The accompanying notes are an integral part of these condensed consolidated financial statements.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE
1 ORGANIZATION AND BUSINESS
Beyond
Air, Inc. (together with its subsidiaries, “Beyond Air” or the “Company”) was incorporated on April 28, 2015
under Delaware law. On June 25, 2019, the Company’s name was changed to Beyond Air, Inc. from AIT Therapeutics, Inc.
The
Company is a commercial stage medical device and biopharmaceutical company developing a platform of nitric oxide (“NO”) generators
and delivery systems (the “LungFit® platform”) capable of generating NO from ambient air. The Company’s
first device, LungFit® PH (“LungFit® PH”) received premarket approval from the U.S. Food and
Drug Administration (the “FDA”), for the treatment of term and near-term neonates with hypoxic respiratory failure, commonly
referred to as persistent pulmonary hypertension of the newborn (“PPHN”), in June 2022. The NO generated by the LungFit®
PH system is indicated to improve oxygenation and reduce the need for extracorporeal membrane oxygenation in term and near-term (>34
weeks gestation) neonates with hypoxic respiratory failure associated with clinical or echocardiographic evidence of pulmonary hypertension
in conjunction with ventilatory support and other appropriate agents. The LungFit® platform can generate NO up to 400
parts per million (“ppm”) for delivery to a patient’s lungs directly or via a ventilator. LungFit® can
deliver NO either continuously or for a fixed amount of time at various flow rates and has the ability to either titrate dose on demand
or maintain a constant dose. In July 2022, the Company commenced marketing LungFit® PH in the United States for PPHN as a medical device.
The
Company believes that LungFit® can be used to treat patients on ventilators that require NO, as well as patients with
chronic or acute severe lung infections via delivery through a breathing mask or similar apparatus. Furthermore, the Company
believes that there is a high unmet medical need for patients suffering from certain severe lung infections that the
LungFit® platform can potentially address. The Company’s other areas of focus with the LungFit® platform beyond
PPHN are viral community-acquired pneumonia (“VCAP”) including COVID-19, bronchiolitis, nontuberculous mycobacteria
(“NTM”) lung infection and those with various severe lung infections with underlying chronic obstructive pulmonary
disease (“COPD”). The Company’s current product candidates will be subject to premarket reviews and approvals by
the FDA, certification through the conduct of a conformity assessment by a notified body in the European Union (the
“EU”), as well as comparable foreign regulatory authorities’ reviews or approvals in other countries or regions.
On
November 4, 2021, Beyond Air reorganized its oncology business into a new private company called Beyond Cancer, Ltd (“Beyond Cancer”).
Beyond Air’s preclinical oncology team and the exclusive right to the intellectual property portfolio utilizing ultra-high concentration
of gaseous nitric oxide (“UNO”) for the treatment of solid tumors now reside with Beyond Cancer. The new subsidiary secured
$30 million in private placement of common shares, including $4.8 million in conjunction with the retirement of long-term debt, providing
investors with 20% equity ownership in Beyond Cancer. Beyond Air retained 80% ownership in Beyond Cancer (see Note 12).
BEYOND
AIR, INC. AND ITS SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE
2 SIGNIFICANT ACCOUNTING POLICIES AND OTHER RISKS AND UNCERTAINTIES
Basis
of Presentation
The
unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles
in the United States (“U.S. GAAP”) for interim financial information and with the instructions to the Form 10-Q. Accordingly,
they do not include all the information and footnotes required to be presented for complete financial statements. The accompanying unaudited
condensed consolidated financial statements reflect all adjustments (consisting only of normal recurring items) which are, in the opinion
of management, necessary for a fair presentation of the results for the interim periods presented. The accompanying consolidated balance
sheet as of March 31, 2022 (the “2022 Annual Report”) was filed with the U.S. Securities and Exchange Commission (the “SEC”)
on June 29, 2022. The unaudited condensed consolidated financial statements and related disclosures should be read in conjunction with
the Company’s financial statements and the related notes thereto included in the 2022 Annual Report on Form 10-K.
Principles
of Consolidation
These
consolidated financial statements include the accounts of the Company and the accounts of all the Company’s subsidiaries and a
variable interest entity (“VIE”) for which the Company is the primary beneficiary. As the Company has both the power to direct
activities of Beyond Cancer that most significantly impact Beyond Cancer’s economic performance and the right to receive benefits
and losses that may potentially be significant, these financial statements are fully consolidated with those of the Company. The non-controlling
owners’ 20% interest in Beyond Cancer’s net assets and result of operations is reported as “non-controlling interest”
on the Company’s consolidated balance sheets and as “net income (loss) attributable to non-controlling interest” in
the Company’s consolidated statement of operations and comprehensive income (loss). All intercompany balances and transactions
have been eliminated in the accompanying financial statements.
Reclassifications
Certain
prior period amounts have been reclassified to conform to the current period presentation. These reclassifications had no effect on the
reported results of operations.
Use
of Estimates
The
preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements
and the reported amounts of revenues and expenses for the reporting period. Actual results could differ from those estimates. On an ongoing
basis, the Company evaluates its significant estimates including accruals for expenses under consulting, licensing agreements, and clinical
trials, stock-based compensation, contingency recognition and the determination of deferred tax attributes and the valuation allowance
thereon.
Liquidity
Risks and Uncertainties
The
Company used cash in operating activities of $24.6 million for the nine months ended December 31, 2022, and has accumulated losses attributable
to the stockholders of Beyond Air of $159.3 million. The Company had cash, cash equivalents, marketable securities and certain restricted
cash of $55.7 million as of December 31, 2022 ($33.3 million excluding Beyond Cancer (see Note 2)). Based on management’s current
business plan and taking into consideration cash designated for the Beyond Cancer program, the Company estimates that its cash and liquidity
is sufficient to finance its operating requirements for at least one year from the date of filing these consolidated financial statements.
The
Company’s future capital needs and the adequacy of its available funds will depend on many factors, including, but not necessarily
limited to, the success and costs of commercialization of the Company’s approved product and the actual cost and time necessary
for current and anticipated preclinical studies, clinical trials and other actions needed to obtain certification or regulatory approval
of the Company’s product candidates.
