Parker Hannifin Corporation (NYSE: PH), the global leader in motion
and control technologies, today reported results for the fiscal
2024 third quarter ended March 31, 2024. Sales were $5.07
billion compared with $5.06 billion in the third quarter of fiscal
2023. Net income was $726.6 million compared with $590.9 million in
the prior year quarter. Adjusted net income was $850.7 million, an
increase of 10% compared with $771.9 million in the third quarter
of fiscal 2023. Earnings per share were $5.56 compared with $4.54
in the prior year quarter. Adjusted earnings per share increased
10% to a record at $6.51 compared with $5.93 in the third quarter
of fiscal 2023. Fiscal 2024 year-to-date cash flow from operations
increased 20% to a record $2.1 billion, or 14.6% of sales, compared
with $1.8 billion, or 12.8% of sales, in the prior year. A
reconciliation of non-GAAP measures is included in the financial
tables of this press release.
“We produced record results this quarter across
nearly all key metrics, a reflection of the strength of our
transformed portfolio and our global team’s ability to drive
operational improvements,” said Chairman and Chief Executive
Officer, Jenny Parmentier. “We delivered significant adjusted
segment operating margin improvement with our Aerospace Systems
Segment delivering another standout quarter. Our strong performance
also led to record year-to-date operating cash flow.”
Segment ResultsDiversified
Industrial Segment: North American third quarter sales decreased 5%
to $2.2 billion and operating income was $490.5 million compared
with $489.3 million in the same period a year ago. On an adjusted
basis, North American operating income was $538.3 million, or 24.1%
of sales, a 120 basis point increase compared with the third
quarter of fiscal 2023. International third quarter sales decreased
6% to $1.4 billion and operating income was $309.8 million compared
with $329.5 million in the same period a year ago. On an adjusted
basis, International operating income was $336.6 million, or 23.5%
of sales, a 10 basis point increase compared with the prior year
quarter.
Aerospace Systems Segment: Third quarter sales
increased 18% to $1.4 billion and operating income was $289.3
million compared with $133.9 million in the same period a year ago.
On an adjusted basis, operating income was $376.1 million, or 26.7%
of sales, a 320 basis point increase compared with the prior year
quarter.
OrdersThe company reported the
following orders for the quarter ending March 31, 2024,
compared with the same quarter a year ago:
- Orders were flat for total Parker
- Orders decreased 4% in the Diversified Industrial North America
businesses
- Orders decreased 8% in the Diversified Industrial International
businesses
- Orders increased 15% in the Aerospace Systems Segment on a
rolling 12-month average basis.
OutlookParker's outlook for the
fiscal year ending June 30, 2024 has been updated. The company
expects total sales growth in fiscal 2024 to be approximately 4%;
total segment operating margin of approximately 21.2%, or 24.6% on
an adjusted basis; and earnings per share in the range of $20.80 to
$21.00, or $24.65 to $24.85 on an adjusted basis. Reconciliations
of forecasted segment operating margin to adjusted forecasted
segment operating margin and forecasted earnings per share to
adjusted forecasted earnings per share are included in the
financial tables of this press release.
Parmentier added, “We are increasing our outlook
for fiscal 2024 based on the strong third quarter performance
delivered by our team members and double-digit organic growth in
aerospace. Parker remains well positioned to continue producing
record performance and creating shareholder value by executing The
Win Strategy™. We look forward to presenting more about our
promising future at our upcoming investor day on May 16, 2024.”
NOTICE OF WEBCAST: Parker
Hannifin's webcast to discuss its fiscal 2024 third quarter results
is available to all interested parties via live webcast today at
11:00 a.m. ET, at www.phstock.com. A replay of the webcast will be
available on the site approximately one hour after the completion
of the call and will remain available for one year. To register for
e-mail notification of future events please visit
www.phstock.com.
About Parker HannifinParker
Hannifin is a Fortune 250 global leader in motion and control
technologies. For more than a century the company has been enabling
engineering breakthroughs that lead to a better tomorrow. Parker
has increased its annual dividend per share paid to shareholders
for 68 consecutive fiscal years, among the top five longest-running
dividend-increase records in the S&P 500 index. Learn more at
www.parker.com or @parkerhannifin.
Note on OrdersOrders provide
near-term perspective on the company's outlook, particularly when
viewed in the context of prior and future quarterly order rates.
However, orders are not in themselves an indication of future
performance. All comparisons are at constant currency exchange
rates, with the prior year restated to the current-year rates.
Beginning in the third quarter of fiscal 2023, all comparisons
include acquisitions in both the numerator and denominator and
exclude divestitures. Diversified Industrial comparisons are on
3-month average computations and Aerospace Systems comparisons are
on rolling 12-month average computations.
