Year-over-year EPS growth driven by
significant margin expansion; record cash flow
generation
SCHAFFHAUSEN, Switzerland, April 24,
2024 /PRNewswire/ -- TE Connectivity Ltd. (NYSE: TEL)
today reported results for the fiscal second quarter ended
March 29, 2024.
Second Quarter Highlights
- Net sales were $3.97 billion, in
line with guidance, down 5% on a reported basis year over year and
down 3% organically. Sequentially, sales grew 4% on a reported
basis and 3% organically.
- GAAP diluted earnings per share (EPS) from continuing
operations were $1.75, and adjusted
EPS exceeded guidance at $1.86, up
13% year over year.
- Orders were $4.0 billion, up 6%
sequentially, with sequential growth in all segments.
- Operating margins were 17.4% and adjusted operating margins
were 18.5%, up 250 basis points year over year, driven by strong
operational performance.
- Generated record cash flow in the first half of the fiscal
year.
- Cash from operating activities was $1.4
billion, up 18% year over year.
- Free cash flow was $1.1 billion,
up 32% year over year.
- Deployed over $1.5 billion of
capital year to date, with approximately $1.2 billion returned to shareholders and
approximately $350 million used for
the bolt-on acquisition of Schaffner.
- Issued Connecting Our World report highlighting a 72% reduction
in Scope 1 and 2 greenhouse gas emissions over the past three
years; set Scope 3 reduction targets validated by the Science Based
Targets initiative.
"Our teams delivered EPS above our guidance this quarter with
double-digit earnings growth driven by margin expansion in all
three of our segments, while continuing to navigate a dynamic
global market environment. I am pleased that our orders improved
sequentially across all segments and our cash generation model
resulted in strong first-half free cash flow, which was up 32% year
over year and set a company record," said TE Connectivity CEO
Terrence Curtin. "Building upon our
performance this quarter, we expect to deliver strong earnings
growth and margin expansion both in the third quarter and for the
full fiscal year. We continue to invest in key mega trends,
including hybrid and electric vehicles, renewable energy and
artificial intelligence, where our global position and
industry-leading innovations are helping our customers advance
their technology while driving our long-term profitable
growth."
Third Quarter FY24 Outlook
For the third quarter of fiscal 2024, the company expects net
sales of approximately $4.0 billion.
GAAP EPS from continuing operations are expected to be
approximately $1.71, up 2% year over
year, with adjusted EPS of approximately $1.85, up 5% year over year. Third quarter
guidance includes a $0.15
year-over-year headwind from tax and currency exchange rates.
Information about TE Connectivity's use of non-GAAP financial
measures is provided below. For reconciliations of these non-GAAP
financial measures, see the attached tables.
Conference Call and Webcast
The company will hold a conference call for investors today
beginning at 8:30 a.m. ET. The
conference call may be accessed in the following ways:
- At TE Connectivity's website: investors.te.com
- By telephone: For both "listen-only" participants and those
participants who wish to take part in the question-and-answer
portion of the call, the dial-in number in the United States is (800) 715-9871 and for
international callers, the dial-in number is (646) 307-1963
- A replay of the conference call will be available on TE
Connectivity's investor website at investors.te.com at 11:30 a.m. ET on April 24,
2024.
About TE Connectivity
TE Connectivity Ltd. (NYSE: TEL) is a global industrial
technology leader creating a safer, sustainable, productive, and
connected future. Our broad range of connectivity and sensor
solutions enable the distribution of power, signal and data to
advance next-generation transportation, renewable energy, automated
factories, data centers, medical technology and more. With more
than 85,000 employees, including 8,000 engineers, working alongside
customers in approximately 140 countries, TE ensures that EVERY
CONNECTION COUNTS. Learn more at www.te.com and on LinkedIn,
Facebook, WeChat, Instagram and X (formerly
Twitter).
Non-GAAP Financial Measures
We present non-GAAP performance and liquidity measures as we
believe it is appropriate for investors to consider adjusted
financial measures in addition to results in accordance with
accounting principles generally accepted in the U.S. ("GAAP").
These non-GAAP financial measures provide supplemental information
and should not be considered replacements for results in accordance
with GAAP. Management uses non-GAAP financial measures internally
for planning and forecasting purposes and in its decision-making
processes related to the operations of our company. We believe
these measures provide meaningful information to us and investors
because they enhance the understanding of our operating
performance, ability to generate cash, and the trends of our
business. Additionally, we believe that investors benefit from
having access to the same financial measures that management uses
in evaluating our operations. The primary limitation of these
measures is that they exclude the financial impact of items that
would otherwise either increase or decrease our reported results.
This limitation is best addressed by using these non-GAAP financial
measures in combination with the most directly comparable GAAP
financial measures in order to better understand the amounts,
character, and impact of any increase or decrease in reported
amounts. These non-GAAP financial measures may not be comparable to
similarly-titled measures reported by other companies.
The following provides additional information regarding our
non-GAAP financial measures:
- Organic Net Sales Growth (Decline) – represents net sales
growth (decline) (the most comparable GAAP financial measure)
excluding the impact of foreign currency exchange rates, and
acquisitions and divestitures that occurred in the preceding twelve
months, if any. Organic Net Sales Growth (Decline) is a useful
measure of our performance because it excludes items that are not
completely under management's control, such as the impact of
changes in foreign currency exchange rates, and items that do not
reflect the underlying growth of the company, such as acquisition
and divestiture activity. This measure is a significant component
in our incentive compensation plans.
- Adjusted Operating Income and Adjusted Operating Margin –
represent operating income and operating margin, respectively, (the
most comparable GAAP financial measures) before special items
including restructuring and other charges, acquisition-related
charges, impairment of goodwill, and other income or charges, if
any. We utilize these adjusted measures in combination with
operating income and operating margin to assess segment level
operating performance and to provide insight to management in
evaluating segment operating plan execution and market conditions.
