0000076334false00000763342025-01-302025-01-30

        

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) of the
Securities Exchange Act of 1934

Date of report (Date of earliest event reported): January 30, 2025

PARKER-HANNIFIN CORPORATION
(Exact Name of Registrant as Specified in Charter)
Ohio
1-498234-0451060
(State or other jurisdiction of
Incorporation or Organization)
(Commission File Number)
(I.R.S. Employer
Identification No.)
6035 Parkland Boulevard, Cleveland, Ohio
44124-4141
(Address of Principal Executive Offices)
(Zip Code)

Registrant's telephone number, including area code: (216) 896-3000

Not Applicable
(Former name or former address, if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of Each ClassTrading SymbolName of Each Exchange on which Registered
Common Shares, $.50 par valuePHNew York Stock Exchange


Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.





Item 2.02 Results of Operations and Financial Condition


On January 30, 2025, Parker-Hannifin Corporation issued a press release and presented a Webcast announcing results of operations for the quarter ended December 31, 2024. A copy of the press release is furnished as Exhibit 99.1 to this report. A copy of the Webcast presentation is furnished as Exhibit 99.2 to this report.

Item 9.01 Financial Statements and Exhibits

(d) Exhibits:




104 Cover Page Interactive Data File (embedded within the Inline XBRL document)




SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.



PARKER-HANNIFIN CORPORATION
By: /s/ Todd M. Leombruno
Todd M. Leombruno
Executive Vice President and Chief Financial Officer
Date:January 30, 2025





Exhibit 99.1
blk_parkerlogo20150x50a.jpg

Parker Reports Fiscal 2025 Second Quarter Results

Record segment operating margin, EPS and YTD cash flow from operations

CLEVELAND, January 30, 2025 -- Parker Hannifin Corporation (NYSE: PH), the global leader in motion and control technologies, today reported results for the quarter ended December 31, 2024, that included the following highlights (compared with the prior year quarter):
Fiscal 2025 Second Quarter Highlights:
Sales were $4.7 billion; organic sales growth was 1%
Net income was $949 million, an increase of 39%, or $853 million adjusted, an increase of 6%
EPS were $7.25, an increase of 39%, or $6.53 adjusted, an increase of 6%
Segment operating margin was 22.1%, an increase of 100 bps, or 25.6% adjusted, an increase of 110 bps
YTD cash flow from operations increased 24% to $1.7 billion, or 17.4% of sales

“Our performance this quarter reflects our focus on operational excellence and the strength of our balanced portfolio,” said Jenny Parmentier, Chairman and Chief Executive Officer. “We delivered record segment operating margin across all businesses, record earnings per share and year-to-date cash flow from operations. Strong cash flow from operations coupled with proceeds from previously announced divestitures allowed us to substantially reduce debt by $1.1 billion this quarter. We are encouraged to see industrial orders turn positive mainly in our longer-cycle businesses. Looking ahead, we have updated our outlook for fiscal year 2025 to reflect stronger Aerospace growth, currency headwinds and a continued delay in the expected industrial recovery. Our strong cash generation creates capital deployment optionality, and we remain committed to our strategy of actively deploying capital to drive shareholder value.”
This news release contains non-GAAP financial measures. Reconciliations of adjusted numbers and certain non-GAAP financial measures are included in the financial tables of this press release.
Outlook
Guidance for the fiscal year ending June 30, 2025 has been updated. The company expects:
Sales growth in fiscal 2025 of (2%) to 1%, with organic sales growth of approximately 2%; divestitures of (1.5%) and unfavorable currency of (1.0%)
Total segment operating margin of approximately 22.7%, or approximately 25.8% on an adjusted basis
EPS of $24.46 to $25.06, or $26.40 to $27.00 on an adjusted basis





Segment Results
Diversified Industrial Segment
North America Businesses
$ in mmFY25 Q2FY24 Q2
Change
Organic Growth
Sales
$1,928 $2,110 -8.6 %-5.0 %
Segment Operating Income
$427 $462 -7.6 %
Segment Operating Margin
22.1 %21.9 %20  bps
Adjusted Segment Operating Income$473 $510 -7.2 %
Adjusted Segment Operating Margin
24.6 %24.2 %40  bps
Achieved record adjusted segment operating margin
Continued softness in transportation and off-highway markets
Delayed industrial recovery
International Businesses
$ in mm
FY25 Q2FY24 Q2
Change
Organic Growth
Sales
$1,325 $1,404 -5.7 %-3.0 %
Segment Operating Income
$284 $290 -2.2 %
Segment Operating Margin
21.4 %20.7 %70  bps
Adjusted Segment Operating Income$320 $323 -1.2 %
Adjusted Segment Operating Margin
24.1 %23.0 %110  bps
Achieved record adjusted segment operating margin
Broad-based softness continued in Europe
Gradual recovery continued in Asia
Aerospace Systems Segment
$ in mm
FY25 Q2FY24 Q2
Change
Organic Growth
Sales
$1,490 $1,306 14.0 %14.0 %
Segment Operating Income
$338 $263 28.5 %
Segment Operating Margin
22.7 %20.1 %260  bps
Adjusted Segment Operating Income$420 $347 21.2 %
Adjusted Segment Operating Margin
28.2 %26.5 %170  bps
Achieved record sales and adjusted segment operating margin
Achieved 14% organic sales growth
20%+ aftermarket and mid-single digit OEM sales growth
Order Rates
FY25 Q2
Parker
+5%
Diversified Industrial Segment - North America Businesses
+3%
Diversified Industrial Segment - International Businesses
+4%
Aerospace Systems Segment
+9%
Company order rates increased across all reported businesses
North America orders turned positive on long-cycle strength
International order growth continued, led by Asia
Aerospace orders accelerated against a tough prior year comparison




About Parker Hannifin
Parker Hannifin is a Fortune 250 global leader in motion and control technologies. For more than a century the company has been enabling engineering breakthroughs that lead to a better tomorrow. Learn more at www.parker.com or @parkerhannifin.


Contacts:
Media:
Financial Analysts:
Aidan Gormley
Jeff Miller
216-896-3258
216-896-2708
aidan.gormley@parker.com
jeffrey.miller@parker.com

Notice of Webcast
Parker Hannifin's conference call and slide presentation to discuss its fiscal 2025 second quarter results are available to all interested parties via live webcast today at 11:00 a.m. ET, at investors.parker.com. A replay of the webcast will be available on the site approximately one hour after the completion of the call and will remain available for one year. To register for e-mail notification of future events please visit investors.parker.com.

Note on Orders The company reported orders for the quarter ending December 31, 2024, compared with the same quarter a year ago. All comparisons are at constant currency exchange rates, with the prior year quarter restated to the current-year rates, and exclude divestitures. Diversified Industrial comparisons are on 3-month average computations and Aerospace Systems comparisons are on rolling 12-month average computations.

