Comparisons with the prior quarter and third quarter 2023 are
available in the following table:
Table 1 - Earnings Summary
Millions of U.S. dollars (except share data) |
|
Three Months Ended |
Nine Months Ended |
|
September 30,2024 |
June 30,2024 |
September 30,2023 |
September 30,2024 |
September 30,2023 |
Sales and other operating revenues |
|
$ |
10,322 |
$ |
10,558 |
|
$ |
10,625 |
$ |
30,805 |
|
$ |
31,178 |
Net income |
|
|
573 |
|
924 |
|
|
747 |
|
1,970 |
|
|
1,936 |
Diluted earnings per share |
|
|
1.75 |
|
2.82 |
|
|
2.29 |
|
6.00 |
|
|
5.90 |
Weighted average diluted share count |
|
|
326 |
|
326 |
|
|
325 |
|
326 |
|
|
326 |
EBITDA(a) |
|
|
1,174 |
|
1,644 |
|
|
1,356 |
|
3,865 |
|
|
3,870 |
Excluding Identified
Items(a)
Net income excluding identified items |
|
$ |
617 |
$ |
734 |
|
$ |
804 |
$ |
1,852 |
|
$ |
2,427 |
Diluted earnings per share excluding identified items |
|
|
1.88 |
|
2.24 |
|
|
2.46 |
|
5.64 |
|
|
7.40 |
Gain on sale of business, pre-tax |
|
|
— |
|
(293 |
) |
|
— |
|
(293 |
) |
|
— |
Impairments, pre-tax |
|
|
— |
|
— |
|
|
25 |
|
— |
|
|
277 |
Refinery exit costs, pre-tax |
|
|
57 |
|
42 |
|
|
49 |
|
135 |
|
|
284 |
EBITDA excluding identified items |
|
|
1,211 |
|
1,373 |
|
|
1,410 |
|
3,647 |
|
|
4,312 |
(a) See “Information Related to Financial Measures”
for a discussion of the company’s use of non-GAAP financial
measures and Tables 2-8 for reconciliations or calculations of
these financial measures. “Identified items” include adjustments
for lower of cost or market (“LCM”), gain on sale of business,
impairments in excess of $10 million in aggregate for the period
and refinery exit costs.
LyondellBasell Industries (NYSE: LYB) (the
"company") today announced net income for the third quarter 2024 of
$573 million, or $1.75 per diluted share. During the quarter,
the company recognized identified items of $44 million, net of tax.
These items, which impacted third quarter earnings by $0.13 per
share, were related to costs incurred from plans to exit the
refining business. Third quarter 2024 EBITDA was $1.2 billion.
In North America, integrated polyethylene margins
increased, driven by favorable ethane and natural gas costs coupled
with higher polyethylene prices. September year-to-date market
demand across the North American polyethylene and polypropylene
industry is up by more than 7% and 4%, respectively, relative to
2023. The company's third quarter volumes benefited from high
cracker operating rates that captured improved margins on merchant
ethylene sales. In the company's Olefins and Polyolefins Europe,
Asia, and International segment, integrated polyethylene margins
expanded due to lower feedstock costs and stable polyolefins
prices. Oxyfuels and refining margins fell sequentially due to
lower crude oil prices and gasoline crack spreads.
LyondellBasell generated $670 million in cash from
operating activities in the third quarter and achieved
approximately 80% cash conversion(b) over the past twelve months.
The company continues to take a disciplined approach to capital
allocation, with $368 million invested in capital expenditures and
$479 million returned to shareholders through dividends and share
repurchases. At the end of the quarter, the company held $2.6
billion in cash and short-term investments and $7.3 billion in
available liquidity, supporting a robust investment-grade balance
sheet.
