0001569187FALSE2022Q3--12-31http://fasb.org/us-gaap/2022#RealEstateMemberhttp://fasb.org/us-gaap/2022#RealEstateMemberhttp://fasb.org/us-gaap/2022#RealEstateMemberhttp://fasb.org/us-gaap/2022#RealEstateMemberP1Y0.33330.33330.33330.40.20.20.200015691872022-01-012022-09-300001569187us-gaap:CommonStockMember2022-01-012022-09-300001569187us-gaap:RedeemableConvertiblePreferredStockMember2022-01-012022-09-3000015691872022-11-04xbrli:shares00015691872022-09-30iso4217:USD00015691872021-12-31iso4217:USDxbrli:sharesxbrli:pure0001569187us-gaap:RedeemableConvertiblePreferredStockMember2022-09-300001569187us-gaap:RedeemableConvertiblePreferredStockMember2021-12-3100015691872022-07-012022-09-3000015691872021-07-012021-09-3000015691872021-01-012021-09-300001569187ahh:NoncontrollingInterestsInInvestmentEntitiesMember2022-07-012022-09-300001569187ahh:NoncontrollingInterestsInInvestmentEntitiesMember2021-07-012021-09-300001569187ahh:NoncontrollingInterestsInInvestmentEntitiesMember2022-01-012022-09-300001569187ahh:NoncontrollingInterestsInInvestmentEntitiesMember2021-01-012021-09-300001569187ahh:NoncontrollingInterestsInOperatingPartnershipMember2022-07-012022-09-300001569187ahh:NoncontrollingInterestsInOperatingPartnershipMember2021-07-012021-09-300001569187ahh:NoncontrollingInterestsInOperatingPartnershipMember2022-01-012022-09-300001569187ahh:NoncontrollingInterestsInOperatingPartnershipMember2021-01-012021-09-300001569187us-gaap:PreferredStockMember2021-12-310001569187us-gaap:CommonStockMember2021-12-310001569187us-gaap:AdditionalPaidInCapitalMember2021-12-310001569187us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2021-12-310001569187us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-310001569187us-gaap:ParentMember2021-12-310001569187ahh:NoncontrollingInterestsInInvestmentEntitiesMember2021-12-310001569187ahh:NoncontrollingInterestsInOperatingPartnershipMember2021-12-310001569187us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2022-01-012022-03-310001569187us-gaap:ParentMember2022-01-012022-03-310001569187ahh:NoncontrollingInterestsInInvestmentEntitiesMember2022-01-012022-03-310001569187ahh:NoncontrollingInterestsInOperatingPartnershipMember2022-01-012022-03-3100015691872022-01-012022-03-310001569187us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-03-310001569187us-gaap:CommonStockMember2022-01-012022-03-310001569187us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-310001569187us-gaap:PreferredStockMember2022-03-310001569187us-gaap:CommonStockMember2022-03-310001569187us-gaap:AdditionalPaidInCapitalMember2022-03-310001569187us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2022-03-310001569187us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-03-310001569187us-gaap:ParentMember2022-03-310001569187ahh:NoncontrollingInterestsInInvestmentEntitiesMember2022-03-310001569187ahh:NoncontrollingInterestsInOperatingPartnershipMember2022-03-3100015691872022-03-310001569187us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2022-04-012022-06-300001569187us-gaap:ParentMember2022-04-012022-06-300001569187ahh:NoncontrollingInterestsInInvestmentEntitiesMember2022-04-012022-06-300001569187ahh:NoncontrollingInterestsInOperatingPartnershipMember2022-04-012022-06-3000015691872022-04-012022-06-300001569187us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-04-012022-06-300001569187us-gaap:AdditionalPaidInCapitalMember2022-04-012022-06-300001569187us-gaap:CommonStockMember2022-04-012022-06-300001569187us-gaap:PreferredStockMember2022-06-300001569187us-gaap:CommonStockMember2022-06-300001569187us-gaap:AdditionalPaidInCapitalMember2022-06-300001569187us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2022-06-300001569187us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-06-300001569187us-gaap:ParentMember2022-06-300001569187ahh:NoncontrollingInterestsInInvestmentEntitiesMember2022-06-300001569187ahh:NoncontrollingInterestsInOperatingPartnershipMember2022-06-3000015691872022-06-300001569187us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2022-07-012022-09-300001569187us-gaap:ParentMember2022-07-012022-09-300001569187us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-07-012022-09-300001569187us-gaap:AdditionalPaidInCapitalMember2022-07-012022-09-300001569187us-gaap:PreferredStockMember2022-09-300001569187us-gaap:CommonStockMember2022-09-300001569187us-gaap:AdditionalPaidInCapitalMember2022-09-300001569187us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2022-09-300001569187us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-09-300001569187us-gaap:ParentMember2022-09-300001569187ahh:NoncontrollingInterestsInInvestmentEntitiesMember2022-09-300001569187ahh:NoncontrollingInterestsInOperatingPartnershipMember2022-09-300001569187us-gaap:PreferredStockMember2020-12-310001569187us-gaap:CommonStockMember2020-12-310001569187us-gaap:AdditionalPaidInCapitalMember2020-12-310001569187us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2020-12-310001569187us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-12-310001569187us-gaap:ParentMember2020-12-310001569187ahh:NoncontrollingInterestsInInvestmentEntitiesMember2020-12-310001569187ahh:NoncontrollingInterestsInOperatingPartnershipMember2020-12-3100015691872020-12-310001569187us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2021-01-012021-03-310001569187us-gaap:ParentMember2021-01-012021-03-310001569187ahh:NoncontrollingInterestsInInvestmentEntitiesMember2021-01-012021-03-310001569187ahh:NoncontrollingInterestsInOperatingPartnershipMember2021-01-012021-03-3100015691872021-01-012021-03-310001569187us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-01-012021-03-310001569187us-gaap:CommonStockMember2021-01-012021-03-310001569187us-gaap:AdditionalPaidInCapitalMember2021-01-012021-03-310001569187us-gaap:PreferredStockMember2021-03-310001569187us-gaap:CommonStockMember2021-03-310001569187us-gaap:AdditionalPaidInCapitalMember2021-03-310001569187us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2021-03-310001569187us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-03-310001569187us-gaap:ParentMember2021-03-310001569187ahh:NoncontrollingInterestsInInvestmentEntitiesMember2021-03-310001569187ahh:NoncontrollingInterestsInOperatingPartnershipMember2021-03-3100015691872021-03-310001569187us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2021-04-012021-06-300001569187us-gaap:ParentMember2021-04-012021-06-300001569187ahh:NoncontrollingInterestsInInvestmentEntitiesMember2021-04-012021-06-300001569187ahh:NoncontrollingInterestsInOperatingPartnershipMember2021-04-012021-06-3000015691872021-04-012021-06-300001569187us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-04-012021-06-300001569187us-gaap:CommonStockMember2021-04-012021-06-300001569187us-gaap:AdditionalPaidInCapitalMember2021-04-012021-06-300001569187us-gaap:PreferredStockMember2021-06-300001569187us-gaap:CommonStockMember2021-06-300001569187us-gaap:AdditionalPaidInCapitalMember2021-06-300001569187us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2021-06-300001569187us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-06-300001569187us-gaap:ParentMember2021-06-300001569187ahh:NoncontrollingInterestsInInvestmentEntitiesMember2021-06-300001569187ahh:NoncontrollingInterestsInOperatingPartnershipMember2021-06-3000015691872021-06-300001569187us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2021-07-012021-09-300001569187us-gaap:ParentMember2021-07-012021-09-300001569187us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-07-012021-09-300001569187us-gaap:CommonStockMember2021-07-012021-09-300001569187us-gaap:AdditionalPaidInCapitalMember2021-07-012021-09-300001569187us-gaap:PreferredStockMember2021-09-300001569187us-gaap:CommonStockMember2021-09-300001569187us-gaap:AdditionalPaidInCapitalMember2021-09-300001569187us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2021-09-300001569187us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-09-300001569187us-gaap:ParentMember2021-09-300001569187ahh:NoncontrollingInterestsInInvestmentEntitiesMember2021-09-300001569187ahh:NoncontrollingInterestsInOperatingPartnershipMember2021-09-3000015691872021-09-300001569187us-gaap:GeneralPartnerMember2022-09-300001569187ahh:OperatingPropertyMember2022-09-30ahh:property0001569187ahh:DevelopmentPropertyMember2022-09-300001569187ahh:OfficeRealEstateSegmentMember2022-07-012022-09-300001569187ahh:OfficeRealEstateSegmentMember2021-07-012021-09-300001569187ahh:OfficeRealEstateSegmentMember2022-01-012022-09-300001569187ahh:OfficeRealEstateSegmentMember2021-01-012021-09-300001569187ahh:RetailRealEstateSegmentMember2022-07-012022-09-300001569187ahh:RetailRealEstateSegmentMember2021-07-012021-09-300001569187ahh:RetailRealEstateSegmentMember2022-01-012022-09-300001569187ahh:RetailRealEstateSegmentMember2021-01-012021-09-300001569187ahh:MultifamilyResidentialRealEstateMember2022-07-012022-09-300001569187ahh:MultifamilyResidentialRealEstateMember2021-07-012021-09-300001569187ahh:MultifamilyResidentialRealEstateMember2022-01-012022-09-300001569187ahh:MultifamilyResidentialRealEstateMember2021-01-012021-09-300001569187ahh:GeneralContractingAndRealEstateServicesMember2022-07-012022-09-300001569187ahh:GeneralContractingAndRealEstateServicesMember2021-07-012021-09-300001569187ahh:GeneralContractingAndRealEstateServicesMember2022-01-012022-09-300001569187ahh:GeneralContractingAndRealEstateServicesMember2021-01-012021-09-300001569187ahh:GeneralContractingAndRealEstateServicesMemberus-gaap:IntersegmentEliminationMember2022-07-012022-09-300001569187ahh:GeneralContractingAndRealEstateServicesMemberus-gaap:IntersegmentEliminationMember2021-07-012021-09-300001569187ahh:GeneralContractingAndRealEstateServicesMemberus-gaap:IntersegmentEliminationMember2022-01-012022-09-300001569187ahh:GeneralContractingAndRealEstateServicesMemberus-gaap:IntersegmentEliminationMember2021-01-012021-09-30ahh:leaseahh:extension0001569187srt:MinimumMember2022-09-300001569187srt:MaximumMember2022-09-300001569187ahh:ConstellationEnergyBuildingMember2022-01-140001569187ahh:ConstellationEnergyBuildingMember2022-01-142022-01-140001569187ahh:ConstellationEnergyBuildingMemberahh:BloombergShortTermBankYieldMember2022-01-142022-01-140001569187ahh:ConstellationEnergyBuildingMembersrt:MinimumMemberus-gaap:NondesignatedMemberahh:BloombergShortTermBankYieldMemberus-gaap:InterestRateCapMember2022-01-140001569187ahh:ConstellationEnergyBuildingMembersrt:MaximumMemberus-gaap:NondesignatedMemberahh:BloombergShortTermBankYieldMemberus-gaap:InterestRateCapMember2022-01-140001569187ahh:ConstellationEnergyBuildingMemberus-gaap:NondesignatedMemberahh:BloombergShortTermBankYieldMemberus-gaap:InterestRateCapMember2022-01-140001569187ahh:ConstellationEnergyBuildingMember2022-09-300001569187us-gaap:LandImprovementsMemberahh:ConstellationEnergyBuildingMember2022-09-300001569187us-gaap:BuildingAndBuildingImprovementsMemberahh:ConstellationEnergyBuildingMember2022-09-300001569187us-gaap:LeasesAcquiredInPlaceMemberahh:ConstellationEnergyBuildingMember2022-09-300001569187ahh:TenTryonProjectMember2022-01-140001569187ahh:TenTryonProjectMember2022-01-142022-01-140001569187ahh:TheResidencesAtAnnapolisJunctionMember2022-04-110001569187ahh:TheResidencesAtAnnapolisJunctionMember2022-04-110001569187ahh:HofflerPlaceMemberus-gaap:DiscontinuedOperationsDisposedOfBySaleMember2022-04-012022-04-010001569187ahh:SummitPlaceMember2022-04-252022-04-250001569187ahh:SummitPlaceMemberus-gaap:DiscontinuedOperationsDisposedOfBySaleMember2022-04-252022-04-250001569187ahh:HofflerPlaceAndSummitPlaceDisposalGroupMemberahh:HofflerPlaceAndSummitPlaceMember2021-10-012021-12-310001569187us-gaap:DiscontinuedOperationsDisposedOfBySaleMemberahh:NorthPointMember2022-06-292022-06-290001569187us-gaap:DiscontinuedOperationsDisposedOfBySaleMemberahh:TheResidencesAtAnnapolisJunctionMember2022-07-222022-07-220001569187us-gaap:DiscontinuedOperationsDisposedOfBySaleMemberahh:NoncontrollingInterestsInOperatingPartnershipMemberahh:TheResidencesAtAnnapolisJunctionMember2022-07-222022-07-220001569187us-gaap:DiscontinuedOperationsDisposedOfBySaleMemberahh:SandbridgeCommonsMember2022-07-262022-07-260001569187ahh:HarborPointParcel3Memberahh:BeattyDevelopmentGroupMember2022-09-300001569187ahh:HarborPointParcel3Memberahh:BeattyDevelopmentGroupMember2022-01-012022-09-300001569187ahh:HarborPointParcel3Memberahh:BeattyDevelopmentGroupMember2021-12-310001569187ahh:HarborPointParcel4Memberahh:BeattyDevelopmentGroupMember2022-04-010001569187ahh:HarborPointParcel4Memberahh:BeattyDevelopmentGroupMember2022-09-300001569187ahh:HarborPointParcel4Memberahh:BeattyDevelopmentGroupMember2022-01-012022-09-300001569187ahh:CityParkIIMemberahh:MezzanineLoanMember2022-09-300001569187ahh:CityParkIIMemberahh:MezzanineLoanMember2021-12-310001569187ahh:MezzanineLoanMemberahh:InterlockCommercialMember2022-09-300001569187ahh:MezzanineLoanMemberahh:InterlockCommercialMember2021-12-310001569187ahh:NextonMultifamilyMemberahh:MezzanineLoanMember2022-09-300001569187ahh:NextonMultifamilyMemberahh:MezzanineLoanMember2021-12-310001569187ahh:MezzanineLoanMember2022-09-300001569187ahh:MezzanineLoanMember2021-12-310001569187ahh:ConstellationEnergyBuildingNoteReceivableMemberahh:ConstellationEnergyBuildingMember2022-09-300001569187ahh:ConstellationEnergyBuildingNoteReceivableMemberahh:ConstellationEnergyBuildingMember2021-12-310001569187ahh:OtherNotesReceivableMember2022-09-300001569187ahh:OtherNotesReceivableMember2021-12-310001569187us-gaap:UnfundedLoanCommitmentMemberus-gaap:OtherLiabilitiesMember2022-09-300001569187ahh:CityParkIIMemberahh:MezzanineLoanMember2022-07-012022-09-300001569187ahh:CityParkIIMemberahh:MezzanineLoanMember2021-07-012021-09-300001569187ahh:CityParkIIMemberahh:MezzanineLoanMember2022-01-012022-09-300001569187ahh:CityParkIIMemberahh:MezzanineLoanMember2021-01-012021-09-300001569187ahh:MezzanineLoanMemberahh:InterlockCommercialMember2022-07-012022-09-300001569187ahh:MezzanineLoanMemberahh:InterlockCommercialMember2021-07-012021-09-300001569187ahh:MezzanineLoanMemberahh:InterlockCommercialMember2022-01-012022-09-300001569187ahh:MezzanineLoanMemberahh:InterlockCommercialMember2021-01-012021-09-300001569187ahh:NextonMultifamilyMemberahh:MezzanineLoanMember2022-07-012022-09-300001569187ahh:NextonMultifamilyMemberahh:MezzanineLoanMember2021-07-012021-09-300001569187ahh:NextonMultifamilyMemberahh:MezzanineLoanMember2022-01-012022-09-300001569187ahh:NextonMultifamilyMemberahh:MezzanineLoanMember2021-01-012021-09-300001569187ahh:MezzanineLoanMemberahh:InterlockResidentialMember2022-07-012022-09-300001569187ahh:MezzanineLoanMemberahh:InterlockResidentialMember2021-07-012021-09-300001569187ahh:MezzanineLoanMemberahh:InterlockResidentialMember2022-01-012022-09-300001569187ahh:MezzanineLoanMemberahh:InterlockResidentialMember2021-01-012021-09-300001569187ahh:MezzanineLoanMember2022-07-012022-09-300001569187ahh:MezzanineLoanMember2021-07-012021-09-300001569187ahh:MezzanineLoanMember2022-01-012022-09-300001569187ahh:MezzanineLoanMember2021-01-012021-09-300001569187ahh:OtherNotesReceivableMember2022-07-012022-09-300001569187ahh:OtherNotesReceivableMember2021-07-012021-09-300001569187ahh:OtherNotesReceivableMember2022-01-012022-09-300001569187ahh:OtherNotesReceivableMember2021-01-012021-09-300001569187ahh:CityParkIIMemberahh:MezzanineLoanMember2022-03-230001569187ahh:MezzanineLoanMemberahh:InterlockCommercialMember2022-02-012022-02-280001569187ahh:MezzanineLoanMemberahh:InterlockCommercialMember2022-09-012022-09-30ahh:loan0001569187us-gaap:UnfundedLoanCommitmentMemberus-gaap:OtherLiabilitiesMember2021-09-300001569187ahh:ConstellationEnergyBuildingMemberahh:MezzanineLoanMember2022-09-300001569187ahh:PortionAttributableToPendingContractsMember2022-09-300001569187ahh:PortionAttributableToPendingContractsMember2021-12-310001569187ahh:PortionAttributableToPendingContractsMember2022-01-012022-09-300001569187ahh:PortionAttributableToPendingContractsMember2021-01-012021-09-300001569187us-gaap:ConstructionMember2022-09-300001569187us-gaap:ConstructionMember2021-12-310001569187srt:MinimumMember2022-10-012022-09-300001569187srt:MaximumMember2022-10-012022-09-300001569187us-gaap:LineOfCreditMemberahh:AmendedAndRestatedCreditAgreementMember2022-08-230001569187us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberahh:AmendedAndRestatedCreditAgreementMember2022-08-230001569187us-gaap:LineOfCreditMemberahh:AmendedAndRestatedCreditAgreementMemberus-gaap:UnsecuredDebtMember2022-08-230001569187us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberahh:PriorCreditAgreementMember2022-08-220001569187us-gaap:LineOfCreditMemberus-gaap:UnsecuredDebtMemberahh:PriorCreditAgreementMember2022-08-220001569187us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberahh:AmendedAndRestatedCreditAgreementMember2022-08-232022-08-23ahh:extension_option0001569187srt:MinimumMemberus-gaap:RevolvingCreditFacilityMemberahh:SecuredOvernightFinancingRateSOFRMemberus-gaap:LineOfCreditMemberahh:AmendedAndRestatedCreditAgreementMember2022-08-232022-08-230001569187srt:MaximumMemberus-gaap:RevolvingCreditFacilityMemberahh:SecuredOvernightFinancingRateSOFRMemberus-gaap:LineOfCreditMemberahh:AmendedAndRestatedCreditAgreementMember2022-08-232022-08-230001569187srt:MinimumMemberahh:SecuredOvernightFinancingRateSOFRMemberus-gaap:LineOfCreditMemberahh:AmendedAndRestatedCreditAgreementMemberus-gaap:UnsecuredDebtMember2022-08-232022-08-230001569187srt:MaximumMemberahh:SecuredOvernightFinancingRateSOFRMemberus-gaap:LineOfCreditMemberahh:AmendedAndRestatedCreditAgreementMemberus-gaap:UnsecuredDebtMember2022-08-232022-08-230001569187srt:MinimumMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberahh:AmendedAndRestatedCreditAgreementMember2022-08-232022-08-230001569187srt:MaximumMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberahh:AmendedAndRestatedCreditAgreementMember2022-08-232022-08-230001569187us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberahh:AmendedAndRestatedCreditAgreementMember2022-09-300001569187us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberahh:AmendedAndRestatedCreditAgreementMember2021-12-310001569187us-gaap:LineOfCreditMemberahh:AmendedAndRestatedCreditAgreementMemberus-gaap:UnsecuredDebtMember2022-09-300001569187us-gaap:LineOfCreditMemberahh:AmendedAndRestatedCreditAgreementMemberus-gaap:UnsecuredDebtMember2021-12-310001569187ahh:HarborPointParcel3PartnershipMember2022-01-052022-01-050001569187ahh:HarborPointParcel3PartnershipMember2022-01-040001569187us-gaap:SecuredDebtMemberahh:DelrayBeachPlazaMember2022-01-192022-01-190001569187us-gaap:SecuredDebtMemberahh:RedMillWestCommonsMember2022-03-032022-03-030001569187us-gaap:ConstructionLoansMemberahh:HarborPointParcel3Member2022-04-250001569187ahh:HarborPointParcel4Memberus-gaap:SecuredDebtMember2022-04-252022-04-250001569187ahh:NorthPointMemberus-gaap:SecuredDebtMember2022-06-292022-06-290001569187ahh:NextonSquareMemberus-gaap:SecuredDebtMember2022-06-302022-06-300001569187ahh:NextonSquareMemberus-gaap:SecuredDebtMember2022-09-300001569187ahh:NextonSquareMemberahh:SecuredOvernightFinancingRateSOFRMemberus-gaap:SecuredDebtMember2022-06-302022-06-300001569187srt:MinimumMemberahh:NextonSquareMemberahh:SecuredOvernightFinancingRateSOFRMemberus-gaap:SecuredDebtMember2022-06-302022-06-300001569187us-gaap:SecuredDebtMemberahh:TheResidencesAtAnnapolisJunctionMember2022-07-222022-07-220001569187ahh:HilltopShoppingCenterMemberus-gaap:SecuredDebtMember2022-08-152022-08-150001569187ahh:A1405PointStreetMemberus-gaap:SecuredDebtMember2022-08-252022-08-250001569187ahh:BrooksCrossingOfficeMemberus-gaap:SecuredDebtMember2022-08-252022-08-250001569187ahh:OneCityCenterPropertiesMemberus-gaap:SecuredDebtMember2022-08-252022-08-250001569187us-gaap:ConstructionLoansMemberahh:SouthernPostMember2022-08-250001569187ahh:SouthernPostMemberahh:SecuredOvernightFinancingRateSOFRMember2022-08-252022-08-250001569187us-gaap:ConstructionLoansMemberahh:SouthernPostMember2022-08-252022-08-250001569187us-gaap:SecuredDebtMemberahh:LibertyApartmentsMember2022-09-272022-09-270001569187us-gaap:SecuredDebtMemberahh:LibertyApartmentsMember2022-09-270001569187ahh:SecuredOvernightFinancingRateSOFRMemberus-gaap:SecuredDebtMemberahh:LibertyApartmentsMember2022-09-272022-09-270001569187us-gaap:ConstructionLoansMember2022-01-012022-09-300001569187ahh:SecuredOvernightFinancingRateSOFRMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateCapMember2020-11-010001569187us-gaap:LondonInterbankOfferedRateLIBORMemberus-gaap:NondesignatedMemberus-gaap:InterestRateCapMember2021-02-020001569187us-gaap:LondonInterbankOfferedRateLIBORMemberus-gaap:NondesignatedMemberus-gaap:InterestRateCapMember2021-03-040001569187us-gaap:NondesignatedMemberahh:BloombergShortTermBankYieldMemberus-gaap:InterestRateCapMember2022-01-110001569187us-gaap:DesignatedAsHedgingInstrumentMemberahh:BloombergShortTermBankYieldMemberus-gaap:InterestRateCapMember2022-04-070001569187srt:MinimumMemberus-gaap:DesignatedAsHedgingInstrumentMemberahh:BloombergShortTermBankYieldMemberus-gaap:InterestRateCapMember2022-04-070001569187srt:MaximumMemberus-gaap:DesignatedAsHedgingInstrumentMemberahh:BloombergShortTermBankYieldMemberus-gaap:InterestRateCapMember2022-04-070001569187ahh:SecuredOvernightFinancingRateSOFRMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateCapMember2022-07-010001569187srt:MinimumMemberahh:SecuredOvernightFinancingRateSOFRMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateCapMember2022-07-010001569187srt:MaximumMemberahh:SecuredOvernightFinancingRateSOFRMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateCapMember2022-07-010001569187ahh:InterestRateCap100300SOFROneMemberahh:SecuredOvernightFinancingRateSOFRMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-07-050001569187ahh:InterestRateCap100300SOFROneMembersrt:MinimumMemberahh:SecuredOvernightFinancingRateSOFRMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-07-050001569187ahh:InterestRateCap100300SOFROneMembersrt:MaximumMemberahh:SecuredOvernightFinancingRateSOFRMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-07-050001569187ahh:SecuredOvernightFinancingRateSOFRMemberahh:InterestRateCap100300SOFRTwoMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-07-050001569187srt:MinimumMemberahh:SecuredOvernightFinancingRateSOFRMemberahh:InterestRateCap100300SOFRTwoMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-07-050001569187srt:MaximumMemberahh:SecuredOvernightFinancingRateSOFRMemberahh:InterestRateCap100300SOFRTwoMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-07-050001569187ahh:SecuredOvernightFinancingRateSOFRMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateCapMember2022-09-010001569187srt:MinimumMemberahh:SecuredOvernightFinancingRateSOFRMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateCapMember2022-09-010001569187srt:MaximumMemberahh:SecuredOvernightFinancingRateSOFRMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateCapMember2022-09-010001569187us-gaap:InterestRateCapMember2022-09-300001569187ahh:InterestRateCapTwoMember2022-09-300001569187srt:MinimumMemberus-gaap:InterestRateCapMember2022-09-300001569187srt:MaximumMemberus-gaap:InterestRateCapMember2022-09-300001569187ahh:SeniorUnsecuredTermLoan2.26Memberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMember2022-09-300001569187ahh:SeniorUnsecuredTermLoan2.78Memberus-gaap:NondesignatedMemberus-gaap:InterestRateSwapMember2022-09-300001569187us-gaap:DesignatedAsHedgingInstrumentMemberahh:A249CentralParkRetailFountainPlazaRetailAndSouthRetailMemberus-gaap:InterestRateSwapMember2022-09-300001569187us-gaap:DesignatedAsHedgingInstrumentMemberahh:SeniorUnsecuredTermLoan3.02Memberus-gaap:InterestRateSwapMember2022-09-300001569187us-gaap:DesignatedAsHedgingInstrumentMemberahh:SeniorUnsecuredTermLoan0.50TermLoanOneMemberus-gaap:InterestRateSwapMember2022-09-300001569187ahh:SeniorUnsecuredTermLoan0.50TermLoanTwoMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMember2022-09-300001569187ahh:SeniorUnsecuredTermLoan0.55Memberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMember2022-09-300001569187us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberahh:ThamesStreetWharfMember2022-09-300001569187us-gaap:InterestRateSwapMember2022-09-300001569187us-gaap:NondesignatedMemberus-gaap:InterestRateSwapMember2022-09-300001569187us-gaap:NondesignatedMemberus-gaap:InterestRateSwapMember2021-12-310001569187us-gaap:NondesignatedMemberus-gaap:InterestRateCapMember2022-09-300001569187us-gaap:NondesignatedMemberus-gaap:InterestRateCapMember2021-12-310001569187us-gaap:NondesignatedMember2022-09-300001569187us-gaap:NondesignatedMember2021-12-310001569187us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMember2022-09-300001569187us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMember2021-12-310001569187us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateCapMember2022-09-300001569187us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateCapMember2021-12-310001569187us-gaap:InterestRateSwapMember2022-07-012022-09-300001569187us-gaap:InterestRateSwapMember2021-07-012021-09-300001569187us-gaap:InterestRateSwapMember2022-01-012022-09-300001569187us-gaap:InterestRateSwapMember2021-01-012021-09-300001569187us-gaap:InterestRateCapMember2022-07-012022-09-300001569187us-gaap:InterestRateCapMember2021-07-012021-09-300001569187us-gaap:InterestRateCapMember2022-01-012022-09-300001569187us-gaap:InterestRateCapMember2021-01-012021-09-300001569187ahh:AtTheMarketProgramMemberus-gaap:RedeemableConvertiblePreferredStockMember2020-03-102020-03-100001569187ahh:TheAmendmentsAttheMarketContinuousEquityProgramMemberus-gaap:CommonStockMember2022-01-012022-09-300001569187ahh:TheAmendmentsAttheMarketContinuousEquityProgramMemberus-gaap:SubsequentEventMember2022-11-042022-11-040001569187ahh:PublicOfferingMember2022-01-112022-01-110001569187ahh:PublicOfferingMember2022-01-110001569187us-gaap:CapitalUnitClassAMember2022-09-300001569187ahh:OperatingPartnershipMemberus-gaap:NoncontrollingInterestMember2022-09-300001569187ahh:OperatingPartnershipMemberus-gaap:NoncontrollingInterestMemberahh:ConstellationEnergyBuildingMember2022-09-300001569187ahh:OperatingPartnershipMemberus-gaap:NoncontrollingInterestMember2021-12-310001569187ahh:StockIssuanceSharesFromExistingShareholderMemberus-gaap:CommonClassAMember2022-01-012022-01-010001569187us-gaap:CommonClassAMember2022-07-012022-07-010001569187us-gaap:CommonClassAMember2021-10-252021-10-250001569187us-gaap:CommonClassAMember2022-02-232022-02-230001569187us-gaap:CommonClassAMember2022-05-122022-05-120001569187us-gaap:CommonClassAMember2022-07-282022-07-280001569187us-gaap:SeriesAPreferredStockMember2021-10-252021-10-250001569187us-gaap:SeriesAPreferredStockMember2022-02-232022-02-230001569187us-gaap:SeriesAPreferredStockMember2022-05-122022-05-120001569187us-gaap:SeriesAPreferredStockMember2022-07-282022-07-280001569187ahh:AmendedandRestated2013EquityIncentivePlanMember2022-09-300001569187us-gaap:RestrictedStockMember2022-01-012022-09-300001569187us-gaap:RestrictedStockMembersrt:ExecutiveOfficerMember2022-01-012022-09-300001569187us-gaap:RestrictedStockMemberahh:NonEmployeeDirectorMember2022-01-012022-09-300001569187us-gaap:RestrictedStockMember2022-09-300001569187us-gaap:RestrictedStockMemberus-gaap:ShareBasedCompensationAwardTrancheOneMember2022-01-012022-09-300001569187us-gaap:RestrictedStockMemberus-gaap:ShareBasedCompensationAwardTrancheTwoMember2022-01-012022-09-300001569187us-gaap:RestrictedStockMemberus-gaap:ShareBasedCompensationAwardTrancheThreeMember2022-01-012022-09-300001569187us-gaap:RestrictedStockMembersrt:ExecutiveOfficerMemberus-gaap:ShareBasedCompensationAwardTrancheOneMember2022-01-012022-09-300001569187us-gaap:RestrictedStockMembersrt:ExecutiveOfficerMemberus-gaap:ShareBasedCompensationAwardTrancheTwoMember2022-01-012022-09-300001569187us-gaap:RestrictedStockMembersrt:ExecutiveOfficerMemberus-gaap:ShareBasedCompensationAwardTrancheThreeMember2022-01-012022-09-300001569187us-gaap:RestrictedStockMembersrt:ExecutiveOfficerMemberahh:ShareBasedPaymentArrangementTrancheFourMember2022-01-012022-09-300001569187us-gaap:CarryingReportedAmountFairValueDisclosureMember2022-09-300001569187us-gaap:EstimateOfFairValueFairValueDisclosureMember2022-09-300001569187us-gaap:CarryingReportedAmountFairValueDisclosureMember2021-12-310001569187us-gaap:EstimateOfFairValueFairValueDisclosureMember2021-12-310001569187us-gaap:ConstructionContractsMember2021-07-012021-09-300001569187us-gaap:ConstructionContractsMember2021-01-012021-09-300001569187us-gaap:ConstructionContractsMembersrt:ExecutiveOfficerMember2022-01-012022-09-300001569187us-gaap:LetterOfCreditMemberus-gaap:ConstructionContractsMembersrt:ExecutiveOfficerMember2022-09-300001569187us-gaap:ConstructionContractsMembersrt:ExecutiveOfficerMember2022-09-300001569187ahh:BeattyDevelopmentGroupMember2022-07-012022-09-300001569187ahh:BeattyDevelopmentGroupMember2022-01-012022-09-300001569187us-gaap:PaymentGuaranteeMemberahh:InterlockCommercialMember2022-09-300001569187ahh:HarborPointParcel4Memberus-gaap:PaymentGuaranteeMember2022-09-300001569187us-gaap:PaymentGuaranteeMember2022-09-300001569187ahh:OperatingPartnershipMember2022-09-30ahh:note_receivable0001569187us-gaap:UnfundedLoanCommitmentMember2022-01-012022-09-300001569187ahh:GainesvilleApartmentsMemberus-gaap:SubsequentEventMember2022-10-310001569187ahh:GainesvilleApartmentsMemberus-gaap:SubsequentEventMember2022-01-012022-10-310001569187ahh:GainesvilleApartmentsMemberus-gaap:SubsequentEventMember2022-01-012022-10-310001569187ahh:GroceryAnchoredShoppingCenterMemberus-gaap:SubsequentEventMember2022-11-04utr:sqft0001569187ahh:GroceryAnchoredShoppingCenterMemberus-gaap:SubsequentEventMember2022-11-042022-11-040001569187us-gaap:ConstructionLoansMemberahh:HarborPointParcel3Memberus-gaap:SubsequentEventMember2022-10-300001569187us-gaap:ConstructionLoansMemberahh:HarborPointParcel3Memberus-gaap:SubsequentEventMember2022-10-310001569187ahh:HarborPointParcel3Memberahh:BeattyDevelopmentGroupMemberus-gaap:SubsequentEventMember2022-10-012022-10-310001569187ahh:HarborPointParcel3Memberahh:BeattyDevelopmentGroupMemberus-gaap:CoVenturerMemberus-gaap:SubsequentEventMember2022-10-012022-10-310001569187ahh:GainesvilleMultifamilyMemberahh:MezzanineLoanMemberus-gaap:SubsequentEventMember2022-10-030001569187ahh:GainesvilleMultifamilyMemberahh:MezzanineLoanMemberus-gaap:SubsequentEventMember2022-10-032022-10-030001569187us-gaap:RevolvingCreditFacilityMemberus-gaap:SubsequentEventMember2022-10-012022-10-310001569187us-gaap:SubsequentEventMember2022-11-042022-11-040001569187us-gaap:SubsequentEventMember2022-11-032022-11-03


