0001018164false--12-312023Q3http://fasb.org/us-gaap/2023#AccountingStandardsUpdate201613MemberP1YP1Y00010181642023-01-012023-09-3000010181642023-11-01xbrli:shares00010181642023-09-30iso4217:USD00010181642022-12-310001018164wlfc:PropertyEquipmentAndFurnishingsExcludingEquipmentHeldForOperatingLeaseMember2023-09-300001018164wlfc:PropertyEquipmentAndFurnishingsExcludingEquipmentHeldForOperatingLeaseMember2022-12-31iso4217:USDxbrli:shares0001018164us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2023-09-300001018164us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2022-12-310001018164wlfc:LeaseRentRevenueMember2023-07-012023-09-300001018164wlfc:LeaseRentRevenueMember2022-07-012022-09-300001018164wlfc:LeaseRentRevenueMember2023-01-012023-09-300001018164wlfc:LeaseRentRevenueMember2022-01-012022-09-300001018164wlfc:MaintenanceReserveRevenueMember2023-07-012023-09-300001018164wlfc:MaintenanceReserveRevenueMember2022-07-012022-09-300001018164wlfc:MaintenanceReserveRevenueMember2023-01-012023-09-300001018164wlfc:MaintenanceReserveRevenueMember2022-01-012022-09-300001018164wlfc:SparePartsAndEquipmentSalesMember2023-07-012023-09-300001018164wlfc:SparePartsAndEquipmentSalesMember2022-07-012022-09-300001018164wlfc:SparePartsAndEquipmentSalesMember2023-01-012023-09-300001018164wlfc:SparePartsAndEquipmentSalesMember2022-01-012022-09-3000010181642023-07-012023-09-3000010181642022-07-012022-09-3000010181642022-01-012022-09-300001018164wlfc:ManagedServicesAndOtherRevenueMember2023-07-012023-09-300001018164wlfc:ManagedServicesAndOtherRevenueMember2022-07-012022-09-300001018164wlfc:ManagedServicesAndOtherRevenueMember2023-01-012023-09-300001018164wlfc:ManagedServicesAndOtherRevenueMember2022-01-012022-09-300001018164us-gaap:RedeemablePreferredStockMember2023-06-300001018164us-gaap:CommonStockMember2023-06-300001018164us-gaap:AdditionalPaidInCapitalMember2023-06-300001018164us-gaap:RetainedEarningsMember2023-06-300001018164us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-3000010181642023-06-300001018164us-gaap:RetainedEarningsMember2023-07-012023-09-300001018164us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-07-012023-09-300001018164us-gaap:CommonStockMember2023-07-012023-09-300001018164us-gaap:AdditionalPaidInCapitalMember2023-07-012023-09-300001018164us-gaap:RedeemablePreferredStockMember2023-07-012023-09-300001018164us-gaap:RedeemablePreferredStockMember2023-09-300001018164us-gaap:CommonStockMember2023-09-300001018164us-gaap:AdditionalPaidInCapitalMember2023-09-300001018164us-gaap:RetainedEarningsMember2023-09-300001018164us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-09-300001018164us-gaap:RedeemablePreferredStockMember2022-06-300001018164us-gaap:CommonStockMember2022-06-300001018164us-gaap:AdditionalPaidInCapitalMember2022-06-300001018164us-gaap:RetainedEarningsMember2022-06-300001018164us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-06-3000010181642022-06-300001018164us-gaap:RetainedEarningsMember2022-07-012022-09-300001018164us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-07-012022-09-300001018164us-gaap:AdditionalPaidInCapitalMember2022-07-012022-09-300001018164us-gaap:CommonStockMember2022-07-012022-09-300001018164us-gaap:RedeemablePreferredStockMember2022-07-012022-09-300001018164us-gaap:RedeemablePreferredStockMember2022-09-300001018164us-gaap:CommonStockMember2022-09-300001018164us-gaap:AdditionalPaidInCapitalMember2022-09-300001018164us-gaap:RetainedEarningsMember2022-09-300001018164us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-09-3000010181642022-09-300001018164us-gaap:RedeemablePreferredStockMember2022-12-310001018164us-gaap:CommonStockMember2022-12-310001018164us-gaap:AdditionalPaidInCapitalMember2022-12-310001018164us-gaap:RetainedEarningsMember2022-12-310001018164us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310001018164us-gaap:RetainedEarningsMember2023-01-012023-09-300001018164us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-09-300001018164us-gaap:CommonStockMember2023-01-012023-09-300001018164us-gaap:AdditionalPaidInCapitalMember2023-01-012023-09-300001018164us-gaap:RedeemablePreferredStockMember2023-01-012023-09-3000010181642022-01-012022-12-310001018164us-gaap:RetainedEarningsMembersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2022-12-310001018164srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2022-12-310001018164us-gaap:RedeemablePreferredStockMember2021-12-310001018164us-gaap:CommonStockMember2021-12-310001018164us-gaap:AdditionalPaidInCapitalMember2021-12-310001018164us-gaap:RetainedEarningsMember2021-12-310001018164us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-3100010181642021-12-310001018164us-gaap:RetainedEarningsMember2022-01-012022-09-300001018164us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-09-300001018164us-gaap:CommonStockMember2022-01-012022-09-300001018164us-gaap:AdditionalPaidInCapitalMember2022-01-012022-09-300001018164us-gaap:RedeemablePreferredStockMember2022-01-012022-09-300001018164wlfc:LeasingAndRelatedOperationsSegmentMemberus-gaap:OperatingSegmentsMemberwlfc:LeaseRentRevenueMember2023-07-012023-09-300001018164us-gaap:OperatingSegmentsMemberwlfc:LeaseRentRevenueMemberwlfc:SparePartsSalesSegmentMember2023-07-012023-09-300001018164us-gaap:IntersegmentEliminationMemberwlfc:LeaseRentRevenueMember2023-07-012023-09-300001018164wlfc:LeasingAndRelatedOperationsSegmentMemberwlfc:MaintenanceReserveRevenueMemberus-gaap:OperatingSegmentsMember2023-07-012023-09-300001018164wlfc:MaintenanceReserveRevenueMemberus-gaap:OperatingSegmentsMemberwlfc:SparePartsSalesSegmentMember2023-07-012023-09-300001018164wlfc:MaintenanceReserveRevenueMemberus-gaap:IntersegmentEliminationMember2023-07-012023-09-300001018164wlfc:LeasingAndRelatedOperationsSegmentMemberus-gaap:OperatingSegmentsMemberwlfc:SparePartsAndEquipmentSalesMember2023-07-012023-09-300001018164us-gaap:OperatingSegmentsMemberwlfc:SparePartsSalesSegmentMemberwlfc:SparePartsAndEquipmentSalesMember2023-07-012023-09-300001018164us-gaap:IntersegmentEliminationMemberwlfc:SparePartsAndEquipmentSalesMember2023-07-012023-09-300001018164wlfc:LeasingAndRelatedOperationsSegmentMemberus-gaap:OperatingSegmentsMember2023-07-012023-09-300001018164us-gaap:OperatingSegmentsMemberwlfc:SparePartsSalesSegmentMember2023-07-012023-09-300001018164us-gaap:IntersegmentEliminationMember2023-07-012023-09-300001018164wlfc:LeasingAndRelatedOperationsSegmentMemberwlfc:ManagedServicesMemberus-gaap:OperatingSegmentsMember2023-07-012023-09-300001018164wlfc:ManagedServicesMemberus-gaap:OperatingSegmentsMemberwlfc:SparePartsSalesSegmentMember2023-07-012023-09-300001018164wlfc:ManagedServicesMemberus-gaap:IntersegmentEliminationMember2023-07-012023-09-300001018164wlfc:ManagedServicesMember2023-07-012023-09-300001018164wlfc:OtherRevenueMemberwlfc:LeasingAndRelatedOperationsSegmentMemberus-gaap:OperatingSegmentsMember2023-07-012023-09-300001018164wlfc:OtherRevenueMemberus-gaap:OperatingSegmentsMemberwlfc:SparePartsSalesSegmentMember2023-07-012023-09-300001018164wlfc:OtherRevenueMemberus-gaap:IntersegmentEliminationMember2023-07-012023-09-300001018164wlfc:OtherRevenueMember2023-07-012023-09-300001018164wlfc:LeasingAndRelatedOperationsSegmentMemberus-gaap:OperatingSegmentsMemberwlfc:LeaseRentRevenueMember2022-07-012022-09-300001018164us-gaap:OperatingSegmentsMemberwlfc:LeaseRentRevenueMemberwlfc:SparePartsSalesSegmentMember2022-07-012022-09-300001018164us-gaap:IntersegmentEliminationMemberwlfc:LeaseRentRevenueMember2022-07-012022-09-300001018164wlfc:LeasingAndRelatedOperationsSegmentMemberwlfc:MaintenanceReserveRevenueMemberus-gaap:OperatingSegmentsMember2022-07-012022-09-300001018164wlfc:MaintenanceReserveRevenueMemberus-gaap:OperatingSegmentsMemberwlfc:SparePartsSalesSegmentMember2022-07-012022-09-300001018164wlfc:MaintenanceReserveRevenueMemberus-gaap:IntersegmentEliminationMember2022-07-012022-09-300001018164wlfc:LeasingAndRelatedOperationsSegmentMemberus-gaap:OperatingSegmentsMemberwlfc:SparePartsAndEquipmentSalesMember2022-07-012022-09-300001018164us-gaap:OperatingSegmentsMemberwlfc:SparePartsSalesSegmentMemberwlfc:SparePartsAndEquipmentSalesMember2022-07-012022-09-300001018164us-gaap:IntersegmentEliminationMemberwlfc:SparePartsAndEquipmentSalesMember2022-07-012022-09-300001018164wlfc:LeasingAndRelatedOperationsSegmentMemberus-gaap:OperatingSegmentsMember2022-07-012022-09-300001018164us-gaap:OperatingSegmentsMemberwlfc:SparePartsSalesSegmentMember2022-07-012022-09-300001018164us-gaap:IntersegmentEliminationMember2022-07-012022-09-300001018164wlfc:LeasingAndRelatedOperationsSegmentMemberwlfc:ManagedServicesMemberus-gaap:OperatingSegmentsMember2022-07-012022-09-300001018164wlfc:ManagedServicesMemberus-gaap:OperatingSegmentsMemberwlfc:SparePartsSalesSegmentMember2022-07-012022-09-300001018164wlfc:ManagedServicesMemberus-gaap:IntersegmentEliminationMember2022-07-012022-09-300001018164wlfc:ManagedServicesMember2022-07-012022-09-300001018164wlfc:OtherRevenueMemberwlfc:LeasingAndRelatedOperationsSegmentMemberus-gaap:OperatingSegmentsMember2022-07-012022-09-300001018164wlfc:OtherRevenueMemberus-gaap:OperatingSegmentsMemberwlfc:SparePartsSalesSegmentMember2022-07-012022-09-300001018164wlfc:OtherRevenueMemberus-gaap:IntersegmentEliminationMember2022-07-012022-09-300001018164wlfc:OtherRevenueMember2022-07-012022-09-300001018164wlfc:LeasingAndRelatedOperationsSegmentMemberus-gaap:OperatingSegmentsMemberwlfc:LeaseRentRevenueMember2023-01-012023-09-300001018164us-gaap:OperatingSegmentsMemberwlfc:LeaseRentRevenueMemberwlfc:SparePartsSalesSegmentMember2023-01-012023-09-300001018164us-gaap:IntersegmentEliminationMemberwlfc:LeaseRentRevenueMember2023-01-012023-09-300001018164wlfc:LeasingAndRelatedOperationsSegmentMemberwlfc:MaintenanceReserveRevenueMemberus-gaap:OperatingSegmentsMember2023-01-012023-09-300001018164wlfc:MaintenanceReserveRevenueMemberus-gaap:OperatingSegmentsMemberwlfc:SparePartsSalesSegmentMember2023-01-012023-09-300001018164wlfc:MaintenanceReserveRevenueMemberus-gaap:IntersegmentEliminationMember2023-01-012023-09-300001018164wlfc:LeasingAndRelatedOperationsSegmentMemberus-gaap:OperatingSegmentsMemberwlfc:SparePartsAndEquipmentSalesMember2023-01-012023-09-300001018164us-gaap:OperatingSegmentsMemberwlfc:SparePartsSalesSegmentMemberwlfc:SparePartsAndEquipmentSalesMember2023-01-012023-09-300001018164us-gaap:IntersegmentEliminationMemberwlfc:SparePartsAndEquipmentSalesMember2023-01-012023-09-300001018164wlfc:LeasingAndRelatedOperationsSegmentMemberus-gaap:OperatingSegmentsMember2023-01-012023-09-300001018164us-gaap:OperatingSegmentsMemberwlfc:SparePartsSalesSegmentMember2023-01-012023-09-300001018164us-gaap:IntersegmentEliminationMember2023-01-012023-09-300001018164wlfc:LeasingAndRelatedOperationsSegmentMemberwlfc:ManagedServicesMemberus-gaap:OperatingSegmentsMember2023-01-012023-09-300001018164wlfc:ManagedServicesMemberus-gaap:OperatingSegmentsMemberwlfc:SparePartsSalesSegmentMember2023-01-012023-09-300001018164wlfc:ManagedServicesMemberus-gaap:IntersegmentEliminationMember2023-01-012023-09-300001018164wlfc:ManagedServicesMember2023-01-012023-09-300001018164wlfc:OtherRevenueMemberwlfc:LeasingAndRelatedOperationsSegmentMemberus-gaap:OperatingSegmentsMember2023-01-012023-09-300001018164wlfc:OtherRevenueMemberus-gaap:OperatingSegmentsMemberwlfc:SparePartsSalesSegmentMember2023-01-012023-09-300001018164wlfc:OtherRevenueMemberus-gaap:IntersegmentEliminationMember2023-01-012023-09-300001018164wlfc:OtherRevenueMember2023-01-012023-09-300001018164wlfc:LeasingAndRelatedOperationsSegmentMemberus-gaap:OperatingSegmentsMemberwlfc:LeaseRentRevenueMember2022-01-012022-09-300001018164us-gaap:OperatingSegmentsMemberwlfc:LeaseRentRevenueMemberwlfc:SparePartsSalesSegmentMember2022-01-012022-09-300001018164us-gaap:IntersegmentEliminationMemberwlfc:LeaseRentRevenueMember2022-01-012022-09-300001018164wlfc:LeasingAndRelatedOperationsSegmentMemberwlfc:MaintenanceReserveRevenueMemberus-gaap:OperatingSegmentsMember2022-01-012022-09-300001018164wlfc:MaintenanceReserveRevenueMemberus-gaap:OperatingSegmentsMemberwlfc:SparePartsSalesSegmentMember2022-01-012022-09-300001018164wlfc:MaintenanceReserveRevenueMemberus-gaap:IntersegmentEliminationMember2022-01-012022-09-300001018164wlfc:LeasingAndRelatedOperationsSegmentMemberus-gaap:OperatingSegmentsMemberwlfc:SparePartsAndEquipmentSalesMember2022-01-012022-09-300001018164us-gaap:OperatingSegmentsMemberwlfc:SparePartsSalesSegmentMemberwlfc:SparePartsAndEquipmentSalesMember2022-01-012022-09-300001018164us-gaap:IntersegmentEliminationMemberwlfc:SparePartsAndEquipmentSalesMember2022-01-012022-09-300001018164wlfc:LeasingAndRelatedOperationsSegmentMemberus-gaap:OperatingSegmentsMember2022-01-012022-09-300001018164us-gaap:OperatingSegmentsMemberwlfc:SparePartsSalesSegmentMember2022-01-012022-09-300001018164us-gaap:IntersegmentEliminationMember2022-01-012022-09-300001018164wlfc:LeasingAndRelatedOperationsSegmentMemberwlfc:ManagedServicesMemberus-gaap:OperatingSegmentsMember2022-01-012022-09-300001018164wlfc:ManagedServicesMemberus-gaap:OperatingSegmentsMemberwlfc:SparePartsSalesSegmentMember2022-01-012022-09-300001018164wlfc:ManagedServicesMemberus-gaap:IntersegmentEliminationMember2022-01-012022-09-300001018164wlfc:ManagedServicesMember2022-01-012022-09-300001018164wlfc:OtherRevenueMemberwlfc:LeasingAndRelatedOperationsSegmentMemberus-gaap:OperatingSegmentsMember2022-01-012022-09-300001018164wlfc:OtherRevenueMemberus-gaap:OperatingSegmentsMemberwlfc:SparePartsSalesSegmentMember2022-01-012022-09-300001018164wlfc:OtherRevenueMemberus-gaap:IntersegmentEliminationMember2022-01-012022-09-300001018164wlfc:OtherRevenueMember2022-01-012022-09-30wlfc:enginewlfc:aircraftwlfc:marine_vessel0001018164wlfc:AssetsLeasedToOthersEnginesAndRelatedEquipmentMember2023-09-300001018164wlfc:AssetsLeasedToOthersEnginesAndRelatedEquipmentMember2022-12-310001018164wlfc:AssetsLeasedToOthersAircraftAndAirframesMember2023-09-300001018164wlfc:AssetsLeasedToOthersAircraftAndAirframesMember2022-12-310001018164wlfc:AssetsLeasedToOthersMarineVesselsMember2023-09-300001018164wlfc:AssetsLeasedToOthersMarineVesselsMember2022-12-310001018164wlfc:EquipmentHeldForOperatingLeaseMember2023-09-300001018164wlfc:EquipmentHeldForOperatingLeaseMember2022-12-310001018164us-gaap:NotesReceivableMembersrt:MinimumMember2022-01-012022-09-30xbrli:pure0001018164us-gaap:NotesReceivableMembersrt:MinimumMember2023-01-012023-09-300001018164us-gaap:InvestmentsMembersrt:MaximumMember2023-01-012023-09-300001018164us-gaap:InvestmentsMembersrt:MaximumMember2022-01-012022-09-300001018164wlfc:WillisMitsuiAndCompanyEngineSupportLimitedMember2023-09-300001018164wlfc:WillisMitsuiAndCompanyEngineSupportLimitedMember2023-01-012023-09-300001018164wlfc:AircraftMemberwlfc:WillisMitsuiAndCompanyEngineSupportLimitedMember2023-09-300001018164wlfc:CASCWillisEngineLeaseCompanyLimitedMember2023-09-300001018164wlfc:CASCWillisEngineLeaseCompanyLimitedMember2023-01-012023-09-300001018164wlfc:EquipmentHeldForOperatingLeaseMemberwlfc:CASCWillisEngineLeaseCompanyLimitedMember2023-09-300001018164wlfc:WillisMitsuiAndCompanyEngineSupportLimitedMember2022-12-310001018164wlfc:CASCWillisEngineLeaseCompanyLimitedMember2022-12-310001018164us-gaap:OtherIncomeMemberwlfc:AssetManagementMemberwlfc:WillisMitsuiAndCompanyEngineSupportLimitedMember2023-07-012023-09-300001018164us-gaap:OtherIncomeMemberwlfc:AssetManagementMemberwlfc:WillisMitsuiAndCompanyEngineSupportLimitedMember2022-07-012022-09-300001018164us-gaap:OtherIncomeMemberwlfc:AssetManagementMemberwlfc:WillisMitsuiAndCompanyEngineSupportLimitedMember2023-01-012023-09-300001018164us-gaap:OtherIncomeMemberwlfc:AssetManagementMemberwlfc:WillisMitsuiAndCompanyEngineSupportLimitedMember2022-01-012022-09-300001018164wlfc:WillisMitsuiCompanyEngineSupportLimitedAndCASCWillisEngineLeaseCompanyLimitedMember2023-01-012023-09-30wlfc:aircraft.0001018164wlfc:WillisMitsuiCompanyEngineSupportLimitedAndCASCWillisEngineLeaseCompanyLimitedMember2022-01-012022-09-300001018164wlfc:WillisMitsuiAndCompanyEngineSupportLimitedMember2023-07-012023-09-300001018164wlfc:WillisMitsuiAndCompanyEngineSupportLimitedMember2022-07-012022-09-300001018164wlfc:WillisMitsuiAndCompanyEngineSupportLimitedMember2023-01-012023-09-300001018164wlfc:WillisMitsuiAndCompanyEngineSupportLimitedMember2022-01-012022-09-300001018164wlfc:WillisMitsuiAndCompanyEngineSupportLimitedMember2023-09-300001018164wlfc:WillisMitsuiAndCompanyEngineSupportLimitedMember2022-12-310001018164wlfc:SecuredCreditFacilityDueApril2021Memberwlfc:SecuredOvernightFinancingRateSOFRMember2023-01-012023-09-300001018164wlfc:SecuredCreditFacilityDueApril2021Memberus-gaap:RevolvingCreditFacilityMember2023-09-300001018164wlfc:SecuredCreditFacilityDueApril2021Member2023-09-300001018164wlfc:SecuredCreditFacilityDueApril2021Member2022-12-310001018164wlfc:WESTVISeriesANotesMember2023-09-30wlfc:airframe0001018164wlfc:WESTVISeriesANotesMember2022-12-310001018164wlfc:WESTVISeriesBNotesMember2023-09-300001018164wlfc:WESTVISeriesBNotesMember2022-12-310001018164wlfc:WESTVISeriesCNotesMember2023-09-300001018164wlfc:WESTVISeriesCNotesMember2022-12-310001018164wlfc:WESTVSeriesANotesMember2023-09-300001018164wlfc:WESTVSeriesANotesMember2022-12-310001018164wlfc:WESTVSeriesBNotesMember2023-09-300001018164wlfc:WESTVSeriesBNotesMember2022-12-310001018164wlfc:WESTVSeriesCNotesMember2023-09-300001018164wlfc:WESTVSeriesCNotesMember2022-12-310001018164wlfc:WESTIVSeriesANotesMember2023-09-300001018164wlfc:WESTIVSeriesANotesMember2022-12-310001018164wlfc:WESTIVSeriesBNotesMember2023-09-300001018164wlfc:WESTIVSeriesBNotesMember2022-12-310001018164wlfc:WESTIIISeriesANotesMember2023-09-300001018164wlfc:WESTIIISeriesANotesMember2022-12-310001018164wlfc:WESTIIISeriesBNotesMember2023-09-300001018164wlfc:WESTIIISeriesBNotesMember2022-12-310001018164wlfc:NotesPayableDueJuly2031Member2023-09-300001018164wlfc:NotesPayableDueJuly2031Member2022-12-310001018164wlfc:NotesPayableDueJuly2024Member2023-09-300001018164wlfc:NotesPayableDueJuly2024Member2022-12-310001018164us-gaap:SubsequentEventMemberus-gaap:RevolvingCreditFacilityMember2023-10-310001018164us-gaap:InterestRateContractMember2023-09-300001018164us-gaap:InterestRateContractMember2022-12-31wlfc:agreement0001018164us-gaap:InterestRateContractMember2021-01-012021-12-310001018164us-gaap:InterestRateContractMember2021-12-310001018164wlfc:A2021SwapAgreementsGroup1Member2023-09-300001018164wlfc:A2021SwapAgreementsGroup2Member2023-09-300001018164wlfc:A2019SwapAgeementMember2019-12-310001018164wlfc:A2019SwapAgeementMember2023-09-300001018164us-gaap:InterestRateContractMember2023-07-012023-09-300001018164us-gaap:InterestRateContractMember2022-07-012022-09-300001018164us-gaap:InterestRateContractMember2023-01-012023-09-300001018164us-gaap:InterestRateContractMember2022-01-012022-09-300001018164us-gaap:InterestExpenseMemberus-gaap:InterestRateContractMemberus-gaap:CashFlowHedgingMember2023-07-012023-09-300001018164us-gaap:InterestExpenseMemberus-gaap:InterestRateContractMemberus-gaap:CashFlowHedgingMember2022-07-012022-09-300001018164us-gaap:InterestExpenseMemberus-gaap:InterestRateContractMemberus-gaap:CashFlowHedgingMember2023-01-012023-09-300001018164us-gaap:InterestExpenseMemberus-gaap:InterestRateContractMemberus-gaap:CashFlowHedgingMember2022-01-012022-09-300001018164us-gaap:CashFlowHedgingMember2023-07-012023-09-300001018164us-gaap:CashFlowHedgingMember2022-07-012022-09-300001018164us-gaap:CashFlowHedgingMember2023-01-012023-09-300001018164us-gaap:CashFlowHedgingMember2022-01-012022-09-300001018164wlfc:AssetsToBeSoldOrPartedOutMember2023-09-300001018164wlfc:AssetsToBeSoldOrPartedOutMember2023-01-012023-09-30wlfc:equipment0001018164wlfc:EnginesLocatedInRussiaMember2022-01-012022-09-3000010181642022-10-310001018164wlfc:A2023StockIncentivePlanMember2023-07-012023-09-300001018164wlfc:A2023StockIncentivePlanMember2022-07-012022-09-300001018164wlfc:A2023StockIncentivePlanMember2023-01-012023-09-300001018164wlfc:A2023StockIncentivePlanMember2022-01-012022-09-300001018164wlfc:EmployeeStockPurchasePlanMember2023-07-012023-09-300001018164wlfc:EmployeeStockPurchasePlanMember2022-07-012022-09-300001018164wlfc:EmployeeStockPurchasePlanMember2023-01-012023-09-300001018164wlfc:EmployeeStockPurchasePlanMember2022-01-012022-09-300001018164wlfc:A2023StockIncentivePlanMemberus-gaap:RestrictedStockMember2023-09-300001018164wlfc:ServiceBasedVestingMembersrt:MinimumMember2023-01-012023-09-300001018164wlfc:ServiceBasedVestingMembersrt:MaximumMember2023-01-012023-09-300001018164wlfc:PerformanceBasedVestingMembersrt:MinimumMember2023-01-012023-09-300001018164wlfc:PerformanceBasedVestingMembersrt:MaximumMember2023-01-012023-09-300001018164wlfc:A2023StockIncentivePlanMemberus-gaap:RestrictedStockMember2023-01-012023-09-300001018164us-gaap:RestrictedStockMember2022-12-310001018164us-gaap:RestrictedStockMember2023-01-012023-09-300001018164us-gaap:RestrictedStockMember2023-09-300001018164wlfc:EmployeeStockPurchasePlanMember2021-11-30wlfc:segment0001018164wlfc:LeasingAndRelatedOperationsSegmentMemberwlfc:ManagedServicesAndOtherRevenueMemberus-gaap:OperatingSegmentsMember2023-07-012023-09-300001018164wlfc:ManagedServicesAndOtherRevenueMemberus-gaap:OperatingSegmentsMemberwlfc:SparePartsSalesSegmentMember2023-07-012023-09-300001018164wlfc:ManagedServicesAndOtherRevenueMemberus-gaap:IntersegmentEliminationMember2023-07-012023-09-300001018164wlfc:LeasingAndRelatedOperationsSegmentMemberwlfc:ManagedServicesAndOtherRevenueMemberus-gaap:OperatingSegmentsMember2022-07-012022-09-300001018164wlfc:ManagedServicesAndOtherRevenueMemberus-gaap:OperatingSegmentsMemberwlfc:SparePartsSalesSegmentMember2022-07-012022-09-300001018164wlfc:ManagedServicesAndOtherRevenueMemberus-gaap:IntersegmentEliminationMember2022-07-012022-09-300001018164wlfc:LeasingAndRelatedOperationsSegmentMemberwlfc:ManagedServicesAndOtherRevenueMemberus-gaap:OperatingSegmentsMember2023-01-012023-09-300001018164wlfc:ManagedServicesAndOtherRevenueMemberus-gaap:OperatingSegmentsMemberwlfc:SparePartsSalesSegmentMember2023-01-012023-09-300001018164wlfc:ManagedServicesAndOtherRevenueMemberus-gaap:IntersegmentEliminationMember2023-01-012023-09-300001018164wlfc:LeasingAndRelatedOperationsSegmentMemberwlfc:ManagedServicesAndOtherRevenueMemberus-gaap:OperatingSegmentsMember2022-01-012022-09-300001018164wlfc:ManagedServicesAndOtherRevenueMemberus-gaap:OperatingSegmentsMemberwlfc:SparePartsSalesSegmentMember2022-01-012022-09-300001018164wlfc:ManagedServicesAndOtherRevenueMemberus-gaap:IntersegmentEliminationMember2022-01-012022-09-300001018164wlfc:LeasingAndRelatedOperationsSegmentMemberus-gaap:OperatingSegmentsMember2023-09-300001018164us-gaap:OperatingSegmentsMemberwlfc:SparePartsSalesSegmentMember2023-09-300001018164us-gaap:IntersegmentEliminationMember2023-09-300001018164wlfc:LeasingAndRelatedOperationsSegmentMemberus-gaap:OperatingSegmentsMember2022-12-310001018164us-gaap:OperatingSegmentsMemberwlfc:SparePartsSalesSegmentMember2022-12-310001018164us-gaap:IntersegmentEliminationMember2022-12-310001018164wlfc:WillisMitsuiAndCompanyEngineSupportLimitedMemberwlfc:SaleOfEngineMember2023-01-012023-09-3000010181642023-01-012023-07-31wlfc:hangar0001018164wlfc:HangarLeaseMembersrt:BoardOfDirectorsChairmanMember2023-01-012023-07-31iso4217:GBP0001018164wlfc:MikchalkLakeLLCMembersrt:BoardOfDirectorsChairmanMember2023-01-012023-09-300001018164wlfc:MikchalkLakeLLCMembersrt:BoardOfDirectorsChairmanMember2022-01-012022-09-300001018164wlfc:WESTVIIMemberwlfc:WESTVIINotesMemberus-gaap:SubsequentEventMember2023-10-310001018164us-gaap:SubsequentEventMember2023-10-312023-10-310001018164us-gaap:SubsequentEventMember2023-10-232023-10-23
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
______________________________________________________________________
FORM 10-Q
(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2023
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission File Number: 001-15369
______________________________________________________________________
WILLIS LEASE FINANCE CORPORATION
(Exact name of registrant as specified in its charter)
Delaware68-0070656
(State or other jurisdiction of incorporation or
organization)
(IRS Employer Identification No.)
4700 Lyons Technology ParkwayCoconut CreekFlorida33073
(Address of principal executive offices)(Zip Code)
Registrant’s telephone number, including area code (561) 349-9989
Securities registered pursuant to Section 12(b) of the Act:
Title of Each ClassTrading SymbolName of exchange on which registered
Common Stock, $0.01 par value per shareWLFCNasdaq Global Market
______________________________________________________________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes   No 
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  Yes   No 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer
Accelerated Filer
Non-Accelerated Filer
Smaller Reporting Company
Emerging Growth Company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No 
The number of shares of the registrants Common Stock outstanding as of November 1, 2023 was 6,367,912.


