Completes Third Most Profitable Year in
Company History
Fourth Quarter Revenue Increased 4% to
$7.3 Billion
Fourth Quarter Retail Automotive Same-Store
Revenue Increased 4%, Including a 7% Increase in Service &
Parts
Fourth Quarter Profitability Impacted by
Non-Cash Impairment Charge, Lower Equity Earnings From PTS, and
Higher Interest Expense
BLOOMFIELD HILLS, Mich., Feb. 7, 2024
/PRNewswire/ -- Penske Automotive Group, Inc. (NYSE: PAG), a
diversified international transportation services company and one
of the world's premier automotive and commercial truck retailers,
today announced fourth quarter and twelve months 2023 results. For
the quarter, revenue increased 4% to $7.3 billion. Income from continuing
operations attributable to common stockholders decreased 36% to
$190.7 million from $298.0 million and related earnings per share
decreased 33% to $2.84 from
$4.21 when compared to the same
period of 2022. Fourth quarter 2023 results include a goodwill
impairment charge of $40.7 million
(before and after tax), representing $0.61 per share. Excluding the goodwill
impairment charge, adjusted income from continuing operations
attributable to common stockholders decreased 22% to $231.4 million from $298.0
million and related adjusted earnings per share decreased
18% to $3.45 from $4.21. Foreign currency exchange positively
impacted revenue by $130.0 million
and had a negligible effect on income from continuing operations
attributable to common stockholders and earnings per share.
Goodwill Impairment
We are required to assess goodwill and other indefinite-lived
intangible assets for impairment at least annually. In the fourth
quarter of 2023 in connection with our annual budget and planning
process for 2024, which drives certain assumptions used in our
annual goodwill impairment testing, we determined the carrying
value of goodwill in our used vehicle dealerships international
reporting unit was greater than its estimated fair value.
Accordingly, we recorded a non-cash goodwill impairment charge of
$40.7 million (before and after tax)
for the quarter, which represents $0.61 per share for the three months and
$0.60 per share for the twelve
months ended December 31, 2023. This
impairment charge is largely related to the reporting unit's lower
supply of quality, low mileage used vehicles for its customers due
to lower sales of new vehicles across the industry in recent
years.
Fourth Quarter 2023 Performance
The Company's results for the fourth quarter of 2023 were driven
by continued strong performance in retail automotive and retail
commercial truck operations, including an 8% increase in retail
automotive new units delivered and a 7% increase in same-store
service and parts gross profit. Income from continuing operations
before income taxes, net income, and income per share, however,
were negatively impacted by higher interest costs of $21 million, driven primarily by an increase in
interest rates and higher inventory levels which increased
borrowings under our floorplan arrangements, and lower equity
earnings from the Company's investment in Penske Transportation
Solutions ("PTS"). Lower equity earnings from PTS were driven in
part by increased operating and interest costs, lower rental
revenue and utilization, and a decrease in gains from the sale of
used trucks, each of which continues to impact PTS' profitability
when compared to the record profitability achieved by PTS in 2022.
The Company's equity earnings from PTS for the three months ended
December 31, 2023, declined
$48 million, or 48%, to
$51 million when compared to the same period in the prior
year.
Commenting on the Company's fourth quarter financial results,
Chair and CEO Roger Penske said,
"Demand for new vehicles remains strong while used vehicle supply
and affordability remains challenging. I am pleased with the
continued growth in service and parts gross profit and our
continued focus on controlling costs. Also, I was particularly
pleased with the sequential performance of retail automotive new
and used vehicle gross profit per unit retailed which only declined
marginally from the third to fourth quarter of 2023."
Penske continued, "Our diversified business achieved the third
best year of profitability of all-time." For the twelve months
ended December 31, 2023, revenue increased 6% to $29.5 billion. When compared to the same
period last year, income attributable to common stockholders
decreased 24% to $1.05 billion from
$1.38 billion, and related earnings
per share decreased 16% to $15.50.
Excluding the goodwill impairment charge noted above, adjusted
income from continuing operations attributable to common
stockholders decreased 21% to $1.09
billion and related adjusted earnings per share decreased
13% to $16.10. Foreign currency
exchange negatively impacted revenue by $3.9
million, income from continuing operations attributable to
common stockholders by $7.9 million,
and earnings per share by $0.11.
Full Year 2023 Operating Highlights Compared to Full Year
2022
- Retail Automotive Same-Store Revenue – increased 5%
- New Vehicle +12%; Used Vehicle -2%; Finance & Insurance
-2%; Service & Parts +9%
- Retail Automotive Same-Store Gross Profit –
decreased 0.4%
- New Vehicle -2%; Used Vehicle -21%; Finance & Insurance
-2%; Service & Parts +9%
- Retail Commercial Truck Same-Store
Revenue – increased 1%
- New Vehicle +4%; Used Vehicle -25%; Finance & Insurance
+2%; Service & Parts +3%
- Retail Commercial Truck Same-Store Gross
Profit – increased 3%
- New Vehicle +11%; Used Vehicle -10%; Finance & Insurance
+2%; Service & Parts +3%
Retail Automotive Dealerships
For the three months ended December 31, 2023, total new and
used units delivered increased 8% to nearly 117,400, and total
retail automotive revenue increased 5% to $6.2 billion. Same-store new and used units
delivered increased 9% to nearly 116,700, and same-store revenue
increased 4%, including a 7% increase in service and parts revenue.
Total retail automotive gross profit decreased 1% to $1.0 billion, including a 1% decrease on a
same-store basis. Same-store service and parts gross profit
increased 7%.
Beginning in 2023, we transitioned our Mercedes-Benz U.K. dealerships to an agency
model under which these dealerships, and a limited number of our
other dealerships in Europe,
receive a fee for facilitating the sale of a new vehicle by the
manufacturer. We do not record revenue for the price of the
vehicle. As shown in the following schedules, units facilitated
under the agency model are shown separately as agency units while
the fee we received to facilitate the sale is in new vehicle
revenue and gross profit.
Retail Commercial Truck Dealerships
As of December 31, 2023, Premier Truck Group operated 44
North American retail commercial truck locations. For the three
months ended December 31, 2023, earnings before taxes
increased 0.3% to a fourth quarter record of $51.3 million when compared to the same
period in 2022 while retail unit sales decreased 5% primarily due
to production timing and delivery delays which impacted both
periods. Revenue decreased 6% to $904.8 million while same-store revenue
decreased 10%. For the twelve months ended December 31, 2023,
revenue increased 4% to $3.7 billion while same-store revenue
increased 1%, including a 3% increase in service and parts revenue
when compared to the same period last year. During this same
period, earnings before taxes increased 5% to a record $225.0 million when compared to the same
period last year.
Penske Transportation Solutions Investment
Penske Transportation Solutions ("PTS") is a leading provider of
full-service truck leasing, truck rental, contract maintenance, and
logistics services. PTS operates a managed fleet with over 439,000
trucks, tractors, and trailers under lease, rental and/or
maintenance contracts. Penske Automotive Group has a 28.9%
ownership interest in PTS and accounts for its ownership interest
using the equity method of accounting. For the three and twelve
months ended December 31, 2023, the Company recorded
$51.2 million and $289.5 million in earnings compared to
$99.4 million and $490.0 million for the same periods in 2022.
The year-over-year declines are related to higher interest and
maintenance costs, lower gains on sales of used trucks, and lower
rental revenue and utilization. For the twelve months ended
December 31, 2023, PTS' interest costs increased $213 million, maintenance costs increased
$150 million, and gain on sales of
used trucks declined $211 million
when compared to the prior year period.
Corporate Development and Capital Allocation
Based on the Company's strong earnings and cash flow, the Board
of Directors has consistently increased the Company's quarterly
dividend, most recently approving a 10% increase in the quarterly
dividend to $0.87 per share which is
payable on March 1, 2024 to
shareholders of record as of February 15,
2024. During the twelve months ended December 31, 2023,
we repurchased 2.6 million shares of common stock for
approximately $358.7 million
under our securities repurchase program and also acquired 168,464
shares of our common stock for $23.5
million from employees in connection with a net share
settlement feature of employee equity awards. As of
December 31, 2023, $215.5
million remained available under the Company's existing
repurchase authority.
As previously announced, in January
2024, the Company completed the acquisition of Rybrook Group
Limited consisting of 16 retail automotive franchises in the
United Kingdom, including four BMW
franchises, four MINI franchises, four Volvo franchises, two Land
Rover franchises, one Jaguar franchise, and one Porsche franchise.
Three of the BMW locations also retail BMW Motorrad motorcycles.