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 FORM
10-Q
☑    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 
For the quarterly period ended September 30, 2022  
or 
☐    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 
For the transition period from                      to                      
Commission File Number: 001-35908
ARMADA HOFFLER PROPERTIES, INC.
(Exact name of registrant as specified in its charter)
Maryland46-1214914
(State or other jurisdiction of incorporation or organization)(I.R.S. Employer Identification No.)
222 Central Park Avenue,Suite 2100
Virginia Beach,Virginia23462
(Address of principal executive offices)(Zip Code)
 
(757) 366-4000
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Stock, $0.01 par value per shareAHHNew York Stock Exchange
6.75% Series A Cumulative Redeemable Perpetual Preferred Stock, $0.01 par value per shareAHHPrANew York Stock Exchange
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    ☒  Yes     ☐  No 
Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files).    ☒  Yes     ☐  No 
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definitions of "large accelerated filer," "accelerated filer," "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act. 
Large Accelerated Filer
☒
Accelerated Filer☐
Non-Accelerated Filer☐Smaller Reporting Company☐
Emerging Growth Company☐
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.   ¨
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  
☐ Yes     ☒  No
As of November 4, 2022, the registrant had 67,729,839 shares of common stock, $0.01 par value per share, outstanding. In addition, as of November 4, 2022, Armada Hoffler, L.P., the registrant's operating partnership subsidiary, had 20,611,190 units of limited partnership interest ("OP Units") outstanding (other than OP Units held by the registrant).

ARMADA HOFFLER PROPERTIES, INC.
 
QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTER ENDED SEPTEMBER 30, 2022
 
Table of Contents
 
 Page
 
 
 
 
 
 
 
 
 
 
 
 
 




PART I. Financial Information
 
Item 1.    Financial Statements
 
ARMADA HOFFLER PROPERTIES, INC.
Condensed Consolidated Balance Sheets
(In thousands, except par value and share data)
 September 30,
2022		December 31,
2021
 (Unaudited) 
ASSETS  
Real estate investments:  
Income producing property$1,797,547 $1,658,609 
Held for development6,294 6,294 
Construction in progress92,357 72,535 
 1,896,198 1,737,438 
Accumulated depreciation(316,189)(285,814)
Net real estate investments1,580,009 1,451,624 
Real estate investments held for sale— 80,751 
Cash and cash equivalents54,700 35,247 
Restricted cash4,865 5,196 
Accounts receivable, net35,400 29,576 
Notes receivable, net141,816 126,429 
Construction receivables, including retentions, net47,865 17,865 
Construction contract costs and estimated earnings in excess of billings232 243 
Equity method investments64,470 12,685 
Operating lease right-of-use assets23,416 23,493 
Finance lease right-of-use assets46,155 46,989 
Acquired lease intangible assets103,297 62,038 
Other assets85,346 45,927 
Total Assets$2,187,571 $1,938,063 
LIABILITIES AND EQUITY  
Indebtedness, net$1,041,576 $917,556 
Liabilities related to assets held for sale— 41,364 
Accounts payable and accrued liabilities24,301 29,589 
Construction payables, including retentions63,376 31,166 
Billings in excess of construction contract costs and estimated earnings15,736 4,881 
Operating lease liabilities31,708 31,648 
Finance lease liabilities46,409 46,160 
Other liabilities53,551 55,876 
Total Liabilities1,276,657 1,158,240 
Stockholders’ equity:  
Preferred stock, $0.01 par value, 100,000,000 shares authorized:
6.75% Series A Cumulative Redeemable Perpetual Preferred Stock, 9,980,000 shares authorized; 6,843,418 shares issued and outstanding as of September 30, 2022 and December 31, 2021
171,085 171,085 
Common stock, $0.01 par value, 500,000,000 shares authorized; 67,730,053 and 63,011,700 shares issued and outstanding as of September 30, 2022 and December 31, 2021, respectively
677 630 
Additional paid-in capital588,707 525,030 
Distributions in excess of earnings(122,838)(141,360)
Accumulated other comprehensive gain (loss)15,202 (33)
Total stockholders’ equity652,833 555,352 
Noncontrolling interests in investment entities24,187 629 
Noncontrolling interests in Operating Partnership233,894 223,842 
Total Equity910,914 779,823 
Total Liabilities and Equity$2,187,571 $1,938,063 

See Notes to Condensed Consolidated Financial Statements.
1

ARMADA HOFFLER PROPERTIES, INC.
Condensed Consolidated Statements of Comprehensive Income 
(In thousands, except per share data)
(Unaudited)
 Three Months Ended 
September 30,		Nine Months Ended 
September 30,
 2022202120222021
Revenues    
Rental revenues$53,743 $49,560 $163,602 $142,679 
General contracting and real estate services revenues69,024 17,502 138,947 71,473 
Total revenues122,767 67,062 302,549 214,152 
Expenses    
Rental expenses12,747 12,717 38,101 34,841 
Real estate taxes5,454 5,543 16,695 16,314 
General contracting and real estate services expenses66,252 15,944 133,491 68,350 
Depreciation and amortization17,527 16,886 54,865 52,237 
Amortization of right-of-use assets - finance leases278 278 833 745 
General and administrative expenses3,854 3,449 12,179 10,957 
Acquisition, development and other pursuit costs— 8 37 111 
Impairment charges— — 333 3,122 
Total expenses106,112 54,825 256,534 186,677 
Gain (loss) on real estate dispositions, net33,931 (113)53,424 3,604 
Operating income50,586 12,124 99,439 31,079 
Interest income3,490 3,766 10,410 14,628 
Interest expense (10,345)(8,827)(28,747)(25,220)
Loss on extinguishment of debt(2,123)(120)(2,899)(120)
Change in fair value of derivatives and other782 131 7,512 838 
Unrealized credit loss release (provision)42 617 (858)284 
Other income (expense), net118 15 415 201 
Income before taxes42,550 7,706 85,272 21,690 
Income tax (provision) benefit(181)42 140 522 
Net income42,369 7,748 85,412 22,212 
Net income attributable to noncontrolling interests:
Investment entities(5,583)— (5,811)— 
Operating Partnership(7,909)(1,237)(16,571)(3,477)
Net income attributable to Armada Hoffler Properties, Inc.28,877 6,511 63,030 18,735 
Preferred stock dividends(2,887)(2,887)(8,661)(8,661)
Net income attributable to common stockholders$25,990 $3,624 $54,369 $10,074 
Net income attributable to common stockholders per share (basic and diluted)$0.38 $0.06 $0.81 $0.17 
Weighted-average common shares outstanding (basic and diluted)67,729 61,083 67,525 60,310 
Comprehensive income:    
Net income$42,369 $7,748 $85,412 $22,212 
Unrealized cash flow hedge gains (losses)7,108 (460)18,780 1,347 
Realized cash flow hedge (gains) losses reclassified to net income(366)1,123 1,287 3,304 
Comprehensive income49,111 8,411 105,479 26,863 
Comprehensive income attributable to noncontrolling interests:
Investment entities(5,659)— (5,987)— 
Operating Partnership(9,465)(1,406)(21,227)(4,680)
Comprehensive income attributable to Armada Hoffler Properties, Inc.$33,987 $7,005 $78,265 $22,183 

