Stryker (NYSE:SYK) reported operating results for the second
quarter of 2024:
Second Quarter
Results
- Reported net sales
increased 8.5%
to $5.4 billion
- Organic net sales
increased 9.0%
- Reported operating income
margin of 19.4%
- Adjusted operating income
margin(1) increased
30 bps to
24.6%
- Reported EPS
increased 10.9%
to $2.14
- Adjusted
EPS(1) increased
10.6% to
$2.81
|
Second Quarter Net Sales Growth Overview |
|
Reported |
|
Foreign Currency Exchange |
|
Constant Currency |
|
Acquisitions / Divestitures |
|
Organic |
MedSurg and
Neurotechnology |
9.0 |
% |
|
(0.8) % |
|
9.8 |
% |
|
0.1 |
% |
|
9.7 |
% |
Orthopaedics and Spine |
7.9 |
|
|
(1.0)
|
|
|
8.9 |
|
|
0.9 |
|
|
8.0 |
|
Total |
8.5 |
% |
|
(0.9) % |
|
9.4 |
% |
|
0.4 |
% |
|
9.0 |
% |
"We delivered another quarter of strong organic
sales growth," said Kevin A. Lobo, Chair and CEO. "We remain
committed to our margin expansion goals and are excited about our
product and M&A pipelines."
Sales Analysis
Consolidated net sales of $5.4 billion increased
8.5% in the quarter and 9.4% in constant currency. Organic net
sales increased 9.0% in the quarter including 7.9% from increased
unit volume and 1.1% from higher prices.
MedSurg and Neurotechnology net sales of $3.1
billion increased 9.0% in the quarter and 9.8% in constant
currency. Organic net sales increased 9.7% in the quarter including
7.6% from increased unit volume and 2.1% from higher prices.
Orthopaedics and Spine net sales of $2.3 billion
increased 7.9% in the quarter and 8.9% in constant currency.
Organic net sales increased 8.0% in the quarter including 8.4% from
increased unit volume partially offset by 0.4% from lower
prices.
Earnings Analysis
Reported net earnings of $825 million increased
11.8% in the quarter. Reported net earnings per diluted share of
$2.14 increased 10.9% in the quarter. Reported gross profit margin
and reported operating income margin were 63.0% and 19.4% in the
quarter. Reported net earnings include certain items, such as
charges for acquisition and integration-related activities, the
amortization of purchased intangible assets, structural
optimization and other special charges (including asset write-offs
and impairments), costs to comply with certain medical device
regulations, recall-related matters, regulatory and legal matters
and tax matters. Excluding the aforementioned items, adjusted gross
profit margin(1) was 64.2% in the quarter, and adjusted operating
income margin(1) was 24.6% in the quarter. Adjusted net earnings(1)
of $1,085 million increased 11.2% in the quarter. Adjusted net
earnings per diluted share(1) of $2.81 increased 10.6% in the
quarter.
2024 Outlook
Based on our year-to-date performance and our
positive outlook related to sustained procedural volumes and a
healthy demand for our capital products, we now expect full year
2024 organic net sales growth(2) to be in the range of 9.0% to
10.0% with a favorable pricing impact of approximately 0.5%. If
foreign exchange rates hold near current levels, we anticipate a
moderately unfavorable impact on full year net sales and now expect
adjusted net earnings per diluted share(2) will be negatively
impacted in the range of $0.10 to $0.15. This is reflected in our
guidance. Given our sales momentum, we now expect adjusted net
earnings per diluted share(2) to be in the range of $11.90 to
$12.10.
(1) A reconciliation of the non-GAAP financial
measures: adjusted gross profit margin, adjusted operating income
and adjusted operating income margin, adjusted net earnings and
adjusted net earnings per diluted share, to the most directly
comparable GAAP measures: gross profit margin, operating income and
operating income margin, net earnings and net earnings per diluted
share, and other important information accompanies this press
release.
(2) We are unable to present a quantitative
reconciliation of our expected net sales growth to expected organic
net sales growth as we are unable to predict with reasonable
certainty and without unreasonable effort the impact and timing of
acquisitions and divestitures and the impact of foreign currency
exchange rates. We are unable to present a quantitative
reconciliation of our expected net earnings per diluted share to
expected adjusted net earnings per diluted share as we are unable
to predict with reasonable certainty and without unreasonable
effort the impact and timing of structural optimization and other
special charges, acquisition-related expenses and the outcome of
certain regulatory, legal and tax matters. The financial impact of
these items is uncertain and is dependent on various factors,
including timing, and could be material to our Consolidated
Statements of Earnings.
Conference Call on
Tuesday, July 30, 2024
As previously announced, we will host a
conference call on Tuesday, July 30, 2024 at
4:30 p.m., Eastern Time, to discuss our operating results for the
quarter ended June 30, 2024 and provide an operational
update.
Please register for this conference call at:
https://www.veracast.com/webcasts/stryker/events/SYK2Q24.cfm. After
registering, a confirmation will be sent via email, including
dial-in details and unique conference call access codes required
for call entry. Registration is open throughout the live call. To
ensure you are connected prior to the beginning of the call, we
suggest registering a minimum of 15 minutes before the start of the
call.
A simultaneous webcast of the call will be
accessible via the Investor Relations page of our website at
www.stryker.com. For those not planning to ask a question of
management, we recommend listening via the webcast. Please allow 15
minutes to register, download and install any necessary
software.
Following the conference call, a replay will be available on our
website up to one year from the time of the earnings call.