Note on Net IncomeNet income
referenced in this press release is equal to net income
attributable to common shareholders.
Note on Non-GAAP Financial
MeasuresThis press release contains references to non-GAAP
financial information including (a) adjusted net income; (b)
adjusted earnings per share; (c) adjusted segment operating
margins; (d) adjusted segment operating income; and (e) organic
sales growth. The adjusted net income, earnings per share, segment
operating margin, segment operating income and organic sales
measures are presented to allow investors and the company to
meaningfully evaluate changes in net income, earnings per share and
segment operating margins on a comparable basis from period to
period. Comparable descriptions of record adjusted results in this
release refer only to the period from the first quarter of FY2011
to the periods presented in this release. This period coincides
with recast historical financial results provided in association
with our FY2014 change in segment reporting. A reconciliation of
non-GAAP measures is included in the financial tables of this press
release.
Forward-Looking
StatementsForward-looking statements contained in this and
other written and oral reports are made based on known events and
circumstances at the time of release, and as such, are subject in
the future to unforeseen uncertainties and risks. Often but not
always, these statements may be identified from the use of
forward-looking terminology such as “anticipates,” “believes,”
“may,” “should,” “could,” “expects,” “targets,” “is likely,”
“will,” or the negative of these terms and similar expressions, and
include all statements regarding future performance, earnings
projections, events or developments. Neither Parker nor any of its
respective associates or directors, officers or advisers, provides
any representation, assurance or guarantee that the occurrence of
the events expressed or implied in any forward-looking statements
will actually occur. Parker cautions readers not to place undue
reliance on these statements. It is possible that the future
performance and earnings projections of the company, including its
individual segments, may differ materially from past performance or
current expectations. A change in the economic conditions in
individual markets may have a particularly volatile effect on
segment performance.
Among other factors which may affect future
performance are: changes in business relationships with and
purchases by or from major customers, suppliers or distributors,
including delays or cancellations in shipments; disputes regarding
contract terms or significant changes in financial condition,
changes in contract cost and revenue estimates for new development
programs and changes in product mix; the impact of political,
social and economic instability and disruptions; ability to
identify acceptable strategic acquisition targets; uncertainties
surrounding timing, successful completion or integration of
acquisitions and similar transactions, including the integration of
Meggitt PLC; our ability to effectively manage expanded operations
from acquisitions; the ability to successfully divest businesses
planned for divestiture and realize the anticipated benefits of
such divestitures; the determination to undertake business
realignment activities and the expected costs thereof and, if
undertaken, the ability to complete such activities and realize the
anticipated cost savings from such activities; ability to implement
successfully capital allocation initiatives, including timing,
pricing and execution of share repurchases; availability,
limitations or cost increases of raw materials, component products
and/or commodities that cannot be recovered in product pricing;
global economic factors, including manufacturing activity, air
travel trends, currency exchange rates, difficulties entering new
markets and general economic conditions such as inflation,
deflation, interest rates, credit availability and changes in
consumer habits and preferences; ability to manage costs related to
insurance and employee retirement and health care benefits; legal
and regulatory developments and changes; additional liabilities
relating to changes in tax rates or exposure to additional income
tax liabilities; ability to enter into, own, renew, protect and
maintain intellectual property and know-how; leverage and future
debt service obligations; potential impairment of goodwill;
compliance costs associated with environmental laws and
regulations; potential labor disruptions or shortages and the
ability to attract and retain key personnel; uncertainties
surrounding the ultimate resolution of outstanding legal
proceedings, including the outcome of any appeals; global
competitive market conditions, including U.S. trade policies and
resulting effects on sales and pricing; local and global political
and economic conditions, including the Russia-Ukraine war and other
armed conflicts and their residual effects; inability to obtain, or
meet conditions imposed for, required governmental and regulatory
approvals; government actions and natural phenomena such as
pandemics, floods, earthquakes, hurricanes or other natural
phenomena that may be related to climate change; increased cyber
security threats and sophisticated computer crime; and success of
business and operating initiatives. Readers should consider these
forward-looking statements in light of risk factors discussed in
Parker’s Annual Report on Form 10-K for the fiscal year ended June
30, 2023 and other periodic filings made with the SEC.
