Board of directors authorizes $2.5 billion increase in share repurchase
program
GALWAY, Ireland, Oct. 30,
2024 /PRNewswire/ -- TE Connectivity plc (NYSE: TEL)
today reported results for the fiscal fourth quarter and fiscal
year ended Sept. 27, 2024.
Fourth Quarter Highlights
- Net sales were above guidance at $4.1
billion, up 1% on a reported basis year over year and 2%
organically.
- GAAP diluted earnings per share (EPS) from continuing
operations were $0.90, down 49% year
over year, including a one-time tax-related impact of $0.78. Adjusted EPS exceeded guidance at an
all-time record $1.95, up 10% year
over year.
- Operating margins were 16.0% and adjusted operating margins
were a fourth quarter record at 18.6%, driven by strong operational
performance.
- Cash flow from operating activities was approximately
$1 billion and free cash flow was
$833 million, with $952 million returned to shareholders, continuing
the company's strong cash generation and disciplined deployment
model.
Full Year Highlights
- Net sales were $15.8 billion,
with organic growth in the Communications and Transportation
segments.
- GAAP operating margin was 17.6% and adjusted operating margin
was 18.9%, each a record, driven by strong operational
performance.
- Record GAAP EPS was $10.34 and
adjusted EPS was $7.56, up 12%.
- Generated record cash flow for the full year, including:
- Cash flow from operating activities of approximately
$3.5 billion.
- Free cash flow of $2.8
billion.
- Returned approximately $2.8
billion to shareholders and deployed approximately
$340 million for a bolt-on
acquisition.
Share Repurchase Authorization
- The Company's board of directors authorized a $2.5 billion increase in its share repurchase
program.
"Our team finished the fiscal year strong, delivering quarterly
sales that were above guidance and a record $1.95 adjusted EPS," said TE Connectivity CEO
Terrence Curtin. "For the full year,
we set records in key areas including EPS, cash generation and
operating margins, delivering on our commitment to expand margins
in a dynamic market environment. Our Transportation segment
expanded its adjusted operating margin to 20%, driven by strong
operational performance and our leading global position in next
generation automotive technologies. Our Industrial segment finished
the year with growth in three out of four businesses. The
Communications segment finished the year delivering growth and
strong margin expansion, driven by accelerating momentum in
artificial intelligence programs.
"Our teams will build on our momentum from 2024 and we expect
first quarter sales and adjusted EPS to be up year over year. We
will continue to capitalize on our operational strengths and
innovations in long-term growth trends such as electrification and
data connectivity in transportation, renewable energy and AI. In a
reinforcement of our long-term value creation model, I'm pleased
that our board authorized a $2.5
billion increase in our share repurchase program that will
continue to benefit our owners."
First Quarter FY25 Outlook
For the first quarter of
fiscal 2025, the company expects net sales of approximately
$3.9 billion. GAAP EPS from
continuing operations is expected to be $1.64 and adjusted EPS is expected to be
$1.88. First quarter guidance
includes $0.04 of tax headwinds compared to the prior
year.
Beginning in fiscal 2025, the company will have two reportable
segments – Transportation Solutions and Industrial Solutions –
resulting from a reorganization announced in the fourth quarter of
fiscal 2024. The company will also provide recast financial
information in an 8-K filing later this quarter.
Information about TE Connectivity's use of non-GAAP financial
measures is provided below. For reconciliations of these non-GAAP
financial measures, see the attached tables.
Any share repurchase by the company will be made in accordance
with applicable securities laws in the open market or in private
transactions. The repurchase program is subject to business and
market conditions, and may be commenced, suspended or discontinued
at any time or from time to time without prior notice.
Conference Call and Webcast
The company will hold a
conference call for investors today beginning at 8:30 a.m. ET. The conference call may be accessed
in the following ways:
- At TE Connectivity's website: investors.te.com
- By telephone: For both "listen-only" participants and those
participants who wish to take part in the question-and-answer
portion of the call, the dial-in number in the United States is (800) 715-9871 and for
international callers, the dial-in number is (646) 307-1963.
- A replay of the conference call will be available on TE
Connectivity's investor website at investors.te.com at 11:30 a.m. ET on Oct.
30, 2024.
About TE Connectivity
TE Connectivity plc (NYSE: TEL)
is a global industrial technology leader creating a safer,
sustainable, productive, and connected future. Our broad range of
connectivity and sensor solutions enable the distribution of power,
signal and data to advance next-generation transportation,
renewable energy, automated factories, data centers, medical
technology and more. With more than 85,000 employees, including
8,000 engineers, working alongside customers in approximately 130
countries, TE ensures that EVERY CONNECTION COUNTS. Learn more at
www.te.com and on LinkedIn, Facebook,
WeChat, Instagram and X (formerly Twitter).
Non-GAAP Financial Measures
We present non-GAAP
performance and liquidity measures as we believe it is appropriate
for investors to consider adjusted financial measures in addition
to results in accordance with accounting principles generally
accepted in the U.S. ("GAAP"). These non-GAAP financial measures
provide supplemental information and should not be considered
replacements for results in accordance with GAAP. Management uses
non-GAAP financial measures internally for planning and forecasting
purposes and in its decision-making processes related to the
operations of our company. We believe these measures provide
meaningful information to us and investors because they enhance the
understanding of our operating performance, ability to generate
cash, and the trends of our business. Additionally, we believe that
investors benefit from having access to the same financial measures
that management uses in evaluating our operations. The primary
limitation of these measures is that they exclude the financial
impact of items that would otherwise either increase or decrease
our reported results. This limitation is best addressed by using
these non-GAAP financial measures in combination with the most
directly comparable GAAP financial measures in order to better
understand the amounts, character, and impact of any increase or
decrease in reported amounts. These non-GAAP financial measures may
not be comparable to similarly-titled measures reported by other
companies.