Caution Concerning Forward-Looking
Statements
This press release contains information that
includes or is based on forward-looking statements within the
meaning of the federal securities law that are subject to various
risks and uncertainties that could cause our actual results to
differ materially from those expressed or implied in such
statements. Such factors include, but are not limited to: weakening
of economic conditions, or the anticipation thereof, that could
adversely affect the level of demand for our products; geopolitical
risks, including from international conflicts and elections in the
United States and other countries, which could, among other things,
lead to increased market volatility; pricing pressures generally,
including cost-containment measures that could adversely affect the
price of or demand for our products; changes in foreign currency
exchange markets; legislative and regulatory actions; unanticipated
issues arising in connection with clinical studies and otherwise
that affect approval of new products by the United States Food and
Drug Administration and foreign regulatory agencies; inflationary
pressures; increased interest rates or interest rate volatility;
supply chain disruptions; changes in labor markets; changes in
reimbursement levels from third-party payors; a significant
increase in product liability claims; the ultimate total cost with
respect to recall-related and other regulatory and quality matters;
the impact of investigative and legal proceedings and compliance
risks; resolution of tax audits; changes in tax laws and
regulations; the impact of legislation to reform the healthcare
system in the United States or other countries; costs to comply
with medical device regulations; changes in financial markets;
changes in our credit ratings; changes in the competitive
environment; our ability to integrate and realize the anticipated
benefits of acquisitions in full or at all or within the expected
timeframes; our ability to realize anticipated cost savings;
potential negative impacts resulting from climate change or other
environmental, social and governance and sustainability related
matters; the impact on our operations and financial results of any
public health emergency and any related policies and actions by
governments or other third parties; and breaches or failures of our
or our vendors' or customers' information technology systems or
products, including by cyber-attack, data leakage, unauthorized
access or theft. Additional information concerning these and other
factors is contained in our filings with the United States
Securities and Exchange Commission, including our Annual Report on
Form 10-K and Quarterly Reports on Form 10-Q. We disclaim any
intention or obligation to publicly update or revise any
forward-looking statement to reflect any change in our expectations
or in events, conditions or circumstances on which those
expectations may be based, or that affect the likelihood that
actual results will differ from those contained in the
forward-looking statements.
Stryker is a global leader in medical
technologies and, together with our customers, we are driven to
make healthcare better. We offer innovative products and services
in MedSurg, Neurotechnology, Orthopaedics and Spine that help
improve patient and healthcare outcomes. Alongside our customers
around the world, we impact more than 150 million patients
annually. More information is available at www.stryker.com.
For investor inquiries please
contact:
Jason Beach, Vice President, Finance and
Investor Relations at 269-385-2600 or jason.beach@stryker.com
For media inquiries please
contact:
Yin Becker, Vice President, Chief Corporate
Affairs Officer at 269-385-2600 or yin.becker@stryker.com
STRYKER CORPORATION |
For the Three and Six Months June 30 |
(Unaudited - Millions of Dollars, Except Per Share
Amounts) |
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED STATEMENTS OF EARNINGS |
|
|
|
|
|
|
|
|
|
Three Months |
|
Six Months |
|
|
2024 |
|
|
|
2023 |
|
|
% Change |
|
|
2024 |
|
|
|
2023 |
|
|
% Change |
Net
sales |
$ |
5,422 |
|
|
$ |
4,996 |
|
|
8.5 |
% |
|
$ |
10,665 |
|
|
$ |