Adjusted Operating Income is a significant component in our
incentive compensation plans.
- Adjusted Income Tax (Expense) Benefit and Adjusted Effective
Tax Rate – represent income tax (expense) benefit and effective tax
rate, respectively, (the most comparable GAAP financial measures)
after adjusting for the tax effect of special items including
restructuring and other charges, acquisition-related charges,
impairment of goodwill, other income or charges, and certain
significant tax items, if any.
- Adjusted Income from Continuing Operations – represents income
from continuing operations (the most comparable GAAP financial
measure) before special items including restructuring and other
charges, acquisition-related charges, impairment of goodwill, other
income or charges, and certain significant tax items, if any, and,
if applicable, the related tax effects.
- Adjusted Earnings Per Share – represents diluted earnings per
share from continuing operations (the most comparable GAAP
financial measure) before special items including restructuring and
other charges, acquisition-related charges, impairment of goodwill,
other income or charges, and certain significant tax items, if any,
and, if applicable, the related tax effects. This measure is a
significant component in our incentive compensation plans.
- Free Cash Flow (FCF) – is a useful measure of our ability to
generate cash. The difference between net cash provided by
operating activities (the most comparable GAAP financial measure)
and Free Cash Flow consists mainly of significant cash outflows and
inflows that we believe are useful to identify. We believe Free
Cash Flow provides useful information to investors as it provides
insight into the primary cash flow metric used by management to
monitor and evaluate cash flows generated from our operations. Free
Cash Flow is defined as net cash provided by operating activities
excluding voluntary pension contributions and the cash impact of
special items, if any, minus net capital expenditures. Voluntary
pension contributions are excluded from the GAAP financial measure
because this activity is driven by economic financing decisions
rather than operating activity. Certain special items, including
cash paid (collected) pursuant to collateral requirements related
to cross-currency swap contracts, are also excluded by management
in evaluating Free Cash Flow. Net capital expenditures consist of
capital expenditures less proceeds from the sale of property,
plant, and equipment. These items are subtracted because they
represent long-term commitments. In the calculation of Free Cash
Flow, we subtract certain cash items that are ultimately within
management's and the Board of Directors' discretion to direct and
may imply that there is less or more cash available for our
programs than the most comparable GAAP financial measure indicates.
It should not be inferred that the entire Free Cash Flow amount is
available for future discretionary expenditures, as our definition
of Free Cash Flow does not consider certain non-discretionary
expenditures, such as debt payments. In addition, we may have other
discretionary expenditures, such as discretionary dividends, share
repurchases, and business acquisitions, that are not considered in
the calculation of Free Cash Flow.
Forward-Looking Statements
This release contains certain "forward-looking statements"
within the meaning of the U.S. Private Securities Litigation Reform
Act of 1995. These statements are based on management's current
expectations and are subject to risks, uncertainty and changes in
circumstances, which may cause actual results, performance,
financial condition or achievements to differ materially from
anticipated results, performance, financial condition or
achievements. All statements contained herein that are not clearly
historical in nature are forward-looking and the words
"anticipate," "believe," "expect," "estimate," "plan," and similar
expressions are generally intended to identify forward-looking
statements. We have no intention and are under no obligation to
update or alter (and expressly disclaim any such intention or
obligation to do so) our forward-looking statements whether as a
result of new information, future events or otherwise, except to
the extent required by law. The forward-looking statements in this
release include statements addressing our future financial
condition and operating results. In addition, our proposed change
of incorporation from Switzerland
to Ireland is subject to risks,
such as the risk that the change of place of incorporation might
not be completed or, if completed, that the anticipated advantages
might not materialize, as well as the risks that the price of our
stock could decline and our position on stock exchanges and indices
could change, and Irish corporate governance and regulatory schemes
could prove different or more challenging than currently expected.
Examples of factors that could cause actual results to differ
materially from those described in the forward-looking statements
include, among others, the extent, severity and duration of
business interruptions, such as the coronavirus disease 2019
("COVID-19") negatively affecting our business operations;
business, economic, competitive and regulatory risks, such as
conditions affecting demand for products in the automotive and
other industries we serve; competition and pricing pressure;
fluctuations in foreign currency exchange rates and commodity
prices; natural disasters and political, economic and military
instability in countries in which we operate, including continuing
military conflict in certain parts of the world; developments in
the credit markets; future goodwill impairment; compliance with
current and future environmental and other laws and regulations;
and the possible effects on us of changes in tax laws, tax treaties
and other legislation. In addition, the extent to which COVID-19
will impact our business and our financial results will depend on
future developments, which are highly uncertain and cannot be
predicted. More detailed information about these and other factors
is set forth in TE Connectivity Ltd.'s Annual Report on Form 10-K
for the fiscal year ended Sept 29,
2023, as well as in our Quarterly Reports on Form 10-Q,
Current Reports on Form 8-K and other reports filed by us with the
U.S. Securities and Exchange Commission.
TE CONNECTIVITY
LTD.