The
Company’s access to capital and liquidity currently includes a $40 million stock purchase agreement with Lincoln Park Capital Fund,
LLC (“LPC”) (the “New Stock Purchase Agreement”), of which approximately $18.1 million remains available as
of December 31, 2022. The New Stock Purchase Agreement provides for issuances through May 2023 at the Company’s discretion as long
as certain requirements are met (see Note 5).
The
Company entered into an At-The-Market Offering Sales Agreement, dated February 4, 2022 (the “2022 ATM”) for $50 million,
of which $49.8 million in funds are available under this agreement as of December 31, 2022 (see Note 5).
The
Company may be required to raise additional funds through equity or debt securities offerings or strategic collaboration and/or licensing
agreements in order to fund operations if it is unable to generate enough product or royalty revenues, if any. Such financing may not
be available on acceptable terms, or at all, and the Company’s failure to raise capital when needed could have a material adverse
effect on its strategic objectives, results of operations and financial condition.
Other
Risks and Uncertainties
The
Company is subject to risks common to development and early-stage medical device companies including, but not limited to, new technological
innovations, certifications or regulatory approval, dependence on key personnel, protection of proprietary technology, compliance with
government regulations, product liability, uncertainty of market acceptance of approved products and the potential need to obtain additional
financing. The Company is also dependent on third-party suppliers and, in some cases single-source suppliers.
The
Company’s products require approval or clearance from the FDA prior to commencement of commercial sales in the United States. There
can be no assurance that the Company’s products beyond LungFit® PH in the U.S. will receive the required approvals
or clearances. Certifications, approvals or clearances are also required in foreign jurisdictions in which the Company may license or
sell its products. If the Company is denied such certifications or approvals or clearances or such certifications, approvals or clearances
are delayed, such denial or delay may have a material adverse impact on the Company’s results of operations, financial position
and liquidity. Further, there can be no assurance that the Company’s product will be accepted in the marketplace, nor can there
be any assurance that any future products can be developed or manufactured at an acceptable cost and with appropriate performance characteristics,
or that such products will be successfully marketed, if at all.
BEYOND
AIR, INC. AND ITS SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE
2 SIGNIFICANT ACCOUNTING POLICIES AND OTHER RISKS AND UNCERTAINTIES (continued)
The
development of the Company’s product candidates or commercialization of its approved product could be further disrupted and adversely
affected by a resurgence of the COVID-19 pandemic. The Company experienced significant delays in the supply chain for LungFit®
due to the redundancy in parts and suppliers with ventilator manufacturing which has since been remedied. Residual effects from
the COVID-19 pandemic on the global supply chain having an effect on our ability to manufacture have been addressed, but the stability
of the situation is unclear. The Company continuously assesses the impact COVID-19 may have on the Company’s business plans and
its ability to conduct the preclinical studies and clinical trials as well as on the Company’s reliance on third-party manufacturing
and global supply chains. However, there can be no assurance that the Company will be able to avoid part or all of any impact from COVID-19
or its consequences if a resurgence occurs.
Cash
and Cash Equivalents, Short-Term Investments and Restricted Cash
The
Company considers all highly liquid investments with original maturities of three months or less at the date of purchase and an investment
in a U.S. government money market fund to be cash equivalents. The Company maintains its cash, cash equivalents and marketable securities
in highly rated financial institutions in Israel, Ireland and the U.S., the balances of which, at times, may exceed federally insured
limits.
Marketable
securities include investment in fixed income bonds and U.S. Treasury securities that are considered to be highly liquid and easily tradeable.
The marketable securities are considered trading securities and are measured at fair value and are accounted for in accordance with ASC
320. The marketable securities are valued using inputs observable in active markets for identical securities and are therefore classified
as Level 1 within the Company’s fair value hierarchy.
As
of December 31, 2022 and March 31, 2022, restricted cash was $10.1 million and $10.0 million, respectively. In both reporting periods,
$2.6 million was designated for a contract manufacturer to be used for materials and parts that require long lead times and $7.4 million
was held as collateral to secure a supersedeas bond for an appeal of a lawsuit (see Note 11).
The
following table is the reconciliation of cash, cash equivalents, marketable securities by major security
type and restricted cash (in thousands) as shown on the Company’s condensed consolidated cash flows for:
SCHEDULE
OF CASH AND CASH EQUIVALENTS AND RESTRICTED CASH
| |
December
31, 2022 | | |
March
31, 2022 | |
Cash
and cash equivalents | |
$ | 25,478 | | |
$ | 80,242 | |
Restricted Cash | |
| 10,085 | | |
| 9,988 | |
Total cash, cash equivalents and restricted cash | |
$ | 35,563 | | |
$ | 90,230 | |
Marketable
securities : | |
| | | |
| | |
Marketable
debt securities | |
| | | |
| | |
Corporate
debt securities | |
| 4,558 | | |
| - | |
US
government securities | |
| 5,961 | | |
| - | |
Mutual
funds | |
| 17,122 | | |
| - | |
Total
marketable securities | |
$ | 27,641 | | |
$ | - | |
| |
| | | |
| | |
Total
cash, cash equivalents, short-term investments and restricted cash | |
$ | 63,204 | | |
$ | 90,230 | |
The
following table summarizes our short-term marketable securities with unrealized gains and losses as of December 31, 2022, aggregated
by major security type:
SUMMARY
OF SHORT-TERM MARKETABLE SECURITIES WITH UNREALIZED GAINS AND LOSSES
(in
thousands) | |
Fair
Value | | |
Unrealized Gains and
(Losses) | |
Corporate
debt securities | |
| 4,558 | | |
| (7 | ) |
US
government securities | |
| 5,961 | | |
| 44 | |
Mutual
Funds | |
| 17,122 | | |
| - | |
Total
short-term marketable securities | |
$ | 27,641 | | |
$ | 38 | |
All
marketable securities are A- or higher rated. No marketable securities have maturities greater than 12 months.