The following provides additional information regarding our
non-GAAP financial measures:
- Organic Net Sales Growth (Decline) – represents net sales
growth (decline) (the most comparable GAAP financial measure)
excluding the impact of foreign currency exchange rates, and
acquisitions and divestitures that occurred in the preceding twelve
months, if any. Organic Net Sales Growth (Decline) is a useful
measure of our performance because it excludes items that are not
completely under management's control, such as the impact of
changes in foreign currency exchange rates, and items that do not
reflect the underlying growth of the company, such as acquisition
and divestiture activity. This measure is a significant component
in our incentive compensation plans.
- Adjusted Operating Income and Adjusted Operating Margin –
represent operating income and operating margin, respectively, (the
most comparable GAAP financial measures) before special items
including restructuring and other charges, acquisition-related
charges, impairment of goodwill, and other income or charges, if
any. We utilize these adjusted measures in combination with
operating income and operating margin to assess segment level
operating performance and to provide insight to management in
evaluating segment operating plan execution and market conditions.
Adjusted Operating Income is a significant component in our
incentive compensation plans.
- Adjusted Income Tax (Expense) Benefit and Adjusted Effective
Tax Rate – represent income tax (expense) benefit and effective tax
rate, respectively, (the most comparable GAAP financial measures)
after adjusting for the tax effect of special items including
restructuring and other charges, acquisition-related charges,
impairment of goodwill, other income or charges, and certain
significant tax items, if any.
- Adjusted Income from Continuing Operations – represents income
from continuing operations (the most comparable GAAP financial
measure) before special items including restructuring and other
charges, acquisition-related charges, impairment of goodwill, other
income or charges, and certain significant tax items, if any, and,
if applicable, the related tax effects.
- Adjusted Earnings Per Share – represents diluted earnings per
share from continuing operations (the most comparable GAAP
financial measure) before special items including restructuring and
other charges, acquisition-related charges, impairment of goodwill,
other income or charges, and certain significant tax items, if any,
and, if applicable, the related tax effects. This measure is a
significant component in our incentive compensation plans.
- Free Cash Flow (FCF) – is a useful measure of our ability to
generate cash. The difference between net cash provided by
operating activities (the most comparable GAAP financial measure)
and Free Cash Flow consists mainly of significant cash outflows and
inflows that we believe are useful to identify. We believe Free
Cash Flow provides useful information to investors as it provides
insight into the primary cash flow metric used by management to
monitor and evaluate cash flows generated from our operations. Free
Cash Flow is defined as net cash provided by operating activities
excluding voluntary pension contributions and the cash impact of
special items, if any, minus net capital expenditures. Voluntary
pension contributions are excluded from the GAAP financial measure
because this activity is driven by economic financing decisions
rather than operating activity. Certain special items, including
cash paid (collected) pursuant to collateral requirements related
to cross-currency swap contracts, are also excluded by management
in evaluating Free Cash Flow. Net capital expenditures consist of
capital expenditures less proceeds from the sale of property,
plant, and equipment. These items are subtracted because they
represent long-term commitments. In the calculation of Free Cash
Flow, we subtract certain cash items that are ultimately within
management's and the Board of Directors' discretion to direct and
may imply that there is less or more cash available for our
programs than the most comparable GAAP financial measure indicates.
It should not be inferred that the entire Free Cash Flow amount is
available for future discretionary expenditures, as our definition
of Free Cash Flow does not consider certain non-discretionary
expenditures, such as debt payments. In addition, we may have other
discretionary expenditures, such as discretionary dividends, share
repurchases, and business acquisitions, that are not considered in
the calculation of Free Cash Flow.
Forward-Looking Statements
This release contains certain "forward-looking statements"
within the meaning of the U.S. Private Securities Litigation Reform
Act of 1995. These statements are based on management's current
expectations and are subject to risks, uncertainty and changes in
circumstances, which may cause actual results, performance,
financial condition or achievements to differ materially from
anticipated results, performance, financial condition or
achievements. All statements contained herein that are not clearly
historical in nature are forward-looking and the words
"anticipate," "believe," "expect," "estimate," "plan," and similar
expressions are generally intended to identify forward-looking
statements. We have no intention and are under no obligation to
update or alter (and expressly disclaim any such intention or
obligation to do so) our forward-looking statements whether as a
result of new information, future events or otherwise, except to
the extent required by law. The forward-looking statements in this
release include statements addressing our future financial
condition and operating results. Examples of factors that could
cause actual results to differ materially from those described in
the forward-looking statements include, among others, the extent,
severity and duration of business interruptions negatively
affecting our business operations; business, economic, competitive
and regulatory risks, such as conditions affecting demand for
products in the automotive and other industries we serve;
competition and pricing pressure; fluctuations in foreign currency
exchange rates and commodity prices; natural disasters and
political, economic and military instability in countries in which
we operate, including continuing military conflict in certain parts
of the world; developments in the credit markets; future goodwill
impairment; compliance with current and future environmental and
other laws and regulations; and the possible effects on us of
changes in tax laws, tax treaties and other legislation. In
addition, our change of incorporation from Switzerland to Ireland is subject to risks, such as the risk
that the anticipated advantages might not materialize, as well as
the risks that the price of our stock could decline and our
position on stock exchanges and indices could change, and Irish
corporate governance and regulatory schemes could prove different
or more challenging than currently expected. More detailed
information about these and other factors is set forth in TE
Connectivity Ltd.'s Annual Report on Form 10-K for the fiscal year
ended Sept 29, 2023, as well as in
our Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and
other reports filed by us with the U.S. Securities and Exchange
Commission.
