UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 UNDER

THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of May 2015

 


 

Commission File Number: 001-36427

 


 

CHEETAH MOBILE INC.

 

12/F, Fosun International Center Tower

No. 237 Chaoyang North Road

Chaoyang District, Beijing 100022

People’s Republic of China

(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

 

Form 20-F   x

 

Form 40-F   o

 

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): o

 

 

 



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

CHEETAH MOBILE INC.

 

 

 

By

:

/s/ Ka Wai Andy Yeung

 

Name

:

Ka Wai Andy Yeung

 

Title

:

Chief Financial Officer

 

Date: May 20, 2015

 

2



 

Exhibit Index

 

Exhibit 99.1 — Press release

 

3




Exhibit 99.1

 

Cheetah Mobile Announces First Quarter 2015 Unaudited Financial Results

 

Mobile monthly active users increased by 48 million QoQ to 443.6 million in March 2015

Mobile revenues accounted for 55% of total revenues, an increase of 65.4% QoQ

Overseas revenues accounted for 70% of mobile revenues and 38% of total revenues, up 84.2% QoQ

Cheetah Mobile achieves landmark milestone for mobile and global transformation with mobile revenues accounting for a majority of total revenues for the first time in the Company’s history

 

Beijing, China, May 19, 2015 — Cheetah Mobile Inc. (NYSE: CMCM) (“Cheetah Mobile” or the “Company”), a leading mobile internet company that provides mission critical applications to help make the internet and mobile experience speedier, simpler, and safer for users worldwide, today announced its unaudited financial results for the quarter ended March 31, 2015.

 

First Quarter 2015 Financial Highlights

 

·                  Total revenues increased by 113.0% year-over-year and 14.2% quarter-over-quarter to RMB672.5 million (US$108.5 million).

·                  Mobile revenues1 increased by 584.1% year-over-year and 65.4% quarter-over-quarter to RMB367.4 million (US$59.3 million), which was driven by significant growth in mobile advertising revenues in both the overseas and domestic markets. Mobile revenues accounted for 55% of total revenues.

·                  Overseas revenues2 increased by 84.2% quarter-over-quarter to RMB256.2 million (US$41.3 million), which was driven by a significant ramp-up in mobile advertising revenues in overseas markets. Overseas revenues accounted for 38% of total revenues and 70% of mobile revenues.

·                  Net income attributable to Cheetah Mobile shareholders increased by 64.1% year-over-year to RMB30.7 million (US$5.0 million).

·                  Non-GAAP net income attributable to Cheetah Mobile shareholders (which excludes share-based compensation expenses) increased by 134.6% year-over-year to RMB76.9 million (US$12.4 million).

·                  Adjusted EBITDA increased by 207.3% year-over-year to RMB129.3 million (US$20.9 million).

 

First Quarter 2015 Key Operating Metrics

 

·                  Total global mobile user installations increased by 23.1% quarter-over-quarter to 1,340.5 million as of March 31, 2015.

·                  Mobile monthly active users (“Mobile MAUs”) increased by 48 million quarter-over-quarter to 443.6 million in March 2015. Mobile MAUs from overseas markets were 70.9% of total mobile MAUs in March 2015.

 

Mr. Sheng Fu, Cheetah Mobile’s Chief Executive Officer, stated, “Our mobile business continued to enjoy tremendous momentum during the first quarter 2015. Our mobile MAUs increased by 48 million quarter-over-quarter to 443.6 million in March.  Five of our apps were among the top-30 non-game apps on Google Play in March 2015 and Cheetah Mobile remained the top publisher in the tools category on Google Play.  Started only two years ago, our mobile monetization, especially in overseas markets, has already become our main source of revenue and a key growth engine for us. During the quarter, we have further expanded our partnerships with leading mobile advertising networks worldwide and made strategic investments and acquisitions of key mobile advertising assets.  As a result, for the first time in our operating history, mobile revenues accounted for a majority of total revenues, a major milestone towards achieving our mobile and global transformation goals.  As we continue towards our strategic goal to be among the top three global mobile advertising platforms, we will remain relentlessly focused on our users, product innovation and operational excellence.”

 


1  Mobile revenues included revenues from Hongkong Zoom Interactive Network Marketing Technology Limited.

2  Overseas revenues refers to revenues generated by our operating legal entities incorporated outside China. Such revenues are primarily attributable to customers located outside China.