Contact: |
Media - |
|
|
Aidan Gormley - Director, Global Communications and Branding |
216-896-3258 |
|
aidan.gormley@parker.com |
|
|
|
|
|
Financial Analysts - |
|
|
Jeff Miller - Vice President, Investor Relations |
216-896-2708 |
|
jeffrey.miller@parker.com |
|
|
|
|
Stock Symbol: |
PH - NYSE |
|
PARKER
HANNIFIN CORPORATION - MARCH 31, 2024 |
|
|
|
|
CONSOLIDATED STATEMENT OF INCOME |
|
|
|
|
|
|
|
(Unaudited) |
|
Three Months Ended March 31, |
|
Nine Months Ended March 31, |
(Dollars in
thousands, except per share amounts) |
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net sales |
|
$ |
5,074,356 |
|
|
$ |
5,061,665 |
|
|
$ |
14,742,791 |
|
|
$ |
13,969,251 |
|
Cost of sales |
|
|
3,279,650 |
|
|
|
3,340,764 |
|
|
|
9,478,961 |
|
|
|
9,373,032 |
|
Selling, general
and administrative expenses |
|
816,337 |
|
|
|
868,393 |
|
|
|
2,496,830 |
|
|
|
2,519,163 |
|
Interest expense |
|
|
123,732 |
|
|
|
151,993 |
|
|
|
387,229 |
|
|
|
416,718 |
|
Other income, net |
|
|
(65,406 |
) |
|
|
(55,866 |
) |
|
|
(228,872 |
) |
|
|
(116,131 |
) |
Income before income
taxes |
|
|
920,043 |
|
|
|
756,381 |
|
|
|
2,608,643 |
|
|
|
1,776,469 |
|
Income taxes |
|
|
193,309 |
|
|
|
165,421 |
|
|
|
548,780 |
|
|
|
402,011 |
|
Net income |
|
|
726,734 |
|
|
|
590,960 |
|
|
|
2,059,863 |
|
|
|
1,374,458 |
|
Less: Noncontrolling
interests |
|
|
160 |
|
|
|
71 |
|
|
|
611 |
|
|
|
478 |
|
Net income
attributable to common shareholders |
$ |
726,574 |
|
|
$ |
590,889 |
|
|
$ |
2,059,252 |
|
|
$ |
1,373,980 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings
per share attributable to common shareholders: |
|
|
|
|
|
|
|
Basic earnings per share |
|
$ |
5.65 |
|
|
$ |
4.61 |
|
|
$ |
16.03 |
|
|
$ |
10.71 |
|
Diluted earnings per
share |
|
$ |
5.56 |
|
|
$ |
4.54 |
|
|
$ |
15.82 |
|
|
$ |
10.58 |
|
|
|
|
|
|
|
|
|
|
Average shares
outstanding during period - Basic |
|
128,502,829 |
|
|
|
128,293,039 |
|
|
|
128,467,209 |
|
|
|
128,343,788 |
|
Average shares
outstanding during period - Diluted |
|
130,593,026 |
|
|
|
130,151,487 |
|
|
|
130,169,331 |
|
|
|
129,831,989 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH
DIVIDENDS PER COMMON SHARE |
|
|
|
|
|
|
|
(Unaudited) |
|
Three Months Ended March 31, |
|
Nine Months Ended March 31, |
(Amounts in dollars) |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Cash
dividends per common share |
$ |
1.48 |
|
|
$ |
1.33 |
|
|
$ |
4.44 |
|
|
$ |
3.99 |
|
|
|
|
|
|
|
|
|
|
RECONCILIATION OF ORGANIC GROWTH |
|
|
|
|
|
|
|
(Unaudited) |
|
Three Months Ended March 31, |
|
Nine Months Ended March 31, |
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
Sales growth - as reported |
|
0.3 |
% |
|
23.9 |
% |
|
5.5 |
% |
|
19.7 |
% |
Adjustments: |
|
|
|
|
|
|
|
Acquisitions |
|
— |
% |
|
15.3 |
% |
|
3.6 |
% |
|
12.0 |
% |
Divestitures |
|
(0.3)% |
|
(0.5)% |
|
(0.4)% |
|
(0.4)% |
Currency |
(0.6)% |
|
(2.4)% |
|
0.2 |
% |
|
(3.9)% |
Organic sales
growth |
|
1.2 |
% |
|
11.5 |
% |
|
2.1 |
% |
|
12.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
PARKER
HANNIFIN CORPORATION - MARCH 31, 2024 |
|
|
|
|
|
|
RECONCILIATION OF NET INCOME ATTRIBUTABLE TO COMMON
SHAREHOLDERS TO ADJUSTED NET INCOME ATTRIBUTABLE TO COMMON
SHAREHOLDERS |
