Rithm Capital Corp. (NYSE: RITM; “Rithm Capital,” “Rithm” or the
“Company”) today reported the following information for the first
quarter ended March 31, 2024:
First Quarter 2024 Financial
Highlights:
- GAAP net income of $261.6 million, or $0.54 per diluted common
share(1)
- Earnings available for distribution of $233.2 million, or $0.48
per diluted common share(1)(2)
- Common dividend of $120.9 million, or $0.25 per common
share
- Book value per common share of $12.19(1)
Q1 2024
Q4 2023
Summary Operating Results:
GAAP Net (Loss) Income per Diluted Common
Share(1)
$
0.54
$
(0.18
)
GAAP Net (Loss) Income
$
261.6
million
$
(87.5
)
million
Non-GAAP Results:
Earnings Available for Distribution per
Diluted Common Share(1)(2)
$
0.48
$
0.51
Earnings Available for Distribution(2)
$
233.2
million
$
247.4
million
Common Dividend:
Common Dividend per Share
$
0.25
$
0.25
Common Dividend
$
120.9
million
$
120.8
million
“Rithm had a terrific quarter hitting on all cylinders,” said
Michael Nierenberg, Chairman, Chief Executive Officer and President
of Rithm Capital. “Our well-balanced business lines all contributed
in a positive way this quarter, and we believe Rithm is well
positioned for success in the current market environment. We are
very excited to continue delivering strong results for our
shareholders and LPs on an ongoing basis.”
First Quarter 2024 Company
Highlights:
- Newrez
- Combined Origination & Servicing segment pre-tax income of
$408.1 million(3)
- Generated a 23% pre-tax return on equity (“ROE”) on $3.8
billion of equity(4)(8)
- Origination funded production volume of $10.8 billion, an
increase of 21% QoQ and 54% YoY
- Total Rithm MSR Portfolio Summary
- Mortgage servicing rights (“MSR”) portfolio totaled $587
billion in unpaid principal balance (“UPB”), relatively unchanged
from December 31, 2023(5)
- Portfolio average constant prepayment rate of approximately
5%
- Sculptor
- ~$32 billion of assets under management (“AUM”) at March 31,
2024(6)
- Expanded Institutional Credit Strategies through the launch of
Sculptor Loan Financing Partners platform, a captive CLO equity
investment platform, with an anchor investment from Rithm
Capital
- Specialized Loan Servicing(7)
- Previously announced acquisition of Computershare Mortgage
Services Inc. and certain affiliated companies, including
Specialized Loan Servicing LLC (“SLS”) targeted to close in Q2’24,
subject to customary closing conditions and approvals
- The acquisition includes approximately $45 billion of MSRs and
$104 billion of third-party servicing unpaid principal balance,
along with SLS’s origination services business
(1)
Per common share calculations for both
GAAP Net Income and Earnings Available for Distribution are based
on 485,931,501 and 483,214,458 weighted average diluted shares for
the quarters ended March 31, 2024 and December 31, 2023,
respectively. Per share calculations of Book Value are based on
483,477,713 common shares outstanding as of March 31, 2024
(2)
Earnings Available for Distribution is a
non-GAAP financial measure. For a reconciliation of Earnings
Available for Distribution to GAAP Net Income, as well as an
explanation of this measure, please refer to the section entitled
Non-GAAP Financial Measures and Reconciliation to GAAP Net Income
below
(3)
Includes noncontrolling interests.
(4)
Excludes full MSR mark-to-market of $194.5
million.
(5)
Includes excess and full MSRs.
(6)
“Assets Under Management” (AUM) refers to
the assets for which Sculptor provides investment management,
advisory or certain other investment-related services. This is
generally equal to the sum of (i) net asset value of the funds,
(ii) uncalled capital commitments, (iii) total capital commitments
for certain real estate funds and (iv) par value of collateralized
loan obligations. AUM includes amounts that are not subject to
management fees, incentive income or other amounts earned on AUM.
Our calculation of AUM may differ from the calculations of other
asset managers, and as a result, may not be comparable to similar
measures presented by other asset managers. Our calculations of AUM
are not based on any definition set forth in the governing
documents of the investment funds and are not calculated pursuant
to any regulatory definitions.
(7)
Based on management’s current views and
estimates. Actual results may vary materially.
(8)
ROE is calculated based on annualized pre-tax income, excluding MSR
mark to market, divided by the average Origination and Servicing
segment ending equity for the current and prior periods.