 

1



 

Mr. Andy Yeung, Cheetah Mobile’s Chief Financial Officer, commented, “Our total revenues this quarter increased 113% year over year, which well exceeded our prior guidance and was driven mainly by the continued ramp-up of our mobile advertising business, especially in overseas markets. Mobile revenues increased 584.1% year over year and now accounts for 55% of total revenues, with overseas revenues contributing 38% of total revenues and 70% of mobile revenues in the quarter. In order to capture the vast global mobile advertising opportunities ahead, we will continue to execute on our strategy to attract more mobile users, further strengthen our capabilities in big data analytics, and improve our mobile advertising technology and platform.”

 

First Quarter 2015 Financial Results

 

REVENUES

 

Total revenues for the first quarter of 2015 increased by 113.0% to RMB672.5 million (US$108.5 million) from RMB315.7 million in the prior year period. This increase was driven by the Company’s organic business growth, primarily due to substantial improvements in mobile monetization.

 

·                  Revenues from online marketing services increased by 141.1% to RMB559.9 million (US$90.3 million) in the first quarter of 2015 from RMB232.2 million in the prior year period. This increase was primarily driven by the strong demand for the Company’s mobile advertising business in overseas and domestic markets as well as the rapid growth of the worldwide mobile advertising market.

 

·                  Revenues from internet value added services (“IVAS”) increased by 35.3% to RMB97.2 million (US$15.7 million) in the first quarter of 2015 from RMB71.8 million in the prior year period. This increase primarily reflected the growth of revenue from mobile and PC games published by the Company.

 

·                  Revenues from internet security services and others increased by 32.0% to RMB15.5 million (US$2.5 million) in the first quarter of 2015 from RMB11.7 million in the prior year period. The increase was primarily due to the sales of the Company’s air purifier product.

 

By platform, revenues generated from mobile business increased by 584.1% to RMB367.4 million (US$59.3 million) from RMB53.7 million in the prior year period. This increase was primarily due to the increasing popularity of the Company’s mobile marketing services in overseas and domestic markets, as well as the rapid growth of mobile advertising market globally.

 

COST OF REVENUES AND GROSS PROFIT

 

Cost of revenues increased by 106.3% to RMB145.3 million (US$23.4 million) in the first quarter of 2015 from RMB70.4 million in the prior year period. The increase in cost of revenues was mainly due to higher costs associated with the mobile game business, higher bandwidth and internet data center (IDC) costs associated with increased user traffic, as well as higher amortization costs from intangible assets resulting from acquisitions.

 

Gross profit increased by 114.9% to RMB527.2 million (US$85.0 million) in the first quarter of 2015 from RMB245.3 million in the prior year period. Gross margin increased to 78.4% in the first quarter of 2015 from 77.7% in the prior year period.

 

2



 

OPERATING INCOME AND EXPENSES

 

Total operating expenses for the first quarter of 2015 increased by 110.6% to RMB476.1 million (US$76.8 million) from RMB226.0 million in the prior year period. Total non-GAAP operating expenses, which exclude share-based compensation expenses, for the first quarter of 2015 increased by 103.2% to RMB430.7 million (US$69.5 million) from RMB212.0 million in the prior year period.

 

·                  Research and development expenses increased by 65.8% to RMB128.9 million (US$20.8 million) from RMB77.8 million in the prior year period. This increase was primarily due to the headcount expansion in research and development as well as an increase in share-based compensation expenses. Non-GAAP research and development expenses, which exclude share-based compensation expenses, for the first quarter of 2015 increased by 63.7% to RMB117.5 million (US$18.9 million) from RMB71.7 million in the prior year period.

 

·                  Selling and marketing expenses increased by 123.5% to RMB249.5 million (US$40.2 million) from RMB111.6 million in the prior year period. The increase was primarily due to the spending in promotional activities for the Company’s mobile business. Non-GAAP selling and marketing expenses, which exclude share-based compensation expenses, increased by 123.5% to RMB247.7 million (US$40.0 million) from RMB110.8 million in the prior year period.

 

·                  General and administrative expenses increased by 166.7% to RMB97.7 million (US$15.8 million) from RMB36.6 million in the prior year period. This increase was primarily due to an increase in share-based compensation expenses, professional service fees, as well as the increased expenses associated with headcount expansion. Non-GAAP general and administrative expenses, which exclude share-based compensation expenses, increased by 122.7% to RMB65.5 million (US$10.6 million) from RMB29.4 million in the prior year period.