TE CONNECTIVITY LTD.
|
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Quarters Ended
|
|
For the Years Ended
|
|
September 27,
|
|
September 29,
|
|
September 27,
|
|
September 29,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
(in millions, except per share
data)
|
Net sales
|
$
|
4,068
|
|
$
|
4,035
|
|
$
|
15,845
|
|
$
|
16,034
|
Cost of
sales
|
|
2,685
|
|
|
2,750
|
|
|
10,389
|
|
|
10,979
|
Gross margin
|
|
1,383
|
|
|
1,285
|
|
|
5,456
|
|
|
5,055
|
Selling, general, and
administrative expenses
|
|
433
|
|
|
412
|
|
|
1,732
|
|
|
1,670
|
Research, development,
and engineering expenses
|
|
195
|
|
|
174
|
|
|
741
|
|
|
708
|
Acquisition and
integration costs
|
|
5
|
|
|
7
|
|
|
21
|
|
|
33
|
Restructuring and other
charges, net
|
|
99
|
|
|
57
|
|
|
166
|
|
|
340
|
Operating income
|
|
651
|
|
|
635
|
|
|
2,796
|
|
|
2,304
|
Interest
income
|
|
26
|
|
|
21
|
|
|
87
|
|
|
60
|
Interest
expense
|
|
(15)
|
|
|
(19)
|
|
|
(70)
|
|
|
(80)
|
Other expense,
net
|
|
(5)
|
|
|
(3)
|
|
|
(16)
|
|
|
(16)
|
Income from continuing operations before income
taxes
|
|
657
|
|
|
634
|
|
|
2,797
|
|
|
2,268
|
Income tax (expense)
benefit
|
|
(381)
|
|
|
(81)
|
|
|
397
|
|
|
(364)
|
Income from continuing
operations
|
|
276
|
|
|
553
|
|
|
3,194
|
|
|
1,904
|
Income (loss) from
discontinued operations, net of income taxes
|
|
—
|
|
|
(1)
|
|
|
(1)
|
|
|
6
|
Net income
|
$
|
276
|
|
$
|
552
|
|
$
|
3,193
|
|
$
|
1,910
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing
operations
|
$
|
0.91
|
|
$
|
1.77
|
|
$
|
10.40
|
|
$
|
6.04
|
Income (loss) from
discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.02
|
Net income
|
|
0.91
|
|
|
1.76
|
|
|
10.40
|
|
|
6.06
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing
operations
|
$
|
0.90
|
|
$
|
1.75
|
|
$
|
10.34
|
|
$
|
6.01
|
Income (loss) from
discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.02
|
Net income
|
|
0.90
|
|
|
1.75
|
|
|
10.33
|
|
|
6.03
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average number of shares
outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
303
|
|
|
313
|
|
|
307
|
|
|
315
|
Diluted
|
|
305
|
|
|
316
|
|
|
309
|
|
|
317
|
TE CONNECTIVITY LTD.
|
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 27,
|
|
September 29,
|
|
2024
|
|
2023
|
|
(in millions, except share
data)
|
Assets
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
Cash and cash
equivalents
|
$
|
1,319
|
|
$
|
1,661
|
Accounts receivable,
net of allowance for doubtful accounts of $32and $30,
respectively
|
|
3,055
|
|
|
2,967
|
Inventories
|
|
2,517
|
|
|
2,552
|
Prepaid expenses and
other current assets
|
|
740
|
|
|
712
|
Total current
assets
|
|
7,631
|
|
|
7,892
|
Property, plant, and
equipment, net
|
|
3,903
|
|
|
3,754
|
Goodwill
|
|
5,801
|
|
|
5,463
|
Intangible assets,
net
|
|
1,174
|
|
|
1,175
|
Deferred income
taxes
|
|
3,497
|
|
|
2,600
|
Other assets
|
|
848
|
|
|
828
|
Total assets
|
$
|
22,854
|
|
$
|
21,712
|
Liabilities, redeemable noncontrolling interests, and
shareholders' equity
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
Short-term
debt
|
$
|
871
|
|
$
|
682
|
Accounts
payable
|
|
1,728
|
|
|
1,563
|
Accrued and other
current liabilities
|
|
2,147
|
|
|
2,218
|
Total current
liabilities
|
|
4,746
|
|
|
4,463
|
Long-term
debt
|
|
3,332
|
|
|
3,529
|
Long-term pension and
postretirement liabilities
|
|
810
|
|
|
728
|
Deferred income
taxes
|
|
199
|
|
|
185
|
Income taxes
|
|
411
|
|
|
365
|
Other
liabilities
|
|
870
|
|
|
787
|
Total liabilities
|
|
10,368
|
|
|
10,057
|
Commitments and
contingencies
|
|
|
|
|
|
Redeemable
noncontrolling interests
|
|
131
|
|
|
104
|
Shareholders'
equity:
|
|
|
|
|
|
Common shares, CHF
0.57 par value, 316,574,781 shares authorized and issued, and
322,470,281 shares authorized and issued, respectively
|
|
139
|
|
|
142
|
Accumulated
earnings
|
|
14,533
|
|
|
12,947
|
Treasury shares, at
cost, 16,656,681 and 10,487,742 shares, respectively
|
|
(2,322)
|
|
|
(1,380)
|
Accumulated other
comprehensive income (loss)
|
|
5
|
|
|
(158)
|
Total shareholders' equity
|
|
12,355
|
|
|
11,551
|
Total liabilities, redeemable noncontrolling
interests, and shareholders' equity
|
$
|
22,854
|
|
$
|
21,712
|
TE CONNECTIVITY LTD.