WILLIS LEASE FINANCE CORPORATION
AND SUBSIDIARIES
INDEX
 
 
 
 
 
 
 
 
 
 
 
 
 
2

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains certain forward-looking statements, including, without limitation, statements concerning the conditions in our industry, our operations, our economic performance and financial condition, including, in particular, statements relating to our business, operations, growth strategy and service development efforts, the potential impact of the recent COVID-19 pandemic, and the current high interest rate and inflationary environment, on the Company’s business, operating results and financial condition. The Private Securities Litigation Reform Act of 1995 provides a “safe harbor” for certain forward-looking statements so long as such information is identified as forward-looking and is accompanied by meaningful cautionary statements identifying important factors that could cause actual results to differ materially from those projected in the information. When used in this Quarterly Report on Form 10-Q, the words “may,” “might,” “should,” “estimate,” “project,” “plan,” “anticipate,” “expect,” “intend,” “outlook,” “believe” and other similar expressions are intended to identify forward-looking statements and information. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of their dates. These forward-looking statements are based on estimates and assumptions by our management that, although we believe to be reasonable, are inherently uncertain and subject to a number of risks and uncertainties. These risks and uncertainties include, without limitation, those in our Annual Report on Form 10-K for the year ended December 31, 2022 filed with the Securities and Exchange Commission (“SEC”) on March 10, 2023, this quarterly report on Form 10-Q for the three and nine months ended September 30, 2023, and our other reports filed with the SEC. We undertake no obligation to publicly update or revise any forward-looking statement as a result of new information, future events or otherwise, except as otherwise required by law. Reference is also made to such risks and uncertainties detailed from time to time in our other filings with the SEC.
3

PART I — FINANCIAL INFORMATION
Item 1. Condensed Consolidated Financial Statements (Unaudited)
WILLIS LEASE FINANCE CORPORATION
AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(In thousands, except per share data)
(Unaudited)
September 30, 2023December 31, 2022
ASSETS
Cash and cash equivalents$5,372 $12,146 
Restricted cash50,260 76,870 
Equipment held for operating lease, less accumulated depreciation of $600,026 and $543,183 at September 30, 2023 and December 31, 2022, respectively
2,170,980 2,111,935 
Maintenance rights13,375 17,708 
Equipment held for sale1,060 3,275 
Receivables, net of allowances of $1,778 and $1,511 at September 30, 2023 and December 31, 2022, respectively
46,305 46,954 
Spare parts inventory45,476 38,577 
Investments53,860 56,189 
Property, equipment & furnishings, less accumulated depreciation of $18,494 and $16,060 at September 30, 2023 and December 31, 2022, respectively
37,164 35,350 
Intangible assets, net1,085 1,129 
Notes receivable, net of allowances of $71 and $0 at September 30, 2023 and December 31, 2022, respectively
93,999 81,439 
Investments in sales-type leases, net of allowances of $6 and $0 at September 30, 2023 and December 31, 2022, respectively
5,514 6,440 
Other assets77,870 87,205 
Total assets (1)$2,602,320 $2,575,217 
LIABILITIES, REDEEMABLE PREFERRED STOCK AND SHAREHOLDERS’ EQUITY
Liabilities:
Accounts payable and accrued expenses$42,973 $43,040 
Deferred income taxes143,090 132,516 
Debt obligations1,788,024 1,847,278 
Maintenance reserves85,370 59,453 
Security deposits23,462 20,490 
Unearned revenue37,521 17,863 
Total liabilities (2)2,120,440 2,120,640 
Redeemable preferred stock ($0.01 par value, 2,500 shares authorized; 2,500 shares issued at September 30, 2023 and December 31, 2022, respectively)
49,952 49,889 
Shareholders’ equity:
Common stock ($0.01 par value, 20,000 shares authorized; 6,859 and 6,615 shares issued at September 30, 2023 and December 31, 2022, respectively)
69 66 
Paid-in capital in excess of par25,709 20,386 
Retained earnings387,743 357,493 
Accumulated other comprehensive income, net of income tax expense of $5,236 and $7,587 at September 30, 2023 and December 31, 2022, respectively
18,407 26,743 
Total shareholders’ equity431,928 404,688 
Total liabilities, redeemable preferred stock and shareholders’ equity$2,602,320 $2,575,217 
4

_____________________________
(1)Total assets at September 30, 2023 and December 31, 2022, include the following assets of variable interest entities (“VIEs”) that can only be used to settle the liabilities of the VIEs: Restricted cash $50,260 and $76,870; Equipment $1,166,001 and $1,167,970; Maintenance Rights $6,822 and $5,433; Notes receivable $77,945 and $80,220; and Other assets $6,941 and $6,470 (each respectively).
(2)Total liabilities at September 30, 2023 and December 31, 2022, include the following liabilities of VIEs for which the VIEs’ creditors do not have recourse to Willis Lease Finance Corporation: Debt obligations $1,039,650 and $1,118,721, respectively.
See accompanying notes to the unaudited condensed consolidated financial statements.
5

WILLIS LEASE FINANCE CORPORATION
AND SUBSIDIARIES
Condensed Consolidated Statements of Income
(In thousands, except per share data)
(Unaudited)
Three months ended September 30,Nine months ended September 30,
2023202220232022
REVENUE
Lease rent revenue$53,573 $39,515 $161,209 $114,344 
Maintenance reserve revenue37,696 20,438 96,609 59,517 
Spare parts and equipment sales3,359 6,966 12,961 20,388 
Interest revenue2,106 1,811 6,409 5,790 
Gain on sale of leased equipment773 920 5,101 3,716 
Gain on sale of financial assets   3,116 
Other revenue8,238 7,241 21,986 16,912 
Total revenue105,745 76,891 304,275 223,783 
EXPENSES
Depreciation and amortization expense23,088 22,059 68,131 65,480 
Cost of spare parts and equipment sales2,024 4,204 9,581 16,080 
Write-down of equipment719 654 2,390 21,849 
General and administrative33,993 22,788 105,591 66,820 
Technical expense6,871 2,139 14,618 11,222 
Net finance costs:
     Interest expense19,052 16,304 56,526 49,209 
Total net finance costs19,052 16,304 56,526 49,209 
Total expenses85,747 68,148 256,837 230,660 
Income (loss) from operations19,998 8,743 47,438 (6,877)
Income (loss) from joint ventures346 (384)(1,289)(1,531)
Income (loss) before income taxes20,344 8,359 46,149 (8,408)
Income tax expense5,726 1,970 13,321 496 
Net income (loss)14,618 6,389 32,828 (8,904)
Preferred stock dividends819 819 2,431 2,431 
Accretion of preferred stock issuance costs21 21 63 63 
Net income (loss) attributable to common shareholders$13,778 $5,549 $30,334 $(11,398)
Basic weighted average income (loss) per common share$2.16 $0.91 $4.83 $(1.88)
Diluted weighted average income (loss) per common share$2.13 $0.89 $4.70 $(1.88)
Basic weighted average common shares outstanding6,365 6,093 6,282 6,058 
Diluted weighted average common shares outstanding6,466 6,270 6,454 6,058 
See accompanying notes to the unaudited condensed consolidated financial statements.

6

WILLIS LEASE FINANCE CORPORATION
AND SUBSIDIARIES
Condensed Consolidated Statements of Comprehensive Income
(In thousands)
(Unaudited)
Three months ended September 30,Nine months ended September 30,
2023202220232022
Net income (loss)$14,618 $6,389 $32,828 $(8,904)
Other comprehensive income (loss):
Currency translation adjustment(104)(1,029)(799)(1,877)
Unrealized (loss) gain on derivative instruments(3,627)8,049 (9,647)29,145 
Unrealized (loss) gain on derivative instruments at joint venture(97)355 (241)1,764 
Net (loss) gain recognized in other comprehensive income (3,828)7,375 (10,687)29,032 
Tax (benefit) expense related to items of other comprehensive income (841)1,662 (2,351)6,522 
Other comprehensive (loss) income(2,987)5,713 (8,336)22,510 
Total comprehensive income$11,631 $12,102 $24,492 $13,606 

See accompanying notes to the unaudited condensed consolidated financial statements.
7

WILLIS LEASE FINANCE CORPORATION
AND SUBSIDIARIES
Condensed Consolidated Statements of Redeemable Preferred Stock and Shareholders Equity
Three months ended September 30, 2023 and 2022
(In thousands)
(Unaudited)
Shareholders’ Equity
RedeemableAccumulated Other
Preferred StockCommon StockPaid in Capital inRetainedComprehensiveTotal Shareholders’
SharesAmountSharesAmountExcess of parEarningsIncomeEquity
Balances at June 30, 2023
2,500 $49,931 6,845 $68 $21,740 $373,965 $21,394 $417,167 
Net income— — — — — 14,618 — 14,618 
Net unrealized loss from currency translation adjustment, net of tax benefit of $22
— — — — — — (82)(82)
Net unrealized loss from derivative instruments, net of tax benefit of $819
— — — — — — (2,905)(2,905)
Shares issued under stock compensation plans— — 14 1 98 — — 99 
Stock-based compensation expense, net of forfeitures— — — — 3,871 — — 3,871 
Accretion of preferred shares issuance costs— 21 — — — (21)— (21)
Preferred stock dividends ($0.33 per share)
— — — — — (819)— (819)
Balances at September 30, 2023
2,500 $49,952 6,859 $69 $25,709 $387,743 $18,407 $431,928 
Shareholders’ Equity
RedeemableAccumulated Other
Preferred StockCommon StockPaid in Capital inRetainedComprehensiveTotal Shareholders’
SharesAmountSharesAmountExcess of parEarningsIncomeEquity
Balances at June 30, 2022
2,500 $49,847 6,609 $63 $14,562 $338,441 $21,828 $374,894 
Net income— — — — — 6,389 — 6,389 
Net unrealized loss from currency translation adjustment, net of tax benefit of $232
— — — — — — (797)(797)
Net unrealized gain from derivative instruments, net of tax expense of $1,894
— — — — — — 6,510 6,510 
Shares repurchased— — — — (65)— — (65)
Shares issued under stock compensation plans— — 10 3 167 — — 170 
Stock-based compensation expense, net of forfeitures— — — — 3,146 — — 3,146 
Accretion of preferred shares issuance costs— 21 — — — (21)— (21)
Preferred stock dividends ($0.33 per share)
— — — — — (819)— (819)
Balances at September 30, 2022
2,500 $49,868 6,619 $66 $17,810 $343,990 $27,541 $389,407 

See accompanying notes to the unaudited condensed consolidated financial statements.
8

WILLIS LEASE FINANCE CORPORATION
AND SUBSIDIARIES
Condensed Consolidated Statements of Redeemable Preferred Stock and Shareholders Equity
Nine months ended September 30, 2023 and 2022
(In thousands)
(Unaudited)
Shareholders’ Equity
RedeemableAccumulated Other
Preferred StockCommon StockPaid in Capital inRetainedComprehensiveTotal Shareholders’
SharesAmountSharesAmountExcess of parEarningsIncomeEquity
Balances at December 31, 2022
2,500 $49,889 6,615 $66 $20,386 $357,493 $26,743 $404,688 
Net income— — — — — 32,828 — 32,828 
Net unrealized loss from currency translation adjustment, net of tax benefit of $176
— — — — — — (623)(623)
Net unrealized loss from derivative instruments, net of tax benefit of $2,175
— — — — — — (7,713)(7,713)
Shares issued under stock compensation plans— — 346 4 272 — — 276 
Cancellation of restricted stock in satisfaction of withholding tax— — (102)(1)(5,619)— — (5,620)
Stock-based compensation expense, net of forfeitures— — — — 10,670 — — 10,670 
Accretion of preferred shares issuance costs— 63 — — — (63)— (63)
Preferred stock dividends ($0.97 per share)
— — — — — (2,431)— (2,431)
Cumulative effect due to adoption of new accounting standard— — — — — (84)— (84)
Balances at September 30, 2023
2,500 $49,952 6,859 $69 $25,709 $387,743 $18,407 $431,928 
Shareholders’ Equity
RedeemableAccumulated Other
Preferred StockCommon StockPaid in Capital inRetainedComprehensiveTotal Shareholders’
SharesAmountSharesAmountExcess of parEarningsIncomeEquity
Balances at December 31, 2021
2,500 $49,805 6,531 $65 $15,401 $355,388 $5,031 $375,885 
Net loss— — — — — (8,904)— (8,904)
Net unrealized loss from currency translation adjustment, net of tax benefit of $423
— — — — — — (1,454)(1,454)
Net unrealized gain from derivative instruments, net of tax expense of $6,945
— — — — — — 23,964 23,964 
Shares repurchased— — (154)(1)(5,244)— — (5,245)
Shares issued under stock compensation plans— — 350 2 333 — — 335 
Cancellation of restricted stock in satisfaction of withholding tax— — (108) (3,496)— — (3,496)
Stock-based compensation expense, net of forfeitures— — — — 10,816 — — 10,816 
Accretion of preferred shares issuance costs— 63 — — — (63)— (63)
Preferred stock dividends ($0.97 per share)
— — — — — (2,431)— (2,431)
Balances at September 30, 2022
2,500 $49,868 6,619 $66 $17,810 $343,990 $27,541 $389,407 

See accompanying notes to the unaudited condensed consolidated financial statements.
9

WILLIS LEASE FINANCE CORPORATION
AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
Nine months ended September 30,
20232022
Cash flows from operating activities:
Net income (loss)$32,828 $(8,904)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation and amortization expense68,131 65,480 
Write-down of equipment2,390 21,849 
Stock-based compensation expense10,670 10,816 
Amortization of deferred costs4,128 3,940 
Allowances and provisions304 620 
Gain on sale of leased equipment(5,101)(3,716)
Gain on sale of financial assets (3,116)
Payments received on sales-type leases921 290 
Loss from joint ventures1,289 1,531 
Gain on insurance proceeds(761) 
Deferred income taxes12,924 (567)
Changes in assets and liabilities:
Receivables(4,663)(11,170)
Inventory(6,441)10,241 
Other assets(1,966)(3,815)
Accounts payable and accrued expenses8,330 (1,710)
Maintenance reserves26,325 (55)
Security deposits2,972 1,791 
Unearned revenue16,700 (922)
Net cash provided by operating activities168,980 82,583 
Cash flows from investing activities:
Proceeds from sale of equipment (net of selling expenses)25,014 53,353 
Proceeds from sale of notes receivable (net of selling expenses) 40,705 
Issuance of notes receivable(15,397)(15,270)
Payments received on notes receivable 2,766 2,926 
Insurance proceeds received on equipment2,189  
Purchase of equipment held for operating lease and for sale(142,471)(220,708)
Purchase of property, equipment and furnishings(4,247)(5,066)
Net cash used in investing activities(132,146)(144,060)
Cash flows from financing activities:
Proceeds from debt obligations159,840 219,000 
Debt issuance costs(384) 
Principal payments on debt obligations(221,890)(160,940)
Proceeds from shares issued under stock compensation plans276 335 
Cancellation of restricted stock units in satisfaction of withholding tax(5,620)(3,496)
Repurchase of common stock (5,245)
Preferred stock dividends(2,440)(2,431)
Net cash (used in) provided by financing activities(70,218)47,223 
Decrease in cash, cash equivalents and restricted cash(33,384)(14,254)
Cash, cash equivalents and restricted cash at beginning of period89,016 95,641 
Cash, cash equivalents and restricted cash at end of period$55,632 $81,387 
Supplemental disclosures of cash flow information:
Net cash paid for:
Interest$55,445 $46,495 
Income Taxes$181 $1,898 
Supplemental disclosures of non-cash activities:
Transfers from Equipment held for operating lease to Investments in sales-type leases$ $7,025 
Transfers from Equipment held for operating lease to Spare parts inventory$457 $1,183 
Transfers from Equipment held for operating lease to Equipment held for sale$1,901 $4,974 
Accretion of preferred stock issuance costs$63 $63 

See accompanying notes to the unaudited condensed consolidated financial statements.
10

WILLIS LEASE FINANCE CORPORATION 
AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
September 30, 2023
(Unaudited)
Unless the context requires otherwise, references to the “Company,” “WLFC,” “we,” “us” or “our” in this Quarterly Report on Form 10-Q refer to Willis Lease Finance Corporation and its subsidiaries.
1.  Summary of Significant Accounting Policies

The significant accounting policies of the Company were described in Note 1 to the Audited Consolidated Financial Statements included in the Company’s Form 10-K for the fiscal year ended December 31, 2022 (the “2022 Form 10-K”). There have been no significant changes in the Company’s significant accounting policies for the nine months ended September 30, 2023.

(a)   Basis of Presentation

The accompanying Unaudited Condensed Consolidated Financial Statements of the Company have been prepared in conformity with accounting principles generally accepted in the United States (“GAAP”), consistent in all material respects with those applied in the 2022 Form 10-K, for interim financial information and in accordance with the rules and regulations of the Securities and Exchange Commission. Therefore, they do not include all information and footnotes normally included in annual consolidated financial statements and should be read in conjunction with the consolidated financial statements and notes thereto included in the 2022 Form 10-K. In the opinion of management, the Unaudited Condensed Consolidated Financial Statements contain all adjustments (consisting principally of normal recurring accruals) necessary for a fair presentation of the Condensed Consolidated Balance Sheets, Statements of Income, Statements of Comprehensive Income, Statements of Redeemable Preferred Stock and Shareholders’ Equity and Statements of Cash Flows for such interim periods presented. Operating results for interim periods are not necessarily indicative of the results that can be expected for a full year. Additionally, certain reclassifications have been made to the prior year presentation to conform to the current year presentation. These reclassifications had no effect on the reported results of operations. An adjustment has been made to the Condensed Consolidated Statements of Income for the three and nine months ended September 30, 2022 as the “Interest revenue” balance has been reported on a separate line item apart from “Other revenue” in the current period financial statements.

In accordance with GAAP, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. In preparing these financial statements, management has made its best estimates and judgments of certain amounts included in the financial statements, giving due consideration to materiality. These estimates and judgments are based on historical experience and other assumptions that management believes are reasonable and take into account the economic implications of the recent COVID-19 pandemic and the current high interest rate and inflationary environment on the Company’s critical and significant accounting estimates. However, application of these accounting policies involves the exercise of judgment and use of assumptions as to future uncertainties and, as a result, actual results could differ materially from these estimates. The significant estimates made in the accompanying Unaudited Condensed Consolidated Financial Statements include certain assumptions related to intangible assets, long-lived assets, equipment held for sale, allowances for doubtful accounts and credit losses, inventory, deferred in-substance fixed payment use fees included in “Unearned revenue” on the Condensed Consolidated Balance Sheets, and estimated income taxes. Actual results may differ materially from these estimates under different assumptions or conditions. Given the uncertainty in the current high interest rate and inflationary environment, the Company will continue to evaluate the nature and extent of the impact to its business, results of operations and financial condition.

(b) Principles of Consolidation

The accompanying Unaudited Condensed Consolidated Financial Statements include the accounts of the Company and its wholly owned subsidiaries, including variable interest entities (“VIEs”), where the Company is the primary beneficiary in accordance with consolidation guidance. The Company first evaluates all entities in which it has an economic interest to determine whether for accounting purposes the entity is either a VIE or a voting interest entity. If the entity is a VIE, the Company consolidates the financial statements of that entity if it is the primary beneficiary of such entity’s activities. If the entity is a voting interest entity, the Company consolidates the financial statements of that entity when it has a majority of voting interests in such entity. Intercompany transactions and balances have been eliminated in consolidation.

(c)   Risks and Uncertainties

11

The scope and nature of the impact of COVID-19 on the airline industry, and in turn on the Company’s business, continue to evolve and the outcomes are uncertain. Additionally, given the uncertainty in the rapidly changing market and economic conditions related to the current high interest rate and inflationary environment, we will continue to evaluate the nature and extent of the impact on the Company’s business and financial position. The ultimate extent of the effects of the recent COVID-19 pandemic and the current high interest rate and inflationary environment on the Company will depend on future developments, and such effects could exist for an extended period of time.

(d)   Recent Accounting Pronouncements

Recent Accounting Pronouncements Adopted by the Company

At the beginning of January 2023, the Company adopted Accounting Standards Update (“ASU”) 2016-13, “Financial Instruments – Credit Losses (Topic 326) Measurement of Credit Losses on Financial Instruments.” ASU 2016-13 revises the measurement of credit losses for financial assets measured at amortized cost from an incurred loss methodology to an expected loss methodology. ASU 2016-13 affects trade receivables, debt securities, net investment in leases, and most other financial assets that represent a right to receive cash. Additional disclosures about significant estimates and credit quality are also required. There was not a significant impact on the Unaudited Condensed Consolidated Financial Statements upon adoption of the standard.

Notes receivable and investments in sales-type leases, net of allowances, represent the current remaining balances we expect to collect for our failed sale-leaseback transactions and sales-type leases. We establish allowances for credit losses to cover probable but specifically unknown losses existing in the portfolio. In doing so, we categorize our financial assets by pools with similar risk characteristics, including whether the financial asset is collateral-backed and whether the customer is placed on non-accrual status. A write-off is recorded when all or part of the financial asset is deemed uncollectible. Write-offs are charged against previously established allowances for credit losses. Partial or full recoveries of amounts previously written off are generally recognized as a reduction in the allowances for credit losses.

Receivables, net of allowances, include amounts billed to customers where the right to payment is unconditional. We maintain an allowance for our trade receivables to provide for the estimated amount that will not be collected, even when the risk of loss is remote. The allowance is measured on a collective pool basis when similar risk characteristics exist and is established as a percentage of accounts receivable. The percentage is based on all available and relevant information including age of outstanding receivables, historical payment experience and loss history, current economic conditions, and, when reasonable and supportable factors exist, management’s expectation of future economic conditions. A write-off is recorded when all or part of the receivable is deemed uncollectible. Write-offs are charged against the previously established allowance for credit losses. Partial or full recoveries of amounts previously written off are generally recognized as a reduction in the allowance for credit losses.

Recent Accounting Pronouncements To Be Adopted by the Company

In August 2023, the FASB issued ASU 2023-05, “Business Combinations – Joint Venture Formations (Subtopic 805-60): Recognition and Initial Measurement.” The amendments in this ASU apply to the formation of a joint venture, and under this ASU, a joint venture formation is the creation of a new reporting entity that would trigger a new basis of accounting. This ASU requires net assets contributed to the joint venture in a formation transaction to be measured at fair value at the formation date. The amendments in this ASU are effective for all joint ventures within the ASU’s scope that are formed on or after January 1, 2025, with early adoption permitted. Joint ventures formed on or after the effective date of ASU 2023-05 will be required to apply the new guidance prospectively. Joint ventures formed before the ASU’s effective date are permitted to apply the new guidance (1) retrospectively if they have “sufficient information” to do so or (2) prospectively if financial statements have not yet been issued (or made available for issuance). The Company expects to adopt this accounting standard update effective January 1, 2025 and is currently evaluating the potential effects on the consolidated financial statements.
12

2. Revenue from Contracts with Customers

The following tables disaggregate revenue by major source for the three and nine months ended September 30, 2023 and 2022 (in thousands):
Three months ended September 30, 2023Leasing and
Related Operations
Spare Parts SalesEliminationsTotal
Lease rent revenue$53,573 $ $ $53,573 
Maintenance reserve revenue37,696   37,696 
Spare parts and equipment sales111 3,248  3,359 
Interest revenue2,106   2,106 
Gain on sale of leased equipment773   773 
Managed services7,623   7,623 
Other revenue551 119 (55)615 
Total revenue$102,433 $3,367 $(55)$105,745 

Three months ended September 30, 2022Leasing and
Related Operations
Spare Parts SalesEliminationsTotal
Lease rent revenue$39,515 $ $ $39,515 
Maintenance reserve revenue20,438   20,438 
Spare parts and equipment sales520 6,446  6,966 
Interest revenue1,811   1,811 
Gain on sale of leased equipment920   920 
Managed services6,400   6,400 
Other revenue558 315 (32)841 
Total revenue$70,162 $6,761 $(32)$76,891 

Nine months ended September 30, 2023Leasing and
Related Operations
Spare Parts SalesEliminationsTotal
Lease rent revenue$161,209 $ $ $161,209 
Maintenance reserve revenue96,609   96,609 
Spare parts and equipment sales420 12,541  12,961 
Interest revenue6,409   6,409 
Gain on sale of leased equipment5,101   5,101 
Managed services19,863   19,863 
Other revenue1,836 446 (159)2,123 
Total revenue$291,447 $12,987 $(159)$304,275 

Nine months ended September 30, 2022Leasing and
Related Operations
Spare Parts SalesEliminationsTotal
Lease rent revenue$114,344 $ $ $114,344 
Maintenance reserve revenue59,517   59,517 
Spare parts and equipment sales771 19,617  20,388 
Interest revenue5,790   5,790 
Gain on sale of leased equipment3,716   3,716 
Gain on sale of financial assets3,116   3,116 
Managed services15,831   15,831 
Other revenue651 549 (119)1,081 
Total revenue$203,736 $20,166 $(119)$223,783 

13


As of September 30, 2023 and December 31, 2022, there was $24.7 million and $6.3 million, respectively, of deferred in-substance fixed payment use fees included in “Unearned revenue.”
3. Equipment Held for Operating Lease and Notes Receivable
As of September 30, 2023, the Company had $2,171.0 million of equipment held in our operating lease portfolio, $94.0 million of notes receivable, $13.4 million of maintenance rights, and $5.5 million of investments in sales-type leases, which represented 351 engines, 12 aircraft, one marine vessel, and other leased parts and equipment. As of December 31, 2022, the Company had $2,111.9 million of equipment held in our operating lease portfolio, $81.4 million of notes receivable, $17.7 million of maintenance rights, and $6.4 million of investments in sales-type leases, which represented 339 engines, 13 aircraft, one marine vessel, and other leased parts and equipment.
The following table disaggregates equipment held for operating lease by asset class (in thousands):
September 30, 2023December 31, 2022
Gross ValueAccumulated DepreciationNet Book ValueGross ValueAccumulated DepreciationNet Book Value
Engines and related equipment$2,600,000 $(577,243)$2,022,757 $2,491,448 $(525,172)$1,966,276 
Aircraft and airframes156,640 (19,709)136,931 150,089 (15,543)134,546 
Marine vessel14,366 (3,074)11,292 13,581 (2,468)11,113 
$2,771,006 $(600,026)$2,170,980 $2,655,118 $(543,183)$2,111,935 
Notes Receivable and Investments in Sales-Type Leases
During the three months ended September 30, 2023 and 2022, the Company recorded interest revenue related to the notes receivable and investments in sales-type leases of $2.1 million and $1.8 million, respectively, and $6.4 million and $5.8 million during the nine months ended September 30, 2023 and 2022, respectively. The effective interest rates on our notes receivable and investments in sales-type leases ranged from 7.1% to 12.2% as of September 30, 2023 and September 30, 2022.
4.  Investments

In 2011, the Company entered into an agreement with Mitsui & Co., Ltd. to participate in a joint venture formed as a Dublin-based Irish limited company, Willis Mitsui & Company Engine Support Limited (“WMES”) for the purpose of acquiring and leasing jet engines. Each partner holds a fifty percent interest in the joint venture, and the Company uses the equity method in recording investment activity. As of September 30, 2023, WMES owned a lease portfolio, inclusive of 35 engines and four aircraft with a net book value of $221.6 million.

In 2014, the Company entered into an agreement with China Aviation Supplies Import & Export Corporation (“CASC”) to participate in a joint venture named CASC Willis Engine Lease Company Limited (“CASC Willis”), a joint venture based in Shanghai, China. Each partner holds a fifty percent interest in the joint venture, and the Company uses the equity method in recording investment activity. CASC Willis acquires and leases jet engines to Chinese airlines and concentrates on the demand for leased commercial aircraft engines and aviation assets in the People’s Republic of China. As of September 30, 2023, CASC Willis owned a lease portfolio of four engines with a net book value of $39.9 million.
As of September 30, 2023WMESCASC WillisTotal
(in thousands)
Investment in joint ventures as of December 31, 2022$41,014 $15,175 $56,189 
Loss from joint ventures(1,227)(62)(1,289)
Foreign currency translation adjustment (799)(799)
Other comprehensive loss from joint ventures(241) (241)
Investment in joint ventures as of September 30, 2023$39,546 $14,314 $53,860 

“Other revenue” on the Condensed Consolidated Statements of Income includes $0.8 million and $0.4 million during the three months ended September 30, 2023 and 2022, respectively, and $1.9 million and $1.4 million during the nine months ended September 30, 2023 and 2022, respectively, consisting of management fees related to the servicing of engines for the WMES lease portfolio.
14


During the nine months ended September 30, 2023, WMES sold an engine to the Company for $22.3 million, and the Company sold an engine to WMES for $15.5 million. There were no aircraft sales by the Company to WMES or CASC Willis during the nine months ended September 30, 2023 and 2022.