ADDITIONAL INFORMATION
For additional information that management believes to be useful
for investors, please refer to the latest presentation posted on
the Investors - News section of the Company’s website,
www.rithmcap.com. For consolidated investment portfolio
information, please refer to the Company’s most recent Quarterly
Report on Form 10-Q or Annual Report on Form 10-K, which are
available on the Company’s website, www.rithmcap.com. Information
on, or accessible through, our website is not a part of, and is not
incorporated into, this press release.
EARNINGS CONFERENCE CALL
Rithm Capital’s management will host a conference call on
Tuesday, April 30, 2024 at 8:00 A.M. Eastern Time. A copy of the
earnings release will be posted to the Investors - News section of
Rithm Capital’s website, www.rithmcap.com.
All interested parties are welcome to participate on the live
call. The conference call may be accessed by dialing 1-833-974-2382
(from within the U.S.) or 1-412-317-5787 (from outside of the U.S.)
ten minutes prior to the scheduled start of the call; please
reference “Rithm Capital First Quarter 2024 Earnings Call.” In
addition, participants are encouraged to pre-register for the
conference call at
https://dpregister.com/sreg/10188668/fc656ed390.
A simultaneous webcast of the conference call will be available
to the public on a listen-only basis at www.rithmcap.com. Please
allow extra time prior to the call to visit the website and
download any necessary software required to listen to the internet
broadcast.
A telephonic replay of the conference call will also be
available two hours following the call’s completion through 11:59
P.M. Eastern Time on Tuesday, May 7, 2024 by dialing 1-877-344-7529
(from within the U.S.) or 1-412-317-0088 (from outside of the
U.S.); please reference access code “7092834 .”
Consolidated Statements of Operations
(Unaudited)
($ in thousands, except share and per
share data)
Three Months Ended
March 31,
2024
December 31,
2023
Revenues
Origination and Servicing, Investment
Portfolio, Mortgage Loans Receivable and Corporate
Servicing fee revenue, net and interest
income from MSRs and MSR financing receivables
$
470,203
$
482,210
Change in fair value of MSRs and MSR
financing receivables (includes realization of cash flows of
$(116,839) and $(134,884), respectively)
84,175
(466,346
)
Servicing revenue, net
554,378
15,864
Interest income
448,179
450,529
Gain on originated residential mortgage
loans, held-for-sale, net
149,545
98,114
Other revenues
58,348
58,495
1,210,450
623,002
Asset Management
Asset management revenues
75,860
83,938
1,286,310
706,940
Expenses
Interest expense and warehouse line
fees
414,365
400,474
General and administrative
195,118
191,614
Compensation and benefits
235,778
222,457
845,261
814,545
Other income (loss)
Realized and unrealized gains (losses),
net
(68,134
)
70,607
Other income (loss), net
7,984
(303
)
(60,150
)
70,304
Income (loss) before income
taxes
380,899
(37,301
)
Income tax expense
93,412
29,850
Net income (loss)
$
287,487
$
(67,151
)
Noncontrolling interests in income of
consolidated subsidiaries
3,452
(2,020
)
Dividends on preferred stock
22,395
22,395
Net income (loss) attributable to
common stockholders
$
261,640
$
(87,526
)
Net income (loss) per share of common
stock
Basic
$
0.54
$
(0.18
)
Diluted
$
0.54
$
(0.18
)
Weighted average number of shares of
common stock outstanding
Basic
483,336,777
483,214,458
Diluted
485,931,501
483,214,458
Dividends declared per share of common
stock
$
0.25
$
0.25
Consolidated Balance Sheets
($ in thousands, except share data)
March 31,
2024
(Unaudited)
December 31, 2023
Assets
Mortgage servicing rights and mortgage
servicing rights financing receivables, at fair value
$
8,706,723
$
8,405,938
Real estate and other securities
($15,289,313 and $9,757,664 at fair value, respectively)
15,314,199
9,782,217
Residential mortgage loans,
held-for-investment, at fair value
365,398
379,044
Residential mortgage loans, held-for-sale
($3,691,700 and $2,461,865 at fair value, respectively)
3,766,115
2,540,742
Consumer loans, held-for-investment, at
fair value
1,103,799
1,274,005
Single-family rental properties
1,007,172
1,001,928
Mortgage loans receivable, at fair
value
2,384,744
2,232,913
Residential mortgage loans subject to
repurchase
1,845,889
1,782,998
Cash and cash equivalents
1,136,437
1,287,199
Restricted cash
394,546
385,620
Servicer advances receivable
2,586,409
2,760,250
Other assets ($1,525,970 and $1,489,419 at
fair value, respectively)
3,509,497
3,478,931
$
42,120,928
$
35,311,785
Liabilities and Equity
Liabilities
Secured financing agreements
$
18,271,046
$
12,561,283
Secured notes and bonds payable ($545,984
and $554,800 at fair value, respectively)
10,045,375
10,679,186
Residential mortgage loan repurchase
liability
1,845,889
1,782,998
Unsecured notes, net of issuance costs
1,205,411
719,004
Payable for investments purchased
1,271,542
—
Dividends payable
135,695
135,897
Accrued expenses and other liabilities
($251,709 and $333,688 at fair value, respectively)
2,102,598
2,332,379
34,877,556