(Unaudited) |
|
Three Months Ended March 31, |
|
Nine Months Ended March 31, |
(Dollars in thousands) |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net income
attributable to common shareholders |
$ |
726,574 |
|
|
$ |
590,889 |
|
|
$ |
2,059,252 |
|
|
$ |
1,373,980 |
|
Adjustments: |
|
|
|
|
|
|
|
Acquired intangible asset amortization expense |
|
141,216 |
|
|
|
145,147 |
|
|
|
438,763 |
|
|
|
374,417 |
|
Business realignment charges |
|
8,468 |
|
|
|
8,241 |
|
|
|
35,914 |
|
|
|
17,480 |
|
Integration costs to achieve |
|
|
13,256 |
|
|
|
31,244 |
|
|
|
29,676 |
|
|
|
76,653 |
|
Acquisition-related expenses |
|
— |
|
|
|
1,299 |
|
|
|
— |
|
|
|
163,540 |
|
Loss on deal-contingent forward contracts |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
389,992 |
|
Net loss (gain) on divestitures |
|
— |
|
|
|
10,927 |
|
|
|
(25,651 |
) |
|
|
(362,003 |
) |
Amortization of inventory step-up to fair value |
|
— |
|
|
|
37,642 |
|
|
|
— |
|
|
|
167,973 |
|
Tax effect of adjustments1 |
|
|
(38,779 |
) |
|
|
(53,520 |
) |
|
|
(108,403 |
) |
|
|
(195,766 |
) |
Adjusted
net income attributable to common shareholders |
$ |
850,735 |
|
|
$ |
771,869 |
|
|
$ |
2,429,551 |
|
|
$ |
2,006,266 |
|
|
|
|
|
|
|
|
|
|
RECONCILIATION OF EARNINGS PER DILUTED SHARE TO ADJUSTED
EARNINGS PER DILUTED SHARE |
(Unaudited) |
|
Three Months Ended March 31, |
|
Nine Months Ended March 31, |
(Amounts in dollars) |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Earnings
per diluted share |
$ |
5.56 |
|
|
$ |
4.54 |
|
|
$ |
15.82 |
|
|
$ |
10.58 |
|
Adjustments: |
|
|
|
|
|
|
|
Acquired intangible asset amortization expense |
|
1.08 |
|
|
|
1.12 |
|
|
|
3.36 |
|
|
|
2.88 |
|
Business realignment charges |
|
0.06 |
|
|
|
0.06 |
|
|
|
0.27 |
|
|
|
0.13 |
|
Integration costs to achieve |
|
0.10 |
|
|
|
0.24 |
|
|
|
0.23 |
|
|
|
0.59 |
|
Acquisition-related expenses |
|
— |
|
|
|
0.01 |
|
|
|
— |
|
|
|
1.27 |
|
Loss on deal-contingent forward contracts |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3.00 |
|
Net loss (gain) on divestitures |
|
— |
|
|
|
0.09 |
|
|
|
(0.20 |
) |
|
|
(2.78 |
) |
Amortization of inventory step-up to fair value |
|
— |
|
|
|
0.29 |
|
|
|
— |
|
|
|
1.29 |
|
Tax effect of adjustments1 |
|
|
(0.29 |
) |
|
|
(0.42 |
) |
|
|
(0.82 |
) |
|
|
(1.51 |
) |
Adjusted
earnings per diluted share |
$ |
6.51 |
|
|
$ |
5.93 |
|
|
$ |
18.66 |
|
|
$ |
15.45 |
|
|
|
|
|
|
|
|
|
|
1This line item
reflects the aggregate tax effect of all non-tax adjustments
reflected in the preceding line items of the table. We estimate the
tax effect of each adjustment item by applying our overall
effective tax rate for continuing operations to the pre-tax amount,
unless the nature of the item and/or the tax jurisdiction in which
the item has been recorded requires application of a specific tax
rate or tax treatment, in which case the tax effect of such item is
estimated by applying such specific tax rate or tax treatment. |
|
PARKER
HANNIFIN CORPORATION - MARCH 31, 2024 |
BUSINESS
SEGMENT
INFORMATION |
(Unaudited) |
|
Three Months Ended March 31, |
|
Nine Months Ended March 31, |
(Dollars in thousands) |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
Net
sales |
|
|
|
|
|
|
|
|