9,774 |
|
|
9.1 |
% |
Cost of sales |
|
2,006 |
|
|
|
1,815 |
|
|
10.5 |
|
|
|
3,916 |
|
|
|
3,577 |
|
|
9.5 |
|
Gross
profit |
$ |
3,416 |
|
|
$ |
3,181 |
|
|
7.4 |
% |
|
$ |
6,749 |
|
|
$ |
6,197 |
|
|
8.9 |
% |
% of sales |
|
63.0 |
% |
|
|
63.7 |
% |
|
|
|
|
63.3 |
% |
|
|
63.4 |
% |
|
|
Research, development and engineering expenses |
|
363 |
|
|
|
346 |
|
|
4.9 |
|
|
|
731 |
|
|
|
685 |
|
|
6.7 |
|
Selling, general and administrative expenses |
|
1,847 |
|
|
|
1,709 |
|
|
8.1 |
|
|
|
3,687 |
|
|
|
3,490 |
|
|
5.6 |
|
Amortization of intangible assets |
|
155 |
|
|
|
161 |
|
|
(3.7)
|
|
|
|
308 |
|
|
|
322 |
|
|
(4.3)
|
|
Total operating expenses |
$ |
2,365 |
|
|
$ |
2,216 |
|
|
6.7 |
% |
|
$ |
4,726 |
|
|
$ |
4,497 |
|
|
5.1 |
% |
Operating
income |
$ |
1,051 |
|
|
$ |
965 |
|
|
8.9 |
% |
|
$ |
2,023 |
|
|
$ |
1,700 |
|
|
19.0 |
% |
% of sales |
|
19.4 |
% |
|
|
19.3 |
% |
|
|
|
|
19.0 |
% |
|
|
17.4 |
% |
|
|
Other income (expense), net |
|
(53)
|
|
|
|
(66)
|
|
|
(19.7) |
|
|
|
(102)
|
|
|
|
(122)
|
|
|
(16.4) |
|
Earnings before income
taxes |
$ |
998 |
|
|
$ |
899 |
|
|
11.0 |
% |
|
$ |
1,921 |
|
|
$ |
1,578 |
|
|
21.7 |
% |
Income taxes |
|
173 |
|
|
|
161 |
|
|
7.5 |
|
|
|
308 |
|
|
|
248 |
|
|
24.2 |
% |
Net
earnings |
$ |
825 |
|
|
$ |
738 |
|
|
11.8 |
% |
|
$ |
1,613 |
|
|
$ |
1,330 |
|
|
21.3 |
% |
Net earnings per share
of common stock: |
|
|
|
|
|
|
|
|
|
|
|
Basic |
$ |
2.17 |
|
|
$ |
1.95 |
|
|
11.3 |
% |
|
$ |
4.24 |
|
|
$ |
3.51 |
|
|
20.8 |
% |
Diluted |
$ |
2.14 |
|
|
$ |
1.93 |
|
|
10.9 |
% |
|
$ |
4.19 |
|
|
$ |
3.47 |
|
|
20.7 |
% |
Weighted-average
shares outstanding (in millions): |
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
381.0 |
|
|
|
379.7 |
|
|
|
|
|
380.7 |
|
|
|
379.4 |
|
|
|
Diluted |
|
385.4 |
|
|
|
383.9 |
|
|
|
|
|
385.2 |
|
|
|
383.6 |
|
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS |
|
June 30 |
|
December 31 |
|
|
2024 |
|
|
2023 |
Assets |
|
|
|
Cash and cash equivalents |
$ |
1,874 |
|
$ |
2,971 |
Marketable securities |
|
83 |
|
|
82 |
Accounts receivable, net |
|
3,622 |
|
|
3,765 |
Inventories |
|
5,044 |
|
|
4,843 |
Prepaid expenses and other current assets |
|
1,022 |
|
|
857 |
Total current assets |
$ |
11,645 |
|
$ |
12,518 |
Property, plant and equipment, net |
|
3,318 |
|
|
3,215 |
Goodwill and other intangibles, net |
|
19,771 |
|
|
19,836 |
Noncurrent deferred income tax assets |
|
1,606 |
|
|
1,670 |
Other noncurrent assets |
|
2,790 |
|
|
2,673 |
Total
assets |
$ |
39,130 |
|
$ |
39,912 |
Liabilities and
shareholders' equity |
|
|
|
Current liabilities |
$ |
6,926 |
|
$ |
7,921 |
Long-term debt, excluding current maturities |
|
10,127 |
|
|
10,901 |
Income taxes |
|
350 |
|
|
567 |
Other noncurrent liabilities |
|
1,965 |
|
|
1,930 |
Shareholders' equity |
|
19,762 |
|
|
18,593 |
Total liabilities and
shareholders' equity |
$ |
39,130 |
|
$ |
39,912 |
CONDENSED CONSOLIDATED STATEMENTS OF CASH
FLOWS |
|
Six Months |
|
|
2024 |
|
|
|
2023 |
|
Operating
activities |
|
|
|
Net earnings |
$ |
1,613 |
|
|
$ |
1,330 |
|
Depreciation |
|
210 |
|
|
|
194 |
|
Amortization of intangible assets |
|
308 |
|
|
|
322 |
|
Changes in operating assets, liabilities, income taxes payable and
other, net |
|
(1,294)
|
|
|
|
(713)
|
|
Net cash provided by
operating activities |
$ |
837 |
|
|
$ |
1,133 |
|
Investing
activities |
|
|
|
Acquisitions, net of cash acquired |
$ |
(334)
|
|
|
$ |
(390)
|
|
Purchases of property, plant and equipment |
|
(319)
|
|
|
|
(282)
|
|
Other investing, net |
|
128 |
|
|
|
7
|
|
Net cash used in
investing activities |
$ |
(525)
|
|
|
$ |
(665)
|
|
Financing
activities |
|
|
|
Borrowings (payments) of debt, net |
$ |
(600)
|
|
|
$ |
(205)
|
|
Payments of dividends |
|
(609)
|
|
|
|
(569)
|
|
Other financing, net |
|
(175)
|
|
|
|
(112)
|
|
Net cash provided by
(used in) financing activities |
$ |
(1,384)
|
|
|
$ |
(886)
|
|
Effect of exchange rate changes on cash and cash equivalents |
|
(25)
|
|
|
|
(25)
|
|
Change in cash and
cash equivalents |
$ |
(1,097)
|
|
|
$ |
(443)
|
|
STRYKER CORPORATION |
For the Three and Six Months June 30 |
(Unaudited - Millions of Dollars) |
SALES GROWTH ANALYSIS |
|