LYB continues to make progress toward building a
profitable Circular and Low Carbon Solutions business which is one
of the three pillars of its long-term strategy. In the third
quarter, the company began construction on the first
commercial-scale plant to utilize its proprietary and
differentiated advanced catalytic recycling technology, MoReTec-1,
in Wesseling, Germany. The facility is expected to begin operations
in 2026 and designed to achieve high plastic-to-plastic yields,
supporting the company's goal of producing and marketing at least 2
million metric tons of recycled and renewable polymers annually by
2030(c). Additionally, electrification of the MoReTec-1 unit
enables it to operate using renewable electricity to reduce
greenhouse gas (GHG) emissions. In September, LYB exceeded its goal
to procure half of the company's electricity from renewable sources
by 2030 with the addition of a new power purchase agreement in the
Netherlands.
“This quarter we broke ground on our new MoReTec-1
facility in Germany, marking a significant milestone in our journey
toward a more sustainable future. Our investment demonstrates the
significant work underway at LYB to lead our industry's transition
toward a circular economy. We are building a competitive advantage
for delivering sustainable, low-carbon solutions to meet increasing
demand while strengthening our position in the global market,” said
Peter Vanacker, LyondellBasell chief executive officer.
OUTLOOKIn the fourth quarter, the
company expects year-end seasonality to result in softer demand
across most businesses. Sequentially higher natural gas and ethane
feedstock costs are expected to moderate North American integrated
polyolefins margins during the fourth quarter. Oxyfuels and
refining margins are expected to continue to decline with low
gasoline crack spreads and the conclusion of the summer driving
season.
To align with global demand and the company's
planned maintenance, LYB expects fourth quarter operating rates of
85% for North American olefins and polyolefins (O&P) assets,
60% for European O&P assets and 75% for Intermediates &
Derivatives (I&D) assets. Easing interest rates are expected to
improve demand for durable goods during 2025, benefiting the
company's polypropylene and I&D businesses.
“Despite challenging global macroeconomic
conditions, our strong North American operations allowed us to
capitalize on favorable ethylene margins in the region. The
company's focus on operational and commercial excellence allows us
to capture opportunities and meet customer needs while making
progress on our long-term strategy to drive sustainable value,”
said Vanacker.
(b) Cash conversion is net cash provided by
operating activities divided by EBITDA excluding LCM, gain on sale
of business and impairment in excess of $10 million in aggregate
for the period.(c) Production and marketing includes (i) joint
venture production marketed by LYB plus our pro rata share of the
remaining production produced and marketed by the joint venture and
(ii) production via third-party tolling arrangements.
CONFERENCE CALL
LYB will host a conference call November 1 at
11 a.m. ET. Participants on the call will include Chief Executive
Officer Peter Vanacker, Executive Vice President and Chief
Financial Officer Michael McMurray, Executive Vice President of
Global Olefins and Polyolefins and Refining Kim Foley, Executive
Vice President of Intermediates and Derivatives Aaron Ledet,
Executive Vice President of Advanced Polymer Solutions Torkel
Rhenman and Head of Investor Relations David Kinney. For event
access, the toll-free dial-in number is 1-877-407-8029,
international dial-in number is 201-689-8029 or click the CallMe
link. The slides and webcast that accompany the call will be
available at www.LyondellBasell.com/earnings. A replay of the call
will be available from 1:00 p.m. ET November 1 until December
1, 2024. The replay toll-free dial-in numbers are 1-877-660-6853
and 201-612-7415. The access ID for each is 13743073.
ABOUT LYONDELLBASELLWe are
LyondellBasell (NYSE: LYB) – a leader in the global chemical
industry creating solutions for everyday sustainable living.
Through advanced technology and focused investments, we are
enabling a circular and low carbon economy. Across all we do, we
aim to unlock value for our customers, investors and society. As
one of the world's largest producers of polymers and a leader in
polyolefin technologies, we develop, manufacture and market
high-quality and innovative products for applications ranging from
sustainable transportation and food safety to clean water and
quality healthcare. For more information, please visit
www.LyondellBasell.com or follow @LyondellBasell on
LinkedIn.