Diversified Industrial: |
|
|
|
|
|
|
|
|
North America |
|
$ |
2,231,478 |
|
|
$ |
2,342,590 |
|
|
$ |
6,571,587 |
|
|
$ |
6,615,035 |
International |
|
|
1,434,165 |
|
|
|
1,524,515 |
|
|
|
4,227,057 |
|
|
|
4,277,227 |
Aerospace Systems |
|
|
1,408,713 |
|
|
|
1,194,560 |
|
|
|
3,944,147 |
|
|
|
3,076,989 |
Total net
sales |
|
$ |
5,074,356 |
|
|
$ |
5,061,665 |
|
|
$ |
14,742,791 |
|
|
$ |
13,969,251 |
Segment operating
income |
|
|
|
|
|
|
|
|
Diversified Industrial: |
|
|
|
|
|
|
|
|
North America |
|
$ |
490,452 |
|
|
$ |
489,349 |
|
|
$ |
1,458,355 |
|
|
$ |
1,362,256 |
International |
|
|
309,759 |
|
|
|
329,498 |
|
|
|
900,944 |
|
|
|
908,958 |
Aerospace Systems |
|
|
289,339 |
|
|
|
133,905 |
|
|
|
778,711 |
|
|
|
234,849 |
Total
segment operating income |
|
1,089,550 |
|
|
|
952,752 |
|
|
|
3,138,010 |
|
|
|
2,506,063 |
Corporate general
and administrative expenses |
|
56,782 |
|
|
|
45,780 |
|
|
|
162,340 |
|
|
|
146,341 |
Income before
interest expense and other (income) expense, net |
|
1,032,768 |
|
|
|
906,972 |
|
|
|
2,975,670 |
|
|
|
2,359,722 |
Interest expense |
|
|
123,732 |
|
|
|
151,993 |
|
|
|
387,229 |
|
|
|
416,718 |
Other (income) expense,
net |
|
|
(11,007 |
) |
|
|
(1,402 |
) |
|
|
(20,202 |
) |
|
|
166,535 |
Income before income
taxes |
|
$ |
920,043 |
|
|
$ |
756,381 |
|
|
$ |
2,608,643 |
|
|
$ |
1,776,469 |
|
|
|
|
|
|
|
|
|
RECONCILIATION OF SEGMENT OPERATING MARGINS TO ADJUSTED
SEGMENT OPERATING MARGINS |
(Unaudited) |
|
Three Months Ended March 31, |
|
Nine Months Ended March 31, |
(Dollars in thousands) |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Diversified Industrial
North America sales |
|
$ |
2,231,478 |
|
|
$ |
2,342,590 |
|
|
$ |
6,571,587 |
|
|
$ |
6,615,035 |
|
|
|
|
|
|
|
|
|
|
Diversified Industrial
North America operating income |
|
$ |
490,452 |
|
|
$ |
489,349 |
|
|
$ |
1,458,355 |
|
|
$ |
1,362,256 |
|
Adjustments: |
|
|
|
|
|
|
|
|
Acquired intangible asset amortization |
|
|
43,945 |
|
|
|
44,184 |
|
|
|
133,327 |
|
|
|
134,816 |
|
Business realignment charges |
|
|
3,058 |
|
|
|
761 |
|
|
|
8,892 |
|
|
|
2,232 |
|
Integration costs to achieve |
|
|
841 |
|
|
|
2,442 |
|
|
|
2,348 |
|
|
|
3,759 |
|
Adjusted Diversified
Industrial North America operating income |
|
$ |
538,296 |
|
|
$ |
536,736 |
|
|
$ |
1,602,922 |
|
|
$ |
1,503,063 |
|
|
|
|
|
|
|
|
|
|
Diversified Industrial
North America operating margin |
|
|
22.0 |
% |
|
|
20.9 |
% |
|
|
22.2 |
% |
|
|
20.6 |
% |
Adjusted Diversified
Industrial North America operating margin |
|
|
24.1 |
% |
|
|
22.9 |
% |
|
|
24.4 |
% |
|
|
22.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PARKER
HANNIFIN CORPORATION - MARCH 31, 2024 |
|
|
|
|
|
|
RECONCILIATION OF SEGMENT OPERATING MARGINS TO ADJUSTED
SEGMENT OPERATING MARGINS |
(Unaudited) |
|
Three Months Ended March 31, |
|
Nine Months Ended March 31, |
(Dollars in thousands) |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Diversified Industrial
International sales |
|
$ |
1,434,165 |
|
|
$ |
1,524,515 |
|
|
$ |
4,227,057 |
|
|
$ |
4,277,227 |
|
|
|
|
|
|
|
|
|
|
Diversified Industrial
International operating income |
|
$ |
309,759 |
|
|
$ |
329,498 |
|
|
$ |
900,944 |
|
|
$ |
908,958 |
|
Adjustments: |