28,210,747
Commitments and Contingencies
Equity
Preferred stock, $0.01 par value,
100,000,000 shares authorized, 51,964,122 and 51,964,122 issued and
outstanding, $1,299,104 and $1,299,104 aggregate liquidation
preference, respectively
1,257,254
1,257,254
Common stock, $0.01 par value,
2,000,000,000 shares authorized, 483,477,713 and 483,226,239 issued
and outstanding, respectively
4,836
4,833
Additional paid-in capital
6,075,080
6,074,322
Retained earnings (accumulated
deficit)
(232,119
)
(373,141
)
Accumulated other comprehensive income
44,501
43,674
Total Rithm Capital stockholders’
equity
7,149,552
7,006,942
Noncontrolling interests in equity of
consolidated subsidiaries
93,820
94,096
Total equity
7,243,372
7,101,038
$
42,120,928
$
35,311,785
NON-GAAP FINANCIAL MEASURES AND RECONCILIATION TO GAAP NET
INCOME
The Company has four primary variables that impact its
performance: (i) Net interest margin on assets held within the
investment portfolio; (ii) realized and unrealized gains or losses
on assets held within the investment portfolio and operating
companies, including any impairment or reserve for expected credit
losses; (iii) income from the Company’s operating company
investments; and (iv) the Company’s operating expenses and
taxes.
“Earnings available for distribution” is a non-GAAP financial
measure of the Company’s operating performance, which is used by
management to evaluate the Company’s performance excluding: (i) net
realized and unrealized gains and losses on certain assets and
liabilities; (ii) other net income and losses; (iii)
non-capitalized transaction-related expenses; and (iv) deferred
taxes.
The Company’s definition of earnings available for distribution
excludes certain realized and unrealized losses, which although
they represent a part of the Company’s recurring operations, are
subject to significant variability and are generally limited to a
potential indicator of future economic performance. Within other
net income and losses, management primarily excludes (i)
equity-based compensation expenses, (ii) non-cash deferred interest
expense and (iii) amortization expense related to intangible assets
as management does not consider this non-cash activity to be a
component of earnings available for distribution. With regard to
non-capitalized transaction-related expenses, management does not
view these costs as part of the Company’s core operations, as they
are considered by management to be similar to realized losses
incurred at acquisition. Management also excludes amortization of
acquisition premium on Mortgage loans receivable. Non-capitalized
transaction-related expenses generally relate to legal and
valuation service costs, as well as other professional service
fees, incurred when the Company acquires certain investments, as
well as costs associated with the acquisition and integration of
acquired businesses. Management also excludes deferred taxes
because the Company believes deferred taxes are not representative
of current operations.
Management believes that the adjustments to compute “earnings
available for distribution” specified above allow investors and
analysts to readily identify and track the operating performance of
the assets that form the core of the Company’s activity, assist in
comparing the core operating results between periods, and enable
investors to evaluate the Company’s current core performance using
the same financial measure that management uses to operate the
business. Management also utilizes earnings available for
distribution as a financial measure in its decision-making process
relating to improvements to the underlying fundamental operations
of the Company’s investments, as well as the allocation of
resources between those investments, and management also relies on
earnings available for distribution as an indicator of the results
of such decisions. Earnings available for distribution excludes
certain recurring items, such as gains and losses (including
impairment and reserves as well as derivative activities) and
non-capitalized transaction-related expenses, because they are not
considered by management to be part of the Company’s core
operations for the reasons described herein. As such earnings
available for distribution is not intended to reflect all of the
Company’s activity and should be considered as only one of the
factors used by management in assessing the Company’s performance,
along with GAAP net income which is inclusive of all of the
Company’s activities.
The Company views earnings available for distribution as a
consistent financial measure of its portfolio’s ability to generate
income for distribution to common stockholders. Earnings available
for distribution does not represent and should not be considered as
a substitute for, or superior to, net income or as a substitute
for, or superior to, cash flows from operating activities, each as
determined in accordance with GAAP, and the Company’s calculation
of this financial measure may not be comparable to similarly
entitled financial measures reported by other companies.