FORWARD-LOOKING STATEMENTSThe
statements in this release relating to matters that are not
historical facts are forward-looking statements. These
forward-looking statements are based upon assumptions of management
of LyondellBasell which are believed to be reasonable at the time
made and are subject to significant risks and uncertainties. When
used in this release, the words “estimate,” “believe,” “continue,”
“could,” “intend,” “may,” “plan,” “potential,” “predict,” “should,”
“will,” “expect,” and similar expressions are intended to identify
forward-looking statements, although not all forward-looking
statements contain such identifying words. Actual results could
differ materially based on factors including, but not limited to,
market conditions, the business cyclicality of the chemical,
polymers and refining industries; the availability, cost and price
volatility of raw materials and utilities, particularly the cost of
oil, natural gas, and associated natural gas liquids; our ability
to successfully implement initiatives identified pursuant to our
Value Enhancement Program and generate anticipated earnings;
competitive product and pricing pressures; labor conditions; our
ability to attract and retain key personnel; operating
interruptions (including leaks, explosions, fires, weather-related
incidents, mechanical failure, unscheduled downtime, supplier
disruptions, labor shortages, strikes, work stoppages or other
labor difficulties, transportation interruptions, spills and
releases and other environmental risks); the supply/demand balances
for our and our joint ventures’ products, and the related effects
of industry production capacities and operating rates; our ability
to manage costs; future financial and operating results; our
ability to align our assets and grow and upgrade our core,
including the results of our strategic review of certain European
assets; legal and environmental proceedings; tax rulings,
consequences or proceedings; technological developments, and our
ability to develop new products and process technologies; our
ability to meet our sustainability goals, including the ability to
operate safely, increase production of recycled and renewable-based
polymers to meet our targets and forecasts, and reduce our
emissions and achieve net zero emissions by the time set in our
goals; our ability to procure energy from renewable sources; our
ability to build a profitable Circular & Low Carbon Solutions
business; the continued operation of and successful shut down and
closure of the Houston Refinery, including within the expected
timeframe; potential governmental regulatory actions; political
unrest and terrorist acts; risks and uncertainties posed by
international operations, including foreign currency fluctuations;
and our ability to comply with debt covenants and to repay our
debt. Additional factors that could cause results to differ
materially from those described in the forward-looking statements
can be found in the “Risk Factors” section of our Form 10-K for the
year ended December 31, 2023, which can be found at
www.LyondellBasell.com on the Investor Relations page and on
the Securities and Exchange Commission’s website at www.sec.gov.
There is no assurance that any of the actions, events or results of
the forward-looking statements will occur, or if any of them do,
what impact they will have on our results of operations or
financial condition. Forward-looking statements speak only as of
the date they were made and are based on the estimates and opinions
of management of LyondellBasell at the time the statements are
made. LyondellBasell does not assume any obligation to update
forward-looking statements should circumstances or management’s
estimates or opinions change, except as required by law.
This release contains time sensitive information
that is accurate only as of the date hereof. Information contained
in this release is unaudited and is subject to change.
We undertake no obligation to update the
information presented herein except as required by law.
INFORMATION RELATED TO FINANCIAL
MEASURESThis release makes reference to certain non-GAAP
financial measures as defined in Regulation G of the U.S.
Securities Exchange Act of 1934, as amended.
We report our financial results in accordance with
U.S. generally accepted accounting principles, but believe that
certain non-GAAP financial measures, such as EBITDA, and EBITDA,
net income and diluted EPS exclusive of identified items provide
useful supplemental information to investors regarding the
underlying business trends and performance of the company's ongoing
operations and are useful for period-over-period comparisons of
such operations. Non-GAAP financial measures should be considered
as a supplement to, and not as a substitute for, or superior to,
the financial measures prepared in accordance with GAAP.
We calculate EBITDA as income from continuing
operations plus interest expense (net), provision for (benefit
from) income taxes, and depreciation and amortization. EBITDA
should not be considered an alternative to profit or operating
profit for any period as an indicator of our performance, or as an
alternative to operating cash flows as a measure of our liquidity.