The acquired dealerships represent estimated annualized revenues of
approximately $1 billion.
Conference Call
Penske Automotive Group will host a conference call discussing
financial results relating to the fourth quarter of 2023 on
Wednesday, February 7, 2024, at
2:00 p.m. Eastern Standard Time. To listen to
the conference call, participants must dial (877)
692-8955 [International, please dial (234) 720-6979] using
access code 7212997. The call will also be simultaneously broadcast
over the Internet, available through the Investors section of the
Penske Automotive Group website. Additionally, an investor
presentation relating to the fourth quarter and full year 2023
financial results has been posted to the Investors section of the
Company's website. To access the presentation or to listen to the
Company's webcast, please refer to www.penskeautomotive.com.
About Penske Automotive
Penske Automotive Group, Inc., (NYSE: PAG) headquartered in
Bloomfield Hills, Michigan, is a
diversified international transportation services company and one
of the world's premier automotive and commercial truck retailers.
PAG operates dealerships in the United
States, the United Kingdom,
Canada, Germany, Italy, and Japan and is one of the largest retailers of
commercial trucks in North America
for Freightliner. PAG also distributes and retails commercial
vehicles, diesel and gas engines, power systems, and related parts
and services principally in Australia and New
Zealand. PAG employs approximately 28,000 people worldwide.
Additionally, PAG owns 28.9% of Penske Transportation Solutions
("PTS"), a business that employs over 44,000 people worldwide,
manages one of the largest, most comprehensive and modern trucking
fleets in North America with over
439,000 trucks, tractors, and trailers under lease, rental, and/or
maintenance contracts and provides innovative transportation,
supply chain, and technology solutions to its customers. PAG is a
member of the S&P Mid Cap 400, Fortune 500, Russell 1000,
Russell 3000 indexes, and the S&P Mid Cap 400 Index. For
additional information, including the Company's 2023 Corporate
Responsibility Report highlighting its corporate responsibility
strategies, activities, and certain metrics, visit the Company's
website at www.penskeautomotive.com.
Non-GAAP Financial Measures
This release contains certain non-GAAP financial measures as
defined under SEC rules, such as adjusted income from continuing
operations, adjusted earnings per share, adjusted income from
continuing operations before taxes, earnings before interest,
taxes, depreciation, and amortization ("EBITDA"), adjusted EBITDA,
and leverage ratio. The Company has reconciled these measures to
the most directly comparable GAAP measures in the release. The
Company believes that these widely accepted measures of operating
profitability improve the transparency of the Company's disclosures
and provide a meaningful presentation of the Company's results from
its core business operations excluding the impact of items not
related to the Company's ongoing core business operations and
improve the period-to-period comparability of the Company's results
from its core business operations. These non-GAAP financial
measures are not substitutes for GAAP financial results and should
only be considered in conjunction with the Company's financial
information that is presented in accordance with GAAP.
Caution Concerning Forward Looking Statements
Statements in this press release may involve forward-looking
statements, including forward-looking statements regarding Penske
Automotive Group, Inc.'s financial performance and future plans.
Actual results may vary materially because of risks and
uncertainties that are difficult to predict. These risks and
uncertainties include, among others, those related to
macro-economic, geo-political and industry conditions and events,
including their impact on new and used vehicle sales, the
availability of consumer credit, changes in consumer demand,
consumer confidence levels, fuel prices, demand for trucks to move
freight with respect to PTS and PTG, personal discretionary
spending levels, interest rates, and unemployment rates; our
ability to obtain vehicles and parts from our manufacturers,
especially in light of supply chain disruptions due to natural
disasters, the shortage of vehicle components, the war in
Ukraine, challenges in sourcing
labor, or labor strikes or work stoppages, or other disruptions;
changes in the retail model either from direct sales by
manufacturers, a transition to an agency model of sales, sales by
online competitors, or from the expansion of electric vehicles; the
effects of a pandemic on the global economy, including our ability
to react effectively to changing business conditions in light of
any pandemic; the rate of inflation, including its impact on
vehicle affordability; changes in interest rates and foreign
currency exchange rates; our ability to consummate, integrate, and
realize returns on acquisitions; with respect to PTS, changes in
the financial health of its customers, labor strikes or work
stoppages by its employees, a reduction in PTS' asset utilization
rates, continued availability from truck manufacturers and
suppliers of vehicles and parts for its fleet, changes in values of
used trucks which affects PTS' profitability on truck sales and
regulatory risks and related compliance costs, our ability to
realize returns on our significant capital investments in new and
upgraded dealership facilities; our ability to navigate a rapidly
changing automotive and truck landscape; our ability to respond to
new or enhanced regulations in both our domestic and international
markets relating to dealerships and vehicles sales, including those
related to the sales process or emissions standards, as well as
changes in consumer sentiment relating to commercial truck sales
that may hinder our or PTS' ability to maintain, acquire, sell, or
operate trucks; the success of our distribution of commercial
vehicles, engines, and power systems; natural disasters; recall
initiatives or other disruptions that interrupt the supply of
vehicles or parts to us; the outcome of legal and administrative
matters, and other factors over which management has limited
control. These forward-looking statements should be evaluated
together with additional information about Penske Automotive
Group's business, markets, conditions, risks, and other
uncertainties, which could affect Penske Automotive Group's future
performance. The risks and uncertainties discussed above are not
exhaustive and additional risk and uncertainties are addressed in
Penske Automotive Group's Form 10-K for the year ended
December 31, 2022, Form 10-Q for the quarterly periods ended
March 31, 2023, June 30, 2023, and September 30, 2023, and its other filings with
the Securities and Exchange Commission. This press release speaks
only as of its date, and Penske Automotive Group disclaims any duty
to update the information herein.
Inquiries should contact:
Shelley
Hulgrave
|
Anthony
Pordon
|
Executive Vice
President and
|
Executive Vice
President Investor Relations
|
Chief Financial
Officer
|
and Corporate
Development
|
Penske Automotive
Group, Inc.
|
Penske Automotive
Group, Inc.
|
248-648-2812
|
248-648-2540
|
shulgrave@penskeautomotive.com
|
tpordon@penskeautomotive.com
|
PENSKE AUTOMOTIVE
GROUP, INC.