 

Operating profit increased by 165.4% to RMB51.1 million (US$8.2 million) in the first quarter of 2015, compared to RMB19.3 million in the prior year period. Operating margin was 7.6% in the first quarter of 2015, compared to 6.1% in the prior year period.

 

Non-GAAP operating profit increased by 191.9% to RMB97.3 million (US$15.7 million) in the first quarter of 2015 from RMB33.3 million in the prior year period. Non-GAAP operating margin increased to 14.5% in the first quarter of 2015 from 10.6% in the prior year period.

 

For the first quarter of 2015, share-based compensation expenses were RMB46.2 million (US$7.5 million), as compared to RMB14.1 million in the first quarter of 2014.

 

NET INCOME ATTRIBUTABLE TO CHEETAH MOBILE SHAREHOLDERS

 

Net income attributable to Cheetah Mobile shareholders increased by 64.1% to RMB30.7 million (US$5.0 million) in the first quarter of 2015 from RMB18.7 million in the prior year period. Net margin was 4.6% in the first quarter of 2015, compared to 5.9% in the prior year period.

 

Non-GAAP net income attributable to Cheetah Mobile shareholders increased by 134.6% to RMB76.9 million (US$12.4 million) from RMB32.8 million in the prior year period. Non-GAAP net margin increased to 11.4% in the first quarter of 2015 from 10.4% in the prior year period.

 

NET INCOME PER ADS

 

Diluted earnings per ADS in the first quarter of 2015 increased to RMB0.21 (US$0.03) from RMB0.16 in the prior year period.

 

3



 

Non-GAAP diluted earnings per ADS in the first quarter of 2015 increased to RMB0.54 (US$0.09) from RMB0.28 in the prior year period.

 

CASH, CASH EQUIVALENTS AND SHORT-TERM INVESTMENTS BALANCE

 

As of March 31, 2015, the Company had cash, cash equivalents, and short-term investments of RMB1.3 billion (US$204.2 million).

 

SHARES ISSUED AND OUTSTANDING

 

As of March 31, 2015, the Company had a total of 1,423,901,876 Class A and Class B ordinary shares issued and outstanding. One ADS represents 10 Class A ordinary shares.

 

ADJUSTED EBITDA

 

Adjusted EBITDA (non-GAAP), defined in this announcement as earnings before interest, taxes, depreciation, amortization, other non-operating income and share-based compensation expenses, was RMB129.3 million ($20.9 million) for the first quarter of 2015, representing a 207.3% increase from the corresponding period in 2014.

 

Recent Developments

 

Our goal is to become one of the top three global mobile advertising platforms. To pursue this goal, we have made strategic investments and acquisitions of key mobile advertising assets to complement our organic growth. In the first quarter of 2015, we entered into several strategic transactions, including making a minority investment in Nanigans, Inc., a worldwide provider of social and mobile advertising software and a pioneer in advertising automation software, and entering into a definitive agreement to acquire 100% of equity interests in MobPartner S.A.S, a global mobile advertising company with operations in San Francisco, London, Paris and Beijing.

 

Business Outlook

 

For the second quarter of 2015, the Company expects its estimated total revenues to be between RMB785 million (US$126.6 million) and RMB795 million (US$128.2 million), representing a year-over-year growth of approximately 106% to 109%. The forecast reflects the Company’s current and preliminary view, which is subject to change.

 

Conference Call Information

 

Company will hold a conference call on Tuesday, May 19, 2015 at 8:00 am Eastern Time or 8:00 pm Beijing Time to discuss the financial results. Listeners may access the call by dialing the following numbers:

 

International:

+1-412-902-4272

United States Toll Free:

+1-888-346-8982

China Toll Free:

4001-201203

Hong Kong Toll Free:

800-905945

Conference ID:

Cheetah Mobile

 

A live and archived webcast of the conference call will also be available at the Companys investor relations website at http://ir.cmcm.com/.