|
CONSOLIDATED
STATEMENTS OF OPERATIONS (UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Quarters
Ended
|
|
For the Six Months
Ended
|
|
March 29,
|
|
March 31,
|
|
March 29,
|
|
March 31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
(in millions, except
per share data)
|
Net
sales
|
$
|
3,967
|
|
$
|
4,160
|
|
$
|
7,798
|
|
$
|
8,001
|
Cost of
sales
|
|
2,604
|
|
|
2,876
|
|
|
5,111
|
|
|
5,530
|
Gross
margin
|
|
1,363
|
|
|
1,284
|
|
|
2,687
|
|
|
2,471
|
Selling, general, and
administrative expenses
|
|
444
|
|
|
435
|
|
|
868
|
|
|
827
|
Research, development,
and engineering expenses
|
|
184
|
|
|
185
|
|
|
357
|
|
|
358
|
Acquisition and
integration costs
|
|
3
|
|
|
8
|
|
|
11
|
|
|
17
|
Restructuring and other
charges, net
|
|
40
|
|
|
119
|
|
|
61
|
|
|
230
|
Operating
income
|
|
692
|
|
|
537
|
|
|
1,390
|
|
|
1,039
|
Interest
income
|
|
19
|
|
|
12
|
|
|
41
|
|
|
21
|
Interest
expense
|
|
(19)
|
|
|
(20)
|
|
|
(37)
|
|
|
(41)
|
Other expense,
net
|
|
(5)
|
|
|
(4)
|
|
|
(8)
|
|
|
(9)
|
Income from
continuing operations before income taxes
|
|
687
|
|
|
525
|
|
|
1,386
|
|
|
1,010
|
Income tax (expense)
benefit
|
|
(146)
|
|
|
(100)
|
|
|
959
|
|
|
(187)
|
Income from
continuing operations
|
|
541
|
|
|
425
|
|
|
2,345
|
|
|
823
|
Income (loss) from
discontinued operations, net of income taxes
|
|
—
|
|
|
8
|
|
|
(1)
|
|
|
7
|
Net
income
|
$
|
541
|
|
$
|
433
|
|
$
|
2,344
|
|
$
|
830
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per
share:
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing
operations
|
$
|
1.76
|
|
$
|
1.34
|
|
$
|
7.59
|
|
$
|
2.60
|
Income (loss) from
discontinued operations
|
|
—
|
|
|
0.03
|
|
|
—
|
|
|
0.02
|
Net income
|
|
1.76
|
|
|
1.37
|
|
|
7.59
|
|
|
2.62
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per
share:
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing
operations
|
$
|
1.75
|
|
$
|
1.34
|
|
$
|
7.54
|
|
$
|
2.58
|
Income (loss) from
discontinued operations
|
|
—
|
|
|
0.03
|
|
|
—
|
|
|
0.02
|
Net income
|
|
1.75
|
|
|
1.36
|
|
|
7.54
|
|
|
2.60
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average
number of shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
308
|
|
|
316
|
|
|
309
|
|
|
317
|
Diluted
|
|
310
|
|
|
318
|
|
|
311
|
|
|
319
|
TE CONNECTIVITY
LTD.
|
CONSOLIDATED BALANCE
SHEETS (UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 29,
|
|
September 29,
|
|
2024
|
|
2023
|
|
(in millions, except
share data)
|
Assets
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
Cash and cash
equivalents
|
$
|
1,176
|
|
$
|
1,661
|
Accounts receivable,
net of allowance for doubtful accounts of $38 and $30,
respectively
|
|
2,874
|
|
|
2,967
|
Inventories
|
|
2,744
|
|
|
2,552
|
Prepaid expenses and
other current assets
|
|
710
|
|
|
712
|
Total current
assets
|
|
7,504
|
|
|
7,892
|
Property, plant, and
equipment, net
|
|
3,799
|
|
|
3,754
|
Goodwill
|
|
5,678
|
|
|
5,463
|
Intangible assets,
net
|
|
1,220
|
|
|
1,175
|
Deferred income
taxes
|
|
3,813
|
|
|
2,600
|
Other assets
|
|
810
|
|
|
828
|
Total
assets
|
$
|
22,824
|
|
$
|
21,712
|
Liabilities,
redeemable noncontrolling interests, and equity
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
Short-term
debt
|
$
|
1,235
|
|
$
|
682
|
Accounts
payable
|
|
1,598
|
|
|
1,563
|
Accrued and other
current liabilities
|
|
2,330
|
|
|
2,218
|
Total current
liabilities
|
|
5,163
|
|
|
4,463
|
Long-term
debt
|
|
2,961
|
|
|
3,529
|
Long-term pension and
postretirement liabilities
|
|
736
|
|
|
728
|
Deferred income
taxes
|
|
186
|
|
|
185
|
Income taxes
|
|
372
|
|
|
365
|
Other
liabilities
|
|
846
|
|
|
787
|
Total
liabilities
|
|
10,264
|
|
|
10,057
|
Commitments and
contingencies
|
|
|
|
|
|
Redeemable
noncontrolling interests
|
|
106
|
|
|
104
|
Equity:
|
|
|
|
|
|
TE Connectivity Ltd.
shareholders' equity:
|
|
|
|
|
|
Common shares, CHF 0.57
par value, 316,574,781 shares authorized and issued, and
322,470,281 shares authorized and issued,
respectively
|
|
139
|
|
|
142
|
Accumulated
earnings
|
|
13,689
|
|
|
12,947
|
Treasury shares, at
cost, 9,695,361 and 10,487,742 shares, respectively
|
|
(1,295)
|
|
|
(1,380)
|
Accumulated other
comprehensive loss
|
|
(84)
|
|
|
(158)
|
Total TE Connectivity
Ltd. shareholders' equity
|
|
12,449
|
|
|
11,551
|
Noncontrolling
interests
|
|
5
|
|
|
—
|
Total
equity
|
|
12,454
|
|
|
11,551
|
Total liabilities,
redeemable noncontrolling interests, and equity
|
$
|
22,824
|
|
$
|
21,712
|
TE CONNECTIVITY
LTD.