We also present EBITDA, net income and diluted EPS exclusive of
identified items. Identified items include adjustments for “lower
of cost or market" (“LCM”), gain on sale of business, impairments
in excess of $10 million in aggregate for the period and refinery
exit costs. Our inventories are stated at the lower of cost or
market. Cost is determined using the last-in, first-out (“LIFO”)
inventory valuation methodology, which means that the most recently
incurred costs are charged to cost of sales and inventories are
valued at the earliest acquisition costs. Fluctuation in the prices
of crude oil, natural gas and correlated products from period to
period may result in the recognition of charges to adjust the value
of inventory to the lower of cost or market in periods of falling
prices and the reversal of those charges in subsequent interim
periods, within the same fiscal year as the charge, as market
prices recover. A gain or loss on sale of a business is calculated
as the consideration received from the sale less its carrying
value. Property, plant and equipment are recorded at historical
costs. If it is determined that an asset or asset group’s
undiscounted future cash flows will not be sufficient to recover
the carrying amount, an impairment charge is recognized to write
the asset down to its estimated fair value. Goodwill is tested for
impairment annually in the fourth quarter or whenever events or
changes in circumstances indicate that the fair value of a
reporting unit with goodwill is below its carrying amount. If it is
determined that the carrying value of the reporting unit including
goodwill exceeds its fair value, an impairment charge is
recognized. We assess our equity investments for impairment
whenever events or changes in circumstances indicate that the
carrying amount of the investment may not be recoverable. If the
decline in value is considered to be other than temporary the
investment is written down to its estimated fair value. In April
2022 we announced our decision to cease operation of our Houston
Refinery. In connection with exiting the refinery business, we
began to incur costs primarily consisting of accelerated lease
amortization costs, personnel related costs, accretion of asset
retirement obligations, depreciation of asset retirement costs and
other charges.
Cash conversion is a measure commonly used by
investors to evaluate liquidity. Cash conversion means net cash
provided by operating activities divided by EBITDA excluding LCM,
gain on sale of business and impairment in excess of $10 million in
aggregate for the period. We believe cash conversion is an
important financial metric as it helps management and other parties
determine how efficiently the company is converting earnings into
cash.
These non-GAAP financial measures as presented
herein, may not be comparable to similarly titled measures reported
by other companies due to differences in the way the measures are
calculated. In addition, we include calculations for certain other
financial measures to facilitate understanding. This release
contains time sensitive information that is accurate only as of the
time hereof. Information contained in this release is unaudited and
subject to change.
LyondellBasell undertakes no obligation to update
the information presented herein except to the extent required by
law.
Additional operating and financial information may