Consolidated Condensed
Statements of Income
(Amounts In Millions,
Except Per Share Data)
(Unaudited)
|
|
|
Three Months
Ended
|
|
Twelve Months
Ended
|
|
December
31,
|
|
December
31,
|
|
2023
|
|
2022
|
|
Change
|
|
2023
|
|
2022
|
|
Change
|
Revenue
|
$
7,272.1
|
|
$
7,011.8
|
|
3.7 %
|
|
$ 29,527.4
|
|
$ 27,814.8
|
|
6.2 %
|
Cost of
Sales
|
6,084.0
|
|
5,828.6
|
|
4.4 %
|
|
24,593.6
|
|
22,976.0
|
|
7.0 %
|
Gross
Profit
|
$
1,188.1
|
|
$
1,183.2
|
|
0.4 %
|
|
$
4,933.8
|
|
$
4,838.8
|
|
2.0 %
|
SG&A
Expenses
|
844.1
|
|
815.5
|
|
3.5 %
|
|
3,400.6
|
|
3,223.7
|
|
5.5 %
|
Impairment
Charges
|
40.7
|
|
—
|
|
nm
|
|
40.7
|
|
—
|
|
nm
|
Depreciation
|
37.6
|
|
32.2
|
|
16.8 %
|
|
141.0
|
|
127.3
|
|
10.8 %
|
Operating
Income
|
$ 265.7
|
|
$ 335.5
|
|
(20.8) %
|
|
$
1,351.5
|
|
$
1,487.8
|
|
(9.2) %
|
Floor Plan Interest
Expense
|
(38.9)
|
|
(22.1)
|
|
76.0 %
|
|
(133.1)
|
|
(52.4)
|
|
154.0 %
|
Other Interest
Expense
|
(23.1)
|
|
(19.0)
|
|
21.6 %
|
|
(92.6)
|
|
(70.4)
|
|
31.5 %
|
Equity in Earnings of
Affiliates
|
52.1
|
|
100.4
|
|
(48.1) %
|
|
293.7
|
|
494.2
|
|
(40.6) %
|
Income from Continuing
Operations Before Income Taxes
|
$ 255.8
|
|
$ 394.8
|
|
(35.2) %
|
|
$
1,419.5
|
|
$
1,859.2
|
|
(23.6) %
|
Income Taxes
|
(63.8)
|
|
(95.5)
|
|
(33.2) %
|
|
(360.9)
|
|
(473.0)
|
|
(23.7) %
|
Income from Continuing
Operations
|
$ 192.0
|
|
$ 299.3
|
|
(35.9) %
|
|
$
1,058.6
|
|
$
1,386.2
|
|
(23.6) %
|
Income from
Discontinued Operations, net of tax
|
—
|
|
—
|
|
nm
|
|
—
|
|
—
|
|
nm
|
Net Income
|
$ 192.0
|
|
$ 299.3
|
|
(35.9) %
|
|
$
1,058.6
|
|
$
1,386.2
|
|
(23.6) %
|
Less: Income
Attributable to Non-Controlling Interests
|
1.3
|
|
1.3
|
|
— %
|
|
5.4
|
|
6.2
|
|
(12.9) %
|
Net Income
Attributable to Common Stockholders
|
$ 190.7
|
|
$ 298.0
|
|
(36.0) %
|
|
$
1,053.2
|
|
$
1,380.0
|
|
(23.7) %
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts Attributable to
Common Stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
Reported Income from
Continuing Operations
|
$ 192.0
|
|
$ 299.3
|
|
(35.9) %
|
|
$
1,058.6
|
|
$
1,386.2
|
|
(23.6) %
|
Less: Income
Attributable to Non-Controlling Interests
|
1.3
|
|
1.3
|
|
— %
|
|
5.4
|
|
6.2
|
|
(12.9) %
|
Income from Continuing
Operations, net of tax
|
$ 190.7
|
|
$ 298.0
|
|
(36.0) %
|
|
$
1,053.2
|
|
$
1,380.0
|
|
(23.7) %
|
Income from
Discontinued Operations, net of tax
|
—
|
|
—
|
|
nm
|
|
—
|
|
—
|
|
nm
|
Net Income
Attributable to Common Stockholders
|
$ 190.7
|
|
$ 298.0
|
|
(36.0) %
|
|
$
1,053.2
|
|
$
1,380.0
|
|
(23.7) %
|
Income from Continuing
Operations Per Share
|
$ 2.84
|
|
$ 4.21
|
|
(32.5) %
|
|
$ 15.50
|
|
$ 18.55
|
|
(16.4) %
|
Income Per
Share
|
$ 2.84
|
|
$ 4.21
|
|
(32.5) %
|
|
$ 15.50
|
|
$ 18.55
|
|
(16.4) %
|
Weighted Average
Shares Outstanding
|
67.2
|
|
70.8
|
|
(5.1) %
|
|
68.0
|
|
74.4
|
|
(8.6) %
|
|
|
|
|
|
|
|
|
|
|
|
|
nm – not
meaningful
|
|
|
|
|
|
|
|
|
|
|
|
PENSKE AUTOMOTIVE
GROUP, INC.
Consolidated Condensed
Balance Sheets
(Amounts In
Millions)
(Unaudited)
|
|
|
|
December
31,
|
|
December
31,
|
|
|
2023
|
|
2022
|
Assets:
|
|
|
|
|
|
|
Cash and Cash
Equivalents
|
|
$
96.4
|
|
$
106.5
|
Accounts Receivable,
Net
|
|
|
1,114.6
|
|
|
906.7
|
Inventories
|
|
|
4,293.1
|
|
|
3,509.1
|
Other Current
Assets
|
|
|
175.6
|
|
|
141.9
|
Total Current
Assets
|
|
|
5,679.7
|
|
|
4,664.2
|
Property and
Equipment, Net
|
|
|
2,765.2
|
|
|
2,496.5
|
Operating Lease
Right-of-Use Assets
|
|
|
2,405.5
|
|
|
2,416.1
|
Intangibles
|
|
|
2,983.1
|
|
|
2,845.6
|
Other Long-Term
Assets
|
|
|
1,838.0
|
|
|
1,692.2
|
Total
Assets
|
|
$
15,671.5
|
|
$
14,114.6
|
|
|
|
|
|
|
|
Liabilities and
Equity:
|
|
|
|
|
|
|
Floor Plan Notes
Payable
|
|
$
2,255.6
|
|
$
1,565.7
|
Floor Plan Notes
Payable – Non-Trade
|
|
|
1,515.9
|
|
|
1,430.6
|
Accounts
Payable
|
|
|
866.9
|
|
|
853.5
|
Accrued Expenses and
Other Current Liabilities
|
|
|
809.8
|
|
|
788.1
|
Current Portion
Long-Term Debt
|
|
|
209.7
|
|
|
75.2
|
Total Current
Liabilities
|
|
|
5,657.9
|
|
|
4,713.1
|
Long-Term
Debt
|
|
|
1,419.5
|
|
|
1,546.9
|
Long-Term Operating
Lease Liabilities
|
|
|
2,336.0
|
|
|
2,335.7
|
Other Long-Term
Liabilities
|
|
|
1,502.5
|
|
|
1,344.1
|
Total
Liabilities
|
|
|
10,915.9
|
|
|
9,939.8
|
Equity
|
|
|
4,755.6
|
|
|
4,174.8
|
Total Liabilities and
Equity
|
|
$
15,671.5
|
|
$
14,114.6
|
PENSKE AUTOMOTIVE
GROUP, INC.
Consolidated
Operations
Selected
Data
(Unaudited)
|
|
|
Three Months
Ended
|
|
Twelve Months
Ended
|
|
December
31,
|
|
December
31,
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
Geographic Revenue
Mix:
|
|
|
|
|
|
|
|
North
America
|
62.6 %
|
|
64.0 %
|
|
60.4 %
|
|
62.0 %
|
U.K.
|
28.3 %
|
|
28.3 %
|
|
31.3 %
|
|
30.4 %
|
Other
International
|
9.1 %
|
|
7.7 %
|
|
8.3 %
|
|
7.6 %
|
Total
|
100.0 %
|
|
100.0 %
|
|
100.0 %
|
|
100.0 %
|
|
|
|
|
|
|
|
|
Revenue: (Amounts in
Millions)
|
|
|
|
|
|
|
|
Retail
Automotive
|
$
6,177.9
|
|
$
5,910.4
|
|
$ 25,209.1
|
|
$ 23,694.7
|
Retail Commercial
Truck
|
904.8
|
|
960.8
|
|
3,684.3
|
|
3,541.3
|
Commercial Vehicle
Distribution and Other
|
189.4
|
|
140.6
|
|
634.0
|
|
578.8
|
Total
|
$
7,272.1
|
|
$
7,011.8
|
|
$ 29,527.4
|
|
$ 27,814.8
|
|
|
|
|
|
|
|
|
Gross Profit: (Amounts
in Millions)
|
|
|
|
|
|
|
|
Retail
Automotive
|
$
1,002.4
|
|
$
1,008.8
|
|
$
4,176.2
|
|
$
4,126.4
|
Retail Commercial
Truck
|
143.2
|
|
138.2
|
|
592.4
|
|
555.1
|
Commercial Vehicle
Distribution and Other
|
42.5
|
|
36.2
|
|
165.2
|
|
157.3
|
Total
|
$
1,188.1
|
|
$
1,183.2
|
|
$
4,933.8
|
|
$
4,838.8
|
|
|
|
|
|
|
|
|
Gross
Margin:
|
|
|
|
|
|
|
|
Retail
Automotive
|
16.2 %
|
|
17.1 %
|
|
16.6 %
|
|
17.4 %
|
Retail Commercial
Truck
|
15.8 %
|
|
14.4 %
|
|
16.1 %
|
|
15.7 %
|
Commercial Vehicle
Distribution and Other
|
22.4 %
|
|
25.7 %
|
|
26.1 %
|
|
27.2 %
|
Total
|
16.3 %
|
|
16.9 %
|
|
16.7 %
|
|
17.4 %
|
|
Three Months
Ended
|
|
Twelve Months
Ended
|
|
December
31,
|
|
December
31,
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
Operating Items as a
Percentage of Revenue:
|
|
|
|
|
|
|
|
Gross
Profit
|
16.3 %
|
|
16.9 %
|
|
16.7 %
|
|
17.4 %
|
Selling, General and
Administrative Expenses
|
11.6 %
|
|
11.6 %
|
|
11.5 %
|
|
11.6 %
|
Operating
Income
|
3.7 %
|
|
4.8 %
|
|
4.6 %
|
|
5.3 %
|
Income from Continuing
Operations Before Income Taxes
|
3.5 %
|
|
5.6 %
|
|
4.8 %
|
|
6.7 %
|
|
|
|
|
|
|
|
|
Operating Items as a
Percentage of Total Gross Profit:
|
|
|
|
|
|
|
|
Selling, General and
Administrative Expenses
|
71.0 %
|
|
68.9 %
|
|
68.9 %
|
|
66.6 %
|
Operating
Income
|
22.4 %
|
|
28.4 %
|
|
27.4 %
|
|
30.7 %
|
|
Three Months
Ended
|
|
Twelve Months
Ended
|
|
December
31,
|
|
December
31,
|
(Amounts in
Millions)
|
2023
|
|
2022
|
|
2023
|
|
2022
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA(1)
|
$ 316.5
|
|
$ 446.0
|
|
$
1,653.1
|
|
$
2,056.9
|
Floor Plan
Credits
|
$ 12.5
|
|
$ 10.3
|
|
$ 45.2
|
|
$ 40.3
|
Rent Expense
|
$ 62.4
|
|
$ 61.2
|
|
$ 247.9
|
|
$ 243.3
|
_______________________
|
|
|
|
|
|
|
|
|
|
|
|
(1) See the following Non-GAAP reconciliation
table.
|
|
|
|
|
|
|
|
|
|
|
|
PENSKE AUTOMOTIVE
GROUP, INC.