|
|
|
|
|
|
|
|
Acquired intangible asset amortization |
|
|
22,464 |
|
|
|
17,266 |
|
|
|
68,342 |
|
|
|
50,890 |
|
Business realignment charges |
|
|
3,895 |
|
|
|
7,314 |
|
|
|
23,985 |
|
|
|
12,232 |
|
Integration costs to achieve |
|
|
451 |
|
|
|
2,953 |
|
|
|
954 |
|
|
|
3,517 |
|
Adjusted Diversified
Industrial International operating income |
|
$ |
336,569 |
|
|
$ |
357,031 |
|
|
$ |
994,225 |
|
|
$ |
975,597 |
|
|
|
|
|
|
|
|
|
|
Diversified Industrial
International operating margin |
|
|
21.6 |
% |
|
|
21.6 |
% |
|
|
21.3 |
% |
|
|
21.3 |
% |
Adjusted Diversified
Industrial International operating margin |
|
|
23.5 |
% |
|
|
23.4 |
% |
|
|
23.5 |
% |
|
|
22.8 |
% |
|
|
|
|
|
|
|
|
|
(Unaudited) |
|
Three Months Ended March 31, |
|
Nine Months Ended March 31, |
(Dollars in thousands) |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Aerospace Systems
sales |
|
$ |
1,408,713 |
|
|
$ |
1,194,560 |
|
|
$ |
3,944,147 |
|
|
$ |
3,076,989 |
|
|
|
|
|
|
|
|
|
|
Aerospace Systems
operating income |
|
$ |
289,339 |
|
|
$ |
133,905 |
|
|
$ |
778,711 |
|
|
$ |
234,849 |
|
Adjustments: |
|
|
|
|
|
|
|
|
Acquired intangible asset amortization |
|
|
74,807 |
|
|
|
83,697 |
|
|
|
237,094 |
|
|
|
188,711 |
|
Business realignment charges |
|
|
(12 |
) |
|
|
166 |
|
|
|
318 |
|
|
|
3,016 |
|
Integration costs to achieve |
|
|
11,964 |
|
|
|
25,849 |
|
|
|
26,374 |
|
|
|
69,377 |
|
Amortization of inventory step-up to fair value |
|
|
— |
|
|
|
37,642 |
|
|
|
— |
|
|
|
167,973 |
|
Adjusted Aerospace
Systems operating income |
|
$ |
376,098 |
|
|
$ |
281,259 |
|
|
$ |
1,042,497 |
|
|
$ |
663,926 |
|
|
|
|
|
|
|
|
|
|
Aerospace Systems
operating margin |
|
|
20.5 |
% |
|
|
11.2 |
% |
|
|
19.7 |
% |
|
|
7.6 |
% |
Adjusted Aerospace
Systems operating margin |
|
|
26.7 |
% |
|
|
23.5 |
% |
|
|
26.4 |
% |
|
|
21.6 |
% |
|
|
|
|
|
|
|
|
|
(Unaudited) |
|
Three Months Ended March 31, |
|
Nine Months Ended March 31, |
(Dollars in thousands) |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Total net
sales |
|
$ |
5,074,356 |
|
|
$ |
5,061,665 |
|
|
$ |
14,742,791 |
|
|
$ |
13,969,251 |
|
|
|
|
|
|
|
|
|
|
Total segment
operating income |
|
$ |
1,089,550 |
|
|
$ |
952,752 |
|
|
$ |
3,138,010 |
|
|
$ |
2,506,063 |
|
Adjustments: |
|
|
|
|
|
|
|
|
Acquired intangible asset amortization |
|
|
141,216 |
|
|
|
145,147 |
|
|
|
438,763 |
|
|
|
374,417 |
|
Business realignment charges |
|
|
6,941 |
|
|
|
8,241 |
|
|
|
33,195 |
|
|
|
17,480 |
|
Integration costs to achieve |
|
|
13,256 |
|
|
|
31,244 |
|
|
|
29,676 |
|
|
|
76,653 |
|
Amortization of inventory step-up to fair value |
|
|
— |
|
|
|
37,642 |
|
|
|
— |
|
|
|
167,973 |
|
Adjusted total segment
operating income |
|
$ |
1,250,963 |
|
|
$ |
1,175,026 |
|
|
$ |
3,639,644 |
|
|
$ |
3,142,586 |
|
|
|
|
|
|
|
|
|
|
Total segment
operating margin |
|
|
21.5 |
% |
|
|
18.8 |
% |
|
|
21.3 |
% |
|
|
17.9 |
% |
Adjusted total segment
operating margin |
|
|
24.7 |
% |
|
|
23.2 |
% |
|
|
24.7 |
% |
|
|
22.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PARKER
HANNIFIN CORPORATION - MARCH 31, 2024 |
|
|
|
|
CONSOLIDATED BALANCE SHEET |
|
|
|
|
|
(Unaudited) |
|
March 31, |
|
June 30, |
|
March 31, |
(Dollars in thousands) |
|
|