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Quarters Ended
|
|
For the Years Ended
|
|
September 27,
|
|
September 29,
|
|
September 27,
|
|
September 29,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
(in millions)
|
Cash flows from operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
$
|
276
|
|
$
|
552
|
|
$
|
3,193
|
|
$
|
1,910
|
(Income) loss from
discontinued operations, net of income taxes
|
|
—
|
|
|
1
|
|
|
1
|
|
|
(6)
|
Income from continuing
operations
|
|
276
|
|
|
553
|
|
|
3,194
|
|
|
1,904
|
Adjustments to
reconcile income from continuing operations to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
232
|
|
|
200
|
|
|
826
|
|
|
794
|
Deferred income
taxes
|
|
401
|
|
|
44
|
|
|
(789)
|
|
|
(77)
|
Non-cash lease
cost
|
|
34
|
|
|
23
|
|
|
134
|
|
|
129
|
Provision for losses
on accounts receivable and inventories
|
|
(13)
|
|
|
(6)
|
|
|
57
|
|
|
76
|
Share-based
compensation expense
|
|
27
|
|
|
28
|
|
|
127
|
|
|
123
|
Impairment of held for
sale businesses
|
|
—
|
|
|
7
|
|
|
—
|
|
|
74
|
Other
|
|
18
|
|
|
16
|
|
|
71
|
|
|
101
|
Changes in assets and
liabilities, net of the effects of acquisitions and
divestitures:
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable,
net
|
|
(216)
|
|
|
56
|
|
|
(134)
|
|
|
(146)
|
Inventories
|
|
97
|
|
|
278
|
|
|
(30)
|
|
|
(45)
|
Prepaid expenses and
other current assets
|
|
13
|
|
|
47
|
|
|
25
|
|
|
17
|
Accounts
payable
|
|
60
|
|
|
(69)
|
|
|
159
|
|
|
(1)
|
Accrued and other
current liabilities
|
|
159
|
|
|
35
|
|
|
(165)
|
|
|
21
|
Income
taxes
|
|
(111)
|
|
|
(34)
|
|
|
(83)
|
|
|
17
|
Other
|
|
65
|
|
|
(40)
|
|
|
85
|
|
|
145
|
Net cash provided by
operating activities
|
|
1,042
|
|
|
1,138
|
|
|
3,477
|
|
|
3,132
|
Cash flows from investing
activities:
|
|
|
|
|
|
|
|
|
|
|
|
Capital
expenditures
|
|
(213)
|
|
|
(194)
|
|
|
(680)
|
|
|
(732)
|
Proceeds from sale of
property, plant, and equipment
|
|
4
|
|
|
1
|
|
|
16
|
|
|
4
|
Acquisition of
businesses, net of cash acquired
|
|
—
|
|
|
(2)
|
|
|
(339)
|
|
|
(110)
|
Proceeds from
divestiture of businesses, net of cash retained by businesses
sold
|
|
—
|
|
|
—
|
|
|
59
|
|
|
48
|
Other
|
|
3
|
|
|
—
|
|
|
(6)
|
|
|
22
|
Net cash used in
investing activities
|
|
(206)
|
|
|
(195)
|
|
|
(950)
|
|
|
(768)
|
Cash flows from financing
activities:
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease)
in commercial paper
|
|
(54)
|
|
|
42
|
|
|
(75)
|
|
|
(40)
|
Proceeds from issuance
of debt
|
|
348
|
|
|
—
|
|
|
348
|
|
|
499
|
Repayment of
debt
|
|
(350)
|
|
|
—
|
|
|
(352)
|
|
|
(591)
|
Proceeds from exercise
of share options
|
|
37
|
|
|
10
|
|
|
89
|
|
|
43
|
Repurchase of common
shares
|
|
(761)
|
|
|
(271)
|
|
|
(2,062)
|
|
|
(945)
|
Payment of common share
dividends to shareholders
|
|
(196)
|
|
|
(184)
|
|
|
(760)
|
|
|
(725)
|
Other
|
|
(18)
|
|
|
(4)
|
|
|
(57)
|
|
|
(34)
|
Net cash used in
financing activities
|
|
(994)
|
|
|
(407)
|
|
|
(2,869)
|
|
|
(1,793)
|
Effect of currency
translation on cash
|
|
8
|
|
|
(6)
|
|
|
—
|
|
|
2
|
Net increase (decrease) in cash, cash equivalents,
and restricted cash
|
|
(150)
|
|
|
530
|
|
|
(342)
|
|
|
573
|
Cash, cash equivalents, and restricted cash at
beginning of period
|
|
1,469
|
|
|
1,131
|
|
|
1,661
|
|
|
1,088
|
Cash, cash equivalents, and restricted cash at end of
period
|
$
|
1,319
|
|
$
|
1,661
|
|
$
|
1,319
|
|
$
|
1,661
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow
information:
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid on debt,
net
|
$
|
26
|
|
$
|
27
|
|
$
|
64
|
|
$
|
75
|
Income taxes paid, net
of refunds
|
|
91
|
|
|
71
|
|
|
475
|
|
|
425
|
TE CONNECTIVITY LTD.
|
RECONCILIATION OF FREE CASH FLOW
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Quarters Ended
|
|
For the Years Ended
|
|
September 27,
|
|
September 29,
|
|
September 27,
|
|
September 29,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
(in millions)
|
Net cash provided by
operating activities
|
$
|
1,042
|
|
$
|
1,138
|
|
$
|
3,477
|
|
$
|
3,132
|
Capital expenditures,
net
|
|
(209)
|
|
|
(193)
|
|
|
(664)
|
|
|
(728)
|
Free cash flow (1)
|
$
|
833
|
|
$
|
945
|
|
$
|
2,813
|
|
$
|
2,404
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Free
cash flow is a non-GAAP financial measure. See description of
non-GAAP financial measures.