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS (UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Quarters
Ended
|
|
For the Six Months
Ended
|
|
March 29,
|
|
March 31,
|
|
March 29,
|
|
March 31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
(in
millions)
|
Cash flows from
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
$
|
541
|
|
$
|
433
|
|
$
|
2,344
|
|
$
|
830
|
(Income) loss from
discontinued operations, net of income taxes
|
|
—
|
|
|
(8)
|
|
|
1
|
|
|
(7)
|
Income from continuing
operations
|
|
541
|
|
|
425
|
|
|
2,345
|
|
|
823
|
Adjustments to
reconcile income from continuing operations to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
192
|
|
|
207
|
|
|
386
|
|
|
394
|
Deferred income
taxes
|
|
5
|
|
|
(35)
|
|
|
(1,212)
|
|
|
(70)
|
Non-cash lease
cost
|
|
33
|
|
|
36
|
|
|
67
|
|
|
70
|
Provision for losses on
accounts receivable and inventories
|
|
13
|
|
|
18
|
|
|
55
|
|
|
69
|
Share-based
compensation expense
|
|
35
|
|
|
31
|
|
|
69
|
|
|
63
|
Impairment of held for
sale business
|
|
—
|
|
|
61
|
|
|
—
|
|
|
67
|
Other
|
|
24
|
|
|
25
|
|
|
64
|
|
|
68
|
Changes in assets and
liabilities, net of the effects of acquisitions and
divestitures:
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable,
net
|
|
(55)
|
|
|
(170)
|
|
|
72
|
|
|
(224)
|
Inventories
|
|
41
|
|
|
51
|
|
|
(241)
|
|
|
(273)
|
Prepaid expenses and
other current assets
|
|
47
|
|
|
61
|
|
|
(1)
|
|
|
(25)
|
Accounts
payable
|
|
(73)
|
|
|
(45)
|
|
|
55
|
|
|
104
|
Accrued and other
current liabilities
|
|
(48)
|
|
|
(44)
|
|
|
(287)
|
|
|
(83)
|
Income taxes
|
|
3
|
|
|
10
|
|
|
15
|
|
|
35
|
Other
|
|
(48)
|
|
|
3
|
|
|
42
|
|
|
197
|
Net cash provided by
operating activities
|
|
710
|
|
|
634
|
|
|
1,429
|
|
|
1,215
|
Cash flows from
investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
Capital
expenditures
|
|
(167)
|
|
|
(189)
|
|
|
(318)
|
|
|
(372)
|
Proceeds from sale of
property, plant, and equipment
|
|
—
|
|
|
1
|
|
|
2
|
|
|
2
|
Acquisition of
businesses, net of cash acquired
|
|
10
|
|
|
1
|
|
|
(339)
|
|
|
(108)
|
Proceeds from
divestiture of businesses, net of cash retained by businesses
sold
|
|
—
|
|
|
51
|
|
|
38
|
|
|
51
|
Other
|
|
(2)
|
|
|
(3)
|
|
|
(10)
|
|
|
23
|
Net cash used in
investing activities
|
|
(159)
|
|
|
(139)
|
|
|
(627)
|
|
|
(404)
|
Cash flows from
financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease)
in commercial paper
|
|
30
|
|
|
54
|
|
|
(39)
|
|
|
(85)
|
Proceeds from issuance
of debt
|
|
—
|
|
|
499
|
|
|
—
|
|
|
499
|
Repayment of
debt
|
|
—
|
|
|
(587)
|
|
|
(1)
|
|
|
(591)
|
Proceeds from exercise
of share options
|
|
22
|
|
|
9
|
|
|
33
|
|
|
20
|
Repurchase of common
shares
|
|
(409)
|
|
|
(179)
|
|
|
(885)
|
|
|
(466)
|
Payment of common share
dividends to shareholders
|
|
(182)
|
|
|
(177)
|
|
|
(365)
|
|
|
(355)
|
Other
|
|
—
|
|
|
(4)
|
|
|
(27)
|
|
|
(28)
|
Net cash used in
financing activities
|
|
(539)
|
|
|
(385)
|
|
|
(1,284)
|
|
|
(1,006)
|
Effect of currency
translation on cash
|
|
(6)
|
|
|
2
|
|
|
(3)
|
|
|
12
|
Net increase
(decrease) in cash, cash equivalents, and restricted
cash
|
|
6
|
|
|
112
|
|
|
(485)
|
|
|
(183)
|
Cash, cash
equivalents, and restricted cash at beginning of
period
|
|
1,170
|
|
|
793
|
|
|
1,661
|
|
|
1,088
|
Cash, cash
equivalents, and restricted cash at end of period
|
$
|
1,176
|
|
$
|
905
|
|
$
|
1,176
|
|
$
|
905
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental cash
flow information:
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid on debt,
net
|
$
|
27
|
|
$
|
27
|
|
$
|
32
|
|
$
|
39
|
Income taxes paid, net
of refunds
|
|
138
|
|
|
125
|
|
|
238
|
|
|
223
|
TE CONNECTIVITY
LTD.
|
RECONCILIATION OF
FREE CASH FLOW (UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Quarters
Ended
|
|
For the Six Months
Ended
|
|
March 29,
|
|
March 31,
|
|
March 29,
|
|
March 31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
(in
millions)
|
Net cash provided by
operating activities
|
$
|
710
|
|
$
|
634
|
|
$
|
1,429
|
|
$
|
1,215
|
Capital expenditures,
net
|
|
(167)
|
|
|
(188)
|
|
|
(316)
|
|
|
(370)
|
Free cash flow
(1)
|
$
|
543
|
|
$
|
446
|
|
$
|
1,113
|
|
$
|
845
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
Free cash flow is a non-GAAP financial
measure. See description of non-GAAP financial measures.
|
TE CONNECTIVITY
LTD.