See Notes to Condensed Consolidated Financial Statements.
2

ARMADA HOFFLER PROPERTIES, INC.
Condensed Consolidated Statements of Equity
(In thousands, except share data)
(Unaudited)
 Preferred stockCommon stockAdditional paid-in capitalDistributions in excess of earnings Accumulated other comprehensive gain (loss)Total stockholders' equityNoncontrolling interests in investment entitiesNoncontrolling interests in Operating PartnershipTotal equity
Balance, December 31, 2021$171,085 $630 $525,030 $(141,360)$(33)$555,352 $629 $223,842 $779,823 
Net income— — — 9,993 — 9,993 100 2,183 12,276 
Unrealized cash flow hedge gains— — — — 5,907 5,907 — 1,815 7,722 
Realized cash flow hedge losses reclassified to net income— — — — 602 602 — 185 787 
Net proceeds from issuance of common stock— 45 65,149 — — 65,194 — — 65,194 
Noncontrolling interest in acquired real estate entity— — — — — — 23,065 — 23,065 
Restricted stock awards, net— — 1,064 — — 1,064 — — 1,064 
Acquisitions of noncontrolling interests— — (3,901)— — (3,901)— — (3,901)
Redemption of operating partnership units— — 132 — — 132 — (132)— 
Dividends declared on preferred stock— — — (2,887)— (2,887)— — (2,887)
Dividends and distributions declared on common shares and units ($0.17 per share and unit)
— — — (11,433)— (11,433)— (3,506)(14,939)
Balance, March 31, 2022171,085 675 587,474 (145,687)6,476 620,023 23,794 224,387 868,204 
Net income — — — 24,160 — 24,160 128 6,479 30,767 
Unrealized cash flow hedge gains— — — — 2,986 2,986 55 909 3,950 
Realized cash flow hedge losses reclassified to net income— — — 1 629 630 45 191 866 
Net proceeds from issuance of common stock— — (35)— — (35)— — (35)
Restricted stock awards, net— 2 573 — — 575 — — 575 
Distributions to noncontrolling interests— — — — — — (84)— (84)
Contributions from noncontrolling interests— — — — — — 14 — 14 
Dividends declared on preferred stock— — — (2,887)— (2,887)— — (2,887)
Dividends and distributions declared on common shares and units ($0.17 per share and unit)
— — — (11,529)— (11,529)— (3,505)(15,034)
Balance, June 30, 2022171,085 677 588,012 (135,942)10,091 633,923 23,952 228,461 886,336 
Net income— — — 28,877 — 28,877 5,583 7,909 42,369 
Unrealized cash flow hedge gains— — — — 5,393 5,393 74 1,641 7,108 
Realized cash flow hedge gains reclassified to net income— — — — (282)(282)1 (85)(366)
Restricted stock awards, net— — 713 — — 713 — — 713 
Redemption of operating partnership units— — (18)— — (18)— (112)(130)
Distributions to noncontrolling interests— — — — — — (5,423)— (5,423)
Dividends declared on preferred stock— — — (2,887)— (2,887)— — (2,887)
Dividends and distributions declared on common shares and units ($0.19 per share and unit)
— — — (12,886)— (12,886)— (3,920)(16,806)
Balance, September 30, 2022$171,085 $677 $588,707 $(122,838)$15,202 $652,833 $24,187 $233,894 $910,914 
3

 Preferred stockCommon stockAdditional paid-in capitalDistributions in excess of earnings Accumulated other comprehensive lossTotal stockholders' equityNoncontrolling interests in investment entitiesNoncontrolling interests in Operating PartnershipTotal equity
Balance, December 31, 2020$171,085 $591 $472,747 $(112,356)$(8,868)$523,199 $488 $233,115 $756,802 
Net income— — — 5,198 — 5,198 — 811 6,009 
Unrealized cash flow hedge gains— — — — 1,685 1,685 — 591 2,276 
Realized cash flow hedge losses reclassified to net income— — — — 798 798 — 280 1,078 
Net proceeds from issuance of common stock— 7 8,974 — — 8,981 — — 8,981 
Restricted stock awards, net— 1 631 — — 632 — — 632 
Redemption of operating partnership units— — 131 — — 131 — (134)(3)
Dividends declared on preferred stock— — — (2,887)— (2,887)— — (2,887)
Dividends and distributions declared on common shares and units ($0.15 per share and unit)
— — — (9,008)— (9,008)— (3,128)(12,136)
Balance, March 31, 2021171,085 599 482,483 (119,053)(6,385)528,729 488 231,535 760,752 
Net income— — — 7,026 — 7,026 — 1,429 8,455 
Unrealized cash flow hedge losses— — — — (349)(349)— (120)(469)
Realized cash flow hedge losses reclassified to net income— — — — 820 820 — 283 1,103 
Net proceeds from issuance of common stock— 11 14,105 — — 14,116 — — 14,116 
Restricted stock awards, net— — 473 — — 473 — — 473 
Acquisition of noncontrolling interest in real estate entity— — (950)— — (950)146 — (804)
Dividends declared on preferred stock— — — (2,887)— (2,887)— — (2,887)
Dividends and distributions declared on common shares and units ($0.16 per share and unit)
— — — (9,783)— (9,783)— (3,337)(13,120)
Balance, June 30, 2021171,085 610 496,111 (124,697)(5,914)537,195 634 229,790 767,619 
Net income— — — 6,511 — 6,511 — 1,237 7,748 
Unrealized cash flow hedge losses— — — — (343)(343)— (117)(460)
Realized cash flow hedge losses reclassified to net income— — — — 837 837 — 286 1,123 
Net proceeds from issuance of common stock— 3 4,328 — — 4,331 — — 4,331 
Restricted stock awards, net— — 450 — — 450 — — 450 
Dividends declared on preferred stock— — — (2,887)— (2,887)— — (2,887)
Dividends and distributions declared on common shares and units ($0.16 per share and unit)
— — — (9,831)— (9,831)— (3,337)(13,168)
Balance, September 30, 2021$171,085 $613 $500,889 $(130,904)$(5,420)$536,263 $634 $227,859 $764,756 
See Notes to Condensed Consolidated Financial Statements.
4

ARMADA HOFFLER PROPERTIES, INC.
Condensed Consolidated Statements of Cash Flows
(In thousands)(Unaudited)
 Nine Months Ended 
September 30,
 20222021
OPERATING ACTIVITIES  
Net income$85,412 $22,212 
Adjustments to reconcile net income to net cash provided by operating activities:  
Depreciation of buildings and tenant improvements40,770 38,521 
Amortization of leasing costs, in-place lease intangibles and below market ground rents - operating leases14,094 13,716 
Accrued straight-line rental revenue(4,542)(4,209)
Amortization of leasing incentives and above or below-market rents(779)(794)
Amortization of right-of-use assets - finance leases833 745 
Accrued straight-line ground rent expense97 157 
Unrealized credit loss provision (release)858 (284)
Adjustment for uncollectable lease accounts441 683 
Noncash stock compensation2,712 1,830 
Impairment charges333 3,122 
Noncash interest expense4,360 2,058 
Noncash loss on extinguishment of debt2,899 120 
Gain on real estate dispositions, net(53,424)(3,604)
Change in fair value of derivatives and other(7,512)(838)
Changes in operating assets and liabilities:  
Property assets(13,430)(1,303)
Property liabilities3,189 4,555 
Construction assets(34,971)25,329 
Construction liabilities42,051 (34,181)
Interest receivable(5,124)1,387 
Net cash provided by operating activities78,267 69,222 
INVESTING ACTIVITIES  
Development of real estate investments(62,388)(38,659)
Tenant and building improvements(11,743)(6,621)
Acquisitions of real estate investments, net of cash received(93,389)(73,569)
Dispositions of real estate investments, net of selling costs251,492 12,583 
Notes receivable issuances(24,235)(26,230)
Notes receivable paydowns13,239 42,301 
Leasing costs(3,814)(2,595)
Leasing incentives(51)(467)
Contributions to equity method investments(51,565)(8,096)
Net cash provided by (used for) investing activities17,546 (101,353)
FINANCING ACTIVITIES  
Proceeds from issuance of common stock, net65,159 27,428 
Common shares tendered for tax withholding(774)(553)
Debt issuances, credit facility and construction loan borrowings491,514 59,942 
Debt and credit facility repayments, including principal amortization(563,435)(25,734)
Debt issuance costs(6,727)(2,463)
Acquisition of NCI in consolidated RE investments(3,901)(804)
Redemption of operating partnership units(130)— 
Distributions to noncontrolling interests(5,507)— 
Contributions from noncontrolling interests14 — 
Dividends and distributions(52,904)(42,662)
Net cash (used for) provided by financing activities(76,691)15,154 
Net increase (decrease) in cash, cash equivalents, and restricted cash19,122 (16,977)
Cash, cash equivalents, and restricted cash, beginning of period40,443 50,430 
Cash, cash equivalents, and restricted cash, end of period (1)
$59,565 $33,453 
See Notes to Condensed Consolidated Financial Statements.
5

ARMADA HOFFLER PROPERTIES, INC.
Condensed Consolidated Statements of Cash Flows (Continued)
(In thousands)(Unaudited)
Nine Months Ended 
September 30,
20222021
Supplemental Disclosures (noncash transactions):
Increase in dividends and distributions payable$2,536 $4,423 
Increase (decrease) in accrued capital improvements and development costs(5,139)5,804 
Operating Partnership units redeemed for common shares132 131 
Debt assumed at fair value in conjunction with real estate purchases156,071 19,989 
Noncontrolling interest in acquired real estate entity23,065 — 
Recognition of operating lease right-of-use assets 110 — 
Recognition of operating lease liabilities 110 — 
Recognition of finance lease right-of-use assets— 24,466 
Recognition of finance lease liabilities— 27,940 

(1) The following table provides a reconciliation of cash, cash equivalents and restricted cash reported in the Condensed Consolidated Statements of Cash Flows (in thousands):
 September 30, 2022September 30, 2021
Cash and cash equivalents$54,700 $28,038 
Restricted cash (a)
4,865 5,415 
Cash, cash equivalents, and restricted cash$59,565 $33,453 
(a) Restricted cash represents amounts held by lenders for real estate taxes, insurance, and reserves for capital improvements.




See Notes to Condensed Consolidated Financial Statements.

6

ARMADA HOFFLER PROPERTIES, INC.
Notes to Condensed Consolidated Financial Statements
 (Unaudited)
 
1. Business of Organization
 
Armada Hoffler Properties, Inc. (the "Company") is a full-service real estate company with extensive experience developing, building, owning, and managing high-quality, institutional-grade office, retail, and multifamily properties in attractive markets primarily throughout the Mid-Atlantic and Southeastern United States.

The Company is a real estate investment trust ("REIT"), the sole general partner of Armada Hoffler, L.P. (the "Operating Partnership") and, as of September 30, 2022, owned 76.7% of the economic interest in the Operating Partnership, of which 0.1% is held as general partnership units. The operations of the Company are carried on primarily through the Operating Partnership and the wholly owned subsidiaries thereof.
 
As of September 30, 2022, the Company's property portfolio consisted of 56 stabilized operating properties and two properties under development.

Refer to Note 5 for information related to the Company's recent acquisitions and dispositions of properties.

2. Significant Accounting Policies
 
Basis of Presentation
 
The accompanying condensed consolidated financial statements were prepared in accordance with U.S. generally accepted accounting principles ("GAAP").
 
The condensed consolidated financial statements include the financial position and results of operations of the Company and its consolidated subsidiaries, including the Operating Partnership, its wholly-owned subsidiaries, and any interests in variable interest entities ("VIEs") where the Company has been determined to be the primary beneficiary. All significant intercompany transactions and balances have been eliminated in consolidation.
 
In the opinion of management, the condensed consolidated financial statements reflect all adjustments, consisting of normal recurring accruals, which are necessary for the fair presentation of the financial condition, and results of operations for the interim periods presented.

The accompanying condensed consolidated financial statements were prepared in accordance with the requirements for interim financial information. Accordingly, these interim financial statements have not been audited and exclude certain disclosures required for annual financial statements. Also, the operating results presented for interim periods are not necessarily indicative of the results that may be expected for any other interim period or for the entire year. These interim financial statements should be read in conjunction with the audited consolidated financial statements of the Company included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.
 
Use of Estimates
 
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported and disclosed. Such estimates are based on management’s historical experience and best judgment after considering past, current, and expected events and economic conditions. Actual results could differ significantly from management’s estimates.

Reclassifications

Certain items have been reclassified from their prior year classifications to conform to the current year presentation. These reclassifications had no effect on net income or stockholders' equity as previously reported.

7

Recent Accounting Pronouncements

Accounting Standards Adopted in 2022

Reference Rate Reform

In March 2020, the Financial Accounting Standards Board ("FASB") issued ASU 2020-04 Reference Rate Reform - Facilitation of the Effects of Reference Rate Reform on Financial Reporting (Topic 848), which became effective on March 12, 2020 and generally can be applied through December 31, 2022. ASU 2020-04 contains practical expedients for reference rate reform related activities that impact debt, leases, derivatives and other contracts. This Accounting Standards Update ("ASU") also provides optional expedients to enable companies to continue to apply hedge accounting to certain hedging relationships impacted by reference rate reform. Application of the guidance is optional and only available in certain situations. In January 2021, FASB issued ASU No. 2021-01, Reference Rate Reform (Topic 848). The amendments in this standard are elective and principally apply to entities that have derivative instruments that use an interest rate for margining, discounting, or contract price alignment that is modified as a result of reference rate reform. Similar to ASU No. 2020-04, provisions of this ASU are effective upon issuance and generally can be applied through December 31, 2022. During the nine months ended September 30, 2022, the Company elected to apply the practical expedients to modifications of qualifying contracts as continuations of the existing contracts rather than as new contracts. The adoption of the new guidance did not have a material impact on the consolidated financial statements. Management will continue to evaluate the impacts of reference rate reform.

Earnings Per Share

In August 2020, FASB issued ASU 2020-06, an update to ASC Topic 470 and ASC Topic 815, which became effective January 1, 2022. ASU 2020-06 simplifies the accounting for convertible instruments and removes certain settlement conditions that are required for equity contracts to qualify for the derivative scope exception. This ASU also simplifies diluted earnings per share calculation in certain areas and provides updated disclosure requirements. The Company adopted ASU 2020-06 effective January 1, 2022 and the adoption did not have a material impact on the consolidated financial statements.

Other Accounting Policies

See the Company's Annual Report on Form 10-K for the year ended December 31, 2021 for a description of other accounting principles upon which basis the accompanying consolidated financial statements were prepared.

3. Segments
 
Net operating income (segment revenues minus segment expenses) is the measure used by the Company’s chief operating decision-maker to assess segment performance. Net operating income is not a measure of operating income or cash flows from operating activities as measured by GAAP and is not indicative of cash available to fund cash needs. As a result, net operating income should not be considered an alternative to cash flows as a measure of liquidity. Not all companies calculate net operating income in the same manner. The Company considers net operating income to be an appropriate supplemental measure to net income because it assists both investors and management in understanding the core operations of the Company’s real estate and construction businesses.

8

Net operating income of the Company’s reportable segments for the three and nine months ended September 30, 2022 and 2021 was as follows (in thousands): 
 Three Months Ended September 30,Nine Months Ended September 30,
 2022202120222021
Office real estate  
Rental revenues$18,687 $11,933 $54,024 $35,324 
Rental expenses4,886 3,409 13,626 9,222 
Real estate taxes2,044 1,547 5,583 4,318 
Segment net operating income11,757 6,977 34,815 21,784 
Retail real estate  
Rental revenues21,223 20,223 64,197 57,682 
Rental expenses3,420 3,270 10,254 9,119 
Real estate taxes2,206 2,100 6,715 6,307 
Segment net operating income15,597 14,853 47,228 42,256 
Multifamily residential real estate  
Rental revenues13,833 17,404 45,381 49,673 
Rental expenses4,441 6,038 14,221 16,500 
Real estate taxes1,204 1,896 4,397 5,689 
Segment net operating income8,188 9,470 26,763 27,484 
General contracting and real estate services  
Segment revenues69,024 17,502 138,947 71,473 
Segment expenses66,252 15,944 133,491 68,350 
Segment gross profit2,772 1,558 5,456 3,123 
Net operating income$38,314 $32,858 $114,262 $94,647 
 
Rental expenses represent costs directly associated with the operation and management of the Company’s real estate properties. Rental expenses include asset management expenses, property management fees, repairs and maintenance, insurance, and utilities.

General contracting and real estate services revenues for the three months ended September 30, 2022 and 2021 exclude revenue related to intercompany construction contracts of $20.8 million and $8.6 million, respectively, as it is eliminated in consolidation. General contracting and real estate services revenues for the nine months ended September 30, 2022 and 2021 exclude revenue related to intercompany construction contracts of $43.6 million and $16.0 million, respectively, as it is eliminated in consolidation.

General contracting and real estate services expenses for the three months ended September 30, 2022 and 2021 exclude expenses related to intercompany construction contracts of $20.6 million and $8.6 million, respectively. General contracting and real estate services expenses for the nine months ended September 30, 2022 and 2021 exclude expenses related to intercompany construction contracts of $43.1 million and $16.0 million, respectively, as it is eliminated in consolidation.


9

The following table reconciles net operating income to net income, the most directly comparable GAAP measure, for the three and nine months ended September 30, 2022 and 2021 (in thousands): 
 Three Months Ended September 30,Nine Months Ended September 30,
 2022202120222021
Net operating income$38,314 $32,858 $114,262 $94,647 
Depreciation and amortization(17,527)(16,886)(54,865)(52,237)
Amortization of right-of-use assets - finance leases(278)(278)(833)(745)
General and administrative expenses(3,854)(3,449)(12,179)(10,957)
Acquisition, development and other pursuit costs— (8)(37)(111)
Impairment charges— — (333)(3,122)
Gain (loss) on real estate dispositions, net33,931 (113)53,424 3,604 
Interest income3,490 3,766 10,410 14,628 
Interest expense (10,345)(8,827)(28,747)(25,220)
Loss on extinguishment of debt(2,123)(120)(2,899)(120)
Change in fair value of derivatives and other782 131 7,512 838 
Unrealized credit loss release (provision)42 617 (858)284 
Other income (expense), net118 15 415 201 
Income tax (provision) benefit(181)42 140 522 
Net income$42,369 $7,748 $85,412 $22,212 
 
General and administrative expenses represent costs not directly associated with the operation and management of the Company’s real estate properties and general contracting and real estate services businesses. These costs include corporate office personnel compensation and benefits, bank fees, accounting fees, legal fees, and other corporate office expenses.

4. Leases

Lessee Disclosures

As a lessee, the Company has eight ground leases on seven properties. These ground leases have maximum lease terms (including renewal options) that expire between 2074 and 2117. The exercise of lease renewal options is at the Company's sole discretion. The depreciable life of assets and leasehold improvements are limited by the expected lease term. Five of these leases have been classified as operating leases and three of these leases have been classified as finance leases. The Company's lease agreements do not contain any residual value guarantees or material restrictive covenants.

Lessor Disclosures

As a lessor, the Company leases its properties under operating leases and recognizes base rents on a straight-line basis over the lease term. The Company also recognizes revenue from tenant recoveries, through which tenants reimburse the Company on an accrual basis for certain expenses such as utilities, janitorial services, repairs and maintenance, security and alarms, parking lot and ground maintenance, administrative services, management fees, insurance, and real estate taxes. Rental revenues are reduced by the amount of any leasing incentives amortized on a straight-line basis over the term of the applicable lease. In addition, the Company recognizes contingent rental revenue (e.g., percentage rents based on tenant sales thresholds) when the sales thresholds are met. Many tenant leases include one or more options to renew, with renewal terms that can extend the lease term from one to 25 years, or more. The exercise of lease renewal options is at the tenant's sole discretion. The Company includes a renewal period in the lease term only if it appears at lease inception that the renewal is reasonably assured.