Unaudited summarized financial information for 100% of WMES is presented in the following tables:
Three months ended September 30,Nine months ended September 30,
2023202220232022
(in thousands)(in thousands)
Revenue$13,149 $8,540 $34,999 $39,266 
Expenses12,659 8,910 35,212 41,601 
WMES net income (loss)$490 $(370)$(213)$(2,335)

September 30,
2023
December 31,
2022
(in thousands)
Total assets$234,289 $267,580 
Total liabilities149,673 183,083 
Total WMES net equity$84,616 $84,497 

The difference between the Company’s investment in WMES and 50% of total WMES net equity is primarily attributable to the recognition of deferred gains, which are related to engines sold by WMES to the Company, and prior to the adoption of ASU 2017-05, related to engines sold by the Company to WMES.
15

5.  Debt Obligations

Debt obligations consisted of the following:
September 30,
2023
December 31,
2022
(in thousands)
Credit facility at a floating rate of interest of one-month term Secured Overnight Financing Rate (“SOFR”) plus 1.75% at September 30, 2023, secured by engines. The facility has a committed amount of $1.0 billion at September 30, 2023, which revolves until the maturity date of June 2024
$730,000 $727,000 
WEST VI Series A 2021 term notes payable at a fixed rate of interest of 3.10%, maturing in May 2046, secured by engines and one airframe
255,305 262,779 
WEST VI Series B 2021 term notes payable at a fixed rate of interest of 5.44%, maturing in May 2046, secured by engines and one airframe
35,464 36,502 
WEST VI Series C 2021 term notes payable at a fixed rate of interest of 7.39%, maturing in May 2046, secured by engines and one airframe
12,945 14,738 
WEST V Series A 2020 term notes payable at a fixed rate of interest of 3.23%, maturing in March 2045, secured by engines
244,959 255,136 
WEST V Series B 2020 term notes payable at a fixed rate of interest of 4.21%, maturing in March 2045, secured by engines
34,125 35,542 
WEST V Series C 2020 term notes payable at a fixed rate of interest of 6.66%, maturing in March 2045, secured by engines
11,395 13,314 
WEST IV Series A 2018 term notes payable at a fixed rate of interest of 4.75%, maturing in September 2043, secured by engines
217,765 238,072 
WEST IV Series B 2018 term notes payable at a fixed rate of interest of 5.44%, maturing in September 2043, secured by engines
30,777 36,386 
WEST III Series A 2017 term notes payable at a fixed rate of interest of 4.69%, maturing in August 2042, secured by engines
182,991 209,061 
WEST III Series B 2017 term notes payable at a fixed rate of interest of 6.36%, maturing in August 2042, secured by engines
24,729 30,255 
Note payable at a fixed rate of interest of 4.23%, maturing in July 2031, secured by an engine
17,825  
Note payable at a fixed rate of interest of 3.18%, maturing in July 2024, secured by an aircraft
1,759 3,304 
1,800,039 1,862,089 
Less: unamortized debt issuance costs(12,015)(14,811)
Total debt obligations$1,788,024 $1,847,278 

On October 31, 2023, the Company entered into Amendment No. 4 to the Fourth Amended and Restated Credit Agreement, which extended the maturity date of $500.0 million of its credit facility to June 2025. One-month term SOFR was 5.31% and the one-month London Interbank Offered Rate was 4.39% as of September 30, 2023 and December 31, 2022, respectively.

As it relates to the $17.8 million note payable that is secured by an engine, the Company has an option to repurchase the engine in July 2031 for $17.0 million.
16

Principal outstanding at September 30, 2023, is expected to be repayable as follows:

Year(in thousands)
2023$15,342 
2024789,963 
202558,732 
2026261,319 
2027183,396 
Thereafter491,287 
Total$1,800,039 

Virtually all of the above debt requires ongoing compliance with certain financial covenants, including debt/equity ratios, minimum tangible net worth and minimum interest coverage ratios, and other eligibility criteria including customer and geographic concentration restrictions. The Company also has certain negative financial covenant obligations that relate to such items as liens, advances, changes in business, sales of assets, dividends and stock repurchases. Compliance with these covenants is tested either monthly, quarterly or annually, as required, and the Company was in full compliance with all financial covenant requirements at September 30, 2023.
6.  Derivative Instruments

The Company periodically holds interest rate derivative instruments to mitigate exposure to changes in interest rates, predominantly one-month term SOFR, with $730.0 million and $727.0 million of variable rate borrowings at September 30, 2023 and December 31, 2022, respectively. As a matter of policy, management does not use derivatives for speculative purposes. As of September 30, 2023, the Company had five interest rate swap agreements. During 2021, the Company entered into four fixed-rate interest swap agreements, each having notional amounts of $100.0 million, two with remaining terms of four months and two with remaining terms of 28 months as of September 30, 2023. One interest rate swap agreement was entered into during 2019 which has a notional outstanding amount of $100.0 million with a remaining term of nine months as of September 30, 2023. The derivative instruments were each designated as cash flow hedges at inception and recorded at fair value.

The Company evaluated the effectiveness of the swap agreements to hedge the interest rate risk associated with its variable rate debt and concluded at the swap inception dates that each swap was highly effective in hedging that risk. The Company evaluates the effectiveness of the hedging relationships on an ongoing basis and concluded there was no ineffectiveness in the hedges for the period ended September 30, 2023.

The Company estimates the fair value of derivative instruments using a discounted cash flow technique. Valuation of the derivative instruments requires certain assumptions for underlying variables and the use of different assumptions would result in a different valuation. Management believes it has applied assumptions consistently during the period. The Company applies hedge accounting and accounts for the change in fair value of its cash flow hedges through other comprehensive income for all derivative instruments.

The net fair value of the interest rate swaps as of September 30, 2023 was $25.1 million, representing an asset and is reflected within “Other assets” on the Condensed Consolidated Balance Sheets. The net fair value of the interest rate swaps as of December 31, 2022 was $34.8 million, representing an asset and reflected within “Other assets” on the Condensed Consolidated Balance Sheets. The Company recorded an adjustment to interest expense of $(6.3) million and $(2.7) million during the three months ended September 30, 2023 and 2022, respectively, and $(17.4) million and $(3.3) million during the nine months ended September 30, 2023 and 2022, respectively, from derivative instruments.

17

Effect of Derivative Instruments on Earnings in the Condensed Consolidated Statements of Income and Comprehensive Income 

The following table provides additional information about the financial statement effects related to the cash flow hedges for the three and nine months ended September 30, 2023 and 2022:
Derivatives in Cash Flow Hedging RelationshipsAmount of (Loss) Gain Recognized in OCI on Derivatives
(Effective Portion)
Three months ended September 30,Nine months ended September 30,
2023202220232022
(in thousands)(in thousands)
Interest rate contracts$(3,627)$8,049 $(9,647)$29,145 
Total$(3,627)$8,049 $(9,647)$29,145 

The effective portion of the change in fair value on a derivative instrument designated as a cash flow hedge is reported as a component of other comprehensive income and is reclassified into earnings in the period during which the transaction being hedged affects earnings when it is determined to be improbable that the forecasted transaction will occur. The ineffective portion of the hedges, if any, is recorded in earnings in the current period.

Counterparty Credit Risk

The Company evaluates the creditworthiness of the counterparties under its hedging agreements. The counterparties for the interest rate swaps are large financial institutions that possess investment grade credit ratings. Based on these ratings, the Company believes that the counterparties are credit-worthy and that their continuing performance under the hedging agreements is probable and do not require the counterparties to provide collateral or other security to the Company.
7.  Income Taxes

Income tax expense for the three and nine months ended September 30, 2023 was $5.7 million and $13.3 million, respectively. The effective tax rate for the three and nine months ended September 30, 2023 was 28.1% and 28.9%, respectively. Income tax expense for the three and nine months ended September 30, 2022 was $2.0 million and $0.5 million, respectively. The effective tax rate for the three and nine months ended September 30, 2022 was 23.6% and (5.9)%, respectively. The Company’s effective tax rates differed from the U.S. federal statutory rate of 21.0% primarily due to executive compensation exceeding $1.0 million as defined in Section 162(m) of the Internal Revenue Code of 1986, as amended (the “Code”), and a discrete item recorded in the quarter ended March 31, 2022 associated with a write-down of engines due to the Russia and Ukraine conflict. Refer to Note 8 “Fair Value Measurements” for further detail on the write-downs related to Russia.

The Company records tax expense or benefit for unusual or infrequent items discretely in the period in which they occur. The Company’s tax rate is subject to change based on changes in the mix of assets leased to domestic and foreign lessees, the proportion of revenue generated within and outside of California, the amount of executive compensation exceeding $1.0 million as defined in Section 162(m) of the Code, and numerous other factors, including changes in tax law.

8. Fair Value Measurements

The fair value of a financial instrument represents the amount at which the instrument could be exchanged in a current transaction between willing parties in contrast to a forced sale or liquidation. Fair value estimates are made at a specific point in time, based on relevant market information about the financial instrument. These estimates are subjective in nature and involve uncertainties and matters of judgment, and therefore cannot be determined with precision.

Accounting standards define fair value as the price that would be received from selling an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. Accounting standards establish a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value and also establishes the following three levels of inputs that may be used to measure fair value:

Level 1 - Quoted prices in active markets for identical assets or liabilities.

18

Level 2 - Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

Level 3 - Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

The following methods and assumptions were used by the Company in estimating fair value disclosures for financial instruments:

Cash and cash equivalents, restricted cash, receivables, and accounts payable: The amounts reported in the accompanying Condensed Consolidated Balance Sheets approximate fair value due to their short-term nature.

Notes receivable: The carrying amount of the Company’s outstanding balance on its Notes receivable as of September 30, 2023 and December 31, 2022 was estimated to have a fair value of approximately $88.6 million and $83.5 million, respectively, based on the fair value of estimated future payments calculated using interest rates that approximate prevailing market rates at each period end (Level 2 inputs).

Investments in sales-type leases: The carrying amount of the Company’s outstanding balance on its Investments in sales-type leases as of September 30, 2023 and December 31, 2022 was estimated to have a fair value of approximately $5.3 million and $6.4 million, respectively, based on the fair value of estimated future payments calculated using interest rates that approximate prevailing market rates at each period end (Level 2 inputs).

Debt obligations: The carrying amount of the Company’s outstanding balance on its Debt obligations as of September 30, 2023 and December 31, 2022 was estimated to have a fair value of approximately $1,482.6 million and $1,540.2 million, respectively, based on the fair value of estimated future payments calculated using interest rates that approximate prevailing market rates at each period end (Level 2 inputs).

Assets Measured and Recorded at Fair Value on a Recurring Basis and a Nonrecurring Basis

As of September 30, 2023 and December 31, 2022, the Company measured the fair value of its interest rate swap agreements based on Level 2 inputs, due to the usage of inputs that can be corroborated by observable market data. The Company estimates the fair value of derivative instruments using a discounted cash flow technique. The net fair value of the interest rate swaps as of September 30, 2023 was $25.1 million, representing an asset. The net fair value of the interest rate swaps as of December 31, 2022 was $34.8 million, representing an asset. The Company recorded an adjustment to interest expense of $(6.3) million and $(2.7) million during the three months ended September 30, 2023 and 2022, respectively, and $(17.4) million and $(3.3) million during the nine months ended September 30, 2023 and 2022, respectively, from derivative instruments.

Goodwill is assessed for impairment annually, at each year end by comparing the fair values of the reporting units to their carrying amounts. The Company first assesses qualitative factors to determine whether it is necessary to perform the quantitative goodwill impairment test.

The Company determines fair value of long-lived assets held and used, such as Equipment held for operating lease and Equipment held for sale, by reference to independent appraisals, quoted market prices (e.g. an offer to purchase) and other factors. An impairment charge is recorded when the carrying value of the asset exceeds its fair value. The Company uses Level 2 inputs to measure write-downs of equipment held for lease and equipment held for sale.
Total Losses
Three months ended September 30,Nine months ended September 30,
2023202220232022
(in thousands)(in thousands)
Equipment held for lease$454 $654 $2,075 $21,771 
Equipment held for sale265  315 78 
Total$719 $654 $2,390 $21,849 

19

Write-downs of equipment to their estimated fair values totaled $0.7 million for the three months ended September 30, 2023, reflecting the adjustment of the carrying values of one engine and two airframes. Write-downs of equipment to their estimated fair values totaled $2.4 million for the nine months ended September 30, 2023, reflecting the adjustment of the carrying values of three engines and two airframes. As of September 30, 2023, included within equipment held for lease and equipment held for sale was $28.9 million in remaining book values of 15 assets which were previously written down.

Write-downs of equipment to their estimated fair values totaled $0.7 million for the three months ended September 30, 2022, reflecting the adjustment of the carrying value of one impaired engine. Write-downs of equipment to their estimated fair values totaled $21.8 million for the nine months ended September 30, 2022, reflecting the adjustment of the carrying values of four impaired engines. Of this write-down, $20.4 million reflects the impairment of two engines located in Russia which were determined, due to the Russia and Ukraine conflict, to be unrecoverable. The remaining write-downs were in the ordinary course of business.
9.  Earnings Per Share

Basic earnings per common share is computed by dividing net income, less preferred stock dividends and accretion of preferred stock issuance costs, by the weighted average number of common shares outstanding for the period. Treasury stock is excluded from the weighted average number of shares of common stock outstanding. Diluted earnings per share attributable to common stockholders is computed based on the weighted average number of shares of common stock and dilutive securities outstanding during the period. Dilutive securities are common stock equivalents that are freely exercisable into common stock at less than market prices or otherwise dilute earnings if converted. The net effect of common stock equivalents is based on the incremental common stock that would be issued upon the vesting of restricted stock using the treasury stock method. Common stock equivalents are not included in diluted earnings per share when their inclusion is antidilutive. Additionally, redeemable preferred stock is not convertible and does not affect dilutive shares.

There were no anti-dilutive shares for the three and nine months ended September 30, 2023. There were no anti-dilutive shares excluded from the computation of diluted weighted average earnings per share for the three months ended September 30, 2022. There were 0.2 million anti-dilutive shares excluded from the computation of diluted weighted average loss per share for the nine months ended September 30, 2022.

The following table presents the calculation of basic and diluted earnings per share (in thousands, except per share data):
Three months ended September 30,Nine months ended September 30,
2023202220232022
Net income (loss) attributable to common shareholders$13,778 $5,549 $30,334 $(11,398)
Basic weighted average common shares outstanding6,365 6,093 6,282 6,058 
Potentially dilutive common shares101 177 172  
Diluted weighted average common shares outstanding6,466 6,270 6,454 6,058 
Basic weighted average income (loss) per common share$2.16 $0.91 $4.83 $(1.88)
Diluted weighted average income (loss) per common share$2.13 $0.89 $4.70 $(1.88)
10. Equity

Common Stock Repurchase

In October 2022, the Board of Directors approved the renewal of the existing common stock repurchase plan which allows for repurchases of up to $60.0 million of the Company’s common stock, extending the plan through December 31, 2024. Repurchased shares are immediately retired. No shares were repurchased during the three and nine months ended September 30, 2023. During the nine months ended September 30, 2022, the Company repurchased a total of 154,215 shares of common stock for approximately $5.2 million at a weighted average price of $33.98 per share.

20

Redeemable Preferred Stock

Dividends: The Company’s Series A-1 Preferred Stock accrue quarterly dividends at the rate per annum of 6.5% per share through October 15, 2023 and at the rate per annum of 8.5% per share thereafter. The Series A-2 Preferred Stock accrue quarterly dividends at the rate per annum of 6.5% per share. During each of the nine months ended September 30, 2023 and 2022, the Company paid total dividends of $2.4 million, on the Series A-1 and Series A-2 Preferred Stock.

Redemption: The Preferred Stock has no stated maturity date, however the holders of the Preferred Stock have the option to require the Company to redeem all or any portion of the Preferred Stock for cash upon occurrence of any significant changes in operating results, ownership structure, or liquidity events as defined in the Preferred Stock purchase agreements. The redemption price is $20.00 per share plus dividends accrued but not paid. The Company is accreting the Preferred Stock to redemption value over the period from the date of issuance to the date first callable by the Preferred Stockholders (September 2024 for both of the Series A Preferred Stock and Series A-2 Preferred Stock, as a result of the First Amendment to Second Amended and Restated Certificate of Designations, Preferences, and Relative Rights and Limitations of Series A Cumulative Redeemable Preferred Stock dated as of September 26, 2023), such that the carrying amounts of the securities will equal the redemption amounts at the earliest redemption dates.
11.  Stock-Based Compensation Plans

The components of stock-based compensation expense were as follows:
Three months ended September 30,Nine months ended September 30,
2023202220232022
(in thousands)(in thousands)
2023 Incentive Stock Plan$3,843 $3,098 $10,557 $10,732 
Employee Stock Purchase Plan28 48 113 84 
Total Stock Compensation Expense$3,871 $3,146 $10,670 $10,816 

The 2023 Incentive Stock Plan (the “2023 Plan”) amended and restated the prior 2021 Incentive Stock Plan. The 2023 Plan authorized 1,750,000 shares for issuance, plus the number of shares remaining for issuance under the prior stock plan and any future forfeited awards under the prior plan. Stock-based compensation is in the form of restricted stock awards (“RSAs”). The RSAs are subject to either service-based vesting, which is typically between one and four years, in which a specific period of continued employment must pass before an award vests, or performance-based vesting, which is typically between one and two years. The expense associated with these awards is recognized on a straight-line basis over the respective vesting period, with forfeitures accounted for as they occur. For any vesting tranche of an award, the cumulative amount of compensation cost recognized is equal to the portion of the grant‑date fair value of the award tranche that is actually vested at that date.

As of September 30, 2023, the Company had granted 1,591,800 RSAs under the 2023 Plan and had 2,052,796 shares available for future issuance. The fair value of the restricted stock awards equaled the stock price at the grant date.

The following table summarizes the restricted stock activity during the nine months ended September 30, 2023:
Shares
Balance of unvested shares as of December 31, 2022495,948 
Shares granted335,100 
Shares forfeited(1,999)
Shares vested(337,027)
Balance of unvested shares as of September 30, 2023492,022 

21

Under the Employee Stock Purchase Plan (“ESPP”), as amended and restated effective November 2021, 425,000 shares of common stock have been reserved for issuance. Eligible employees may designate no more than 10% of their base cash compensation to be deducted each pay period for the purchase of common stock under the ESPP. Participants may purchase the lesser of 1,000 shares or $25,000 of common stock in any one calendar year. Each January 31 and July 31, shares of common stock are purchased with the employees’ payroll deductions from the immediately preceding six months at a price per share of 85% of the lesser of the market price of the common stock on the purchase date or the market price of the common stock on the date of entry into an offering period. During the nine months ended September 30, 2023 and 2022, 9,832 and 19,789 shares of common stock, respectively, were issued under the ESPP. The Company issues new shares through its transfer agent upon an employee stock purchase.
12. Reportable Segments

The Company has two reportable segments: (i) Leasing and Related Operations, which involves acquiring and leasing, primarily pursuant to operating leases, commercial aircraft, aircraft engines, and other aircraft equipment, and the selective purchase and resale of commercial aircraft engines and other aircraft equipment, and other related businesses and (ii) Spare Parts Sales, which involves the purchase and resale of after-market engine parts, whole engines, engine modules, and portable aircraft components.

The Company evaluates the performance of each of the segments based on profit or loss after general and administrative expenses. While the Company believes there are synergies between the two business segments, the segments are managed separately because each requires different business strategies.

The following tables present a summary of the reportable segments (in thousands):
Three months ended September 30, 2023Leasing and 
Related Operations
Spare Parts SalesEliminationsTotal
Revenue:
Lease rent revenue$53,573 $ $ $53,573 
Maintenance reserve revenue37,696   37,696 
Spare parts and equipment sales111 3,248  3,359 
Interest revenue2,106   2,106 
Gain on sale of leased equipment773   773 
Other revenue8,174 119 (55)8,238 
Total revenue102,433 3,367 (55)105,745 
Expenses:
Depreciation and amortization expense23,069 19  23,088 
Cost of spare parts and equipment sales3 2,021  2,024 
Write-down of equipment719   719 
General and administrative33,117 876  33,993 
Technical expense6,871   6,871 
Net finance costs:
Interest expense19,052   19,052 
Total finance costs19,052   19,052 
Total expenses82,831 2,916  85,747 
Income from operations$19,602 $451 $(55)$19,998 

22

Three months ended September 30, 2022Leasing and 
Related Operations
Spare Parts SalesEliminationsTotal
Revenue:
Lease rent revenue$39,515 $ $ $39,515 
Maintenance reserve revenue20,438   20,438 
Spare parts and equipment sales520 6,446  6,966 
Interest revenue1,811   1,811 
Gain on sale of leased equipment920   920 
Other revenue6,958 315 (32)7,241 
Total revenue70,162 6,761 (32)76,891 
Expenses:
Depreciation and amortization expense22,032 27  22,059 
Cost of spare parts and equipment sales43 4,161  4,204 
Write-down of equipment654   654 
General and administrative21,824 964  22,788 
Technical expense2,139   2,139 
Net finance costs:
Interest expense16,304   16,304 
Total finance costs16,304   16,304 
Total expenses62,996 5,152  68,148 
Income from operations$7,166 $1,609 $(32)$8,743 

Nine months ended September 30, 2023Leasing and 
Related Operations
Spare Parts SalesEliminationsTotal
Revenue:
Lease rent revenue$161,209 $ $ $161,209 
Maintenance reserve revenue96,609   96,609 
Spare parts and equipment sales420 12,541  12,961 
Interest revenue6,409   6,409 
Gain on sale of leased equipment5,101   5,101 
Gain on sale of financial assets    
Other revenue21,699 446 (159)21,986 
Total revenue291,447 12,987 (159)304,275 
Expenses:
Depreciation and amortization expense68,058 73  68,131 
Cost of spare parts and equipment sales53 9,528  9,581 
Write-down of equipment2,390   2,390 
General and administrative102,653 2,938  105,591 
Technical expense14,618   14,618 
Net finance costs:
Interest expense56,526   56,526 
Total finance costs56,526   56,526 
Total expenses244,298 12,539  256,837 
Income from operations$47,149 $448 $(159)$47,438 
23

Nine months ended September 30, 2022Leasing and 
Related Operations
Spare Parts SalesEliminationsTotal
Revenue:
Lease rent revenue$114,344 $ $ $114,344 
Maintenance reserve revenue59,517   59,517 
Spare parts and equipment sales771 19,617  20,388 
Interest revenue5,790   5,790 
Gain on sale of leased equipment3,716   3,716 
Gain on sale of financial assets3,116   3,116 
Other revenue16,482 549 (119)16,912 
Total revenue203,736 20,166 (119)223,783 
Expenses:
Depreciation and amortization expense65,399 81  65,480 
Cost of spare parts and equipment sales53 16,027  16,080 
Write-down of equipment21,849   21,849 
General and administrative64,212 2,608  66,820 
Technical expense11,222   11,222 
Net finance costs:
Interest expense49,209   49,209 
Total finance costs49,209   49,209 
Total expenses211,944 18,716  230,660 
(Loss) Income from operations$(8,208)$1,450 $(119)$(6,877)

Leasing and 
Related Operations
Spare Parts SalesEliminationsTotal
Total assets as of September 30, 2023$2,551,753 $50,567 $ $2,602,320 
Total assets as of December 31, 2022$2,530,130 $45,087 $ $2,575,217 
13. Related Party Transactions

Joint Ventures

“Other revenue” on the Condensed Consolidated Statements of Income includes management fees earned of $0.8 million and $0.4 million during the three months ended September 30, 2023 and 2022, respectively, and $1.9 million and $1.4 million during the nine months ended September 30, 2023 and 2022, respectively, related to the servicing of engines for the WMES lease portfolio.

During the nine months ended September 30, 2023, WMES sold an engine to the Company for $22.3 million, and the Company sold an engine to WMES for $15.5 million.

Other

Between January 2023 and July 2023, Willis Asset Management Limited, one of the Company’s wholly-owned and vertically-integrated subsidiaries, leased one of its hangars to Fur Feather and Fin Limited, an entity in which the Company’s Executive Chairman retains an ownership interest, for quarterly rent payments of approximately $7,700. The lease was approved by the Board’s Independent Directors.
During the nine months ended September 30, 2023 and 2022, the Company paid approximately $44 thousand and $35 thousand, respectively, of expenses to Mikchalk Lake, LLC, an entity in which our Executive Chairman retains an ownership interest. These expenses were for lodging and other business-related services and were approved by the Board’s Independent Directors.
24

14. Subsequent Events

WEST VII Securitization

On October 31, 2023, the Company and its direct, wholly-owned subsidiary Willis Engine Structured Trust VII (“WEST VII”), closed its offering of $410.0 million aggregate principal amount of fixed rate notes (“the Notes”). The Notes are secured by, among other things, WEST VII’s direct and indirect interests in a portfolio of 51 aircraft engines and four airframes, which WEST VII will acquire from the Company pursuant to an asset purchase agreement.

Credit Facility Extension

On October 31, 2023, the Company entered into Amendment No. 4 to the Fourth Amended and Restated Credit Agreement, which extended the maturity date of $500.0 million of its credit facility to June 2025.

Purchase Option Exercise

On October 23, 2023, a lessee provided notice to the Company of its election to exercise a purchase option on eight engines. The engines were reclassified as investments in sales-type leases on that date and will generate an estimated loss of approximately $5.9 million.
25

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion should be read in conjunction with the Unaudited Condensed Consolidated Financial Statements and notes thereto included under Part I, Item 1 of this Quarterly Report on Form 10-Q. In addition, reference should be made to our Audited Consolidated Financial Statements and notes thereto and related “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in our Form 10-K for the fiscal year ended December 31, 2022 (the “2022 Form 10-K”). In addition to historical consolidated financial information, the following discussion contains forward-looking statements that reflect our plans, estimates and beliefs, including potential impacts of the recent COVID-19 pandemic and the current high interest rate and inflationary environment on our business, results of operations and financial condition. Our actual results may differ materially from those contained in or implied by any forward-looking statements. The financial information included in this discussion and in our consolidated financial statements may not be indicative of our consolidated financial position, operating results, changes in equity and cash flows in the future. See “Special Note Regarding Forward-Looking Statements” included earlier in this report.
Overview

Our core business is acquiring and leasing commercial aircraft and aircraft engines and related aircraft equipment pursuant to operating leases, all of which we sometimes collectively refer to as “equipment.” As of September 30, 2023, the majority of our leases were operating leases, with the exception of certain failed sale-leaseback transactions classified as notes receivable under the guidance provided by Accounting Standards Codification (“ASC”) 842 and investments in sales-type leases. As of September 30, 2023, we had 73 lessees in 40 countries. Our portfolio is continually changing due to equipment acquisitions and sales. As of September 30, 2023, we had $2,171.0 million of equipment held in our operating lease portfolio, $94.0 million of notes receivable, $13.4 million of maintenance rights, and $5.5 million of investments in sales-type leases, which represented 351 engines, 12 aircraft, one marine vessel, and other leased parts and equipment. As of September 30, 2023, we also managed 194 engines, aircraft and related equipment on behalf of other parties.

Our wholly-owned and vertically-integrated subsidiary Willis Asset Management Limited (“Willis Asset Management”) is focused on the engine management and consulting business. Willis Aeronautical Services, Inc. (“Willis Aero”) is a wholly-owned and vertically-integrated subsidiary whose primary focus is the sale of aircraft engine parts and materials through the acquisition or consignment of aircraft and engines.

We actively manage our portfolio and structure our leases to maximize the residual values of our leased assets. Our leasing business focuses on popular Stage IV commercial jet engines manufactured by CFMI, General Electric, Pratt & Whitney, Rolls Royce and International Aero Engines. These engines are the most widely used engines in the world, powering Airbus, Boeing, Bombardier and Embraer aircraft.

Risks and Uncertainties

The scope and nature of the impact of COVID-19 on the airline industry, and in turn the Company’s business, continue to evolve and the outcomes are uncertain. Additionally, given the uncertainty in the rapidly changing market and economic conditions related to the current high interest rate and inflationary environment, we will continue to evaluate the nature and extent of the impact to the Company’s business and financial position. The ultimate extent of the effects of the recent COVID-19 pandemic and the current high interest rate and inflationary environment on the Company will depend on future developments, and such effects could exist for an extended period of time.
Critical Accounting Policies and Estimates

There have been no material changes to our critical accounting policies and estimates from the information provided in Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations included in our 2022 Form 10-K.
26

Results of Operations
Three months ended September 30, 2023 compared to the three months ended September 30, 2022
Revenue is summarized as follows:
Three months ended September 30,
20232022% Change
(dollars in thousands)
Lease rent revenue$53,573 $39,515 35.6 %
Maintenance reserve revenue37,696 20,438 84.4 %
Spare parts and equipment sales3,359 6,966 (51.8)%
Interest revenue2,106 1,811 16.3 %
Gain on sale of leased equipment773 920 (16.0)%
Other revenue8,238 7,241 13.8 %
Total revenue$105,745 $76,891 37.5 %

Lease Rent Revenue. Lease rent revenue consists of rental income from long-term and short-term engine leases, aircraft leases, and other leased parts and equipment. Lease rent revenue increased by $14.1 million, or 35.6%, to $53.6 million in the three months ended September 30, 2023 from $39.5 million for the three months ended September 30, 2022. The increase is due to an increase in the number of engines acquired and placed on lease, including an increase in utilization compared to that of the prior period. During the three months ended September 30, 2023, we purchased equipment (including capitalized costs) totaling $31.0 million, which consisted of five engines and other parts and equipment purchased for our lease portfolio. During the three months ended September 30, 2022, we purchased equipment (including capitalized costs) totaling $139.4 million, which consisted of 37 engines and other parts and equipment purchased for our lease portfolio.

One customer accounted for more than 10% of total lease rent revenue during each of the three months ended September 30, 2023 and 2022, respectively.

At September 30, 2023, the Company had $2,171.0 million of equipment held in our operating lease portfolio, $94.0 million of notes receivable, $13.4 million of maintenance rights, and $5.5 million of investments in sales-type leases. At September 30, 2022, the Company had $2,078.8 million of equipment held in our operating lease portfolio, $82.5 million of notes receivable, $21.4 million of maintenance rights, and $6.7 million of investments in sales-type leases. Average utilization (based on net book value) was approximately 85% and 80% for the three months ended September 30, 2023 and 2022, respectively.

Maintenance Reserve Revenue. Maintenance reserve revenue increased $17.3 million, or 84.4%, to $37.7 million for the three months ended September 30, 2023 from $20.4 million for the three months ended September 30, 2022. Long-term maintenance revenue is influenced by end of lease compensation and the realization of long-term maintenance reserves associated with engines coming off lease. There was $3.3 million long-term maintenance revenue recognized for the three months ended September 30, 2023, compared to $4.5 million in the comparable prior period. “Non-reimbursable” maintenance reserve revenue is directly influenced by on lease engine flight hours and cycles. Engines out on lease with “non-reimbursable” usage fees generated $34.4 million of short-term maintenance revenues, compared to $16.0 million in the comparable prior period. As of September 30, 2023, there was $24.7 million of deferred in-substance fixed payment use fees included in “Unearned revenue.” These deferred in-substance fixed payment use fees represent portfolio utilization beyond the maintenance reserve revenues reflected in our Condensed Consolidated Statements of Income.