Retail Automotive
Operations
(Unaudited)
|
|
|
Three Months
Ended
|
|
Twelve Months
Ended
|
|
December
31,
|
|
December
31,
|
|
2023
|
|
2022
|
|
Change
|
|
2023
|
|
2022
|
|
Change
|
Retail Automotive
Units:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Retail
|
|
51,786
|
|
|
50,342
|
|
2.9 %
|
|
|
197,070
|
|
|
185,831
|
|
6.0 %
|
Used Retail
|
|
57,490
|
|
|
57,991
|
|
(0.9) %
|
|
|
256,721
|
|
|
261,739
|
|
(1.9) %
|
Total
Retail
|
|
109,276
|
|
|
108,333
|
|
0.9 %
|
|
|
453,791
|
|
|
447,570
|
|
1.4 %
|
New Agency
|
|
8,113
|
|
|
—
|
|
nm
|
|
|
32,672
|
|
|
—
|
|
nm
|
Total Retail and
Agency
|
|
117,389
|
|
|
108,333
|
|
8.4 %
|
|
|
486,463
|
|
|
447,570
|
|
8.7 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Automotive
Revenue: (Amounts in Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
$
|
2,989.2
|
|
$
|
2,763.8
|
|
8.2 %
|
|
$
|
11,273.3
|
|
$
|
10,050.5
|
|
12.2 %
|
Used
Vehicles
|
|
1,970.0
|
|
|
1,992.1
|
|
(1.1) %
|
|
|
8,919.5
|
|
|
9,011.6
|
|
(1.0) %
|
Finance and Insurance,
Net
|
|
207.6
|
|
|
201.3
|
|
3.1 %
|
|
|
838.6
|
|
|
848.1
|
|
(1.1) %
|
Service and
Parts
|
|
680.9
|
|
|
633.7
|
|
7.4 %
|
|
|
2,734.3
|
|
|
2,426.7
|
|
12.7 %
|
Fleet and
Wholesale
|
|
330.2
|
|
|
319.5
|
|
3.3 %
|
|
|
1,443.4
|
|
|
1,357.8
|
|
6.3 %
|
Total
Revenue
|
$
|
6,177.9
|
|
$
|
5,910.4
|
|
4.5 %
|
|
$
|
25,209.1
|
|
$
|
23,694.7
|
|
6.4 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Automotive Gross
Profit: (Amounts in Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
$
|
301.9
|
|
$
|
325.6
|
|
(7.3) %
|
|
$
|
1,238.5
|
|
$
|
1,246.1
|
|
(0.6) %
|
Used
Vehicles
|
|
83.3
|
|
|
100.8
|
|
(17.4) %
|
|
|
432.4
|
|
|
543.1
|
|
(20.4) %
|
Finance and Insurance,
Net
|
|
207.6
|
|
|
201.3
|
|
3.1 %
|
|
|
838.6
|
|
|
848.1
|
|
(1.1) %
|
Service and
Parts
|
|
395.9
|
|
|
370.3
|
|
6.9 %
|
|
|
1,605.7
|
|
|
1,439.4
|
|
11.6 %
|
Fleet and
Wholesale
|
|
13.7
|
|
|
10.8
|
|
26.9 %
|
|
|
61.0
|
|
|
49.7
|
|
22.7 %
|
Total Gross
Profit
|
$
|
1,002.4
|
|
$
|
1,008.8
|
|
(0.6) %
|
|
$
|
4,176.2
|
|
$
|
4,126.4
|
|
1.2 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Automotive
Revenue Per Vehicle Retailed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles (excluding
agency)
|
$
|
57,364
|
|
$
|
54,900
|
|
4.5 %
|
|
$
|
56,857
|
|
$
|
54,084
|
|
5.1 %
|
Used
Vehicles
|
|
34,266
|
|
|
34,352
|
|
(0.3) %
|
|
|
34,744
|
|
|
34,430
|
|
0.9 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Automotive Gross
Profit Per Vehicle Retailed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles (excluding
agency)
|
$
|
5,531
|
|
$
|
6,467
|
|
(14.5) %
|
|
$
|
5,967
|
|
$
|
6,705
|
|
(11.0) %
|
Used
Vehicles
|
|
1,448
|
|
|
1,739
|
|
(16.7) %
|
|
|
1,685
|
|
|
2,075
|
|
(18.8) %
|
Finance and
Insurance (excluding agency)
|
|
1,876
|
|
|
1,858
|
|
1.0 %
|
|
|
1,825
|
|
|
1,895
|
|
(3.7) %
|
Agency
|
|
2,232
|
|
|
—
|
|
nm
|
|
|
2,233
|
|
|
—
|
|
nm
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Automotive Gross
Margin:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
|
10.1 %
|
|
|
11.8 %
|
|
(170)bps
|
|
|
11.0 %
|
|
|
12.4 %
|
|
(140)bps
|
Used
Vehicles
|
|
4.2 %
|
|
|
5.1 %
|
|
(90)bps
|
|
|
4.8 %
|
|
|
6.0 %
|
|
(120)bps
|
Service and
Parts
|
|
58.1 %
|
|
|
58.4 %
|
|
(30)bps
|
|
|
58.7 %
|
|
|
59.3 %
|
|
(60)bps
|
Fleet and
Wholesale
|
|
4.1 %
|
|
|
3.4 %
|
|
+70bps
|
|
|
4.2 %
|
|
|
3.7 %
|
|
+50bps
|
Total Gross
Margin
|
|
16.2 %
|
|
|
17.1 %
|
|
(90)bps
|
|
|
16.6 %
|
|
|
17.4 %
|
|
(80)bps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Automotive
Revenue Mix Percentages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
|
48.4 %
|
|
|
46.8 %
|
|
+160bps
|
|
|
44.7 %
|
|
|
42.4 %
|
|
+230bps
|
Used
Vehicles
|
|
31.9 %
|
|
|
33.7 %
|
|
(180)bps
|
|
|
35.4 %
|
|
|
38.0 %
|
|
(260)bps
|
Finance and Insurance,
Net
|
|
3.4 %
|
|
|
3.4 %
|
|
—bps
|
|
|
3.3 %
|
|
|
3.6 %
|
|
(30)bps
|
Service and
Parts
|
|
11.0 %
|
|
|
10.7 %
|
|
+30bps
|
|
|
10.8 %
|
|
|
10.2 %
|
|
+60bps
|
Fleet and
Wholesale
|
|
5.3 %
|
|
|
5.4 %
|
|
(10)bps
|
|
|
5.8 %
|
|
|
5.8 %
|
|
—bps
|
Total
|
|
100.0 %
|
|
|
100.0 %
|
|
|
|
|
100.0 %
|
|
|
100.0 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Automotive Gross
Profit Mix Percentages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
|
30.1 %
|
|
|
32.3 %
|
|
(220)bps
|
|
|
29.7 %
|
|
|
30.2 %
|
|
(50)bps
|
Used
Vehicles
|
|
8.3 %
|
|
|
10.0 %
|
|
(170)bps
|
|
|
10.4 %
|
|
|
13.2 %
|
|
(280)bps
|
Finance and Insurance,
Net
|
|
20.7 %
|
|
|
20.0 %
|
|
+70bps
|
|
|
20.1 %
|
|
|
20.6 %
|
|
(50)bps
|
Service and
Parts
|
|
39.5 %
|
|
|
36.7 %
|
|
+280bps
|
|
|
38.4 %
|
|
|
34.9 %
|
|
+350bps
|
Fleet and
Wholesale
|
|
1.4 %
|
|
|
1.0 %
|
|
+40bps
|
|
|
1.4 %
|
|
|
1.1 %
|
|
+30bps
|
Total
|
|
100.0 %
|
|
|
100.0 %
|
|
|
|
|
100.0 %
|
|
|
100.0 %
|
|
|
nm – not
meaningful
|
PENSKE AUTOMOTIVE
GROUP, INC.