|
|
CONSOLIDATED SEGMENT
DATA (UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Quarters
Ended
|
|
|
For the Six Months
Ended
|
|
|
March 29,
|
|
|
March 31,
|
|
|
March 29,
|
|
|
March 31,
|
|
|
2024
|
|
|
2023
|
|
|
2024
|
|
|
2023
|
|
|
($ in
millions)
|
|
|
Net
Sales
|
|
|
|
|
Net
Sales
|
|
|
|
|
Net
Sales
|
|
|
|
|
Net
Sales
|
|
|
|
Transportation
Solutions
|
$
|
2,384
|
|
|
|
|
$
|
2,483
|
|
|
|
|
$
|
4,757
|
|
|
|
|
$
|
4,742
|
|
|
|
Industrial
Solutions
|
|
1,143
|
|
|
|
|
|
1,191
|
|
|
|
|
|
2,168
|
|
|
|
|
|
2,251
|
|
|
|
Communications
Solutions
|
|
440
|
|
|
|
|
|
486
|
|
|
|
|
|
873
|
|
|
|
|
|
1,008
|
|
|
|
Total
|
$
|
3,967
|
|
|
|
|
$
|
4,160
|
|
|
|
|
$
|
7,798
|
|
|
|
|
$
|
8,001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
|
|
Operating
|
|
|
Operating
|
|
Operating
|
|
|
Operating
|
|
Operating
|
|
|
Operating
|
|
Operating
|
|
|
Income
|
|
Margin
|
|
|
Income
|
|
Margin
|
|
|
Income
|
|
Margin
|
|
|
Income
|
|
Margin
|
|
Transportation
Solutions
|
$
|
467
|
|
19.6
|
%
|
|
$
|
333
|
|
13.4
|
%
|
|
$
|
945
|
|
19.9
|
%
|
|
$
|
615
|
|
13.0
|
%
|
Industrial
Solutions
|
|
157
|
|
13.7
|
|
|
|
134
|
|
11.3
|
|
|
|
298
|
|
13.7
|
|
|
|
290
|
|
12.9
|
|
Communications
Solutions
|
|
68
|
|
15.5
|
|
|
|
70
|
|
14.4
|
|
|
|
147
|
|
16.8
|
|
|
|
134
|
|
13.3
|
|
Total
|
$
|
692
|
|
17.4
|
%
|
|
$
|
537
|
|
12.9
|
%
|
|
$
|
1,390
|
|
17.8
|
%
|
|
$
|
1,039
|
|
13.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted
|
|
Adjusted
|
|
|
Adjusted
|
|
Adjusted
|
|
|
Adjusted
|
|
Adjusted
|
|
|
Adjusted
|
|
Adjusted
|
|
|
Operating
|
|
Operating
|
|
|
Operating
|
|
Operating
|
|
|
Operating
|
|
Operating
|
|
|
Operating
|
|
Operating
|
|
|
Income
(1)
|
|
Margin
(1)
|
|
|
Income
(1)
|
|
Margin
(1)
|
|
|
Income
(1)
|
|
Margin
(1)
|
|
|
Income
(1)
|
|
Margin
(1)
|
|
Transportation
Solutions
|
$
|
486
|
|
20.4
|
%
|
|
$
|
411
|
|
16.6
|
%
|
|
$
|
981
|
|
20.6
|
%
|
|
$
|
769
|
|
16.2
|
%
|
Industrial
Solutions
|
|
173
|
|
15.1
|
|
|
|
174
|
|
14.6
|
|
|
|
328
|
|
15.1
|
|
|
|
349
|
|
15.5
|
|
Communications
Solutions
|
|
76
|
|
17.3
|
|
|
|
79
|
|
16.3
|
|
|
|
157
|
|
18.0
|
|
|
|
168
|
|
16.7
|
|
Total
|
$
|
735
|
|
18.5
|
%
|
|
$
|
664
|
|
16.0
|
%
|
|
$
|
1,466
|
|
18.8
|
%
|
|
$
|
1,286
|
|
16.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
Adjusted operating income and adjusted
operating margin are non-GAAP financial measures. See description
of non-GAAP financial measures.
|
|
TE CONNECTIVITY
LTD.
|
RECONCILIATION OF
NET SALES GROWTH (DECLINE) (UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in Net Sales
for the Quarter Ended March 29, 2024
|
|
versus Net Sales for
the Quarter Ended March 31, 2023
|
|
Net
Sales
|
|
|
Organic Net
Sales
|
|
|
|
|
Acquisitions/
|
|
Growth
(Decline)
|
|
|
Growth (Decline)
(1)
|
|
|
Translation
(2)
|
|
(Divestitures)
|
|
($ in
millions)
|
Transportation
Solutions (3):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Automotive
|
$
|
(46)
|
|
(2.6)
|
%
|
|
$
|
22
|
|
1.2
|
%
|
|
$
|
(24)
|
|
$
|
(44)
|
Commercial
transportation
|
|
(21)
|
|
(5.2)
|
|
|
|
(17)
|
|
(4.2)
|
|
|
|
(4)
|
|
|
—
|
Sensors
|
|
(32)
|
|
(11.3)
|
|
|
|
(29)
|
|
(10.3)
|
|
|
|
(3)
|
|
|
—
|
Total
|
|
(99)
|
|
(4.0)
|
|
|
|
(24)
|
|
(1.0)
|
|
|
|
(31)
|
|
|
(44)
|
Industrial
Solutions (3):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial
equipment
|
|
(105)
|
|
(22.8)
|
|
|
|
(131)
|
|
(28.4)
|
|
|
|
(3)
|
|
|
29
|
Aerospace, defense, and
marine
|
|
44
|
|
14.8
|
|
|
|
51
|
|
17.0
|
|
|
|
—
|
|
|
(7)
|
Energy
|
|
1
|
|
0.4
|
|
|
|
1
|
|
0.6
|
|
|
|
(10)
|
|
|
10
|
Medical
|
|
12
|
|
6.0
|
|
|
|
12
|
|
6.0
|
|
|
|
—
|
|
|
—
|
Total
|
|
(48)
|
|
(4.0)
|
|
|
|
(67)
|
|
(5.6)
|
|
|
|
(13)
|
|
|
32
|
Communications
Solutions (3):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Data and
devices
|
|
(15)
|
|
(5.2)
|
|
|
|
(13)
|
|
(4.4)
|
|
|
|
(2)
|
|
|
—
|
Appliances
|
|
(31)
|
|
(15.7)
|
|
|
|
(27)
|
|
(13.8)
|
|
|
|
(4)
|
|
|
—
|
Total
|
|
(46)
|
|
(9.5)
|
|
|
|
(40)
|
|
(8.2)
|
|
|
|
(6)
|
|
|
—
|
Total
|
$
|
(193)
|
|
(4.6)
|
%
|
|
$
|
(131)
|
|
(3.1)
|
%
|
|
$
|
(50)
|
|
$
|
(12)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in Net Sales
for the Six Months Ended March 29, 2024
|
|
versus Net Sales for
the Six Months Ended March 31, 2023
|
|
Net
Sales
|
|
|
Organic Net
Sales
|
|
|
|
|
Acquisitions/
|
|
Growth
(Decline)
|
|
|
Growth (Decline)
(1)
|
|
|
Translation
(2)
|
|