Spare Parts and Equipment Sales. Spare parts and equipment sales decreased by $3.6 million, or 51.8%, to $3.4 million for the three months ended September 30, 2023 compared to $7.0 million for the three months ended September 30, 2022. The decrease in spare parts sales for the three months ended September 30, 2023 reflects variations in the timing of sales. There were no equipment sales for the three months ended September 30, 2023. Equipment sales for the three months ended September 30, 2022 were $0.4 million for the sale of one engine.

Interest Revenue. Interest revenue increased by $0.3 million, to $2.1 million for the three months ended September 30, 2023 from $1.8 million in 2022. The increase is primarily the result of an increase in notes receivable of $11.5 million, partially offset by a decrease in investments in sales-type leases of $1.2 million.
27

Gain on Sale of Leased Equipment. During the three months ended September 30, 2023, we sold one engine and one airframe from the lease portfolio for a net gain of $0.8 million. During the three months ended September 30, 2022, we sold two engines from the lease portfolio for a net gain of $0.9 million.
Other Revenue. Other revenue increased by $1.0 million, or 13.8%, to $8.2 million for the three months ended September 30, 2023 from $7.2 million for the three months ended September 30, 2022. Other revenue consists primarily of management fee income, lease administration fees, third party consignment commissions earned, service fee revenue, and other discrete revenue items. The increase in the third quarter of 2023 compared to the prior year period primarily reflects increased managed service revenue.
Depreciation and Amortization Expense. Depreciation and amortization expense increased by $1.0 million, or 4.7%, to $23.1 million for the three months ended September 30, 2023 compared to $22.1 million for the three months ended September 30, 2022. The increase reflects the growth in the portfolio as compared to the prior year period.
Cost of Spare Parts and Equipment Sales. Cost of spare parts and equipment sales decreased by $2.2 million, or 51.9%, to $2.0 million for the three months ended September 30, 2023 compared to $4.2 million for the three months ended September 30, 2022, reflecting the decline in spare part sales. There was no equipment or cost of equipment sales for the three months ended September 30, 2023. Cost of equipment sales were $43 thousand for the three months ended September 30, 2022.
Write-down of Equipment. Write-down of equipment was $0.7 million for the three months ended September 30, 2023, reflecting the write-down of one engine and two airframes. Write-down of equipment was $0.7 million for the three months ended September 30, 2022, reflecting the write-down of one engine.
General and Administrative Expenses. General and administrative expenses increased by $11.2 million, or 49.2%, to $34.0 million for the three months ended September 30, 2023 compared to $22.8 million for the three months ended September 30, 2022. The increase primarily reflects a $7.1 million increase in personnel costs. Additionally, a $1.4 million increase in outside service fees and a $1.1 million increase in aviation hull war insurance as a result of the Russia and Ukraine conflict further contributed to the increased general and administrative expenses.

Technical Expense. Technical expense consists of the non-capitalized cost of engine repairs, engine thrust rental fees, outsourced technical support services, sublease engine rental expense, engine storage and freight costs. Technical expense increased by $4.7 million to $6.9 million for the three months ended September 30, 2023 compared to $2.1 million for the three months ended September 30, 2022, primarily due to a higher level of engine repair activity.

Net Finance Costs. Net finance costs increased $2.7 million, or 16.9%, to $19.1 million for the three months ended September 30, 2023 compared to $16.3 million for the three months ended September 30, 2022, primarily due to an increase in short-term interest rates, which drive borrowing costs in our revolving credit facility.

Income Tax Expense. Income tax expense was $5.7 million for the three months ended September 30, 2023 compared to income tax expense of $2.0 million for the three months ended September 30, 2022. The effective tax rate for the third quarter of 2023 was 28.1% compared to 23.6% in the prior year period. The Company’s effective tax rate differed from the U.S. federal statutory rate of 21.0% primarily due to executive compensation exceeding $1.0 million as defined in Section 162(m) of the Internal Revenue Code of 1986, as amended (the “Code”).
28

Nine months ended September 30, 2023 compared to the nine months ended September 30, 2022
Revenue is summarized as follows:
Nine months ended September 30,
20232022% Change
(dollars in thousands)
Lease rent revenue$161,209 $114,344 41.0 %
Maintenance reserve revenue96,609 59,517 62.3 %
Spare parts and equipment sales12,961 20,388 (36.4)%
Interest revenue6,409 5,790 10.7 %
Gain on sale of leased equipment5,101 3,716 37.3 %
Gain on sale of financial assets— 3,116 (100.0)%
Other revenue21,986 16,912 30.0 %
Total revenue$304,275 $223,783 36.0 %
 
Lease Rent Revenue. Lease rent revenue increased by $46.9 million, or 41.0%, to $161.2 million for the nine months ended September 30, 2023, compared to $114.3 million for the nine months ended September 30, 2022. The increase is due to an increase in the number of engines acquired and placed on lease, including an increase in utilization compared to the prior year period. During the nine months ended September 30, 2023, we purchased equipment (including capitalized costs) totaling $142.5 million, which consisted of 19 engines and other parts and equipment purchased for our lease portfolio. During the nine months ended September 30, 2022, we purchased equipment (including capitalized costs) totaling $220.7 million, which primarily consisted of 37 engines and other parts and equipment purchased for our lease portfolio.
Two customers and one customer accounted for more than 10% of total lease rent revenue during the nine months ended September 30, 2023 and 2022, respectively.
At September 30, 2023, the Company had $2,171.0 million of equipment held in our operating lease portfolio, $94.0 million of notes receivable, $13.4 million of maintenance rights, and $5.5 million of investments in sales-type leases. At September 30, 2022, the Company had $2,078.8 million of equipment held in our operating lease portfolio, $82.5 million of notes receivable, $21.4 million of maintenance rights, and $6.7 million of investments in sales-type leases. Average utilization (based on net book value) was approximately 85% and 82% for the nine months ended September 30, 2023 and 2022, respectively.
 
Maintenance Reserve Revenue. Maintenance reserve revenue increased $37.1 million, or 62.3%, to $96.6 million for the nine months ended September 30, 2023 from $59.5 million for the nine months ended September 30, 2022. Long-term maintenance revenue was $10.1 million for the nine months ended September 30, 2023 compared to $27.8 million in the prior year period. Engines out on lease with “non-reimbursable” usage fees generated $86.5 million of short-term maintenance revenues compared to $31.8 million in the comparable prior period. As of September 30, 2023, there was $24.7 million of deferred in-substance fixed payment use fees included in “Unearned revenue.” These deferred in-substance fixed payment use fees represent portfolio utilization beyond the maintenance reserve revenues reflected in our Condensed Consolidated Statements of Income.
 
Spare Parts and Equipment Sales. Spare parts and equipment sales decreased by $7.4 million, or 36.4%, to $13.0 million for the nine months ended September 30, 2023 compared to $20.4 million in the prior year period. The decrease in spare parts sales for the nine months ended September 30, 2023 reflects variations in the timing of sales. There were no equipment sales during the nine months ended September 30, 2023. Equipment sales for the nine months ended September 30, 2022 were $0.4 million for the sale of one engine.
 
Gain on Sale of Leased Equipment. During the nine months ended September 30, 2023, we sold five engines, one airframe, and other parts and equipment from the lease portfolio for a net gain of $5.1 million. During the nine months ended September 30, 2022, we sold 15 engines and other parts and equipment from the lease portfolio for a net gain of $3.7 million.
Gain on Sale of Financial Assets. There was no gain on sale of financial assets during the nine months ended September 30, 2023 as we did not sell any notes receivable. During the nine months ended September 30, 2022, we sold four notes receivable for a net gain of $3.1 million.

29

Other Revenue. Other revenue increased by $5.1 million, or 30.0%, to $22.0 million for the nine months ended September 30, 2023 from $16.9 million for the nine months ended September 30, 2022. Other revenue consists primarily of management fee income, lease administration fees, third party consignment commissions earned, service fee revenue, and other discrete revenue items. The increase for the nine months ended September 30, 2023 compared to the prior year period primarily reflects increased managed service revenue.

Depreciation and Amortization Expense. Depreciation and amortization expense increased by $2.7 million, or 4.0%, to $68.1 million for the nine months ended September 30, 2023 compared to $65.5 million for the nine months ended September 30, 2022. The increase reflects the growth in the portfolio as compared to the prior year period.
 
Cost of Spare Parts and Equipment Sales. Cost of spare parts and equipment sales decreased by $6.5 million, or 40.4%, to $9.6 million for the nine months ended September 30, 2023 compared to $16.1 million for the nine months ended September 30, 2022, reflecting the decline in pare part sales. There was no equipment or cost of equipment sales for the nine months ended September 30, 2023. Cost of equipment sales were $43 thousand for the nine months ended September 30, 2022.
 
Write-down of Equipment. Write-down of equipment was $2.4 million for the nine months ended September 30, 2023, primarily reflecting the write-down of three engines and two airframes. Write-down of equipment was $21.8 million for the nine months ended September 30, 2022, primarily reflecting the write-down of four engines. Of this write-down, $20.4 million reflects the impairment of two engines located in Russia which were determined due to the Russia and Ukraine conflict to be unrecoverable. The remaining write-downs were in the ordinary course of business.
 
General and Administrative Expenses. General and administrative expenses increased by $38.8 million, or 58.0%, to $105.6 million for the nine months ended September 30, 2023 compared to $66.8 million for the nine months ended September 30, 2022. The increase primarily reflects a $21.0 million increase in personnel costs. Additionally, a $2.6 million increase in outside service fees, a $3.5 million increase in aviation hull war insurance as a result of the Russia and Ukraine conflict, and a $3.2 million increase in other taxes due to an increase in business conducted in India further contributed to the increased general and administrative expenses.
 
Technical Expense. Technical expense increased by $3.4 million, or 30.3%, to $14.6 million for the nine months ended September 30, 2023 compared to $11.2 million for the nine months ended September 30, 2022, primarily due to a higher level of engine repair activity and thrust rental fees.
 
Net Finance Costs. Net finance costs increased by $7.3 million, or 14.9%, to $56.5 million for the nine months ended September 30, 2023 compared to $49.2 million for the nine months ended September 30, 2022, primarily due to an increase in short-term interest rates, which drive borrowing costs in our revolving credit facility.

Income Tax Expense. Income tax expense was $13.3 million for the nine months ended September 30, 2023 compared to $0.5 million for the nine months ended September 30, 2022. The effective tax rate for the nine months ended September 30, 2023 was 28.9% compared to (5.9)% in the prior year period. The Company’s effective tax rate differed from the U.S. federal statutory rate of 21.0% primarily due to executive compensation exceeding $1.0 million as defined in Section 162(m) of the Code and a discrete item recorded in 2022 associated with a write-down of engines due to the Russia and Ukraine conflict.
Financial Position, Liquidity and Capital Resources
Liquidity
At September 30, 2023, the Company had $5.4 million of cash and cash equivalents, and $50.3 million of restricted cash. We fund our operations primarily from cash provided by our leasing activities. We finance our growth through borrowings secured primarily by our equipment lease portfolio. Cash of approximately $159.8 million and $219.0 million for the nine months ended September 30, 2023 and 2022, respectively, was derived from our borrowing activities. In these same time periods, $221.9 million and $160.9 million, respectively, was used to pay down related debt.

The impact of the recent COVID-19 pandemic on the global business environment has caused and could result in additional customer bankruptcies, early lease returns, payment defaults, and rental concessions which could reduce rent or result in deferred customer payments, negatively impacting our financial results. Additionally, given the uncertainty in the rapidly changing market and economic conditions related to the current high interest rate and inflationary environment, we will continue to evaluate the nature and extent of the impact to the Company’s business and financial position.

For any interest rate swaps that we enter into, we will be exposed to risk in the event of non-performance of the interest rate hedge counter-parties. We may hedge additional amounts of our floating rate debt in the future.
30

Cash Flows Discussion
Cash flows provided by operating activities were $169.0 million and $82.6 million for the nine months ended September 30, 2023 and 2022, respectively.

Cash flows from operations are driven significantly by payments made under our lease agreements, which comprise lease revenue, security deposits and maintenance reserves, and are offset by interest expense and general and administrative costs. Cash received as maintenance reserve payments for some of our engines on lease are partially restricted by our debt arrangements. The lease revenue stream, in the short-term, is at fixed rates while a portion of our debt is at variable rates. If interest rates increase, it is unlikely we could increase lease rates in the short term and this would cause a reduction in our earnings and operating cash flows. Revenue and maintenance reserves are also affected by the amount of equipment off lease. Approximately 84% and 80%, by book value, of our assets were on-lease as of September 30, 2023 and December 31, 2022, respectively. The average utilization rate (based on net book value) for the nine months ended September 30, 2023 and 2022 was approximately 85% and 82%, respectively. If there is an increase in off-lease rates or deterioration in lease rates that are not offset by reductions in interest rates, there will be a negative impact on earnings and cash flows from operations.

Cash flows used in investing activities were $132.1 million for the nine months ended September 30, 2023 and primarily reflected $15.4 million related to leases which were classified as notes receivable under ASC 842 and $142.5 million for the purchase of equipment held for operating lease (including capitalized costs and prepaid deposits made in the period), partly offset by proceeds from sale of equipment (net of selling expenses) of $25.0 million. Cash flows used in investing activities were $144.1 million for the nine months ended September 30, 2022 and primarily reflected $15.3 million related to leases which were classified as notes receivable under ASC 842 and $220.7 million for the purchase of equipment held for operating lease (including capitalized costs and prepaid deposits made in the period), partly offset by proceeds from the sale of equipment and notes receivable (net of selling expenses) of $53.4 million and $40.7 million, respectively.
Cash flows used in financing activities were $70.2 million for the nine months ended September 30, 2023 and primarily reflected $221.9 million in principal payments, partially offset by $159.8 million in proceeds from debt obligations. Cash flows provided by financing activities were $47.2 million for the nine months ended September 30, 2022 and primarily reflected $219.0 million in proceeds from debt obligations, partially offset by $160.9 million in principal payments and $5.2 million of share repurchases.
Preferred Stock Dividends
The Company’s Series A-1 Preferred Stock accrue quarterly dividends at the rate per annum of 6.5% per share through October 15, 2023 and at the rate per annum of 8.5% per share thereafter. The Series A-2 Preferred Stock accrue quarterly dividends at the rate per annum of 6.5% per share. During each of the nine months ended September 30, 2023 and 2022, the Company paid total dividends of $2.4 million, on the Series A-1 and Series A-2 Preferred Stock.
Debt Obligations and Covenant Compliance
At September 30, 2023, debt obligations consisted of loans totaling $1,788.0 million, net of unamortized issuance costs, payable with interest rates varying between approximately 3.1% and 7.4%. Substantially all of our assets are pledged to secure our obligations to creditors. For further information on our debt instruments, see Note 5 “Debt Obligations” in Part I, Item 1 of this Quarterly Report on Form 10-Q.

Virtually all of our debt requires our ongoing compliance with certain financial covenants including debt/equity ratios, minimum tangible net worth and minimum interest coverage ratios, and other eligibility criteria including customer and geographic concentration restrictions. Under our revolving credit facility, we can borrow no more than 85% of an engine’s net book value and 65% of an airframe’s, spare parts inventory’s or other assets net book value. Therefore, we must have other available funds for the balance of the purchase price of any new equipment to be purchased. Our revolving credit facility, certain indentures and other debt related agreements also contain cross-default provisions. If we do not comply with the covenants or eligibility requirements, we may not be permitted to borrow additional funds and accelerated payments may become necessary. Additionally, much of the debt is secured by engines and aircraft, and to the extent that engines or aircraft are sold, repayment of that portion of the debt could be required.

31

At September 30, 2023, we were in compliance with the covenants specified in our revolving credit facility, including the Interest Coverage Ratio requirement of at least 2.25 to 1.00, and the Total Leverage Ratio requirement to remain below 4.00 to 1.00. The Interest Coverage Ratio, as defined in the credit facility, is the ratio of earnings before interest, taxes, depreciation and amortization (EBITDA) and other one-time charges to consolidated interest expense. The Total Leverage Ratio, as defined in the credit facility, is the ratio of total indebtedness to tangible net worth. At September 30, 2023, we were in compliance with the covenants specified in the WEST III, WEST IV, WEST V and WEST VI indentures and servicing and other debt related agreements.

Off-Balance Sheet Arrangements

As of September 30, 2023, we had no material off-balance sheet arrangements or obligations that have or are reasonably likely to have a current or future effect on our financial condition, change in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures, or capital resources that are material to investors.

Contractual Obligations and Commitments

Repayments of our gross debt obligations primarily consist of scheduled installments due under term loans and are funded by the use of unrestricted cash reserves and from cash flows from ongoing operations. The table below summarizes our contractual commitments at September 30, 2023:
Payment due by period (in thousands)
TotalLess than
1 Year
1-3 Years3-5 YearsMore than
5 Years
Debt obligations$1,800,039 $790,623 $117,465 $625,478 $266,473 
Interest payments under debt obligations166,881 43,116 78,177 38,026 7,562 
Purchase obligations438,571 82,523 184,727 171,321 — 
Operating lease obligations9,260 3,301 4,189 1,067 703 
Total$2,414,751 $919,563 $384,558 $835,892 $274,738 

From time to time we enter into contractual commitments to purchase engines directly from original equipment manufacturers. As of the date of this report we are committed to purchasing 18 additional new LEAP-1A engines for $282.8 million, and nine additional new LEAP-1B engines for $155.8 million. Our purchase agreements generally contain terms that allow the Company to defer or cancel purchase commitments in certain situations. These deferrals or conversions would not result in penalties or increased costs other than any potential increase due to the normal year-over-year change in engine list prices, which is akin to ordinary inflation. The Company continues to expect demand for LEAP-1B engines to increase as the 737 Max continues to be re-certified and aircraft (and their installed engines) that have been parked and in storage for more than one year begin the technical process of returning to service.

In December 2020, we entered into definitive agreements for the purchase of 25 modern technology aircraft engines. As part of the purchase, we have committed to certain future overhaul and maintenance services which are anticipated to range between $77.7 million and $112.0 million by 2030.

We have estimated the interest payments due under debt obligations by applying the interest rates applicable at September 30, 2023 to the remaining debt, adjusted for the estimated debt repayments identified in the table above. Actual interest payments made will vary due to changes in the rates.

We believe our equity base, internally generated funds and existing debt facilities are sufficient to maintain our level of operations for the next twelve months. A decline in the level of internally generated funds could result if the amount of equipment off-lease increases, there is a decrease in availability under our existing debt facilities, or there is a significant step-up in borrowing costs. Such decline would impair our ability to sustain our level of operations. We continue to discuss additions to our capital base with our commercial and investment banks. If we are not able to access additional capital, our ability to continue to grow our asset base consistent with historical trends will be impaired and our future growth limited to that which can be funded from internally generated capital.

Recent Accounting Pronouncements

The most recent adopted accounting pronouncements and accounting pronouncements to be adopted by the Company are described in Note 1 to our Unaudited Condensed Consolidated Financial Statements included in this Quarterly Report on Form 10-Q.
32

Item 3. Quantitative and Qualitative Disclosures about Market Risk
Our primary market risk exposure is that of interest rate risk. A change in rates would affect our cost of borrowing. Increases in interest rates, which may cause us to raise the implicit rates charged to our customers, could result in a reduction in demand for our leases. Alternatively, we may price our leases based on market rates so as to keep the fleet on-lease and suffer a decrease in our operating margin due to interest costs that we are unable to pass on to our customers. As of September 30, 2023, $730.0 million of our outstanding debt is variable rate debt. We estimate that for every one percent increase or decrease in interest rates on our variable rate debt, net of our interest rate swaps, our annual interest expense would increase or decrease by $2.3 million.
We hedge a portion of our borrowings from time to time, effectively fixing the rate of these borrowings. This hedging activity helps protect us against reduced margins on longer term fixed rate leases. Such hedging activities may limit our ability to participate in the benefits of any decrease in interest rates but may also protect us from increases in interest rates. Furthermore, since lease rates tend to vary with interest rate levels, it is possible that we can adjust lease rates for the effect of changes in interest rates at the termination of leases. Other financial assets and liabilities are at fixed rates.
We are also exposed to currency devaluation risk. Substantially all of our leases require payment in U.S. dollars. During the nine months ended September 30, 2023 and 2022, 66% and 58%, respectively, of our lease rent revenues came from non-United States domiciled lessees. If these lessees’ currency devalues against the U.S. dollar, the lessees could potentially encounter difficulty in making their lease payments.
Item 4. Controls and Procedures

(a) Evaluation of disclosure controls and procedures. In accordance with Rule 13a-15(b) promulgated under the Securities Exchange Act of 1934, as amended (“Exchange Act”) we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), of the effectiveness and design of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) promulgated under the Exchange Act), as of the end of the period covered by this report. Based on such evaluation, our CEO and CFO have concluded that as of September 30, 2023, our disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms, and is accumulated and communicated to our management, including our CEO and CFO, as appropriate to allow timely decisions regarding required disclosure.

(b) Inherent Limitations on Controls. Management, including the CEO and CFO, does not expect that our disclosure controls and procedures will prevent or detect all error and fraud. Any control system, no matter how well designed and operated, is based upon certain assumptions and can provide only reasonable, not absolute, assurance that its objectives will be met. Further, no evaluation of controls can provide absolute assurance that misstatements due to error or fraud will not occur or that all control issues and instances of fraud, if any, within the Company have been detected. The design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs.

(c) Changes in internal control over financial reporting. There has been no change in our internal control over financial reporting during our fiscal quarter ended September 30, 2023 that has materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting.
PART II — OTHER INFORMATION
Item 1A. Risk Factors
Investors should carefully consider the risks in the “Risk Factors” in Part 1: Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2022, filed with the SEC on March 10, 2023, and our other filings with the SEC. These risks are not the only ones facing the Company. Additional risks not currently known to us or that we currently believe are immaterial may also impair our business operations. Any of these risks could adversely affect our business, cash flows, financial condition and results of operations. The trading price of our common stock could fluctuate due to any of these risks, and investors may lose all or part of their investment. In assessing these risks, investors should also refer to the other information contained or incorporated by reference in this Quarterly Report on Form 10-Q. There have been no material changes in our risk factors from those discussed in our Annual Report on Form 10-K for the year ended December 31, 2022.
33

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
(a) None.
(b) None.
(c) Issuer Purchases of Equity Securities. In October 2022, the Board of Directors approved the renewal of the existing common stock repurchase plan which allows for repurchases of up to $60.0 million of the Company’s common stock, extending the plan through December 31, 2024. Repurchased shares are immediately retired. No shares were repurchased during the three months ended September 30, 2023.
Item 5. Other Information

None.

34

Item 6.
EXHIBITS
Exhibit  NumberDescription
10.1
31.1
31.2
32
101.INSXBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
101
The following financial statements from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2023, formatted in Inline XBRL: (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Income, (iii) Condensed Consolidated Statements of Comprehensive Income, (iv) Condensed Consolidated Statements of Redeemable Preferred Stock and Shareholders’ Equity, (v) Condensed Consolidated Statements of Cash Flows and (vi) Notes to Consolidated Financial Statements, tagged as blocks of text and including detailed tags.
104Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

35

SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: November 3, 2023
Willis Lease Finance Corporation
By:/s/ Scott B. Flaherty
Scott B. Flaherty
Chief Financial Officer
(Principal Financial and Accounting Officer)
36
Exhibit 10.1

WILLIS LEASE FINANCE CORPORATION
FIRST AMENDMENT TO SECOND AMENDED AND RESTATED CERTIFICATE OF DESIGNATIONS, PREFERENCES,
AND RELATIVE RIGHTS AND LIMITATIONS
OF
SERIES A CUMULATIVE REDEEMABLE PREFERRED STOCK
Willis Lease Finance Corporation (the “Company”), a corporation organized and existing under the Delaware General Corporation Law (the “Act”), hereby certifies that the following resolutions were duly adopted by the Company’s Board of Directors (the “Board of Directors”) as of August 23, 2023 pursuant to Section 151(g) of the Act and this First Amendment to Second Amended and Restated Certificate of Designations (this “Amendment”), in its final form, was approved by the Board of Directors on August 23, 2023:
RESOLVED, that, pursuant to the authority conferred upon the Board of Directors by the Company’s Certificate of Incorporation, as amended (the “Certificate of Incorporation”), and Section 151(g) of the Act, the Board of Directors amended and restated the Company’s Amended and Restated Certificate of Designations, Preferences, and Relative Rights and Limitations of Series A Cumulative Redeemable Preferred Stock, pursuant to a Second Amended and Restated Certificate of Designations, Preferences, and Relative Rights and Limitations of Series A Cumulative Redeemable Preferred Stock (the “Certificate of Designations”), filed on September 25, 2017 with the Secretary of State of the State of Delaware (the “2017 Series A Designation”) and the 2017 Series A Designation, authorized the issuance by the Company of 1,000,000 shares of Company’s 6.5% Series A-1 Cumulative Redeemable Preferred Stock, $0.01 par value per share in August 2016, and further authorized the issuance by the Company of 1,500,000 shares of the Company’s 6.5% Series A-2 Cumulative Redeemable Preferred Stock, $0.01 par value per share in September 2017.
RESOLVED FURTHER, that this amendment of the 2017 Series A Designation as set forth in this Amendment impacts only the holder of the Series A-1 Preferred Stock, but has been approved by the holders of all shares of the Series A-1 Cumulative Redeemable Preferred Stock and the Series A-2 Cumulative Redeemable Preferred Stock.
RESOLVED FURTHER, the Board of Directors hereby amends the Certificate of Designations as follows:
A. Section 3(a) of the Certificate of Designations is Amended and Restated in its entirety as follows;
“(a)    The holders of shares of the Series A Preferred Stock shall be entitled to receive, when, as and if declared by the Board of Directors, out of funds of the Company legally available therefor, cumulative cash dividends at the rate described in Section 3(b). To the extent declared by the Board of Directors, dividends will be payable quarterly on the 15th day of the first month of each calendar quarter in San Francisco, California, or if not a Business Day in San Francisco, California, the next succeeding Business Day in San Francisco, California, and in the case of any accrued but unpaid dividends, at such additional times, if any, as determined by the Board of Directors (each a “Dividend Payment Date”); provided, however, that the first Dividend Payment Date for the Series A-1 Cumulative Redeemable Preferred Stock will be January 16, 2017, in San Francisco, California. A “Business Day” shall mean any day, other than a Saturday or a Sunday, that is neither a legal holiday nor a day on which banking institutions in New York, New York, San Francisco, California or Tokyo, Japan are authorized or required by law,



regulation or executive order to close. It is expected that the Board of Directors will declare any dividends by the end of the month prior to the month in which such dividends are to be paid. No less than five (5) Business Days before each Dividend Payment Date, the Company shall notify the holders of the Series A Preferred Stock of such Dividend Payment Date and the amount of the dividend payment for each of the Series A-1 Cumulative Redeemable Preferred Stock and the Series A-2 Cumulative Redeemable Preferred Stock. Dividends on the Series A-1 Cumulative Redeemable Preferred Stock will accrue and be cumulative from and including the date of issuance of the Series A-1 Preferred Stock (the “Series A-1 Original Issue Date”) and Dividends on the Series A-2 Cumulative Redeemable Preferred Stock will accrue and be cumulative from and including the date of issuance of the Series A-2 Preferred Stock (the “Series A-2 Original Issue Date”). The term “Original Issue Date” when used with respect to the Series A-1 Cumulative Redeemable Preferred stock shall mean the Series A-1 Original Issue Date, and when used with respect to the Series A-2 Cumulative Redeemable Preferred Stock shall mean the Series A-2 Original Issue Date. However, the Board of Directors will not be required to declare dividends, and the holders of the Series A Preferred Stock will not be entitled to require payment of any such dividend.”
B.Section 3(b) of the Certificate of Designations is Amended and Restated in its entirety as follows;
“(b)    (i) From the date of the issuance of any shares of the Series A-1 Cumulative Redeemable Preferred Stock, through October 15, 2023, dividends at the rate per annum of 6.5% on the sum of the Liquidation Value (defined below) and from and after October 16, 2023, dividends at the rate of 8.5% per annum on the sum of the Liquidation Value shall accrue on a daily basis in arrears on such shares of the Series A-1 Cumulative Redeemable Preferred Stock (subject to appropriate adjustment in the event of any stock dividend, stock split, combination or other similar recapitalization with respect to the Series A Preferred Stock), and to the extent dividends are not paid on the 15th day of the first month of each calendar quarter in San Francisco, California (or if such day is not a Business Day, on the next succeeding Business Day), all accrued and unpaid dividends on any shares of the Series A-1 Cumulative Redeemable Preferred Stock shall accumulate and compound at 6.5% per annum on the 15th day of every October (starting in 2017) through including October 15, 2023, and at 8.5% per annum for the period commencing on October 16, 2023 (or if such day is not a Business Day, on the next succeeding Business Day), in San Francisco, California, whether or not declared by the Board of Directors, and shall remain accumulated, compounding dividends until paid pursuant to this Certificate of Designations.
(ii)    From the date of the issuance of any shares of the Series A-2 Cumulative Redeemable Preferred Stock dividends at the rate per annum of 6.5% on the sum of the Liquidation Value shall accrue on a daily basis in arrears on such shares of the Series A-2 Cumulative Redeemable Preferred Stock (subject to appropriate adjustment in the event of any stock dividend, stock split, combination or other similar recapitalization with respect to the Series A Preferred Stock), and to the extent dividends are not paid on the 15th day of the first month of each calendar quarter in San Francisco, California (or if such day is not a Business Day, on the next succeeding Business Day), all accrued and unpaid dividends on any shares of the Series A-2 Cumulative Redeemable Preferred Stock shall accumulate and compound at 6.5% per annum on the 15th day of every October (starting in 2017) (or if such day is not a Business Day, on the next succeeding Business Day), in San Francisco, California, whether or not declared by the Board of Directors, and shall remain accumulated, compounding dividends until paid pursuant to this Certificate of Designations.
2