Note on Non-GAAP Financial Measures
This press release contains references to non-GAAP financial information including (a) adjusted net income; (b) adjusted earnings per share; (c) adjusted operating margin and segment operating margins; (d) adjusted operating income and segment operating income and (e) organic sales growth. The adjusted net income, adjusted earnings per share, adjusted operating margin, adjusted segment operating margin, adjusted operating income, adjusted segment operating income and organic sales measures are presented to allow investors and the company to meaningfully evaluate changes in net income, earnings per share and segment operating margins on a comparable basis from period to period. Although adjusted net income, adjusted earnings per share, adjusted operating margin and segment operating margins, adjusted operating income and segment operating income, and organic sales growth are not measures of performance calculated in accordance with GAAP, we believe that they are useful to an investor in evaluating the results of this quarter versus the prior period. Comparable descriptions of record adjusted results in this release refer only to the period from the first quarter of FY2011 to the periods presented in this release. This period coincides with recast historical financial results provided in association with our FY2014 change in segment reporting. A reconciliation of non-GAAP measures is included in the financial tables of this press release.

Forward-Looking Statements
Forward-looking statements contained in this and other written and oral reports are made based on known events and circumstances at the time of release, and as such, are subject in the future to unforeseen uncertainties and risks. Often but not always, these statements may be identified from the use of forward-looking terminology such as “anticipates,” “believes,” “may,” “should,” “could,” “expects,” “targets,” “is likely,” “will,” or the negative of these terms and similar expressions, and may also include statements regarding future performance, orders, earnings projections, events or developments. Parker cautions readers not to place undue reliance on these statements. It is possible that the future performance may differ materially from expectations, including those based on past performance.

Among other factors that may affect future performance are: changes in business relationships with and orders by or from major customers, suppliers or distributors, including delays or cancellations in shipments; disputes regarding contract terms, changes in contract costs and revenue estimates for new development programs; changes in product mix; ability to identify acceptable strategic acquisition targets; uncertainties surrounding timing, successful completion or integration of acquisitions and similar transactions; ability to successfully divest businesses planned for divestiture and realize the anticipated benefits of such divestitures; the determination and ability to successfully undertake business realignment activities and the expected costs, including cost savings, thereof; ability to implement successfully business and operating initiatives, including the timing, price and execution of share repurchases and other capital initiatives; availability, cost increases of or other limitations on our access to raw materials, component products and/or commodities if associated costs cannot be recovered in product pricing; ability to manage costs related to insurance and employee retirement and health care benefits; legal and regulatory developments and other government actions, including related to environmental protection, and associated compliance costs; supply chain and labor disruptions, including as a result of tariffs and labor shortages; threats associated with international conflicts and cybersecurity risks and risks associated with protecting our intellectual property; uncertainties surrounding the ultimate resolution of outstanding legal proceedings, including the outcome of any appeals; effects on market conditions, including sales and pricing, resulting from global reactions to U.S. trade policies; manufacturing activity, air travel trends, currency exchange rates, difficulties entering new markets and economic conditions such as inflation, deflation, interest rates and credit availability; inability to obtain, or meet conditions imposed for, required governmental and regulatory approvals; changes in the tax laws in the United States and foreign jurisdictions and judicial or regulatory interpretations thereof; and large scale disasters, such as floods, earthquakes, hurricanes, industrial accidents and pandemics. Readers should also consider forward-looking statements in light of risk factors discussed in Parker’s Annual Report on Form 10-K for the fiscal year ended June 30, 2024 and other periodic filings made with the SEC.


###


Exhibit 99.1
PARKER HANNIFIN CORPORATION - DECEMBER 31, 2024
CONSOLIDATED STATEMENT OF INCOME
Three Months EndedSix Months Ended
(Unaudited)December 31,December 31,
(Dollars in thousands, except per share amounts)2024202320242023
Net sales$4,742,593 $4,820,947 $9,646,577 $9,668,435 
Cost of sales3,022,229 3,101,962 6,119,948 6,199,311 
Selling, general and administrative expenses782,421 806,802 1,631,210 1,680,493 
Interest expense100,802 129,029 213,893 263,497 
Other income, net(328,716)(85,011)(359,517)(163,466)
Income before income taxes1,165,857 868,165 2,041,043 1,688,600 
Income taxes217,208 186,108 393,866 355,471 
Net income948,649 682,057 1,647,177 1,333,129 
Less: Noncontrolling interests107 206 215 451 
Net income attributable to common shareholders$948,542 $681,851 $1,646,962 $1,332,678 
Earnings per share attributable to common shareholders:
Basic earnings per share$7.37 $5.31 $12.80 $10.38 
Diluted earnings per share$7.25 $5.23 $12.60 $10.23 
Average shares outstanding during period - Basic128,752,836128,426,247128,707,962128,449,398
Average shares outstanding during period - Diluted130,758,808130,367,351130,716,482130,314,326
CASH DIVIDENDS PER COMMON SHARE
Three Months EndedSix Months Ended
(Unaudited)December 31,December 31,
(Amounts in dollars)2024202320242023
Cash dividends per common share$1.63 $1.48 $3.26 $2.96 
RECONCILIATION OF ORGANIC GROWTH
(Unaudited)Three Months Ended
As ReportedAdjusted
December 31, 2024CurrencyDivestituresDecember 31, 2024
Diversified Industrial Segment(7.4)%(1.3)%(1.9)%(4.2)%
Aerospace Systems Segment14.0 % % %14.0 %
Total(1.6)%(0.9)%(1.4)%0.7 %
(Unaudited)Six Months Ended
As ReportedAdjusted
December 31, 2024CurrencyDivestituresDecember 31, 2024
Diversified Industrial Segment(5.9)%(0.8)%(1.0)%(4.1)%
Aerospace Systems Segment15.9 %0.3 % %15.6 %
Total(0.2)%(0.5)%(0.8)%1.1 %



Exhibit 99.1
PARKER HANNIFIN CORPORATION - DECEMBER 31, 2024
RECONCILIATION OF NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS TO ADJUSTED NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS
Three Months EndedSix Months Ended
(Unaudited)December 31,December 31,
(Dollars in thousands)2024202320242023
Net income attributable to common shareholders$948,542 $681,851 $1,646,962 $1,332,678 
Adjustments:
Acquired intangible asset amortization expense138,126 142,027 278,247 297,547 
Business realignment charges20,855 14,354 30,361 27,446 
Integration costs to achieve6,893 10,014 13,304 16,420 
Gain on sale of building — (10,461)— 
Gain on divestitures(249,748)(12,391)(249,748)(25,651)
Tax effect of adjustments1
(11,437)(33,476)(45,648)(69,624)
Adjusted net income attributable to common shareholders$853,231 $802,379 $1,663,017 $1,578,816 