Three Months |
|
Six Months |
|
|
|
|
|
Percentage Change |
|
|
|
|
|
Percentage Change |
|
|
2024 |
|
|
2023 |
|
As Reported |
ConstantCurrency |
|
|
2024 |
|
|
2023 |
|
As Reported |
ConstantCurrency |
Geographic: |
|
|
|
|
|
|
|
|
|
|
|
|
|
United States |
$ |
4,047 |
|
$ |
3,711 |
|
9.1 |
% |
9.1 |
% |
|
$ |
7,961 |
|
$ |
7,223 |
|
10.2 |
% |
10.2 |
% |
International |
|
1,375 |
|
|
1,285 |
|
7.0 |
|
10.5 |
|
|
|
2,704 |
|
|
2,551 |
|
6.0 |
|
8.7 |
|
Total |
$ |
5,422 |
|
$ |
4,996 |
|
8.5 |
% |
9.4 |
% |
|
$ |
10,665 |
|
$ |
9,774 |
|
9.1 |
% |
9.8 |
% |
Segment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
MedSurg and Neurotechnology |
$ |
3,117 |
|
$ |
2,860 |
|
9.0 |
% |
9.8 |
% |
|
$ |
6,116 |
|
$ |
5,550 |
|
10.2 |
% |
10.8 |
% |
Orthopaedics and Spine |
|
2,305 |
|
|
2,136 |
|
7.9 |
|
8.9 |
|
|
|
4,549 |
|
|
4,224 |
|
7.7 |
|
8.5 |
|
Total |
$ |
5,422 |
|
$ |
4,996 |
|
8.5 |
% |
9.4 |
% |
|
$ |
10,665 |
|
$ |
9,774 |
|
9.1 |
% |
9.8 |
% |
SUPPLEMENTAL SALES GROWTH ANALYSIS |
|
Three Months |
|
|
|
|
|
|
United States |
|
International |
|
|
|
Percentage Change |
|
|
2024 |
|
|
2023 |
|
As Reported |
Constant Currency |
|
As Reported |
|
As Reported |
Constant Currency |
MedSurg and
Neurotechnology: |
|
|
|
|
|
|
|
|
|
|
|
Instruments |
$ |
698 |
|
$ |
622 |
|
12.3 |
% |
12.9 |
% |
|
12.3 |
% |
|
12.4 |
% |
15.4 |
% |
Endoscopy |
|
768 |
|
|
713 |
|
7.6 |
|
8.3 |
|
|
8.2 |
|
|
5.3 |
|
9.0 |
|
Medical |
|
908 |
|
|
841 |
|
8.0 |
|
8.4 |
|
|
11.9 |
|
|
(8.7)
|
|
(6.5)
|
|
Neurovascular |
|
327 |
|
|
311 |
|
5.3 |
|
8.0 |
|
|
2.3 |
|
|
7.3 |
|
11.8 |
|
Neuro Cranial |
|
416 |
|
|
373 |
|
11.6 |
|
12.2 |
|
|
10.6 |
|
|
16.2 |
|
19.9 |
|
|
$ |
3,117 |
|
$ |
2,860 |
|
9.0 |
% |
9.8 |
% |
|
10.3 |
% |
|
4.9 |
% |
8.3 |
% |
Orthopaedics and
Spine: |
|
|
|
|
|
|
|
|
|
|
|
Knees |
$ |
602 |
|
$ |
562 |
|
7.1 |
% |
8.0 |
% |
|
6.6 |
% |
|
8.2 |
% |
11.7 |
% |
Hips |
|
428 |
|
|
393 |
|
8.9 |
|
10.6 |
|
|
4.3 |
|
|
16.9 |
|
21.7 |
|
Trauma and Extremities |
|
832 |
|
|
766 |
|
8.6 |
|
9.3 |
|
|
9.1 |
|
|
7.4 |
|
9.8 |
|
Spine |
|
307 |
|
|
296 |
|
3.8 |
|
4.4 |
|
|
4.4 |
|
|
2.0 |
|
4.3 |
|
Other |
|
136 |
|
|
119 |
|
14.3 |
|
16.4 |
|
|
15.4 |
|
|
11.7 |
|
18.9 |
|
|
$ |
2,305 |
|
$ |
2,136 |
|
7.9 |
% |
8.9 |
% |
|
7.3 |
% |
|
9.4 |
% |
12.9 |
% |
Total |
$ |
5,422 |
|
$ |
4,996 |
|
8.5 |
% |
9.4 |
% |
|
9.1 |
% |
|
7.0 |
% |
10.5 |
% |
|
|
Six Months |
|
|
|
|
|
|
|
|
United States |
|
International |
|
|
|
|
|
Percentage Change |
|
|
2024 |
|
|
2023 |
|
As Reported |
Constant Currency |
|
As Reported |
|
As Reported |
Constant Currency |
MedSurg and
Neurotechnology: |
|
|
|
|
|
|
|
|
|
|
|
Instruments |
$ |
1,365 |
|
$ |
1,188 |
|
14.9 |
% |
15.3 |
% |
|
16.0 |
% |
|
10.4 |
% |
12.5 |
% |
Endoscopy |
|
1,546 |
|
|
1,420 |
|
8.9 |
|
9.4 |
|
|
9.6 |
|
|
5.6 |
|
8.6 |
|
Medical |
|
1,772 |
|
|
1,619 |
|
9.4 |
|
9.7 |
|
|
14.2 |
|
|
(9.5)
|
|
(8.1)
|
|
Neurovascular |
|
637 |
|
|
595 |
|
7.1 |
|
9.6 |
|
|
2.6 |
|
|
10.2 |
|
14.5 |
|
Neuro Cranial |
|
796 |
|
|
728 |
|
9.3 |
|
9.9 |
|
|
8.9 |
|
|
11.4 |
|
14.7 |
|
|
$ |
6,116 |
|
$ |
5,550 |
|
10.2 |
% |
10.8 |
% |
|
12.0 |
% |
|
4.6 |
% |
7.3 |
% |
Orthopaedics and
Spine: |
|
|
|
|
|
|
|
|
|
|
|
Knees |
$ |
1,190 |
|
$ |
1,128 |
|
5.5 |
% |
6.2 |
% |
|
4.8 |
% |
|
7.3 |
% |
10.0 |
% |
Hips |
|
821 |
|
|
768 |
|
7.0 |
|
8.4 |
|
|
5.5 |
|
|
9.6 |
|
13.5 |
|
Trauma and Extremities |
|
1,662 |
|
|
1,535 |
|
8.3 |
|
8.6 |
|
|
9.7 |
|
|
4.5 |
|
5.9 |
|
Spine |
|
607 |
|
|
580 |
|
4.6 |
|
5.0 |
|
|
4.1 |
|
|
6.0 |
|
7.6 |
|
Other |
|
269 |
|
|
213 |
|
26.2 |
|
28.7 |
|
|
28.1 |
|
|
22.1 |
|
29.9 |
|
|
$ |
4,549 |
|
$ |
4,224 |
|
7.7 |
% |
8.5 |
% |
|
7.8 |
% |
|
7.5 |
% |
10.1 |
% |
Total |
$ |
10,665 |
|
$ |
9,774 |
|
9.1 |
% |
9.8 |
% |
|
10.2 |
% |
|
6.0 |
% |
8.7 |
% |
Notes: The three months 2024
had the same number of selling days as 2023. The six months 2024
had one less selling day than 2023. Beginning in the first quarter
2024, a product line previously included in Instruments has been
reclassified to Endoscopy to align with a change in our internal
reporting structure. We have reflected this change in all
historical periods presented.