|
TE CONNECTIVITY LTD.
|
|
CONSOLIDATED SEGMENT DATA
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Quarters Ended
|
|
|
For the Years Ended
|
|
|
September 27,
|
|
|
September 29,
|
|
|
September 27,
|
|
|
September 29,
|
|
|
2024
|
|
|
2023
|
|
|
2024
|
|
|
2023
|
|
|
($ in millions)
|
|
|
Net Sales
|
|
|
|
|
Net Sales
|
|
|
|
|
Net Sales
|
|
|
|
|
Net Sales
|
|
|
|
Transportation
Solutions
|
$
|
2,311
|
|
|
|
|
$
|
2,413
|
|
|
|
|
$
|
9,398
|
|
|
|
|
$
|
9,588
|
|
|
|
Industrial
Solutions
|
|
1,180
|
|
|
|
|
|
1,159
|
|
|
|
|
|
4,481
|
|
|
|
|
|
4,551
|
|
|
|
Communications
Solutions
|
|
577
|
|
|
|
|
|
463
|
|
|
|
|
|
1,966
|
|
|
|
|
|
1,895
|
|
|
|
Total
|
$
|
4,068
|
|
|
|
|
$
|
4,035
|
|
|
|
|
$
|
15,845
|
|
|
|
|
$
|
16,034
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
|
|
Operating
|
|
|
Operating
|
|
Operating
|
|
|
Operating
|
|
Operating
|
|
|
Operating
|
|
Operating
|
|
|
Income
|
|
Margin
|
|
|
Income
|
|
Margin
|
|
|
Income
|
|
Margin
|
|
|
Income
|
|
Margin
|
|
Transportation
Solutions
|
$
|
404
|
|
17.5
|
%
|
|
$
|
411
|
|
17.0
|
%
|
|
$
|
1,847
|
|
19.7
|
%
|
|
$
|
1,451
|
|
15.1
|
%
|
Industrial
Solutions
|
|
137
|
|
11.6
|
|
|
|
162
|
|
14.0
|
|
|
|
588
|
|
13.1
|
|
|
|
602
|
|
13.2
|
|
Communications
Solutions
|
|
110
|
|
19.1
|
|
|
|
62
|
|
13.4
|
|
|
|
361
|
|
18.4
|
|
|
|
251
|
|
13.2
|
|
Total
|
$
|
651
|
|
16.0
|
%
|
|
$
|
635
|
|
15.7
|
%
|
|
$
|
2,796
|
|
17.6
|
%
|
|
$
|
2,304
|
|
14.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted
|
|
Adjusted
|
|
|
Adjusted
|
|
Adjusted
|
|
|
Adjusted
|
|
Adjusted
|
|
|
Adjusted
|
|
Adjusted
|
|
|
Operating
|
|
Operating
|
|
|
Operating
|
|
Operating
|
|
|
Operating
|
|
Operating
|
|
|
Operating
|
|
Operating
|
|
|
Income (1)
|
|
Margin (1)
|
|
|
Income (1)
|
|
Margin (1)
|
|
|
Income (1)
|
|
Margin (1)
|
|
|
Income (1)
|
|
Margin (1)
|
|
Transportation
Solutions
|
$
|
446
|
|
19.3
|
%
|
|
$
|
444
|
|
18.4
|
%
|
|
$
|
1,917
|
|
20.4
|
%
|
|
$
|
1,665
|
|
17.4
|
%
|
Industrial
Solutions
|
|
184
|
|
15.6
|
|
|
|
184
|
|
15.9
|
|
|
|
683
|
|
15.2
|
|
|
|
713
|
|
15.7
|
|
Communications
Solutions
|
|
125
|
|
21.7
|
|
|
|
71
|
|
15.3
|
|
|
|
387
|
|
19.7
|
|
|
|
299
|
|
15.8
|
|
Total
|
$
|
755
|
|
18.6
|
%
|
|
$
|
699
|
|
17.3
|
%
|
|
$
|
2,987
|
|
18.9
|
%
|
|
$
|
2,677
|
|
16.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Adjusted
operating income and adjusted operating margin are non-GAAP
financial measures. See description of non-GAAP financial
measures.
|
|
TE CONNECTIVITY LTD.