 

4



 

Exchange Rate

 

This press release contains translations of certain Renminbi amounts into U.S. dollars at specified rates solely for the convenience of readers. Unless otherwise noted, all translations from Renminbi to U.S. dollars, in this press release, were made at a rate of RMB6.1990 to US$1.00, the noon buying rate in effect on March 31, 2015 in the City of New York for cable transfers in Renminbi per U.S. dollar as certified for customs purposes by the Federal Reserve Bank of New York. Such translations should not be construed as representations that RMB amounts could be converted into U.S. dollars at that rate or any other rate, or to be the amounts that would have been reported under accounting principles generally accepted in the United States of America (“U.S. GAAP”).

 

About Cheetah Mobile Inc.

 

Cheetah Mobile is a leading mobile internet company with approximately 444 million mobile monthly active users in March 2015. Its mission critical applications, including Clean Master, CM Security, Battery Doctor and Duba Anti-virus, help make the internet and mobile experience speedier, simpler, and safer for users worldwide. Cheetah Mobile is the publisher of Clean Master, the #1 mobile app in the Google Play Tools category worldwide by monthly downloads in March 2015, according to App Annie.

 

The Company also provides various platform products such as Duba.com, Cheetah browser, game centers, and mobile app stores to provide multiple user traffic entry points and global content distribution channels for its business partners.

 

Safe Harbor Statements

 

This press release contains forward-looking statements.  These statements, including management quotes and business outlook, constitute forward-looking statements under the U.S. Private Securities Litigation Reform Act of 1995.  These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates” and similar statements.  Such statements involve certain risks and uncertainties that could cause actual results to differ materially from those expressed or implied in the forward-looking statements.  These forward-looking statements include, but are not limited to, statements about: Cheetah Mobile’s growth strategies; Cheetah Mobile’s ability to retain and increase its user base and expand its product and service offerings; Cheetah Mobile’s ability to monetize its platform; Cheetah Mobile’s future business development, financial condition and results of operations; competition from companies in a number of industries including internet companies that provide online marketing services and internet value-added services; expected changes in Cheetah Mobile’s revenues and certain cost or expense items; and general economic and business condition globally and in China. Further information regarding these and other risks is included in Cheetah Mobile’s filings with the U.S. Securities and Exchange Commission. Cheetah Mobile does not undertake any obligation to update any forward-looking statement as a result of new information, future events or otherwise, except as required under applicable law.

 

Use of Non-GAAP Financial Measures

 

To supplement Cheetah Mobile’s consolidated financial information presented in accordance with U.S. GAAP, Cheetah Mobile uses the following non-GAAP financial measures:

 

·                      Non-GAAP operating expenses reflect operating expenses excluding share-based compensation expenses.

·                      Non-GAAP operating profit reflects operating profit excluding share-based compensation expenses.

·                      Non-GAAP operating margin is non-GAAP operating income as a percentage of total revenues.

·                      Non-GAAP net income attributable to Cheetah Mobile shareholders is net income attributable to Cheetah Mobile shareholders excluding share-based compensation expenses.

·                      Non-GAAP net margin is non-GAAP net income attributable to Cheetah Mobile shareholders as a percentage of total revenues.

·                      Non-GAAP diluted earnings per ADS is non-GAAP net income attributable to Cheetah Mobile shareholders divided by weighted average number of diluted ADSs.

·                      Adjusted EBITDA is earnings before interest, taxes, depreciation, amortization, other non-operating income and share-based compensation expenses

 

5



 

The Company believes that separate analysis and exclusion of share-based compensation expenses adds clarity to the constituent parts of its performance from the cash perspective. The Company reviews these non-GAAP financial measures together with GAAP financial measures to obtain a better understanding of its operating performance. It uses the non-GAAP financial measure for planning, forecasting and measuring results against the forecast. The Company believes that non-GAAP financial measure is useful supplemental information for investors and analysts to assess its operating performance without the effect of share-based compensation expenses, which have been and will continue to be significant recurring expenses in its business. However, the use of non-GAAP financial measures has material limitations as an analytical tool. One of the limitations of using non-GAAP financial measures is that they do not include all items that impact the Company’s net income for the period. In addition, because non-GAAP financial measures are not measured in the same manner by all companies, they may not be comparable to other similar titled measures used by other companies. In light of the foregoing limitations, you should not consider non-GAAP financial measure in isolation from or as an alternative to the financial measure prepared in accordance with U.S. GAAP. For more information on these non-GAAP financial measures, please see the tables captioned “Cheetah Mobile Inc. Reconciliations of GAAP and Non-GAAP Results” and “Cheetah Mobile Inc. Reconciliation of Net Income Attributable to Cheetah Mobile Shareholders to Adjusted EBITDA (Non-GAAP)” at the end of this release.

