Unaudited)
|
Revenue:
|
|
|
|
Royalty revenue,
franchise fees and other
|
$
67,097
|
|
$
48,188
|
Advertising
fees
|
50,149
|
|
37,463
|
Company-owned
restaurant sales
|
28,543
|
|
23,070
|
Total
revenue
|
145,789
|
|
108,721
|
Costs and
expenses:
|
|
|
|
Cost of sales
(1)
|
21,271
|
|
16,695
|
Advertising
expenses
|
53,192
|
|
39,643
|
Selling, general and
administrative
|
25,178
|
|
23,645
|
Depreciation and
amortization
|
3,410
|
|
2,989
|
Loss on disposal of
assets
|
—
|
|
77
|
Total costs and
expenses
|
103,051
|
|
83,049
|
Operating
income
|
42,738
|
|
25,672
|
Interest expense,
net
|
4,544
|
|
4,573
|
Other (income)
expense
|
(303)
|
|
188
|
Income before income
tax expense
|
38,497
|
|
20,911
|
Income tax
expense
|
9,750
|
|
5,242
|
Net income
|
$
28,747
|
|
$
15,669
|
|
|
|
|
Earnings per
share
|
|
|
|
Basic
|
$
0.98
|
|
$
0.52
|
Diluted
|
$
0.98
|
|
$
0.52
|
|
|
|
|
Weighted average shares
outstanding
|
|
|
|
Basic
|
29,349
|
|
29,947
|
Diluted
|
29,478
|
|
30,031
|
|
|
|
|
Dividends per
share
|
$
0.22
|
|
$
0.19
|
|
|
|
|
|
|
|
|
(1) Cost of sales
includes all operating expenses of company-owned restaurants,
including advertising expenses, but excludes
depreciation and amortization, which are
presented separately.
|
WINGSTOP INC. AND
SUBSIDIARIES
Unaudited
Supplemental Information
Cost of Sales Margin
Analysis
(amounts in
thousands)
|
|
|
|
Thirteen Weeks
Ended
|
|
March 30,
2024
|
|
April 1,
2023
|
|
In
dollars
|
|
As a % of
company-owned
restaurant sales
|
|
In
dollars
|
|
As a % of
company-owned
restaurant sales
|
Cost of
sales:
|
|
|
|
|
|
|
|
Food, beverage and
packaging costs
|
$
9,903
|
|
34.7 %
|
|
$
7,486
|
|
32.4 %
|
Labor costs
|
6,675
|
|
23.4 %
|
|
5,517
|
|
23.9 %
|
Other restaurant
operating expenses
|
5,410
|
|
19.0 %
|
|
4,226
|
|
18.3 %
|
Vendor
rebates
|
(717)
|
|
(2.5) %
|
|
(534)
|
|
(2.3) %
|
Total cost of
sales
|
$
21,271
|
|
74.5 %
|
|
$
16,695
|
|
72.4 %
|
WINGSTOP INC. AND
SUBSIDIARIES
Unaudited
Supplemental Information
Restaurant
Count
|
|
|
|
Thirteen Weeks
Ended
|
|
March 30,
2024
|
|
April 1,
2023
|
Domestic Franchised
Activity
|
|
|
|
Beginning of
period
|
1,877
|
|
1,678
|
Openings
|
47
|
|
32
|
Closures
|
—
|
|
—
|
Restaurants end of
period
|
1,924
|
|
1,710
|
|
|
|
|
Domestic
Company-Owned Activity
|
|
|
|
Beginning of
period
|
49
|
|
43
|
Openings
|
1
|
|
—
|
Closures
|
—
|
|
—
|
Restaurants end of
period
|
50
|
|
43
|
|
|
|
|
Total Domestic
Restaurants
|
1,974
|
|
1,753
|
|
|
|
|
International
Franchised Activity(1)
|
|
|
|
Beginning of
period
|
288
|
|
238
|
Openings
|
17
|
|
8
|
Closures
|
—
|
|
(3)
|
Restaurants end of
period
|
305
|
|
243
|
|
|
|
|
Total System-wide
Restaurants
|
2,279
|
|
1,996
|
|
|
|
|
(1) Includes U.S.