|
RECONCILIATION OF NET SALES GROWTH (DECLINE)
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in Net Sales for the Quarter Ended
September 27, 2024
|
|
versus Net Sales for the Quarter Ended
September 29, 2023
|
|
Net Sales
|
|
|
Organic Net Sales
|
|
|
|
|
Acquisition/
|
|
Growth (Decline)
|
|
|
Growth (Decline) (1)
|
|
|
Translation (2)
|
|
(Divestiture)
|
|
($ in millions)
|
Transportation Solutions
(3):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Automotive
|
$
|
(56)
|
|
(3.2)
|
%
|
|
$
|
(10)
|
|
(0.5)
|
%
|
|
$
|
—
|
|
$
|
(46)
|
Commercial
transportation
|
|
(16)
|
|
(4.3)
|
|
|
|
(13)
|
|
(3.8)
|
|
|
|
(3)
|
|
|
—
|
Sensors
|
|
(30)
|
|
(10.6)
|
|
|
|
(29)
|
|
(10.5)
|
|
|
|
(1)
|
|
|
—
|
Total
|
|
(102)
|
|
(4.2)
|
|
|
|
(52)
|
|
(2.2)
|
|
|
|
(4)
|
|
|
(46)
|
Industrial Solutions
(3):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial
equipment
|
|
(42)
|
|
(10.8)
|
|
|
|
(81)
|
|
(20.4)
|
|
|
|
3
|
|
|
36
|
Aerospace, defense,
and marine
|
|
44
|
|
13.6
|
|
|
|
44
|
|
13.6
|
|
|
|
—
|
|
|
—
|
Energy
|
|
23
|
|
10.0
|
|
|
|
31
|
|
13.7
|
|
|
|
(8)
|
|
|
—
|
Medical
|
|
(4)
|
|
(1.8)
|
|
|
|
(2)
|
|
(1.1)
|
|
|
|
(2)
|
|
|
—
|
Total
|
|
21
|
|
1.8
|
|
|
|
(8)
|
|
(0.6)
|
|
|
|
(7)
|
|
|
36
|
Communications Solutions
(3):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Data and
devices
|
|
100
|
|
34.1
|
|
|
|
101
|
|
34.5
|
|
|
|
(1)
|
|
|
—
|
Appliances
|
|
14
|
|
8.2
|
|
|
|
19
|
|
11.2
|
|
|
|
(5)
|
|
|
—
|
Total
|
|
114
|
|
24.6
|
|
|
|
120
|
|
26.0
|
|
|
|
(6)
|
|
|
—
|
Total
|
$
|
33
|
|
0.8
|
%
|
|
$
|
60
|
|
1.5
|
%
|
|
$
|
(17)
|
|
$
|
(10)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in Net Sales for the Year Ended
September 27, 2024
|
|
versus Net Sales for the Year Ended
September 29, 2023
|
|
Net Sales
|
|
|
Organic Net Sales
|
|
|
|
|
Acquisitions/
|
|
Growth (Decline)
|
|
|
Growth (Decline) (1)
|
|
|
Translation (2)
|
|
(Divestitures)
|
|
($ in millions)
|
Transportation Solutions
(3):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Automotive
|
$
|
5
|
|
0.1
|
%
|
|
$
|
210
|
|
3.0
|
%
|
|
$
|
(46)
|
|
$
|
(159)
|
Commercial
transportation
|
|
(69)
|
|
(4.5)
|
|
|
|
(62)
|
|
(4.1)
|
|
|
|
(7)
|
|
|
—
|
Sensors
|
|
(126)
|
|
(11.3)
|
|
|
|
(119)
|
|
(10.8)
|
|
|
|
(7)
|
|
|
—
|
Total
|
|
(190)
|
|
(2.0)
|
|
|
|
29
|
|
0.3
|
|
|
|
(60)
|
|
|
(159)
|
Industrial Solutions
(3):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial
equipment
|
|
(321)
|
|
(18.8)
|
|
|
|
(425)
|
|
(24.9)
|
|
|
|
3
|
|
|
101
|
Aerospace, defense,
and marine
|
|
166
|
|
14.1
|
|
|
|
181
|
|
15.4
|
|
|
|
3
|
|
|
(18)
|
Energy
|
|
36
|
|
4.1
|
|
|
|
43
|
|
4.9
|
|
|
|
(27)
|
|
|
20
|
Medical
|
|
49
|
|
6.3
|
|
|
|
51
|
|
6.5
|
|
|
|
(2)
|
|
|
—
|
Total
|
|
(70)
|
|
(1.5)
|
|
|
|
(150)
|
|
(3.3)
|
|
|
|
(23)
|
|
|
103
|
Communications Solutions
(3):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Data and
devices
|
|
112
|
|
9.6
|
|
|
|
118
|
|
10.2
|
|
|
|
(6)
|
|
|
—
|
Appliances
|
|
(41)
|
|
(5.6)
|
|
|
|
(27)
|
|
(3.7)
|
|
|
|
(14)
|
|
|
—
|
Total
|
|
71
|
|
3.7
|
|
|
|
91
|
|
4.8
|
|
|
|
(20)
|
|
|
—
|
Total
|
$
|
(189)
|
|
(1.2)
|
%
|
|
$
|
(30)
|
|
(0.2)
|
%
|
|
$
|
(103)
|
|
$
|
(56)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Organic
net sales growth (decline) is a non-GAAP financial measure. See
description of non-GAAP financial measures.
|
(2)
Represents the change in net sales resulting from changes in
foreign currency exchange rates.
|
(3) Industry
end market information is presented consistently with our internal
management reporting and may be periodically revised as management
deems necessary.
|
TE CONNECTIVITY LTD.
|
|
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP
FINANCIAL MEASURES
|
|
For the Quarter Ended
September 27, 2024
|
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments
|
|
|
|
|
|
|
|
|
Acquisition-
|
|
Restructuring
|
|
|
|
|
|
|
|
|
|
Related
|
|
and Other
|
|
|
|
Adjusted
|
|
|
U.S. GAAP
|
|
|
Charges (1)
|
|
Charges, Net (1)
|
|
Tax Items (2)
|
|
(Non-GAAP) (3)
|
|
|
($ in millions, except per share
data)
|
|
Operating income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transportation
Solutions
|
$
|
404
|
|
|
$
|
—
|
|
$
|
42
|
|
$
|
—
|
|
$
|
446
|
|
Industrial
Solutions
|
|
137
|
|
|
|
4
|
|
|
43
|
|
|
—
|
|
|
184
|
|
Communications
Solutions
|
|
110
|
|
|
|
1
|
|
|
14
|
|
|
—
|
|
|
125
|
|
Total
|
$
|
651
|
|
|
$
|
5
|
|
$
|
99
|
|
$
|
—
|
|
$
|
755
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating margin
|
|
16.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
18.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
$
|
(381)
|
|
|
$
|
(1)
|
|
$
|
(22)
|
|
$
|
238
|
|
$
|
(166)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective tax rate
|
|
58.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
21.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing
operations
|
$
|
276
|
|
|
$
|
4
|
|
$
|
77
|
|
$
|
238
|
|
$
|
595
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share from continuing
operations
|
$
|
0.90
|
|
|
$
|
0.01
|
|
$
|
0.25
|
|
$
|
0.78
|
|
$
|
1.95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) The tax
effect of each non-GAAP adjustment is calculated based on the
jurisdictions in which the expense (income) is incurred and the tax
laws in effect for each such jurisdiction.