(iii)    The amount of any dividend payable on the Series A Preferred Stock for any full Dividend Period (as defined herein) or any partial Dividend Period shall be prorated and computed on the basis of a 365-day year (it being understood that the dividend paid to the holders of the Series A-1 Cumulative Redeemable Preferred Stock on January 16, 2017 and payable to the holders of the Series A-2 Cumulative Redeemable Preferred Stock on January 15, 2018 may be for more or less than a full Dividend Period and will reflect dividends accumulated from the Original Issue Date through, and including, January 16, 2017 (in the case of the Series A-1 Cumulative Redeemable Preferred Stock) and January 15, 2018 (in the case of the Series A-2 Cumulative Redeemable Preferred Stock). A “Dividend Period” shall mean the period from and including the Original Issue Date to and including the first Dividend Payment Date, and each subsequent period from and excluding the previous Dividend Payment Date to and including the relevant Dividend Payment Date or other date as of which accrued dividends are to be calculated. Dividends will be payable to holders of record as they appear in the stockholder records of the Company at the close of business on the applicable record date, which shall be the date designated by the Board of Directors as the record date for the payment of dividends that is not more than thirty (30) nor less than ten (10) days prior to the applicable Dividend Payment Date (each a “Dividend Record Date”).”
C. Section 4(a) of the Certificate of Designations shall be amended and restated in its entirety as follows:
“(a)    Upon any voluntary or involuntary liquidation, dissolution or winding-up of the affairs of the Company (a “Liquidation”), the holders of the Series A Preferred Stock shall be entitled to be paid out of the assets of the Company legally available for distribution to its stockholders an amount in cash equal to a liquidation preference of $20.00 per share of the Series A Preferred Stock, plus: (i) in the case of the Series A-1 Cumulative Redeemable Preferred Stock, all accrued and unpaid dividends (whether or not declared) compounding at 6.5% per annum up to and including October 15, 2023 and at 8.5% per annum for the period starting on October 16, 2023 up to and including the date of payment of such amount; and (ii) in the case of the Series A-2 Cumulative Redeemable Preferred Stock all accrued and unpaid dividends (whether declared or undeclared) compounding at 6.5% per annum up to and including the date of payment of such amount (the “Liquidation Value”), after payment of all the Company’s indebtedness and other obligations ranking senior under Delaware law, and before any distributions or payments are made to the holders of the Common Stock and any other equity securities ranking junior to the Series A Preferred Stock. In the event that, upon a Liquidation, the available assets of the Company are insufficient to pay the amount of the liquidating distributions on all outstanding shares of the Series A Preferred Stock and the corresponding amounts payable on all shares of other classes or series of the Company’s capital stock ranking on a parity with the Series A Preferred Stock in liquidation preference to which they would otherwise be respectively entitled, then the holders of the Series A Preferred Stock and all other such classes or series of capital stock ranking on a parity with the Series A Preferred Stock shall share ratably in any such distribution of assets in proportion to the full liquidating distributions to which they would otherwise be respectively entitled upon such Liquidation if all amounts payable on or with respect to the shares of the Series A Preferred Stock were paid in full, and the Company shall not make or agree to make any payments to the holders of any equity securities ranking junior to the Series A Preferred Stock.”
D. Section 5(a) of the Certificate of Designations shall be amended and restated in its entirety as follows:
3



““(a)    Mandatory Redemption. The Series A Preferred Stock has no stated maturity date; provided, however, that, subject to Section 5(b), the holders of at least two-thirds (2/3) of each Series A-1 Cumulative Redeemable Preferred Stock or Series A-2 Cumulative Redeemable Preferred Stock (a “Required Majority”) shall have the option to require the Company to redeem all or any portion of the Series A Preferred Stock (a “Mandatory Redemption”) for cash at the Liquidation Value (the “Redemption Price”) on ninety (90) days’ advance written notice delivered to the Company in accordance with Section 5(f)(i) upon the occurrence of any of the following events (each such event, a “Mandatory Redemption Event”):
(i) on September 27, 2024;
(ii)With respect to the Series A-1 Cumulative Redeemable Preferred Stock, a material breach by the Company of the Series A Preferred Stock Purchase Agreement dated as of October 11, 2016 (the “Series A-1 Stock Purchase Agreement”) that is uncured on the date a Required Majority votes in favor of Mandatory Redemption, including breaches of representations and warranties contained in the Stock Purchase Agreement made on the Original Issue Date;
(iii)With respect to the Series A-2 Cumulative Redeemable Preferred Stock, a material breach by the Company of the Series A-2 Preferred Stock Purchase Agreement dated as of September 22, 2017 (the “Series A-2 Stock Purchase Agreement”) that is uncured on the date a Required Majority votes in favor of Mandatory Redemption, including breaches of representations and warranties contained in the Stock Purchase Agreement made on the Original Issue Date;
(iv)Charles Willis IV and CFW Partners, L.P. (viewed collectively, as a single stockholder) cease to be the largest single stockholder (except as a result of a share transfer conducted between the Company’s board members or executive management team);
(v)if the Company’s “surplus”, as defined by Section 154 of the Act and determined in accordance with United States Generally Accepted Accounting Principles then in effect (“Surplus”), measured as of (w) the end of each of the Company’s fiscal years, (x) the end of each six(6)-month period following the end of any fiscal year, (y) after payment of any dividend, or (z) the end of each calendar quarter after any repurchase or redemption by the Company of any capital stock, is less than the Liquidation Value;
(vi) the Company (either individually or on a consolidated basis with its subsidiaries) incurs an operating loss or ordinary loss for two (2) consecutive fiscal years;
(vii)the Company undergoes a consolidation, merger, or sale of stock (other than between the Company’s board members or management team) and the stockholders of the Company immediately prior to such transaction hold (beneficially) less than fifty percent (50%) of the issued and outstanding stock of the Company after giving effect to such transaction; and
(viii)the Company assigns, sells or otherwise disposes of all or substantially all of its assets.”
4



E. Section 5(g) of the Certificate of Designations is amended and restated in its entirety as follows:
“(g) Irrevocable Redemption Right. In the event of: (i) a Mandatory Redemption Event pursuant to Sections 5(a)(i), 5(a)(ii) or 5(a)(iv) through 5(a)(viii), a Required Majority shall have an irrevocable option, at any time and from time to time, to require the Company to redeem all or any portion of the Series A Preferred Stock pursuant to this Section 5 until all of the Series A Preferred Stock are redeemed.; and (ii) a Mandatory Redemption Event pursuant to Sections 5(a)(i), 5(a)(iii), or 5(a)(iv) through 5(a)(viii), a Required Majority shall have an irrevocable option, at any time and from time to time, to require the Company to redeem all or any portion of the Series A-2 Cumulative Redeemable Preferred Stock pursuant to this Section 5 until all of the Series A-2 Cumulative Redeemable Preferred Stock are redeemed.”
F.Except as set forth herein, the terms of the Certificate of Designations shall remain in full force and effect.



5



IN WITNESS WHEREOF, Willis Lease Finance Corporation has authorized and caused this Amendment to be executed by its Chief Executive Officer and attested to by its Corporate Secretary, as of this 26th day of September 2023.

WILLIS LEASE FINANCE CORPORATION

By: /s/ Austin C. Willis
Chief Executive Officer
Attest:

By: /s/ Dean M. Poulakidas
Corporate Secretary
6


Exhibit 31.1
CERTIFICATIONS
I, Austin C. Willis, certify that:
1. I have reviewed this report on Form 10-Q of Willis Lease Finance Corporation;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a)    Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b)    Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c)    Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d)    Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):
a)    All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b)    Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Date:November 3, 2023 /s/ Austin C. Willis
   Austin C. Willis
   Chief Executive Officer


Exhibit 31.2
CERTIFICATIONS
I, Scott B. Flaherty, certify that:
1. I have reviewed this report on Form 10-Q of Willis Lease Finance Corporation;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a)    Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b)    Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c)    Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d)    Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):
a)    All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b)    Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Date:November 3, 2023 /s/ Scott B. Flaherty
   Scott B. Flaherty
   Chief Financial Officer


Exhibit 32
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
Each of the undersigned hereby certifies, in his or her capacity as an officer of Willis Lease Finance Corporation (the “Company”), for purposes of 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to his or her knowledge:
the Quarterly Report of the Company on Form 10-Q for the period ended September 30, 2023 fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934; and
the information contained in such report fairly presents, in all material respects, the financial condition and results of operation of the Company.
Dated: November 3, 2023
  
/s/ Austin C. Willis 
Austin C. Willis
Chief Executive Officer 
  
/s/ Scott B. Flaherty 
 Scott B. Flaherty
 Chief Financial Officer 


v3.23.3
Cover - shares
9 Months Ended
Sep. 30, 2023
Nov. 01, 2023
Cover [Abstract]    
Document Type 10-Q  
Document Quarterly Report true  
Document Period End Date Sep. 30, 2023  
Document Transition Report false  
Entity File Number 001-15369  
Entity Registrant Name WILLIS LEASE FINANCE CORP  
Entity Incorporation, State or Country Code DE  
Entity Tax Identification Number 68-0070656  
Entity Address, Address Line One 4700 Lyons Technology Parkway  
Entity Address, City or Town Coconut Creek  
Entity Address, State or Province FL  
Entity Address, Postal Zip Code 33073  
City Area Code 561  
Local Phone Number 349-9989  
Title of 12(b) Security Common Stock, $0.01 par value per share  
Trading Symbol WLFC  
Security Exchange Name NASDAQ  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   6,367,912
Entity Central Index Key 0001018164  
Amendment Flag false  
Current Fiscal Year End Date --12-31  
Document Fiscal Year Focus 2023  
Document Fiscal Period Focus Q3  
v3.23.3
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2023
Dec. 31, 2022
ASSETS    
Cash and cash equivalents $ 5,372 $ 12,146
Restricted cash 50,260 76,870
Equipment held for operating lease, less accumulated depreciation of $600,026 and $543,183 at September 30, 2023 and December 31, 2022, respectively 2,170,980 2,111,935
Maintenance rights 13,375 17,708
Equipment held for sale 1,060 3,275
Receivables, net of allowances of $1,778 and $1,511 at September 30, 2023 and December 31, 2022, respectively 46,305 46,954
Spare parts inventory 45,476 38,577
Investments 53,860 56,189
Intangible assets, net 1,085 1,129
Notes receivable, net of allowances of $71 and $0 at September 30, 2023 and December 31, 2022, respectively 93,999 81,439
Investments in sales-type leases, net of allowances of $6 and $0 at September 30, 2023 and December 31, 2022, respectively 5,514 6,440
Other assets 77,870 87,205
Total assets [1] 2,602,320 2,575,217
Liabilities:    
Accounts payable and accrued expenses 42,973 43,040
Deferred income taxes 143,090 132,516
Debt obligations 1,788,024 1,847,278
Maintenance reserves 85,370 59,453
Security deposits 23,462 20,490
Unearned revenue 37,521 17,863
Total liabilities [2] 2,120,440 2,120,640
Redeemable preferred stock ($0.01 par value, 2,500 shares authorized; 2,500 shares issued at September 30, 2023 and December 31, 2022, respectively) 49,952 49,889
Shareholders’ equity:    
Common stock ($0.01 par value, 20,000 shares authorized; 6,859 and 6,615 shares issued at September 30, 2023 and December 31, 2022, respectively) 69 66
Paid-in capital in excess of par 25,709 20,386
Retained earnings 387,743 357,493
Accumulated other comprehensive income, net of income tax expense of $5,236 and $7,587 at September 30, 2023 and December 31, 2022, respectively 18,407 26,743
Total shareholders’ equity 431,928 404,688
Total liabilities, redeemable preferred stock and shareholders’ equity 2,602,320 2,575,217
Property, Equipment, and Furnishings    
ASSETS    
Property, equipment & furnishings, less accumulated depreciation of $18,494 and $16,060 at September 30, 2023 and December 31, 2022, respectively $ 37,164 $ 35,350
[1] Total assets at September 30, 2023 and December 31, 2022, include the following assets of variable interest entities (“VIEs”) that can only be used to settle the liabilities of the VIEs: Restricted cash $50,260 and $76,870; Equipment $1,166,001 and $1,167,970; Maintenance Rights $6,822 and $5,433; Notes receivable $77,945 and $80,220; and Other assets $6,941 and $6,470 (each respectively).
[2] Total liabilities at September 30, 2023 and December 31, 2022, include the following liabilities of VIEs for which the VIEs’ creditors do not have recourse to Willis Lease Finance Corporation: Debt obligations $1,039,650 and $1,118,721, respectively.
v3.23.3
Condensed Consolidated Balance Sheets (Parenthetical) - USD ($)
$ in Thousands
Sep. 30, 2023
Dec. 31, 2022
Accumulated depreciation for equipment held for operating lease $ 600,026 $ 543,183
Receivables, allowances 1,778 1,511
Notes receivable, net of allowances 71 0
Investments in sales-type leases, allowance $ 6 $ 0
Redeemable preferred stock, par value (in dollars per share) $ 0.01 $ 0.01
Redeemable preferred stock, shares authorized (in shares) 2,500,000 2,500,000
Redeemable preferred stock, shares issued (in shares) 2,500,000 2,500,000
Common stock, par value (in dollars per share) $ 0.01 $ 0.01
Common stock, shares authorized (in shares) 20,000,000 20,000,000
Common stock, shares issued (in shares) 6,859,000 6,615,000
Accumulated other comprehensive income, income tax expense $ 5,236 $ 7,587
Restricted cash 50,260 76,870
Equipment 2,170,980 2,111,935
Maintenance rights 13,375 17,708
Notes receivable 93,999 81,439
Other assets 77,870 87,205
Debt obligations 1,788,024 1,847,278
Variable Interest Entity    
Restricted cash 50,260 76,870
Equipment 1,166,001 1,167,970
Maintenance rights 6,822 5,433
Notes receivable 77,945 80,220
Other assets 6,941 6,470
Debt obligations 1,039,650 1,118,721
Property, Equipment, and Furnishings    
Accumulated depreciation $ 18,494 $ 16,060
v3.23.3
Condensed Consolidated Statements of Income - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
REVENUE        
Interest revenue $ 2,106 $ 1,811 $ 6,409 $ 5,790
Gain on sale of leased equipment 773 920 5,101 3,716
Gain on sale of financial assets 0 0 0 3,116
Total revenue 105,745 76,891 304,275 223,783
EXPENSES        
Depreciation and amortization expense 23,088 22,059 68,131 65,480
Cost of spare parts and equipment sales 2,024 4,204 9,581 16,080
Write-down of equipment 719 654 2,390 21,849
General and administrative 33,993 22,788 105,591 66,820
Technical expense 6,871 2,139 14,618 11,222
Net finance costs:        
Interest expense 19,052 16,304 56,526 49,209
Total net finance costs 19,052 16,304 56,526 49,209
Total expenses 85,747 68,148 256,837 230,660
Income (loss) from operations 19,998 8,743 47,438 (6,877)
Income (loss) from joint ventures 346 (384) (1,289) (1,531)
Income (loss) before income taxes 20,344 8,359 46,149 (8,408)
Income tax expense 5,726 1,970 13,321 496
Net income (loss) 14,618 6,389 32,828 (8,904)
Preferred stock dividends 819 819 2,431 2,431
Accretion of preferred stock issuance costs 21 21 63 63
Net income (loss) attributable to common shareholders $ 13,778 $ 5,549 $ 30,334 $ (11,398)
Basic weighted average income (loss) per common share (in dollars per share) $ 2.16 $ 0.91 $ 4.83 $ (1.88)
Diluted weighted average income (loss) per common share (in dollars per share) $ 2.13 $ 0.89 $ 4.70 $ (1.88)
Basic weighted average common shares outstanding (in shares) 6,365 6,093 6,282 6,058
Diluted weighted average common shares outstanding (in shares) 6,466 6,270 6,454 6,058
Lease rent revenue        
REVENUE        
Lease rent and maintenance reserve revenue $ 53,573 $ 39,515 $ 161,209 $ 114,344
Maintenance reserve revenue        
REVENUE        
Lease rent and maintenance reserve revenue 37,696 20,438 96,609 59,517
Spare parts and equipment sales        
REVENUE        
Other sales and revenue 3,359 6,966 12,961 20,388
Other revenue        
REVENUE        
Other sales and revenue $ 8,238 $ 7,241 $ 21,986 $ 16,912
v3.23.3
Condensed Consolidated Statements of Comprehensive Income - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Statement of Comprehensive Income [Abstract]        
Net income (loss) $ 14,618 $ 6,389 $ 32,828 $ (8,904)
Other comprehensive income (loss):        
Currency translation adjustment (104) (1,029) (799) (1,877)
Unrealized (loss) gain on derivative instruments (3,627) 8,049 (9,647) 29,145
Unrealized (loss) gain on derivative instruments at joint venture (97) 355 (241) 1,764
Net (loss) gain recognized in other comprehensive income (3,828) 7,375 (10,687) 29,032
Tax (benefit) expense related to items of other comprehensive income (841) 1,662 (2,351) 6,522
Other comprehensive (loss) income (2,987) 5,713 (8,336) 22,510
Total comprehensive income $ 11,631 $ 12,102 $ 24,492 $ 13,606
v3.23.3
Condensed Consolidated Statements of Redeemable Preferred Stock and Shareholders' Equity - USD ($)
$ in Thousands
Total
Cumulative Effect, Period of Adoption, Adjustment
Common Stock
Paid in Capital in Excess of Par
Retained Earnings
Retained Earnings
Cumulative Effect, Period of Adoption, Adjustment
Accumulated Other Comprehensive Income
Redeemable Preferred Stock
Beginning balance (in shares) at Dec. 31, 2021               2,500,000
Beginning balance at Dec. 31, 2021               $ 49,805
Redeemable Preferred Stock                
Accretion of preferred shares issuance costs $ 63       $ 63     $ (63)
Ending balances (in shares) at Sep. 30, 2022               2,500,000
Ending balances at Sep. 30, 2022               $ 49,868
Beginning balance(in shares) at Dec. 31, 2021     6,531,000          
Beginning balance at Dec. 31, 2021 375,885   $ 65 $ 15,401 355,388   $ 5,031  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) (8,904)       (8,904)      
Net unrealized loss from currency translation adjustment, net of tax expense (1,454)           (1,454)  
Net unrealized gain (loss) from derivative instruments, net of tax (benefit) expense 23,964           23,964  
Shares repurchased (in shares)     (154,215)          
Shares repurchased (5,245)   $ (1) (5,244)        
Shares issued under stock compensation plans (in shares)     350,000          
Shares issued under stock compensation plans 335   $ 2 333        
Cancellation of restricted stock in satisfaction of withholding tax (in shares)     (108,000)          
Cancellation of restricted stock in satisfaction of withholding tax (3,496)   $ 0 (3,496)        
Stock-based compensation expense, net of forfeitures 10,816     10,816        
Accretion of preferred shares issuance costs (63)       (63)     $ 63
Preferred stock dividends (2,431)       (2,431)      
Ending balances (in shares) at Sep. 30, 2022     6,619,000          
Ending balances at Sep. 30, 2022 $ 389,407   $ 66 17,810 343,990   27,541  
Beginning balance (in shares) at Dec. 31, 2021               2,500,000
Beginning balance at Dec. 31, 2021               $ 49,805
Ending balances (in shares) at Dec. 31, 2022 2,500,000             2,500,000
Ending balances at Dec. 31, 2022 $ 49,889             $ 49,889
Beginning balance(in shares) at Dec. 31, 2021     6,531,000          
Beginning balance at Dec. 31, 2021 $ 375,885   $ 65 15,401 355,388   5,031  
Ending balances (in shares) at Dec. 31, 2022 6,615,000   6,615,000          
Ending balances at Dec. 31, 2022 $ 404,688 $ (84) $ 66 20,386 357,493 $ (84) 26,743  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Accounting Standards Update [Extensible Enumeration] Accounting Standards Update 2016-13 [Member]              
Beginning balance (in shares) at Jun. 30, 2022               2,500,000
Beginning balance at Jun. 30, 2022               $ 49,847
Redeemable Preferred Stock                
Accretion of preferred shares issuance costs $ 21       21     $ (21)
Ending balances (in shares) at Sep. 30, 2022               2,500,000
Ending balances at Sep. 30, 2022               $ 49,868
Beginning balance(in shares) at Jun. 30, 2022     6,609,000          
Beginning balance at Jun. 30, 2022 374,894   $ 63 14,562 338,441   21,828  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 6,389       6,389      
Net unrealized loss from currency translation adjustment, net of tax expense (797)           (797)  
Net unrealized gain (loss) from derivative instruments, net of tax (benefit) expense 6,510           6,510  
Shares repurchased (65)     (65)        
Shares issued under stock compensation plans (in shares)     10,000          
Shares issued under stock compensation plans 170   $ 3 167        
Stock-based compensation expense, net of forfeitures 3,146     3,146        
Accretion of preferred shares issuance costs (21)       (21)     $ 21
Preferred stock dividends (819)       (819)      
Ending balances (in shares) at Sep. 30, 2022     6,619,000          
Ending balances at Sep. 30, 2022 $ 389,407   $ 66 17,810 343,990   27,541  
Beginning balance (in shares) at Dec. 31, 2022 2,500,000             2,500,000
Beginning balance at Dec. 31, 2022 $ 49,889             $ 49,889
Redeemable Preferred Stock                
Accretion of preferred shares issuance costs $ 63       63     $ (63)
Ending balances (in shares) at Sep. 30, 2023 2,500,000             2,500,000
Ending balances at Sep. 30, 2023 $ 49,952             $ 49,952
Beginning balance(in shares) at Dec. 31, 2022 6,615,000   6,615,000          
Beginning balance at Dec. 31, 2022 $ 404,688 $ (84) $ 66 20,386 357,493 $ (84) 26,743  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 32,828       32,828      
Net unrealized loss from currency translation adjustment, net of tax expense (623)           (623)  
Net unrealized gain (loss) from derivative instruments, net of tax (benefit) expense (7,713)           (7,713)  
Shares repurchased (in shares)     0          
Shares issued under stock compensation plans (in shares)     346,000          
Shares issued under stock compensation plans 276   $ 4 272        
Cancellation of restricted stock in satisfaction of withholding tax (in shares)     (102,000)          
Cancellation of restricted stock in satisfaction of withholding tax (5,620)   $ (1) (5,619)        
Stock-based compensation expense, net of forfeitures 10,670     10,670        
Accretion of preferred shares issuance costs (63)       (63)     $ 63
Preferred stock dividends $ (2,431)       (2,431)      
Ending balances (in shares) at Sep. 30, 2023 6,859,000   6,859,000          
Ending balances at Sep. 30, 2023 $ 431,928   $ 69 25,709 387,743   18,407  
Beginning balance (in shares) at Jun. 30, 2023               2,500,000
Beginning balance at Jun. 30, 2023               $ 49,931
Redeemable Preferred Stock                
Accretion of preferred shares issuance costs $ 21       21     $ (21)
Ending balances (in shares) at Sep. 30, 2023 2,500,000             2,500,000
Ending balances at Sep. 30, 2023 $ 49,952             $ 49,952
Beginning balance(in shares) at Jun. 30, 2023     6,845,000          
Beginning balance at Jun. 30, 2023 417,167   $ 68 21,740 373,965   21,394  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 14,618       14,618      
Net unrealized loss from currency translation adjustment, net of tax expense (82)           (82)  
Net unrealized gain (loss) from derivative instruments, net of tax (benefit) expense (2,905)           (2,905)  
Shares repurchased (in shares)     0          
Shares issued under stock compensation plans (in shares)     14,000          
Shares issued under stock compensation plans 99   $ 1 98        
Stock-based compensation expense, net of forfeitures 3,871     3,871        
Accretion of preferred shares issuance costs (21)       (21)     $ 21
Preferred stock dividends $ (819)       (819)      
Ending balances (in shares) at Sep. 30, 2023 6,859,000   6,859,000          
Ending balances at Sep. 30, 2023 $ 431,928   $ 69 $ 25,709 $ 387,743   $ 18,407  
v3.23.3
Condensed Consolidated Statements of Redeemable Preferred Stock and Shareholders' Equity (Parenthetical) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Statement of Stockholders' Equity [Abstract]        
Net unrealized loss from currency translation adjustments, tax benefit $ (22) $ (232) $ (176) $ (423)
Net unrealized gain (loss) from derivative instruments, tax expense (benefit) $ (819) $ 1,894 $ (2,175) $ 6,945
Preferred stock dividends (in dollars per share) $ 0.33 $ 0.33 $ 0.97 $ 0.97
v3.23.3
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Cash flows from operating activities:    
Net income (loss) $ 32,828 $ (8,904)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation and amortization expense 68,131 65,480
Write-down of equipment 2,390 21,849
Stock-based compensation expense 10,670 10,816
Amortization of deferred costs 4,128 3,940
Allowances and provisions 304 620
Gain on sale of leased equipment (5,101) (3,716)
Gain on sale of financial assets 0 (3,116)
Payments received on sales-type leases 921 290
Loss from joint ventures 1,289 1,531
Gain on insurance proceeds (761) 0
Deferred income taxes 12,924 (567)
Changes in assets and liabilities:    
Receivables (4,663) (11,170)
Inventory (6,441) 10,241
Other assets (1,966) (3,815)
Accounts payable and accrued expenses 8,330 (1,710)
Maintenance reserves 26,325 (55)
Security deposits 2,972 1,791
Unearned revenue 16,700 (922)
Net cash provided by operating activities 168,980 82,583
Cash flows from investing activities:    
Proceeds from sale of equipment (net of selling expenses) 25,014 53,353
Proceeds from sale of notes receivable (net of selling expenses) 0 40,705
Issuance of notes receivable (15,397) (15,270)
Payments received on notes receivable 2,766 2,926
Insurance proceeds received on equipment 2,189 0
Purchase of equipment held for operating lease and for sale (142,471) (220,708)
Purchase of property, equipment and furnishings (4,247) (5,066)
Net cash used in investing activities (132,146) (144,060)
Cash flows from financing activities:    
Proceeds from debt obligations 159,840 219,000
Debt issuance costs (384) 0
Principal payments on debt obligations (221,890) (160,940)
Proceeds from shares issued under stock compensation plans 276 335
Cancellation of restricted stock units in satisfaction of withholding tax (5,620) (3,496)
Repurchase of common stock 0 (5,245)
Preferred stock dividends (2,440) (2,431)
Net cash (used in) provided by financing activities (70,218) 47,223
Decrease in cash, cash equivalents and restricted cash (33,384) (14,254)
Cash, cash equivalents and restricted cash at beginning of period 89,016 95,641
Cash, cash equivalents and restricted cash at end of period 55,632 81,387
Net cash paid for:    
Interest 55,445 46,495
Income Taxes 181 1,898
Supplemental disclosures of non-cash activities:    
Transfers from Equipment held for operating lease to Investments in sales-type leases 0 7,025
Transfers from Equipment held for operating lease to Spare parts inventory 457 1,183
Transfers from Equipment held for operating lease to Equipment held for sale 1,901 4,974
Accretion of preferred shares issuance costs $ 63 $ 63
v3.23.3
Summary of Significant Accounting Policies
9 Months Ended
Sep. 30, 2023
Accounting Policies [Abstract]  
Summary of Significant Accounting Policies Summary of Significant Accounting Policies
The significant accounting policies of the Company were described in Note 1 to the Audited Consolidated Financial Statements included in the Company’s Form 10-K for the fiscal year ended December 31, 2022 (the “2022 Form 10-K”). There have been no significant changes in the Company’s significant accounting policies for the nine months ended September 30, 2023.

(a)   Basis of Presentation

The accompanying Unaudited Condensed Consolidated Financial Statements of the Company have been prepared in conformity with accounting principles generally accepted in the United States (“GAAP”), consistent in all material respects with those applied in the 2022 Form 10-K, for interim financial information and in accordance with the rules and regulations of the Securities and Exchange Commission. Therefore, they do not include all information and footnotes normally included in annual consolidated financial statements and should be read in conjunction with the consolidated financial statements and notes thereto included in the 2022 Form 10-K. In the opinion of management, the Unaudited Condensed Consolidated Financial Statements contain all adjustments (consisting principally of normal recurring accruals) necessary for a fair presentation of the Condensed Consolidated Balance Sheets, Statements of Income, Statements of Comprehensive Income, Statements of Redeemable Preferred Stock and Shareholders’ Equity and Statements of Cash Flows for such interim periods presented. Operating results for interim periods are not necessarily indicative of the results that can be expected for a full year. Additionally, certain reclassifications have been made to the prior year presentation to conform to the current year presentation. These reclassifications had no effect on the reported results of operations. An adjustment has been made to the Condensed Consolidated Statements of Income for the three and nine months ended September 30, 2022 as the “Interest revenue” balance has been reported on a separate line item apart from “Other revenue” in the current period financial statements.

In accordance with GAAP, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. In preparing these financial statements, management has made its best estimates and judgments of certain amounts included in the financial statements, giving due consideration to materiality. These estimates and judgments are based on historical experience and other assumptions that management believes are reasonable and take into account the economic implications of the recent COVID-19 pandemic and the current high interest rate and inflationary environment on the Company’s critical and significant accounting estimates. However, application of these accounting policies involves the exercise of judgment and use of assumptions as to future uncertainties and, as a result, actual results could differ materially from these estimates. The significant estimates made in the accompanying Unaudited Condensed Consolidated Financial Statements include certain assumptions related to intangible assets, long-lived assets, equipment held for sale, allowances for doubtful accounts and credit losses, inventory, deferred in-substance fixed payment use fees included in “Unearned revenue” on the Condensed Consolidated Balance Sheets, and estimated income taxes. Actual results may differ materially from these estimates under different assumptions or conditions. Given the uncertainty in the current high interest rate and inflationary environment, the Company will continue to evaluate the nature and extent of the impact to its business, results of operations and financial condition.

(b) Principles of Consolidation

The accompanying Unaudited Condensed Consolidated Financial Statements include the accounts of the Company and its wholly owned subsidiaries, including variable interest entities (“VIEs”), where the Company is the primary beneficiary in accordance with consolidation guidance. The Company first evaluates all entities in which it has an economic interest to determine whether for accounting purposes the entity is either a VIE or a voting interest entity. If the entity is a VIE, the Company consolidates the financial statements of that entity if it is the primary beneficiary of such entity’s activities. If the entity is a voting interest entity, the Company consolidates the financial statements of that entity when it has a majority of voting interests in such entity. Intercompany transactions and balances have been eliminated in consolidation.