RECONCILIATION OF EARNINGS PER DILUTED SHARE TO ADJUSTED EARNINGS PER DILUTED SHARE
Three Months EndedSix Months Ended
(Unaudited)December 31,December 31,
(Amounts in dollars)2024202320242023
Earnings per diluted share$7.25 $5.23 $12.60 $10.23 
Adjustments:
Acquired intangible asset amortization expense1.06 1.09 2.13 2.28 
Business realignment charges0.16 0.11 0.23 0.21 
Integration costs to achieve0.05 0.08 0.10 0.13 
Gain on sale of building — (0.08)— 
Gain on divestitures(1.91)(0.10)(1.91)(0.20)
Tax effect of adjustments1
(0.08)(0.26)(0.33)(0.53)
Adjusted earnings per diluted share$6.53 $6.15 $12.74 $12.12 
1This line item reflects the aggregate tax effect of all non-tax adjustments reflected in the preceding line items of the table. We estimate the tax effect of each adjustment item by applying our overall effective tax rate for continuing operations to the pre-tax amount, unless the nature of the item and/or the tax jurisdiction in which the item has been recorded requires application of a specific tax rate or tax treatment, in which case the tax effect of such item is estimated by applying such specific tax rate or tax treatment.



Exhibit 99.1
PARKER HANNIFIN CORPORATION - DECEMBER 31, 2024
BUSINESS SEGMENT INFORMATION
Three Months EndedSix Months Ended
(Unaudited)December 31,December 31,
(Dollars in thousands)2024202320242023
Net sales
Diversified Industrial$3,252,806 $3,514,473 $6,708,964 $7,133,001 
Aerospace Systems1,489,787 1,306,474 2,937,613 2,535,434 
Total net sales$4,742,593 $4,820,947 $9,646,577 $9,668,435 
Segment operating income
Diversified Industrial$710,562 $752,334 $1,494,108 $1,559,088 
Aerospace Systems338,184 263,112 661,170 489,372 
Total segment operating income1,048,746 1,015,446 2,155,278 2,048,460 
Corporate general and administrative expenses56,264 49,902 105,058 105,558 
Income before interest expense and other income, net992,482 965,544 2,050,220 1,942,902 
Interest expense100,802 129,029 213,893 263,497 
Other income, net(274,177)(31,650)(204,716)(9,195)
Income before income taxes$1,165,857 $868,165 $2,041,043 $1,688,600 



Exhibit 99.1
PARKER HANNIFIN CORPORATION - DECEMBER 31, 2024
RECONCILIATION OF SEGMENT OPERATING MARGINS TO ADJUSTED SEGMENT OPERATING MARGINS
Three Months EndedSix Months Ended
(Unaudited)December 31,December 31,
(Dollars in thousands)2024202320242023
Diversified Industrial Segment sales$3,252,806 $3,514,473 $6,708,964 $7,133,001 
Diversified Industrial Segment operating income$710,562 $752,334 $1,494,108 $1,559,088 
Adjustments:
Acquired intangible asset amortization62,570 67,309 127,834 135,260 
Business realignment charges19,343 13,285 28,243 25,924 
Integration costs to achieve627 871 1,405 2,010 
Adjusted Diversified Industrial Segment operating income$793,102 $833,799 $1,651,590 $1,722,282 
Diversified Industrial Segment operating margin21.8 %21.4 %22.3 %21.9 %
Adjusted Diversified Industrial Segment operating margin24.4 %23.7 %24.6 %24.1 %
Three Months EndedSix Months Ended
(Unaudited)December 31,December 31,
(Dollars in thousands)2024202320242023
Aerospace Systems Segment sales$1,489,787 $1,306,474 $2,937,613 $2,535,434 
Aerospace Systems Segment operating income$338,184 $263,112 $661,170 $489,372 
Adjustments:
Acquired intangible asset amortization75,556 74,718 150,413 162,287 
Business realignment charges386 (123)394 330 
Integration costs to achieve6,266 9,143 11,899 14,410 
Adjusted Aerospace Systems Segment operating income$420,392 $346,850 $823,876 $666,399 
Aerospace Systems Segment operating margin22.7 %20.1 %22.5 %19.3 %
Adjusted Aerospace Systems Segment operating margin28.2 %26.5 %28.0 %26.3 %
RECONCILIATION OF SEGMENT OPERATING MARGINS TO ADJUSTED SEGMENT OPERATING MARGINS
Three Months EndedSix Months Ended
(Unaudited)December 31,December 31,
(Dollars in thousands)2024202320242023
Total net sales$4,742,593 $4,820,947 $9,646,577 $9,668,435 
Total segment operating income$1,048,746 $1,015,446 $2,155,278 $2,048,460 
Adjustments:
Acquired intangible asset amortization138,126 142,027 278,247 297,547 
Business realignment charges19,729 13,162 28,637 26,254 
Integration costs to achieve6,893 10,014 13,304 16,420 
Adjusted total segment operating income$1,213,494 $1,180,649 $2,475,466 $2,388,681 
Total segment operating margin22.1 %21.1 %22.3 %21.2 %
Adjusted total segment operating margin25.6 %24.5 %25.7 %24.7 %



Exhibit 99.1
PARKER HANNIFIN CORPORATION - DECEMBER 31, 2024


CONSOLIDATED BALANCE SHEET
(Unaudited)December 31,June 30,
(Dollars in thousands)20242024
Assets
Current assets:
Cash and cash equivalents$395,507 $422,027 
Trade accounts receivable, net2,445,845 2,865,546 
Non-trade and notes receivable304,829 331,429 
Inventories2,806,983 2,786,800 
Prepaid expenses 246,467 252,618 
Other current assets148,831 140,204 
Total current assets6,348,462 6,798,624 
Property, plant and equipment, net2,800,992 2,875,668 
Deferred income taxes87,400 92,704 
Investments and other assets1,232,636 1,207,232 
Intangible assets, net7,444,670 7,816,181 
Goodwill10,357,303 10,507,433 
Total assets$28,271,463 $29,297,842 
Liabilities and equity
Current liabilities:
Notes payable and long-term debt payable within one year$2,373,286 $3,403,065 
Accounts payable, trade1,794,884 1,991,639 
Accrued payrolls and other compensation420,477 581,251 
Accrued domestic and foreign taxes364,143 354,659 
Other accrued liabilities1,034,501 982,695 
Total current liabilities5,987,291 7,313,309 
Long-term debt6,667,955 7,157,034 
Pensions and other postretirement benefits409,873 437,490 
Deferred income taxes1,394,882 1,583,923 
Other liabilities684,401 725,193 
Shareholders' equity13,118,553 12,071,972 
Noncontrolling interests8,508 8,921 
Total liabilities and equity$28,271,463 $29,297,842 