|
|
(2)
Represents income tax expense related to an increase in the
valuation allowance for deferred tax assets of a Swiss
subsidiary.
|
|
(3) See
description of non-GAAP financial measures.
|
|
TE CONNECTIVITY LTD.
|
|
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP
FINANCIAL MEASURES
|
|
For the Quarter Ended September 29,
2023
|
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments
|
|
|
|
|
|
|
|
|
Acquisition-
|
|
Restructuring
|
|
|
|
|
|
|
|
|
|
Related
|
|
and Other
|
|
|
|
Adjusted
|
|
|
U.S. GAAP
|
|
|
Charges (1)
|
|
Charges, Net (1)
|
|
Tax Items (2)
|
|
(Non-GAAP) (3)
|
|
|
($ in millions, except per share
data)
|
|
Operating income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transportation
Solutions
|
$
|
411
|
|
|
$
|
1
|
|
$
|
32
|
|
$
|
—
|
|
$
|
444
|
|
Industrial
Solutions
|
|
162
|
|
|
|
6
|
|
|
16
|
|
|
—
|
|
|
184
|
|
Communications
Solutions
|
|
62
|
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
71
|
|
Total
|
$
|
635
|
|
|
$
|
7
|
|
$
|
57
|
|
$
|
—
|
|
$
|
699
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating margin
|
|
15.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
17.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
$
|
(81)
|
|
|
$
|
(1)
|
|
$
|
(3)
|
|
$
|
(49)
|
|
$
|
(134)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective tax rate
|
|
12.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
19.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing
operations
|
$
|
553
|
|
|
$
|
6
|
|
$
|
54
|
|
$
|
(49)
|
|
$
|
564
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share from continuing
operations
|
$
|
1.75
|
|
|
$
|
0.02
|
|
$
|
0.17
|
|
$
|
(0.16)
|
|
$
|
1.78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) The tax
effect of each non-GAAP adjustment is calculated based on the
jurisdictions in which the expense (income) is incurred and the tax
laws in effect for each such jurisdiction.
|
|
(2)
Represents income tax benefits associated with a decrease in the
valuation allowance for certain tax loss and credit
carryforwards.
|
|
(3) See
description of non-GAAP financial measures.
|
|
TE CONNECTIVITY LTD.
|
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP
FINANCIAL MEASURES
|
For the Year Ended
September 27, 2024
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments
|
|
|
|
|
|
|
|
|
Acquisition-
|
|
Restructuring
|
|
|
|
|
|
|
|
|
|
Related
|
|
and Other
|
|
|
|
Adjusted
|
|
|
U.S. GAAP
|
|
|
Charges (1)
|
|
Charges, Net (1)
|
|
Tax Items (2)
|
|
(Non-GAAP) (3)
|
|
|
($ in millions, except per share
data)
|
|
Operating income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transportation
Solutions
|
$
|
1,847
|
|
|
$
|
—
|
|
$
|
67
|
|
$
|
3
|
|
$
|
1,917
|
|
Industrial
Solutions
|
|
588
|
|
|
|
19
|
|
|
75
|
|
|
1
|
|
|
683
|
|
Communications
Solutions
|
|
361
|
|
|
|
2
|
|
|
24
|
|
|
—
|
|
|
387
|
|
Total
|
$
|
2,796
|
|
|
$
|
21
|
|
$
|
166
|
|
$
|
4
|
|
$
|
2,987
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating margin
|
|
17.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
18.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (expense) benefit
|
$
|
397
|
|
|
$
|
(3)
|
|
$
|
(29)
|
|
$
|
(1,016)
|
|
$
|
(651)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective tax rate
|
|
(14.2)
|
%
|
|
|
|
|
|
|
|
|
|
|
|
21.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing
operations
|
$
|
3,194
|
|
|
$
|
18
|
|
$
|
137
|
|
$
|
(1,012)
|
|
$
|
2,337
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share from continuing
operations
|
$
|
10.34
|
|
|
$
|
0.06
|
|
$
|
0.44
|
|
$
|
(3.28)
|
|
$
|
7.56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) The tax
effect of each non-GAAP adjustment is calculated based on the
jurisdictions in which the expense (income) is incurred and the tax
laws in effect for each such jurisdiction.
|
|
(2) Includes
a $636 million net income tax benefit associated with a $972
million ten-year tax credit obtained by a Swiss subsidiary reduced
by a $336 million valuation allowance related to the amount of the
tax credit not expected to be realized. Also includes a $262
million income tax benefit related to the revaluation of deferred
tax assets as a result of a corporate tax rate increase in
Switzerland and a $118 million income tax benefit associated with
the tax impacts of a legal entity restructuring with related costs
of $4 million recorded in selling, general, and administrative
expenses for other non-income taxes.
|
|
(3) See
description of non-GAAP financial measures.
|
|
TE CONNECTIVITY LTD.