be found on our website at
www.LyondellBasell.com/investorrelations.
Source: LyondellBasell
Media Contact: Monica Silva +1 713-309-7575Investor
Contact: David Kinney +1 713-309-7141
Table 2 - Reconciliations of Net Income to Net Income
Excluding Identified Items and to EBITDA Including and Excluding
Identified Items |
|
|
Three Months Ended |
|
Nine Months Ended |
Millions of U.S. dollars |
|
September 30,2024 |
|
June 30,2024 |
|
September 30,2023 |
|
September 30,2024 |
|
September 30,2023 |
Net income |
|
$ |
573 |
|
|
$ |
924 |
|
|
$ |
747 |
|
|
$ |
1,970 |
|
|
$ |
1,936 |
|
Identified items |
|
|
|
|
|
|
|
|
|
|
less: Gain on sale of business, pre-tax(a) |
|
|
— |
|
|
|
(293 |
) |
|
|
— |
|
|
|
(293 |
) |
|
|
— |
|
add: Impairments, pre-tax(b) |
|
|
— |
|
|
|
— |
|
|
|
25 |
|
|
|
— |
|
|
|
277 |
|
add: Refinery exit costs, pre-tax(c) |
|
|
57 |
|
|
|
42 |
|
|
|
49 |
|
|
|
135 |
|
|
|
284 |
|
add: Provision for (benefit from) income taxes related to
identified items |
|
|
(13 |
) |
|
|
61 |
|
|
|
(17 |
) |
|
|
40 |
|
|
|
(70 |
) |
Net income excluding identified items |
|
$ |
617 |
|
|
$ |
734 |
|
|
$ |
804 |
|
|
$ |
1,852 |
|
|
$ |
2,427 |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
573 |
|
|
$ |
924 |
|
|
$ |
747 |
|
|
$ |
1,970 |
|
|
$ |
1,936 |
|
Loss from discontinued operations, net of tax |
|
|
4 |
|
|
|
1 |
|
|
|
1 |
|
|
|
6 |
|
|
|
4 |
|
Income from continuing operations |
|
|
577 |
|
|
|
925 |
|
|
|
748 |
|
|
|
1,976 |
|
|
|
1,940 |
|
Provision for income taxes |
|
|
134 |
|
|
|
249 |
|
|
|
153 |
|
|
|
505 |
|
|
|
508 |
|
Depreciation and amortization(d) |
|
|
381 |
|
|
|
387 |
|
|
|
367 |
|
|
|
1,133 |
|
|
|
1,154 |
|
Interest expense, net |
|
|
82 |
|
|
|
83 |
|
|
|
88 |
|
|
|
251 |
|
|
|
268 |
|
EBITDA |
|
|
1,174 |
|
|
|
1,644 |
|
|
|
1,356 |
|
|
|
3,865 |
|
|
|
3,870 |
|
Identified items |
|
|
|
|
|
|
|
|
|
|
less: Gain on sale of business(a) |
|
|
— |
|
|
|
(293 |
) |
|
|
— |
|
|
|
(293 |
) |
|
|
— |
|
add: Impairments(b) |
|
|
— |
|
|
|
— |
|
|
|
25 |
|
|
|
— |
|
|
|
277 |
|
add: Refinery exit costs(e) |
|
|
37 |
|
|
|
22 |
|
|
|
29 |
|
|
|
75 |
|
|
|
165 |
|
EBITDA excluding identified items |
|
$ |
1,211 |
|
|
$ |
1,373 |
|
|
$ |
1,410 |
|
|
$ |
3,647 |
|
|
$ |
4,312 |
|
|
|
|
|
|
|
|
|
|
|
|
(a) In the second quarter of 2024, we sold our U.S.
Gulf Coast-based Ethylene Oxide and Derivatives ("EO&D")
business, which resulted in recognition of a gain included in our
I&D segment.(b) Reflects a non-cash goodwill impairment charge
in our Advanced Polymer Solutions segment, recognized in the first
quarter of 2023, and a non-cash impairment charge related to
capital project costs in our Olefins & Polyolefins - Americas
segment, recognized in the third quarter of 2023.(c) Refinery exit
costs include accelerated lease amortization costs, personnel
related costs, accretion of asset retirement obligations,
depreciation of asset retirement costs and other charges. See Table
8 for additional detail on refinery exit costs.(d) Depreciation and
amortization includes depreciation of asset retirement costs in
connection with exiting the Refining business. See Table 8 for
additional detail on refinery exit costs.(e) Refinery exit costs
include accelerated lease amortization costs, personnel related
costs, accretion of asset retirement obligations and other charges.
See Table 8 for additional detail on refinery exit costs.