SUPPLEMENTAL INFORMATION -
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
We supplement the reporting of our financial
information determined under accounting principles generally
accepted in the United States (GAAP) with certain non-GAAP
financial measures, including: percentage sales growth in constant
currency; percentage organic sales growth; adjusted gross profit;
adjusted selling, general and administrative expenses; adjusted
research, development and engineering expenses; adjusted operating
income; adjusted other income (expense), net; adjusted income
taxes; adjusted effective income tax rate; adjusted net earnings;
and adjusted net earnings per diluted share (Diluted EPS). We
believe these non-GAAP financial measures provide meaningful
information to assist investors and shareholders in understanding
our financial results and assessing our prospects for future
performance. Management believes percentage sales growth in
constant currency and the other adjusted measures described above
are important indicators of our operations because they exclude
items that may not be indicative of or are unrelated to our core
operating results and provide a baseline for analyzing trends in
our underlying businesses. Management uses these non-GAAP financial
measures for reviewing the operating results of reportable business
segments and analyzing potential future business trends in
connection with our budget process and bases certain management
incentive compensation on these non-GAAP financial measures.
To measure percentage sales growth in constant
currency, we remove the impact of changes in foreign currency
exchange rates that affect the comparability and trend of sales.
Percentage sales growth in constant currency is calculated by
translating current and prior year results at the same foreign
currency exchange rate. To measure percentage organic sales growth,
we remove the impact of changes in foreign currency exchange rates,
acquisitions and divestitures, which affect the comparability and
trend of sales. Percentage organic sales growth is calculated by
translating current year and prior year results at the same foreign
currency exchange rates excluding the impact of acquisitions and
divestitures. To measure earnings performance on a consistent and
comparable basis, we exclude certain items that affect the
comparability of operating results and the trend of earnings. The
income tax effect of each adjustment was determined based on the
tax effect of the jurisdiction in which the related pre-tax
adjustment was recorded. These adjustments are irregular in timing
and may not be indicative of our past and future performance.
Because non-GAAP financial measures are not
standardized, it may not be possible to compare these financial
measures with other companies' non-GAAP financial measures having
the same or similar names. These adjusted financial measures should
not be considered in isolation or as a substitute for reported
sales growth, gross profit, selling, general and administrative
expenses, research, development and engineering expenses, operating
income, other income (expense), net, income taxes, effective income
tax rate, net earnings and net earnings per diluted share, the most
directly comparable GAAP financial measures. These non-GAAP
financial measures are an additional way of viewing aspects of our
operations that, when viewed with our GAAP results and the
reconciliations to corresponding GAAP financial measures below,
provide a more complete understanding of our business. We strongly
encourage investors and shareholders to review our financial
statements and publicly-filed reports in their entirety and not to
rely on any single financial measure.
The following reconciles the non-GAAP financial
measures discussed above with the most directly comparable GAAP
financial measures. The weighted-average diluted shares outstanding
used in the calculation of adjusted net earnings per diluted share
are the same as those used in the calculation of reported net
earnings per diluted share for the respective period.
STRYKER CORPORATION |
For the Three and Six Months June 30 |
(Unaudited - Millions of Dollars, Except Per Share
Amounts) |
|
|
|
|
|
|
|
|
|
|
Reconciliation of Non-GAAP Financial Measures to the Most