10

Rental revenue for the three and nine months ended September 30, 2022 and 2021 comprised the following (in thousands):
Three Months Ended September 30,Nine Months Ended September 30,
 2022202120222021
Base rent and tenant charges$51,978 $48,391 $158,281 $137,675 
Accrued straight-line rental adjustment1,506 883 4,542 4,210 
Lease incentive amortization(171)(167)(517)(485)
Above/below market lease amortization430 453 1,296 1,279 
Total rental revenue$53,743 $49,560 $163,602 $142,679 

5. Real Estate Investment
 
Property Acquisitions

Constellation Energy Building

On January 14, 2022, the Company acquired a 79% membership interest and an additional 11% economic interest in the partnership that owns the Constellation Energy Building (previously referred to as the "Exelon Building") for a purchase price of approximately $92.2 million in cash and a loan to the seller of $12.8 million. The Constellation Energy Building is a mixed-use structure located in Baltimore's Harbor Point and is comprised of an office building, the Constellation Office, that serves as the headquarters for Constellation Energy Corp., which was spun-off from Exelon, a Fortune 100 energy company, in February 2022, as well as a multifamily component, 1305 Dock Street. The Constellation Office includes a parking garage and retail space. The Constellation Energy Building was subject to a $156.1 million loan, which the Company immediately refinanced following the acquisition with a new $175.0 million loan. The new loan bears interest at a rate of the Bloomberg Short-Term Bank Yield Index ("BSBY") plus a spread of 1.50% and will mature on November 1, 2026. This loan is hedged by an interest rate cap corridor of 1.00% and 3.00% as well as an interest rate cap of 4.00%. See Note 9 for further details.

The following table summarizes the purchase price allocation (including acquisition costs) based on the relative fair value of the assets acquired for the two operating properties purchased during the nine months ended September 30, 2022 (in thousands):
Constellation Energy Building
Land$23,317 
Site improvements141 
Building194,916 
In-place leases53,705 
Above-market leases306 
Net assets acquired$272,385 

Ten Tryon

On January 14, 2022, the Company acquired the remaining 20% ownership interest in the entity that is developing the Ten Tryon project in Charlotte, North Carolina for a cash payment of $3.9 million. The Company recorded the amount as an adjustment to additional paid-in-capital.

The Residences at Annapolis Junction

On April 11, 2022, the Company exercised its option to acquire an additional 16% of the partnership that owns The Residences at Annapolis Junction, increasing its ownership to 95%. In exchange for this increased partnership interest, the terms of the partnership waterfall calculation in the event of a capital event were modified.

Property Dispositions

On April 1, 2022, the Company completed the sale of Hoffler Place for a sale price of $43.1 million. The loss recognized upon sale was $0.8 million.

11

On April 25, 2022, the Company completed the sale of Summit Place for a sale price of $37.8 million. The loss recognized upon sale was $0.5 million.

In addition to the losses recognized on the sales of the Hoffler Place and Summit Place student-housing properties during the three months ended September 30, 2022 described above, the Company recognized impairment of real estate of $18.3 million to record these properties at their fair values during the three months ended December 31, 2021.

On June 29, 2022, the Company completed the sale of the Home Depot and Costco outparcels at North Pointe for a sale price of $23.9 million. The gain on disposition was $20.9 million.

On July 22, 2022, the Company completed the sale of The Residences at Annapolis Junction for a sale price of $150.0 million. The gain recognized on disposition was $31.5 million, $5.4 million of which was allocated to the Company's noncontrolling interest partner.

On July 26, 2022, the Company completed the sale of the AutoZone and Valvoline outparcels at Sandbridge Commons for a sale price of $3.5 million. The gain recognized on disposition was $2.4 million.

Equity Method Investments

Harbor Point Parcel 3

The Company owns a 50% interest in Harbor Point Parcel 3, a joint venture with Beatty Development Group, for purposes of developing T. Rowe Price's new global headquarters office building in Baltimore, Maryland. The Company is a noncontrolling partner in the joint venture and will serve as the project's general contractor. During the nine months ended September 30, 2022, the Company invested $29.4 million in Harbor Point Parcel 3. The Company has an estimated equity commitment of up to $38.6 million relating to this project. As of September 30, 2022 and December 31, 2021, the carrying value of the Company's investment in Harbor Point Parcel 3 was $42.1 million and $12.7 million, respectively. For the nine months ended September 30, 2022, Harbor Point Parcel 3 had no operating activity, and therefore the Company received no allocated income.

Based on the terms of the operating agreement, the Company has concluded that Harbor Point Parcel 3 is a VIE and that the Company holds a variable interest. The Company has significant influence over the project due to its 50% ownership; however, the Company does not have the power to direct the activities of the project that most significantly impact its performance. This includes activity as the managing member of the entity, which is a power that is retained by the Company's joint venture partner. Accordingly, the Company is not the project's primary beneficiary and, therefore, does not consolidate Harbor Point Parcel 3 in its consolidated financial statements. The Company's investment in the project is recorded as an equity method investment in the consolidated balance sheets.

Harbor Point Parcel 4

On April 1, 2022, the Company acquired a 78% interest in Harbor Point Parcel 4, a real estate venture with Beatty Development Group, for purposes of developing a mixed-use project, which is planned to include multifamily units, retail space, and a parking garage. The Company holds an option to increase its ownership to 90%. The Company is a noncontrolling partner in the real estate venture and will serve as the project's general contractor. During the nine months ended September 30, 2022, the Company invested $22.9 million in Harbor Point Parcel 4. The Company has an estimated equity commitment of up to $99.7 million relating to this project. As of September 30, 2022, the carrying value of the Company's investment in Harbor Point Parcel 4 was $22.9 million. For the nine months ended September 30, 2022, Harbor Point Parcel 4 had no operating activity, and therefore the Company received no allocated income.

Based on the terms of the operating agreement, the Company has concluded that Harbor Point Parcel 4 is a VIE and that the Company holds a variable interest. The Company has significant influence over the project due to its 78% ownership; however, the Company does not have the power to direct the activities of the project that most significantly impact its performance. This includes activity as the managing member of the entity, which is a power that is retained by the Company's partner. Accordingly, the Company is not the project's primary beneficiary and, therefore, does not consolidate Harbor Point Parcel 4 in its consolidated financial statements. The Company's investment in the project is recorded as an equity method investment in the consolidated balance sheets.

12

6. Notes Receivable and Current Expected Credit Losses

Notes Receivable

The Company had the following notes receivable outstanding as of September 30, 2022 and December 31, 2021 ($ in thousands):
Outstanding loan amount (a)
Interest compounding
Development ProjectSeptember 30,
2022		December 31,
2021		Maximum loan commitmentInterest rate
City Park 2$11,749 $— $20,594 13.0 %Annually
Interlock Commercial84,615 95,379 107,000 
(b)
15.0 %None
Nexton Multifamily25,532 23,567 22,315 11.0 %Annually
Total mezzanine & preferred equity121,896 118,946 $149,909 
Constellation Energy Building note receivable12,834 — 
Other notes receivable7,570 7,234 
Notes receivable guarantee premium1,024 1,243 
Allowance for credit losses(1,508)
(c)
(994)
Total notes receivable$141,816 $126,429 
________________________________________
(a) Outstanding loan amounts include any accrued and unpaid interest, as applicable.
(b) This amount includes interest reserves.
(c) The amount excludes $0.4 million of Current Expected Credit Losses ("CECL") allowance that relates to the unfunded commitments, which was recorded as a liability under Other liabilities in the consolidated balance sheet.

Interest on the notes receivable is accrued and funded utilizing the interest reserves for each loan, which are components of the respective maximum loan commitments, and such accrued interest is generally added to the loan receivable balances. The Company recognized interest income for the three and nine months ended September 30, 2022 and 2021 as follows (in thousands):
Three Months Ended September 30,Nine Months Ended September 30,
Development Project2022202120222021
City Park 2$329 
(a)
$— $554 
(a)
$— 
Interlock Commercial2,363 
(a)
3,260 
(a)
7,550 
(a)
9,644 
(a)
Nexton Multifamily680 397 1,966 658 
Solis Apartments at Interlock— — — 4,005 
(b)
Total mezzanine3,372 3,657 10,070 14,307 
Other interest income118 109 340 321 
Total interest income$3,490 $3,766 $10,410 $14,628 
________________________________________
(a) Includes recognition of interest income related to fee amortization.
(b) Includes prepayment premium of $2.4 million from early payoff of the loan.

City Park 2

On March 23, 2022, the Company entered into a $20.6 million preferred equity investment for the development of a multifamily property located in Charlotte, North Carolina. The investment has economic terms consistent with a note receivable, including a mandatory redemption or maturity on April 28, 2026, and it is accounted for as a note receivable. The Company's investment bears interest at a rate of 13%, compounded annually.

Management has concluded that this entity is a VIE. Because the other investor in the project, TP City Park 2 LLC, is the developer of City Park 2 Multifamily, the Company does not have the power to direct the activities of the project that most significantly impact its performance. Accordingly, the Company is not the project's primary beneficiary and does not consolidate the project in its consolidated financial statements.
13


Interlock Commercial

During February 2022, the Company received $13.5 million as a partial repayment of the Interlock Commercial mezzanine loan, which consisted of $11.1 million of principal and $2.4 million of interest. During September 2022, the Company received $2.7 million as an additional repayment, which consisted of $1.0 million of principal and $1.7 million of interest.

Allowance for Loan Losses

The Company is exposed to credit losses primarily through its mezzanine lending activities and preferred equity investments. As of September 30, 2022, the Company had three mezzanine loans (including the Nexton Multifamily and City Park 2 preferred equity investments that are accounted for as notes receivable), each of which are financing development projects in various stages of completion or lease-up. Each of these projects is subject to a loan that is senior to the Company’s mezzanine loan. Interest on these loans is paid in kind and is generally not expected to be paid until a sale of the project after completion of the development.

The Company's management performs a quarterly analysis of the loan portfolio to determine the risk of credit loss based on the progress of development activities, including leasing activities, projected development costs, and current and projected mezzanine and senior construction loan balances. The Company estimates future losses on its notes receivable using risk ratings that correspond to probabilities of default and loss given default. The Company's risk ratings are as follows:

•Pass: loans in this category are adequately collateralized by a development project with conditions materially consistent with the Company's underwriting assumptions.
•Special Mention: loans in this category show signs that the economic performance of the project may suffer as a result of slower-than-expected leasing activity or an extended development or marketing timeline. Loans in this category warrant increased monitoring by management.
•Substandard: loans in this category may not be fully collected by the Company unless remediation actions are taken. Remediation actions may include obtaining additional collateral or assisting the borrower with asset management activities to prepare the project for sale. The Company will also consider placing the loan on nonaccrual status if it does not believe that additional interest accruals will ultimately be collected.

On a quarterly basis, the Company compares the risk inherent in its loans to industry loan loss data experienced during past business cycles. The Company updated the risk ratings for each of its notes receivable as of September 30, 2022 and obtained industry loan loss data relative to these risk ratings. Each of the outstanding loans as of September 30, 2022 was "Pass" rated.

At December 31, 2021, the Company reported $126.4 million of notes receivable, net of allowances of $1.0 million. At September 30, 2022, the Company reported $141.8 million of notes receivable, net of allowances of $1.5 million. Changes in the allowance for the three and nine months ended September 30, 2022 and 2021 were as follows (in thousands):
Three Months Ended September 30,Nine Months Ended September 30,
 2022202120222021
Beginning balance $1,894 $2,129 $994 $2,584 
Unrealized credit loss provision (release)(42)(617)858 (284)
Extinguishment due to acquisition— — — (788)
Ending balance (a)
$1,852 $1,512 $1,852 $1,512 
________________________________________
(a) The amounts as of September 30, 2022 and 2021 include $0.4 million and $0.1 million, respectively, of allowance related to the unfunded commitments, which were recorded as Other liabilities on the consolidated balance sheet.

The Company places loans on non-accrual status when the loan balance, together with the balance of any senior loan, approximately equals the estimated realizable value of the underlying development project. As of September 30, 2022, the Company had the Constellation Energy Building note, which bears interest at 3% per annum, on non-accrual status. The principal balance of the note receivable is adequately secured by the seller's partnership interest. As of September 30, 2022 and December 31, 2021, there were no other loans on non-accrual status.

14

7. Construction Contracts

Construction contract costs and estimated earnings in excess of billings represent reimbursable costs and amounts earned under contracts in progress as of the balance sheet date. Such amounts become billable according to contract terms, which usually consider the passage of time, achievement of certain milestones, or completion of the project. The Company expects to bill and collect substantially all construction contract costs and estimated earnings in excess of billings as of September 30, 2022 during the next twelve months.  
 
Billings in excess of construction contract costs and estimated earnings represent billings or collections on contracts made in advance of revenue recognized.

The following table summarizes the changes to the balances in the Company’s construction contract costs and estimated earnings in excess of billings account and the billings in excess of construction contract costs and estimated earnings account for the nine months ended September 30, 2022 and 2021 (in thousands):
Nine Months Ended 
September 30, 2022		Nine Months Ended 
September 30, 2021
Construction contract costs and estimated earnings in excess of billingsBillings in excess of construction contract costs and estimated earningsConstruction contract costs and estimated earnings in excess of billingsBillings in excess of construction contract costs and estimated earnings
Beginning balance$243 $4,881 $138 $6,088 
Revenue recognized that was included in the balance at the beginning of the period— (4,881)— (6,088)
Increases due to new billings, excluding amounts recognized as revenue during the period— 16,312 — 3,791 
Transferred to receivables(478)— (665)— 
Construction contract costs and estimated earnings not billed during the period232 — 370 — 
Changes due to cumulative catch-up adjustment arising from changes in the estimate of the stage of completion235 (576)527 (1,117)
Ending balance$232 $15,736 $370 $2,674 

The Company defers pre-contract costs when such costs are directly associated with specific anticipated contracts and their recovery is probable. Pre-contract costs of $1.3 million and $2.2 million were deferred as of September 30, 2022 and December 31, 2021, respectively. Amortization of pre-contract costs for the nine months ended September 30, 2022 and 2021 was $0.8 million and $0.2 million, respectively.
 
Construction receivables and payables include retentions, which are amounts that are generally withheld until the completion of the contract or the satisfaction of certain restrictive conditions such as fulfillment guarantees. As of September 30, 2022 and December 31, 2021, construction receivables included retentions of $8.2 million and $3.1 million, respectively. The Company expects to collect substantially all construction receivables outstanding as of September 30, 2022 during the next twelve months. As of September 30, 2022 and December 31, 2021, construction payables included retentions of $16.2 million and $4.2 million, respectively. The Company expects to pay substantially all construction payables outstanding as of September 30, 2022 during the next twelve months.



15

The Company’s net position on uncompleted construction contracts comprised the following as of September 30, 2022 and December 31, 2021 (in thousands):
 September 30, 2022December 31, 2021
Costs incurred on uncompleted construction contracts$477,799 $379,993 
Estimated earnings19,423 15,115 
Billings(512,726)(399,746)
Net position$(15,504)$(4,638)
Construction contract costs and estimated earnings in excess of billings$232 $243 
Billings in excess of construction contract costs and estimated earnings(15,736)(4,881)
Net position$(15,504)$(4,638)
The above table reflects the net effect of projects closed as of September 30, 2022 and December 31, 2021, respectively.

The Company’s balances and changes in construction contract price allocated to unsatisfied performance obligations (backlog) as of September 30, 2022 and 2021 were as follows (in thousands):
 Three Months Ended September 30,Nine Months Ended September 30,
 2022202120222021
Beginning backlog$541,214 $70,219 $215,518 $71,258 
New contracts/change orders53,966 53,590 449,712 106,992 
Work performed(69,251)(16,944)(139,301)(71,385)
Ending backlog$525,929 $106,865 $525,929 $106,865 

The Company expects to complete a majority of the uncompleted contracts in place as of September 30, 2022 during the next 12 to 24 months.

8. Indebtedness
 
Amended Credit Facility

On August 23, 2022, the Company, as parent guarantor, and the Operating Partnership, as borrower, entered into an amended and restated credit agreement (the "Credit Agreement"), which provides for a $550.0 million credit facility comprised of a $250.0 million senior unsecured revolving credit facility (the "revolving credit facility") and a $300.0 million senior unsecured term loan facility (the "term loan facility" and, together with the revolving credit facility, the "amended credit facility"), with a syndicate of banks. The amended credit facility replaces the prior $150.0 million revolving credit facility, which was scheduled to mature on January 24, 2024, and the prior $205.0 million term loan facility, which was scheduled to mature on January 24, 2025.

The amended credit facility includes an accordion feature that allows the total commitments to be increased to $1.0 billion, subject to certain conditions, including obtaining commitments from any one or more lenders. The revolving credit facility has a scheduled maturity date of January 22, 2027, with two six-month extension options, subject to our satisfaction of certain conditions, including payment of a 0.075% extension fee at each extension. The term loan facility has a scheduled maturity date of January 21, 2028.

The revolving credit facility bears interest at Secured Overnight Financing Rate ("SOFR") plus a margin ranging from 1.30% to 1.85%, and the term loan facility bears interest at SOFR plus a margin ranging from 1.25% to 1.80%, in each case depending on the Company's total leverage. The Company is also obligated to pay an unused commitment fee of 15 or 25 basis points on the unused portions of the commitments under the revolving credit facility, depending on the amount of borrowings under the revolving credit facility. If the Company or the Operating Partnership attains investment grade credit ratings from both S&P Global Ratings and Moody’s Investors Service, Inc., the Operating Partnership may elect to have borrowings become subject to interest rates based on such credit ratings.

As of September 30, 2022 and December 31, 2021, the outstanding balance on the revolving credit facility was $36.0 million and $5.0 million, respectively. The outstanding balance on the term loan facility was $300.0 million and $205.0 million as of September 30, 2022 and December 31, 2021, respectively. As of September 30, 2022, the effective
16

interest rates on the revolving credit facility and the term loan facility, before giving effect to interest rate caps and swaps, were 4.54% and 4.49%, respectively. The Operating Partnership may, at any time, voluntarily prepay any loan under the amended credit facility in whole or in part without premium or penalty.

The Operating Partnership is the borrower, and its obligations under the amended credit facility are guaranteed by the Company and certain of its subsidiaries that are not otherwise prohibited from providing such guaranty. The Credit Agreement contains customary representations and warranties and financial and other affirmative and negative covenants. The Company's ability to borrow under the amended credit facility is subject to ongoing compliance with a number of financial covenants, affirmative covenants, and other restrictions. The Credit Agreement includes customary events of default, in certain cases subject to customary cure periods. The occurrence of an event of default, if not cured within the applicable cure period, would permit the lenders to, among other things, declare the unpaid principal, accrued and unpaid interest, and all other amounts payable under the amended credit facility to be immediately due and payable.

The Company is currently in compliance with all covenants governing the amended credit facility.

Other 2022 Financing Activity

On January 5, 2022, the Company contributed $2.6 million to the Harbor Point Parcel 3 joint venture in order to meet the lender's equity funding requirement since a $15.0 million standby letter of credit, which was available for draw down on the revolving credit facility in the event the Company did not meet its equity requirement, expired on January 4, 2022.

On January 14, 2022, the Company acquired a 79% membership interest and an additional 11% economic interest in the partnership that owns the mixed-use property known as the Constellation Energy Building. The property was subject to a $156.1 million loan, which the Company immediately refinanced following the acquisition with a new $175.0 million loan. The new loan bears interest at a rate of BSBY plus a spread of 1.50% and will mature on November 1, 2026.

On January 19, 2022, the Company paid off the $14.1 million balance of the loan secured by the Delray Beach Plaza shopping center.

On March 3, 2022, the Company paid off the $10.3 million balance of the loan secured by the Red Mill West Commons shopping center.

On April 25, 2022, Harbor Point Parcel 3, a joint venture to which the Company is party, entered into a construction loan agreement for $161.5 million.

On April 25, 2022, Harbor Point Parcel 4, a real estate venture to which the Company is party, entered into a construction loan agreement for $109.7 million.

On June 29, 2022, the Company paid off the $1.9 million loan balance associated with North Pointe Phase II in conjunction with the sale of the property leased and occupied by Costco.

On June 30, 2022, the Company refinanced the $20.1 million loan secured by Nexton Square. The new $22.5 million loan bears interest at a rate of SOFR plus a spread of 1.95% (SOFR has a 0.30% floor) and will mature on June 30, 2027.

On July 22, 2022, the Company paid off the $84.4 million loan secured by The Residences at Annapolis Junction in conjunction with the sale of the property.

On August 15, 2022, the Company paid off the $9.4 million balance of the loan secured by the Marketplace at Hilltop shopping center.

On August 25, 2022, the Company paid off the $51.8 million, $14.6 million, and $23.6 million balances of the loans secured by the 1405 Point, Brooks Crossing Office, and One City Center properties, respectively.

On August 25, 2022, the Company entered into a $73.6 million construction loan agreement for the Southern Post development project. The loan bears interest at a rate of SOFR plus a spread of 2.25%. The loan matures on August 25, 2026 and has two 12-month extension options. There was no balance outstanding on the loan as of September 30, 2022.