BEYOND
AIR, INC. AND ITS SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE
2 SIGNIFICANT ACCOUNTING POLICIES AND OTHER RISKS AND UNCERTAINTIES (continued)
Revenue
Recognition
The
Company recognizes revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to
which the Company expects to be entitled in exchange for those goods or services. To determine revenue recognition for contracts with
customers, the Company performs the following five steps: (i) identify the contract(s) with a customer, (ii) identify the performance
obligation(s) in the contract, (iii) determine the transaction price, (iv) allocate the transaction price to the performance obligation(s)
in the contract and (v) recognize revenue when (or as) the Company satisfies the performance obligation(s). At contract inception, the
Company assesses the goods or services promised within each contract, assesses whether each promised good or service is distinct and
identifies those promised goods or services that are performance obligations.
The
Company will be required to use judgment to determine (a) the number of performance obligations based on the determination under
step (ii) above and whether those performance obligations are distinct from other performance obligations in the contract (b) the
transaction price under step (iii) above and (c) the stand-alone selling price for each performance obligation identified in the
contract for the allocation of the transaction price in step (iv) above. The Company will also be required to use judgment to determine whether
milestones or other variable consideration, except for royalties, should be included in the transaction price. The transaction price
is allocated to each performance obligation on an estimated stand-alone selling price basis, for which the Company recognizes
revenue as or when the performance obligations under contract are satisfied. Where a portion of non-refundable up-front fees or
other payments received are allocated to continuing performance obligations under the terms of a license arrangement, such fees or
other payments are recorded as contract liabilities and recognized as revenue when (or as) the underlying performance obligation is
satisfied.
Grant
Receivable
Under
a collaboration arrangement with the Cystic Fibrosis Foundation (“CFF”), grant milestones are achieved subject to certain
performance steps and requirements under a development program. Grant milestones are recorded as reimbursements against the applicable
portion of the Company’s research and development expenses. Such reimbursements are reflected as a reduction of research and development
expenses in the Company’s consolidated statements of operations and comprehensive income (loss), as the performance of research
and development services for reimbursement is not considered to be an ongoing component or central to the Company’s operations.
See Note 10.
Segment
Reporting
Commencing
with the creation of Beyond Cancer in November 2021 (see Note 12), the Company’s operations became classified into two segments,
Beyond Air and Beyond Cancer. Each segment has its own management team, board of directors, corporate officers and legal entities. As
of December 31, 2022, Beyond Air, Inc. owns 80% of the common stock of Beyond Cancer. The segment reporting is based on the manner in
which the Company’s CEO as chief operating decision maker assesses performance and allocates resources across the organization.
The Beyond Air segment includes unallocated corporate expenses associated with the public company fees as well as all corporate related
assets and liabilities.
The
following table summarizes segment financial information by business segment for the three and nine months ended December 31, 2022:
SCHEDULE
OF SEGMENT FINANCIAL INFORMATION BY BUSINESS SEGMENT
(in thousands) | |
Beyond Air | | |
Beyond Cancer | |
|
Total |
|
Cash, cash equivalents, marketable securities and certain restricted cash | |
$ | 33,276 | | |
$ | 22,442 | |
|
$ |
55,719 |
|
All other assets | |
| 17,609 | | |
| 632 | |
|
|
18,240 |
|
Total assets | |
$ | 50,885 | | |
$ | 23,074 | |
|
$ |
73,959 |
|
Total liabilities | |
| (17,923 | ) | |
| (596 | ) |
|
|
(18,519 |
) |
Net assets – net liabilities | |
$ | 32,962 | | |
$ | 22,478 | |
|
$ |
55,440 |
|
Non-controlling interests | |
$ | - | | |
$ | 4,495 | |
|
$ |
4,495 |
|
| |
| | | |
| | |
|
|
|
|
(in thousands) | |
| | | |
| | |
|
|
|
|
Net loss for the nine months ended December 31, 2022 | |
$ | (25,246 | ) | |
$ | (13,004 | ) |
|
$ |
(38,250 |
) |
Operating activities included in net loss: | |
| | | |
| | |
|
|
|
|
Depreciation and amortization | |
$ | 424 | | |
$ | 15 | |
|
$ |
439 |
|
Stock-based compensation expense | |
$ | 7,252 | | |
$ | 7,952 | |
|
$ |
15,204 |
|
| |
| | | |
| | |
|
|
|
|
Cash used in operations | |
$ | (19,323 | ) | |
$ | (5,246 | ) |
|
$ |
(24,569 |
) |
(in thousands) | |
Beyond Air | | |
Beyond Cancer | |
|
|
Total |
|
Net loss for the three months ended December 31, 2022 | |
$ | (8,543 | ) | |
$ | (5,255 | ) |
|
$ |
(13,798 |
) |
Operating activities included in net loss: | |
| | | |
| | |
|
|
|
|
Depreciation and amortization | |
$ | 192 | | |
$ | 12 | |
|
$ |
204 |
|
Stock-based compensation expense | |
$ | 2,377 | | |
$ | 3,494 | |
|
$ |
5,871 |
|
| |
| | | |
| | |
|
|
|
|
Cash used in operations | |
$ | (6,688 | ) | |
$ | (1,822 | ) |
|
$ |
(8,509 |
) |
Research
and Development
Research
and development expenses are charged to the statement of operations as incurred. Research and development expenses include salaries,
benefits, stock-based compensation and costs incurred by outside laboratories, manufacturers, clinical research organizations,
consultants, and accredited facilities in connection with preclinical studies and clinical trials. Research and development expenses
are partially offset by the benefit of tax incentive payments for qualified research and development expenditures from the
Australian tax authority (“AU Tax Rebates”). The Company does not record AU Tax Rebates until payment is received due to
the uncertainty of receipt. In the nine months ended December 31, 2022 and December 31, 2021, the Company received an AU Tax Rebate
in the amount of $182 thousand
and $0,
respectively. The entirety of the $182 thousand
was received in the three months ended June 30, 2022.