Directly Comparable GAAP Financial Measures |
Three Months 2024 |
Gross Profit |
Selling, General & Administrative
Expenses |
Research, Development & Engineering
Expenses |
Operating Income |
Other Income (Expense), Net |
Income Taxes |
Net Earnings |
EffectiveTax Rate |
Diluted EPS |
Reported |
$ |
3,416 |
|
$ |
1,847 |
|
$ |
363 |
|
$ |
1,051 |
|
$ |
(53) |
|
$ |
173 |
|
$ |
825 |
|
17.3 |
% |
$ |
2.14 |
Reported percent net
sales |
|
63.0 |
% |
|
34.1 |
% |
|
6.7 |
% |
|
19.4 |
% |
(1.0)
% |
nm |
|
15.2 |
% |
|
|
Acquisition and
integration-related costs: |
|
|
|
|
|
|
|
|
|
Inventory stepped-up to fair value |
|
9 |
|
|
— |
|
|
— |
|
|
9 |
|
|
— |
|
|
2 |
|
|
7 |
|
0.1 |
|
|
0.02 |
Other acquisition and integration-related (a) |
|
— |
|
|
(14)
|
|
|
— |
|
|
14 |
|
|
— |
|
|
2 |
|
|
12 |
|
0.1 |
|
|
0.03 |
Amortization of purchased
intangible assets |
|
— |
|
|
— |
|
|
— |
|
|
155 |
|
|
— |
|
|
32 |
|
|
123 |
|
0.8 |
|
|
0.33 |
Structural optimization and
other special charges (b) |
|
40 |
|
|
(35)
|
|
|
— |
|
|
75 |
|
|
— |
|
|
17 |
|
|
58 |
|
0.5 |
|
|
0.15 |
Medical device regulations
(c) |
|
4 |
|
|
— |
|
|
(11)
|
|
|
15 |
|
|
— |
|
|
4 |
|
|
11 |
|
0.1 |
|
|
0.02 |
Recall-related matters
(d) |
|
11 |
|
|
(6)
|
|
|
— |
|
|
17 |
|
|
— |
|
|
4 |
|
|
13 |
|
0.1 |
|
|
0.03 |
Regulatory and legal matters
(e) |
|
— |
|
|
2 |
|
|
— |
|
|
(2)
|
|
|
— |
|
|
(1)
|
|
|
(1)
|
|
— |
|
|
— |
Tax matters (f) |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(1)
|
|
|
(38)
|
|
|
37 |
|
(3.8)
|
|
|
0.09 |
Adjusted |
$ |
3,480 |
|
$ |
1,794 |
|
$ |
352 |
|
$ |
1,334 |
|
$ |
(54)
|
|
$ |
195
|
|
$ |
1,085 |
|
15.2 |
% |
$ |
2.81 |
Adjusted percent net
sales |
|
64.2 |
% |
|
33.1 |
% |
|
6.5 |
% |
|
24.6 |
% |
(1.0)
% |
nm |
|
20.0 |
% |
|
|
Three Months 2023 |
Gross Profit |
Selling, General & Administrative
Expenses |
Research, Development & Engineering
Expenses |
Operating Income |
Other Income (Expense), Net |
Income Taxes |
Net Earnings |
EffectiveTax Rate |
Diluted EPS |
Reported |
$ |
3,181 |
|
$ |
1,709 |
|
$ |
346 |
|
$ |
965 |
|
$ |
(66 |
) |
$ |
161 |
|
$ |
738 |
|
17.9 |
% |
$ |
1.93 |
|
Reported percent net
sales |
|
63.7 |
% |
|
34.2 |
% |
|
6.9 |
% |
|
19.3 |
% |
(1.3) % |
nm |
|
14.8 |
% |
|
|
Acquisition and
integration-related costs: |
|
|
|
|
|
|
|
|
|
Inventory stepped-up to fair value |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
— |
|
|
— |
|
Other acquisition and integration-related (a) |
|
— |
|
|
(2)
|
|
|
— |
|
|
2 |
|
|
— |
|
|
2 |
|
|
— |
|
0.1 |
|
|
— |
|
Amortization of purchased
intangible assets |
|
— |
|
|
— |
|
|
— |
|
|
161 |
|
|
— |
|
|
34 |
|
|
127 |
|
1.1 |
|
|
0.33 |
|
Structural optimization and
other special charges (b) |
|
9 |
|
|
(63)
|
|
|
— |
|
|
72 |
|
|
— |
|
|
17 |
|
|
55 |
|
0.7 |
|
|
0.14 |
|
Medical device regulations
(c) |
|
— |
|
|
— |
|
|
(27)
|
|
|
27 |
|
|
— |
|
|
8 |
|
|
19 |
|
0.4 |
|
|
0.05 |
|
Recall-related matters
(d) |
|
— |
|
|
(3)
|
|
|
— |
|
|
3 |
|
|
— |
|
|
1 |
|
|
2 |
|
— |
|
|
0.01 |
|
Regulatory and legal matters
(e) |
|
— |
|
|
14 |
|
|
— |
|
|
(14)
|
|
|
— |
|
|
(3)
|
|
|
(11)
|
|
(0.1)
|
|
|
(0.03) |
|
Tax matters (f) |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(46)
|
|
|
46 |
|
(4.9)
|
|
|
0.11 |
|
Adjusted |
$ |
3,190 |
|
$ |
1,655 |
|
$ |
319 |
|
$ |
1,216 |
|
$ |
(66 |
) |
$ |
174
|
|
$ |
976 |
|
15.2 |
% |
$ |
2.54
|
|
Adjusted percent net
sales |
|
63.9 |
% |
|
33.1 |
% |
|
6.4 |
% |
|
24.3 |
% |
(1.3) % |
nm |
|
19.5 |
% |
|
|
nm - not meaningful
(a) Charges represent certain acquisition and
integration-related costs associated with acquisitions,
including:
|
Three Months |
|
|
2024 |
|
|
2023 |
|
Termination of sales relationships |
$ |
2 |
|
$ |
— |
|
Employee retention and workforce reductions |
|
4 |
|
|
— |
|
Changes in the fair value of contingent consideration |
|
2 |
|
|
(2)
|
|
Manufacturing integration costs |
|
1 |
|
|
— |
|
Other integration-related activities (e.g., deal costs and legal
entity rationalization) |
|
5 |
|
|
4 |
|
Adjustments to Operating
Income |
$ |
14 |
|
$ |
2 |
|
Adjustments to Income
Taxes |
$ |
2 |
|
$ |
2 |
|
Adjustments to Net
Earnings |
$ |
12 |
|
$ |
— |
|
(b) Structural optimization and other special charges represent
the costs associated with:
|
Three Months |
|
|