Retail Automotive
Operations Same-Store
(Unaudited)
|
|
|
Three Months
Ended
|
|
Twelve Months
Ended
|
|
December
31,
|
|
December
31,
|
|
2023
|
|
2022
|
|
Change
|
|
2023
|
|
2022
|
|
Change
|
Retail Automotive
Same-Store Units:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Retail
|
|
51,510
|
|
|
50,221
|
|
2.6 %
|
|
|
191,039
|
|
|
179,703
|
|
6.3 %
|
Used Retail
|
|
57,029
|
|
|
57,076
|
|
(0.1) %
|
|
|
245,107
|
|
|
252,458
|
|
(2.9) %
|
Total
Retail
|
|
108,539
|
|
|
107,297
|
|
1.2 %
|
|
|
436,146
|
|
|
432,161
|
|
0.9 %
|
New Agency
|
|
8,113
|
|
|
—
|
|
nm
|
|
|
27,563
|
|
|
—
|
|
nm
|
Total Retail and
Agency
|
|
116,652
|
|
|
107,297
|
|
8.7 %
|
|
|
463,709
|
|
|
432,161
|
|
7.3 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Automotive
Same-Store Revenue: (Amounts in Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
$
|
2,968.5
|
|
$
|
2,759.7
|
|
7.6 %
|
|
$
|
10,946.9
|
|
$
|
9,765.9
|
|
12.1 %
|
Used
Vehicles
|
|
1,952.0
|
|
|
1,971.0
|
|
(1.0) %
|
|
|
8,529.1
|
|
|
8,742.2
|
|
(2.4) %
|
Finance and Insurance,
Net
|
|
206.6
|
|
|
200.2
|
|
3.2 %
|
|
|
812.0
|
|
|
828.7
|
|
(2.0) %
|
Service and
Parts
|
|
672.1
|
|
|
629.8
|
|
6.7 %
|
|
|
2,571.1
|
|
|
2,350.9
|
|
9.4 %
|
Fleet and
Wholesale
|
|
327.9
|
|
|
316.7
|
|
3.5 %
|
|
|
1,397.3
|
|
|
1,321.1
|
|
5.8 %
|
Total
Revenue
|
$
|
6,127.1
|
|
$
|
5,877.4
|
|
4.2 %
|
|
$
|
24,256.4
|
|
$
|
23,008.8
|
|
5.4 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Automotive
Same-Store Gross Profit: (Amounts in Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
$
|
299.7
|
|
$
|
325.2
|
|
(7.8) %
|
|
$
|
1,200.1
|
|
$
|
1,219.4
|
|
(1.6) %
|
Used
Vehicles
|
|
82.3
|
|
|
100.5
|
|
(18.1) %
|
|
|
417.5
|
|
|
531.8
|
|
(21.5) %
|
Finance and Insurance,
Net
|
|
206.6
|
|
|
200.2
|
|
3.2 %
|
|
|
812.0
|
|
|
828.7
|
|
(2.0) %
|
Service and
Parts
|
|
392.3
|
|
|
367.9
|
|
6.6 %
|
|
|
1,522.5
|
|
|
1,398.7
|
|
8.9 %
|
Fleet and
Wholesale
|
|
13.7
|
|
|
10.7
|
|
28.0 %
|
|
|
60.8
|
|
|
49.5
|
|
22.8 %
|
Total Gross
Profit
|
$
|
994.6
|
|
$
|
1,004.5
|
|
(1.0) %
|
|
$
|
4,012.9
|
|
$
|
4,028.1
|
|
(0.4) %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Automotive
Same-Store Revenue Per Vehicle Retailed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles (excluding
agency)
|
$
|
57,269
|
|
$
|
54,951
|
|
4.2 %
|
|
$
|
57,013
|
|
$
|
54,345
|
|
4.9 %
|
Used
Vehicles
|
|
34,228
|
|
|
34,533
|
|
(0.9) %
|
|
|
34,797
|
|
|
34,628
|
|
0.5 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Automotive
Same-Store Gross Profit Per Vehicle Retailed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles (excluding
agency)
|
$
|
5,518
|
|
$
|
6,474
|
|
(14.8) %
|
|
$
|
6,024
|
|
$
|
6,786
|
|
(11.2) %
|
Used
Vehicles
|
|
1,443
|
|
|
1,761
|
|
(18.1) %
|
|
|
1,703
|
|
|
2,106
|
|
(19.1) %
|
Finance and
Insurance (excluding agency)
|
|
1,897
|
|
|
1,866
|
|
1.7 %
|
|
|
1,861
|
|
|
1,918
|
|
(3.0) %
|
Agency
|
|
2,001
|
|
|
—
|
|
nm
|
|
|
1,805
|
|
|
—
|
|
nm
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Automotive
Same-Store Gross Margin:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
|
10.1 %
|
|
|
11.8 %
|
|
(170)bps
|
|
|
11.0 %
|
|
|
12.5 %
|
|
(150)bps
|
Used
Vehicles
|
|
4.2 %
|
|
|
5.1 %
|
|
(90)bps
|
|
|
4.9 %
|
|
|
6.1 %
|
|
(120)bps
|
Service and
Parts
|
|
58.4 %
|
|
|
58.4 %
|
|
—bps
|
|
|
59.2 %
|
|
|
59.5 %
|
|
(30)bps
|
Fleet and
Wholesale
|
|
4.2 %
|
|
|
3.4 %
|
|
+80bps
|
|
|
4.4 %
|
|
|
3.7 %
|
|
+70bps
|
Total Gross
Margin
|
|
16.2 %
|
|
|
17.1 %
|
|
(90)bps
|
|
|
16.5 %
|
|
|
17.5 %
|
|
(100)bps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Automotive
Same-Store Revenue Mix Percentages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
|
48.4 %
|
|
|
47.0 %
|
|
+140bps
|
|
|
45.1 %
|
|
|
42.4 %
|
|
+270bps
|
Used
Vehicles
|
|
31.9 %
|
|
|
33.5 %
|
|
(160)bps
|
|
|
35.2 %
|
|
|
38.0 %
|
|
(280)bps
|
Finance and Insurance,
Net
|
|
3.4 %
|
|
|
3.4 %
|
|
—bps
|
|
|
3.3 %
|
|
|
3.6 %
|
|
(30)bps
|
Service and
Parts
|
|
11.0 %
|
|
|
10.7 %
|
|
+30bps
|
|
|
10.6 %
|
|
|
10.2 %
|
|
+40bps
|
Fleet and
Wholesale
|
|
5.3 %
|
|
|
5.4 %
|
|
(10)bps
|
|
|
5.8 %
|
|
|
5.8 %
|
|
—bps
|
Total
|
|
100.0 %
|
|
|
100.0 %
|
|
|
|
|
100.0 %
|
|
|
100.0 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Automotive
Same-Store Gross Profit Mix Percentages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
|
30.1 %
|
|
|
32.4 %
|
|
(230)bps
|
|
|
29.9 %
|
|
|
30.3 %
|
|
(40)bps
|
Used
Vehicles
|
|
8.3 %
|
|
|
10.0 %
|
|
(170)bps
|
|
|
10.4 %
|
|
|
13.2 %
|
|
(280)bps
|
Finance and Insurance,
Net
|
|
20.8 %
|
|
|
19.9 %
|
|
+90bps
|
|
|
20.2 %
|
|
|
20.6 %
|
|
(40)bps
|
Service and
Parts
|
|
39.4 %
|
|
|
36.6 %
|
|
+280bps
|
|
|
37.9 %
|
|
|
34.7 %
|
|
+320bps
|
Fleet and
Wholesale
|
|
1.4 %
|
|
|
1.1 %
|
|
+30bps
|
|
|
1.6 %
|
|
|
1.2 %
|
|
+40bps
|
Total
|
|
100.0 %
|
|
|
100.0 %
|
|
|
|
|
100.0 %
|
|
|
100.0 %
|
|
|
nm – not
meaningful
|
PENSKE AUTOMOTIVE
GROUP, INC.