Exhibit 99.1
PARKER HANNIFIN CORPORATION - DECEMBER 31, 2024
CONSOLIDATED STATEMENT OF CASH FLOWS
Six Months Ended
(Unaudited)December 31,
(Dollars in thousands)20242023
Cash flows from operating activities:
Net income$1,647,177 $1,333,129 
Depreciation and amortization454,869 468,165 
Stock incentive plan compensation106,472 108,061 
Gain on sale of businesses(250,373)(25,964)
(Gain) loss on property, plant and equipment and intangible assets(6,975)5,097 
Net change in receivables, inventories and trade payables70,981 (42,804)
Net change in other assets and liabilities(405,002)(407,366)
Other, net61,584 (86,331)
Net cash provided by operating activities1,678,733 1,351,987 
Cash flows from investing activities:
Capital expenditures(216,493)(204,117)
Proceeds from sale of property, plant and equipment13,259 1,360 
Proceeds from sale of businesses622,182 74,595 
Other, net(6,941)(2,954)
Net cash provided by (used in) investing activities412,007 (131,116)
Cash flows from financing activities:
Net payments for common stock activity(189,681)(136,394)
Acquisition of noncontrolling interests (2,883)
Net payments for debt(1,494,484)(784,847)
Dividends paid(420,061)(381,115)
Net cash used in financing activities(2,104,226)(1,305,239)
Effect of exchange rate changes on cash(13,034)(7,999)
Net decrease in cash and cash equivalents(26,520)(92,367)
Cash and cash equivalents at beginning of year422,027 475,182 
Cash and cash equivalents at end of period$395,507 $382,815 





Exhibit 99.1
PARKER HANNIFIN CORPORATION - DECEMBER 31, 2024
RECONCILIATION OF FORECASTED ORGANIC GROWTH
(Unaudited)
(Amounts in percentages)Fiscal Year 2025
Forecasted net sales(2%) to 1%
Adjustments:
Currency1.0%
Divestitures1.5%
Adjusted forecasted net sales0.5% to 3.5%
RECONCILIATION OF FORECASTED SEGMENT OPERATING MARGIN TO ADJUSTED FORECASTED SEGMENT OPERATING MARGIN
(Unaudited)
(Amounts in percentages)Fiscal Year 2025
Forecasted segment operating margin~ 22.7%
Adjustments:
Business realignment charges0.2%
Costs to achieve0.1%
Acquisition-related intangible asset amortization expense2.8%
Adjusted forecasted segment operating margin~ 25.8%
RECONCILIATION OF FORECASTED EARNINGS PER DILUTED SHARE TO ADJUSTED FORECASTED EARNINGS PER DILUTED SHARE
(Unaudited)
(Amounts in dollars)Fiscal Year 2025
Forecasted earnings per diluted share$24.46 to $25.06
Adjustments:
Business realignment charges0.39
Costs to achieve0.15
Acquisition-related intangible asset amortization expense4.22
Net gain on divestitures(1.91)
Gain on sale of building(0.08)
Tax effect of adjustments1
(0.83)
Adjusted forecasted earnings per diluted share$26.40 to $27.00
1This line item reflects the aggregate tax effect of all non-tax adjustments reflected in the preceding line items of the table. We estimate the tax effect of each adjustment item by applying our overall effective tax rate for continuing operations to the pre-tax amount, unless the nature of the item and/or the tax jurisdiction in which the item has been recorded requires application of a specific tax rate or tax treatment, in which case the tax effect of such item is estimated by applying such specific tax rate or tax treatment.
Note: Totals may not foot due to rounding






Exhibit 99.1
PARKER HANNIFIN CORPORATION - DECEMBER 31, 2024
SUPPLEMENTAL INFORMATION
BUSINESS SEGMENT INFORMATION
Three Months EndedSix Months Ended
(Unaudited)December 31,December 31,
(Dollars in thousands)2024202320242023
Net sales
Diversified Industrial:
   North America businesses$1,928,008 $2,110,203 $4,028,332 $4,340,109 
   International businesses1,324,798 1,404,270 2,680,632 2,792,892 
Segment operating income
Diversified Industrial:
   North America businesses$426,567 $461,850 $911,130 $967,903 
   International businesses283,995 290,484 582,978 591,185 
RECONCILIATION OF ORGANIC GROWTH
(Unaudited)Three Months Ended
As ReportedAdjusted
December 31, 2024CurrencyDivestituresDecember 31, 2024
Diversified Industrial Segment:
North America businesses(8.6)%(0.4)%(3.2)%(5.0)%
International businesses(5.7)%(2.7)% %(3.0)%
(Unaudited)Six Months Ended
As ReportedAdjusted
December 31, 2024CurrencyDivestituresDecember 31, 2024
Diversified Industrial Segment:
North America businesses(7.2)%(0.5)%(1.7)%(5.0)%
International businesses(4.0)%(1.3)% %(2.7)%


Exhibit 99.1
PARKER HANNIFIN CORPORATION - DECEMBER 31, 2024
SUPPLEMENTAL INFORMATION
RECONCILIATION OF SEGMENT OPERATING MARGINS TO ADJUSTED SEGMENT OPERATING MARGINS
Three Months EndedSix Months Ended
(Unaudited)December 31,December 31,
(Dollars in thousands)2024202320242023
Diversified Industrial Segment:
North America businesses sales$1,928,008 $2,110,203 $4,028,332 $4,340,109 
North America businesses operating income$426,567 $461,850 $911,130 $967,903 
Adjustments:
Acquired intangible asset amortization40,985 44,699 83,960 89,382 
Business realignment charges5,444 3,250 8,888 5,834 
Integration costs to achieve445 562 1,050 1,507 
Adjusted North America businesses operating income$473,441 $510,361 $1,005,028 $1,064,626 
North America businesses operating margin22.1 %21.9 %22.6 %22.3 %
Adjusted North America businesses operating margin24.6 %24.2 %24.9 %24.5 %
Three Months EndedSix Months Ended
(Unaudited)December 31,December 31,
(Dollars in thousands)2024202320242023
Diversified Industrial Segment:
International businesses sales$1,324,798 $1,404,270 $2,680,632 $2,792,892 
International businesses operating income$283,995 $290,484 $582,978 $591,185 
Adjustments:
Acquired intangible asset amortization21,585 22,610 43,874 45,878 
Business realignment charges13,899 10,035 19,355 20,090 
Integration costs to achieve182 309 355 503 
Adjusted International businesses operating income$319,661 $323,438 $646,562 $657,656 
International businesses operating margin21.4 %20.7 %21.7 %21.2 %
Adjusted International businesses operating margin24.1 %23.0 %24.1 %23.5 %



Parker Hannifin Corporation Fiscal 2025 Second Quarter Earnings Presentation January 30, 2025 Exhibit 99.2