(Divestitures)
|
|
($ in
millions)
|
Transportation
Solutions (3):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Automotive
|
$
|
81
|
|
2.4
|
%
|
|
$
|
157
|
|
4.5
|
%
|
|
$
|
(7)
|
|
$
|
(69)
|
Commercial
transportation
|
|
(13)
|
|
(1.7)
|
|
|
|
(15)
|
|
(2.0)
|
|
|
|
2
|
|
|
—
|
Sensors
|
|
(53)
|
|
(9.7)
|
|
|
|
(53)
|
|
(9.7)
|
|
|
|
—
|
|
|
—
|
Total
|
|
15
|
|
0.3
|
|
|
|
89
|
|
1.9
|
|
|
|
(5)
|
|
|
(69)
|
Industrial
Solutions (3):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial
equipment
|
|
(209)
|
|
(23.4)
|
|
|
|
(246)
|
|
(27.4)
|
|
|
|
8
|
|
|
29
|
Aerospace, defense, and
marine
|
|
70
|
|
12.5
|
|
|
|
84
|
|
14.9
|
|
|
|
4
|
|
|
(18)
|
Energy
|
|
17
|
|
4.0
|
|
|
|
4
|
|
1.0
|
|
|
|
(7)
|
|
|
20
|
Medical
|
|
39
|
|
10.5
|
|
|
|
39
|
|
10.5
|
|
|
|
—
|
|
|
—
|
Total
|
|
(83)
|
|
(3.7)
|
|
|
|
(119)
|
|
(5.3)
|
|
|
|
5
|
|
|
31
|
Communications
Solutions (3):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Data and
devices
|
|
(65)
|
|
(10.5)
|
|
|
|
(63)
|
|
(10.2)
|
|
|
|
(2)
|
|
|
—
|
Appliances
|
|
(70)
|
|
(17.9)
|
|
|
|
(66)
|
|
(16.9)
|
|
|
|
(4)
|
|
|
—
|
Total
|
|
(135)
|
|
(13.4)
|
|
|
|
(129)
|
|
(12.8)
|
|
|
|
(6)
|
|
|
—
|
Total
|
$
|
(203)
|
|
(2.5)
|
%
|
|
$
|
(159)
|
|
(2.0)
|
%
|
|
$
|
(6)
|
|
$
|
(38)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
Organic net sales growth (decline) is a
non-GAAP financial measure. See description of non-GAAP financial
measures.
|
(2)
Represents the change in net sales
resulting from changes in foreign currency exchange
rates.
|
(3)
Industry end market information is
presented consistently with our internal management reporting and
may be periodically revised as management deems
necessary.
|
TE CONNECTIVITY
LTD.
|
RECONCILIATION OF
NET SALES GROWTH (UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in Net Sales
for the Quarter Ended March 29, 2024
|
|
versus Net Sales for
the Quarter Ended December 29, 2023
|
|
Net
Sales
|
|
|
Organic Net
Sales
|
|
|
|
|
Acquisitions/
|
|
Growth
|
|
|
Growth
(1)
|
|
|
Translation
(2)
|
|
(Divestiture)
|
|
($ in
millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
$
|
136
|
|
3.5
|
%
|
|
$
|
102
|
|
2.6
|
%
|
|
$
|
13
|
|
$
|
21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
Organic net sales growth (decline) is a
non-GAAP financial measure. See description of non-GAAP financial
measures.
|
(2)
Represents the change in net sales
resulting from changes in foreign currency exchange
rates.
|
TE CONNECTIVITY
LTD.
|
|
RECONCILIATION OF
NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL
MEASURES
|
|
For the Quarter
Ended March 29, 2024
|
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments
|
|
|
|
|
|
|
|
|
Acquisition-
|
|
Restructuring
|
|
|
|
|
|
|
|
Related
|
|
and
Other
|
|
Adjusted
|
|
|
U.S.
GAAP
|
|
|
Charges
(1)
|
|
Charges, Net
(1)
|
|
(Non-GAAP)
(2)
|
|
|
($ in millions,
except per share data)
|
|
Operating
income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transportation
Solutions
|
$
|
467
|
|
|
$
|
—
|
|
$
|
19
|
|
$
|
486
|
|
Industrial
Solutions
|
|
157
|
|
|
|
3
|
|
|
13
|
|
|
173
|
|
Communications
Solutions
|
|
68
|
|
|
|
—
|
|
|
8
|
|
|
76
|
|
Total
|
$
|
692
|
|
|
$
|
3
|
|
$
|
40
|
|
$
|
735
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
margin
|
|
17.4
|
%
|
|
|
|
|
|
|
|
|
18.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax
expense
|
$
|
(146)
|
|
|
$
|
(1)
|
|
$
|
(6)
|
|
$
|
(153)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective tax
rate
|
|
21.3
|
%
|
|
|
|
|
|
|
|
|
21.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from
continuing operations
|
$
|
541
|
|
|
$
|
2
|
|
$
|
34
|
|
$
|
577
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per
share from continuing operations
|
$
|
1.75
|
|
|
$
|
0.01
|
|
$
|
0.11
|
|
$
|
1.86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
The tax effect of each non-GAAP
adjustment is calculated based on the jurisdictions in which the
expense (income) is incurred and the tax laws in effect for each
such jurisdiction.
|
|
(2)
See description of non-GAAP financial
measures.
|
|
TE CONNECTIVITY
LTD.
|
|
RECONCILIATION OF
NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL
MEASURES
|
|
For the Quarter
Ended March 31, 2023
|
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments
|
|
|
|
|
|
|
|
|
Acquisition-
|
|
Restructuring
|
|
|
|
|
|
|
|
Related
|
|
and
Other
|
|
Adjusted
|
|
|
U.S.