On September 27, 2022, the Company refinanced the $13.4 million loan secured by Liberty Apartments. The new $21.0 million loan bears interest at a rate of SOFR plus a spread of 1.50% and will mature on September 27, 2027.
17


During the nine months ended September 30, 2022, the Company borrowed $34.5 million under its existing construction loans to fund new development and construction.

9. Derivative Financial Instruments
 
The Company enters into interest rate derivative contracts to manage exposure to interest rate risks. The Company does not use derivative financial instruments for trading or speculative purposes. Derivative financial instruments are recognized at fair value and presented within other assets and other liabilities in the condensed consolidated balance sheets. Gains and losses resulting from changes in the fair value of derivatives that are neither designated nor qualify as hedging instruments are recognized within the change in fair value of interest rate derivatives in the condensed consolidated statements of comprehensive income. For derivatives that qualify as cash flow hedges, the gain or loss is reported as a component of other comprehensive income (loss) and reclassified into earnings in the periods during which the hedged forecasted transaction affects earnings.

As of September 30, 2022, the Company had the following London Inter-Bank Offered Rate (“LIBOR"), SOFR, and BSBY interest rate caps ($ in thousands):
Effective DateMaturity DateNotional AmountStrike RatePremium Paid
11/1/202011/1/2023$84,375 
(a)
1.84% (SOFR)
$91 
2/2/20212/1/2023100,000 
0.50% (LIBOR)
45 
3/4/20214/1/202314,479 
2.50% (LIBOR)
4 
1/11/20222/1/2024175,000 
4.00% (BSBY)
154 
4/7/20222/1/2024175,000 
(a)
1.00%-3.00% (BSBY)
(b)
3,595 
7/1/20223/1/2024200,000 
(a)
1.00%-3.00% (SOFR)
(b)
352 
(c)
7/5/20221/1/202450,000 
(a)
1.00%-3.00% (SOFR)
(b)
143 
(c)
7/5/20221/1/202435,100 
(a)
1.00%-3.00% (SOFR)
(b)
120 
(c)
9/1/20229/1/202473,562 
(a)(d)
1.00%-3.00% (SOFR)
(b)
1,370 
Total$907,516 $5,874 
________________________________________
(a) Designated as a cash flow hedge.
(b) The Company purchased interest rate caps at 1.00% and sold interest rate caps at 3.00%, resulting in interest rate cap corridors of 1.00% and 3.00%. The intended goal of these corridors is to provide a level of protection from the effect of rising interest rates and reduce the all-in cost of the derivative instrument.
(c) This amount represents the sum of the premiums paid on the original instruments. The caps were blended and extended during the three months ended September 30, 2022.
(d) The notional amount represents the maximum notional amount that will eventually be in effect. The notional amount is scheduled to increase over the term of the corridor in accordance with projected borrowings on the associated loan.

As of September 30, 2022, the Company held the following floating-to-fixed interest rate swaps ($ in thousands):
Related DebtNotional AmountIndexSwap Fixed RateDebt effective rateEffective DateExpiration Date
Senior unsecured term loan$50,000 
(a)
1-month LIBOR2.26 %3.71 %4/1/201910/26/2022
Senior unsecured term loan50,000 1-month LIBOR2.78 %4.23 %5/1/20185/1/2023
249 Central Park Retail, South Retail, and Fountain Plaza Retail32,979 
(a)
1-month LIBOR2.25 %3.85 %4/1/20198/10/2023
Senior unsecured term loan10,500 
(a)
1-month LIBOR3.02 %4.47 %10/12/201810/12/2023
Senior unsecured term loan25,000 
(a)
1-month LIBOR0.50 %1.95 %4/1/20204/1/2024
Senior unsecured term loan25,000 
(a)
1-month LIBOR0.50 %1.95 %4/1/20204/1/2024
Senior unsecured term loan25,000 
(a)
1-month LIBOR0.55 %2.00 %4/1/20204/1/2024
Thames Street Wharf69,686 
(a)
1-month BSBY1.05 %2.35 %9/30/20219/30/2026
Total$288,165 
________________________________________
(a) Designated as a cash flow hedge.
18


For the interest rate swaps and caps designated as cash flow hedges, realized losses are reclassified out of accumulated other comprehensive loss to interest expense in the condensed consolidated statements of comprehensive income due to payments made to the swap counterparty. During the next 12 months, the Company anticipates recognizing approximately $10.4 million of net hedging gains as reductions to interest expense. These amounts will be reclassified from accumulated other comprehensive gain into earnings to offset the variability of the hedged items during this period.

The Company’s derivatives were comprised of the following as of September 30, 2022 and December 31, 2021 (in thousands): 
 September 30, 2022December 31, 2021
 Notional
Amount		Fair ValueNotional
Amount		Fair Value
 AssetLiability AssetLiability
Derivatives not designated as accounting hedges
Interest rate swaps$50,000 $390 $— $50,000 $— $(1,454)
Interest rate caps289,479 2,726 — 399,579 1,019 — 
Total derivatives not designated as accounting hedges339,479 3,116 — 449,579 1,019 (1,454)
Derivatives designated as accounting hedges
Interest rate swaps238,165 11,960 — 239,633 1,317 (2,013)
Interest rate caps545,572 15,354 — 384,375 590 — 
Total derivatives$1,123,216 $30,430 $— $1,073,587 $2,926 $(3,467)

The changes in the fair value of the Company’s derivatives during the three and nine months ended September 30, 2022 and 2021 were comprised of the following (in thousands): 
 Three Months Ended September 30,Nine Months Ended September 30,
 2022202120222021
Interest rate swaps$4,330 $(60)$13,894 $2,315 
Interest rate caps3,587 (234)12,586 (27)
Total change in fair value of interest rate derivatives$7,917 $(294)$26,480 $2,288 
Comprehensive income statement presentation:
Change in fair value of derivatives and other$809 $166 $7,700 $941 
Unrealized cash flow hedge gains (losses)7,108 (460)18,780 1,347 
Total change in fair value of interest rate derivatives$7,917 $(294)$26,480 $2,288 

10. Equity
 
Stockholders’ Equity

On March 10, 2020, the Company commenced an at-the-market continuous equity offering program (the "ATM Program") through which the Company may, from time to time, issue and sell shares of its common stock and shares of its 6.75% Series A Cumulative Redeemable Perpetual Preferred Stock (the "Series A Preferred Stock") having an aggregate offering price of up to $300.0 million, to or through its sales agents and, with respect to shares of its common stock, may enter into separate forward sales agreements to or through the forward purchaser.

During the nine months ended September 30, 2022, the Company issued and sold 475,074 shares of common stock at a weighted average price of $15.21 per share under the ATM Program, receiving net proceeds, after offering costs and commissions, of $7.1 million. During the nine months ended September 30, 2022, the Company did not issue any shares of Series A Preferred Stock under the ATM Program. Shares having an aggregate offering price of $205.0 million remained unsold under the ATM Program as of November 4, 2022.

On January 11, 2022, the Company completed an underwritten public offering of 4,025,000 shares of common stock,
19

which were pre-purchased from the Company by the underwriter at a purchase price of $14.45 per share of common stock including fees, resulting in net proceeds after offering costs of $58.0 million.

Noncontrolling Interests
 
As of September 30, 2022 and December 31, 2021, the Company held a 76.7% and 75.3% common interest in the Operating Partnership, respectively. As of September 30, 2022, the Company also held a preferred interest in the Operating Partnership in the form of preferred units with a liquidation preference of $171.1 million. The Company is the primary beneficiary of the Operating Partnership as it has the power to direct the activities of the Operating Partnership and the rights to absorb 76.7% of the net income of the Operating Partnership. As the primary beneficiary, the Company consolidates the financial position and results of operations of the Operating Partnership. Noncontrolling interests in the Operating Partnership represent units of limited partnership interest in the Operating Partnership not held by the Company. As of September 30, 2022, there were 20,611,190 Class A units of limited partnership interest in the Operating Partnership ("Class A Units") not held by the Company. The Company's financial position and results of operations are the same as those of the Operating Partnership.

Additionally, the Operating Partnership owns a majority interest in certain non-wholly-owned operating and development properties. The noncontrolling interest for investment entities of $24.2 million relates to the minority partners' interest in certain joint venture entities as of September 30, 2022, including $23.5 million for minority partners’ interest in the Constellation Energy Building. The noncontrolling interest for consolidated real estate entities was $0.6 million as of December 31, 2021.

On January 1, 2022, due to holders of Class A Units tendering an aggregate of 12,149 Class A Units for redemption by the Operating Partnership, the Company elected to satisfy the redemption requests through the issuance of an equal number of shares of common stock.

On July 1, 2022, in connection with the tender by a limited partner in the Operating Partnership of 10,146 Class A Units for redemption by the Operating Partnership, the Company elected to satisfy the redemption request with a cash payment of $0.1 million.

Dividends and Distributions

During the nine months ended September 30, 2022, the following dividends/distributions were declared or paid:
Equity typeDeclaration DateRecord DatePayment DateDividends per Share/UnitAggregate Dividends/Distributions on Stock and Units (in thousands)
Common Stock/Class A Units10/25/202112/29/202101/06/2022$0.17 $14,209 
Common Stock/Class A Units02/23/202203/30/202204/07/20220.17 15,014 
Common Stock/Class A Units05/12/202206/29/202207/07/20220.17 15,020 
Common Stock/Class A Units07/28/202209/28/202210/06/20220.19 16,785 
Series A Preferred Stock10/25/202101/03/202201/14/20220.421875 2,887 
Series A Preferred Stock02/23/202204/01/202204/15/20220.421875 2,887 
Series A Preferred Stock05/12/202207/01/202207/15/20220.421875 2,887 
Series A Preferred Stock07/28/202210/03/202210/14/20220.421875 2,887 

11. Stock-Based Compensation
 
The Company’s Amended and Restated 2013 Equity Incentive Plan (the "Equity Plan") permits the grant of restricted stock awards, stock options, stock appreciation rights, performance units, and other equity-based awards up to an aggregate of 1,700,000 shares of common stock. As of September 30, 2022, there were 397,904 shares available for issuance under the Equity Plan.

20

During the nine months ended September 30, 2022, the Company granted an aggregate of 264,693 shares of restricted stock to employees and non-employee directors with a weighted average grant date fair value of $14.61 per share. Of those shares, 52,088 were surrendered by the employees for income tax withholdings. Employee restricted stock awards generally vest over a period of two years: one-third immediately on the grant date and the remaining two-thirds in equal amounts on the first two anniversaries following the grant date, subject to continued service to the Company. Beginning with grants made in 2021, executive officers' restricted shares generally vest over a period of three years: two-fifths immediately on the grant date and the remaining three-fifths in equal amounts on the first three anniversaries following the grant date, subject to continued service to the Company. Non-employee director restricted stock awards vest either immediately upon grant or over a period of one year, subject to continued service to the Company. Unvested restricted stock awards are entitled to receive dividends from their grant date.

During the three months ended September 30, 2022 and 2021, the Company recognized $0.7 million and $0.5 million, respectively, of stock-based compensation cost. During the nine months ended September 30, 2022 and 2021, the Company recognized $3.1 million and $2.1 million, respectively, of stock-based compensation cost. As of September 30, 2022, there were 220,847 nonvested restricted shares outstanding; the total unrecognized compensation expense related to nonvested restricted shares was $1.7 million, which the Company expects to recognize over the next 30 months.

12. Fair Value of Financial Instruments
 
Fair value measurements are based on assumptions that market participants would use in pricing an asset or a liability. The hierarchy for inputs used in measuring fair value is as follows: 
Level 1 — quoted prices in active markets for identical assets or liabilities 
Level 2 — observable inputs other than quoted prices in active markets for identical assets and liabilities 
Level 3 — unobservable inputs 
Except as disclosed below, the carrying amounts of the Company’s financial instruments approximate their fair values. Financial assets and liabilities whose fair values are measured on a recurring basis using Level 2 inputs consist of interest rate swaps and caps. The Company measures the fair values of these assets and liabilities based on prices provided by independent market participants that are based on observable inputs using market-based valuation techniques.

Financial assets and liabilities whose fair values are not measured at fair value but for which the fair value is disclosed include the Company's notes receivable and indebtedness. The fair value is estimated by discounting the future cash flows of each instrument at estimated market rates consistent with the maturity, credit characteristics, and other terms of the arrangements, which are Level 3 inputs under the fair value hierarchy.
 
In certain cases, the inputs used to estimate the fair value may fall into different levels of the fair value hierarchy. For disclosure purposes, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement.

Considerable judgment is used to estimate the fair value of financial instruments. The estimates of fair value presented herein are not necessarily indicative of the amounts that could be realized upon disposition of the financial instruments.

The carrying amounts and fair values of the Company’s financial instruments as of September 30, 2022 and December 31, 2021 were as follows (in thousands): 
 September 30, 2022December 31, 2021
 Carrying
Value		Fair
Value		Carrying
Value		Fair
Value
Indebtedness, net(a)
$1,041,576 $1,023,994 $958,910 $976,520 
Notes receivable, net141,816 141,816 126,429 126,429 
Interest rate swap liabilities— — 3,467 3,467 
Interest rate swap and cap assets30,430 30,430 2,926 2,926 
________________________________________
(a) The values as of December 31, 2021 include loans reclassified to liabilities related to assets held for sale.
21

13. Related Party Transactions
 
The Company provides general contracting services to certain related party entities that are included in these condensed consolidated financial statements. Revenue and gross profit from construction contracts with these entities for the three months ended September 30, 2021 were $4.1 million and $0.8 million, respectively. Revenue and gross profit from construction contracts with these entities for the nine months ended September 30, 2021 were $22.8 million and $1.5 million, respectively. Revenue and gross profit from construction contracts with these entities for the three and nine months ended September 30, 2022 were immaterial. There were no outstanding construction receivables due from related parties as of September 30, 2022 compared to $4.1 million outstanding at December 31, 2021.

The general contracting services described above include contracts with an aggregate price of $81.6 million with the developer of a mixed-use project, including an apartment building, retail space, and a parking garage located in Virginia Beach, Virginia. The developer is owned in part by certain executives of the Company, not including the Chief Executive Officer and Chief Financial Officer. These contracts were executed in 2019 and were substantially complete as of September 10, 2021. Aggregate gross profit was projected at $3.9 million to the Company, representing a gross profit margin of 5.1% as of September 30, 2022. As part of these contracts and per the requirements of the lender for this project, the Company issued a letter of credit for $9.5 million to secure certain performances of the Company's subsidiary construction company under the contracts, of which $1.9 million remains outstanding as of September 30, 2022.

The Company provides general contracting services to the Harbor Point Parcel 3 and Harbor Point Parcel 4 ventures. See Note 5 for more information. During the three and nine months ended September 30, 2022, the Company recognized gross profit of $0.2 million and $0.4 million, respectively, relating to these construction contracts.

The Operating Partnership entered into tax protection agreements that indemnify certain directors and executive officers of the Company from their tax liabilities resulting from the potential future sale of certain of the Company’s properties prior to May 13, 2023.

14. Commitments and Contingencies
 
Legal Proceedings
 
The Company is from time to time involved in various disputes, lawsuits, warranty claims, environmental and other matters arising in the ordinary course of business. Management makes assumptions and estimates concerning the likelihood and amount of any potential loss relating to these matters.
 
The Company currently is a party to various legal proceedings, none of which management expects will have a material adverse effect on the Company’s financial position, results of operations, or liquidity. Management accrues a liability for litigation if an unfavorable outcome is determined to be probable and the amount of loss can be reasonably estimated. If an unfavorable outcome is determined to be probable and a range of loss can be reasonably estimated, management accrues the best estimate within the range; however, if no amount within the range is a better estimate than any other, the minimum amount within the range is accrued. Legal fees related to litigation are expensed as incurred. Management does not believe that the ultimate outcome of these matters, either individually or in the aggregate, could have a material adverse effect on the Company’s financial position or results of operations; however, litigation is subject to inherent uncertainties.
 
Under the Company’s leases, tenants are typically obligated to indemnify the Company from and against all liabilities, costs, and expenses imposed upon or asserted against it as owner of the properties due to certain matters relating to the operation of the properties by the tenant.

22

Guarantees

In connection with certain of the Company's mezzanine lending activities and equity method investments, the Company has made guarantees to pay portions of certain senior loans of third parties associated with the development projects. The following table summarizes the outstanding guarantees made by the Company as of September 30, 2022 (in thousands):
Development projectPayment guarantee amountGuarantee liability
Interlock Commercial$37,450 $1,024 
Harbor Point Parcel 4 (a)
32,910 220 
Total$70,360 $1,244 
_______________________________________
(a) As of September 30, 2022, no amounts have been funded on this senior loan.

Commitments
 
The Company has a bonding line of credit for its general contracting construction business and is contingently liable under performance and payment bonds, bonds for cancellation of mechanics liens and defect bonds. Such bonds collectively totaled $2.5 million and $2.1 million as of September 30, 2022 and December 31, 2021, respectively. In addition, as of September 30, 2022, the Company has an outstanding letter of credit for $1.9 million to secure certain performances of the Company's subsidiary construction company under a related party project.

Unfunded Loan Commitments

The Company has certain commitments related to its notes receivable investments that it may be required to fund in the future. The Company is generally obligated to fund these commitments at the request of the borrower or upon the occurrence of events outside of the Company's direct control. As of September 30, 2022, the Company had three notes receivable with a total of $15.9 million of unfunded commitments. If commitments are funded in the future, interest will be charged at rates consistent with the existing investments. As of September 30, 2022, the Company has recorded a $0.4 million CECL allowance that relates to the unfunded commitments, which was recorded as a liability in Other liabilities in the consolidated balance sheet. See Note 6 for more information.

15. Subsequent Events
 
The Company has evaluated subsequent events through the date on which this Quarterly Report on Form 10-Q was filed, the date on which these financial statements were issued, and identified the items below for discussion.

Real Estate

In October 2022, the Company acquired the remaining 5% ownership interest in the entity that developed Gainesville Apartments. During 2022, the Company made earn-out payments totaling $4.2 million to its development partner in addition to development cost savings of $0.8 million paid to the partner.

On November 4, 2022, the Company acquired a 124,000 square foot grocery-anchored shopping center in Virginia Beach, Virginia for a purchase price of $26.5 million in cash.

Equity Method Investments

In October 2022, Harbor Point Parcel 3 modified its construction loan, which was increased from $161.7 million to $180.4 million as a result of an increase in the scope of the project. As a result, the Company received $3.5 million representing a return of excess equity contributions to the project. In accordance with a preexisting promissory note secured by the development partner's ownership interest in Harbor Point Parcel 4, the Company advanced $3.8 million to the Harbor Point Parcel 3 development partner to satisfy its additional equity contribution required under the Harbor Point Parcel 3 operating agreement.
23


Notes Receivable

On October 3, 2022, the Company entered into a $19.6 million preferred equity investment for the development of a multifamily property located in Gainesville, Georgia (Gainesville II). This project is located nearby the Company's recently completed multifamily development project in Gainesville. The preferred equity investment has economic and other terms consistent with a note receivable, including a mandatory redemption feature, and it will be accounted for as a note receivable. The Company's investment bears interest at a rate of 14.0%, compounded annually, with minimum interest of $5.9 million over the life of the investment..

Indebtedness

In October 2022, the Company had net borrowings of $37.0 million on the revolving credit facility.

Equity

On November 4, 2022, the Company announced that its board of directors declared a cash dividend of $0.19 per common share for the fourth quarter of 2022. The fourth quarter dividend will be payable in cash on January 5, 2023 to stockholders of record on December 28, 2022.

On November 4, 2022, the Company announced that its board of directors declared a cash dividend of $0.421875 per share of Series A Preferred Stock for the fourth quarter of 2022. The dividend will be payable in cash on January 13, 2023 to stockholders of record on January 3, 2023.
24

Item 2.    Management’s Discussion and Analysis of Financial Condition and Results of Operations
 
References to "we," "our," "us," and "our company" refer to Armada Hoffler Properties, Inc., a Maryland corporation, together with our consolidated subsidiaries, including Armada Hoffler, L.P., a Virginia limited partnership (the "Operating Partnership"), of which we are the sole general partner. The following discussion should be read in conjunction with the financial statements and notes thereto appearing elsewhere in this report.
 