Furthermore, to maintain qualification as a REIT, U.S. federal
income tax law generally requires that the Company distribute at
least 90% of its REIT taxable income annually, determined without
regard to the deduction for dividends paid and excluding net
capital gains. Because the Company views earnings available for
distribution as a consistent financial measure of its ability to
generate income for distribution to common stockholders, earnings
available for distribution is one metric, but not the exclusive
metric, that the Company’s board of directors uses to determine the
amount, if any, and the payment date of dividends on common stock.
However, earnings available for distribution should not be
considered as an indication of the Company’s taxable income, a
guaranty of its ability to pay dividends or as a proxy for the
amount of dividends it may pay, as earnings available for
distribution excludes certain items that impact its cash needs.
The table below provides a reconciliation of earnings available
for distribution to the most directly comparable GAAP financial
measure (dollars in thousands, except share and per share
data):
Three Months Ended
March 31,
2024
December 31,
2023
Net income (loss) attributable to common
stockholders
$
261,640
$
(87,526
)
Adjustments:
Realized and unrealized (gains) losses,
net
(131,638
)
285,807
Other (income) loss, net
9,134
(2,470
)
Non-capitalized transaction-related
expenses
3,472
22,229
Deferred taxes
90,628
29,364
Earnings available for distribution
$
233,236
$
247,404
Net income (loss) per diluted share
$
0.54
$
(0.18
)
Earnings available for distribution per
diluted share
$
0.48
$
0.51
Weighted average number of shares of
common stock outstanding, diluted
485,931,501
483,214,458
SEGMENT INFORMATION
($ in thousands)
First Quarter
2024
Origination and
Servicing
Investment Portfolio
Mortgage Loans
Receivable
Asset Management
Corporate
Total
Servicing fee revenue, net and interest
income from MSRs and MSR financing receivables
$
397,478
$
72,725
$
—
$
—
$
—
$
470,203
Change in fair value of MSRs and MSR
financing receivables (includes realization of cash flows of
$(116,839))
93,361
(9,186
)
—
—
—
84,175
Servicing revenue, net
490,839
63,539
—
—
—
554,378
Interest income
140,021
234,491
73,665
—
2
448,179
Gain on originated residential mortgage
loans, held-for-sale, net
145,869
3,676
—
—
—
149,545
Other investment portfolio revenues
—
58,348
—
—
—
58,348
Asset management revenues(1)
—
—
—
75,860
—
75,860
Total revenues
776,729
360,054
73,665
75,860
2
1,286,310
Interest expense
131,174
228,073
36,953
7,621
10,544
414,365
Compensation and benefits
153,806
4,743
11,303
63,112
2,814
235,778
G&A and other
83,564
64,921
4,754
31,935
9,944
195,118
Total operating expenses
368,544
297,737
53,010
102,668
23,302
845,261
Realized and unrealized gains (losses),
net
—
(81,452
)
20,160
(6,842
)
—
(68,134
)
Other income (loss), net
(36
)
3,740
274
3,969
37
7,984
Total other income (loss)
(36
)
(77,712
)
20,434
(2,873
)
37
(60,150
)
Income (loss) before income taxes
408,149
(15,395
)
41,089
(29,681
)
(23,263
)
380,899
Income tax expense (benefit)
96,201
1,248
(333
)
(3,704
)
—
93,412
Net income (loss)
311,948
(16,643
)
41,422
(25,977
)
(23,263
)
287,487
Noncontrolling interests in income (loss)
of consolidated subsidiaries
55
2,037
—
1,360
—
3,452
Dividends on preferred stock
—
—
—
—
22,395
22,395
Net income (loss) attributable to
common stockholders
$
311,893
$
(18,680
)
$
41,422
$
(27,337
)
$
(45,658
)
$
261,640
Total Assets
$
15,001,011
$
22,857,895
$
2,689,844
$
1,528,831
$
43,347
$
42,120,928
Total Rithm Capital Stockholders'
Equity
$
4,076,767
$
2,949,982
$
688,211
$
606,908
$
(1,172,316
)
$
7,149,552
(1) Includes $4.9 million of asset management related interest
income.