2024 |
|
|
2023 |
Employee retention and workforce reductions |
$ |
3 |
|
$ |
47 |
Closure/transfer of manufacturing and other facilities (e.g., site
closure, contract termination and redundant employee costs) |
|
10 |
|
|
12 |
Product line exits (e.g., inventory, long-lived asset and
specifically-identified intangible asset write-offs) |
|
15 |
|
|
6 |
Certain long-lived and intangible asset write-offs and
impairments |
|
7 |
|
|
2 |
Termination of sales relationships in certain countries |
|
1 |
|
|
— |
Other charges |
|
39 |
|
|
5 |
Adjustments to Operating
Income |
$ |
75 |
|
$ |
72 |
Adjustments to Income
Taxes |
$ |
17 |
|
$ |
17 |
Adjustments to Net
Earnings |
$ |
58 |
|
$ |
55 |
(c) Charges represent the costs specific to updating our quality
system, product labeling, asset write-offs and product
remanufacturing to comply with the medical device reporting
regulations and other requirements of the new medical device
regulations in the European Union.(d) Charges represent changes in
our best estimate of the probable loss, or the minimum of the range
of probable losses when a best estimate within a range is not
known, to resolve certain recall-related matters.(e) Charges
represent changes in our best estimate of the probable loss, or the
minimum of the range of probable losses when a best estimate within
a range is not known, to resolve certain regulatory or other legal
matters and the amount of favorable awards from settlements.(f)
Benefits / (charges) represent the accounting impact of certain
significant and discrete tax items, including:
|
Three Months |
|
|
2024 |
|
|
|
2023 |
|
Adjustments related to the transfer of certain intellectual
properties between tax jurisdictions |
$ |
(47) |
|
|
$ |
(47) |
|
Certain tax audit settlements |
|
(2) |
|
|
|
(4) |
|
Other tax matters |
|
11 |
|
|
|
5 |
|
Adjustments to Income
Taxes |
$ |
(38) |
|
|
$ |
(46) |
|
Benefits for certain tax audit settlements |
|
(1) |
|
|
|
— |
|
Adjustments to Other
Income (Expense), Net |
$ |
(1) |
|
|
$ |
— |
|
Adjustments to Net
Earnings |
$ |
37 |
|
|
$ |
46 |
|
Six Months 2024 |
Gross Profit |
Selling, General & Administrative
Expenses |
Research, Development & Engineering
Expenses |
Operating Income |
Other Income (Expense), Net |
Income Taxes |
Net Earnings |
EffectiveTax Rate |
Diluted EPS |
Reported |
$ |
6,749 |
|
$ |
3,687 |
|
$ |
731 |
|
$ |
2,023 |
|
$ |
(102) |
|
$ |
308 |
|
$ |
1,613 |
|
16.0 |
% |
$ |
4.19 |
|
Reported percent net
sales |
|
63.3 |
% |
|
34.6 |
% |
|
6.9 |
% |
|
19.0 |
% |
(1.0) % |
nm |
|
15.1 |
% |
|
|
Acquisition and
integration-related costs: |
|
|
|
|
|
|
|
|
|
Inventory stepped-up to fair value |
|
9 |
|
|
— |
|
|
— |
|
|
9 |
|
|
— |
|
|
2 |
|
|
7 |
|
0.1 |
|
|
0.02 |
|
Other acquisition and integration-related (a) |
|
— |
|
|
(1)
|
|
|
— |
|
|
1 |
|
|
— |
|
|
3 |
|
|
(2)
|
|
0.2 |
|
|
(0.01) |
|
Amortization of purchased
intangible assets |
|
— |
|
|
— |
|
|
— |
|
|
308 |
|
|
— |
|
|
64 |
|
|
244 |
|
1.1 |
|
|
0.64 |
|
Structural optimization and
other special charges (b) |
|
43 |
|
|
(46)
|
|
|
— |
|
|
89 |
|
|
— |
|
|
20 |
|
|
69 |
|
0.4 |
|
|
0.18 |
|
Medical device regulations
(c) |
|
5 |
|
|
— |
|
|
(23)
|
|
|
28 |
|
|
— |
|
|
7 |
|
|
21 |
|
0.1 |
|
|
0.05 |
|
Recall-related matters
(d) |
|
11 |
|
|
(11)
|
|
|
— |
|
|
22 |
|
|
— |
|
|
5 |
|
|
17 |
|
0.1 |
|
|
0.04 |
|
Regulatory and legal matters
(e) |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
— |
|
|
— |
|
Tax matters (f) |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(1)
|
|
|
(79)
|
|
|
78 |
|
(4.1)
|
|
|
0.20 |
|
Adjusted |
$ |
6,817 |
|
$ |
3,629 |
|
$ |
708 |
|
$ |
2,480 |
|
$ |
(103) |
|
$ |
330 |
|
$ |
2,047 |
|
13.9 |
% |
$ |
5.31 |
|
Adjusted percent net
sales |
|
63.9 |
% |
|
34.0 |
% |
|
6.6 |
% |
|
23.3 |
% |
(1.0) % |
nm |
|
19.2 |
% |
|
|
Six Months 2023 |
Gross Profit |
Selling, General & Administrative
Expenses |
Research, Development & Engineering
Expenses |
Operating Income |
Other Income (Expense), Net |
Income Taxes |
Net Earnings |
EffectiveTax Rate |
Diluted EPS |
Reported |
$ |
6,197 |
|
$ |
3,490 |
|
$ |
685 |
|
$ |
1,700 |
|
$ |
(122) |
|
$ |
248 |
|
$ |
1,330 |
|
15.7 |
% |
$ |
3.47 |
Reported percent net
sales |
|
63.4 |
% |
|
35.7 |
% |
|
7.0 |
% |
|
17.4 |
% |
(1.2) % |
nm |
|
13.6 |
% |