 

Investor Relations Contact

 

Cheetah Mobile Inc.

Helen Jing Zhu

Tel: +86 10 6292 7779

Email: IR@cmcm.com

 

ICR, Inc.

Chenjiazi Zhong

Tel: +1 (646) 417-5395

Email: IR@cmcm.com

 

6



 

Cheetah Mobile Inc.

Condensed Consolidated Balance Sheet

(In ‘000, except for per share data)

 

 

 

As of

 

 

 

December 31, 2014

 

March 31, 2015

 

March 31, 2015

 

 

 

RMB

 

RMB

 

US$

 

 

 

(Audited)

 

(Unaudited)

 

(Unaudited)

 

ASSETS

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash and cash equivalents

 

1,093,285

 

741,623

 

119,636

 

Short-term investments

 

513,621

 

524,248

 

84,570

 

Accounts receivable

 

260,347

 

417,916

 

67,417

 

Prepayments and other current assets

 

180,029

 

250,185

 

40,358

 

Due from related parities

 

43,570

 

64,339

 

10,379

 

Deferred tax assets

 

2,693

 

8,843

 

1,427

 

Total current assets

 

2,093,545

 

2,007,154

 

323,787

 

 

 

 

 

 

 

 

 

Non-current assets:

 

 

 

 

 

 

 

Property and equipment, net

 

45,905

 

40,781

 

6,579

 

Intangible assets, net

 

199,616

 

212,181

 

34,228

 

Goodwill

 

261,686

 

262,538

 

42,352

 

Long-term investments

 

338,842

 

620,816

 

100,148

 

Deferred tax assets

 

6,384

 

8,032

 

1,296

 

Other non-current assets

 

55,197

 

49,863

 

8,042

 

Total non-current assets

 

907,630

 

1,194,211

 

192,645

 

 

 

 

 

 

 

 

 

Total assets

 

3,001,175

 

3,201,365

 

516,432

 

 

 

 

 

 

 

 

 

LIABILITIES, NONCONTROLLING INTRESTS AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Accounts payable

 

61,793

 

87,964

 

14,190

 

Accrued expenses and other current liabilities

 

481,694

 

525,719

 

84,808

 

Redemption right liabilities

 

520

 

421

 

68

 

Deferred revenue

 

44,180

 

58,273

 

9,400

 

Due to related parties

 

29,885

 

53,661

 

8,656

 

Income tax payable

 

3,584

 

15,404

 

2,485

 

Total current liabilities

 

621,656

 

741,442

 

119,607

 

 

 

 

 

 

 

 

 

Non-current liabilities:

 

 

 

 

 

 

 

Deferred revenue

 

1,134

 

858

 

138

 

Deferred tax liability

 

65,991

 

68,846

 

11,106

 

Other non-current liabilities

 

29,525

 

32,102

 

5,179

 

Total non-current liabilities

 

96,650

 

101,806

 

16,423

 

 

 

 

 

 

 

 

 

Total liabilities

 

718,306

 

843,248

 

136,030

 

 

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

 

 

Ordinary shares

 

222

 

223

 

36

 

Additional paid-in capital

 

2,059,983

 

2,107,185

 

339,923

 

Retained earnings

 

142,760

 

173,448

 

27,980

 

Accumulated other comprehensive income

 

3,373

 

2,158

 

348

 

Total Cheetah Mobile Inc. shareholders’ equity

 

2,206,338

 

2,283,014

 

368,287

 

Noncontrolling interests

 

76,531

 

75,103

 

12,115

 

Total equity

 

2,282,869

 

2,358,117

 

380,402

 

 

 

 

 

 

 

 

 

Total liabilities, noncontrolling interests and shareholders’ equity

 

3,001,175

 

3,201,365

 

516,432

 

 



 

Cheetah Mobile Inc.