BEYOND
AIR, INC. AND ITS SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE
2 SIGNIFICANT ACCOUNTING POLICIES AND OTHER RISKS AND UNCERTAINTIES (continued)
Stock-Based
Compensation
The
Company measures the cost of employee and non-employee services received in exchange for an award of equity instruments based on the
grant date fair value of the award. Fair value for restricted stock unit awards is valued using the closing price of the Company’s
common stock on the date of grant. The grant date fair value is recognized over the requisite service period during which an employee
and non-employee is required to provide service in exchange for the award, using the accelerated method. The grant date fair value of
employee and non-employee share options is estimated using the Black-Scholes option pricing model. The risk-free interest rate assumptions
were based upon the observed interest rates appropriate for the expected term of the equity instruments. The expected dividend yield
was assumed to be zero as the Company has not paid any dividends since its inception and does not anticipate paying dividends in the
foreseeable future. Due to the Company’s limited trading history, the Company utilizes weighting of its historical volatility and
the implied volatility based on an aggregate of guideline companies. The Company uses the simplified method to estimate the expected
term.
Property
and Equipment
Property
and equipment are stated at cost less accumulated depreciation and accumulated amortization. Depreciation and amortization are calculated
using the straight-line method over the estimated useful life of the assets as follows:
SCHEDULE
OF PROPERTY AND EQUIPMENT USEFUL LIFE OF ASSETS
Computer
equipment |
Three
years |
Furniture
and fixtures |
Five
years |
Clinical
and medical equipment |
Five
years |
Equipment
deployable as part of a service offering |
Five
years |
Leasehold
improvements |
Shorter
of term of lease or estimated useful life of the asset |
Licensed
Right to Use Technology
Licensed
right to use technology that is considered platform technology with alternative future uses is recorded as an intangible asset and is
amortized on a straight-line method over its estimated useful life, determined to be thirteen years (see Note 11).
Supplier
Concentration
The
Company relies on third-party suppliers to provide materials for its devices and consumables. In the nine months ended December
31, 2022, the Company purchased approximately 78% if its materials from two third-party vendors, with these vendors representing 65%
and 13%, respectively. In the nine months ended December 31, 2021, the Company had no significant supplier concentration.
Long-Lived
Assets
The
Company assess the impairment of long-lived assets on an ongoing basis and whenever events or changes in circumstances indicate that
the carrying value may not be recoverable. Factors that the Company considers as potential triggers of an impairment review include the
following:
● |
significant
underperformance relative to expected historical or projected future operating results, |
● |
significant
changes in the manner of the Company’s use of the acquired assets or the strategy for its overall business, |
● |
significant
negative regulatory or economic trends, and |
● |
significant
technological changes, which would render the platform technology, equipment, and manufacturing processes obsolete. |
BEYOND
AIR, INC. AND ITS SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE
2 SIGNIFICANT ACCOUNTING POLICIES AND OTHER RISKS AND UNCERTAINTIES (continued)
Recoverability
of assets that will continue to be used in the Company’s operations is measured by comparing the carrying value to the future net
undiscounted cash flows expected to be generated by the asset or asset group. Future undiscounted cash flows include estimates of future
revenues, driven by market growth rates, and estimates of future costs. There were no events during the reporting periods that were deemed
to be a triggering event that would require an impairment assessment.
Income
Taxes
The
Company accounts for income taxes using the asset and liability method. Accordingly, deferred tax assets and liabilities are recognized
for the future tax consequences attributable to differences between financial statement carrying amounts of existing assets and liabilities
and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable
income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and
liabilities of a change in the tax rate is recognized in income or expense in the period that the change is effective. Tax benefits are
recognized when it is probable that the deduction will be sustained. A valuation allowance is established when it is more likely than
not that all or a portion of a deferred tax asset will either expire before the Company is able to realize the benefit, or that future
deductibility is uncertain. As of December 31, 2022 and March 31, 2022, the Company recorded a valuation allowance to the full extent
of the Company’s net deferred tax assets since the likelihood of realization of the benefit does not meet the more-likely-than-not
threshold.
The
Company’s reserves related to taxes are based on a determination of whether and how much of a tax benefit taken by the Company
in its tax filings or positions is more likely than not to be realized following resolution of any potential contingencies present related
to the tax benefit. As of December 31, 2022, the Company had no unrecognized tax benefits or related interest and penalties accrued.
The Company has not, as yet, conducted a study of research and development (“R&D”) credit carryforwards. This study may
result in an adjustment to the Company’s R&D credit carryforwards; however, until a study is completed and any adjustment is
known, no amounts are being presented as an uncertain tax position. The Company’s uncertain tax positions are related to years
that remain subject to examination by relevant tax authorities. Since the Company is in a loss carryforward position, the Company is
generally subject to examination by the U.S. federal, state and local income tax authorities for all tax years in which a loss carryforward
is available.
BEYOND
AIR, INC. AND ITS SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE
3 FAIR VALUE MEASUREMENT
The
Company’s financial instruments primarily include cash, cash equivalents, restricted cash, accounts payable, and a short-term loan.
Due to the short-term nature of these financial instruments, the carrying amounts of these assets and liabilities approximate their fair
value. The long-term debt approximates fair value due to the prevailing market conditions for similar debt with remaining maturity and
terms.
