RNS Number:0851K
Air Partner PLC
16 April 2003



                                AIR PARTNER PLC

                Interim Results for the six months ended 31 January 2003

Air Partner PLC, the world's largest corporate air charter broker, today
announces interim results for the six months ended 31 January 2003



*       Group sales of #40 million (2002: #45 million) - achieved in very
        difficult trading environment



*       Proposed interim dividend of 4.5 pence (2002: 4.1 pence), an increase of
        10%.  Currently yielding 5.5%



*       Significant investment of #600,000 on international expansion; office
        openings in the US, Continental Europe and Middle East



*       New offices in Washington, Hamburg and Dubai are performing at or above
        expectations



*       Additional business from US and European governments expected in second
        half



*       Emergency Planning Division on target to double client base this year



*       Australian leasing subsidiary profitable in line with expectations



*       Cash position remains strong with #7.9 million



*       Encouraging current trading with forward bookings at same level of last
        year





Tony Mack, Chairman, commented:



"Air Partner has the advantage of being a small group of companies, nimble and
able to adapt quickly to this difficult, changing market and profit from
opportunities as and when they arise."



                                                                   16 April 2003


ENQUIRIES:

Air Partner                                        Tel: 020 7457 2020 (today)
Tony Mack, Chairman                                Tel: 01293 844 805 (thereafter)
David Savile, Group Managing Director

College Hill                                       Tel: 020 7457 2020
Kate Pope









                                AIR PARTNER PLC

               Interim Results for the six months ended 31 January 2003

                              Chairman's Statement



As mentioned in our announcement to the Stock Exchange on 7 January the first
half of our financial year has proved difficult.



Group sales reduced by 11% to #40 million (2002: #45 million) and profit before
tax fell to #500,000 (2002: #1.6 million).  Group cash reduced to #7.9million
(2002: #8.3 million) reflecting the special dividend that was paid in December.
The Directors recommend increasing the interim dividend to 4.5p per share (2002:
4.1p per share) in line with previous policy.



The main reasons for this performance have been an unexpected fall in demand
from November - related to the current political and economic uncertainty and
the significant increase in investment in new sales outlets. We opened 3 new
offices, Washington, Hamburg and Dubai, increasing our total to 18; we now have
compressed 21/2 years of our future expansion plans into the last six months.
This investment in the future growth of the company has cost #600,000 more than
normal for this period. Encouragingly, all the new offices are performing at or
above target.



Our Emergency Planning Division planned to double its client base this year and
is currently on target. Also on a positive note, our leasing subsidiary in
Australia is profitable in line with expectations.



Our programme of cost rationalisation continues with the aim of increasing the
efficiency of each of our units. Although lead times are currently shorter than
normal, our forward bookings remain at around the same level as that of this
time last year.



Whilst the presence of War reduces demand from clients in the commercial sector,
in the past it has had a positive effect on the business we receive from our
Government clients. The growth of our international office network has resulted
in the Group having more government and NGO clients across Europe and North
America and we expect to benefit from the same positive effect.



The Board has greater expectations for the second half and we remain committed
as ever to make the best of the market we are currently in.



Our investment programme is already showing benefits. The new offices are a
welcome addition to our portfolio and are already producing new revenue
opportunities. We remain focused on our core markets and will build and improve
your Company with organic and geographic growth. As already stated the second
half is already showing improvement and I look forward to reporting further at
the end of the financial year.





                                                                       Tony Mack

                                                                        Chairman









                                Air Partner PLC


                     Unaudited interim consolidated results

                    For the six months ended 31 January 2003


                                                                 Half year to     Half year to         Year to
                                                                   31 January       31 January         31 July
                                                                         2003             2002            2002
                                                                   (unaudited)      (unaudited)       (audited)
                                                          Note         # '000           # '000          # '000

Turnover                                                     1         40,203           44,790         100,700

Operating profit                                                          381            1,461           3,805

Net interest receivable                                                   120              142             224

Profit on ordinary activities before taxation                             501            1,603           4,029

Taxation                                                                 (173)            (549)         (1,218)

Profit on ordinary activities after taxation                              328            1,054           2,811

Minority equity interest                                                  (49)             (49)           (146)

Profit attributable to the members of the parent                          279            1,005           2,665
company

Dividends                                                                (452)            (371)         (1,728)

Retained (loss)/profit for the period                                    (173)             634             937

Earnings per share

Basic                                                                     3.0p            11.1p           29.5p

Diluted                                                                   3.0p            10.8p           28.7p

Dividend per share                                                        4.5p             4.1p             15p






All the Group's activities are classified as continuing.