Condensed Consolidated Statements of Comprehensive Income

(In ‘000, except for per share data and number of shares and ADSs)

 

 

 

For The Three Months Ended

 

 

 

March 31, 2014

 

December 31, 2014

 

March 31, 2015

 

March 31, 2015

 

 

 

RMB

 

RMB

 

RMB

 

USD

 

 

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

Revenues

 

315,712

 

588,888

 

672,484

 

108,483

 

Online marketing services

 

232,192

 

446,122

 

559,873

 

90,317

 

Internet value-added services

 

71,810

 

136,968

 

97,151

 

15,672

 

Internet security services and others

 

11,710

 

5,798

 

15,460

 

2,494

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues (a)

 

(70,417

)

(140,973

)

(145,274

)

(23,435

)

Gross profit

 

245,295

 

447,915

 

527,210

 

85,048

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Research and development (a)

 

(77,760

)

(120,086

)

(128,892

)

(20,792

)

Selling and marketing (a)

 

(111,636

)

(184,287

)

(249,499

)

(40,248

)

General and administrative (a)

 

(36,649

)

(88,822

)

(97,729

)

(15,765

)

Total operating expenses

 

(226,045

)

(393,195

)

(476,120

)

(76,805

)

 

 

 

 

 

 

 

 

 

Operating profit (loss)

 

19,250

 

54,720

 

51,090

 

8,243

 

Other income (expenses):

 

 

 

 

 

 

 

 

 

Interest income

 

1,980

 

9,678

 

5,147

 

830

 

Changes in fair value of redemption right granted to a non-controlling shareholder

 

3,488

 

(2

)

 

 

Changes in fair value of contingent consideration

 

(437

)

(11,271

)

(3,478

)

(561

)

Changes in fair value of put options granted to employees

 

332

 

374

 

 

 

Foreign exchange gain (loss), net

 

(40

)

129

 

(166

)

(27

)

Impairment loss of available-for-sale securities

 

 

(8,664

)

(25,891

)

(4,177

)

Other income, net

 

269

 

811

 

10,250

 

1,653

 

Losses from equity method investments

 

(1,547

)

(524

)

(2,220

)

(358

)

 

 

 

 

 

 

 

 

 

 

Income before tax

 

23,295

 

45,251

 

34,732

 

5,603

 

Income tax expense

 

(4,596

)

(13,968

)

(5,543

)

(894

)

Net income

 

18,699

 

31,283

 

29,189

 

4,709

 

Less: net loss attributable to noncontrolling interests

 

 

(894

)

(1,499

)

(242

)

Net income attributable to Cheetah Mobile shareholders

 

18,699

 

32,177

 

30,688

 

4,951

 

 

 

 

 

 

 

 

 

 

 

Earnings per share

 

 

 

 

 

 

 

 

 

Basic

 

0.02

 

0.02

 

0.02

 

0.00

 

Diluted

 

0.02

 

0.02

 

0.02

 

0.00

 

 

 

 

 

 

 

 

 

 

 

Earnings per ADS

 

 

 

 

 

 

 

 

 

Basic

 

0.16

 

0.24

 

0.23

 

0.04

 

Diluted

 

0.16

 

0.23

 

0.21

 

0.03

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding

 

 

 

 

 

 

 

 

 

Basic

 

944,224,593

 

1,354,673,777

 

1,360,580,383

 

1,360,580,383

 

Diluted

 

1,208,937,986

 

1,410,449,593

 

1,431,681,212

 

1,431,681,212

 

Weighted average number of ADSs used in computation

 

 

 

 

 

 

 

 

 

Basic

 

94,422,459

 

135,467,378

 

136,058,038

 

136,058,038

 

Diluted

 

120,893,799

 

141,044,959

 

143,168,121

 

143,168,121

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss), net of tax

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

3,513

 

(9,118

)

6,715

 

1,083

 

Unrealized gains (loss) on available-for-sale securities, net

 

969

 

11,500

 

(1,064

)

(172

)

Reclassification adjustments for gains included in the consolidated statement of profit or loss

 

 

6,151

 

(6,814

)

(1,099

)

Other comprehensive income (loss)

 

4,482

 

8,533

 

(1,163

)

(188

)

Total comprehensive income

 

23,181

 

39,816

 

28,026

 

4,521

 

Less: Total comprehensive loss attributable to noncontrolling interests

 

 

(894

)

(1,447

)

(233

)

Total comprehensive income attributable to Cheetah Mobile shareholders

 

23,181

 

40,710

 

29,473

 

4,754

 

 


(a) Share-based compensation expenses

 

 

 

For The Three Months Ended

 

 

 

March 31, 2014

 

December 31, 2014

 

March 31, 2015

 

March 31, 2015

 

 

 

RMB

 

RMB

 

RMB

 

USD

 

(In ‘000)

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

Cost of revenues

 

(2

)

677

 

746

 

120

 

Research and development

 

6,029

 

14,809

 

11,435

 

1,845

 

Selling and marketing

 

817

 

2,249

 

1,808

 

292

 

General and administrative

 

7,237

 

32,834

 

32,220

 

5,198

 

Total

 

14,081

 

50,569

 

46,209

 

7,455

 

 



 

Cheetah Mobile Inc.