Fair
value is defined as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction
between market participants at the reporting date. The accounting guidance establishes a three-tiered hierarchy, which prioritizes the
inputs used in the valuation methodologies in measuring fair value. A fair value hierarchy has been established for valuation inputs
that give the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable
inputs. The fair value hierarchy is as follows:
|
Level
1 - |
quoted
prices in active markets for identical assets or liabilities; |
|
|
|
|
Level
2 - |
inputs
other than Level 1 that are observable, either directly or indirectly, such as quoted prices in active markets for similar assets
or liabilities, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that
are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities; or |
|
|
|
|
Level
3 - |
unobservable
inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. |
The
fair value amounts at December 31, 2022 are :
SCHEDULE
OF FAIR VALUE AMOUNTS
(in
thousands) | |
Level
1 | | |
Level
2 | | |
Level
3 | |
| |
| | |
| | |
| |
Marketable
securities : | |
| | | |
| | | |
| | |
Corporate
debt securities | |
$ | 4,558 | | |
$ | - | | |
$ | - | |
Government
securities | |
| 5,961 | | |
| - | | |
| - | |
Mutual
funds | |
| 17,122 | | |
| - | | |
| - | |
Marketable
Securities | |
$ | 27,641 | | |
$ | - | | |
$ | - | |
NOTE
4 PROPERTY AND EQUIPMENT
Property
and equipment consist of the following as of December 31, 2022 and March 31, 2022:
SCHEDULE
OF PROPERTY AND EQUIPMENT
(in
thousands) | |
December
31, 2022 | | |
March
31, 2022 | |
| |
| | |
| |
Clinical
and medical equipment | |
$ | 1,441 | | |
$ | 1,682 | |
Equipment
deployable as part of a service offering | |
| 1,739 | | |
| - | |
Computer
equipment | |
| 496 | | |
| 364 | |
Furniture
and fixtures | |
| 464 | | |
| 311 | |
Leasehold
improvements | |
| 543 | | |
| 404 | |
Property
and equipment,gross | |
| 4,684 | | |
| 2,762 | |
Accumulated
depreciation and amortization | |
| (1,059 | ) | |
| (767 | ) |
Property
and equipment,net | |
$ | 3,624 | | |
$ | 1,995 | |
Depreciation
and amortization expense for the three months ended December 31, 2022 and December 31, 2021 was $204 thousand and $70 thousand, respectively Depreciation and amortization expense for the nine months ended December 31, 2022 and December
31, 2021 was $439 thousand and $193 thousand, respectively. In the nine months ended December 31, 2022, upon retirement of clinical equipment determined to have no remaining
useful life, $382 thousand of Clinical equipment was removed less $147 thousand of accumulated depreciation and the charge was recorded
in R&D in the accompanying statement of operations.
NOTE
5 STOCKHOLDERS’ EQUITY
On
May 14, 2020, the Company entered into the New Stock Purchase Agreement with LPC (the “New Stock Purchase Agreement”),
which provides for the issuance of up to $40 million of its common stock which the Company may sell from time to time in its sole
discretion to LPC over 36 months, provided that the closing price of the Company’s common stock is not below $0.25 per share
and subject to certain other conditions and limitations set forth in the New Stock Purchase Agreement. For the nine months ended
December 31, 2022 and December 31, 2021, the Company received net proceeds of $0 and $11.1 million from the sale of 0
and 1,100,000 shares of common stock, respectively. As of December 31, 2022, there was a balance of approximately $18.1
million available under the New Stock Purchase Agreement.
On
February 4, 2022, the Company entered into the 2022 ATM, allowing the Company to sell its common stock for aggregate sales
proceeds of up to $50 million from time to time and at various prices, subject to the conditions and limitations set forth in the 2022
ATM. If shares of the Company’s common stock are sold, there is a 3% fee paid to the sales agent.
For
both the three months and nine months ended December 31, 2022, the Company received net proceeds of $0.2 million from the sale of 19,300
shares of common stock. As of December 31, 2022, there were $49.8 million in funds available under the 2022 ATM.
For
the three and nine months ended December 31, 2021, the Company received net proceeds of $14.0
million and $36.5
million from the sale of 1,154,355
and 4,053,424
shares of common stock, respectively on its previous ATM entered into in 2020.
BEYOND
AIR, INC. AND ITS SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE
5 STOCKHOLDERS’ EQUITY (continued)
Restricted
Stock Units
The
fair value for the restricted stock unit awards was valued at the closing price of the Company’s common stock on the date of grant.
Restricted stock units vest annually over five years.
A
summary of the Company’s restricted stock unit awards for the period ended December 31, 2022 is as follows:
SCHEDULE
OF RESTRICTED STOCK AWARDS
| |
Number
Of Shares | | |
Weighted
Average Grant
Date Fair
Value | |
| |
| | |
| |
Unvested
as of April 1, 2022 | |
| 949,600 | | |
| 6.92 | |
Granted | |
| - | | |
| - | |
Vested | |
| (180,100 | ) | |
| (6.39 | ) |
Forfeited | |
| - | | |
| - | |
Unvested
as of December 31, 2022 | |
| 769,500 | | |
$ | 7.04 | |
Stock-based
compensation expense related to these stock issuances for the three months ended December 31, 2022 and December 31, 2021 was $588
thousand and $930 thousand, respectively. Stock-based compensation for the nine months ended December 31, 2022 and December 31, 2021 was
$1,983 thousand and $1,249 thousand, respectively.
As of December 31, 2022, 77,400 of the shares that
vested in the three months ended December 31, 2022 had not been issued. All shares have been issued by the reporting date, February 9, 2023.
Stock
Option Plans
The
Company’s Fourth Amended and Restated 2013 Beyond Air Equity Incentive Plan (the “2013 BA Plan”) allows for awards
to officers, directors, employees, and consultants of stock options, restricted stock units and restricted shares of the Company’s
common stock. The vesting terms of the options issued under the 2013 BA Plan are generally four years and expire in ten years from the
grant date. The 2013 BA Plan has 7,600,000 shares authorized for issuance. As of December 31, 2022, 258,261 shares were available under
the 2013 BA Plan.
A
summary of the change in options for the nine months ended December 31, 2022, is as follows:
SCHEDULE
OF OPTION ACTIVITY
| |
Number Of Options | | |
Weighted Average Exercise Price Options | | |
Weighted Average Remaining Contractual Life- Options | | |
Aggregate Intrinsic Value (in thousands) | |
| |
| | |
| | |
| | |
| |
Options outstanding as of April 1, 2022 | |
| 5,508,631 | | |
$ | 5,60 | | |
| 8.1 | | |
$ | 6,831 | |
Granted | |
| 180,000 | | |
| 7.51 | | |
| - | | |
| - | |
Exercised | |
| (15,000 | ) | |
| 5.21 | | |
| - | | |
| - | |
Forfeited | |
| (28,500 | ) | |
| 5.88 | | |
| - | | |
| - | |
Outstanding as of December 31, 2022 | |
| 5,645,131 | | |
$ | 5.66 | | |
| 7.3 | | |
$ | 6,103 | |
Exercisable as of December 31, 2022 | |
| 3,495,506 | | |
$ | 5.07 | | |
| 6.6 | | |
$ | 5,271 | |
The
Company’s 2021 Beyond Cancer Ltd Equity Incentive Plan (the “2021 BC Plan”) allows for awards to officers, directors,
employees, and consultants of stock options, restricted stock units and restricted shares of Beyond Cancer’s common stock. The
vesting terms of the options issued under the 2021 BC Plan are generally four years and expire in ten years from the grant date. On December
1, 2021, the Company’s Board of Directors approved to reserve for issuance 2,000,000 shares of common stock. On November 3, 2022, the Company’s Board of Directors approved to reserve for issuance an additional 2,000,000
shares of common stock. As of December 31,
2022, 258,000 shares were available under the 2021 BC Plan.