2024 |
|
|
2023 |
|
|
2023 |
Assets |
|
|
|
|
|
|
Current
assets: |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
405,484 |
|
$ |
475,182 |
|
$ |
534,831 |
Marketable securities and
other investments |
|
|
9,968 |
|
|
8,390 |
|
|
23,466 |
Trade accounts receivable,
net |
|
|
2,913,357 |
|
|
2,827,297 |
|
|
2,881,534 |
Non-trade and notes
receivable |
|
|
310,355 |
|
|
309,167 |
|
|
349,903 |
Inventories |
|
|
2,966,336 |
|
|
2,907,879 |
|
|
3,067,614 |
Prepaid expenses and
other |
|
|
337,055 |
|
|
306,314 |
|
|
376,066 |
Total current
assets |
|
|
6,942,555 |
|
|
6,834,229 |
|
|
7,233,414 |
Property, plant and equipment,
net |
|
|
2,870,919 |
|
|
2,865,030 |
|
|
2,843,795 |
Deferred income taxes |
|
|
72,808 |
|
|
81,429 |
|
|
131,782 |
Investments and other
assets |
|
|
1,150,784 |
|
|
1,104,576 |
|
|
1,188,671 |
Intangible assets, net |
|
|
7,961,957 |
|
|
8,450,614 |
|
|
8,287,517 |
Goodwill |
|
|
10,579,307 |
|
|
10,628,594 |
|
|
10,830,548 |
Total
assets |
|
$ |
29,578,330 |
|
$ |
29,964,472 |
|
$ |
30,515,727 |
|
|
|
|
|
|
|
Liabilities and
equity |
|
|
|
|
|
|
Current
liabilities: |
|
|
|
|
|
|
Notes payable and long-term
debt payable within one year |
|
$ |
4,080,759 |
|
$ |
3,763,175 |
|
$ |
1,992,919 |
Accounts payable, trade |
|
|
1,964,211 |
|
|
2,050,934 |
|
|
2,080,147 |
Accrued payrolls and other
compensation |
|
|
514,021 |
|
|
651,319 |
|
|
543,527 |
Accrued domestic and foreign
taxes |
|
|
358,061 |
|
|
374,571 |
|
|
270,807 |
Other accrued liabilities |
|
|
1,077,318 |
|
|
895,371 |
|
|
900,769 |
Total current
liabilities |
|
|
7,994,370 |
|
|
7,735,370 |
|
|
5,788,169 |
Long-term debt |
|
|
7,290,208 |
|
|
8,796,284 |
|
|
11,412,304 |
Pensions and other
postretirement benefits |
|
|
455,254 |
|
|
551,510 |
|
|
781,139 |
Deferred income taxes |
|
|
1,528,529 |
|
|
1,649,674 |
|
|
1,780,533 |
Other liabilities |
|
|
709,548 |
|
|
893,355 |
|
|
960,417 |
Shareholders' equity |
|
|
11,590,852 |
|
|
10,326,888 |
|
|
9,781,297 |
Noncontrolling interests |
|
|
9,569 |
|
|
11,391 |
|
|
11,868 |
Total liabilities and
equity |
|
$ |
29,578,330 |
|
$ |
29,964,472 |
|
$ |
30,515,727 |
|
|
|
|
|
|
|
PARKER
HANNIFIN CORPORATION - MARCH 31, 2024 |
|
|
CONSOLIDATED STATEMENT
OF CASH FLOWS |
|
|
|
|
(Unaudited) |
|
Nine Months Ended March 31, |
(Dollars in thousands) |
|
|
2024 |
|
|
|
2023 |
|
Cash flows from
operating activities: |
|
|
|
|
Net income |
|
$ |
2,059,863 |
|
|
$ |
1,374,458 |
|
Depreciation and
amortization |
|
|
696,463 |
|
|
|
609,066 |
|
Stock incentive plan
compensation |
|
|
128,682 |
|
|
|
117,536 |
|
Gain on sale of
businesses |
|
|
(23,667 |
) |
|
|
(366,345 |
) |
Loss (gain) on property, plant
and equipment and intangible assets |
|
|
5,847 |
|
|
|
(1,270 |
) |
Gain on marketable
securities |
|
|
(55 |
) |
|
|
(1,391 |
) |
Gain on investments |
|
|
(2,555 |
) |
|
|
(4,341 |
) |
Net change in receivables,
inventories and trade payables |
|
|
(244,268 |
) |
|
|
(19,052 |
) |
Net change in other assets and
liabilities |
|
|
(427,509 |
) |
|
|
(77,389 |
) |
Other, net |
|
|
(45,724 |
) |
|
|
163,622 |
|
Net cash provided by
operating activities |
|
|
2,147,077 |
|
|
|
1,794,894 |
|
Cash flows from
investing activities: |
|
|
|
|