Retail Commercial Truck
Operations
(Unaudited)
|
|
|
Three Months
Ended
|
|
Twelve Months
Ended
|
|
December
31,
|
|
December
31,
|
|
2023
|
|
2022
|
|
Change
|
|
2023
|
|
2022
|
|
Change
|
Retail Commercial Truck
Units:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Retail
|
|
4,513
|
|
|
5,181
|
|
(12.9) %
|
|
|
18,242
|
|
|
17,932
|
|
1.7 %
|
Used Retail
|
|
896
|
|
|
523
|
|
71.3 %
|
|
|
3,138
|
|
|
2,669
|
|
17.6 %
|
Total
|
|
5,409
|
|
|
5,704
|
|
(5.2) %
|
|
|
21,380
|
|
|
20,601
|
|
3.8 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Commercial Truck
Revenue: (Amounts in Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
$
|
619.2
|
|
$
|
685.0
|
|
(9.6) %
|
|
$
|
2,480.2
|
|
$
|
2,308.7
|
|
7.4 %
|
Used
Vehicles
|
|
59.6
|
|
|
48.1
|
|
23.9 %
|
|
|
229.9
|
|
|
301.3
|
|
(23.7) %
|
Finance and Insurance,
Net
|
|
6.0
|
|
|
4.2
|
|
42.9 %
|
|
|
21.9
|
|
|
20.5
|
|
6.8 %
|
Service and
Parts
|
|
212.2
|
|
|
211.7
|
|
0.2 %
|
|
|
907.3
|
|
|
852.2
|
|
6.5 %
|
Wholesale and
Other
|
|
7.8
|
|
|
11.8
|
|
(33.9) %
|
|
|
45.0
|
|
|
58.6
|
|
(23.2) %
|
Total
Revenue
|
$
|
904.8
|
|
$
|
960.8
|
|
(5.8) %
|
|
$
|
3,684.3
|
|
$
|
3,541.3
|
|
4.0 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Commercial Truck
Gross Profit: (Amounts in Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
$
|
38.0
|
|
$
|
34.5
|
|
10.1 %
|
|
$
|
148.2
|
|
$
|
126.4
|
|
17.2 %
|
Used
Vehicles
|
|
5.5
|
|
|
4.5
|
|
22.2 %
|
|
|
19.6
|
|
|
22.0
|
|
(10.9) %
|
Finance and Insurance,
Net
|
|
6.0
|
|
|
4.2
|
|
42.9 %
|
|
|
21.9
|
|
|
20.5
|
|
6.8 %
|
Service and
Parts
|
|
90.3
|
|
|
89.1
|
|
1.3 %
|
|
|
383.6
|
|
|
360.5
|
|
6.4 %
|
Wholesale and
Other
|
|
3.4
|
|
|
5.9
|
|
(42.4) %
|
|
|
19.1
|
|
|
25.7
|
|
(25.7) %
|
Total Gross
Profit
|
$
|
143.2
|
|
$
|
138.2
|
|
3.6 %
|
|
$
|
592.4
|
|
$
|
555.1
|
|
6.7 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Commercial Truck
Revenue Per Vehicle Retailed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
$
|
137,197
|
|
$
|
132,217
|
|
3.8 %
|
|
$
|
135,959
|
|
$
|
128,750
|
|
5.6 %
|
Used
Vehicles
|
|
66,464
|
|
|
91,927
|
|
(27.7) %
|
|
|
73,263
|
|
|
112,900
|
|
(35.1) %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Commercial Truck
Gross Profit Per Vehicle Retailed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
$
|
8,412
|
|
$
|
6,663
|
|
26.2 %
|
|
$
|
8,126
|
|
$
|
7,048
|
|
15.3 %
|
Used
Vehicles
|
|
6,104
|
|
|
8,658
|
|
(29.5) %
|
|
|
6,251
|
|
|
8,247
|
|
(24.2) %
|
Finance and
Insurance
|
|
1,102
|
|
|
732
|
|
50.5 %
|
|
|
1,022
|
|
|
997
|
|
2.5 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Commercial Truck
Gross Margin:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
|
6.1 %
|
|
|
5.0 %
|
|
+110bps
|
|
|
6.0 %
|
|
|
5.5 %
|
|
+50bps
|
Used
Vehicles
|
|
9.2 %
|
|
|
9.4 %
|
|
(20)bps
|
|
|
8.5 %
|
|
|
7.3 %
|
|
+120bps
|
Service and
Parts
|
|
42.6 %
|
|
|
42.1 %
|
|
+50bps
|
|
|
42.3 %
|
|
|
42.3 %
|
|
—bps
|
Wholesale and
Other
|
|
43.6 %
|
|
|
50.0 %
|
|
(640)bps
|
|
|
42.4 %
|
|
|
43.9 %
|
|
(150)bps
|
Total Gross
Margin
|
|
15.8 %
|
|
|
14.4 %
|
|
+140bps
|
|
|
16.1 %
|
|
|
15.7 %
|
|
+40bps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Commercial Truck
Revenue Mix Percentages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
|
68.4 %
|
|
|
71.3 %
|
|
(290)bps
|
|
|
67.3 %
|
|
|
65.2 %
|
|
+210bps
|
Used
Vehicles
|
|
6.6 %
|
|
|
5.0 %
|
|
+160bps
|
|
|
6.2 %
|
|
|
8.5 %
|
|
(230)bps
|
Finance and Insurance,
Net
|
|
0.7 %
|
|
|
0.4 %
|
|
+30bps
|
|
|
0.6 %
|
|
|
0.6 %
|
|
—bps
|
Service and
Parts
|
|
23.5 %
|
|
|
22.0 %
|
|
+150bps
|
|
|
24.6 %
|
|
|
24.1 %
|
|
+50bps
|
Wholesale and
Other
|
|
0.8 %
|
|
|
1.3 %
|
|
(50)bps
|
|
|
1.3 %
|
|
|
1.6 %
|
|
(30)bps
|
Total
|
|
100.0 %
|
|
|
100.0 %
|
|
|
|
|
100.0 %
|
|
|
100.0 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Commercial Truck
Gross Profit Mix Percentages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
|
26.5 %
|
|
|
25.0 %
|
|
+150bps
|
|
|
25.0 %
|
|
|
22.8 %
|
|
+220bps
|
Used
Vehicles
|
|
3.8 %
|
|
|
3.3 %
|
|
+50bps
|
|
|
3.3 %
|
|
|
4.0 %
|
|
(70)bps
|
Finance and Insurance,
Net
|
|
4.2 %
|
|
|
3.0 %
|
|
+120bps
|
|
|
3.7 %
|
|
|
3.7 %
|
|
—bps
|
Service and
Parts
|
|
63.1 %
|
|
|
64.5 %
|
|
(140)bps
|
|
|
64.8 %
|
|
|
64.9 %
|
|
(10)bps
|
Wholesale and
Other
|
|
2.4 %
|
|
|
4.2 %
|
|
(180)bps
|
|
|
3.2 %
|
|
|
4.6 %
|
|
(140)bps
|
Total
|
|
100.0 %
|
|
|
100.0 %
|
|
|
|
|
100.0 %
|
|
|
100.0 %
|
|
|
PENSKE AUTOMOTIVE
GROUP, INC.