SCHEDULE
OF OPTION ACTIVITY
| |
Number Of Options | | |
Weighted Average Exercise Price–- Options | | |
Weighted Average Remaining Contractual Life- Options | | |
Aggregate Intrinsic Value (thousands) | |
| |
| | |
| | |
| | |
| |
Options outstanding as of April 1, 2022 | |
| 1,763,500 | | |
$ | 2.76 | | |
| 9.3 | | |
$ | 12,768 | |
Granted | |
| 2,001,500 | | |
| 2.79 | | |
| - | | |
| - | |
Exercised | |
| - | | |
| - | | |
| - | | |
| - | |
Forfeited | |
| (23,000 | ) | |
| 5.91 | | |
| - | | |
| - | |
Outstanding as of December 31, 2022 | |
| 3,742,000 | | |
$ | 2.76 | | |
| 9.4 | | |
$ | 23,486 | |
Exercisable as of December 31, 2022 | |
| 457,000 | | |
$ | 2.76 | | |
| 9.0 | | |
$ | 2,728 | |
BEYOND
AIR, INC. AND ITS SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE
5 STOCKHOLDERS’ EQUITY (continued)
As
of December 31, 2022, the Company had unrecognized stock-based compensation expense in the 2013 BA Plan of approximately $6.3 million
which is expected to be expensed over the weighted average remaining service period of 1.7 years. For the nine months ended December
31, 2022 and December 31, 2021, the weighted average fair value of options granted was $5.68 and $8.98 per share, respectively.
As
of December 31, 2022, the Company had unrecognized stock-based compensation expense in the 2021 BC Plan of approximately $22.7 million
which is expected to be expensed over the weighted average remaining service period of 2.0 years. For the nine months ended December
31, 2022, the weighted average fair value of options granted was $8.35 per share.
The
following was utilized to calculate the fair value of options on the date of grant:
SCHEDULE
OF FAIR VALUE OF OPTION
| |
December
31, 2022 | | |
December
31, 2021 | |
Risk-free
interest rate | |
| 2.5-4.3 | % | |
| 1.3-1.5 | % |
Expected
volatility (Beyond Air) | |
| 87.4-89.2 | % | |
| 89.4-91.1 | % |
Expected
volatility (Beyond Cancer) | |
| 104.7-109.1 | % | |
| n/a | |
Dividend
yield | |
| 0 | % | |
| 0 | % |
Expected
terms (in years) | |
| 6.25 | | |
| 6.25 | |
The
following summarizes the components of stock-based compensation expense which include stock options and restricted stock units for
the three and nine months ended December 31, 2022 and December 31, 2021, respectively:
SCHEDULE
OF STOCK-BASED COMPENSATION EXPENSE
(in
thousands) | |
2022 | | |
2021 | | |
2022 | | |
2021 | |
| |
Three
Months Ended | | |
Nine
Months Ended | |
| |
December
31, | | |
December
31, | |
(in
thousands) | |
2022 | | |
2021 | | |
2022 | | |
2021 | |
Research
and development | |
$ | 1,290 | | |
$ | 416 | | |
$ | 3,247 | | |
$ | 1,160 | |
General
and administrative | |
| 4,576 | | |
| 1,700 | | |
| 11,957 | | |
| 3,327 | |
Total
stock-based compensation expense | |
$ | 5,866 | | |
$ | 2,116 | | |
$ | 15,204 | | |
$ | 4,487 | |
Warrants
A
summary of the Company’s outstanding warrants as of December 31, 2022 is as follows:
SUMMARY
OF COMPANY’S OUTSTANDING WARRANTS
Warrant Holders | |
Number Of Warrants | | |
Exercise Price | | |
Intrinsic Value (in thousands) | | |
Date of Expiration |
Third-party license agreement | |
| 208,333 | | |
$ | 4.80 | | |
$ | 352 | | |
January 2024 |
March 2020 loan | |
| 172,187 | | |
$ | 7.26 | | |
| - | | |
March 2025 |
NitricGen Agreement | |
| 80,000 | | |
$ | 6.90 | | |
| - | | |
January 2028 |
Total | |
| 460,520 | | |
$ | 6.08 | | |
$ | 352 | | |
|
BEYOND
AIR, INC. AND ITS SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE
5 STOCKHOLDERS’ EQUITY (continued)
No
warrants were issued or exercised in the three or nine months ended December 31, 2022. For the three months ended December 31, 2021,
509,996 warrants were exercised on a cashless basis in exchange for 368,110 shares and an additional 380,000 warrants were exercised
for $1,391 thousand. For the nine months ended December 31, 2021, 925,660 warrants were exercised on a cashless basis in exchange for
639,921 shares and an additional 380,000 warrants were exercised for $1,391 thousand.