Acquisitions (net of cash of
$89,704 in 2023) |
|
|
— |
|
|
|
(7,146,110 |
) |
Capital expenditures |
|
|
(283,328 |
) |
|
|
(272,603 |
) |
Proceeds from sale of
property, plant and equipment |
|
|
8,905 |
|
|
|
11,821 |
|
Proceeds from sale of
businesses |
|
|
75,561 |
|
|
|
471,720 |
|
Purchases of marketable
securities and other investments |
|
|
(10,091 |
) |
|
|
(31,275 |
) |
Maturities and sales of
marketable securities and other investments |
|
|
8,664 |
|
|
|
35,075 |
|
Payments of deal-contingent
forward contracts |
|
|
— |
|
|
|
(1,405,418 |
) |
Other |
|
|
5,988 |
|
|
|
251,875 |
|
Net cash used in
investing activities |
|
|
(194,301 |
) |
|
|
(8,084,915 |
) |
Cash flows from
financing activities: |
|
|
|
|
Net payments for common stock
activity |
|
|
(237,689 |
) |
|
|
(199,911 |
) |
Acquisition of noncontrolling
interests |
|
|
(2,883 |
) |
|
|
— |
|
Net (payments for) proceeds
from debt |
|
|
(1,193,373 |
) |
|
|
906,811 |
|
Financing fees paid |
|
|
— |
|
|
|
(8,911 |
) |
Dividends paid |
|
|
(571,583 |
) |
|
|
(513,232 |
) |
Net cash (used in)
provided by financing activities |
|
|
(2,005,528 |
) |
|
|
184,757 |
|
Effect of exchange rate
changes on cash |
|
|
(16,946 |
) |
|
|
(7,781 |
) |
Net decrease in cash, cash
equivalents and restricted cash |
|
|
(69,698 |
) |
|
|
(6,113,045 |
) |
Cash, cash equivalents and
restricted cash at beginning of year |
|
|
475,182 |
|
|
|
6,647,876 |
|
Cash and cash
equivalents at end of period |
|
$ |
405,484 |
|
|
$ |
534,831 |
|
|
|
|
|
|
PARKER
HANNIFIN CORPORATION - MARCH 31, 2024 |
|
RECONCILIATION OF FORECASTED SEGMENT OPERATING MARGIN TO
ADJUSTED FORECASTED SEGMENT OPERATING MARGIN |
|
|
|
(Unaudited) |
|
|
(Amounts in percentages) |
|
Fiscal Year 2024 |
Forecasted
segment operating margin |
~21.2% |
Adjustments: |
|
Business realignment charges |
0.3% |
Costs to achieve |
|
0.2% |
Acquisition-related intangible asset amortization expense |
|
2.9% |
Adjusted
forecasted segment operating margin |
~24.6% |
|
RECONCILIATION OF FORECASTED EARNINGS PER DILUTED SHARE TO
ADJUSTED FORECASTED EARNINGS PER DILUTED SHARE |
|
|
|
(Unaudited) |
|
|
(Amounts in dollars) |
|
Fiscal Year 2024 |
Forecasted
earnings per diluted share |
$20.80 to $21.00 |
Adjustments: |
|
Business realignment charges |
0.46 |
Costs to achieve |
|
0.27 |
Acquisition-related intangible asset amortization expense |
|
4.44 |
Net gain on divestitures |
|
(0.20) |
Tax effect of adjustments1 |
|
(1.12) |
Adjusted
forecasted earnings per diluted share |
$24.65 to $24.85 |
|
|
|
1This line item
reflects the aggregate tax effect of all non-tax adjustments
reflected in the preceding line items of the table. We estimate the
tax effect of each adjustment item by applying our overall
effective tax rate for continuing operations to the pre-tax amount,
unless the nature of the item and/or the tax jurisdiction in which
the item has been recorded requires application of a specific tax
rate or tax treatment, in which case the tax effect of such item is
estimated by applying such specific tax rate or tax treatment. |
Parker Hannifin (NYSE:PH)
Gráfico Histórico do Ativo
De Dez 2024 até Jan 2025
Parker Hannifin (NYSE:PH)
Gráfico Histórico do Ativo
De Jan 2024 até Jan 2025