Retail Commercial Truck
Operations Same-Store
(Unaudited)
|
|
|
Three Months
Ended
|
|
Twelve Months
Ended
|
|
December
31,
|
|
December
31,
|
|
2023
|
|
2022
|
|
Change
|
|
2023
|
|
2022
|
|
Change
|
Retail Commercial Truck
Same-Store Units:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Retail
|
|
4,344
|
|
|
5,181
|
|
(16.2) %
|
|
|
16,988
|
|
|
17,220
|
|
(1.3) %
|
Used Retail
|
|
885
|
|
|
523
|
|
69.2 %
|
|
|
3,046
|
|
|
2,630
|
|
15.8 %
|
Total
|
|
5,229
|
|
|
5,704
|
|
(8.3) %
|
|
|
20,034
|
|
|
19,850
|
|
0.9 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Commercial Truck
Same-Store Revenue: (Amounts in Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
$
|
593.1
|
|
$
|
685.0
|
|
(13.4) %
|
|
$
|
2,312.8
|
|
$
|
2,227.7
|
|
3.8 %
|
Used
Vehicles
|
|
58.9
|
|
|
48.1
|
|
22.5 %
|
|
|
224.2
|
|
|
298.3
|
|
(24.8) %
|
Finance and Insurance,
Net
|
|
5.6
|
|
|
4.2
|
|
33.3 %
|
|
|
20.4
|
|
|
20.0
|
|
2.0 %
|
Service and
Parts
|
|
202.4
|
|
|
211.7
|
|
(4.4) %
|
|
|
829.5
|
|
|
807.9
|
|
2.7 %
|
Wholesale and
Other
|
|
7.9
|
|
|
11.8
|
|
(33.1) %
|
|
|
44.8
|
|
|
58.1
|
|
(22.9) %
|
Total
Revenue
|
$
|
867.9
|
|
$
|
960.8
|
|
(9.7) %
|
|
$
|
3,431.7
|
|
$
|
3,412.0
|
|
0.6 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Commercial Truck
Same-Store Gross Profit: (Amounts in Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
$
|
35.8
|
|
$
|
34.5
|
|
3.8 %
|
|
$
|
133.8
|
|
$
|
120.9
|
|
10.7 %
|
Used
Vehicles
|
|
5.6
|
|
|
4.5
|
|
24.4 %
|
|
|
19.5
|
|
|
21.6
|
|
(9.7) %
|
Finance and Insurance,
Net
|
|
5.6
|
|
|
4.2
|
|
33.3 %
|
|
|
20.4
|
|
|
20.0
|
|
2.0 %
|
Service and
Parts
|
|
86.6
|
|
|
89.1
|
|
(2.8) %
|
|
|
352.5
|
|
|
343.3
|
|
2.7 %
|
Wholesale and
Other
|
|
3.4
|
|
|
5.6
|
|
(39.3) %
|
|
|
18.2
|
|
|
24.9
|
|
(26.9) %
|
Total Gross
Profit
|
$
|
137.0
|
|
$
|
137.9
|
|
(0.7) %
|
|
$
|
544.4
|
|
$
|
530.7
|
|
2.6 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Commercial Truck
Same-Store Revenue Per Vehicle Retailed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
$
|
136,528
|
|
$
|
132,217
|
|
3.3 %
|
|
$
|
136,144
|
|
$
|
129,364
|
|
5.2 %
|
Used
Vehicles
|
|
66,555
|
|
|
91,927
|
|
(27.6) %
|
|
|
73,593
|
|
|
113,416
|
|
(35.1) %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Commercial Truck
Same-Store Gross Profit Per Vehicle Retailed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
$
|
8,250
|
|
$
|
6,663
|
|
23.8 %
|
|
$
|
7,877
|
|
$
|
7,018
|
|
12.2 %
|
Used
Vehicles
|
|
6,306
|
|
|
8,658
|
|
(27.2) %
|
|
|
6,395
|
|
|
8,207
|
|
(22.1) %
|
Finance and
Insurance
|
|
1,069
|
|
|
732
|
|
46.0 %
|
|
|
1,018
|
|
|
1,008
|
|
1.0 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Commercial Truck
Same-Store Gross Margin:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
|
6.0 %
|
|
|
5.0 %
|
|
+100bps
|
|
|
5.8 %
|
|
|
5.4 %
|
|
+40bps
|
Used
Vehicles
|
|
9.5 %
|
|
|
9.4 %
|
|
+10bps
|
|
|
8.7 %
|
|
|
7.2 %
|
|
+150bps
|
Service and
Parts
|
|
42.8 %
|
|
|
42.1 %
|
|
+70bps
|
|
|
42.5 %
|
|
|
42.5 %
|
|
—bps
|
Wholesale and
Other
|
|
43.0 %
|
|
|
47.5 %
|
|
(450)bps
|
|
|
40.6 %
|
|
|
42.9 %
|
|
(230)bps
|
Total Gross
Margin
|
|
15.8 %
|
|
|
14.4 %
|
|
+140bps
|
|
|
15.9 %
|
|
|
15.6 %
|
|
+30bps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Commercial Truck
Same-Store Revenue Mix Percentages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
|
68.3 %
|
|
|
71.3 %
|
|
(300)bps
|
|
|
67.4 %
|
|
|
65.3 %
|
|
+210bps
|
Used
Vehicles
|
|
6.8 %
|
|
|
5.0 %
|
|
+180bps
|
|
|
6.5 %
|
|
|
8.7 %
|
|
(220)bps
|
Finance and Insurance,
Net
|
|
0.6 %
|
|
|
0.4 %
|
|
+20bps
|
|
|
0.6 %
|
|
|
0.6 %
|
|
—bps
|
Service and
Parts
|
|
23.3 %
|
|
|
22.0 %
|
|
+130bps
|
|
|
24.2 %
|
|
|
23.7 %
|
|
+50bps
|
Wholesale and
Other
|
|
1.0 %
|
|
|
1.3 %
|
|
(30)bps
|
|
|
1.3 %
|
|
|
1.7 %
|
|
(40)bps
|
Total
|
|
100.0 %
|
|
|
100.0 %
|
|
|
|
|
100.0 %
|
|
|
100.0 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Commercial Truck
Same-Store Gross Profit Mix Percentages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
|
26.1 %
|
|
|
25.0 %
|
|
+110bps
|
|
|
24.6 %
|
|
|
22.8 %
|
|
+180bps
|
Used
Vehicles
|
|
4.1 %
|
|
|
3.3 %
|
|
+80bps
|
|
|
3.6 %
|
|
|
4.1 %
|
|
(50)bps
|
Finance and Insurance,
Net
|
|
4.1 %
|
|
|
3.0 %
|
|
+110bps
|
|
|
3.7 %
|
|
|
3.8 %
|
|
(10)bps
|
Service and
Parts
|
|
63.2 %
|
|
|
64.6 %
|
|
(140)bps
|
|
|
64.8 %
|
|
|
64.7 %
|
|
+10bps
|
Wholesale and
Other
|
|
2.5 %
|
|
|
4.1 %
|
|
(160)bps
|
|
|
3.3 %
|
|
|
4.6 %
|
|
(130)bps
|
Total
|
|
100.0 %
|
|
|
100.0 %
|
|
|
|
|
100.0 %
|
|
|
100.0 %
|
|
|
PENSKE AUTOMOTIVE
GROUP, INC.
Supplemental
Data
(Unaudited)
|
|
|
Three Months
Ended
|
|
Twelve Months
Ended
|
|
December
31,
|
|
December
31,
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
Retail Automotive
Revenue Mix:
|
|
|
|
|
|
|
|
Premium:
|
|
|
|
|
|
|
|
BMW / MINI
|
27 %
|
|
27 %
|
|
26 %
|
|
26 %
|
Audi
|
10 %
|
|
10 %
|
|
11 %
|
|
11 %
|
Mercedes-Benz
|
9 %
|
|
11 %
|
|
9 %
|
|
10 %
|
Land Rover /
Jaguar
|
7 %
|
|
7 %
|
|
7 %
|
|
7 %
|
Porsche
|
9 %
|
|
8 %
|
|
8 %
|
|
7 %
|
Ferrari /
Maserati
|
2 %
|
|
3 %
|
|
3 %
|
|
3 %
|
Lexus
|
3 %
|
|
2 %
|
|
3 %
|
|
3 %
|
Acura
|
1 %
|
|
1 %
|
|
1 %
|
|
1 %
|
Bentley
|
1 %
|
|
1 %
|
|
1 %
|
|
1 %
|
Others
|
3 %
|
|
3 %
|
|
2 %
|
|
2 %
|
Total
Premium
|
72 %
|
|
73 %
|
|
71 %
|
|
71 %
|
Volume
Non-U.S.:
|
|
|
|
|
|
|
|
Toyota
|
11 %
|
|
11 %
|
|
10 %
|
|
11 %
|
Honda
|
6 %
|
|
6 %
|
|
6 %
|
|
5 %
|
Volkswagen
|
2 %
|
|
1 %
|
|
2 %
|
|
2 %
|
Hyundai
|
1 %
|
|
1 %
|
|
1 %
|
|
1 %
|
Others
|
1 %
|
|
1 %
|
|
2 %
|
|
2 %
|
Total Volume
Non-U.S.