Territories.
|
WINGSTOP INC. AND
SUBSIDIARIES
Non-GAAP Financial
Measures - EBITDA and Adjusted EBITDA
(Unaudited)
(amounts in
thousands)
|
|
|
|
Thirteen Weeks
Ended
|
|
March 30,
2024
|
|
April 1,
2023
|
Net income
|
$
28,747
|
|
$
15,669
|
Interest expense,
net
|
4,544
|
|
4,573
|
Income tax
expense
|
9,750
|
|
5,242
|
Depreciation and
amortization
|
3,410
|
|
2,989
|
EBITDA
|
$
46,451
|
|
$
28,473
|
Additional
adjustments:
|
|
|
|
Consulting fees
(a)
|
—
|
|
2,766
|
Stock-based
compensation expense (b)
|
3,812
|
|
3,345
|
Adjusted
EBITDA
|
$
50,263
|
|
$
34,584
|
|
|
|
|
|
|
(a)
|
Represents
non-recurring consulting fees that are not part of our ongoing
operations and are incurred to execute discrete, project-based
strategic initiatives, which are included in Selling, general and
administrative on the Consolidated Statements of Operations. The
costs incurred in the thirteen weeks ended April 1, 2023 include
consulting fees relating to a comprehensive review of our long-term
growth strategy for our domestic business to explore potential
future initiatives, which review was completed in fiscal year 2023.
Given the magnitude and scope of this strategic review initiative
that is not expected to recur in the foreseeable future, the
Company considers the incremental consulting fees incurred with
respect to the initiative not reflective of the ongoing costs to
operate its business.
|
(b)
|
Includes non-cash,
stock-based compensation, net of forfeitures.
|
WINGSTOP INC. AND
SUBSIDIARIES
Non-GAAP Financial
Measures - Adjusted Net Income and Adjusted EPS
(Unaudited)
(amounts in
thousands, except per share data)
|
|
|
|
Thirteen Weeks
Ended
|
|
March 30,
2024
|
|
April 1,
2023
|
Numerator:
|
|
|
|
Net income
|
$
28,747
|
|
$
15,669
|
Adjustments:
|
|
|
|
Consulting fees
(a)
|
—
|
|
2,766
|
Tax effect of
adjustments (b)
|
—
|
|
(664)
|
Adjusted net
income
|
$
28,747
|
|
$
17,771
|
|
|
|
|
Denominator:
|
|
|
|
Weighted-average
shares outstanding - diluted
|
29,478
|
|
30,031
|
|
|
|
|
Adjusted earnings per
diluted share
|
$
0.98
|
|
$
0.59
|
|
|
|
|
|
|
(a)
|
Represents
non-recurring consulting fees that are not part of our ongoing
operations and are incurred to execute discrete, project-based
strategic initiatives, which are included in Selling, general and
administrative on the Consolidated Statements of Operations. The
costs incurred in the thirteen weeks ended April 1, 2023 include
consulting fees relating to a comprehensive review of our long-term
growth strategy for our domestic business to explore potential
future initiatives, which review was completed in fiscal year 2023.
Given the magnitude and scope of this strategic review initiative
that is not expected to recur in the foreseeable future, the
Company considers the incremental consulting fees incurred with
respect to the initiative not reflective of the ongoing costs to
operate its business.
|
(b)
|
Represents the tax
effect of the aforementioned adjustments to reflect corporate
income taxes at an assumed effective tax rate of 24% for the
thirteen weeks ended April 1, 2023, which includes provisions for
U.S. federal income taxes, and assumes the respective statutory
rates for applicable state and local jurisdictions.
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/wingstop-inc-reports-fiscal-first-quarter-2024-financial-results-302132339.html
SOURCE Wingstop Restaurants Inc.