 
Forward-Looking Statements and Non-GAAP Financial Measures Forward-looking statements contained in this and other written and oral reports are made based on known events and circumstances at the time of release, and as such, are subject in the future to unforeseen uncertainties and risks. Often but not always, these statements may be identified from the use of forward-looking terminology such as “anticipates,” “believes,” “may,” “should,” “could,” “expects,” “targets,” “is likely,” “will,” or the negative of these terms and similar expressions, and may also include statements regarding future performance, orders, earnings projections, events or developments. Parker cautions readers not to place undue reliance on these statements. It is possible that the future performance may differ materially from expectations, including those based on past performance. ​​Among other factors that may affect future performance are: changes in business relationships with and orders by or from major customers, suppliers or distributors, including delays or cancellations in shipments; disputes regarding contract terms, changes in contract costs and revenue estimates for new development programs; changes in product mix; ability to identify acceptable strategic acquisition targets; uncertainties surrounding timing, successful completion or integration of acquisitions and similar transactions; ability to successfully divest businesses planned for divestiture and realize the anticipated benefits of such divestitures; the determination and ability to successfully undertake business realignment activities and the expected costs, including cost savings, thereof; ability to implement successfully business and operating initiatives, including the timing, price and execution of share repurchases and other capital initiatives; availability, cost increases of or other limitations on our access to raw materials, component products and/or commodities if associated costs cannot be recovered in product pricing; ability to manage costs related to insurance and employee retirement and health care benefits; legal and regulatory developments and other government actions, including related to environmental protection, and associated compliance costs; supply chain and labor disruptions, including as a result of tariffs and labor shortages; threats associated with international conflicts and cybersecurity risks and risks associated with protecting our intellectual property; uncertainties surrounding the ultimate resolution of outstanding legal proceedings, including the outcome of any appeals; effects on market conditions, including sales and pricing, resulting from global reactions to U.S. trade policies; manufacturing activity, air travel trends, currency exchange rates, difficulties entering new markets and economic conditions such as inflation, deflation, interest rates and credit availability; inability to obtain, or meet conditions imposed for, required governmental and regulatory approvals; changes in the tax laws in the United States and foreign jurisdictions and judicial or regulatory interpretations thereof; and large scale disasters, such as floods, earthquakes, hurricanes, industrial accidents and pandemics. Readers should also consider forward-looking statements in light of risk factors discussed in Parker’s Annual Report on Form 10-K for the fiscal year ended June 30, 2024 and other periodic filings made with the SEC. ​​This presentation contains references to non-GAAP financial information including adjusted net income, organic sales, adjusted earnings per share, adjusted segment operating margin for Parker and by segment, EBITDA, EBITDA margin, adjusted EBITDA, adjusted EBITDA margin, free cash flow, and free cash flow margin. As used in this presentation, EBITDA is defined as earnings before interest, taxes, depreciation and amortization. Adjusted EBITDA is defined as EBITDA before business realignment, integration costs to achieve, acquisition related expenses, and other one-time items. Free cash flow is defined as cash flow from operations less capital expenditures. Although adjusted net income, organic sales, adjusted earnings per share, adjusted segment operating margin for Parker and by segment, EBITDA, EBITDA margin, adjusted EBITDA, adjusted EBITDA margin, free cash flow, and free cash flow margin are not measures of performance calculated in accordance with GAAP, we believe that they are useful to an investor in evaluating the company performance for the periods presented. Detailed reconciliations of these non-GAAP financial measures to the comparable GAAP financial measures have been included in the appendix to this presentation. ​​Please visit investors.parker.com for more information. 2


 
3 FY25 Q2 Highlights $4.7B Sales (1.6%) Reported +0.7% Organic1 25.6% Adjusted Segment Operating Margin1 +110 bps 26.8% Adjusted EBITDA Margin1 +110 bps $1.7B YTD CFOA +24.2% Growth  Top quartile safety performance  Strength of our balanced portfolio  Continued strong Aerospace aftermarket  Record Adjusted Segment Operating Margin1 of 25.6%  Record YTD Cash Flow from Operations of $1.7B  Longer cycle businesses drive positive orders Operational Excellence Delivers Record Performance 19% Reduction in Recordable Incidents 1. Includes certain non-GAAP adjustments and financial measures. See Appendix for additional details and reconciliations. Note: FY25 Q2 As Reported: Segment Operating Margin of 22.1%, EBITDA Margin of 31.5%, Net Income of $949M, EPS growth of 39%. 6% Adjusted EPS Growth1


 
Our Business System Drives Operational Excellence 4


 
5 The Parker Lean System is Fundamental to our Culture


 
The Win Strategy Drives Performance through the Cycle FY25 YTD ResultsWin Strategy ExecutionBackground  A North American Filtration division example  Diverse exposure across industrial market verticals  Balanced OEM / Aftermarket  Safety  The Parker Lean System  Simple by Design  Strategic Supply Chain 1st Quartile Safety 50 bps Adj. Division Margin Expansion1 52% Improvement in RPPM (Rejected Parts per Million) 6 (MSD%) Sales Growth 1. Includes certain non-GAAP adjustments and financial measures. See slide 22 in the Appendix for additional details and reconciliations.


 
A Transformed Portfolio: Strong Long-Cycle Orders 5% 3% 2% 3% 2% 2% 0% 1% 1% 5% FY23 Q1 Q2 Q3 Q4 FY24 Q1 Q2 Q3 Q4 FY25 Q1 Q2  Order rates increased across all reported businesses  Aerospace order strength continued in both Aftermarket and OEM  Industrial North America orders turned positive on long-cycle strength  Industrial International order growth continued, led by Asia Parker Order Rates Note: All comparisons are at constant currency exchange rates; with the prior year quarter restated to the current-year rates and exclude divestitures. Diversified Industrial orders are rolling 3- month average computations and Aerospace Systems are rolling 12-month average computations. 7


 
Key Market Verticals % of Sales Previous FY25 Guidance Commentary Current FY25 Guidance Current vs. Previous Guidance Aerospace & Defense 33% ~10%  Aftermarket strength continues  Gradual OEM rate increase ~11% In-Plant & Industrial 20% LSD  Continued delays in expected industrial recovery  Distribution expecting recovery LSD Transportation 15% LSD  Automotive market weakness  Work truck demand remains strong Neutral Off-Highway 15% (HSD)  OEM destocking continues  Ag weakness persists (Mid-Teens) Energy 8% Neutral  Projects & CapEx delays continue Neutral HVAC/R 4% LSD  Refrigerant changes driving growth MSD 8 FY25 Sales Growth Forecast by Key Market Verticals FY25 Organic Forecast: ~2%


 
Summary of Fiscal 2025 2nd Quarter Highlights


 
FY25 Q2 Financial Summary 1. Sales figures As Reported. Includes certain non-GAAP adjustments and financial measures. See Appendix for additional details and reconciliations. Note: FY24 Q2 As Reported: Segment Operating Margin of 21.1%, EBITDA Margin of 25.4%, Net Income of $682M, EPS of $5.23. 10 $ Millions, except per share amounts FY25 Q2 FY25 Q2 FY24 Q2 YoY Change As Reported Adjusted¹ Adjusted¹ Adjusted Sales $4,743 $4,743 $4,821 (1.6%) Segment Operating Margin 22.1% 25.6% 24.5% +110 bps EBITDA Margin 31.5% 26.8% 25.7% +110 bps Net Income $949 $853 $802 +6.3% EPS $7.25 $6.53 $6.15 +6.2%