Table 3 - Reconciliation of Diluted EPS to Diluted EPS
Excluding Identified Items |
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30,2024 |
|
June 30,2024 |
|
September 30,2023 |
|
September 30,2024 |
|
September 30,2023 |
Diluted earnings per share |
|
$ |
1.75 |
|
$ |
2.82 |
|
|
$ |
2.29 |
|
$ |
6.00 |
|
|
$ |
5.90 |
Identified items |
|
|
|
|
|
|
|
|
|
|
less: Gain on sale of business |
|
|
— |
|
|
(0.68 |
) |
|
|
— |
|
|
(0.68 |
) |
|
|
— |
add: Impairments |
|
|
— |
|
|
— |
|
|
|
0.05 |
|
|
— |
|
|
|
0.83 |
add: Refinery exit costs |
|
|
0.13 |
|
|
0.10 |
|
|
|
0.12 |
|
|
0.32 |
|
|
|
0.67 |
Diluted earnings per share excluding identified items |
|
$ |
1.88 |
|
$ |
2.24 |
|
|
$ |
2.46 |
|
$ |
5.64 |
|
|
$ |
7.40 |
|
|
|
|
|
|
|
|
|
|
|
Table 4 - Reconciliation of Net Cash Provided by Operating
Activities to EBITDA Including and Excluding LCM, Gain on Sale of
Business and Impairments |
|
|
Year Ended |
|
Nine Months Ended |
|
Last Twelve Months |
Millions of U.S. dollars |
|
December 31, 2023 |
|
September 30,2023 |
|
September 30,2024 |
|
September 30,2024 |
Net cash provided by operating activities |
|
$ |
4,942 |
|
|
$ |
3,438 |
|
|
$ |
1,904 |
|
|
$ |
3,408 |
|
Adjustments: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
(1,534 |
) |
|
|
(1,154 |
) |
|
|
(1,133 |
) |
|
|
(1,513 |
) |
Impairments(a) |
|
|
(518 |
) |
|
|
(277 |
) |
|
|
(5 |
) |
|
|
(246 |
) |
Amortization of debt-related costs |
|
|
(9 |
) |
|
|
(7 |
) |
|
|
(9 |
) |
|
|
(11 |
) |
Share-based compensation |
|
|
(91 |
) |
|
|
(71 |
) |
|
|
(71 |
) |
|
|
(91 |
) |
Equity loss, net of distributions of earnings |
|
|
(189 |
) |
|
|
(98 |
) |
|
|
(162 |
) |
|
|
(253 |
) |
Deferred income tax (provision) benefit |
|
|
(43 |
) |
|
|
(48 |
) |
|
|
79 |
|
|
|
84 |
|
Gain on sale of business(b) |
|
|
— |
|
|
|
— |
|
|
|
293 |
|
|
|
293 |
|
Changes in assets and liabilities that (provided) used cash: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(110 |
) |
|
|
282 |
|
|
|
413 |
|
|
|
21 |
|
Inventories |
|
|
(18 |
) |
|
|
196 |
|
|
|
433 |
|
|
|
219 |
|
Accounts payable |
|
|
(141 |
) |
|
|
(31 |
) |
|
|
217 |
|
|
|
107 |
|
Other, net |
|
|
(168 |
) |
|
|
(294 |
) |
|
|
11 |
|
|
|
137 |
|
Net income |
|
|
2,121 |
|
|
|
1,936 |
|
|
|
1,970 |
|
|
|
2,155 |
|
Loss from discontinued operations, net of tax |
|
|
5 |
|
|
|
4 |
|
|
|
6 |
|
|
|
7 |
|
Income from continuing operations |
|
|
2,126 |
|
|
|
1,940 |
|
|
|
1,976 |
|
|
|
2,162 |
|
Provision for income taxes |
|
|
501 |
|
|
|
508 |
|
|
|
505 |
|
|
|
498 |
|
Depreciation and amortization |
|
|
1,534 |
|
|
|
1,154 |
|
|
|
1,133 |
|
|
|
1,513 |
|
Interest expense, net |
|
|
348 |
|
|
|
268 |
|
|
|
251 |
|
|
|
331 |
|
EBITDA |
|
|
4,509 |
|
|
|
3,870 |
|
|
|
3,865 |
|
|
|
4,504 |
|
add: LCM charges |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
less: Gain on sale of business(b) |
|
|
— |
|
|
|
— |
|
|
|
(293 |
) |
|
|
(293 |
) |
add: Impairments(a) |
|
|
518 |
|
|
|
277 |
|
|
|
— |
|
|
|
241 |
|
EBITDA excluding LCM, gain on sale of business and impairments |
|
$ |
5,027 |
|
|
$ |
4,147 |
|
|
$ |
3,572 |
|
|
$ |
4,452 |
|
|
|
|
|
|
|
|
|
|
(a) The year ended December 31, 2023 reflects
non-cash impairment charges of $518 million, which includes a
non-cash goodwill impairment charge of $252 million in our Advanced
Polymer Solutions segment, recognized in the first quarter of 2023,
and a non-cash impairment charge of $192 million related to our
Dutch PO/SM joint venture assets in our Intermediates &
Derivatives segment, recognized in the fourth quarter of 2023.(b)
In the second quarter of 2024, we sold our U.S. Gulf Coast-based
EO&D business, which resulted in recognition of a gain included
in our I&D segment.Note: Last twelve months September 30, 2024
is calculated as year ended December 31, 2023, plus nine months
ended September 30, 2024, minus nine months ended September 30,
2023.