GAAP
|
|
|
Charges
(1)
|
|
Charges,
Net (1)
|
|
(Non-GAAP)
(2)
|
|
|
($ in millions,
except per share data)
|
|
Operating
income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transportation
Solutions
|
$
|
333
|
|
|
$
|
—
|
|
$
|
78
|
|
$
|
411
|
|
Industrial
Solutions
|
|
134
|
|
|
|
7
|
|
|
33
|
|
|
174
|
|
Communications
Solutions
|
|
70
|
|
|
|
1
|
|
|
8
|
|
|
79
|
|
Total
|
$
|
537
|
|
|
$
|
8
|
|
$
|
119
|
|
$
|
664
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
margin
|
|
12.9
|
%
|
|
|
|
|
|
|
|
|
16.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax
expense
|
$
|
(100)
|
|
|
$
|
(1)
|
|
$
|
(26)
|
|
$
|
(127)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective tax
rate
|
|
19.0
|
%
|
|
|
|
|
|
|
|
|
19.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from
continuing operations
|
$
|
425
|
|
|
$
|
7
|
|
$
|
93
|
|
$
|
525
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per
share from continuing operations
|
$
|
1.34
|
|
|
$
|
0.02
|
|
$
|
0.29
|
|
$
|
1.65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
The tax effect of each non-GAAP
adjustment is calculated based on the jurisdictions in which the
expense (income) is incurred and the tax laws in effect for each
such jurisdiction.
|
|
(2)
See description of non-GAAP financial
measures.
|
|
TE CONNECTIVITY
LTD.
|
RECONCILIATION OF
NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL
MEASURES
|
For the Six Months
Ended March 29, 2024
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments
|
|
|
|
|
|
|
|
|
Acquisition-
|
|
Restructuring
|
|
|
|
|
|
|
|
|
|
Related
|
|
and
Other
|
|
|
|
Adjusted
|
|
|
U.S.
GAAP
|
|
|
Charges
(1)
|
|
Charges, Net
(1)
|
|
Tax Items
(2)
|
|
(Non-GAAP)
(3)
|
|
|
($ in millions,
except per share data)
|
|
Operating
income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transportation
Solutions
|
$
|
945
|
|
|
$
|
—
|
|
$
|
33
|
|
$
|
3
|
|
$
|
981
|
|
Industrial
Solutions
|
|
298
|
|
|
|
10
|
|
|
19
|
|
|
1
|
|
|
328
|
|
Communications
Solutions
|
|
147
|
|
|
|
1
|
|
|
9
|
|
|
—
|
|
|
157
|
|
Total
|
$
|
1,390
|
|
|
$
|
11
|
|
$
|
61
|
|
$
|
4
|
|
$
|
1,466
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
margin
|
|
17.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
18.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (expense)
benefit
|
$
|
959
|
|
|
$
|
(2)
|
|
$
|
(11)
|
|
$
|
(1,254)
|
|
$
|
(308)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective tax
rate
|
|
(69.2)
|
%
|
|
|
|
|
|
|
|
|
|
|
|
21.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from
continuing operations
|
$
|
2,345
|
|
|
$
|
9
|
|
$
|
50
|
|
$
|
(1,250)
|
|
$
|
1,154
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per
share from continuing operations
|
$
|
7.54
|
|
|
$
|
0.03
|
|
$
|
0.16
|
|
$
|
(4.02)
|
|
$
|
3.71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
The tax effect of each non-GAAP
adjustment is calculated based on the jurisdictions in which the
expense (income) is incurred and the tax laws in effect for each
such jurisdiction.
|
|
(2)
Includes an $874 million net income tax
benefit associated with a ten-year tax credit obtained by a Swiss
subsidiary and a $262 million income tax benefit related to the
revaluation of deferred tax assets as a result of a corporate tax
rate increase in Switzerland. Also includes a $118 million income
tax benefit associated with the tax impacts of a legal entity
restructuring with related costs of $4 million recorded in selling,
general, and administrative expenses for other non-income
taxes.
|
|
(3)
See description of non-GAAP financial
measures.
|
|
TE CONNECTIVITY
LTD.
|
RECONCILIATION OF
NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL
MEASURES
|
For the Six Months
Ended March 31, 2023
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments
|
|
|
|
|
|
|
|
|
Acquisition-
|
|
Restructuring
|
|
|
|
|
|
|
|
Related
|
|
and
Other
|
|
Adjusted
|
|
|
U.S.
GAAP
|
|
|
Charges
(1)
|
|
Charges,
Net (1)
|
|
(Non-GAAP)
(2)
|
|
|
($ in millions,
except per share data)
|
|
Operating
income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transportation
Solutions
|
$
|
615
|
|
|
$
|
2
|
|
$
|
152
|
|
$
|
769
|
|
Industrial
Solutions
|
|
290
|
|
|
|
13
|
|
|
46
|
|
|
349
|
|
Communications
Solutions
|
|
134
|
|
|
|
2
|
|
|
32
|
|
|
168
|
|
Total
|
$
|
1,039
|
|
|
$
|
17
|
|
$
|
230
|
|
$
|
1,286
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
margin
|
|
13.0
|
%
|
|
|
|
|
|
|
|
|
16.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax
expense
|
$
|
(187)
|
|
|
$
|
(3)
|
|
$
|
(55)
|
|
$
|
(245)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective tax
rate
|
|
18.5
|
%
|
|
|
|
|
|
|
|
|
19.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from
continuing operations
|
$
|
823
|
|
|
$
|
14
|
|
$
|
175
|
|
$
|
1,012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per
share from continuing operations
|
$
|
2.58
|
|
|
$
|
0.04
|
|
$
|
0.55
|
|
$
|
3.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
The tax effect of each non-GAAP
adjustment is calculated based on the jurisdictions in which the
expense (income) is incurred and the tax laws in effect for each
such jurisdiction.