|
21 %
|
|
20 %
|
|
21 %
|
|
21 %
|
U.S.:
|
|
|
|
|
|
|
|
General Motors /
Stellantis
|
1 %
|
|
1 %
|
|
1 %
|
|
1 %
|
CarShop Used
Vehicle Centers
|
6 %
|
|
6 %
|
|
7 %
|
|
7 %
|
Total
|
100 %
|
|
100 %
|
|
100 %
|
|
100 %
|
|
Three Months
Ended
|
|
Twelve Months
Ended
|
|
December
31,
|
|
December
31,
|
Capital Expenditures
/ Stock Repurchases:
|
2023
|
|
2022
|
|
2023
|
|
2022
|
(Amounts in
Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital
expenditures
|
$
|
|
103.2
|
|
$
|
|
86.8
|
|
$
|
|
375.3
|
|
$
|
|
282.5
|
Cash paid for
acquisitions, net of cash acquired
|
$
|
|
3.6
|
|
$
|
|
—
|
|
$
|
|
214.9
|
|
$
|
|
393.4
|
Stock
repurchases:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate purchase
price
|
$
|
|
17.6
|
|
$
|
|
284.5
|
|
$
|
|
382.2
|
|
$
|
|
886.5
|
Shares
repurchased
|
|
|
0.1
|
|
|
|
2.5
|
|
|
|
2.8
|
|
|
|
8.2
|
Balance Sheet and
Other Highlights:
|
December 31,
2023
|
|
December 31,
2022
|
(Amounts in
Millions)
|
|
|
|
|
|
Cash and Cash
Equivalents
|
$
|
96.4
|
|
$
|
106.5
|
Inventories
|
$
|
4,293.1
|
|
$
|
3,509.1
|
Total Floor Plan Notes
Payable
|
$
|
3,771.5
|
|
$
|
2,996.3
|
Total Long-Term
Debt
|
$
|
1,629.2
|
|
$
|
1,622.1
|
Equity
|
$
|
4,755.6
|
|
$
|
4,174.8
|
|
|
|
|
|
|
Debt to Total
Capitalization Ratio
|
|
25.5 %
|
|
|
28.0 %
|
Leverage Ratio
(1)
|
|
1.0x
|
|
|
0.8x
|
New vehicle days'
supply
|
|
39 days
|
|
|
25 days
|
Used vehicle days'
supply
|
|
48 days
|
|
|
53 days
|
__________________________
|
(1) See the following Non-GAAP reconciliation
table
|
PENSKE AUTOMOTIVE
GROUP, INC.
Consolidated Non-GAAP
Reconciliations
(Unaudited)
|
|
The following tables
reconcile reported income from continuing operations and earnings
per share to adjusted income from continuing
operations and adjusted earnings per share for the three and twelve
months ended December 31, 2023, and 2022:
|
|
|
Three Months
Ended
|
|
Twelve Months
Ended
|
(Amounts in
Millions)
|
December
31,
|
|
December
31,
|
|
2023
|
|
2022
|
|
%
Change
|
|
2023
|
|
2022
|
|
%
Change
|
Amounts Attributable
to Common Stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing
Operations
|
$
|
190.7
|
|
$
|
298.0
|
|
(36.0) %
|
|
$
|
1,053.2
|
|
$
|
1,380.0
|
|
(23.7) %
|
Impairment
Charges (1)
|
|
40.7
|
|
|
—
|
|
nm
|
|
|
40.7
|
|
|
—
|
|
nm
|
Adjusted Income from
Continuing Operations
|
$
|
231.4
|
|
$
|
298.0
|
|
(22.3) %
|
|
$
|
1,093.9
|
|
$
|
1,380.0
|
|
(20.7) %
|
|
Three Months
Ended
|
|
Twelve Months
Ended
|
|
December
31,
|
|
December
31,
|
|
2023
|
|
2022
|
|
%
Change
|
|
2023
|
|
2022
|
|
%
Change
|
Amounts Attributable
to Common Stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Per Share from
Continuing Operations
|
$
|
2.84
|
|
$
|
4.21
|
|
(32.5) %
|
|
$
|
15.50
|
|
$
|
18.55
|
|
(16.4) %
|
Impairment
Charges (1)
|
|
0.61
|
|
|
—
|
|
nm
|
|
|
0.60
|
|
|
—
|
|
nm
|
Adjusted Earnings Per
Share from Continuing Operations
|
$
|
3.45
|
|
$
|
4.21
|
|
(18.1) %
|
|
$
|
16.10
|
|
$
|
18.55
|
|
(13.2) %
|
The following table
reconciles income from continuing operations before taxes (EBT) to
adjusted income from continuing
operations before taxes (EBT) for the three and twelve months
ending December 31, 2023, and 2022:
|
|
|
Three Months
Ended
|
|
Twelve Months
Ended
|
(Amounts in
Millions)
|
December
31,
|
|
December
31,
|
|
2023
|
|
2022
|
|
%
Change
|
|
2023
|
|
2022
|
|
%
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing
Operations Before Taxes
|
$
|
255.8
|
|
$
|
394.8
|
|
(35.2) %
|
|
$
|
1,419.5
|
|
$
|
1,859.2
|
|
(23.6) %
|
Impairment
Charges (1)
|
|
40.7
|
|
|
—
|
|
nm
|
|
|
40.7
|
|
|
—
|
|
nm
|
Adjusted Income from
Continuing Operations Before Taxes
|
$
|
296.5
|
|
$
|
394.8
|
|
(24.9) %
|
|
$
|
1,460.2
|
|
$
|
1,859.2
|
|
(21.5) %
|
__________________________
|
(1) Impairment charges relate to our Used Vehicle
Dealerships International reporting unit
|
PENSKE AUTOMOTIVE
GROUP, INC.
Consolidated Non-GAAP
Reconciliations
(Unaudited)
|
|
The following table
reconciles reported net income to earnings before interest, taxes,
depreciation, and
amortization ("EBITDA") for the three and twelve months ended
December 31, 2023, and 2022:
|
|
|
Three Months
Ended
|
|
|
|
|
|
|
December
31,
|
|
2023 vs.
2022
|
(Amounts in Millions)
|
2023
|
|
2022
|
|
Change
|
|
%
Change
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
$
|
192.0
|
|
$
|
299.3
|
|
$
|
(107.3)
|
|
(35.9) %
|
Add:
Depreciation
|
|
37.6
|
|
|
32.2
|
|
|
5.4
|
|
16.8 %
|
Other Interest
Expense
|
|
23.1
|
|
|
19.0
|
|
|
4.1
|
|
21.6 %
|
Income
Taxes
|
|
63.8
|
|
|
95.5
|
|
|
(31.7)
|
|
(33.2) %
|
EBITDA
|
$
|
316.5
|
|
$
|
446.0
|
|
$
|
(129.5)
|
|
(29.0) %
|
Add: Impairment
Charges (1)
|
|
40.7
|
|
|
—
|
|
|
40.7
|
|
nm
|
Adjusted
EBITDA
|
$
|
357.2
|
|
$
|
446.0
|
|
$
|
(88.8)
|
|
(19.9) %
|
|
Twelve Months
Ended
|
|
|
|
|
|
|
December
31,
|
|
2023 vs.
2022
|
(Amounts in Millions)
|
2023
|
|
2022
|
|
Change
|
|
%
Change
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
$
|
1,058.6
|
|
$
|
1,386.2
|
|
$
|
(327.6)
|
|
(23.6) %
|
Add:
Depreciation
|
|
141.0
|
|
|
127.3
|
|
|
13.7
|
|
10.8 %
|
Other Interest
Expense
|
|
92.6
|
|
|
70.4
|
|
|
22.2
|
|
31.5 %
|
Income
Taxes
|
|
360.9
|
|
|
473.0
|
|
|
(112.1)
|
|
(23.7) %
|
EBITDA
|
$
|
1,653.1
|
|
$
|
2,056.9
|
|
$
|
(403.8)
|
|
(19.6) %
|
Add: Impairment
Charges (1)
|
|
40.7
|
|
|
—
|
|
|
40.7
|
|
nm
|
Adjusted
EBITDA
|
$
|
1,693.8
|
|
$
|
2,056.9
|
|
$
|
(363.1)
|
|
(17.7) %
|
The following table
reconciles the leverage ratio as of December 31, 2023, and
December 31, 2022:
|
|
|
Twelve
|
|
Twelve
|
|
Months
Ended
|
|
Months
Ended
|
(Amounts in Millions)
|
December 31,
2023
|
|
December 31,
2022
|
|
|
|
|
|
|
Net Income
|
$
1,058.6
|
|
$
1,386.2
|
Add:
Depreciation
|
|
141.0
|
|
|
127.3
|
Other Interest
Expense
|
|
92.6
|
|
|
70.4
|
Income
Taxes
|
|
360.9
|
|
|
473.0
|
EBITDA
|
$
1,653.1
|
|
$
2,056.9
|
Add: Impairment
Charges (1)
|
|
40.7
|
|
|
—
|
Adjusted
EBITDA
|
$
1,693.8
|
|
$
2,056.9
|
|
|
|
|
|
|
Total Non-Vehicle
Long-Term Debt
|
$
1,629.2
|
|
$
1,622.1
|
Leverage
Ratio
|
|
1.0x
|
|
|
0.8x
|
__________________________
|
(1) Impairment charges relate to our Used Vehicle
Dealerships International reporting unit
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/penske-automotive-group-reports-quarterly-and-full-year-2023-results-302055630.html
SOURCE Penske Automotive Group, Inc.