NOTE
6 OTHER CURRENT ASSETS AND PREPAID EXPENSES
A
summary of current assets and prepaid expenses as of December 31, 2022 and March 31, 2022 is as follows (in thousands):
SCHEDULE
OF CURRENT ASSETS AND PREPAID EXPENSES
| |
December
31, 2022 | | |
March
31, 2022 | |
Research and development | |
$ | 112 | | |
$ | 216 | |
Insurance | |
| 210 | | |
| 1,037 | |
Down payment on tooling | |
| 113 | | |
| - | |
Prepaid rents and tenant improvement | |
| 295 | | |
| - | |
Prepaid marketing materials | |
| 24 | | |
| - | |
Value added tax receivable | |
| 222 | | |
| 282 | |
Demonstration materials | |
| 172 | | |
| - | |
Other | |
| 351 | | |
| 508 | |
Total | |
$ | 1,500 | | |
$ | 2,044 | |
NOTE
7 ACCRUED EXPENSES
A
summary of the accrued expenses as of December 31, 2022 and March 31, 2022 is as follows (in thousands):
SUMMARY
OF ACCRUED EXPENSES
| |
December 31, 2022 | | |
March 31, 2022 | |
Research and development | |
$ | 522 | | |
$ | 1,006 | |
Professional fees | |
| 226 | | |
| 442 | |
Employee salaries and benefits | |
| 1,058 | | |
| 409 | |
Accrual for contingent liabilities (Note 11) | |
| 2,803 | | |
| 2,435 | |
Accrued Circassia Settlement (Note 9) | |
| 3,500 | | |
| 2,500 | |
Accrued NitricGen agreement (Note 11) | |
| 1,500 | | |
| 1,500 | |
Other | |
| 169 | | |
| 82 | |
Total short-term accrued expenses | |
$ | 9,777 | | |
$ | 8,374 | |
| |
| | | |
| | |
Accrued Circassia Settlement payments – long term (Note 9) | |
$ | 4,500 | | |
$ | 8,000 | |
Total other long-term liabilities | |
$ | 4,500 | | |
$ | 8,000 | |
BEYOND
AIR, INC. AND ITS SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE
8 BASIC AND DILUTED NET INCOME (LOSS) PER SHARE OF COMMON STOCK
The
following potentially dilutive securities were not included in the calculation of diluted net income (loss) per share attributable to
common stockholders of Beyond Air because their effect would have been anti-dilutive for the periods presented:
SCHEDULE
OF POTENTIAL ANTI-DILUTIVE SECURITIES
| |
December 31, 2022 | | |
December 31, 2021 | |
| |
| | |
| |
Common stock warrants | |
| 460,520 | | |
| 2,219,631 | |
Common stock options | |
| 5,645,131 | | |
| 4,102,631 | |
Restricted shares | |
| 769,500 | | |
| 604,200 | |
| |
| | | |
| | |
Total | |
| 6,875,151 | | |
| 6,926,462 | |
NOTE
9 LICENSE AGREEMENT
On
January 23, 2019, the Company entered into an agreement for commercial rights (the “Circassia Agreement”) with Circassia
Limited and its affiliates (collectively, “Circassia”) for PPHN and future related indications at concentrations of <
80 ppm in the hospital setting in the United States and China. On December 18, 2019, the Company terminated the Circassia Agreement.
On
May 25, 2021, the Company and Circassia entered into a Settlement Agreement resolving all claims by and between both parties and mutually
terminating the Circassia Agreement. Pursuant to the terms of the Settlement Agreement, the Company agreed to pay Circassia $10.5 million
in three installments, the first payment of $2.5 million was triggered upon FDA approval (fixing the “Initial Payment Due Date”
at July 28, 2022). Thereafter, the Company will pay $3.5 million to Circassia on the first anniversary of the Initial Payment Due Date
and $4.5 million on the second anniversary of the Initial Payment Due Date. Additionally, beginning in year three post-approval, Circassia
will receive a quarterly royalty payment equal to 5% of LungFit® PH net sales in the US. This royalty will terminate once
the aggregate payment reaches $6 million.
BEYOND
AIR, INC. AND ITS SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE
10 GRANT COLLABORATON AGREEMENT
On
February 10, 2021, the Company received a grant for up to $2.17 million from the CFF to advance the clinical development of high concentration
NO for the treatment of Nontuberculous Mycobacteria, or NTM pulmonary disease, which disproportionally affects cystic fibrosis patients.
Under the terms of the agreement, the funding will be allocated to the ongoing LungFit® GO NTM pilot study. The grant
provides milestones based upon the achievement of performance steps and requirements under a development program. The grant provides
for royalty payments to CFF upon the commercialization of any product developed under the grant program at a rate of 10% of net sales.
The cumulative royalties are capped at four times the grant actually paid to the Company. A total of $1,630 thousand has been recognized
as a reduction of R&D costs from this grant to date, including $120 thousand and $458 thousand in the three and nine months
ended December 31, 2022, respectively.
NOTE
11 COMMITMENTS AND CONTINGENCIES
License
Agreements
On
October 22, 2013, the Company entered into a patent license agreement (the “CareFusion Agreement”) with SensorMedics Corporation,
a subsidiary of CareFusion Corp. (“CareFusion”), pursuant to which the Company agreed to pay to CareFusion a non-refundable
upfront fee of $150 thousand that is credited against future royalty payments, and is obligated to pay 5% royalties of any licensed product
net sales, but at least $50 thousand per annum during the term of the agreement. As of December 31, 2022, the Company has not paid any
royalties to CareFusion since the Company has not received any revenues from the technology associated with the license under the CareFusion
Agreement. The term of the CareFusion Agreement extends through the life of applicable patents and may be terminated by either party
with 60 days’ prior written notice in the event of a breach of the CareFusion Agreement, and may be terminated unilaterally by
CareFusion with 30 days’ prior written notice in the event that the Company does not meet certain milestones.
In
August 2015, BA Ltd. entered into an Option Agreement (the “Option Agreement”) with Pulmonox whereby BA Ltd. acquired the
option (the “Option”) to purchase certain intellectual property assets and rights. On January 13, 2017, the Company exercised
the Option and paid $500 thousand to Pulmonox. The Company becomes obligated to make certain one-time development and sales milestone
payments to Pulmonox, commencing with the date on which the Company receives regulatory approval for the commercial sale of the first
product candidate qualifying under the Option Agreement. These milestone payments are capped at a total of $87 million across three separate
and distinct indications that fall under the agreement, with the majority of them, approximately $83 million, being sales-related based
on cumulative sales milestones for each of the three products.
BEYOND
AIR, INC. AND ITS SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE
11 COMMITMENTS AND CONTINGENCIES (continued)
On
January 31, 2018, the Company entered into an agreement (the “NitricGen Agreement”) with NitricGen, Inc. (“NitricGen”)
to acquire a global, exclusive, transferable license and associated assets including intellectual property, know-how, trade secrets and
confidential information from NitricGen related to the LungFit®. The Company acquired the licensing right to use the technology
and agreed to pay NitricGen a total of $2.0 million in future payments based upon achieving certain milestones, as defined in the NitricGen
Agreement, and single-digit royalties on sales of the LungFit®. The remaining future milestone payments are $1.8 million
of which $1.5 million was paid on January 6, 2023 and was included in accrued expenses as of March 31, 2022 and December 31, 2022.