|
|
(2)
See description of non-GAAP financial
measures.
|
TE CONNECTIVITY
LTD.
|
|
RECONCILIATION OF
NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL
MEASURES
|
|
For the Quarter
Ended June 30, 2023
|
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments
|
|
|
|
|
|
|
|
|
Acquisition-
|
|
Restructuring
|
|
|
|
|
|
|
|
Related
|
|
and
Other
|
|
Adjusted
|
|
|
U.S.
GAAP
|
|
|
Charges
(1)
|
|
Charges, Net
(1)
|
|
(Non-GAAP)
(2)
|
|
|
($ in millions,
except per share data)
|
|
Operating
income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transportation
Solutions
|
$
|
425
|
|
|
$
|
—
|
|
$
|
27
|
|
$
|
452
|
|
Industrial
Solutions
|
|
150
|
|
|
|
8
|
|
|
22
|
|
|
180
|
|
Communications
Solutions
|
|
55
|
|
|
|
1
|
|
|
4
|
|
|
60
|
|
Total
|
$
|
630
|
|
|
$
|
9
|
|
$
|
53
|
|
$
|
692
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
margin
|
|
15.8
|
%
|
|
|
|
|
|
|
|
|
17.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax
expense
|
$
|
(96)
|
|
|
$
|
(2)
|
|
$
|
(27)
|
|
$
|
(125)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective tax
rate
|
|
15.4
|
%
|
|
|
|
|
|
|
|
|
18.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from
continuing operations
|
$
|
528
|
|
|
$
|
7
|
|
$
|
26
|
|
$
|
561
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per
share from continuing operations
|
$
|
1.67
|
|
|
$
|
0.02
|
|
$
|
0.08
|
|
$
|
1.77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
The tax effect of each non-GAAP
adjustment is calculated based on the jurisdictions in which the
expense (income) is incurred and the tax laws in effect for each
such jurisdiction.
|
|
(2)
See description of non-GAAP financial
measures.
|
|
TE CONNECTIVITY
LTD.
|
|
RECONCILIATION OF
NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL
MEASURES
|
|
For the Year Ended
September 29, 2023
|
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments
|
|
|
|
|
|
|
|
|
Acquisition-
|
|
Restructuring
|
|
|
|
|
|
|
|
|
|
Related
|
|
and
Other
|
|
|
|
Adjusted
|
|
|
U.S.
GAAP
|
|
|
Charges
(1)
|
|
Charges,
Net (1)
|
|
Tax Items
(2)
|
|
(Non-GAAP)
(3)
|
|
|
($ in millions,
except per share data)
|
|
Operating
income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transportation
Solutions
|
$
|
1,451
|
|
|
$
|
3
|
|
$
|
211
|
|
$
|
—
|
|
$
|
1,665
|
|
Industrial
Solutions
|
|
602
|
|
|
|
27
|
|
|
84
|
|
|
—
|
|
|
713
|
|
Communications
Solutions
|
|
251
|
|
|
|
3
|
|
|
45
|
|
|
—
|
|
|
299
|
|
Total
|
$
|
2,304
|
|
|
$
|
33
|
|
$
|
340
|
|
$
|
—
|
|
$
|
2,677
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
margin
|
|
14.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
16.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax
expense
|
$
|
(364)
|
|
|
$
|
(6)
|
|
$
|
(85)
|
|
$
|
(49)
|
|
$
|
(504)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective tax
rate
|
|
16.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
19.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from
continuing operations
|
$
|
1,904
|
|
|
$
|
27
|
|
$
|
255
|
|
$
|
(49)
|
|
$
|
2,137
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per
share from continuing operations
|
$
|
6.01
|
|
|
$
|
0.09
|
|
$
|
0.80
|
|
$
|
(0.15)
|
|
$
|
6.74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
The tax effect of each non-GAAP
adjustment is calculated based on the jurisdictions in which the
expense (income) is incurred and the tax laws in effect for each
such jurisdiction.
|
|
(2)
Represents income tax benefits associated
with a decrease in the valuation allowance for certain tax loss and
credit carryforwards.
|
|
(3)
See description of non-GAAP financial
measures.
|
|
TE CONNECTIVITY
LTD.
|
RECONCILIATION OF
FORWARD-LOOKING NON-GAAP FINANCIAL MEASURES
|
TO FORWARD-LOOKING
GAAP FINANCIAL MEASURES
|
As of April 24,
2024
|
(UNAUDITED)
|
|
|
|
|
Outlook
for
|
|
|
Quarter
Ending
|
|
|
June
28,
|
|
|
2024
|
|
Diluted earnings per
share from continuing operations
|
$
|
1.71
|
|
Restructuring and other
charges, net
|
|
0.12
|
|
Acquisition-related
charges
|
|
0.02
|
|
Adjusted diluted
earnings per share from continuing operations
(1)
|
$
|
1.85
|
|
|
|
|
|
|
|
|
|
Net sales
growth
|
|
—
|
%
|
Translation
|
|
1.6
|
|
(Acquisitions)
divestitures, net
|
|
0.2
|
|
Organic net sales
growth (1)
|
|
1.8
|
%
|
|
|
|
|
(1)
See description of non-GAAP financial
measures.
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/te-connectivity-announces-second-quarter-results-for-fiscal-year-2024-302124759.html
SOURCE TE Connectivity, LTD