(c)   Risks and Uncertainties
The scope and nature of the impact of COVID-19 on the airline industry, and in turn on the Company’s business, continue to evolve and the outcomes are uncertain. Additionally, given the uncertainty in the rapidly changing market and economic conditions related to the current high interest rate and inflationary environment, we will continue to evaluate the nature and extent of the impact on the Company’s business and financial position. The ultimate extent of the effects of the recent COVID-19 pandemic and the current high interest rate and inflationary environment on the Company will depend on future developments, and such effects could exist for an extended period of time.

(d)   Recent Accounting Pronouncements

Recent Accounting Pronouncements Adopted by the Company

At the beginning of January 2023, the Company adopted Accounting Standards Update (“ASU”) 2016-13, “Financial Instruments – Credit Losses (Topic 326) Measurement of Credit Losses on Financial Instruments.” ASU 2016-13 revises the measurement of credit losses for financial assets measured at amortized cost from an incurred loss methodology to an expected loss methodology. ASU 2016-13 affects trade receivables, debt securities, net investment in leases, and most other financial assets that represent a right to receive cash. Additional disclosures about significant estimates and credit quality are also required. There was not a significant impact on the Unaudited Condensed Consolidated Financial Statements upon adoption of the standard.

Notes receivable and investments in sales-type leases, net of allowances, represent the current remaining balances we expect to collect for our failed sale-leaseback transactions and sales-type leases. We establish allowances for credit losses to cover probable but specifically unknown losses existing in the portfolio. In doing so, we categorize our financial assets by pools with similar risk characteristics, including whether the financial asset is collateral-backed and whether the customer is placed on non-accrual status. A write-off is recorded when all or part of the financial asset is deemed uncollectible. Write-offs are charged against previously established allowances for credit losses. Partial or full recoveries of amounts previously written off are generally recognized as a reduction in the allowances for credit losses.

Receivables, net of allowances, include amounts billed to customers where the right to payment is unconditional. We maintain an allowance for our trade receivables to provide for the estimated amount that will not be collected, even when the risk of loss is remote. The allowance is measured on a collective pool basis when similar risk characteristics exist and is established as a percentage of accounts receivable. The percentage is based on all available and relevant information including age of outstanding receivables, historical payment experience and loss history, current economic conditions, and, when reasonable and supportable factors exist, management’s expectation of future economic conditions. A write-off is recorded when all or part of the receivable is deemed uncollectible. Write-offs are charged against the previously established allowance for credit losses. Partial or full recoveries of amounts previously written off are generally recognized as a reduction in the allowance for credit losses.

Recent Accounting Pronouncements To Be Adopted by the Company

In August 2023, the FASB issued ASU 2023-05, “Business Combinations – Joint Venture Formations (Subtopic 805-60): Recognition and Initial Measurement.” The amendments in this ASU apply to the formation of a joint venture, and under this ASU, a joint venture formation is the creation of a new reporting entity that would trigger a new basis of accounting. This ASU requires net assets contributed to the joint venture in a formation transaction to be measured at fair value at the formation date. The amendments in this ASU are effective for all joint ventures within the ASU’s scope that are formed on or after January 1, 2025, with early adoption permitted. Joint ventures formed on or after the effective date of ASU 2023-05 will be required to apply the new guidance prospectively. Joint ventures formed before the ASU’s effective date are permitted to apply the new guidance (1) retrospectively if they have “sufficient information” to do so or (2) prospectively if financial statements have not yet been issued (or made available for issuance). The Company expects to adopt this accounting standard update effective January 1, 2025 and is currently evaluating the potential effects on the consolidated financial statements.
v3.23.3
Revenue from Contracts with Customers
9 Months Ended
Sep. 30, 2023
Revenue from Contract with Customer [Abstract]  
Revenue from Contracts with Customers Revenue from Contracts with Customers
The following tables disaggregate revenue by major source for the three and nine months ended September 30, 2023 and 2022 (in thousands):
Three months ended September 30, 2023Leasing and
Related Operations
Spare Parts SalesEliminationsTotal
Lease rent revenue$53,573 $— $— $53,573 
Maintenance reserve revenue37,696 — — 37,696 
Spare parts and equipment sales111 3,248 — 3,359 
Interest revenue2,106 — — 2,106 
Gain on sale of leased equipment773 — — 773 
Managed services7,623 — — 7,623 
Other revenue551 119 (55)615 
Total revenue$102,433 $3,367 $(55)$105,745 

Three months ended September 30, 2022Leasing and
Related Operations
Spare Parts SalesEliminationsTotal
Lease rent revenue$39,515 $— $— $39,515 
Maintenance reserve revenue20,438 — — 20,438 
Spare parts and equipment sales520 6,446 — 6,966 
Interest revenue1,811 — — 1,811 
Gain on sale of leased equipment920 — — 920 
Managed services6,400 — — 6,400 
Other revenue558 315 (32)841 
Total revenue$70,162 $6,761 $(32)$76,891 
Nine months ended September 30, 2023Leasing and
Related Operations
Spare Parts SalesEliminationsTotal
Lease rent revenue$161,209 $— $— $161,209 
Maintenance reserve revenue96,609 — — 96,609 
Spare parts and equipment sales420 12,541 — 12,961 
Interest revenue6,409 — — 6,409 
Gain on sale of leased equipment5,101 — — 5,101 
Managed services19,863 — — 19,863 
Other revenue1,836 446 (159)2,123 
Total revenue$291,447 $12,987 $(159)$304,275 

Nine months ended September 30, 2022Leasing and
Related Operations
Spare Parts SalesEliminationsTotal
Lease rent revenue$114,344 $— $— $114,344 
Maintenance reserve revenue59,517 — — 59,517 
Spare parts and equipment sales771 19,617 — 20,388 
Interest revenue5,790 — — 5,790 
Gain on sale of leased equipment3,716 — — 3,716 
Gain on sale of financial assets3,116 — — 3,116 
Managed services15,831 — — 15,831 
Other revenue651 549 (119)1,081 
Total revenue$203,736 $20,166 $(119)$223,783 
As of September 30, 2023 and December 31, 2022, there was $24.7 million and $6.3 million, respectively, of deferred in-substance fixed payment use fees included in “Unearned revenue.”
v3.23.3
Equipment Held for Operating Lease and Notes Receivable
9 Months Ended
Sep. 30, 2023
Leases [Abstract]  
Equipment Held for Operating Lease and Notes Receivable Equipment Held for Operating Lease and Notes Receivable
As of September 30, 2023, the Company had $2,171.0 million of equipment held in our operating lease portfolio, $94.0 million of notes receivable, $13.4 million of maintenance rights, and $5.5 million of investments in sales-type leases, which represented 351 engines, 12 aircraft, one marine vessel, and other leased parts and equipment. As of December 31, 2022, the Company had $2,111.9 million of equipment held in our operating lease portfolio, $81.4 million of notes receivable, $17.7 million of maintenance rights, and $6.4 million of investments in sales-type leases, which represented 339 engines, 13 aircraft, one marine vessel, and other leased parts and equipment.
The following table disaggregates equipment held for operating lease by asset class (in thousands):
September 30, 2023December 31, 2022
Gross ValueAccumulated DepreciationNet Book ValueGross ValueAccumulated DepreciationNet Book Value
Engines and related equipment$2,600,000 $(577,243)$2,022,757 $2,491,448 $(525,172)$1,966,276 
Aircraft and airframes156,640 (19,709)136,931 150,089 (15,543)134,546 
Marine vessel14,366 (3,074)11,292 13,581 (2,468)11,113 
$2,771,006 $(600,026)$2,170,980 $2,655,118 $(543,183)$2,111,935 
Notes Receivable and Investments in Sales-Type Leases
During the three months ended September 30, 2023 and 2022, the Company recorded interest revenue related to the notes receivable and investments in sales-type leases of $2.1 million and $1.8 million, respectively, and $6.4 million and $5.8 million during the nine months ended September 30, 2023 and 2022, respectively. The effective interest rates on our notes receivable and investments in sales-type leases ranged from 7.1% to 12.2% as of September 30, 2023 and September 30, 2022.
v3.23.3
Investments
9 Months Ended
Sep. 30, 2023
Investments [Abstract]  
Investments Investments
In 2011, the Company entered into an agreement with Mitsui & Co., Ltd. to participate in a joint venture formed as a Dublin-based Irish limited company, Willis Mitsui & Company Engine Support Limited (“WMES”) for the purpose of acquiring and leasing jet engines. Each partner holds a fifty percent interest in the joint venture, and the Company uses the equity method in recording investment activity. As of September 30, 2023, WMES owned a lease portfolio, inclusive of 35 engines and four aircraft with a net book value of $221.6 million.

In 2014, the Company entered into an agreement with China Aviation Supplies Import & Export Corporation (“CASC”) to participate in a joint venture named CASC Willis Engine Lease Company Limited (“CASC Willis”), a joint venture based in Shanghai, China. Each partner holds a fifty percent interest in the joint venture, and the Company uses the equity method in recording investment activity. CASC Willis acquires and leases jet engines to Chinese airlines and concentrates on the demand for leased commercial aircraft engines and aviation assets in the People’s Republic of China. As of September 30, 2023, CASC Willis owned a lease portfolio of four engines with a net book value of $39.9 million.
As of September 30, 2023WMESCASC WillisTotal
(in thousands)
Investment in joint ventures as of December 31, 2022$41,014 $15,175 $56,189 
Loss from joint ventures(1,227)(62)(1,289)
Foreign currency translation adjustment— (799)(799)
Other comprehensive loss from joint ventures(241)— (241)
Investment in joint ventures as of September 30, 2023$39,546 $14,314 $53,860 

“Other revenue” on the Condensed Consolidated Statements of Income includes $0.8 million and $0.4 million during the three months ended September 30, 2023 and 2022, respectively, and $1.9 million and $1.4 million during the nine months ended September 30, 2023 and 2022, respectively, consisting of management fees related to the servicing of engines for the WMES lease portfolio.
During the nine months ended September 30, 2023, WMES sold an engine to the Company for $22.3 million, and the Company sold an engine to WMES for $15.5 million. There were no aircraft sales by the Company to WMES or CASC Willis during the nine months ended September 30, 2023 and 2022.

Unaudited summarized financial information for 100% of WMES is presented in the following tables:
Three months ended September 30,Nine months ended September 30,
2023202220232022
(in thousands)(in thousands)
Revenue$13,149 $8,540 $34,999 $39,266 
Expenses12,659 8,910 35,212 41,601 
WMES net income (loss)$490 $(370)$(213)$(2,335)

September 30,
2023
December 31,
2022
(in thousands)
Total assets$234,289 $267,580 
Total liabilities149,673 183,083 
Total WMES net equity$84,616 $84,497 

The difference between the Company’s investment in WMES and 50% of total WMES net equity is primarily attributable to the recognition of deferred gains, which are related to engines sold by WMES to the Company, and prior to the adoption of ASU 2017-05, related to engines sold by the Company to WMES.
v3.23.3
Debt Obligations
9 Months Ended
Sep. 30, 2023
Debt Disclosure [Abstract]  
Debt Obligations Debt Obligations
Debt obligations consisted of the following:
September 30,
2023
December 31,
2022
(in thousands)
Credit facility at a floating rate of interest of one-month term Secured Overnight Financing Rate (“SOFR”) plus 1.75% at September 30, 2023, secured by engines. The facility has a committed amount of $1.0 billion at September 30, 2023, which revolves until the maturity date of June 2024
$730,000 $727,000 
WEST VI Series A 2021 term notes payable at a fixed rate of interest of 3.10%, maturing in May 2046, secured by engines and one airframe
255,305 262,779 
WEST VI Series B 2021 term notes payable at a fixed rate of interest of 5.44%, maturing in May 2046, secured by engines and one airframe
35,464 36,502 
WEST VI Series C 2021 term notes payable at a fixed rate of interest of 7.39%, maturing in May 2046, secured by engines and one airframe
12,945 14,738 
WEST V Series A 2020 term notes payable at a fixed rate of interest of 3.23%, maturing in March 2045, secured by engines
244,959 255,136 
WEST V Series B 2020 term notes payable at a fixed rate of interest of 4.21%, maturing in March 2045, secured by engines
34,125 35,542 
WEST V Series C 2020 term notes payable at a fixed rate of interest of 6.66%, maturing in March 2045, secured by engines
11,395 13,314 
WEST IV Series A 2018 term notes payable at a fixed rate of interest of 4.75%, maturing in September 2043, secured by engines
217,765 238,072 
WEST IV Series B 2018 term notes payable at a fixed rate of interest of 5.44%, maturing in September 2043, secured by engines
30,777 36,386 
WEST III Series A 2017 term notes payable at a fixed rate of interest of 4.69%, maturing in August 2042, secured by engines
182,991 209,061 
WEST III Series B 2017 term notes payable at a fixed rate of interest of 6.36%, maturing in August 2042, secured by engines
24,729 30,255 
Note payable at a fixed rate of interest of 4.23%, maturing in July 2031, secured by an engine
17,825 — 
Note payable at a fixed rate of interest of 3.18%, maturing in July 2024, secured by an aircraft
1,759 3,304 
1,800,039 1,862,089 
Less: unamortized debt issuance costs(12,015)(14,811)
Total debt obligations$1,788,024 $1,847,278 

On October 31, 2023, the Company entered into Amendment No. 4 to the Fourth Amended and Restated Credit Agreement, which extended the maturity date of $500.0 million of its credit facility to June 2025. One-month term SOFR was 5.31% and the one-month London Interbank Offered Rate was 4.39% as of September 30, 2023 and December 31, 2022, respectively.

As it relates to the $17.8 million note payable that is secured by an engine, the Company has an option to repurchase the engine in July 2031 for $17.0 million.
Principal outstanding at September 30, 2023, is expected to be repayable as follows:

Year(in thousands)
2023$15,342 
2024789,963 
202558,732 
2026261,319 
2027183,396 
Thereafter491,287 
Total$1,800,039 

Virtually all of the above debt requires ongoing compliance with certain financial covenants, including debt/equity ratios, minimum tangible net worth and minimum interest coverage ratios, and other eligibility criteria including customer and geographic concentration restrictions. The Company also has certain negative financial covenant obligations that relate to such items as liens, advances, changes in business, sales of assets, dividends and stock repurchases. Compliance with these covenants is tested either monthly, quarterly or annually, as required, and the Company was in full compliance with all financial covenant requirements at September 30, 2023.
v3.23.3
Derivative Instruments
9 Months Ended
Sep. 30, 2023
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivative Instruments Derivative Instruments
The Company periodically holds interest rate derivative instruments to mitigate exposure to changes in interest rates, predominantly one-month term SOFR, with $730.0 million and $727.0 million of variable rate borrowings at September 30, 2023 and December 31, 2022, respectively. As a matter of policy, management does not use derivatives for speculative purposes. As of September 30, 2023, the Company had five interest rate swap agreements. During 2021, the Company entered into four fixed-rate interest swap agreements, each having notional amounts of $100.0 million, two with remaining terms of four months and two with remaining terms of 28 months as of September 30, 2023. One interest rate swap agreement was entered into during 2019 which has a notional outstanding amount of $100.0 million with a remaining term of nine months as of September 30, 2023. The derivative instruments were each designated as cash flow hedges at inception and recorded at fair value.

The Company evaluated the effectiveness of the swap agreements to hedge the interest rate risk associated with its variable rate debt and concluded at the swap inception dates that each swap was highly effective in hedging that risk. The Company evaluates the effectiveness of the hedging relationships on an ongoing basis and concluded there was no ineffectiveness in the hedges for the period ended September 30, 2023.

The Company estimates the fair value of derivative instruments using a discounted cash flow technique. Valuation of the derivative instruments requires certain assumptions for underlying variables and the use of different assumptions would result in a different valuation. Management believes it has applied assumptions consistently during the period. The Company applies hedge accounting and accounts for the change in fair value of its cash flow hedges through other comprehensive income for all derivative instruments.

The net fair value of the interest rate swaps as of September 30, 2023 was $25.1 million, representing an asset and is reflected within “Other assets” on the Condensed Consolidated Balance Sheets. The net fair value of the interest rate swaps as of December 31, 2022 was $34.8 million, representing an asset and reflected within “Other assets” on the Condensed Consolidated Balance Sheets. The Company recorded an adjustment to interest expense of $(6.3) million and $(2.7) million during the three months ended September 30, 2023 and 2022, respectively, and $(17.4) million and $(3.3) million during the nine months ended September 30, 2023 and 2022, respectively, from derivative instruments.
Effect of Derivative Instruments on Earnings in the Condensed Consolidated Statements of Income and Comprehensive Income 

The following table provides additional information about the financial statement effects related to the cash flow hedges for the three and nine months ended September 30, 2023 and 2022:
Derivatives in Cash Flow Hedging RelationshipsAmount of (Loss) Gain Recognized in OCI on Derivatives
(Effective Portion)
Three months ended September 30,Nine months ended September 30,
2023202220232022
(in thousands)(in thousands)
Interest rate contracts$(3,627)$8,049 $(9,647)$29,145 
Total$(3,627)$8,049 $(9,647)$29,145 

The effective portion of the change in fair value on a derivative instrument designated as a cash flow hedge is reported as a component of other comprehensive income and is reclassified into earnings in the period during which the transaction being hedged affects earnings when it is determined to be improbable that the forecasted transaction will occur. The ineffective portion of the hedges, if any, is recorded in earnings in the current period.

Counterparty Credit Risk

The Company evaluates the creditworthiness of the counterparties under its hedging agreements. The counterparties for the interest rate swaps are large financial institutions that possess investment grade credit ratings. Based on these ratings, the Company believes that the counterparties are credit-worthy and that their continuing performance under the hedging agreements is probable and do not require the counterparties to provide collateral or other security to the Company.
v3.23.3
Income Taxes
9 Months Ended
Sep. 30, 2023
Income Tax Disclosure [Abstract]  
Income Taxes Income Taxes
Income tax expense for the three and nine months ended September 30, 2023 was $5.7 million and $13.3 million, respectively. The effective tax rate for the three and nine months ended September 30, 2023 was 28.1% and 28.9%, respectively. Income tax expense for the three and nine months ended September 30, 2022 was $2.0 million and $0.5 million, respectively. The effective tax rate for the three and nine months ended September 30, 2022 was 23.6% and (5.9)%, respectively. The Company’s effective tax rates differed from the U.S. federal statutory rate of 21.0% primarily due to executive compensation exceeding $1.0 million as defined in Section 162(m) of the Internal Revenue Code of 1986, as amended (the “Code”), and a discrete item recorded in the quarter ended March 31, 2022 associated with a write-down of engines due to the Russia and Ukraine conflict. Refer to Note 8 “Fair Value Measurements” for further detail on the write-downs related to Russia.

The Company records tax expense or benefit for unusual or infrequent items discretely in the period in which they occur. The Company’s tax rate is subject to change based on changes in the mix of assets leased to domestic and foreign lessees, the proportion of revenue generated within and outside of California, the amount of executive compensation exceeding $1.0 million as defined in Section 162(m) of the Code, and numerous other factors, including changes in tax law.
v3.23.3
Fair Value Measurements
9 Months Ended
Sep. 30, 2023
Fair Value Disclosures [Abstract]  
Fair Value Measurements Fair Value Measurements
The fair value of a financial instrument represents the amount at which the instrument could be exchanged in a current transaction between willing parties in contrast to a forced sale or liquidation. Fair value estimates are made at a specific point in time, based on relevant market information about the financial instrument. These estimates are subjective in nature and involve uncertainties and matters of judgment, and therefore cannot be determined with precision.

Accounting standards define fair value as the price that would be received from selling an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. Accounting standards establish a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value and also establishes the following three levels of inputs that may be used to measure fair value:

Level 1 - Quoted prices in active markets for identical assets or liabilities.
Level 2 - Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

Level 3 - Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

The following methods and assumptions were used by the Company in estimating fair value disclosures for financial instruments:

Cash and cash equivalents, restricted cash, receivables, and accounts payable: The amounts reported in the accompanying Condensed Consolidated Balance Sheets approximate fair value due to their short-term nature.

Notes receivable: The carrying amount of the Company’s outstanding balance on its Notes receivable as of September 30, 2023 and December 31, 2022 was estimated to have a fair value of approximately $88.6 million and $83.5 million, respectively, based on the fair value of estimated future payments calculated using interest rates that approximate prevailing market rates at each period end (Level 2 inputs).

Investments in sales-type leases: The carrying amount of the Company’s outstanding balance on its Investments in sales-type leases as of September 30, 2023 and December 31, 2022 was estimated to have a fair value of approximately $5.3 million and $6.4 million, respectively, based on the fair value of estimated future payments calculated using interest rates that approximate prevailing market rates at each period end (Level 2 inputs).

Debt obligations: The carrying amount of the Company’s outstanding balance on its Debt obligations as of September 30, 2023 and December 31, 2022 was estimated to have a fair value of approximately $1,482.6 million and $1,540.2 million, respectively, based on the fair value of estimated future payments calculated using interest rates that approximate prevailing market rates at each period end (Level 2 inputs).

Assets Measured and Recorded at Fair Value on a Recurring Basis and a Nonrecurring Basis

As of September 30, 2023 and December 31, 2022, the Company measured the fair value of its interest rate swap agreements based on Level 2 inputs, due to the usage of inputs that can be corroborated by observable market data. The Company estimates the fair value of derivative instruments using a discounted cash flow technique. The net fair value of the interest rate swaps as of September 30, 2023 was $25.1 million, representing an asset. The net fair value of the interest rate swaps as of December 31, 2022 was $34.8 million, representing an asset. The Company recorded an adjustment to interest expense of $(6.3) million and $(2.7) million during the three months ended September 30, 2023 and 2022, respectively, and $(17.4) million and $(3.3) million during the nine months ended September 30, 2023 and 2022, respectively, from derivative instruments.

Goodwill is assessed for impairment annually, at each year end by comparing the fair values of the reporting units to their carrying amounts. The Company first assesses qualitative factors to determine whether it is necessary to perform the quantitative goodwill impairment test.

The Company determines fair value of long-lived assets held and used, such as Equipment held for operating lease and Equipment held for sale, by reference to independent appraisals, quoted market prices (e.g. an offer to purchase) and other factors. An impairment charge is recorded when the carrying value of the asset exceeds its fair value. The Company uses Level 2 inputs to measure write-downs of equipment held for lease and equipment held for sale.
Total Losses
Three months ended September 30,Nine months ended September 30,
2023202220232022
(in thousands)(in thousands)
Equipment held for lease$454 $654 $2,075 $21,771 
Equipment held for sale265 — 315 78 
Total$719 $654 $2,390 $21,849 
Write-downs of equipment to their estimated fair values totaled $0.7 million for the three months ended September 30, 2023, reflecting the adjustment of the carrying values of one engine and two airframes. Write-downs of equipment to their estimated fair values totaled $2.4 million for the nine months ended September 30, 2023, reflecting the adjustment of the carrying values of three engines and two airframes. As of September 30, 2023, included within equipment held for lease and equipment held for sale was $28.9 million in remaining book values of 15 assets which were previously written down.

Write-downs of equipment to their estimated fair values totaled $0.7 million for the three months ended September 30, 2022, reflecting the adjustment of the carrying value of one impaired engine. Write-downs of equipment to their estimated fair values totaled $21.8 million for the nine months ended September 30, 2022, reflecting the adjustment of the carrying values of four impaired engines. Of this write-down, $20.4 million reflects the impairment of two engines located in Russia which were determined, due to the Russia and Ukraine conflict, to be unrecoverable. The remaining write-downs were in the ordinary course of business.
v3.23.3
Earnings Per Share
9 Months Ended
Sep. 30, 2023
Earnings Per Share [Abstract]  
Earnings Per Share Earnings Per Share
Basic earnings per common share is computed by dividing net income, less preferred stock dividends and accretion of preferred stock issuance costs, by the weighted average number of common shares outstanding for the period. Treasury stock is excluded from the weighted average number of shares of common stock outstanding. Diluted earnings per share attributable to common stockholders is computed based on the weighted average number of shares of common stock and dilutive securities outstanding during the period. Dilutive securities are common stock equivalents that are freely exercisable into common stock at less than market prices or otherwise dilute earnings if converted. The net effect of common stock equivalents is based on the incremental common stock that would be issued upon the vesting of restricted stock using the treasury stock method. Common stock equivalents are not included in diluted earnings per share when their inclusion is antidilutive. Additionally, redeemable preferred stock is not convertible and does not affect dilutive shares.

There were no anti-dilutive shares for the three and nine months ended September 30, 2023. There were no anti-dilutive shares excluded from the computation of diluted weighted average earnings per share for the three months ended September 30, 2022. There were 0.2 million anti-dilutive shares excluded from the computation of diluted weighted average loss per share for the nine months ended September 30, 2022.

The following table presents the calculation of basic and diluted earnings per share (in thousands, except per share data):
Three months ended September 30,Nine months ended September 30,
2023202220232022
Net income (loss) attributable to common shareholders$13,778 $5,549 $30,334 $(11,398)
Basic weighted average common shares outstanding6,365 6,093 6,282 6,058 
Potentially dilutive common shares101 177 172 — 
Diluted weighted average common shares outstanding6,466 6,270 6,454 6,058 
Basic weighted average income (loss) per common share$2.16 $0.91 $4.83 $(1.88)
Diluted weighted average income (loss) per common share$2.13 $0.89 $4.70 $(1.88)
v3.23.3
Equity
9 Months Ended
Sep. 30, 2023
Stockholders' Equity Note [Abstract]  
Equity Equity
Common Stock Repurchase

In October 2022, the Board of Directors approved the renewal of the existing common stock repurchase plan which allows for repurchases of up to $60.0 million of the Company’s common stock, extending the plan through December 31, 2024. Repurchased shares are immediately retired. No shares were repurchased during the three and nine months ended September 30, 2023. During the nine months ended September 30, 2022, the Company repurchased a total of 154,215 shares of common stock for approximately $5.2 million at a weighted average price of $33.98 per share.
Redeemable Preferred Stock

Dividends: The Company’s Series A-1 Preferred Stock accrue quarterly dividends at the rate per annum of 6.5% per share through October 15, 2023 and at the rate per annum of 8.5% per share thereafter. The Series A-2 Preferred Stock accrue quarterly dividends at the rate per annum of 6.5% per share. During each of the nine months ended September 30, 2023 and 2022, the Company paid total dividends of $2.4 million, on the Series A-1 and Series A-2 Preferred Stock.

Redemption: The Preferred Stock has no stated maturity date, however the holders of the Preferred Stock have the option to require the Company to redeem all or any portion of the Preferred Stock for cash upon occurrence of any significant changes in operating results, ownership structure, or liquidity events as defined in the Preferred Stock purchase agreements. The redemption price is $20.00 per share plus dividends accrued but not paid. The Company is accreting the Preferred Stock to redemption value over the period from the date of issuance to the date first callable by the Preferred Stockholders (September 2024 for both of the Series A Preferred Stock and Series A-2 Preferred Stock, as a result of the First Amendment to Second Amended and Restated Certificate of Designations, Preferences, and Relative Rights and Limitations of Series A Cumulative Redeemable Preferred Stock dated as of September 26, 2023), such that the carrying amounts of the securities will equal the redemption amounts at the earliest redemption dates.
v3.23.3
Stock-Based Compensation Plans
9 Months Ended
Sep. 30, 2023
Share-Based Payment Arrangement, Noncash Expense [Abstract]  
Stock-Based Compensation Plans Stock-Based Compensation Plans
The components of stock-based compensation expense were as follows:
Three months ended September 30,Nine months ended September 30,
2023202220232022
(in thousands)(in thousands)
2023 Incentive Stock Plan$3,843 $3,098 $10,557 $10,732 
Employee Stock Purchase Plan28 48 113 84 
Total Stock Compensation Expense$3,871 $3,146 $10,670 $10,816 

The 2023 Incentive Stock Plan (the “2023 Plan”) amended and restated the prior 2021 Incentive Stock Plan. The 2023 Plan authorized 1,750,000 shares for issuance, plus the number of shares remaining for issuance under the prior stock plan and any future forfeited awards under the prior plan. Stock-based compensation is in the form of restricted stock awards (“RSAs”). The RSAs are subject to either service-based vesting, which is typically between one and four years, in which a specific period of continued employment must pass before an award vests, or performance-based vesting, which is typically between one and two years. The expense associated with these awards is recognized on a straight-line basis over the respective vesting period, with forfeitures accounted for as they occur. For any vesting tranche of an award, the cumulative amount of compensation cost recognized is equal to the portion of the grant‑date fair value of the award tranche that is actually vested at that date.

As of September 30, 2023, the Company had granted 1,591,800 RSAs under the 2023 Plan and had 2,052,796 shares available for future issuance. The fair value of the restricted stock awards equaled the stock price at the grant date.

The following table summarizes the restricted stock activity during the nine months ended September 30, 2023:
Shares
Balance of unvested shares as of December 31, 2022495,948 
Shares granted335,100 
Shares forfeited(1,999)
Shares vested(337,027)
Balance of unvested shares as of September 30, 2023492,022 
Under the Employee Stock Purchase Plan (“ESPP”), as amended and restated effective November 2021, 425,000 shares of common stock have been reserved for issuance. Eligible employees may designate no more than 10% of their base cash compensation to be deducted each pay period for the purchase of common stock under the ESPP. Participants may purchase the lesser of 1,000 shares or $25,000 of common stock in any one calendar year. Each January 31 and July 31, shares of common stock are purchased with the employees’ payroll deductions from the immediately preceding six months at a price per share of 85% of the lesser of the market price of the common stock on the purchase date or the market price of the common stock on the date of entry into an offering period. During the nine months ended September 30, 2023 and 2022, 9,832 and 19,789 shares of common stock, respectively, were issued under the ESPP. The Company issues new shares through its transfer agent upon an employee stock purchase.
v3.23.3
Reportable Segments
9 Months Ended
Sep. 30, 2023
Segment Reporting [Abstract]  
Reportable Segments Reportable Segments
The Company has two reportable segments: (i) Leasing and Related Operations, which involves acquiring and leasing, primarily pursuant to operating leases, commercial aircraft, aircraft engines, and other aircraft equipment, and the selective purchase and resale of commercial aircraft engines and other aircraft equipment, and other related businesses and (ii) Spare Parts Sales, which involves the purchase and resale of after-market engine parts, whole engines, engine modules, and portable aircraft components.