 
FY25 Q2 Adjusted Earnings per Share Bridge 1. FY24 Q2 As Reported EPS of $5.23. FY25 Q2 As Reported EPS of $7.25. Includes certain non-GAAP adjustments and financial measures. See Appendix for additional details and reconciliations. 11 $5.16 $6.13 $4.74 $5.96 $0.17 ($0.03) $0.20 $0.03 $0.03 ($0.02) FY24 Q2 Adjusted EPS¹ Segment Operating Income Interest Expense Income Tax Other Expense Corp G&A Share Count FY25 Q2 Adjusted EPS¹ $6.15 $6.53


 
FY25 Q2 Segment Performance Sales As Reported $ Organic %1 Segment Operating Margin As Reported Segment Operating Margin Adjusted1 Order Rates2 Commentary D iv er si fie d In du st ria l North America Businesses $1,928M (5.0%) Organic 22.1% 24.6% +40 bps YoY +3%  Record adjusted segment operating margins  Continued softness in transportation and off-highway  Delayed industrial recovery International Businesses $1,325M (3.0%) Organic 21.4% 24.1% +110 bps YoY +4%  Record adjusted segment operating margins  Broad-based softness remains in Europe  Gradual recovery continues in Asia Aerospace Systems $1,490M +14.0% Organic 22.7% 28.2% +170 bps YoY +9%  Record sales and adjusted segment operating margin  Achieved 14% organic sales growth  20%+ MRO and mid-single digit OEM sales growth Parker $4,743M +0.7% Organic 22.1% 25.6% +110 bps YoY +5%  Operational excellence & transformed portfolio  Record adjusted segment operating margins  Longer cycle businesses drive order growth 1. Includes certain non-GAAP adjustments and financial measures. See Appendix for additional details and reconciliations. 2. All comparisons are at constant currency exchange rates; with the prior year quarter restated to the current-year rates and exclude divestitures. Diversified Industrial orders are rolling 3-month average computations and Aerospace Systems are rolling 12-month average computations. 12


 
$1.1B $1.5B CFOA $1.4B $1.7B CFOA FY25 Q2 YTD Cash Flow Performance 1. Includes certain non-GAAP adjustments and financial measures. See Appendix for additional details and reconciliations. 13 Free Cash Flow1 11.9% 15.2% Cash Flow from Operations 14.0% 17.4% FY24 FY25 % to sales $1.7B Cash Flow from Operations +24.2% growth 17.4% Cash Flow from Operations Margin 15.2% Free Cash Flow Margin1 $1.5B Free Cash Flow1 +27.4% growth $1.5B YTD Debt Reduction (includes $0.6B proceeds from divestitures) Cash Flow Highlights FY25FY24


 
FY25 Guidance Update EPS Midpoint: $24.76 As Reported, $26.70 Adjusted 1. Includes certain non-GAAP adjustments and financial measures. See Appendix for additional details and reconciliations. 14 Guidance Metric FY25 Full Year Full Year Assumptions FY25 Q3 Midpoint Reported Sales (2%) - 1%  Currency unfavorable (~1%)  Divestitures impact (~1.5%) ~$4.9B Organic Sales Growth1 ~2%  Raised Aerospace organic growth to 11%  Continued delays in expected industrial recovery ~1.5% Adj. Operating Margin1 ~25.8%  All segments expected to expand margins  90 bps margin expansion vs. prior year ~25.6% Adj. EPS1 $26.40 - $27.00  Full year tax rate ~22%  Split: 1H: 48% | 2H: 52% $6.65 Free Cash Flow1 $3.0B - $3.3B  CapEx: ~2% of sales  FCF Conversion >100% - -


 
What Drives Parker  Safety, Engagement, Ownership  Living up to Our Purpose  Top Quartile Performance  Great Generators & Deployers of Cash 15


 
Upcoming Event Calendar FY25 Q3 Earnings Release May 1, 2025 FY25 Q4 Earnings Release August 7, 2025


 
Appendix  FY25 Guidance Details  Reconciliation of Organic Growth  Adjusted Amounts Reconciliation – Consolidated Statement of Income  Adjusted Amounts Reconciliation – Segment Operating Income  Reconciliation of North American Filtration Division Margin to North American Filtration Division Adjusted Margin  Reconciliation of EBITDA to Adjusted EBITDA  Reconciliation of Free Cash Flow Margin  Supplemental Sales Information – Global Technology Platforms  Reconciliation of Q3 FY25 Guidance  Reconciliation of FY25 Guidance 17


 
FY25 Guidance Details Sales Growth vs. Prior Year As Reported Organic1 Diversified Industrial Segment North America Businesses (8%) – (5%) (4%) – (1%) International Businesses (4%) – (1%) (1.5%) – 1.5% Aerospace Systems Segment 9.5% – 12.5% 9.5% – 12.5% Parker (2%) – 1% 0.5% – 3.5% Segment Operating Margins As Reported Adjusted1 Diversified Industrial Segment North America Businesses ~23.2% ~25.4% International Businesses ~21.9% ~24.1% Aerospace Systems Segment ~22.8% ~28.0% Parker ~22.7% ~25.8% Earnings Per Share As Reported Adjusted1 Midpoint $24.76 $26.70 Range $24.46 - $25.06 $26.40 - $27.00 1. Includes certain non-GAAP adjustments and financial measures. Detail of Pre-Tax Adjustments to: Segment Margins Below Segment Acquired Intangible Asset Amortization ~$550M — Business Realignment Charges ~$50M ~$1.7M Integration Costs to Achieve ~$20M — Gain on Sale of Building __ (~$10.5M) Gain on Divestitures — (~$250M) Additional Items As Reported Adjusted1 Corporate G&A ~$215M ~$215M Interest Expense ~$405M ~$405M Other (Income) Expense (~$215M) ~$45M Tax Rate ~21% ~22% Diluted Shares Outstanding ~130.7M 18