Forward-Looking Statements
 
This report contains forward-looking statements within the meaning of the federal securities laws. We caution investors that any forward-looking statements presented in this report, or which management may make orally or in writing from time to time, are based on beliefs and assumptions made by, and information currently available to, management. When used, the words "anticipate," "believe," "expect," "intend," "may," "might," "plan," "estimate," "project," "should," "will," "result," and similar expressions, which do not relate solely to historical matters, are intended to identify forward-looking statements. Such statements are subject to risks, uncertainties, and assumptions and are not guarantees of future performance, which may be affected by known and unknown risks, trends, uncertainties, and factors that are beyond our control. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated, or projected. We caution you that while forward-looking statements reflect our good faith beliefs when we make them, they are not guarantees of future performance and are impacted by actual events when they occur after we make such statements. We expressly disclaim any responsibility to update forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by law. Accordingly, investors should use caution in relying on past forward-looking statements, which are based on results and trends at the time they are made, to anticipate future results or trends.
 
Forward-looking statements involve numerous risks and uncertainties and you should not rely on them as predictions of future events. Forward-looking statements depend on assumptions, data, or methods which may be incorrect or imprecise, and we may not be able to realize them. We do not guarantee that the transactions and events described will happen as described (or that they will happen at all). The following factors, among others, could cause actual results and future events to differ materially from those set forth or contemplated in the forward-looking statements:
 
•adverse economic or real estate developments, either nationally or in the markets in which our properties are located, including as a result of the COVID-19 pandemic;
▪our ability to commence or continue construction and development projects on the timeframes and terms currently anticipated;
•our failure to generate sufficient cash flows to service our outstanding indebtedness; 
•defaults on, early terminations of, or non-renewal of leases by tenants, including significant tenants; 
•bankruptcy or insolvency of a significant tenant or a substantial number of smaller tenants; 
•the inability of one or more mezzanine loan borrowers to repay mezzanine loans in accordance with their contractual terms;
•difficulties in identifying or completing development, acquisition, or disposition opportunities; 
•our failure to successfully operate developed and acquired properties; 
•our failure to generate income in our general contracting and real estate services segment in amounts that we anticipate; 
•fluctuations in interest rates and increased operating costs;
•the impact of inflation, including increased operating costs;
•our failure to obtain necessary outside financing on favorable terms or at all; 
•our inability to extend the maturity of or refinance existing debt or comply with the financial covenants in the agreements that govern our existing debt; 
•financial market fluctuations; 
•risks that affect the general retail environment or the market for office properties or multifamily units; 
•the competitive environment in which we operate; 
25

•decreased rental rates or increased vacancy rates; 
•conflicts of interests with our officers and directors; 
•lack or insufficient amounts of insurance; 
•environmental uncertainties and risks related to adverse weather conditions and natural disasters; 
•other factors affecting the real estate industry generally; 
•our failure to maintain our qualification as a real estate investment trust ("REIT") for U.S. federal income tax purposes; 
•limitations imposed on our business and our ability to satisfy complex rules in order for us to maintain our qualification as a REIT for U.S. federal income tax purposes;
•changes in governmental regulations or interpretations thereof, such as real estate and zoning laws and increases in real property tax rates and taxation of REITs; and
•potential negative impacts from changes to U.S. tax laws.

While forward-looking statements reflect our good faith beliefs, they are not guarantees of future performance. We caution investors not to place undue reliance on these forward-looking statements and urge investors to carefully review the disclosures we make concerning risks and uncertainties in the sections entitled "Risk Factors" and "Management’s Discussion and Analysis of Financial Condition and Results of Operations" in our most recent Annual Report on Form 10-K, as well as risks, uncertainties and other factors discussed in this Quarterly Report on Form 10-Q, and other documents that we file from time to time with the Securities and Exchange Commission (the "SEC").
 
Business Description
 
We are a vertically-integrated, self-managed REIT with four decades of experience developing, building, acquiring and managing high-quality office, retail and multifamily properties located primarily in the Mid-Atlantic and Southeastern United States. We also provide general construction and development services to third-party clients, in addition to developing and building properties to be placed in our stabilized portfolio. As of September 30, 2022, our operating property portfolio consisted of the following properties:
PropertySegmentLocationOwnership Interest
4525 Main StreetOfficeVirginia Beach, Virginia*100 %
Armada Hoffler TowerOfficeVirginia Beach, Virginia*100 %
Brooks Crossing OfficeOfficeNewport News, Virginia100 %
Constellation OfficeOfficeBaltimore, Maryland**79 %
(1)
One City CenterOfficeDurham, North Carolina100 %
One ColumbusOfficeVirginia Beach, Virginia*100 %
Thames Street WharfOfficeBaltimore, Maryland**100 %
Two ColumbusOfficeVirginia Beach, Virginia*100 %
Wills WharfOfficeBaltimore, Maryland**100 %
249 Central Park RetailRetailVirginia Beach, Virginia*100 %
Apex EntertainmentRetailVirginia Beach, Virginia*100 %
Broad Creek Shopping CenterRetailNorfolk, Virginia100 %
Broadmoor PlazaRetailSouth Bend, Indiana100 %
Brooks Crossing RetailRetailNewport News, Virginia65 %
(2)
Columbus VillageRetailVirginia Beach, Virginia*100 %
Columbus Village IIRetailVirginia Beach, Virginia*100 %
Commerce Street RetailRetailVirginia Beach, Virginia*100 %
Delray Beach PlazaRetailDelray Beach, Florida100 %
Dimmock SquareRetailColonial Heights, Virginia100 %
Fountain Plaza RetailRetailVirginia Beach, Virginia*100 %
26

PropertySegmentLocationOwnership Interest
Greenbrier SquareRetailChesapeake, Virginia100 %
Greentree Shopping CenterRetailChesapeake, Virginia100 %
Hanbury VillageRetailChesapeake, Virginia100 %
Harrisonburg RegalRetailHarrisonburg, Virginia100 %
Lexington SquareRetailLexington, South Carolina100 %
Market at Mill CreekRetailMount Pleasant, South Carolina70 %
(2)
Marketplace at HilltopRetailVirginia Beach, Virginia100 %
Nexton SquareRetailSummerville, South Carolina100 %
North Hampton MarketRetailTaylors, South Carolina100 %
North Pointe CenterRetailDurham, North Carolina100 %
Overlook VillageRetailAsheville, North Carolina100 %
Parkway CentreRetailMoultrie, Georgia100 %
Parkway MarketplaceRetailVirginia Beach, Virginia100 %
Patterson PlaceRetailDurham, North Carolina100 %
Perry Hall MarketplaceRetailPerry Hall, Maryland100 %
Premier RetailRetailVirginia Beach, Virginia*100 %
Providence PlazaRetailCharlotte, North Carolina100 %
Red Mill CommonsRetailVirginia Beach, Virginia100 %
Sandbridge CommonsRetailVirginia Beach, Virginia100 %
South RetailRetailVirginia Beach, Virginia*100 %
South SquareRetailDurham, North Carolina100 %
Southgate SquareRetailColonial Heights, Virginia100 %
Southshore ShopsRetailChesterfield, Virginia100 %
Studio 56 RetailRetailVirginia Beach, Virginia*100 %
Tyre Neck Harris TeeterRetailPortsmouth, Virginia100 %
Wendover VillageRetailGreensboro, North Carolina100 %
1305 Dock StreetMultifamilyBaltimore, Maryland**79 %
(1)
1405 PointMultifamilyBaltimore, Maryland**100 %
Edison ApartmentsMultifamilyRichmond, Virginia100 %
Encore ApartmentsMultifamilyVirginia Beach, Virginia*100 %
Gainesville ApartmentsMultifamilyGainesville, Georgia95 %
(3)
Greenside ApartmentsMultifamilyCharlotte, North Carolina100 %
Liberty ApartmentsMultifamilyNewport News, Virginia100 %
Premier ApartmentsMultifamilyVirginia Beach, Virginia*100 %
Smith's LandingMultifamilyBlacksburg, Virginia100 %
The CosmopolitanMultifamilyVirginia Beach, Virginia*100 %
________________________________________
*Located in the Town Center of Virginia Beach
**Located at Harbor Point in Baltimore
(1) We own a 90% economic interest in this property, including an 11% economic interest through a note receivable.
(2) We are entitled to a preferred return on our investment in this property.
(3) We were required to purchase our partner's ownership interest after completion of the project, contingent upon obtaining a certificate of occupancy and achieving certain thresholds of net operating income. On April 11, 2022, we paid a $1.1 million earn-out to our development partner in connection with our receipt of the certificate of occupancy. The remaining earn-out of $3.1 million was paid in October 2022, resulting in our obtaining the remaining 5% ownership interest. Additionally, we shared in the economic benefit of cost savings, paying $0.8 million to our development partner.

27

As of September 30, 2022, the following properties that we consolidate for financial reporting purposes were under development: 
PropertySegmentLocationOwnership Interest
Chronicle MillMultifamilyBelmont, North Carolina85 %
(1)
Southern PostMixed-useRoswell, Georgia100 %
________________________________________
(1) We are entitled to a preferred return on our investment in this property.

Acquisitions

On January 14, 2022, we acquired a 79% membership interest and an additional 11% economic interest in the partnership that owns the Constellation Energy Building (previously referred to as the "Exelon Building") for a purchase price of approximately $92.2 million in cash and a loan to the seller of $12.8 million. The Constellation Energy Building is a mixed-use structure located in Baltimore's Harbor Point and is comprised of an office building, the Constellation Office, that serves as the headquarters for Constellation Energy Corp., which was spun-off from Exelon, a Fortune 100 energy company, in February 2022, as well as a multifamily component, 1305 Dock Street. The Constellation Office also includes a parking garage and retail space. The Constellation Energy Building was subject to a $156.1 million loan, which we immediately refinanced following the acquisition with a new $175.0 million loan. The new loan bears interest at a rate of the Bloomberg Short-Term Bank Yield Index ("BSBY") plus a spread of 1.50% and will mature on November 1, 2026. This loan is hedged by an interest rate cap corridor of 1.00% and 3.00% as well as an interest rate cap of 4.00%.

On January 14, 2022, we acquired the remaining 20% ownership interest in the partnership that is developing the Ten Tryon project in Charlotte, North Carolina for a cash payment of $3.9 million.

On April 11, 2022, we exercised our option to acquire an additional 16% of the partnership that owns The Residences at Annapolis Junction, increasing our ownership to 95%.

In October 2022, we acquired the remaining 5% ownership interest in the entity that developed Gainesville Apartments. During 2022, we made earn-out payments totaling $4.2 million to our development partner in addition to development cost savings of $0.8 million paid to our development partner.

On November 4, 2022, we acquired a 124,000 square foot grocery-anchored shopping center in Virginia Beach, Virginia for a purchase price of $26.5 million in cash.

Equity Method Investments

On April 1, 2022, we acquired a 78% interest in Harbor Point Parcel 4, a real estate venture with Beatty Development Group, for purposes of developing a mixed-use project, which is planned to include multifamily units, retail space, and a parking garage. We hold an option to increase our ownership to 90%. We have a projected equity commitment of $99.7 million relating to this project, of which we had funded $22.9 million as of September 30, 2022.

Preferred Equity Investments

On October 3, 2022, we made a $19.6 million preferred equity investment for the development of a multifamily property located in Gainesville, Georgia (Gainesville II). This project is located nearby our recently completed multifamily development project in Gainesville. The preferred equity investment has economic and other terms consistent with a note receivable, including a mandatory redemption feature, and it will be accounted for as a note receivable. Our investment bears interest at a rate of 14.0%, compounded annually, with a minimum preferred return of $5.9 million.

Dispositions

On April 1, 2022, we completed the sale of the Hoffler Place for a sale price of $43.1 million. The loss recognized upon sale was $0.8 million.

On April 25, 2022, we completed the sale of the Summit Place for a sale price of $37.8 million. The loss recognized upon sale was $0.5 million.

28

In addition to the losses recognized on the sales of the Hoffler Place and Summit Place student-housing properties during the nine months ended September 30, 2022, we recognized impairment of real estate of $18.3 million to record these properties at their fair values during the three months ended December 31, 2021.

On June 29, 2022, we completed the sale of the Home Depot and Costco outparcels at North Pointe for a sale price of $23.9 million. The gain on disposition was $20.9 million.

On July 22, 2022, we sold The Residences at Annapolis Junction for a sale price of $150.0 million. The gain on disposition was $31.5 million, $5.4 million of which was allocated to our investment partner.

On July 26, 2022, we sold the AutoZone and Valvoline outparcels at Sandbridge Commons for a sale price     of $3.5 million. The gain on disposition was $2.4 million.


Third Quarter 2022 and Recent Highlights
 
The following highlights our results of operations and significant transactions for the three months ended September 30, 2022 and other recent developments:
 
•Net income attributable to common stockholders and holders of units of limited partnership interest in the Operating Partnership ("OP Unitholders") of $33.9 million, or $0.38 per diluted share, compared to $4.9 million, or $0.06 per diluted share, for the three months ended September 30, 2021. 

•Funds from operations attributable to common stockholders and OP Unitholders ("FFO") of $22.7 million, or $0.26 per diluted share, compared to $21.9 million, or $0.27 per diluted share, for the three months ended September 30, 2021. See "Non-GAAP Financial Measures." 

•Normalized funds from operations available to common stockholders and OP Unitholders ("Normalized FFO") of $25.8 million, or $0.29 per diluted share, compared to $21.6 million, or $0.26 per diluted share, for the three months ended September 30, 2021. See "Non-GAAP Financial Measures."

•Portfolio wide occupancy exceeded 97% for the third consecutive quarter. Retail occupancy reached an all-time high of 98%.

•Executed a new 60,000 square foot lease with Franklin Templeton at Wills Wharf, bringing the building to 91% leased.

•Executed a new 18,000 square foot office lease with Old Dominion University (“ODU”) at the Town Center of Virginia Beach for ODU’s Institute of Data Science and Coastal Virginia Center for Cyber Innovation.

•Subsequent to the end of the third quarter, executed a new 46,000 square foot lease with Morgan Stanley at Thames Street Wharf that expands the tenant’s space to over 240,000 square feet and extends its lease term to 2035.

•Same Store net operating income ("NOI") increased 3.0% on a GAAP basis and 2.7% on a cash basis compared to the quarter ended September 30, 2021.
◦Commercial same store NOI increased 2.0% on a GAAP basis.
◦Multifamily same store NOI increased 6.5% on a GAAP basis.

•Positive GAAP releasing spreads during the third quarter of 10.7% for retail lease renewals and 3.3% for office lease renewals.

•Multifamily lease rates increased 7.6% during the third quarter of 2022. Rental rates on new lease trade outs increased 8.8% and rental rates on lease renewals increased 6.3%.

•Amended and restated the existing $355 million unsecured credit facility, increased the borrowing capacity of our unsecured credit facility to $550 million, with an option to expand to $1.0 billion (subject to certain conditions), and extended the maturity date of the revolving line of credit and term loan components to 2027 and 2028, respectively.

•Closed on the sale of The Residences at Annapolis Junction in Baltimore for $150 million.
29



Segment Results of Operations

As of September 30, 2022, we operated our business in four segments: (i) office real estate, (ii) retail real estate, (iii) multifamily residential real estate, and (iv) general contracting and real estate services, which are conducted through our taxable REIT subsidiaries ("TRS"). Net operating income (segment revenues minus segment expenses) ("NOI") is the measure used by management to assess segment performance and allocate our resources among our segments. NOI is not a measure of operating income or cash flows from operating activities as measured by accounting principles generally accepted in the United States ("GAAP") and is not indicative of cash available to fund cash needs. As a result, NOI should not be considered an alternative to cash flows as a measure of liquidity. Not all companies calculate NOI in the same manner. We consider NOI to be an appropriate supplemental measure to net income because it assists both investors and management in understanding the core operations of our real estate and construction businesses. See Note 3 to our condensed consolidated financial statements in Item 1 of this Quarterly Report on Form 10-Q for a reconciliation of NOI to net income, the most directly comparable GAAP measure.
 
We define same store properties as those properties that we owned and operated and that were stabilized for the entirety of both periods presented. We generally consider a property to be stabilized upon the earlier of: (i) the quarter after the property reaches 80% occupancy or (ii) the thirteenth quarter after the property receives its certificate of occupancy. Additionally, any property that is fully or partially taken out of service for the purpose of redevelopment is no longer considered stabilized until the redevelopment activities are complete, the asset is placed back into service, and the occupancy criterion above is again met. A property may also be fully or partially taken out of service as a result of a partial disposition, depending on the significance of the portion of the property disposed. Finally, any property classified as held for sale is taken out of service for the purpose of computing same store operating results.

Office Segment Data 

Office rental revenues, property expenses, and NOI for the three and nine months ended September 30, 2022 and 2021 were as follows (in thousands): 
 Three Months Ended September 30, Nine Months Ended September 30, 
 20222021Change20222021Change
Rental revenues$18,687 $11,933 $6,754 $54,024 $35,324 $18,700 
Property expenses6,930 4,956 1,974 19,209 13,540 5,669 
Segment NOI$11,757 $6,977 $4,780 $34,815 $21,784 $13,031 
 
Office segment NOI for the three and nine months ended September 30, 2022 increased 68.5% and 59.8%, respectively, compared to the three and nine months ended September 30, 2021 primarily due to the acquisition of the Constellation Office in January 2022.

Office Same Store Results

Office same store results for the three and nine months ended September 30, 2022 and 2021 exclude Wills Wharf and the Constellation Office.

Office same store rental revenues, property expenses, and NOI for the three and nine months ended September 30, 2022 and 2021 were as follows (in thousands): 
30

 Three Months Ended September 30, Nine Months Ended September 30, 
 20222021Change20222021Change
Rental revenues$10,315 $10,252 $63 $30,861 $30,752 $109 
Property expenses3,960 3,825 135 11,219 10,837 382 
Same Store NOI$6,355 $6,427 $(72)$19,642 $19,915 $(273)
Non-Same Store NOI5,402 550 4,852 15,173 1,869 13,304 
Segment NOI$11,757 $6,977 $4,780 $34,815 $21,784 $13,031 
 
Office same store NOI for the three and nine months ended September 30, 2022 was materially consistent with the three and nine months ended September 30, 2021.

Retail Segment Data

Retail rental revenues, property expenses, and NOI for the three and nine months ended September 30, 2022 and 2021 were as follows (in thousands): 
 Three Months Ended September 30, Nine Months Ended September 30, 
 20222021Change20222021Change
Rental revenues$21,223 $20,223 $1,000 $64,197 $57,682 $6,515 
Property expenses5,626 5,370 256 16,969 15,426 1,543 
Segment NOI$15,597 $14,853 $744 $47,228 $42,256 $4,972 
 
Retail segment NOI for the three and nine months ended September 30, 2022 increased 5.0% and 11.8%, respectively, compared to the three and nine months ended September 30, 2021 primarily due to the acquisitions of Delray Beach Plaza, Greenbrier Square, and Overlook Village, as well as increased occupancy in the same store portfolio. The increase was partially offset by the disposition of the Home Depot and Costco outparcels at North Pointe and the AutoZone and Valvoline outparcels at Sandbridge Commons.

Retail Same Store Results
 
Retail same store results for the three months ended September 30, 2022 and 2021 exclude Greenbrier Square, Overlook Village, and properties that were disposed in 2021 and 2022. Retail same store results for the nine months ended September 30, 2022 and 2021 also exclude Delray Beach Plaza and Premier Retail.

Retail same store rental revenues, property expenses, and NOI for the three and nine months ended September 30, 2022 and 2021 were as follows (in thousands):
 Three Months Ended September 30, Nine Months Ended September 30, 
 20222021Change20222021Change
Rental revenues$19,718 $19,062 $656 $54,650 $51,628 $3,022 
Property expenses5,061 4,886 175 13,828 13,223 605 
Same Store NOI$14,657 $14,176 $481 $40,822 $38,405 $2,417 
Non-Same Store NOI940 677 263 6,406 3,851 2,555 
Segment NOI$15,597 $14,853 $744 $47,228 $42,256 $4,972 
 
Retail same store NOI for the three and nine months ended September 30, 2022 increased 3.4% and 6.3%, respectively, compared to the three and nine months ended September 30, 2021, primarily due to increased occupancy throughout the portfolio.
31


Multifamily Segment Data

Multifamily rental revenues, property expenses, and NOI for the three and nine months ended September 30, 2022 and 2021 were as follows (in thousands): 
 Three Months Ended September 30, Nine Months Ended September 30, 
 20222021Change20222021Change
Rental revenues$13,833 $17,404 $(3,571)$45,381 $49,673 $(4,292)
Property expenses5,645 7,934 (2,289)18,618 22,189 (3,571)
Segment NOI$8,188 $9,470 $(1,282)$26,763 $27,484 $(721)
 
Multifamily segment NOI for the three months ended September 30, 2022 decreased 13.5% compared to the three months ended September 30, 2021 primarily due to the disposition of The Residences at Annapolis Junction. Multifamily segment NOI for the nine months ended September 30, 2022 decreased 2.6% compared to the nine months ended September 30, 2021 primarily due to the dispositions of The Residences at Annapolis Junction, Johns Hopkins Village, Hoffler Place, and Summit Place. The decrease was partially offset by the acquisition of 1305 Dock Street, Gainesville Apartments beginning operations, and increased rental rates across multiple properties.