The Company evaluates the performance of each of the segments based on profit or loss after general and administrative expenses. While the Company believes there are synergies between the two business segments, the segments are managed separately because each requires different business strategies.

The following tables present a summary of the reportable segments (in thousands):
Three months ended September 30, 2023Leasing and 
Related Operations
Spare Parts SalesEliminationsTotal
Revenue:
Lease rent revenue$53,573 $— $— $53,573 
Maintenance reserve revenue37,696 — — 37,696 
Spare parts and equipment sales111 3,248 — 3,359 
Interest revenue2,106 — — 2,106 
Gain on sale of leased equipment773 — — 773 
Other revenue8,174 119 (55)8,238 
Total revenue102,433 3,367 (55)105,745 
Expenses:
Depreciation and amortization expense23,069 19 — 23,088 
Cost of spare parts and equipment sales2,021 — 2,024 
Write-down of equipment719 — — 719 
General and administrative33,117 876 — 33,993 
Technical expense6,871 — — 6,871 
Net finance costs:
Interest expense19,052 — — 19,052 
Total finance costs19,052 — — 19,052 
Total expenses82,831 2,916 — 85,747 
Income from operations$19,602 $451 $(55)$19,998 
Three months ended September 30, 2022Leasing and 
Related Operations
Spare Parts SalesEliminationsTotal
Revenue:
Lease rent revenue$39,515 $— $— $39,515 
Maintenance reserve revenue20,438 — — 20,438 
Spare parts and equipment sales520 6,446 — 6,966 
Interest revenue1,811 — — 1,811 
Gain on sale of leased equipment920 — — 920 
Other revenue6,958 315 (32)7,241 
Total revenue70,162 6,761 (32)76,891 
Expenses:
Depreciation and amortization expense22,032 27 — 22,059 
Cost of spare parts and equipment sales43 4,161 — 4,204 
Write-down of equipment654 — — 654 
General and administrative21,824 964 — 22,788 
Technical expense2,139 — — 2,139 
Net finance costs:
Interest expense16,304 — — 16,304 
Total finance costs16,304 — — 16,304 
Total expenses62,996 5,152 — 68,148 
Income from operations$7,166 $1,609 $(32)$8,743 
Nine months ended September 30, 2023Leasing and 
Related Operations
Spare Parts SalesEliminationsTotal
Revenue:
Lease rent revenue$161,209 $— $— $161,209 
Maintenance reserve revenue96,609 — — 96,609 
Spare parts and equipment sales420 12,541 — 12,961 
Interest revenue6,409 — — 6,409 
Gain on sale of leased equipment5,101 — — 5,101 
Gain on sale of financial assets— — — — 
Other revenue21,699 446 (159)21,986 
Total revenue291,447 12,987 (159)304,275 
Expenses:
Depreciation and amortization expense68,058 73 — 68,131 
Cost of spare parts and equipment sales53 9,528 — 9,581 
Write-down of equipment2,390 — — 2,390 
General and administrative102,653 2,938 — 105,591 
Technical expense14,618 — — 14,618 
Net finance costs:
Interest expense56,526 — — 56,526 
Total finance costs56,526 — — 56,526 
Total expenses244,298 12,539 — 256,837 
Income from operations$47,149 $448 $(159)$47,438 
Nine months ended September 30, 2022Leasing and 
Related Operations
Spare Parts SalesEliminationsTotal
Revenue:
Lease rent revenue$114,344 $— $— $114,344 
Maintenance reserve revenue59,517 — — 59,517 
Spare parts and equipment sales771 19,617 — 20,388 
Interest revenue5,790 — — 5,790 
Gain on sale of leased equipment3,716 — — 3,716 
Gain on sale of financial assets3,116 — — 3,116 
Other revenue16,482 549 (119)16,912 
Total revenue203,736 20,166 (119)223,783 
Expenses:
Depreciation and amortization expense65,399 81 — 65,480 
Cost of spare parts and equipment sales53 16,027 — 16,080 
Write-down of equipment21,849 — — 21,849 
General and administrative64,212 2,608 — 66,820 
Technical expense11,222 — — 11,222 
Net finance costs:
Interest expense49,209 — — 49,209 
Total finance costs49,209 — — 49,209 
Total expenses211,944 18,716 — 230,660 
(Loss) Income from operations$(8,208)$1,450 $(119)$(6,877)
Leasing and 
Related Operations
Spare Parts SalesEliminationsTotal
Total assets as of September 30, 2023$2,551,753 $50,567 $— $2,602,320 
Total assets as of December 31, 2022$2,530,130 $45,087 $— $2,575,217 
v3.23.3
Related Party Transactions
9 Months Ended
Sep. 30, 2023
Related Party Transactions [Abstract]  
Related Party Transactions Related Party Transactions
Joint Ventures

“Other revenue” on the Condensed Consolidated Statements of Income includes management fees earned of $0.8 million and $0.4 million during the three months ended September 30, 2023 and 2022, respectively, and $1.9 million and $1.4 million during the nine months ended September 30, 2023 and 2022, respectively, related to the servicing of engines for the WMES lease portfolio.

During the nine months ended September 30, 2023, WMES sold an engine to the Company for $22.3 million, and the Company sold an engine to WMES for $15.5 million.

Other

Between January 2023 and July 2023, Willis Asset Management Limited, one of the Company’s wholly-owned and vertically-integrated subsidiaries, leased one of its hangars to Fur Feather and Fin Limited, an entity in which the Company’s Executive Chairman retains an ownership interest, for quarterly rent payments of approximately $7,700. The lease was approved by the Board’s Independent Directors.
During the nine months ended September 30, 2023 and 2022, the Company paid approximately $44 thousand and $35 thousand, respectively, of expenses to Mikchalk Lake, LLC, an entity in which our Executive Chairman retains an ownership interest. These expenses were for lodging and other business-related services and were approved by the Board’s Independent Directors.
v3.23.3
Subsequent Event
9 Months Ended
Sep. 30, 2023
Subsequent Events [Abstract]  
Subsequent Event Subsequent Events
WEST VII Securitization

On October 31, 2023, the Company and its direct, wholly-owned subsidiary Willis Engine Structured Trust VII (“WEST VII”), closed its offering of $410.0 million aggregate principal amount of fixed rate notes (“the Notes”). The Notes are secured by, among other things, WEST VII’s direct and indirect interests in a portfolio of 51 aircraft engines and four airframes, which WEST VII will acquire from the Company pursuant to an asset purchase agreement.

Credit Facility Extension

On October 31, 2023, the Company entered into Amendment No. 4 to the Fourth Amended and Restated Credit Agreement, which extended the maturity date of $500.0 million of its credit facility to June 2025.

Purchase Option Exercise

On October 23, 2023, a lessee provided notice to the Company of its election to exercise a purchase option on eight engines. The engines were reclassified as investments in sales-type leases on that date and will generate an estimated loss of approximately $5.9 million.
v3.23.3
Pay vs Performance Disclosure - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Pay vs Performance Disclosure        
Net income (loss) $ 14,618 $ 6,389 $ 32,828 $ (8,904)
v3.23.3
Summary of Significant Accounting Policies (Policies)
9 Months Ended
Sep. 30, 2023
Accounting Policies [Abstract]  
Basis of Presentation Basis of Presentation
The accompanying Unaudited Condensed Consolidated Financial Statements of the Company have been prepared in conformity with accounting principles generally accepted in the United States (“GAAP”), consistent in all material respects with those applied in the 2022 Form 10-K, for interim financial information and in accordance with the rules and regulations of the Securities and Exchange Commission. Therefore, they do not include all information and footnotes normally included in annual consolidated financial statements and should be read in conjunction with the consolidated financial statements and notes thereto included in the 2022 Form 10-K. In the opinion of management, the Unaudited Condensed Consolidated Financial Statements contain all adjustments (consisting principally of normal recurring accruals) necessary for a fair presentation of the Condensed Consolidated Balance Sheets, Statements of Income, Statements of Comprehensive Income, Statements of Redeemable Preferred Stock and Shareholders’ Equity and Statements of Cash Flows for such interim periods presented. Operating results for interim periods are not necessarily indicative of the results that can be expected for a full year. Additionally, certain reclassifications have been made to the prior year presentation to conform to the current year presentation. These reclassifications had no effect on the reported results of operations. An adjustment has been made to the Condensed Consolidated Statements of Income for the three and nine months ended September 30, 2022 as the “Interest revenue” balance has been reported on a separate line item apart from “Other revenue” in the current period financial statements.

In accordance with GAAP, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. In preparing these financial statements, management has made its best estimates and judgments of certain amounts included in the financial statements, giving due consideration to materiality. These estimates and judgments are based on historical experience and other assumptions that management believes are reasonable and take into account the economic implications of the recent COVID-19 pandemic and the current high interest rate and inflationary environment on the Company’s critical and significant accounting estimates. However, application of these accounting policies involves the exercise of judgment and use of assumptions as to future uncertainties and, as a result, actual results could differ materially from these estimates. The significant estimates made in the accompanying Unaudited Condensed Consolidated Financial Statements include certain assumptions related to intangible assets, long-lived assets, equipment held for sale, allowances for doubtful accounts and credit losses, inventory, deferred in-substance fixed payment use fees included in “Unearned revenue” on the Condensed Consolidated Balance Sheets, and estimated income taxes. Actual results may differ materially from these estimates under different assumptions or conditions. Given the uncertainty in the current high interest rate and inflationary environment, the Company will continue to evaluate the nature and extent of the impact to its business, results of operations and financial condition.
Principles of Consolidation Principles of ConsolidationThe accompanying Unaudited Condensed Consolidated Financial Statements include the accounts of the Company and its wholly owned subsidiaries, including variable interest entities (“VIEs”), where the Company is the primary beneficiary in accordance with consolidation guidance. The Company first evaluates all entities in which it has an economic interest to determine whether for accounting purposes the entity is either a VIE or a voting interest entity. If the entity is a VIE, the Company consolidates the financial statements of that entity if it is the primary beneficiary of such entity’s activities. If the entity is a voting interest entity, the Company consolidates the financial statements of that entity when it has a majority of voting interests in such entity. Intercompany transactions and balances have been eliminated in consolidation.
Risks and Uncertainties Risks and UncertaintiesThe scope and nature of the impact of COVID-19 on the airline industry, and in turn on the Company’s business, continue to evolve and the outcomes are uncertain. Additionally, given the uncertainty in the rapidly changing market and economic conditions related to the current high interest rate and inflationary environment, we will continue to evaluate the nature and extent of the impact on the Company’s business and financial position. The ultimate extent of the effects of the recent COVID-19 pandemic and the current high interest rate and inflationary environment on the Company will depend on future developments, and such effects could exist for an extended period of time.
Recent Accounting Pronouncements Recent Accounting Pronouncements
Recent Accounting Pronouncements Adopted by the Company

At the beginning of January 2023, the Company adopted Accounting Standards Update (“ASU”) 2016-13, “Financial Instruments – Credit Losses (Topic 326) Measurement of Credit Losses on Financial Instruments.” ASU 2016-13 revises the measurement of credit losses for financial assets measured at amortized cost from an incurred loss methodology to an expected loss methodology. ASU 2016-13 affects trade receivables, debt securities, net investment in leases, and most other financial assets that represent a right to receive cash. Additional disclosures about significant estimates and credit quality are also required. There was not a significant impact on the Unaudited Condensed Consolidated Financial Statements upon adoption of the standard.

Notes receivable and investments in sales-type leases, net of allowances, represent the current remaining balances we expect to collect for our failed sale-leaseback transactions and sales-type leases. We establish allowances for credit losses to cover probable but specifically unknown losses existing in the portfolio. In doing so, we categorize our financial assets by pools with similar risk characteristics, including whether the financial asset is collateral-backed and whether the customer is placed on non-accrual status. A write-off is recorded when all or part of the financial asset is deemed uncollectible. Write-offs are charged against previously established allowances for credit losses. Partial or full recoveries of amounts previously written off are generally recognized as a reduction in the allowances for credit losses.

Receivables, net of allowances, include amounts billed to customers where the right to payment is unconditional. We maintain an allowance for our trade receivables to provide for the estimated amount that will not be collected, even when the risk of loss is remote. The allowance is measured on a collective pool basis when similar risk characteristics exist and is established as a percentage of accounts receivable. The percentage is based on all available and relevant information including age of outstanding receivables, historical payment experience and loss history, current economic conditions, and, when reasonable and supportable factors exist, management’s expectation of future economic conditions. A write-off is recorded when all or part of the receivable is deemed uncollectible. Write-offs are charged against the previously established allowance for credit losses. Partial or full recoveries of amounts previously written off are generally recognized as a reduction in the allowance for credit losses.

Recent Accounting Pronouncements To Be Adopted by the Company

In August 2023, the FASB issued ASU 2023-05, “Business Combinations – Joint Venture Formations (Subtopic 805-60): Recognition and Initial Measurement.” The amendments in this ASU apply to the formation of a joint venture, and under this ASU, a joint venture formation is the creation of a new reporting entity that would trigger a new basis of accounting. This ASU requires net assets contributed to the joint venture in a formation transaction to be measured at fair value at the formation date. The amendments in this ASU are effective for all joint ventures within the ASU’s scope that are formed on or after January 1, 2025, with early adoption permitted. Joint ventures formed on or after the effective date of ASU 2023-05 will be required to apply the new guidance prospectively. Joint ventures formed before the ASU’s effective date are permitted to apply the new guidance (1) retrospectively if they have “sufficient information” to do so or (2) prospectively if financial statements have not yet been issued (or made available for issuance). The Company expects to adopt this accounting standard update effective January 1, 2025 and is currently evaluating the potential effects on the consolidated financial statements.
v3.23.3
Revenue from Contracts with Customers (Tables)
9 Months Ended
Sep. 30, 2023
Revenue from Contract with Customer [Abstract]  
Schedule of Disaggregation of Revenue by Major Source
The following tables disaggregate revenue by major source for the three and nine months ended September 30, 2023 and 2022 (in thousands):
Three months ended September 30, 2023Leasing and
Related Operations
Spare Parts SalesEliminationsTotal
Lease rent revenue$53,573 $— $— $53,573 
Maintenance reserve revenue37,696 — — 37,696 
Spare parts and equipment sales111 3,248 — 3,359 
Interest revenue2,106 — — 2,106 
Gain on sale of leased equipment773 — — 773 
Managed services7,623 — — 7,623 
Other revenue551 119 (55)615 
Total revenue$102,433 $3,367 $(55)$105,745 

Three months ended September 30, 2022Leasing and
Related Operations
Spare Parts SalesEliminationsTotal
Lease rent revenue$39,515 $— $— $39,515 
Maintenance reserve revenue20,438 — — 20,438 
Spare parts and equipment sales520 6,446 — 6,966 
Interest revenue1,811 — — 1,811 
Gain on sale of leased equipment920 — — 920 
Managed services6,400 — — 6,400 
Other revenue558 315 (32)841 
Total revenue$70,162 $6,761 $(32)$76,891 
Nine months ended September 30, 2023Leasing and
Related Operations
Spare Parts SalesEliminationsTotal
Lease rent revenue$161,209 $— $— $161,209 
Maintenance reserve revenue96,609 — — 96,609 
Spare parts and equipment sales420 12,541 — 12,961 
Interest revenue6,409 — — 6,409 
Gain on sale of leased equipment5,101 — — 5,101 
Managed services19,863 — — 19,863 
Other revenue1,836 446 (159)2,123 
Total revenue$291,447 $12,987 $(159)$304,275 

Nine months ended September 30, 2022Leasing and
Related Operations
Spare Parts SalesEliminationsTotal
Lease rent revenue$114,344 $— $— $114,344 
Maintenance reserve revenue59,517 — — 59,517 
Spare parts and equipment sales771 19,617 — 20,388 
Interest revenue5,790 — — 5,790 
Gain on sale of leased equipment3,716 — — 3,716 
Gain on sale of financial assets3,116 — — 3,116 
Managed services15,831 — — 15,831 
Other revenue651 549 (119)1,081 
Total revenue$203,736 $20,166 $(119)$223,783 
v3.23.3
Equipment Held for Operating Lease and Notes Receivable (Tables)
9 Months Ended
Sep. 30, 2023
Leases [Abstract]  
Schedule of Operating Lease, Carrying Value of Assets Subject to Leases
The following table disaggregates equipment held for operating lease by asset class (in thousands):
September 30, 2023December 31, 2022
Gross ValueAccumulated DepreciationNet Book ValueGross ValueAccumulated DepreciationNet Book Value
Engines and related equipment$2,600,000 $(577,243)$2,022,757 $2,491,448 $(525,172)$1,966,276 
Aircraft and airframes156,640 (19,709)136,931 150,089 (15,543)134,546 
Marine vessel14,366 (3,074)11,292 13,581 (2,468)11,113 
$2,771,006 $(600,026)$2,170,980 $2,655,118 $(543,183)$2,111,935 
v3.23.3
Investments (Tables)
9 Months Ended
Sep. 30, 2023
Investments [Abstract]  
Schedule of Investments
As of September 30, 2023WMESCASC WillisTotal
(in thousands)
Investment in joint ventures as of December 31, 2022$41,014 $15,175 $56,189 
Loss from joint ventures(1,227)(62)(1,289)
Foreign currency translation adjustment— (799)(799)
Other comprehensive loss from joint ventures(241)— (241)
Investment in joint ventures as of September 30, 2023$39,546 $14,314 $53,860 
Schedule of Financial Information
Unaudited summarized financial information for 100% of WMES is presented in the following tables:
Three months ended September 30,Nine months ended September 30,
2023202220232022
(in thousands)(in thousands)
Revenue$13,149 $8,540 $34,999 $39,266 
Expenses12,659 8,910 35,212 41,601 
WMES net income (loss)$490 $(370)$(213)$(2,335)

September 30,
2023
December 31,
2022
(in thousands)
Total assets$234,289 $267,580 
Total liabilities149,673 183,083 
Total WMES net equity$84,616 $84,497 
v3.23.3
Debt Obligations (Tables)
9 Months Ended
Sep. 30, 2023
Debt Disclosure [Abstract]  
Schedule of Notes Payable
Debt obligations consisted of the following:
September 30,
2023
December 31,
2022
(in thousands)
Credit facility at a floating rate of interest of one-month term Secured Overnight Financing Rate (“SOFR”) plus 1.75% at September 30, 2023, secured by engines. The facility has a committed amount of $1.0 billion at September 30, 2023, which revolves until the maturity date of June 2024
$730,000 $727,000 
WEST VI Series A 2021 term notes payable at a fixed rate of interest of 3.10%, maturing in May 2046, secured by engines and one airframe
255,305 262,779 
WEST VI Series B 2021 term notes payable at a fixed rate of interest of 5.44%, maturing in May 2046, secured by engines and one airframe
35,464 36,502 
WEST VI Series C 2021 term notes payable at a fixed rate of interest of 7.39%, maturing in May 2046, secured by engines and one airframe
12,945 14,738 
WEST V Series A 2020 term notes payable at a fixed rate of interest of 3.23%, maturing in March 2045, secured by engines
244,959 255,136 
WEST V Series B 2020 term notes payable at a fixed rate of interest of 4.21%, maturing in March 2045, secured by engines
34,125 35,542 
WEST V Series C 2020 term notes payable at a fixed rate of interest of 6.66%, maturing in March 2045, secured by engines
11,395 13,314 
WEST IV Series A 2018 term notes payable at a fixed rate of interest of 4.75%, maturing in September 2043, secured by engines
217,765 238,072 
WEST IV Series B 2018 term notes payable at a fixed rate of interest of 5.44%, maturing in September 2043, secured by engines
30,777 36,386 
WEST III Series A 2017 term notes payable at a fixed rate of interest of 4.69%, maturing in August 2042, secured by engines
182,991 209,061 
WEST III Series B 2017 term notes payable at a fixed rate of interest of 6.36%, maturing in August 2042, secured by engines
24,729 30,255 
Note payable at a fixed rate of interest of 4.23%, maturing in July 2031, secured by an engine
17,825 — 
Note payable at a fixed rate of interest of 3.18%, maturing in July 2024, secured by an aircraft
1,759 3,304 
1,800,039 1,862,089 
Less: unamortized debt issuance costs(12,015)(14,811)
Total debt obligations$1,788,024 $1,847,278 
Schedule or Debt Maturities
Principal outstanding at September 30, 2023, is expected to be repayable as follows:

Year(in thousands)
2023$15,342 
2024789,963 
202558,732 
2026261,319 
2027183,396 
Thereafter491,287 
Total$1,800,039 
v3.23.3
Derivative Instruments (Tables)
9 Months Ended
Sep. 30, 2023
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Information About Financial Statement Effects Related to Cash Flow Hedges
The following table provides additional information about the financial statement effects related to the cash flow hedges for the three and nine months ended September 30, 2023 and 2022:
Derivatives in Cash Flow Hedging RelationshipsAmount of (Loss) Gain Recognized in OCI on Derivatives
(Effective Portion)
Three months ended September 30,Nine months ended September 30,
2023202220232022
(in thousands)(in thousands)
Interest rate contracts$(3,627)$8,049 $(9,647)$29,145 
Total$(3,627)$8,049 $(9,647)$29,145 
v3.23.3
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2023
Fair Value Disclosures [Abstract]  
Schedule of Fair Value Hierarchy of Assets Measured on Nonrecurring Basis and Gain (Losses) Recorded The Company uses Level 2 inputs to measure write-downs of equipment held for lease and equipment held for sale.
Total Losses
Three months ended September 30,Nine months ended September 30,
2023202220232022
(in thousands)(in thousands)
Equipment held for lease$454 $654 $2,075 $21,771 
Equipment held for sale265 — 315 78 
Total$719 $654 $2,390 $21,849 
v3.23.3
Earnings Per Share (Tables)
9 Months Ended
Sep. 30, 2023
Earnings Per Share [Abstract]  
Schedule of Basic and Diluted EPS
The following table presents the calculation of basic and diluted earnings per share (in thousands, except per share data):
Three months ended September 30,Nine months ended September 30,
2023202220232022
Net income (loss) attributable to common shareholders$13,778 $5,549 $30,334 $(11,398)
Basic weighted average common shares outstanding6,365 6,093 6,282 6,058 
Potentially dilutive common shares101 177 172 — 
Diluted weighted average common shares outstanding6,466 6,270 6,454 6,058 
Basic weighted average income (loss) per common share$2.16 $0.91 $4.83 $(1.88)
Diluted weighted average income (loss) per common share$2.13 $0.89 $4.70 $(1.88)
v3.23.3
Stock-Based Compensation Plans (Tables)
9 Months Ended
Sep. 30, 2023
Share-Based Payment Arrangement, Noncash Expense [Abstract]  
Schedule of Components of Stock Compensation Expense
The components of stock-based compensation expense were as follows:
Three months ended September 30,Nine months ended September 30,
2023202220232022
(in thousands)(in thousands)
2023 Incentive Stock Plan$3,843 $3,098 $10,557 $10,732 
Employee Stock Purchase Plan28 48 113 84 
Total Stock Compensation Expense$3,871 $3,146 $10,670 $10,816 
Schedule of Restricted Stock Activity
The following table summarizes the restricted stock activity during the nine months ended September 30, 2023:
Shares
Balance of unvested shares as of December 31, 2022495,948 
Shares granted335,100 
Shares forfeited(1,999)
Shares vested(337,027)
Balance of unvested shares as of September 30, 2023492,022 
v3.23.3
Reportable Segments (Tables)
9 Months Ended
Sep. 30, 2023
Segment Reporting [Abstract]  
Schedule of the Reportable Segments
The following tables present a summary of the reportable segments (in thousands):
Three months ended September 30, 2023Leasing and 
Related Operations
Spare Parts SalesEliminationsTotal
Revenue:
Lease rent revenue$53,573 $— $— $53,573 
Maintenance reserve revenue37,696 — — 37,696 
Spare parts and equipment sales111 3,248 — 3,359 
Interest revenue2,106 — — 2,106 
Gain on sale of leased equipment773 — — 773 
Other revenue8,174 119 (55)8,238 
Total revenue102,433 3,367 (55)105,745 
Expenses:
Depreciation and amortization expense23,069 19 — 23,088 
Cost of spare parts and equipment sales2,021 — 2,024 
Write-down of equipment719 — — 719 
General and administrative33,117 876 — 33,993 
Technical expense6,871 — — 6,871 
Net finance costs:
Interest expense19,052 — — 19,052 
Total finance costs19,052 — — 19,052 
Total expenses82,831 2,916 — 85,747 
Income from operations$19,602 $451 $(55)$19,998 
Three months ended September 30, 2022Leasing and 
Related Operations
Spare Parts SalesEliminationsTotal
Revenue:
Lease rent revenue$39,515 $— $— $39,515 
Maintenance reserve revenue20,438 — — 20,438 
Spare parts and equipment sales520 6,446 — 6,966 
Interest revenue1,811 — — 1,811 
Gain on sale of leased equipment920 — — 920 
Other revenue6,958 315 (32)7,241 
Total revenue70,162 6,761 (32)76,891 
Expenses:
Depreciation and amortization expense22,032 27 — 22,059 
Cost of spare parts and equipment sales43 4,161 — 4,204 
Write-down of equipment654 — — 654 
General and administrative21,824 964 — 22,788 
Technical expense2,139 — — 2,139 
Net finance costs:
Interest expense16,304 — — 16,304 
Total finance costs16,304 — — 16,304 
Total expenses62,996 5,152 — 68,148 
Income from operations$7,166 $1,609 $(32)$8,743 
Nine months ended September 30, 2023Leasing and 
Related Operations
Spare Parts SalesEliminationsTotal
Revenue:
Lease rent revenue$161,209 $— $— $161,209 
Maintenance reserve revenue96,609 — — 96,609 
Spare parts and equipment sales420 12,541 — 12,961 
Interest revenue6,409 — — 6,409 
Gain on sale of leased equipment5,101 — — 5,101 
Gain on sale of financial assets— — — — 
Other revenue21,699 446 (159)21,986 
Total revenue291,447 12,987 (159)304,275 
Expenses:
Depreciation and amortization expense68,058 73 — 68,131 
Cost of spare parts and equipment sales53 9,528 — 9,581 
Write-down of equipment2,390 — — 2,390 
General and administrative102,653 2,938 — 105,591 
Technical expense14,618 — — 14,618 
Net finance costs:
Interest expense56,526 — — 56,526 
Total finance costs56,526 — — 56,526 
Total expenses244,298 12,539 — 256,837 
Income from operations$47,149 $448 $(159)$47,438 
Nine months ended September 30, 2022Leasing and 
Related Operations
Spare Parts SalesEliminationsTotal
Revenue:
Lease rent revenue$114,344 $— $— $114,344 
Maintenance reserve revenue59,517 — — 59,517 
Spare parts and equipment sales771 19,617 — 20,388 
Interest revenue5,790 — — 5,790 
Gain on sale of leased equipment3,716 — — 3,716 
Gain on sale of financial assets3,116 — — 3,116 
Other revenue16,482 549 (119)16,912 
Total revenue203,736 20,166 (119)223,783 
Expenses:
Depreciation and amortization expense65,399 81 — 65,480 
Cost of spare parts and equipment sales53 16,027 — 16,080 
Write-down of equipment21,849 — — 21,849 
General and administrative64,212 2,608 — 66,820 
Technical expense11,222 — — 11,222 
Net finance costs:
Interest expense49,209 — — 49,209 
Total finance costs49,209 — — 49,209 
Total expenses211,944 18,716 — 230,660 
(Loss) Income from operations$(8,208)$1,450 $(119)$(6,877)
Leasing and 
Related Operations
Spare Parts SalesEliminationsTotal
Total assets as of September 30, 2023$2,551,753 $50,567 $— $2,602,320 
Total assets as of December 31, 2022$2,530,130 $45,087 $— $2,575,217 
v3.23.3
Revenue from Contracts with Customers - Schedule of Disaggregation of Revenue by Major Source (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Revenue from Contracts with Customers        
Interest revenue $ 2,106 $ 1,811 $ 6,409 $ 5,790
Gain on sale of leased equipment 773 920 5,101 3,716
Gain on sale of financial assets 0 0 0 3,116
Total revenue 105,745 76,891 304,275 223,783
Lease rent revenue        
Revenue from Contracts with Customers        
Lease rent and maintenance reserve revenue 53,573 39,515 161,209 114,344
Maintenance reserve revenue        
Revenue from Contracts with Customers        
Lease rent and maintenance reserve revenue 37,696 20,438 96,609 59,517
Spare parts and equipment sales        
Revenue from Contracts with Customers        
Other sales and revenue 3,359 6,966 12,961 20,388
Managed services        
Revenue from Contracts with Customers        
Other sales and revenue 7,623 6,400 19,863 15,831
Other revenue        
Revenue from Contracts with Customers        
Other sales and revenue 615 841 2,123 1,081
Operating Segments | Leasing and Related Operations        
Revenue from Contracts with Customers        
Interest revenue 2,106 1,811 6,409 5,790
Gain on sale of leased equipment 773 920 5,101 3,716
Gain on sale of financial assets     0 3,116
Total revenue 102,433 70,162 291,447 203,736
Operating Segments | Leasing and Related Operations | Lease rent revenue        
Revenue from Contracts with Customers        
Lease rent and maintenance reserve revenue 53,573 39,515 161,209 114,344
Operating Segments | Leasing and Related Operations | Maintenance reserve revenue        
Revenue from Contracts with Customers        
Lease rent and maintenance reserve revenue 37,696 20,438 96,609 59,517
Operating Segments | Leasing and Related Operations | Spare parts and equipment sales        
Revenue from Contracts with Customers        
Other sales and revenue 111 520 420 771
Operating Segments | Leasing and Related Operations | Managed services        
Revenue from Contracts with Customers        
Other sales and revenue 7,623 6,400 19,863 15,831
Operating Segments | Leasing and Related Operations | Other revenue        
Revenue from Contracts with Customers        
Other sales and revenue 551 558 1,836 651
Operating Segments | Spare Parts Sales        
Revenue from Contracts with Customers        
Interest revenue 0 0 0 0
Gain on sale of leased equipment 0 0 0 0
Gain on sale of financial assets     0 0
Total revenue 3,367 6,761 12,987 20,166
Operating Segments | Spare Parts Sales | Lease rent revenue        
Revenue from Contracts with Customers        
Lease rent and maintenance reserve revenue 0 0 0 0
Operating Segments | Spare Parts Sales | Maintenance reserve revenue        
Revenue from Contracts with Customers        
Lease rent and maintenance reserve revenue 0 0 0 0
Operating Segments | Spare Parts Sales | Spare parts and equipment sales        
Revenue from Contracts with Customers        
Other sales and revenue 3,248 6,446 12,541 19,617
Operating Segments | Spare Parts Sales | Managed services        
Revenue from Contracts with Customers        
Other sales and revenue 0 0 0 0
Operating Segments | Spare Parts Sales | Other revenue        
Revenue from Contracts with Customers        
Other sales and revenue 119 315 446 549
Eliminations        
Revenue from Contracts with Customers        
Interest revenue 0 0 0 0
Gain on sale of leased equipment 0 0 0 0
Gain on sale of financial assets     0 0
Total revenue (55) (32) (159) (119)
Eliminations | Lease rent revenue        
Revenue from Contracts with Customers        
Lease rent and maintenance reserve revenue 0 0 0 0
Eliminations | Maintenance reserve revenue        
Revenue from Contracts with Customers        
Lease rent and maintenance reserve revenue 0 0 0 0
Eliminations | Spare parts and equipment sales        
Revenue from Contracts with Customers        
Other sales and revenue 0 0 0 0
Eliminations | Managed services        
Revenue from Contracts with Customers        
Other sales and revenue 0 0 0 0
Eliminations | Other revenue        
Revenue from Contracts with Customers        
Other sales and revenue $ (55) $ (32) $ (159) $ (119)
v3.23.3
Revenue from Contracts with Customers - Additional Information (Details) - USD ($)
$ in Millions
Sep. 30, 2023
Dec. 31, 2022
Revenue from Contract with Customer [Abstract]    
Deferred in-substance fixed payment $ 24.7 $ 6.3
v3.23.3
Equipment Held for Operating Lease and Notes Receivable - Additional Information (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
USD ($)
Sep. 30, 2022
USD ($)
Sep. 30, 2023
USD ($)
Sep. 30, 2022
USD ($)
Sep. 30, 2023
engine
Sep. 30, 2023
aircraft
Sep. 30, 2023
marine_vessel
Dec. 31, 2022
USD ($)
Dec. 31, 2022
engine
Dec. 31, 2022
aircraft
Dec. 31, 2022
marine_vessel
Lessor, Lease, Description [Line Items]                      
Equipment held for operating lease $ 2,170,980   $ 2,170,980         $ 2,111,935      
Notes receivable 93,999   93,999         81,439      
Maintenance rights 13,375   13,375         17,708      
Investments in sales-type leases 5,514   5,514         $ 6,440      
Number of leased assets         351 12 1   339 13 1
Interest revenue $ 2,106 $ 1,811 $ 6,409 $ 5,790              
Note Receivable | Minimum                      
Lessor, Lease, Description [Line Items]                      
Note receivable, effective interest rate     7.10% 7.10%              
Investments | Maximum                      
Lessor, Lease, Description [Line Items]                      
Note receivable, effective interest rate     12.20% 12.20%              
v3.23.3
Equipment Held for Operating Lease and Notes Receivable - Schedule of Carrying Values (Details) - USD ($)
$ in Thousands
Sep. 30, 2023
Dec. 31, 2022
Engines and related equipment    
Lessor, Lease, Description [Line Items]    
Gross Value $ 2,600,000 $ 2,491,448
Accumulated Depreciation (577,243) (525,172)
Net Book Value 2,022,757 1,966,276
Aircraft and airframes    
Lessor, Lease, Description [Line Items]    
Gross Value 156,640 150,089
Accumulated Depreciation (19,709) (15,543)
Net Book Value 136,931 134,546
Marine vessel    
Lessor, Lease, Description [Line Items]    
Gross Value 14,366 13,581
Accumulated Depreciation (3,074) (2,468)
Net Book Value 11,292 11,113
Equipment held for operating lease    
Lessor, Lease, Description [Line Items]    
Gross Value 2,771,006 2,655,118
Accumulated Depreciation (600,026) (543,183)
Net Book Value $ 2,170,980 $ 2,111,935
v3.23.3
Investments - Additional Information (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
USD ($)
Sep. 30, 2022
USD ($)
Sep. 30, 2023
USD ($)
engine
aircraft.
aircraft
Sep. 30, 2022
USD ($)
aircraft.
Dec. 31, 2022
USD ($)
Equipment held for operating lease          
Schedule of Equity Method Investments [Line Items]          
Net book value $ 2,170,980   $ 2,170,980   $ 2,111,935
WMES          
Schedule of Equity Method Investments [Line Items]          
Ownership interest 50.00%   50.00%    
Number of engines in lease portfolio | engine     35    
Number of aircraft in lease portfolio | aircraft     4    
Proceeds from sale of assets     $ 22,300    
Purchases from related party     15,500    
WMES | Other Income | Asset Management          
Schedule of Equity Method Investments [Line Items]          
Other sales and revenue $ 800 $ 400 1,900 $ 1,400  
WMES | Aircraft          
Schedule of Equity Method Investments [Line Items]          
Net book value $ 221,600   $ 221,600    
CASC Willis          
Schedule of Equity Method Investments [Line Items]          
Ownership interest 50.00%   50.00%    
Number of engines in lease portfolio | engine     4    
CASC Willis | Equipment held for operating lease          
Schedule of Equity Method Investments [Line Items]          
Net book value $ 39,900   $ 39,900    
WMES and CASC Willis          
Schedule of Equity Method Investments [Line Items]          
Number of aircraft sales | aircraft.     0 0  
v3.23.3
Investments - Schedule of Investments (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Equity Method Investment Balances [Roll Forward]        
Investment in joint ventures at beginning of the period     $ 56,189  
Loss from joint ventures     (1,289)  
Foreign currency translation adjustment     (799)  
Other comprehensive loss from joint ventures $ (97) $ 355 (241) $ 1,764
Investment in joint ventures at end of the period 53,860   53,860  
WMES        
Equity Method Investment Balances [Roll Forward]        
Investment in joint ventures at beginning of the period     41,014  
Loss from joint ventures     (1,227)  
Foreign currency translation adjustment     0  
Other comprehensive loss from joint ventures     (241)  
Investment in joint ventures at end of the period 39,546   39,546  
CASC Willis        
Equity Method Investment Balances [Roll Forward]        
Investment in joint ventures at beginning of the period     15,175  
Loss from joint ventures     (62)  
Foreign currency translation adjustment     (799)  
Other comprehensive loss from joint ventures     0  
Investment in joint ventures at end of the period $ 14,314   $ 14,314  
v3.23.3
Investments - Schedule of Financial Information (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Jun. 30, 2023
Dec. 31, 2022
Jun. 30, 2022
Dec. 31, 2021
Consolidated Statements of Income                
Revenue $ 105,745 $ 76,891 $ 304,275 $ 223,783        
Expenses 85,747 68,148 256,837 230,660        
WMES net income (loss) 14,618 6,389 32,828 (8,904)        
Consolidated Balance Sheets                
Total assets [1] 2,602,320   2,602,320     $ 2,575,217    
Total liabilities [2] 2,120,440   2,120,440     2,120,640    
Total WMES net equity 431,928 389,407 431,928 389,407 $ 417,167 404,688 $ 374,894 $ 375,885
WMES                
Consolidated Statements of Income                
Revenue 13,149 8,540 34,999 39,266        
Expenses 12,659 8,910 35,212 41,601        
WMES net income (loss) 490 $ (370) (213) $ (2,335)        
Consolidated Balance Sheets                
Total assets 234,289   234,289     267,580    
Total liabilities 149,673   149,673     183,083    
Total WMES net equity $ 84,616   $ 84,616     $ 84,497    
[1] Total assets at September 30, 2023 and December 31, 2022, include the following assets of variable interest entities (“VIEs”) that can only be used to settle the liabilities of the VIEs: Restricted cash $50,260 and $76,870; Equipment $1,166,001 and $1,167,970; Maintenance Rights $6,822 and $5,433; Notes receivable $77,945 and $80,220; and Other assets $6,941 and $6,470 (each respectively).
[2] Total liabilities at September 30, 2023 and December 31, 2022, include the following liabilities of VIEs for which the VIEs’ creditors do not have recourse to Willis Lease Finance Corporation: Debt obligations $1,039,650 and $1,118,721, respectively.
v3.23.3
Debt Obligations - Schedule of Notes Payable (Details)
9 Months Ended
Sep. 30, 2023
USD ($)
airframe
Dec. 31, 2022
USD ($)
Long Term Debt    
Gross amount of debt $ 1,800,039,000 $ 1,862,089,000
Less: unamortized debt issuance costs (12,015,000) (14,811,000)
Total debt obligations 1,788,024,000 1,847,278,000
Credit facility at a floating rate of interest of one-month term Secured Overnight Financing Rate (“SOFR”) plus 1.75% at September 30, 2023, secured by engines. The facility has a committed amount of $1.0 billion at September 30, 2023, which revolves until the maturity date of June 2024    
Long Term Debt    
Line of credit facility outstanding amount $ 730,000,000 727,000,000
WEST VI Series A 2021 term notes payable at a fixed rate of interest of 3.10%, maturing in May 2046, secured by engines and one airframe    
Long Term Debt    
Fixed rate (as a percent) 3.10%  
Number of assets used to secure debt | airframe 1  
Gross amount of debt $ 255,305,000 262,779,000
WEST VI Series B 2021 term notes payable at a fixed rate of interest of 5.44%, maturing in May 2046, secured by engines and one airframe    
Long Term Debt    
Fixed rate (as a percent) 5.44%  
Number of assets used to secure debt | airframe 1  
Gross amount of debt $ 35,464,000 36,502,000
WEST VI Series C 2021 term notes payable at a fixed rate of interest of 7.39%, maturing in May 2046, secured by engines and one airframe    
Long Term Debt    
Fixed rate (as a percent) 7.39%  
Number of assets used to secure debt | airframe 1  
Gross amount of debt $ 12,945,000 14,738,000
WEST V Series A 2020 term notes payable at a fixed rate of interest of 3.23%, maturing in March 2045, secured by engines    
Long Term Debt    
Fixed rate (as a percent) 3.23%  
Gross amount of debt $ 244,959,000 255,136,000
WEST V Series B 2020 term notes payable at a fixed rate of interest of 4.21%, maturing in March 2045, secured by engines    
Long Term Debt    
Fixed rate (as a percent) 4.21%  
Gross amount of debt $ 34,125,000 35,542,000
WEST V Series C 2020 term notes payable at a fixed rate of interest of 6.66%, maturing in March 2045, secured by engines    
Long Term Debt    
Fixed rate (as a percent) 6.66%  
Gross amount of debt $ 11,395,000 13,314,000
WEST IV Series A 2018 term notes payable at a fixed rate of interest of 4.75%, maturing in September 2043, secured by engines    
Long Term Debt    
Fixed rate (as a percent) 4.75%  
Gross amount of debt $ 217,765,000 238,072,000
WEST IV Series B 2018 term notes payable at a fixed rate of interest of 5.44%, maturing in September 2043, secured by engines    
Long Term Debt    
Fixed rate (as a percent) 5.44%  
Gross amount of debt $ 30,777,000 36,386,000
WEST III Series A 2017 term notes payable at a fixed rate of interest of 4.69%, maturing in August 2042, secured by engines    
Long Term Debt    
Fixed rate (as a percent) 4.69%  
Gross amount of debt $ 182,991,000 209,061,000
WEST III Series B 2017 term notes payable at a fixed rate of interest of 6.36%, maturing in August 2042, secured by engines    
Long Term Debt    
Fixed rate (as a percent) 6.36%  
Gross amount of debt $ 24,729,000 30,255,000
Note payable at a fixed rate of interest of 4.23%, maturing in July 2031, secured by an engine    
Long Term Debt    
Fixed rate (as a percent) 4.23%  
Gross amount of debt $ 17,825,000 0
Note payable at a fixed rate of interest of 3.18%, maturing in July 2024, secured by an aircraft    
Long Term Debt    
Fixed rate (as a percent) 3.18%  
Gross amount of debt $ 1,759,000 $ 3,304,000
Revolving credit facility | Credit facility at a floating rate of interest of one-month term Secured Overnight Financing Rate (“SOFR”) plus 1.75% at September 30, 2023, secured by engines. The facility has a committed amount of $1.0 billion at September 30, 2023, which revolves until the maturity date of June 2024    
Long Term Debt    
Line of credit facility, maximum borrowing capacity $ 1,000,000,000.0  
SOFR | Credit facility at a floating rate of interest of one-month term Secured Overnight Financing Rate (“SOFR”) plus 1.75% at September 30, 2023, secured by engines. The facility has a committed amount of $1.0 billion at September 30, 2023, which revolves until the maturity date of June 2024    
Long Term Debt    
Variable rate (as a percent) 1.75%  
v3.23.3
Debt Obligations - Schedule of Principal Outstanding (Details) - USD ($)
$ in Thousands
Sep. 30, 2023
Dec. 31, 2022
Debt Disclosure [Abstract]    
2023 $ 15,342  
2024 789,963  
2025 58,732  
2026 261,319  
2027 183,396  
Thereafter 491,287  
Total $ 1,800,039 $ 1,862,089
v3.23.3
Debt Obligations - Additional Information (Details) - USD ($)
Oct. 31, 2023
Sep. 30, 2023
Dec. 31, 2022
Long Term Debt      
Gross amount of debt   $ 1,800,039,000 $ 1,862,089,000
Revolving credit facility | Subsequent Event      
Long Term Debt      
Line of credit facility, maximum borrowing capacity $ 500,000,000    
Note payable at a fixed rate of interest of 4.23%, maturing in July 2031, secured by an engine      
Long Term Debt      
Gross amount of debt   17,825,000 $ 0
Option to repurchase engine, price   $ 17,000,000  
v3.23.3
Derivative Instruments - Additional information (Details)
$ in Millions
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2023
USD ($)
agreement
Sep. 30, 2022
USD ($)
Sep. 30, 2023
USD ($)
agreement
Sep. 30, 2022
USD ($)
Dec. 31, 2021
USD ($)
agreement
Dec. 31, 2022
USD ($)
Dec. 31, 2019
USD ($)
agreement
Interest Rate Contract              
Derivative [Line Items]              
Borrowings at variable interest rates | $ $ 730.0   $ 730.0     $ 727.0  
Number of interest rate swap agreements | agreement 5   5        
Number of interest rate swaps entered into | agreement         4    
Derivative, notional amount | $         $ 100.0    
Net fair value of swap asset | $ $ 25.1   $ 25.1     $ 34.8  
Adjustment to interest expense | $ $ (6.3) $ (2.7) $ (17.4) $ (3.3)      
2021 Swap Agreements, Group 1              
Derivative [Line Items]              
Number of interest rate swap agreements | agreement 2   2        
Remaining maturity term 4 months   4 months        
2021 Swap Agreements, Group 2              
Derivative [Line Items]              
Number of interest rate swap agreements | agreement 2   2        
Remaining maturity term 28 months   28 months        
2019 Swap Ageement              
Derivative [Line Items]              
Number of interest rate swap agreements | agreement             1
Derivative, notional amount | $             $ 100.0
Remaining maturity term 9 months   9 months        
v3.23.3
Derivative Instruments - Cash Flow Hedges (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Effects of derivative instruments        
Amount of (Loss) Gain Recognized in OCI on Derivatives (Effective Portion) $ (3,627) $ 8,049 $ (9,647) $ 29,145
Cash Flow Hedging        
Effects of derivative instruments        
Amount of (Loss) Gain Recognized in OCI on Derivatives (Effective Portion) (3,627) 8,049 (9,647) 29,145
Cash Flow Hedging | Interest rate contracts | Interest rate contracts        
Effects of derivative instruments        
Amount of (Loss) Gain Recognized in OCI on Derivatives (Effective Portion) $ (3,627) $ 8,049 $ (9,647) $ 29,145
v3.23.3
Income Taxes (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Income Tax Disclosure [Abstract]        
Income tax expense $ 5,726 $ 1,970 $ 13,321 $ 496
Effective tax rate (as a percent) 28.10% 23.60% 28.90% (5.90%)
v3.23.3
Fair Value Measurements - Additional Information (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
USD ($)
Sep. 30, 2023
USD ($)
engine
Sep. 30, 2023
USD ($)
airframe
Sep. 30, 2022
USD ($)
engine
Sep. 30, 2023
USD ($)
Sep. 30, 2023
USD ($)
engine
Sep. 30, 2023
USD ($)
airframe
Sep. 30, 2023
USD ($)
equipment
Sep. 30, 2022
USD ($)
engine
Dec. 31, 2022
USD ($)
Derivative [Line Items]                    
Fair value of notes receivable $ 88,600 $ 88,600 $ 88,600   $ 88,600 $ 88,600 $ 88,600 $ 88,600   $ 83,500
Fair value of investment in sales type leases 5,300 5,300 5,300   5,300 5,300 5,300 5,300   6,400
Fair value of notes payable 1,482,600 $ 1,482,600 $ 1,482,600   1,482,600 $ 1,482,600 $ 1,482,600 1,482,600   1,540,200
Write-down of equipment 719     $ 654 2,390       $ 21,849  
Number of assets impaired   1 2 1   3 2   4  
Assets To Be Sold Or Parted Out                    
Derivative [Line Items]                    
Net book value 28,900 $ 28,900 $ 28,900   28,900 $ 28,900 $ 28,900 $ 28,900    
Number of assets impaired | equipment               15    
Engines Located In Russia                    
Derivative [Line Items]                    
Write-down of equipment                 $ 20,400  
Number of assets impaired | engine                 2  
Interest Rate Contract                    
Derivative [Line Items]                    
Net fair value of swap asset 25,100 $ 25,100 $ 25,100   25,100 $ 25,100 $ 25,100 $ 25,100   $ 34,800
Adjustment to interest expense $ (6,300)     $ (2,700) $ (17,400)       $ (3,300)  
v3.23.3
Fair Value Measurements - Nonrecurring Basis (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Fair Value Disclosures [Abstract]        
Equipment held for lease $ 454 $ 654 $ 2,075 $ 21,771
Equipment held for sale 265 0 315 78
Total $ 719 $ 654 $ 2,390 $ 21,849
v3.23.3
Earnings Per Share (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Earnings Per Share [Abstract]        
Shares not included in computation of diluted weighted average earnings per common (in shares) 0 0 0 200
Net income (loss) attributable to common shareholders $ 13,778 $ 5,549 $ 30,334 $ (11,398)
Basic weighted average common shares outstanding (in shares) 6,365 6,093 6,282 6,058
Potentially dilutive common shares (in shares) 101 177 172 0
Diluted weighted average common shares outstanding (in shares) 6,466 6,270 6,454 6,058
Basic weighted average income (loss) per common share (in dollars per share) $ 2.16 $ 0.91 $ 4.83 $ (1.88)
Diluted weighted average income (loss) per common share (in dollars per share) $ 2.13 $ 0.89 $ 4.70 $ (1.88)
v3.23.3
Equity (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Oct. 31, 2022
Class of Stock [Line Items]          
Repurchase of common stock authorized by board of directors         $ 60,000,000
Common stock repurchased, value   $ 65,000   $ 5,245,000  
Common stock repurchased, average price per share (in dollars per share)       $ 33.98  
Dividend rate (as a percent)     6.50%    
Dividend rate, percentage thereafter     8.50%    
Preferred stock dividends paid     $ 2,400,000 $ 2,400,000  
Redemption price (in dollars per share) $ 20.00   $ 20.00    
Common Stock          
Class of Stock [Line Items]          
Common stock repurchased (in shares) 0   0 154,215  
Common stock repurchased, value       $ 1,000  
v3.23.3
Stock-Based Compensation Plans - Stock Compensation Expense (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Stock-based compensation plans        
Total Stock Compensation Expense $ 3,871 $ 3,146 $ 10,670 $ 10,816
2023 Incentive Stock Plan        
Stock-based compensation plans        
Total Stock Compensation Expense 3,843 3,098 10,557 10,732
Employee Stock Purchase Plan        
Stock-based compensation plans        
Total Stock Compensation Expense $ 28 $ 48 $ 113 $ 84
v3.23.3
Stock-Based Compensation Plans - Additional Information (Details) - USD ($)
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Nov. 30, 2021
Minimum | Service-Based Vesting      
Stock-based compensation plans      
Vesting period 1 year    
Minimum | Performance-Based Vesting      
Stock-based compensation plans      
Vesting period 1 year    
Maximum | Service-Based Vesting      
Stock-based compensation plans      
Vesting period 4 years    
Maximum | Performance-Based Vesting      
Stock-based compensation plans      
Vesting period 2 years    
2023 Incentive Stock Plan | Restricted Stock      
Stock-based compensation plans      
Number of shares authorized (in shares) 1,750,000    
Shares granted to date (in shares) 1,591,800    
Number of shares available for future issuance (in shares) 2,052,796    
Employee Stock Purchase Plan      
Stock-based compensation plans      
Number of shares authorized (in shares)     425,000
Maximum percentage of cash compensation allowed to be deducted for the purchase of common stock by eligible employees 10.00%    
Maximum number of shares to be purchased by employee in one calendar year (in shares) 1,000    
Maximum amount of shares to be purchased by employee in one calendar year $ 25,000    
Stock plan offering period 6 months    
Purchase price expressed as a percentage of the market price of the common stock on the purchase date or on the date of entry 85.00%    
Shares issued (in shares) 9,832 19,789  
v3.23.3
Stock-Based Compensation Plans - Restricted stock activity (Details) - Restricted Stock
9 Months Ended
Sep. 30, 2023
shares
Number Outstanding  
Balance of unvested shares at the beginning of the period (in shares) 495,948
Shares granted (in shares) 335,100
Shares forfeited (in shares) (1,999)
Shares vested (in shares) (337,027)
Balance of unvested shares at the end of the period (in shares) 492,022
v3.23.3
Reportable Segments (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
USD ($)
Sep. 30, 2022
USD ($)
Sep. 30, 2023
USD ($)
segment
Sep. 30, 2022
USD ($)
Dec. 31, 2022
USD ($)
Reportable Segments          
Number of reportable segments | segment     2    
Number of operating segments | segment     2    
Revenue:          
Interest revenue $ 2,106 $ 1,811 $ 6,409 $ 5,790  
Gain on sale of leased equipment 773 920 5,101 3,716  
Gain on sale of financial assets 0 0 0 3,116  
Total revenue 105,745 76,891 304,275 223,783  
Expenses:          
Depreciation and amortization expense 23,088 22,059 68,131 65,480  
Cost of spare parts and equipment sales 2,024 4,204 9,581 16,080  
Write-down of equipment 719 654 2,390 21,849  
General and administrative 33,993 22,788 105,591 66,820  
Technical expense 6,871 2,139 14,618 11,222  
Interest expense 19,052 16,304 56,526 49,209  
Total finance costs 19,052 16,304 56,526 49,209  
Total expenses 85,747 68,148 256,837 230,660  
(Loss) Income from operations 19,998 8,743 47,438 (6,877)  
Total assets [1] 2,602,320   2,602,320   $ 2,575,217
Operating Segments | Leasing and  Related Operations          
Revenue:          
Interest revenue 2,106 1,811 6,409 5,790  
Gain on sale of leased equipment 773 920 5,101 3,716  
Gain on sale of financial assets     0 3,116  
Total revenue 102,433 70,162 291,447 203,736  
Expenses:          
Depreciation and amortization expense 23,069 22,032 68,058 65,399  
Cost of spare parts and equipment sales 3 43 53 53  
Write-down of equipment 719 654 2,390 21,849  
General and administrative 33,117 21,824 102,653 64,212  
Technical expense 6,871 2,139 14,618 11,222  
Interest expense 19,052 16,304 56,526 49,209  
Total finance costs 19,052 16,304 56,526 49,209  
Total expenses 82,831 62,996 244,298 211,944  
(Loss) Income from operations 19,602 7,166 47,149 (8,208)  
Total assets 2,551,753   2,551,753   2,530,130
Operating Segments | Spare Parts Sales          
Revenue:          
Interest revenue 0 0 0 0  
Gain on sale of leased equipment 0 0 0 0  
Gain on sale of financial assets     0 0  
Total revenue 3,367 6,761 12,987 20,166  
Expenses:          
Depreciation and amortization expense 19 27 73 81  
Cost of spare parts and equipment sales 2,021 4,161 9,528 16,027  
Write-down of equipment 0 0 0 0  
General and administrative 876 964 2,938 2,608  
Technical expense 0 0 0 0  
Interest expense 0 0 0 0  
Total finance costs 0 0 0 0  
Total expenses 2,916 5,152 12,539 18,716  
(Loss) Income from operations 451 1,609 448 1,450  
Total assets 50,567   50,567   45,087
Eliminations          
Revenue:          
Interest revenue 0 0 0 0  
Gain on sale of leased equipment 0 0 0 0  
Gain on sale of financial assets     0 0  
Total revenue (55) (32) (159) (119)  
Expenses:          
Depreciation and amortization expense 0 0 0 0  
Cost of spare parts and equipment sales 0 0 0 0  
Write-down of equipment 0 0 0 0  
General and administrative 0 0 0 0  
Technical expense 0 0 0 0  
Interest expense 0 0 0 0  
Total finance costs 0 0 0 0  
Total expenses 0 0 0 0  
(Loss) Income from operations (55) (32) (159) (119)  
Total assets 0   0   $ 0
Lease rent revenue          
Revenue:          
Lease rent and maintenance reserve revenue 53,573 39,515 161,209 114,344  
Lease rent revenue | Operating Segments | Leasing and  Related Operations          
Revenue:          
Lease rent and maintenance reserve revenue 53,573 39,515 161,209 114,344  
Lease rent revenue | Operating Segments | Spare Parts Sales          
Revenue:          
Lease rent and maintenance reserve revenue 0 0 0 0  
Lease rent revenue | Eliminations          
Revenue:          
Lease rent and maintenance reserve revenue 0 0 0 0  
Maintenance reserve revenue          
Revenue:          
Lease rent and maintenance reserve revenue 37,696 20,438 96,609 59,517  
Maintenance reserve revenue | Operating Segments | Leasing and  Related Operations          
Revenue:          
Lease rent and maintenance reserve revenue 37,696 20,438 96,609 59,517  
Maintenance reserve revenue | Operating Segments | Spare Parts Sales          
Revenue:          
Lease rent and maintenance reserve revenue 0 0 0 0  
Maintenance reserve revenue | Eliminations          
Revenue:          
Lease rent and maintenance reserve revenue 0 0 0 0  
Spare parts and equipment sales          
Revenue:          
Other sales and revenue 3,359 6,966 12,961 20,388  
Spare parts and equipment sales | Operating Segments | Leasing and  Related Operations          
Revenue:          
Other sales and revenue 111 520 420 771  
Spare parts and equipment sales | Operating Segments | Spare Parts Sales          
Revenue:          
Other sales and revenue 3,248 6,446 12,541 19,617  
Spare parts and equipment sales | Eliminations          
Revenue:          
Other sales and revenue 0 0 0 0  
Other revenue          
Revenue:          
Other sales and revenue 8,238 7,241 21,986 16,912  
Other revenue | Operating Segments | Leasing and  Related Operations          
Revenue:          
Other sales and revenue 8,174 6,958 21,699 16,482  
Other revenue | Operating Segments | Spare Parts Sales          
Revenue:          
Other sales and revenue 119 315 446 549  
Other revenue | Eliminations          
Revenue:          
Other sales and revenue $ (55) $ (32) $ (159) $ (119)  
[1] Total assets at September 30, 2023 and December 31, 2022, include the following assets of variable interest entities (“VIEs”) that can only be used to settle the liabilities of the VIEs: Restricted cash $50,260 and $76,870; Equipment $1,166,001 and $1,167,970; Maintenance Rights $6,822 and $5,433; Notes receivable $77,945 and $80,220; and Other assets $6,941 and $6,470 (each respectively).
v3.23.3
Related Party Transactions (Details)
£ in Thousands, $ in Thousands
3 Months Ended 7 Months Ended 9 Months Ended
Sep. 30, 2023
USD ($)
Sep. 30, 2022
USD ($)
Jul. 31, 2023
GBP (£)
hangar
Sep. 30, 2023
USD ($)
Sep. 30, 2022
USD ($)
Related Party Transaction [Line Items]          
Proceeds from Sale of Machinery and Equipment       $ 25,014 $ 53,353
Number of hangars | hangar     1    
Revenues from related parties $ 105,745 $ 76,891   304,275 223,783
Board of Directors Chairman | Mikchalk Lake L L C          
Related Party Transaction [Line Items]          
Purchases from related party       44 35
Hangar Lease | Board of Directors Chairman          
Related Party Transaction [Line Items]          
Revenues from related parties | £     £ 7,700    
WMES          
Related Party Transaction [Line Items]          
Purchases from related party       15,500  
WMES | Sale of Engine          
Related Party Transaction [Line Items]          
Related party transaction, amounts of transaction       22,300  
Proceeds from Sale of Machinery and Equipment       15,500  
WMES | Other Income | Asset Management          
Related Party Transaction [Line Items]          
Other sales and revenue $ 800 $ 400   $ 1,900 $ 1,400
v3.23.3
Subsequent Events (Details) - Subsequent Event
Oct. 31, 2023
USD ($)
airframe
engine
Oct. 23, 2023
USD ($)
engine
Subsequent Event [Line Items]    
Number of aircraft engines in portfolio | engine 51  
Number of airframes in portfolio | airframe 4  
Number of engines in lease portfolio | engine   8
Estimated loss   $ 5,900,000
Revolving credit facility    
Subsequent Event [Line Items]    
Line of credit facility, maximum borrowing capacity $ 500,000,000  
WEST VI Notes | WEST VI    
Subsequent Event [Line Items]    
Fixed rate notes $ 410,000,000  

Willis Lease Finance (NASDAQ:WLFC)
Gráfico Histórico do Ativo
De Abr 2024 até Mai 2024 Click aqui para mais gráficos Willis Lease Finance.
Willis Lease Finance (NASDAQ:WLFC)
Gráfico Histórico do Ativo
De Mai 2023 até Mai 2024 Click aqui para mais gráficos Willis Lease Finance.