 
(Dollars in thousands) (Unaudited) Quarter-to-Date As Reported Adjusted As Reported Net Sales December 31, 2024 December 31, 2024 December 31, 2023 Diversified Industrial 3,252,806$ 46,362$ 67,385$ 3,366,553$ 3,514,473$ Aerospace Systems 1,489,787 (58) - 1,489,729 1,306,474 Total Parker Hannifin 4,742,593$ 46,304$ 67,385$ 4,856,282$ 4,820,947$ As reported Currency Divestitures Organic Diversified Industrial (7.4)% (1.3)% (1.9)% (4.2)% Aerospace Systems 14.0 % 0.0 % 0.0 % 14.0 % Total Parker Hannifin (1.6)% (0.9)% (1.4)% 0.7 % Supplemental Information: As Reported Adjusted As Reported Net Sales December 31, 2024 December 31, 2024 December 31, 2023 Diversified Industrial: North America businesses 1,928,008$ 8,913$ 67,385$ 2,004,306$ 2,110,203$ International businesses Europe 697,997 10,175 - 708,172 772,351 Asia Pacific 552,813 14,609 - 567,422 553,076 Latin America 73,988 12,665 - 86,653 78,843 International businesses 1,324,798$ 37,449$ -$ 1,362,247$ 1,404,270$ As reported Currency Divestitures Organic Diversified Industrial: North America businesses (8.6)% (0.4)% (3.2)% (5.0)% International businesses Europe (9.6)% (1.3)% 0.0 % (8.3)% Asia Pacific (0.0)% (2.6)% 0.0 % 2.6 % Latin America (6.2)% (16.1)% 0.0 % 9.9 % International businesses (5.7)% (2.7)% 0.0 % (3.0)% Currency Divestitures Currency Divestitures Reconciliation of Organic Growth 19


 
(Dollars in thousands, except per share data) (Unaudited) Quarter-to-Date FY 2025 Acquired Business Meggitt As Reported Intangible Asset Realignment Costs to Gain on Adjusted December 31, 2024 % of Sales Amortization Charges Achieve Divestitures December 31, 2024 % of Sales Net sales 4,742,593$ 100.0 % -$ -$ -$ -$ 4,742,593$ 100.0 % Cost of sales 3,022,229 63.7 % 23,068 10,590 154 - 2,988,417 63.0 % Selling, general and admin. expenses 782,421 16.5 % 115,058 9,714 6,739 - 650,910 13.7 % Interest expense 100,802 2.1 % - - - - 100,802 2.1 % Other (income) expense, net (328,716) (6.9)% - 551 - (249,748) (79,519) (1.7)% Income before income taxes 1,165,857 24.6 % (138,126) (20,855) (6,893) 249,748 1,081,983 22.8 % Income taxes 217,208 4.6 % 31,769 4,797 1,585 (26,714) 228,645 4.8 % Net income 948,649 20.0 % (106,357) (16,058) (5,308) 223,034 853,338 18.0 % Less: Noncontrolling interests 107 0.0 % - - - - 107 0.0 % Net income - common shareholders 948,542$ 20.0 % (106,357)$ (16,058)$ (5,308)$ 223,034$ 853,231$ 18.0 % Diluted earnings per share 7.25$ (0.81)$ (0.13)$ (0.04)$ 1.70$ 6.53$ Quarter-to-Date FY 2024 Acquired Business Meggitt As Reported Intangible Asset Realignment Costs to Gain on Adjusted December 31, 2023 % of Sales Amortization Charges Achieve Divestiture December 31, 2023 % of Sales Net sales 4,820,947$ 100.0 % -$ -$ -$ -$ 4,820,947$ 100.0 % Cost of sales 3,101,962 64.3 % 27,227 8,467 855 - 3,065,413 63.6 % Selling, general and admin. Expenses 806,802 16.7 % 114,800 4,695 9,159 - 678,148 14.1 % Interest expense 129,029 2.7 % - - - - 129,029 2.7 % Other (income) expense, net (85,011) (1.8)% - 1,192 - (12,391) (73,812) (1.5)% Income before income taxes 868,165 18.0 % (142,027) (14,354) (10,014) 12,391 1,022,169 21.2 % Income taxes 186,108 3.9 % 33,660 3,402 2,373 (5,959) 219,584 4.6 % Net income 682,057 14.1 % (108,367) (10,952) (7,641) 6,432 802,585 16.6 % Less: Noncontrolling interests 206 0.0 % - - - - 206 0.0 % Net income - common shareholders 681,851$ 14.1 % (108,367)$ (10,952)$ (7,641)$ 6,432$ 802,379$ 16.6 % Diluted earnings per share 5.23$ (0.83)$ (0.08)$ (0.06)$ 0.05$ 6.15$ Adjusted Amounts Reconciliation Consolidated Statement of Income 20


 
(Dollars in thousands) (Unaudited) Quarter-to-Date FY 2025 Acquired Business Meggitt As Reported Intangible Asset Realignment Costs to Gain on Adjusted December 31, 2024 % of Sales Amortization Charges Achieve Divestitures December 31, 2024 % of Sales2 Diversified Industrial1 710,562$ 21.8% 62,570$ 19,343$ 627$ -$ 793,102$ 24.4% Aerospace Systems1 338,184 22.7% 75,556 386 6,266 - 420,392 28.2% Total segment operating income 1,048,746 22.1% (138,126) (19,729) (6,893) - 1,213,494 25.6% Corporate administration 56,264 1.2% - 575 - - 55,689 1.2% Income before interest and other 992,482 20.9% (138,126) (20,304) (6,893) - 1,157,805 24.4% Interest expense 100,802 2.1% - - - - 100,802 2.1% Other (income) expense (274,177) -5.8% - 551 - (249,748) (24,980) -0.5% Income before income taxes 1,165,857$ 24.6% (138,126)$ (20,855)$ (6,893)$ 249,748$ 1,081,983$ 22.8% Supplemental Information: Diversified Industrial: North America businesses1 426,567$ 22.1% 40,985$ 5,444$ 445$ -$ 473,441$ 24.6% International businesses1 283,995 21.4% 21,585 13,899 182 - 319,661 24.1% Quarter-to-Date FY 2024 Acquired Business Meggitt As Reported Intangible Asset Realignment Cost to Gain on Adjusted December 31, 2023 % of Sales Amortization Charges Achieve Divestiture December 31, 2023 % of Sales2 Diversified Industrial1 752,334$ 21.4% 67,309$ 13,285$ 871$ -$ 833,799$ 23.7% Aerospace Systems1 263,112 20.1% 74,718 (123) 9,143 - 346,850 26.5% Total segment operating income 1,015,446 21.1% (142,027) (13,162) (10,014) - 1,180,649 24.5% Corporate administration 49,902 1.0% - - - - 49,902 1.0% Income before interest and other 965,544 20.0% (142,027) (13,162) (10,014) - 1,130,747 23.5% Interest expense 129,029 2.7% - - - - 129,029 2.7% Other (income) expense (31,650) -0.7% - 1,192 - (12,391) (20,451) -0.4% Income before income taxes 868,165$ 18.0% (142,027)$ (14,354)$ (10,014)$ 12,391$ 1,022,169$ 21.2% Supplemental Information: Diversified Industrial: North America businesses1 461,850$ 21.9% 44,699$ 3,250$ 562$ -$ 510,361$ 24.2% International businesses1 290,484 20.7% 22,610 10,035 309 - 323,438 23.0% Adjusted Amounts Reconciliation Segment Operating Income 1. Segment operating income as a percent of sales is calculated on segment sales. 2. Adjusted amounts as a percent of sales are calculated on as reported sales. 21