Reconciliation of GAAP and Non-GAAP Results

(RMB In’000, except for per share data)

 

 

 

For The Three Months Ended March 31, 2015

 

 

 

GAAP

 

% of Net

 

Share-based

 

% of Net

 

Non-GAAP

 

% of Net

 

Non-GAAP

 

 

 

Result

 

Revenues

 

Compensation

 

Revenues

 

Result

 

Revenues

 

Result($)

 

Revenues

 

672,484

 

 

 

 

 

 

 

672,484

 

 

 

108,483

 

Cost of revenues

 

(145,274

)

21.6

%

746

 

0.1

%

(144,528

)

21.5

%

(23,315

)

Gross profit

 

527,210

 

78.4

%

746

 

0.1

%

527,956

 

78.5

%

85,168

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

(128,892

)

19.2

%

11,435

 

1.7

%

(117,457

)

17.5

%

(18,948

)

Selling and marketing

 

(249,499

)

37.1

%

1,808

 

0.3

%

(247,691

)

36.8

%

(39,957

)

General and administrative

 

(97,729

)

14.5

%

32,220

 

4.8

%

(65,509

)

9.7

%

(10,567

)

Total operating expenses

 

(476,120

)

70.8

%

45,463

 

6.8

%

(430,657

)

64.0

%

(69,472

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating profit

 

51,090

 

7.6

%

46,209

 

6.9

%

97,299

 

14.5

%

15,696

 

Net income attributable to Cheetah Mobile Shareholders

 

30,688

 

4.6

%

46,209

 

6.9

%

76,897

 

11.4

%

12,405

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per ordinary share (RMB)

 

0.02

 

 

 

0.03

 

 

 

0.05

 

 

 

 

 

Diluted earnings per ADS (RMB)

 

0.21

 

 

 

0.33

 

 

 

0.54

 

 

 

 

 

Diluted earnings per ADS (USD)

 

0.03

 

 

 

0.06

 

 

 

0.09

 

 

 

 

 

 

 

 

For The Three Months Ended December 31, 2014

 

 

 

GAAP

 

% of Net

 

Share-based

 

% of Net

 

Non-GAAP

 

% of Net

 

 

 

Result

 

Revenues

 

Compensation

 

Revenues

 

Result

 

Revenues

 

Revenues

 

588,888

 

 

 

 

 

 

 

588,888

 

 

 

Cost of revenues

 

(140,973

)

23.9

%

677

 

0.1

%

(140,296

)

23.8

%

Gross profit

 

447,915

 

76.1

%

677

 

0.1

%

448,592

 

76.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

(120,086

)

20.4

%

14,809

 

2.5

%

(105,277

)

17.9

%

Selling and marketing

 

(184,287

)

31.3

%

2,249

 

0.4

%

(182,038

)

30.9

%

General and administrative

 

(88,822

)

15.1

%

32,834

 

5.6

%

(55,988

)

9.5

%

Total operating expenses

 

(393,195

)

66.8

%

49,892

 

8.5

%

(343,303

)

58.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating profit (loss)

 

54,720

 

9.3

%

50,569

 

8.6

%

105,289

 

17.9

%

Net income attributable to Cheetah Mobile Shareholders

 

32,177

 

5.5

%

50,569

 

8.6

%

82,746

 

14.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per ordinary share (RMB)

 

0.02

 

 

 

0.04

 

 

 

0.06

 

 

 

Diluted earnings per ADS (RMB)

 

0.23

 

 

 

0.36

 

 

 

0.59

 

 

 

Diluted earnings per ADS (USD)

 

0.04

 

 

 

0.06

 

 

 

0.10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For The Three Months Ended March 31, 2014

 

 

 

GAAP

 

% of Net

 

Share-based

 

% of Net

 

Non-GAAP

 