|
|
Acquisition and
integration-related costs: |
|
|
|
|
|
|
|
|
|
Inventory stepped-up to fair value |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
— |
|
|
— |
Other acquisition and integration-related (a) |
|
— |
|
|
(8)
|
|
|
— |
|
|
8 |
|
|
— |
|
|
3 |
|
|
5 |
|
0.1 |
|
|
0.01 |
Amortization of purchased
intangible assets |
|
— |
|
|
— |
|
|
— |
|
|
322 |
|
|
— |
|
|
68 |
|
|
254 |
|
1.4 |
|
|
0.66 |
Structural optimization and
other special charges (b) |
|
11 |
|
|
(103)
|
|
|
— |
|
|
114 |
|
|
— |
|
|
25 |
|
|
89 |
|
0.6 |
|
|
0.23 |
Medical device regulations
(c) |
|
— |
|
|
— |
|
|
(55)
|
|
|
55 |
|
|
— |
|
|
13 |
|
|
42 |
|
0.3 |
|
|
0.11 |
Recall-related matters
(d) |
|
— |
|
|
(3)
|
|
|
— |
|
|
3 |
|
|
— |
|
|
1 |
|
|
2 |
|
— |
|
|
0.01 |
Regulatory and legal matters
(e) |
|
— |
|
|
(20)
|
|
|
— |
|
|
20 |
|
|
— |
|
|
3 |
|
|
17 |
|
— |
|
|
0.04 |
Tax matters (f) |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(9)
|
|
|
(66)
|
|
|
57 |
|
(4.0)
|
|
|
0.15 |
Adjusted |
$ |
6,208 |
|
$ |
3,356 |
|
$ |
630 |
|
$ |
2,222 |
|
$ |
(131) |
|
$ |
295
|
|
$ |
1,796 |
|
14.1 |
% |
$ |
4.68 |
Adjusted percent net
sales |
|
63.5 |
% |
|
34.3 |
% |
|
6.4 |
% |
|
22.7 |
% |
(1.3) % |
nm |
|
18.4 |
% |
|
|
nm - not meaningful
(a) Charges represent certain acquisition and
integration-related costs associated with acquisitions,
including:
|
Six Months |
|
|
2024 |
|
|
|
2023 |
|
Termination of sales relationships |
$ |
3 |
|
|
$ |
— |
|
Employee retention and workforce reductions |
|
4 |
|
|
|
— |
|
Changes in the fair value of contingent consideration |
|
(14)
|
|
|
|
(3)
|
|
Manufacturing integration costs |
|
1 |
|
|
|
2 |
|
Other integration-related activities (e.g., deal costs and legal
entity rationalization) |
|
7 |
|
|
|
9 |
|
Adjustments to Operating
Income |
$ |
1 |
|
|
$ |
8 |
|
Adjustments to Income
Taxes |
$ |
3 |
|
|
$ |
3 |
|
Adjustments to Net
Earnings |
$ |
(2)
|
|
|
$ |
5 |
|
(b) Structural optimization and other special charges represent
the costs associated with:
|
Six Months |
|
|
2024 |
|
|
2023 |
Employee retention and workforce reductions |
$ |
2 |
|
$ |
68 |
Closure/transfer of manufacturing and other facilities (e.g., site
closure, contract termination and redundant employee costs) |
|
16 |
|
|
24 |
Product line exits (e.g., inventory, long-lived asset and
specifically-identified intangible asset write-offs) |
|
15 |
|
|
9 |
Certain long-lived and intangible asset write-offs and
impairments |
|
10 |
|
|
3 |
Termination of sales relationships in certain countries |
|
1 |
|
|
— |
Other charges |
|
45 |
|
|
10 |
Adjustments to Operating
Income |
$ |
89 |
|
$ |
114 |
Adjustments to Income
Taxes |
$ |
20 |
|
$ |
25 |
Adjustments to Net
Earnings |
$ |
69 |
|
$ |
89 |
(c) Charges represent the costs specific to updating our quality
system, product labeling, asset write-offs and product
remanufacturing to comply with the medical device reporting
regulations and other requirements of the new medical device
regulations in the European Union.(d) Charges represent changes in
our best estimate of the probable loss, or the minimum of the range
of probable losses when a best estimate within a range is not
known, to resolve certain recall-related matters.(e) Charges
represent changes in our best estimate of the probable loss, or the
minimum of the range of probable losses when a best estimate within
a range is not known, to resolve certain regulatory or other legal
matters and the amount of favorable awards from settlements.(f)
Benefits / (charges) represent the accounting impact of certain
significant and discrete tax items, including:
|
Six Months |
|
|
2024 |
|
|
|
2023 |
|
Adjustments related to the transfer of certain intellectual
properties between tax jurisdictions |
$ |
(94) |
|
|
$ |
(94 |
) |
Certain tax audit settlements |
|
(2) |
|
|
|
24 |
|
Other tax matters |
|
17 |
|
|
|
4 |
|
Adjustments to Income
Taxes |
$ |
(79) |
|
|
$ |
(66 |
) |
Benefits for certain tax audit settlements |
|
(1) |
|
|
|
(9 |
) |
Adjustments to Other
Income (Expense), Net |
$ |
(1) |
|
|
$ |
(9 |
) |
Adjustments to Net
Earnings |
$ |
78 |
|
|
$ |
57 |
|
|
|
|
|
Stryker (NYSE:SYK)
Gráfico Histórico do Ativo
De Nov 2024 até Dez 2024
Stryker (NYSE:SYK)
Gráfico Histórico do Ativo
De Dez 2023 até Dez 2024