|
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP
FINANCIAL MEASURES
|
For the Year Ended
September 29, 2023
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments
|
|
|
|
|
|
|
|
|
Acquisition-
|
|
Restructuring
|
|
|
|
|
|
|
|
|
|
Related
|
|
and Other
|
|
|
|
Adjusted
|
|
|
U.S. GAAP
|
|
|
Charges (1)
|
|
Charges, Net (1)
|
|
Tax Items (2)
|
|
(Non-GAAP) (3)
|
|
|
($ in millions, except per share
data)
|
|
Operating income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transportation
Solutions
|
$
|
1,451
|
|
|
$
|
3
|
|
$
|
211
|
|
$
|
—
|
|
$
|
1,665
|
|
Industrial
Solutions
|
|
602
|
|
|
|
27
|
|
|
84
|
|
|
—
|
|
|
713
|
|
Communications
Solutions
|
|
251
|
|
|
|
3
|
|
|
45
|
|
|
—
|
|
|
299
|
|
Total
|
$
|
2,304
|
|
|
$
|
33
|
|
$
|
340
|
|
$
|
—
|
|
$
|
2,677
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating margin
|
|
14.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
16.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
$
|
(364)
|
|
|
$
|
(6)
|
|
$
|
(85)
|
|
$
|
(49)
|
|
$
|
(504)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective tax rate
|
|
16.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
19.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing
operations
|
$
|
1,904
|
|
|
$
|
27
|
|
$
|
255
|
|
$
|
(49)
|
|
$
|
2,137
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share from continuing
operations
|
$
|
6.01
|
|
|
$
|
0.09
|
|
$
|
0.80
|
|
$
|
(0.15)
|
|
$
|
6.74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) The tax
effect of each non-GAAP adjustment is calculated based on the
jurisdictions in which the expense (income) is incurred and the tax
laws in effect for each such jurisdiction.
|
|
(2)
Represents income tax benefits associated with a decrease in the
valuation allowance for certain tax loss and credit
carryforwards.
|
|
(3) See
description of non-GAAP financial measures.
|
TE CONNECTIVITY LTD.
|
|
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP
FINANCIAL MEASURES
|
|
For the Quarter Ended December 29,
2023
|
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments
|
|
|
|
|
|
|
|
|
Acquisition-
|
|
Restructuring
|
|
|
|
|
|
|
|
|
|
Related
|
|
and Other
|
|
|
|
Adjusted
|
|
|
U.S. GAAP
|
|
|
Charges (1)
|
|
Charges, Net (1)
|
|
Tax Items (2)
|
|
(Non-GAAP) (3)
|
|
|
($ in millions, except per share
data)
|
|
Operating income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transportation
Solutions
|
$
|
478
|
|
|
$
|
—
|
|
$
|
14
|
|
$
|
3
|
|
$
|
495
|
|
Industrial
Solutions
|
|
141
|
|
|
|
7
|
|
|
6
|
|
|
1
|
|
|
155
|
|
Communications
Solutions
|
|
79
|
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
81
|
|
Total
|
$
|
698
|
|
|
$
|
8
|
|
$
|
21
|
|
$
|
4
|
|
$
|
731
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating margin
|
|
18.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
19.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (expense) benefit
|
$
|
1,105
|
|
|
$
|
(1)
|
|
$
|
(5)
|
|
$
|
(1,254)
|
|
$
|
(155)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective tax rate
|
|
(158.1)
|
%
|
|
|
|
|
|
|
|
|
|
|
|
21.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing
operations
|
$
|
1,804
|
|
|
$
|
7
|
|
$
|
16
|
|
$
|
(1,250)
|
|
$
|
577
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share from continuing
operations
|
$
|
5.76
|
|
|
$
|
0.02
|
|
$
|
0.05
|
|
$
|
(3.99)
|
|
$
|
1.84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) The tax
effect of each non-GAAP adjustment is calculated based on the
jurisdictions in which the expense (income) is incurred and the tax
laws in effect for each such jurisdiction.
|
|
(2) Includes
an $874 million net income tax benefit associated with a ten-year
tax credit obtained by a Swiss subsidiary and a $262 million income
tax benefit related to the revaluation of deferred tax assets as a
result of a corporate tax rate increase in Switzerland. Also
includes a $118 million income tax benefit associated with the tax
impacts of a legal entity restructuring with related costs of $4
million recorded in selling, general, and administrative expenses
for other non-income taxes.
|
|
(3) See
description of non-GAAP financial measures.
|
|
TE CONNECTIVITY LTD.
|
RECONCILIATION OF FORWARD-LOOKING NON-GAAP FINANCIAL
MEASURES
|
TO FORWARD-LOOKING GAAP FINANCIAL
MEASURES
|
As of October 30, 2024
|
(UNAUDITED)
|
|
|
|
|
Outlook for
|
|
|
Quarter Ending
|
|
|
December 27,
|
|
|
2024
|
|
Diluted earnings per share from continuing
operations
|
$
|
1.64
|
|
Restructuring and other
charges, net
|
|
0.23
|
|
Acquisition-related
charges
|
|
0.01
|
|
Adjusted diluted earnings per share from continuing
operations (1)
|
$
|
1.88
|
|
|
|
|
|
|
|
|
|
Net sales growth
|
|
1.8
|
%
|
Translation
|
|
(0.8)
|
|
(Acquisitions)
divestitures, net
|
|
(0.6)
|
|
Organic net sales growth
(1)
|
|
0.4
|
%
|
|
|
|
|
(1) See
description of non-GAAP financial measures.
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/te-connectivity-announces-fourth-quarter-and-fiscal-2024-results-with-full-year-records-for-operating-margin-eps-and-cash-generation-302290688.html
SOURCE TE Connectivity plc