Multifamily Same Store Results
 
Multifamily same store results for the three and nine months ended September 30, 2022 and 2021 exclude 1305 Dock Street and Gainesville Apartments as well as properties that were disposed in 2021 and 2022.

Multifamily same store rental revenues, property expenses and NOI for the three and nine months ended September 30, 2022 and 2021 were as follows (in thousands):
 Three Months Ended September 30, Nine Months Ended September 30, 
 20222021Change20222021Change
Rental revenues$11,222 $10,624 $598 $32,901 $30,399 $2,502 
Property expenses4,516 4,327 189 12,624 12,274 350 
Same Store NOI$6,706 $6,297 $409 $20,277 $18,125 $2,152 
Non-Same Store NOI1,482 3,173 (1,691)6,486 9,359 (2,873)
Segment NOI$8,188 $9,470 $(1,282)$26,763 $27,484 $(721)
 
Multifamily same store NOI for the three and nine months ended September 30, 2022 increased 6.5% and 11.9%, respectively, compared to the three and nine months ended September 30, 2021 primarily due to increased rental rates.

General Contracting and Real Estate Services Segment Data

General contracting and real estate services revenues, expenses, and gross profit for the three and nine months ended September 30, 2022 and 2021 were as follows (in thousands): 
 Three Months Ended September 30, Nine Months Ended September 30, 
 20222021Change20222021Change
Segment revenues$69,024 $17,502 $51,522 $138,947 $71,473 $67,474 
Segment expenses66,252 15,944 50,308 133,491 68,350 65,141 
Segment gross profit$2,772 $1,558 $1,214 $5,456 $3,123 $2,333 
Operating margin4.0 %8.9 %(4.9)%3.9 %4.4 %(0.4)%
 
General contracting and real estate services segment gross profit for the three and nine months ended September 30, 2022 increased 77.9% and 74.7%, respectively, compared to the three and nine months ended September 30, 2021 primarily due to a greater number of third party contracts undertaken in 2022.
32


The changes in third party construction backlog for the three and nine months ended September 30, 2022 and 2021 were as follows (in thousands): 
 Three Months Ended September 30,Nine Months Ended September 30,
 2022202120222021
Beginning backlog$541,214 $70,219 $215,518 $71,258 
New contracts/change orders53,966 53,590 449,712 106,992 
Work performed(69,251)(16,944)(139,301)(71,385)
Ending backlog$525,929 $106,865 $525,929 $106,865 
 
As of September 30, 2022, we had $85.6 million in the backlog relating to the Harbor Point Parcel 4 project, $142.1 million in the backlog on the Harbor Point Parcel 3 project, and $71.9 million in the backlog on the Lake Point Apartments project. The amounts relating to our Harbor Point Parcel 3 and Harbor Point Parcel 4 projects pertain to our equity method investments, for which a portion of our profit margin will be eliminated in our operating results.
33

Consolidated Results of Operations
 
The following table summarizes the results of operations for the three and nine months ended September 30, 2022 and 2021 (in thousands): 
 Three Months Ended 
September 30,		 Nine Months Ended 
September 30,		 
 20222021Change20222021Change
 (unaudited)
Revenues      
Rental revenues$53,743 $49,560 $4,183 $163,602 $142,679 $20,923 
General contracting and real estate services revenues69,024 17,502 51,522 138,947 71,473 67,474 
Total revenues122,767 67,062 55,705 302,549 214,152 88,397 
Expenses      
Rental expenses12,747 12,717 30 38,101 34,841 3,260 
Real estate taxes5,454 5,543 (89)16,695 16,314 381 
General contracting and real estate services expenses66,252 15,944 50,308 133,491 68,350 65,141 
Depreciation and amortization17,527 16,886 641 54,865 52,237 2,628 
Amortization of right-of-use assets - finance leases278 278 — 833 745 88 
General and administrative expenses3,854 3,449 405 12,179 10,957 1,222 
Acquisition, development and other pursuit costs— 8 (8)37 111 (74)
Impairment charges— — — 333 3,122 (2,789)
Total expenses106,112 54,825 51,287 256,534 186,677 69,857 
Gain (loss) on real estate dispositions, net33,931 (113)34,044 53,424 3,604 49,820 
Operating income50,586 12,124 38,462 99,439 31,079 68,360 
Interest income3,490 3,766 (276)10,410 14,628 (4,218)
Interest expense (10,345)(8,827)(1,518)(28,747)(25,220)(3,527)
Loss on extinguishment of debt(2,123)(120)(2,003)(2,899)(120)(2,779)
Change in fair value of derivatives and other782 131 651 7,512 838 6,674 
Unrealized credit loss release (provision)42 617 (575)(858)284 (1,142)
Other income (expense), net118 15 103 415 201 214 
Income before taxes42,550 7,706 34,844 85,272 21,690 63,582 
Income tax (provision) benefit(181)42 (223)140 522 (382)
Net income42,369 7,748 34,621 85,412 22,212 63,200 
Net income attributable to noncontrolling interests in investment entities(5,583)— (5,583)(5,811)— (5,811)
Preferred stock dividends(2,887)(2,887)— (8,661)(8,661)— 
Net income attributable to common stockholders and OP Unitholders$33,899 $4,861 $29,038 $70,940 $13,551 $57,389 
 
Rental revenues for the three and nine months ended September 30, 2022 increased 8.4% and 14.7%, respectively, compared to the three and nine months ended September 30, 2021 as follows (in thousands): 
 Three Months Ended September 30, Nine Months Ended September 30, 
20222021Change20222021Change
Office$18,687 $11,933 $6,754 $54,024 $35,324 $18,700 
Retail21,223 20,223 1,000 64,197 57,682 6,515 
Multifamily13,833 17,404 (3,571)45,381 49,673 (4,292)
 $53,743 $49,560 $4,183 $163,602 $142,679 $20,923 
34

 
Office rental revenues for the three and nine months ended September 30, 2022 increased 56.6% and 52.9%, respectively, compared to the three and nine months ended September 30, 2021 primarily as a result of the acquisition of the Constellation Office and an increase in rental expense recoveries at Wills Wharf due to higher occupancy.

Retail rental revenues for the three and nine months ended September 30, 2022 increased 4.9% and 11.3%, respectively, compared to the three and nine months ended September 30, 2021 primarily as a result of the acquisitions of Delray Beach Plaza, Greenbrier Square and Overlook Village, as well as higher occupancy at multiple properties. The increase was partially offset by the dispositions of Oakland Marketplace, Socastee Commons, the Home Depot and Costco outparcels at North Pointe, and the AutoZone and Valvoline outparcels at Sandbridge Commons.
 
Multifamily rental revenues for the three and nine months ended September 30, 2022 decreased 20.5% and 8.6%, respectively, compared to the three and nine months ended September 30, 2021 primarily as a result of the dispositions of The Residences at Annapolis Junction, Johns Hopkins Village, Hoffler Place, and Summit Place. The decrease was partially offset by the acquisition of 1305 Dock Street, the beginning of operations at Gainesville Apartments, and higher occupancy and rental rates at multiple properties.

General contracting and real estate services revenues for the three and nine months ended September 30, 2022 increased 294.4% and 94.4%, respectively, compared to the three and nine months ended September 30, 2021 due to the timing of commencement of new third party construction projects in 2022 and the completion of other projects.

Rental expenses for the three and nine months ended September 30, 2022 increased 0.2% and 9.4%, respectively, compared to the three and nine months ended September 30, 2021 as follows (in thousands): 
 Three Months Ended September 30, Nine Months Ended September 30, 
 20222021Change20222021Change
Office$4,886 $3,409 $1,477 $13,626 $9,222 $4,404 
Retail3,420 3,270 150 10,254 9,119 1,135 
Multifamily4,441 6,038 (1,597)14,221 16,500 (2,279)
 $12,747 $12,717 $30 $38,101 $34,841 $3,260 
 
Office rental expenses for the three and nine months ended September 30, 2022 increased 43.3% and 47.8%, respectively, compared to the three and nine months ended September 30, 2021 primarily due to the acquisition of the Constellation Office and the addition of new tenants at Wills Wharf.

Retail rental expenses for the three and nine months ended September 30, 2022 increased 4.6% and 12.4%, respectively, compared to the three and nine months ended September 30, 2021 primarily due to the acquisitions of Greenbrier Square and Overlook Village. The increase in retail rental expenses for the nine months ended September 30, 2022 compared to the nine months ended September 30, 2021 was further due to the acquisition of Delray Beach Plaza in February 2021, which was partially offset by the dispositions of the Home Depot and Costco outparcels at North Pointe, Oakland Marketplace, Socastee Commons, and the AutoZone and Valvoline outparcels at Sandbridge Commons.

Multifamily rental expenses for the three and nine months ended September 30, 2022 decreased 26.4% and 13.8%, respectively, compared to the three and nine months ended September 30, 2021 primarily due to the dispositions of The Residences at Annapolis Junction, Johns Hopkins Village, Hoffler Place, and Summit Place. The decrease was partially offset by the acquisition of 1305 Dock Street, the beginning of operations at Gainesville Apartments and a decrease in expense on a per unit basis due to management efficiencies.

Real estate taxes for the three and nine months ended September 30, 2022 decreased 1.6% and increased 2.3%, respectively, compared to the three and nine months ended September 30, 2021 as follows (in thousands): 
 Three Months Ended September 30, Nine Months Ended September 30, 
 20222021Change20222021Change
Office$2,044 $1,547 $497 $5,583 $4,318 $1,265 
Retail2,206 2,100 106 6,715 6,307 408 
Multifamily1,204 1,896 (692)4,397 5,689 (1,292)
 $5,454 $5,543 $(89)$16,695 $16,314 $381 
 
35

Office real estate taxes for the three and nine months ended September 30, 2022 increased 32.1% and 29.3%, respectively, compared to the three and nine months ended September 30, 2021 primarily due to the acquisition of the Constellation Office.

Retail real estate taxes for the three and nine months ended September 30, 2022 increased 5.0% and 6.5%, respectively, compared to the three and nine months ended September 30, 2021 primarily as a result of the acquisitions of Greenbrier Square and Overlook Village. The increase in retail real estate taxes for the nine months ended September 30, 2022 compared to the nine months ended September 30, 2021 was further due to the acquisition of Delray Beach Plaza in February 2021, which was partially offset by the dispositions of the Home Depot and Costco outparcels at North Pointe, Oakland Marketplace, Socastee Commons, and the AutoZone and Valvoline outparcels at Sandbridge Commons.

Multifamily real estate taxes for the three and nine months ended September 30, 2022 decreased 36.5% and 22.7%, respectively, compared to the three and nine months ended September 30, 2021 primarily due to the dispositions of The Residences at Annapolis Junction, Johns Hopkins Village, Hoffler Place, and Summit Place. The decrease was partially offset by the acquisition of 1305 Dock Street and the beginning of operations at Gainesville Apartments.

General contracting and real estate services expenses for the three and nine months ended September 30, 2022 increased $50.3 million and $65.1 million, respectively, compared to the three and nine months ended September 30, 2021 due to new third party contracts undertaken in 2022.

Depreciation and amortization for the three and nine months ended September 30, 2022 increased 3.8% and 5.0%, respectively, compared to the three and nine months ended September 30, 2021 due to property acquisitions and development deliveries. The increases were partially offset by dispositions in 2021 and 2022 and certain assets that became fully depreciated.

Amortization of right-of-use assets - finance leases for the three months ended September 30, 2022 was materially consistent with the three months ended September 30, 2021. Amortization of right-of-use assets - finance leases for the nine months ended September 30, 2022 increased 11.8% compared to the nine months ended September 30, 2021 primarily due to the acquisition of Delray Beach Plaza, which was partially amortized during the nine months ended September 30, 2021 compared to a full period of amortization recognized in the nine months ended September 30, 2022.
General and administrative expenses for the three and nine months ended September 30, 2022 increased 11.7% and 11.2%, respectively, compared to the three and nine months ended September 30, 2021 primarily due to increased resources, higher compensation, benefits, and training and development resulting from increased investment in human capital and sustainability initiatives.
 
Acquisition, development and other pursuit costs for the three months ended September 30, 2022 decreased insignificantly compared to the three months ended September 30, 2021. Acquisition, development and other pursuit costs for the nine months ended September 30, 2022 decreased 66.7%, compared to the nine months ended September 30, 2021 as a result of a lower write off of costs for the nine months ended September 30, 2022 relating to certain development projects and acquisitions that are no longer probable.

Impairment charges for the nine months ended September 30, 2022 were not material. Impairment charges for the nine months ended September 30, 2021 relate to the impairment recognized on Socastee Commons.

Gain on real estate dispositions for the nine months ended September 30, 2022 relates to the disposition of The Residences at Annapolis Junction, the AutoZone and Valvoline outparcels at Sandbridge Commons, the 7-Eleven at Hanbury Village, Oakland Marketplace, and easement rights at a non-operating land parcel. Gain on real estate dispositions during the nine months ended September 30, 2021 relates to the sale of the 7-Eleven at Hanbury, Oakland Marketplace, and easement rights at a non-operating land parcel. The gain for the nine month ended September 30, 2021 was partially offset by the loss recognized upon the disposition of Socastee Commons.

Interest income for the three and nine months ended September 30, 2022 decreased 7.3% and 28.8%, respectively, compared to the three and nine months ended September 30, 2021, primarily as a result of the lower notes receivable balance in the current period due to the repayment of portions of our mezzanine loans during 2021 and 2022. This was partially offset by increased funding for the Nexton Multifamily and City Park 2 preferred equity investments. This trend is in line with management's plans to reduce income from mezzanine loans and preferred equity investments over time.

36

Interest expense for the three and nine months ended September 30, 2022 increased 17.2% and 14.0%, respectively, compared to the three and nine months ended September 30, 2021, primarily due to the loans obtained and assumed in connection with acquisitions, partially offset by those paid off in connection with dispositions.

Loss on extinguishment of debt of $2.1 million and $2.9 million for the three and nine months ended September 30, 2022, respectively, primarily relates to the loan payoffs of Marketplace at Hilltop, Brooks Crossing Office, One City Center, 1405 Point, Red Mill West, Delray Beach Plaza, the refinance of Liberty Apartments, and Nexton Square, and the loan payoffs associated with the dispositions of Hoffler Place, Summit Place, and the Costco outparcel at North Pointe. Loss on extinguishment of debt of $0.1 million for the three and nine months ended September 30, 2021 primarily relates to the loan payoff of Thames Street Wharf.

The change in fair value of derivatives and other for the three and nine months ended September 30, 2022 includes fair value increases for our derivative instruments due to increases in forward LIBOR (the London Inter-Bank Offered Rate), the Secured Overnight Financing Rate (SOFR), and BSBY.

Changes in Unrealized credit loss release (provision) for the three and nine months ended September 30, 2022 compared to the three and nine months ended September 30, 2021 were primarily the result of increased loan balances from 2021 to 2022 as well as a partial release of loan loss reserves for the Interlock mezzanine loan due to the completion of the project and the achievement of leasing milestones.

Other income (expense), net for the three and nine months ended September 30, 2022 was materially consistent with the three and nine months ended September 30, 2021.

The income tax provision and benefits that we recognized during the three and nine months ended September 30, 2022 and 2021 were attributable to the taxable profits and losses of our development and construction businesses that we operate through our TRS. 

Liquidity and Capital Resources
 
Overview
 
We believe our primary short-term liquidity requirements consist of general contractor expenses, operating expenses, and other expenditures associated with our properties, including tenant improvements, leasing commissions and leasing incentives, dividend payments to our stockholders required to maintain our REIT qualification, debt service, capital expenditures, new real estate development projects, mezzanine loan funding requirements, and strategic acquisitions. We expect to meet our short-term liquidity requirements through net cash provided by operations, reserves established from existing cash, borrowings under construction loans to fund new real estate development and construction, borrowings available under our credit facility, and net proceeds from the opportunistic sale of common stock through our ATM Program, which is discussed below.
 
Our long-term liquidity needs consist primarily of funds necessary for the repayment of debt at or prior to maturity, general contracting expenses, property development and acquisitions, tenant improvements, and capital improvements. We expect to meet our long-term liquidity requirements with net cash from operations, long-term secured and unsecured indebtedness, the issuance of equity and debt securities, and the opportunistic disposition of non-core properties. We also may fund property development and acquisitions and capital improvements using our credit facility pending long-term financing.

As of September 30, 2022, we had unrestricted cash and cash equivalents of $54.7 million available for both current liquidity needs as well as development and redevelopment activities. We also had restricted cash in escrow of $4.9 million, some of which is available for capital expenditures and certain operating expenses at our operating properties. As of September 30, 2022, we had $214.0 million of available borrowings under our revolving credit facility to meet our short-term liquidity requirements and $99.3 million of available borrowings under our construction loans to fund development activities.

We have no loans scheduled to mature during the remainder of 2022. We plan to obtain an additional term loan totaling $125 million, and intend to use the proceeds to pay off loans maturing in 2023 and early 2024. However, there can be no assurances regarding the timing or terms or the additional term loan or that we will obtain the additional term loan at all.


37

ATM Program

On March 10, 2020, we commenced an at-the-market continuous equity offering program (the "ATM Program") through which we may, from time to time, issue and sell shares of our common stock and shares of our 6.75% Series A Cumulative Redeemable Perpetual Preferred Stock (the "Series A Preferred Stock") having an aggregate offering price of up to $300.0 million, to or through our sales agents and, with respect to shares of our common stock, may enter into separate forward sales agreements to or through the forward purchaser.

During the nine months ended September 30, 2022, we issued and sold 475,074 shares of common stock at a weighted average price of $15.21 per share under the ATM Program, receiving net proceeds, after offering costs and commissions, of $7.1 million. During the nine months ended September 30, 2022, we did not issue any shares of Series A Preferred Stock under the ATM Program. Shares having an aggregate offering price of $205.0 million remained unsold under the ATM Program as of November 4, 2022.

Common Stock Issuance

On January 11, 2022, we completed an underwritten public offering of 4,025,000 shares of common stock, which were pre-purchased from us by the underwriter at a purchase price of $14.45 per share including fees, resulting in net proceeds after offering costs of $58.0 million.

Amended Credit Facility

On August 23, 2022, we entered into an amended and restated credit agreement (the "Credit Agreement"), which provides for a $550.0 million credit facility comprised of a $250.0 million senior unsecured revolving credit facility (the "revolving credit facility") and a $300.0 million senior unsecured term loan facility (the "term loan facility" and, together with the revolving credit facility, the "amended credit facility"), with a syndicate of banks. The amended credit facility replaces the prior $150.0 million revolving credit facility, which was scheduled to mature on January 24, 2024, and the prior $205.0 million term loan facility, which was scheduled to mature on January 24, 2025. The additional borrowings under the term loan facility were used to pay off the loans secured by 1405 Point, Brooks Crossing Office, and One City Center. Subject to available borrowing capacity, we intend to use future borrowings under the amended credit facility for general corporate purposes, including funding acquisitions, mezzanine lending, and development and redevelopment of properties in our portfolio, and for working capital.

The amended credit facility includes an accordion feature that allows the total commitments to be increased to $1.0 billion, subject to certain conditions, including obtaining commitments from any one or more lenders. The revolving credit facility has a scheduled maturity date of January 22, 2027, with two six-month extension options, subject to certain conditions, including payment of a 0.075% extension fee at each extension. The term loan facility has a scheduled maturity date of January 21, 2028.

The revolving credit facility bears interest at SOFR plus a margin ranging from 1.30% to 1.85%, and the term loan facility bears interest at SOFR plus a margin ranging from 1.25% to 1.80%, in each case depending on our total leverage. These interest rates approximate the terms of the previous credit facility despite current market pressures. We also are obligated to pay an unused commitment fee of 15 or 25 basis points on the unused portions of the commitments under the revolving credit facility, depending on the amount of borrowings under the revolving credit facility. If the Company or the Operating Partnership attains investment grade credit ratings from both S&P Global Ratings and Moody’s Investors Service, Inc., we may elect to have borrowings become subject to interest rates based on such credit ratings. Our unencumbered borrowing pool will support revolving borrowings of up to $250 million as of September 30, 2022. In October 2022, we repaid $37.0 million, net of borrowings, under the revolving credit facility.

The Operating Partnership is the borrower under the amended credit facility, and its obligations under the amended credit facility are guaranteed by us and certain of our subsidiaries that are not otherwise prohibited from providing such guaranty.