% of Net

 

 

 

Result

 

Revenues

 

Compensation

 

Revenues

 

Result

 

Revenues

 

Revenues

 

315,712

 

 

 

 

 

 

 

315,712

 

 

 

Cost of revenues

 

(70,417

)

22.3

%

(2

)

0.0

%

(70,419

)

22.3

%

Gross profit

 

245,295

 

77.7

%

(2

)

0.0

%

245,293

 

77.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

(77,760

)

24.6

%

6,029

 

1.9

%

(71,731

)

22.7

%

Selling and marketing

 

(111,636

)

35.4

%

817

 

0.3

%

(110,819

)

35.1

%

General and administrative

 

(36,649

)

11.6

%

7,237

 

2.3

%

(29,412

)

9.3

%

Total operating expenses

 

(226,045

)

71.6

%

14,083

 

4.5

%

(211,962

)

67.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating profit

 

19,250

 

6.1

%

14,081

 

4.5

%

33,331

 

10.6

%

Net income attributable to Cheetah Mobile Shareholders

 

18,699

 

5.9

%

14,081

 

4.5

%

32,780

 

10.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per ordinary share (RMB)

 

0.02

 

 

 

0.01

 

 

 

0.03

 

 

 

Diluted earnings per ADS (RMB)

 

0.16

 

 

 

0.12

 

 

 

0.28

 

 

 

Diluted earnings per ADS (USD)

 

0.03

 

 

 

0.02

 

 

 

0.05

 

 

 

 



 

Cheetah Mobile Inc.

Reconciliation from Net Income Attributable to Cheetah Mobile Shareholders to Adjusted EBITDA (Non-GAAP)

(In ‘000, except for per share data)

 

 

 

For The Three Months Ended

 

 

 

March 31, 2014

 

December 31, 2014

 

March 31, 2015

 

March 31, 2015

 

 

 

RMB

 

RMB

 

RMB

 

USD

 

 

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

Net income attributable to Cheetah Mobile shareholders

 

18,699

 

32,177

 

30,688

 

4,951

 

Add:

 

 

 

 

 

 

 

 

 

Income tax expense

 

4,596

 

13,968

 

5,543

 

894

 

Interest expense (income), net

 

(1,980

)

(9,678

)

(5,147

)

(830

)

Depreciation and amortization

 

8,754

 

26,459

 

32,034

 

5,168

 

Net income (loss) attributable to noncontrolling interests

 

 

(894

)

(1,499

)

(242

)

Other non-operating expense (income), net

 

(2,065

)

19,147

 

21,505

 

3,470

 

Share-based compensation

 

14,081

 

50,569

 

46,209

 

7,455

 

Adjusted EBITDA

 

42,085

 

131,748

 

129,333

 

20,866

 

 



 

Cheetah Mobile Inc.

Revenues Generated from PC-based and Mobile-based Applications and Services

(In ‘000, except for per share data)

 

 

 

For The Three Months Ended

 

 

 

March 31, 2014

 

December 31, 2014

 

March 31, 2015

 

March 31, 2015

 

 

 

RMB

 

RMB

 

RMB

 

USD

 

 

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

PC

 

262,009

 

366,777

 

305,105

 

49,218

 

Mobile

 

53,703

 

222,111

 

367,379

 

59,265

 

Total

 

315,712

 

588,888

 

672,484

 

108,483

 

 



 

Cheetah Mobile Inc.

Revenues Generated from Domestic and Overseas Markets

(In ‘000, except for per share data)

 

 

 

For The Three Months Ended

 

 

 

March 31, 2014

 

December 31, 2014

 

March 31, 2015

 

March 31, 2015

 

 

 

RMB

 

RMB

 

RMB

 

USD

 

 

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

Domestic revenues

 

309,455

 

449,819

 

416,253

 

67,148

 

Overseas revenues

 

6,257

 

139,069

 

256,231

 

41,335

 

Total

 

315,712

 

588,888

 

672,484

 

108,483

 

 


Cheetah Mobile (NYSE:CMCM)
Gráfico Histórico do Ativo
De Jun 2024 até Jul 2024 Click aqui para mais gráficos Cheetah Mobile.
Cheetah Mobile (NYSE:CMCM)
Gráfico Histórico do Ativo
De Jul 2023 até Jul 2024 Click aqui para mais gráficos Cheetah Mobile.