See
Note 9 for license settlement commitments.
Employment
Agreements
Certain
agreements between the Company and its officers contain a change of control provision for payment of severance arrangements.
Supply
Agreement and Purchase Order
In
August 2020, the Company entered into a supply agreement expiring on December 31, 2024. The agreement will renew automatically for successive
three-year periods unless and until the Company provides twelve months’ notice of its intent not to renew the agreement. The Company
has opened several non-cancellable purchase orders and the outstanding amount remaining under the purchase order as of December 31, 2022
was approximately $4.1 million with this supplier. In addition, this supplier holds $2.6 million of restricted cash to secure long lead time materials
on the Company’s behalf.
Contingencies
On
March 16, 2018, Empery Asset Master, Ltd., Empery Tax Efficient, LP and Empery Tax Efficient II, LP, (collectively, “Empery”)
filed a complaint in the Supreme Court of the State of New York (the “Trial Court”) against the Company relating to the notice
of adjustment of both the exercise price of and the number of warrant shares issuable under warrants issued to Empery in January 2017.
Empery alleges that, as a result of certain circumstances in connection with a February 2018 financing transaction, the 166,672 warrants
issued to Empery in January 2017 provide for adjustments to both the exercise price of the warrants and the number of warrant shares
issuable upon such exercise.
On
August 20, 2020, the Trial Court denied the Company’s summary judgment motion as to the first and third claims for relief, but
dismissed the second claim for declaratory judgment as moot (the “August 20 Decision”). The Appellate Division First
Department denied the Company’s appeal of the August 20 Decision on September 30, 2021. Following a three-day bench trial, the
Trial Court issued a decision on October 14, 2021, finding in favor of Empery on the two remaining claims, granting reformation of
the Warrant Agreement, and awarding Empery damages in the aggregate amount of approximately $5.8
million. On November 12, 2021, the Company filed a notice of appeal. Pending appeal, the Company is required to use approximately
$7.4 million of
cash as collateral to secure a supersedeas bond for the full amount of damages and interest in case the Company is unsuccessful in
its appeal. Management has determined that a loss related to this matter could range from $0 to $7.4 million. On September 30, 2021,
the Company recorded an estimate for a contingent loss of $2.4
million, and has recorded a total of $2.6
million including accrued interest as of December 31, 2022 which represents Management’s best estimate of the potential loss. In
consultation with outside legal counsel, the Company believes that it has several meritorious defenses against the claims, and the
decision of the Trial Court including, but not limited to, the quantification of damages. The Company perfected its appeal in
September 2022. Oral argument was held in the New York State Supreme Court, Appellate Division First Department, on February 7, 2023
and a decision is pending.
On
December 28, 2021 Hudson Bay Master Fund (“Hudson”) filed a lawsuit against us related to the notice of adjustment of the
exercise price of and the number of warrant shares issuable under warrants issued to Hudson in January 2017. Hudson received 83,334 warrants
in connection with the January 2017 offering.
Hudson’s
complaint alleges breach of contract and that Hudson is entitled to damages estimated at approximately $2.6 million
as a result of certain adjustments to the exercise price and number of warrant shares issuable following the February 2018 financing
transaction. Management has determined that a loss related to this matter could range from $0 to $2.6 million. On November 18, 2022,
Hudson Bay filed a motion for partial summary judgment arguing that fundamental principles of collateral estoppel prevent the
Company from litigating certain findings of fact made by the Trial Court in the Empery case. On January 10, 2023, the Court issued a
decision granting partial summary judgment pertaining to collateral estoppel that Beyond Air may not relitigate certain findings of
fact, including the price adjustment on the warrant and methodology of calculating damages. On December 31, 2022, the Company
recorded an estimate for a contingent loss of $0.2 million
associated with the price adjustment. Discovery is ongoing and presently scheduled to be completed in March 2023.
The Company believes, in consultation with outside counsel, that it has
meritorious defenses to the claims and intends to filed a Notice of Appeal in connection with the Order granting partial summary judgment
and continue vigorously defending against these claims.
BEYOND
AIR, INC. AND ITS SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE
12 BEYOND CANCER AND RELATED PARTY TRANSACTIONS
On
November 4, 2021, the Company announced that Beyond Air and Beyond Cancer agreed to terms to which the Company, through its
subsidiaries would be licensing certain intellectual property and other assets related to, or necessary for the development,
commercialization, manufacture and distribution of certain cancer treatment products and/or technologies to a subsidiary of the
Company (the “Transaction”). In connection and concurrently with the closing of the Transaction, Beyond Cancer issued
and sold common shares, par value $1.00
to certain investors pursuant to a subscription agreement (the “Offering”). The Offering consisted of an aggregate of 3
million common shares of Beyond Cancer at a purchase price of $10.00
per share. The maximum amount of shares offered had been purchased for a total of $30
million (including $4.8
million from the terminated Loan Facility) for 20%
of the equity in Beyond Cancer. Beyond Air retained 80%
ownership of Beyond Cancer, which will have exclusive right to the intellectual property portfolio utilizing UNO for the treatment
of solid tumors. Beyond Cancer will pay Beyond Air a single digit royalty on all future revenues.
Members
of the Board of Directors of Beyond Air who are also members of the Board of Directors of Beyond Cancer, and their families, are considered
related parties to the Offering. Related parties invested $1.1 million in the Offering.
The
carrying amount of net assets of the VIE included in the consolidated financial statements, after the elimination of intercompany balances
and transactions, was $22.5 million, as of December 31, 2022, compared to $27.5 million at March 31, 2022. (See Note 2, Segment Reporting
for additional disclosure of the VIE assets and liabilities.) The Company’s attributed losses as the primary beneficiary was
proportional to its equity interest in Beyond Cancer (80%) for the period from inception until December 31, 2022.