 
Reconciliation of North American Filtration Division Margin to North American Filtration Division Adjusted Margin 22 (Unaudited) (Amounts in percentages) 6 Months ended 12/31/23 6 Months ended 12/31/24 North American Filtration Division Margin 22.3% 22.5% Adjustments: Acquisition-related intangible asset amortization expense 2.9% 3.0% Business realignment charges 0.0% 0.2% North American Filtration Division Adjusted Margin 25.2% 25.7%


 
Reconciliation of EBITDA to Adjusted EBITDA (Dollars in thousands) Three Months Ended (Unaudited) December 31, 2024 % of Sales 2023 % of Sales Net sales $ 4,742,593 100.0% $ 4,820,947 100.0% Net income $ 948,649 20.0% $ 682,057 14.1% Income taxes 217,208 4.6% 186,108 3.9% Depreciation 87,697 1.8% 85,751 1.8% Amortization 138,126 2.9% 142,027 2.9% Interest expense 100,802 2.1% 129,029 2.7% EBITDA 1,492,482 31.5% 1,224,972 25.4% Adjustments: Business realignment charges 20,855 0.4% 14,354 0.3% Meggitt costs to achieve 6,893 0.1% 10,014 0.2% Gain on divestitures (249,748) -5.3% (12,391) -0.3% EBITDA - Adjusted $ 1,270,482 26.8% $ 1,236,949 25.7% EBITDA margin 31.5 % 25.4 % EBITDA margin - Adjusted 26.8 % 25.7 % 23


 
Reconciliation of Free Cash Flow Margin (Unaudited) (Dollars in thousands) 2024 2023 Net Sales 9,646,577$ 9,668,435$ Cash Flow from Operations 1,678,733$ 1,351,987$ Capital Expenditures (216,493) (204,117) Free Cash Flow 1,462,240$ 1,147,870$ Free Cash Flow Margin 15.2% 11.9% Six Months Ended December 31, 24


 
Supplemental Sales Information Global Technology Platforms 25 (Unaudited) (Dollars in thousands) 2024 2023 Net sales Diversified Industrial: Motion Systems $ 804,462 $ 917,966 Flow and Process Control 1,059,614 1,122,400 Filtration and Engineered Materials 1,388,730 1,474,107 Aerospace Systems 1,489,787 1,306,474 Total $ 4,742,593 $ 4,820,947 Three Months Ended December 31,


 
RECONCILIATION OF FORECASTED EARNINGS PER SHARE (Unaudited) (Amounts in dollars) Q3 Fiscal Year 2025 Forecasted earnings per diluted share ~$5.71 Adjustments: Business realignment charges 0.10 Costs to achieve 0.03 Acquisition-related intangible asset amortization expense 1.05 Tax effect of adjustments1 (0.24) Adjusted forecasted earnings per diluted share ~$6.65 Reconciliation of Q3 FY25 Guidance 1. This line item reflects the aggregate tax effect of all non-tax adjustments reflected in the preceding line items of the table. We estimate the tax effect of each adjustment item by applying our overall effective tax rate for continuing operations to the pre-tax amount, unless the nature of the item and/or the tax jurisdiction in which the item has been recorded requires application of a specific tax rate or tax treatment, in which case the tax effect of such item is estimated by applying such specific tax rate or tax treatment. *Totals may not foot due to rounding 26


 
Reconciliation of FY25 Guidance 1. This line item reflects the aggregate tax effect of all non-tax adjustments reflected in the preceding line items of the table. We estimate the tax effect of each adjustment item by applying our overall effective tax rate for continuing operations to the pre-tax amount, unless the nature of the item and/or the tax jurisdiction in which the item has been recorded requires application of a specific tax rate or tax treatment, in which case the tax effect of such item is estimated by applying such specific tax rate or tax treatment. *Totals may not foot due to rounding 27 RECONCILIATION OF CASH FLOW FROM OPERATIONS TO FREE CASH FLOW (Unaudited) (Dollars in millions) Fiscal Year 2025 Cash flow from operations $3,400 to $3,700 Less: Capital Expenditures ~(400) Free cash flow $3,000 to $3,300 RECONCILIATION OF OPERATING INCOME TO ADJUSTED OPERATING INCOME (Unaudited) Fiscal Year 2025 (Amounts in percentages) Forecasted Segment Operating Margin Business Realignment Charges Costs to Achieve Acquisition-Related Intangible Asset Amortization Expense Adjusted Forecasted Segment Operating Margin Diversified Industrial North America Businesses ~23.2% ~0.2% - ~2.0% ~25.4% International Businesses ~21.9% ~0.6% - ~1.6% ~24.1% Aerospace Systems ~22.8% - ~0.3% ~4.9% ~28.0% Parker ~22.7% ~0.2% ~0.1% ~2.8% ~25.8% RECONCILIATION OF ORGANIC GROWTH (Unaudited) Fiscal Year 2025 (Amounts in percentages) Forecasted Net Sales Currency Divestitures Adjusted Forecasted Net Sales Diversified Industrial North America Businesses (8.0%) to (5.0%) ~0.5% ~3.5% (4.0%) to (1.0%) International Businesses (4.0%) to (1.0%) ~2.5% - (1.5%) to 1.5% Aerospace Systems 9.5% to 12.5% ~0.0% - 9.5% to 12.5% Parker (2.0%) to 1.0% ~1.0% ~1.5% 0.5% to 3.5% RECONCILIATION OF FORECASTED EARNINGS PER SHARE (Unaudited) (Amounts in dollars) Fiscal Year 2025 Forecasted earnings per diluted share $24.46 to $25.06 Adjustments: Business realignment charges 0.39 Costs to achieve 0.15 Acquisition-related intangible asset amortization expense 4.22 Net gain on divestitures (1.91) Gain on sale of building (0.08) Tax effect of adjustments1 (0.83) Adjusted forecasted earnings per diluted share $26.40 to $27.00


 
v3.24.4
Cover
Jan. 30, 2025
Cover [Abstract]  
Document Type 8-K
Document Period End Date Jan. 30, 2025
Entity Registrant Name PARKER-HANNIFIN CORPORATION
Entity Incorporation, State or Country Code OH
Entity File Number 1-4982
Entity Tax Identification Number 34-0451060
Entity Address, Address Line One 6035 Parkland Boulevard
Entity Address, City or Town Cleveland
Entity Address, State or Province OH
Entity Address, Postal Zip Code 44124-4141
City Area Code 216
Local Phone Number 896-3000
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Entity Emerging Growth Company false
Title of 12(b) Security Common Shares, $.50 par value
Trading Symbol PH
Security Exchange Name NYSE
Entity Central Index Key 0000076334
Amendment Flag false

Parker Hannifin (NYSE:PH)
Gráfico Histórico do Ativo
De Dez 2024 até Jan 2025 Click aqui para mais gráficos Parker Hannifin.
Parker Hannifin (NYSE:PH)
Gráfico Histórico do Ativo
De Jan 2024 até Jan 2025 Click aqui para mais gráficos Parker Hannifin.