Fourth Quarter
2023
Origination and
Servicing
Investment Portfolio
Mortgage Loans
Receivable
Asset Management
Corporate
Total
Servicing fee revenue, net and interest
income from MSRs and MSR financing receivables
$
406,654
$
75,556
$
—
$
—
$
—
$
482,210
Change in fair value of MSRs and MSR
financing receivables (includes realization of cash flows of
$(134,884))
(414,192
)
(52,154
)
—
—
—
(466,346
)
Servicing revenue, net
(7,538
)
23,402
—
—
—
15,864
Interest income
138,332
246,873
65,324
—
—
450,529
Gain on originated residential mortgage
loans, held-for-sale, net
98,015
99
—
—
—
98,114
Other investment portfolio revenues
—
58,495
—
—
—
58,495
Asset management revenues(1)
—
—
—
83,938
—
83,938
Total revenues
228,809
328,869
65,324
83,938
—
706,940
Interest expense
124,922
229,607
34,111
2,727
9,107
400,474
Compensation and benefits
152,605
8,087
10,417
42,839
8,509
222,457
G&A and other
71,464
65,160
5,391
21,031
28,568
191,614
Total operating expenses
348,991
302,854
49,919
66,597
46,184
814,545
Realized and unrealized gains (losses),
net
—
87,240
(24,693
)
8,060
—
70,607
Other income (loss), net
(718
)
(1,253
)
(51
)
3,088
(1,369
)
(303
)
Total other income (loss)
(718
)
85,987
(24,744
)
11,148
(1,369
)
70,304
Income (loss) before income taxes
(120,900
)
112,002
(9,339
)
28,489
(47,553
)
(37,301
)
Income tax expense (benefit)
5,733
(2,073
)
(931
)
27,121
—
29,850
Net income (loss)
(126,633
)
114,075
(8,408
)
1,368
(47,553
)
(67,151
)
Noncontrolling interests in income (loss)
of consolidated subsidiaries
(32
)
(2,353
)
—
365
—
(2,020
)
Dividends on preferred stock
—
—
—
—
22,395
22,395
Net income (loss) attributable to
common stockholders
$
(126,601
)
$
116,428
$
(8,408
)
$
1,003
$
(69,948
)
$
(87,526
)
Total Assets
$
13,671,626
$
17,418,708
$
2,498,132
$
1,694,954
$
28,365
$
35,311,785
Total Rithm Capital Stockholders'
Equity
$
3,518,107
$
2,969,710
$
618,147
$
632,552
$
(731,574
)
$
7,006,942
(1) Includes $3.8 million of asset management related interest
income.
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
Certain information in this press release constitutes
“forward-looking statements” within the meaning of the Private
Securities Litigation Reform Act of 1995. These statements are not
historical facts. They represent management’s current expectations
regarding future events and are subject to a number of trends and
uncertainties, many of which are beyond our control, which could
cause actual results to differ materially from those described in
the forward-looking statements. Accordingly, you should not place
undue reliance on any forward-looking statements contained herein.
For a discussion of some of the risks and important factors that
could affect such forward-looking statements, see the sections
entitled “Cautionary Statement Regarding Forward Looking
Statements,” “Risk Factors” and “Management’s Discussion and
Analysis of Financial Condition and Results of Operations” in the
Company’s most recent annual and quarterly reports and other
filings filed with the U.S. Securities and Exchange Commission,
which are available on the Company’s website (www.rithmcap.com).
New risks and uncertainties emerge from time to time, and it is not
possible for Rithm Capital to predict or assess the impact of every
factor that may cause its actual results to differ from those
contained in any forward-looking statements. Forward-looking
statements contained herein speak only as of the date of this press
release, and Rithm Capital expressly disclaims any obligation to
release publicly any updates or revisions to any forward-looking
statements contained herein to reflect any change in Rithm
Capital's expectations with regard thereto or change in events,
conditions or circumstances on which any statement is based.
ABOUT RITHM CAPITAL
Rithm Capital is a global asset manager focused on real estate,
credit and financial services. Rithm makes direct investments and
operates several wholly-owned operating businesses. Rithm’s
businesses include Sculptor Capital Management, Inc., an
alternative asset manager, as well as Newrez LLC and Genesis
Capital LLC, leading mortgage origination and servicing platforms.
Rithm Capital seeks to generate attractive risk-adjusted returns
across market cycles and interest rate environments. Since
inception in 2013, Rithm has delivered approximately $5.3 billion
in dividends to shareholders. Rithm is organized and conducts its
operations to qualify as a real estate investment trust (REIT) for
federal income tax purposes and is headquartered in New York
City.
View source
version on businesswire.com: https://www.businesswire.com/news/home/20240430598153/en/
Investor Relations 212-850-7770 IR@RithmCap.com
Rithm Capital (NYSE:RITM)
Gráfico Histórico do Ativo
De Fev 2025 até Mar 2025
Rithm Capital (NYSE:RITM)
Gráfico Histórico do Ativo
De Mar 2024 até Mar 2025