The Credit Agreement contains customary representations and warranties and financial and other affirmative and negative covenants. Our ability to borrow under the amended credit facility is subject to our ongoing compliance with a number of financial covenants, affirmative covenants and other restrictions, including the following:

•total leverage ratio of not more than 60% (or 65% for the two consecutive quarters following any acquisition with a purchase price of at least $100.0 million, but only up to two times during the term of the amended credit facility);
•Ratio of adjusted EBITDA (as defined in the Credit Agreement) to fixed charges of not less than 1.50 to 1.0;
38

•Tangible net worth of not less than the sum of (i) $825.2 million and (ii) an amount equal to 75% of the net equity proceeds received by us after June 30, 2022;
•Ratio of secured indebtedness (excluding the amended credit facility if it becomes secured indebtedness) to total asset value of not more than 40%;
•Ratio of secured recourse debt (excluding the amended credit facility if it becomes secured indebtedness) to total asset value of not more than 20%;
•Total unsecured leverage ratio of not more than 60% (or 65% for the two consecutive quarters following any acquisition with a purchase price of at least $100.0 million, but only up to two times during the term of the credit facility);
•Unencumbered interest coverage ratio (as defined in the Credit Agreement) of not less than 1.75 to 1.0;
•Maintenance of a minimum of at least 15 unencumbered properties (as defined in the Credit Agreement) with an unencumbered asset value (as defined in the Credit Agreement) of not less than $500.0 million at any time; and
•Minimum occupancy rate (as defined in the Credit Agreement) for all unencumbered properties of not less than 80% at any time.

The Credit Agreement limits our ability to pay cash dividends if a default has occurred and is continuing or would result therefrom. However, if certain defaults or events of default exist, we may pay cash dividends to the extent necessary to (i) maintain our status as a REIT and (ii) avoid federal or state income excise taxes. The Credit Agreement also restricts the amount of capital that we can invest in specific categories of assets, such as unimproved land holdings, development properties, notes receivable, mortgages, mezzanine loans and unconsolidated affiliates, and restricts our ability to repurchase stock and units of limited partnership interest in the Operating Partnership during the term of the amended credit facility.

We may, at any time, voluntarily prepay any loan under the amended credit facility in whole or in part without significant premium or penalty, except for those portions subject to an interest rate swap agreement.

The Credit Agreement includes customary events of default, in certain cases subject to customary periods to cure. The occurrence of an event of default, following the applicable cure period, would permit the lenders to, among other things, declare the unpaid principal, accrued and unpaid interest and all other amounts payable under the amended credit facility to be immediately due and payable.

We are currently in compliance with all covenants governing the Credit Agreement.
39


Consolidated Indebtedness
 
The following table sets forth our consolidated indebtedness as of September 30, 2022 ($ in thousands): 
Amount Outstanding
Interest Rate (a)
Effective Rate for Variable DebtMaturity DateBalance at Maturity
   Secured Debt
Wills Wharf$64,288 LIBOR+2.25 %5.39 %June 26, 2023$64,288 
249 Central Park Retail(b)
16,160 LIBOR+1.60 %3.85 %
(c)
August 10, 202315,935 
Fountain Plaza Retail(b)
9,724 LIBOR+1.60 %3.85 %
(c)
August 10, 20239,589 
South Retail(b)
7,094 LIBOR+1.60 %3.85 %
(c)
August 10, 20236,996 
Chronicle Mill22,251 LIBOR+3.00 %4.04 %May 5, 202422,251 
Red Mill Central2,057 4.80 %June 17, 20241,765 
Gainesville Apartments30,328 LIBOR+3.00 %6.14 %August 31, 202430,327 
Premier Apartments(d)
16,326 LIBOR+1.55 %4.69 %October 31, 202415,830 
Premier Retail(d)
8,041 LIBOR+1.55 %4.69 %October 31, 20247,797 
Red Mill South5,274 3.57 %May 1, 20254,383 
Market at Mill Creek12,656 LIBOR+1.55%4.69 %July 12, 202510,876 
Encore Apartments(e)
24,117 2.93 %February 10, 202622,212 
4525 Main Street(e)
30,959 2.93 %February 10, 202628,514 
Southern Post (f)
—SOFR+2.25 %3.29 %August 25, 2026—
Thames Street Wharf69,685 BSBY+1.30 %2.35 %
(c)
September 30, 202660,839 
Constellation Energy Building175,000 BSBY+1.50 %2.59 %
(g)
November 1, 2026175,000 
Southgate Square26,599 LIBOR+1.90 %5.04 %December 21, 202626,431 
Nexton Square22,395 SOFR+1.95 %4.99 %June 30, 202721,224 
Greenbrier Square20,000 3.74%October 10, 202718,049 
Liberty Apartments21,001 SOFR+1.50 %4.54 %October 27, 202719,136 
Lexington Square13,963 4.50 %September 1, 202812,044 
Red Mill North4,107 4.73 %December 31, 20283,295 
Greenside Apartments32,049 3.17 %December 15, 202926,095 
Smith's Landing15,768 4.05 %June 1, 2035384 
Edison Apartments15,656 5.30 %December 1, 2044100 
The Cosmopolitan41,457 3.35 %July 1, 2051187 
Total secured debt$706,955 $603,547 
   Unsecured debt
Senior unsecured revolving credit facility$36,000 SOFR+1.30%-1.85%4.54 %January 22, 2027$36,000 
Senior unsecured term loan114,500 SOFR+1.25%-1.80%4.49 %January 21, 2028114,500 
Senior unsecured term loan185,500 SOFR+1.25%-1.80%1.95%-4.47%
(c)
January 21, 2028185,500 
Total unsecured debt336,000 336,000 
   Total principal balances$1,042,955 

$939,547 
Other notes payable(h)
9,231 
Unamortized GAAP adjustments(10,610)
   Indebtedness, net$1,041,576 
_______________________________________
(a) LIBOR, SOFR, and BSBY are determined by individual lenders.
(b) Cross collateralized.
(c) Includes debt subject to interest rate swap locks.
(d) Cross collateralized.
(e) Cross collateralized.
(f) On August 25, 2022, we entered into a $73.6 million construction loan agreement for the Southern Post development project. There was no balance outstanding on the loan as of September 30, 2022.
(g) Includes debt subject to designated interest rate caps.
(h) Represents the fair value of additional ground lease payments at 1405 Point over the approximately 42-year remaining lease term and an earn-out liability for the Gainesville development project. This earn-out payment was made in October 2022.

As of September 30, 2022, we are in compliance with all loan covenants on our outstanding indebtedness.
40

As of September 30, 2022, our principal payments during the following years are as follows ($ in thousands): 
Year(1)
Amount Due Percentage of Total 
2022 (excluding nine months ended September 30, 2022)
$2,218 *
2023105,717 10 %
202487,166 8 %
202524,836 2 %
2026320,069 31 %
Thereafter502,949 49 %
Total$1,042,955 100 %
________________________________________
(1) Does not reflect the effect of any maturity extension options.
* Less than one percent

Interest Rate Derivatives
 
As of September 30, 2022, we were party to the following LIBOR (to be transitioned to SOFR and BSBY), SOFR, and BSBY interest rate cap agreements ($ in thousands): 
Effective DateMaturity Date Strike RateNotional Amount
11/1/202011/1/20231.84% (SOFR)$84,375 
2/2/20212/1/20230.50% (LIBOR)100,000 
3/4/20214/1/20232.50% (LIBOR)14,479 
1/11/20222/1/20244.00% (BSBY)175,000 
4/7/20222/1/20241.00%-3.00% (BSBY)
(a)
175,000 
7/1/20223/1/20241.00%-3.00% (SOFR)
(a)
200,000 
7/5/20221/1/20241.00%-3.00% (SOFR)
(a)
50,000 
7/5/20221/1/20241.00%-3.00% (SOFR)
(a)
35,100 
9/1/20229/1/20241.00%-3.00% (SOFR)
(a)
73,562 
(b)
Total  $907,516 
________________________________________
(a) We purchased interest rate caps at 1.00% and sold interest rate caps at 3.00%, resulting in interest rate cap corridors of 1.00% and 3.00%. The intended goal of these corridors is to provide a level of protection from the effect of rising interest rates and reduce the all-in cost of the derivative instrument.
(b) The notional amount represents the maximum notional amount that will eventually be in effect. The notional amount is scheduled to increase over the term of the corridor in accordance with projected borrowings on the associated loan.

As of September 30, 2022, we held the following interest rate swap agreements ($ in thousands):
Related DebtNotional AmountIndexSwap Fixed RateDebt effective rateEffective DateExpiration Date
Senior unsecured term loan$50,000 1-month LIBOR2.26 %3.71 %4/1/201910/26/2022
Senior unsecured term loan50,000 1-month LIBOR2.78 %4.23 %5/1/20185/1/2023
249 Central Park Retail, South Retail, and Fountain Plaza Retail32,979 1-month LIBOR2.25 %3.85 %4/1/20198/10/2023
Senior unsecured term loan10,500 1-month LIBOR3.02 %4.47 %10/12/201810/12/2023
Senior unsecured term loan25,000 1-month LIBOR0.50 %1.95 %4/1/20204/1/2024
Senior unsecured term loan25,000 1-month LIBOR0.50 %1.95 %4/1/20204/1/2024
Senior unsecured term loan25,000 1-month LIBOR0.55 %2.00 %4/1/20204/1/2024
Thames Street Wharf69,686 1-month BSBY1.05 %2.35 %9/30/20219/30/2026
Total$288,165 


41

Off-Balance Sheet Arrangements

In connection with certain of our mezzanine lending activities and equity method investments, we have made guarantees to pay portions of certain senior loans of third parties associated with the development projects. The following table summarizes the guarantees made by us as of September 30, 2022 (in thousands):

Development projectPayment guarantee amountGuarantee liability
Interlock Commercial$37,450 $1,024 
Harbor Point Parcel 4 (a)
32,910 220 
Total$70,360 $1,244 
_______________________________________
(a) As of September 30, 2022, no amounts have been funded on this senior loan.

Unfunded Loan Commitments

We may be a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financial needs of our borrowers. These commitments are not reflected on the consolidated balance sheet. As of September 30, 2022, our off-balance sheet arrangements consisted of $15.9 million of unfunded commitments of our notes receivable. We have recorded a $0.4 million credit loss reserve in conjunction with the total unfunded commitments. Such commitments are subject to our borrowers’ satisfaction of certain financial and nonfinancial covenants and involve, to varying degrees, elements of credit risk in excess of the amount recognized in the consolidated balance sheets. The commitments may or may not be funded depending on a variety of circumstances including timing, credit metric hurdles, and other nonfinancial events occurring.

Cash Flows
 Nine Months Ended September 30, 
 20222021Change
 (in thousands)
Operating Activities$78,267 $69,222 $9,045 
Investing Activities17,546 (101,353)118,899 
Financing Activities(76,691)15,154 (91,845)
Net Increase (decrease)$19,122 $(16,977)$36,099 
Cash, Cash Equivalents, and Restricted Cash, Beginning of Period$40,443 $50,430  
Cash, Cash Equivalents, and Restricted Cash, End of Period$59,565 $33,453  
 
Net cash provided by operating activities during the nine months ended September 30, 2022 increased $9.0 million compared to the nine months ended September 30, 2021 primarily as a result of timing differences in operating assets and liabilities as well as increased net operating income from the property portfolio.
 
During the nine months ended September 30, 2022, net cash provided by investing activities increased $118.9 million compared to the nine months ended September 30, 2021 primarily due to the disposition of operating properties, including The Residences at Annapolis Junction. This was partially offset by higher acquisition activity, including the Constellation Energy Building, as well as increased development expenditures.

During the nine months ended September 30, 2022, net cash provided by financing activities decreased $91.8 million compared to the nine months ended September 30, 2021 primarily due to lower net borrowings during the 2022 period and increased dividends and distributions.
 
Non-GAAP Financial Measures
 
We calculate FFO in accordance with the standards established by the National Association of Real Estate Investment Trusts ("Nareit"). Nareit defines FFO as net income (loss) (calculated in accordance with GAAP), excluding gains (or losses) from sales of depreciable operating property, real estate related depreciation and amortization (excluding amortization of
42

deferred financing costs), impairment of real estate assets, and after adjustments for unconsolidated partnerships and joint ventures.
 
FFO is a supplemental non-GAAP financial measure. Management uses FFO as a supplemental performance measure because we believe that FFO is beneficial to investors as a starting point in measuring our operational performance. Specifically, in excluding real estate related depreciation and amortization and gains and losses from property dispositions which do not relate to or are not indicative of operating performance, FFO provides a performance measure that, when compared year-over-year, captures trends in occupancy rates, rental rates, and operating costs. We also believe that, as a widely recognized measure of the performance of REITs, FFO will be used by investors as a basis to compare our operating performance with that of other REITs.
 
However, because FFO excludes depreciation and amortization and captures neither the changes in the value of our properties that result from use or market conditions nor the level of capital expenditures and leasing commissions necessary to maintain the operating performance of our properties, all of which have real economic effects and could materially impact our results from operations, the utility of FFO as a measure of our performance is limited. In addition, other equity REITs may not calculate FFO in accordance with the Nareit definition as we do, and, accordingly, our calculation of FFO may not be comparable to such other REITs’ calculations of FFO. Accordingly, FFO should be considered only as a supplement to net income as a measure of our performance. FFO should not be used as a measure of our liquidity, nor is it indicative of funds available to fund our cash needs, including our ability to pay dividends or service indebtedness. Also, FFO should not be used as a supplement to or substitute for cash flow from operating activities computed in accordance with GAAP.

We also believe that the computation of FFO in accordance with Nareit’s definition includes certain items that are not indicative of the results provided by our operating property portfolio and affect the comparability of our year-over-year performance. Accordingly, management believes that Normalized FFO is a more useful performance measure that excludes certain items, including but not limited to, debt extinguishment losses and prepayment penalties, impairment of intangible assets and liabilities, property acquisition, development and other pursuit costs, mark-to-market adjustments for interest rate derivatives not designated as cash flow hedges, certain costs for interest rate caps designated as cash flow hedges, provision for unrealized non-cash credit losses, amortization of right-of-use assets attributable to finance leases, severance related costs, and other non-comparable items.
 
43

The following table sets forth a reconciliation of FFO and Normalized FFO for the three and nine months ended September 30, 2022 and 2021 to net income, the most directly comparable GAAP measure: 
 Three Months Ended September 30,Nine Months Ended September 30,
 2022202120222021
 (in thousands, except per share and unit amounts)
Net income attributable to common stockholders and OP Unitholders$33,899 $4,861 $70,940 $13,551 
Depreciation and amortization (1)
17,290 16,886 54,084 52,237 
Loss (gain) on operating real estate dispositions, net (2)
(28,502)113 (47,995)(3,351)
Impairment of real estate assets— — 201 3,039 
FFO attributable to common stockholders and OP Unitholders22,687 21,860 77,230 65,476 
Acquisition, development and other pursuit costs— 8 37 111 
Impairment of intangible assets and liabilities— — 132 83 
Loss on extinguishment of debt2,123 120 2,899 120 
Unrealized credit loss provision (release)(42)(617)858 (284)
Amortization of right-of-use assets - finance leases278 278 833 745 
Change in fair value of derivatives not designated as cash flow hedges and other(782)(131)(7,512)(838)
Amortization of interest rate cap premiums on designated cash flow hedges1,525 59 2,048 176
Normalized FFO available to common stockholders and OP Unitholders$25,789 $21,577 $76,525 $65,589 
Net income attributable to common stockholders and OP Unitholders per diluted share and unit$0.38 $0.06 $0.80 $0.17 
FFO attributable to common stockholders and OP Unitholders per diluted share and unit$0.26 $0.27 $0.88 $0.81 
Normalized FFO attributable to common stockholders and OP Unitholders per diluted share and unit$0.29 $0.26 $0.87 $0.81 
Weighted average common shares and units - diluted88,341 81,936 88,143 81,164 
________________________________________
(1) The adjustment for depreciation and amortization for the three and nine months ended September 30, 2022 excludes $0.2 million and $0.8 million, respectively, of depreciation attributable to our joint venture partners.
(2) The adjustment for gain on operating real estate dispositions for the three and nine months ended September 30, 2022 excludes $5.4 million of the gain on The Residences at Annapolis Junction that was allocated to our joint venture partner. Additionally, the adjustment for gain on operating real estate dispositions for the nine months ended September 30, 2021 excludes the gain on sale of easement rights on a non-operating parcel.

Critical Accounting Policies and Estimates

Our discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements that have been prepared in accordance with GAAP. The preparation of these financial statements requires us to exercise our best judgment in making estimates that affect the reported amounts of assets, liabilities, revenues, and expenses. We base our estimates on historical experience and other assumptions that we believe to be reasonable under the circumstances. We evaluate our estimates on an ongoing basis, based upon then-currently available information. Actual results could differ from these estimates. We discuss the accounting policies and estimates that are most critical to understanding our reported financial results in our Annual Report on Form 10-K for the year ended December 31, 2021.

Item 3.    Quantitative and Qualitative Disclosures about Market Risk
 
There have been no material changes to the Company's market risk since December 31, 2021. For a discussion of the Company's exposure to market risk, refer to the Company's market risk disclosure set forth in Part II, Item 7A, "Quantitative and Qualitative Disclosures About Market Risk" of our Annual Report on Form 10-K for the year ended December 31, 2021.

44

Item 4.    Controls and Procedures
 
We maintain disclosure controls and procedures (as such term is defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act")) that are designed to ensure that information required to be disclosed in our reports under the Exchange Act is processed, recorded, summarized and reported within the time periods specified in the rules and regulations of the SEC and that such information is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow for timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
 
We have carried out an evaluation, under the supervision and with the participation of management, including our Chief Executive Officer and Chief Financial Officer, regarding the effectiveness of our disclosure controls and procedures as of September 30, 2022, the end of the period covered by this report. Based on the foregoing, our Chief Executive Officer and Chief Financial Officer have concluded, as of September 30, 2022, that our disclosure controls and procedures were effective in ensuring that information required to be disclosed by us in reports filed or submitted under the Exchange Act: (i) is processed, recorded, summarized and reported within the time periods specified in the SEC’s rules and forms and (ii) is accumulated and communicated to our management, including our Chief Executive Officer and our Chief Financial Officer, as appropriate to allow for timely decisions regarding required disclosure.
 
There have been no changes to our internal control over financial reporting during the quarter ended September 30, 2022 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

45

Part II. Other Information
 
Item  1.    Legal Proceedings
 
We are not currently a party, as plaintiff or defendant, to any legal proceedings that we believe to be material or which, individually or in the aggregate, would be expected to have a material effect on our business, financial condition, or results of operations if determined adversely to us. We may be subject to ongoing litigation relating to our portfolio and the properties comprising our portfolio, and we expect to otherwise be party from time to time to various lawsuits, claims, and other legal proceedings that arise in the ordinary course of our business.

Item 1A.    Risk Factors
 
There have been no material changes from the risk factors disclosed in Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2021.

Item 2.    Unregistered Sales of Equity Securities and Use of Proceeds
 
Unregistered Sales of Equity Securities

None.

Issuer Purchases of Equity Securities

None.
 
Item 3.    Defaults on Senior Securities
 
None.
 
Item 4.    Mine Safety Disclosures
 
Not applicable.

Item 5.    Other Information
 
Not applicable.
46

Item 6.    Exhibits
 
The exhibits listed in the accompanying Exhibit Index are filed, furnished or incorporated by reference (as applicable) as part of this Quarterly Report on Form 10-Q.
Exhibit No. Description
101*
The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2022, were formatted in Inline XBRL (Extensible Business Reporting Language): (i) Condensed Consolidated Balance Sheet, (ii) Condensed Consolidated Statements of Comprehensive Income, (iii) Condensed Consolidated Statements of Equity, (iv) Condensed Consolidated Statements of Cash Flows, and (v) Notes to Condensed Consolidated Financial Statements. The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
104*Cover page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL.
   
*Filed herewith
**Furnished herewith

47


Signatures
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
  
 ARMADA HOFFLER PROPERTIES, INC.
  
Date: November 8, 2022/s/ Louis S. Haddad
 Louis S. Haddad
 President and Chief Executive Officer
 (Principal Executive Officer)
  
Date: November 8, 2022/s/ Matthew T. Barnes-Smith
 Matthew T. Barnes-Smith
 Chief Financial Officer, Treasurer and Corporate Secretary
 (Principal Accounting and Financial Officer)

48
Armada Hoffler Properties (NYSE:AHH-A)
Gráfico Histórico do Ativo
De Nov 2024 até Dez 2024 Click aqui para mais gráficos Armada Hoffler Properties.
Armada Hoffler Properties (NYSE:AHH-A)
Gráfico Histórico do Ativo
De Dez 2023 até Dez 2024 Click aqui para mais gráficos Armada Hoffler Properties.