Table 5 - Calculation of Cash Conversion |
|
|
Year Ended |
|
Nine Months Ended |
|
Last Twelve Months |
Millions of U.S. dollars |
|
December 31,2023 |
|
September 30,2023 |
|
September 30,2024 |
|
September 30,2024 |
Net cash provided by operating activities |
|
$ |
4,942 |
|
$ |
3,438 |
|
$ |
1,904 |
|
$ |
3,408 |
|
divided by: |
|
|
|
|
|
|
|
|
EBITDA excluding LCM, gain on sale of business and
impairment(a) |
|
$ |
5,027 |
|
$ |
4,147 |
|
$ |
3,572 |
|
$ |
4,452 |
|
Cash conversion |
|
|
|
|
|
|
|
|
77 |
% |
|
|
|
|
|
|
|
|
|
(a) See Table 4 for a reconciliation of net cash
provided by operating activities to EBITDA including and excluding
LCM, gain on sale of business and impairments in excess of $10
million in aggregate for the period.Note: Last twelve months
September 30, 2024 is calculated as year ended December 31, 2023,
plus nine months ended September 30, 2024, minus nine months ended
September 30, 2023.
Table 6 - Calculation of Cash and Liquid Investments and
Total Liquidity |
Millions of U.S. dollars |
|
September 30,2024 |
Cash and cash equivalents and restricted cash |
|
$ |
2,635 |
Short-term investments |
|
|
— |
Cash and liquid investments |
|
|
2,635 |
add: |
|
|
Availability under Senior Revolving Credit Facility |
|
|
3,750 |
Availability under U.S. Receivables Facility |
|
|
900 |
Total liquidity |
|
$ |
7,285 |
|
|
|
Table 7 - Calculation of Dividends and Share
Repurchases |
|
|
Three MonthsEnded |
Millions of U.S. dollars |
|
September 30,2024 |
Dividends - common stock |
|
$ |
437 |
Repurchase of Company ordinary shares |
|
|
42 |
Dividends and share repurchases |
|
$ |
479 |
|
|
|
Table 8 - Refinery Exit Costs |
|
|
Three Months Ended |
|
Nine Months Ended |
Millions of U.S. dollars |
|
September 30,2024 |
|
June 30,2024 |
|
September 30,2023 |
|
September 30,2024 |
|
September 30,2023 |
Refinery exit costs: |
|
|
|
|
|
|
|
|
|
|
Accelerated lease amortization costs |
|
$ |
10 |
|
$ |
10 |
|
$ |
11 |
|
$ |
28 |
|
$ |
100 |
Personnel costs |
|
|
7 |
|
|
10 |
|
|
16 |
|
|
23 |
|
|
59 |
Asset retirement obligation accretion |
|
|
2 |
|
|
2 |
|
|
2 |
|
|
6 |
|
|
6 |
Asset retirement cost depreciation |
|
|
20 |
|
|
20 |
|
|
20 |
|
|
60 |
|
|
119 |
Other charges |
|
|
18 |
|
|
— |
|
|
— |
|
|
18 |
|
|
— |
Total refinery exits costs |
|
$ |
57 |
|
$ |
42 |
|
$ |
49 |
|
$ |
135 |
|
$ |
284 |
|
|
|
|
|
|
|
|
|
|
|
LyondellBasell Industrie... (NYSE:LYB)
Gráfico Histórico do Ativo
De Nov 2024 até Dez 2024
LyondellBasell Industrie... (NYSE:LYB)
Gráfico Histórico do Ativo
De Dez 2023 até Dez 2024