          Consolidated statement of total recognised gains and losses




                                                                 Half year to     Half year to         Year to
                                                                   31 January       31 January         31 July
                                                                         2003             2002            2002
                                                                   (unaudited)      (unaudited)       (audited)
                                                                       # '000           # '000          # '000

Profit attributable to the members of the parent                          279            1,005           2,665
company

Exchange adjustment on foreign equity investments                          36                7             (94)

Prior year adjustment                                                       -                -             126

Total recognised gains and losses relating to the year                    315            1,012           2,697






                                Air Partner PLC


                           Consolidated balance sheet

                             As at 31 January 2003




                                                                    31 January      31 January         31 July
                                                                          2003            2002            2002
                                                                    (unaudited)     (unaudited)       (audited)
                                                                        # '000          # '000          # '000
Fixed assets

Tangible fixed assets                                                    3,042           3,153           3,009

Total fixed assets                                                       3,042           3,153           3,009

Current assets

Debtors: due within one year                                             7,941           9,323          12,621

Cash at bank and in hand                                                 7,929           8,381           8,358

                                                                        15,870          17,704          20,979

Creditors

Amounts falling due within one year                                    (11,329)        (12,395)        (15,554)

Net current assets                                                       4,541           5,309           5,425

Total assets less current liabilities                                    7,583           8,462           8,434

Creditors: due after more than one year                                   (106)         (1,711)         (1,358)

Provision for liabilities and charges                                      (37)              -             (37)

                                                                         7,440           6,751           7,039

Capital and reserves

Called up share capital                                                    465             452             452

Share premium account                                                    1,254             765             765

Profit and loss account                                                  5,531           5,363           5,691

Shareholders' funds - all equity                                         7,250           6,580           6,908

Minority equity interest                                                   190             171             131

                                                                         7,440           6,751           7,039



                                Air Partner PLC


                           Group cash flow statement

                    For the six months ended 31 January 2003


                                                                  Half year to    Half year to         Year to
                                                                    31 January      31 January         31 July
                                                                          2003            2002            2002
                                                                    (unaudited)     (unaudited)       (audited)
                                                           Note         # '000          # '000          # '000

Cash inflow from operating activities                         2          1,504             924           2,177

Returns on investment and servicing of finance                             (21)            143              70

Taxation                                                                  (709)           (540)           (878)

Capital expenditure and financial investment                              (251)            (55)           (299)

Equity dividends paid                                                   (1,395)           (812)         (1,049)

Cash (outflow)/inflow before use of liquid resources
and financing                                                             (872)           (340)             21

Management of liquid resources                                              57            (216)           (163)

Financing                                                                  502             130            (514)

(Decrease) in cash in period                                              (313)           (426)           (656)

Reconciliation of net cash flow to movement in net
funds

(Decrease) in cash in period                                              (313)           (426)           (656)

Cash (outflow)/inflow from short term deposits                             (57)            216             163

Cash (outflow)/inflow from debt and financing                                -            (130)            514

Change in net funds resulting from cash flows                             (370)           (340)             21

Exchange adjustments                                                        23               -               -

Movement in net funds in period                                           (347)           (340)             21

Opening net funds                                                        6,725           6,704           6,704

Closing net funds                                                        6,378           6,364           6,725






Notes to the interim results


                                                                    Half year to    Half year to        Year to
                                                                      31 January      31 January        31 July
                                                                            2003            2002           2002
                                                                      (unaudited)     (unaudited)      (audited)
                                                                          # '000          # '000         # '000

1    Turnover

     Classes of business

     Air Charter                                                          39,618          44,007         99,383

     Travel agency                                                           567             768          1,284

     Insurance                                                                18              15             33

                                                                          40,203          44,790        100,700

     Turnover on ordinary activities by source:

     United Kingdom                                                       20,561          28,841         64,004

     Rest of the world                                                    19,642          15,949         36,696

                                                                          40,203          44,790        100,700

     Turnover on ordinary activities by destination

     (client residence):

     United Kingdom                                                       16,974          23,504         54,820

     Rest of the world                                                    23,229          21,286         45,880

                                                                          40,203          44,790        100,700

2    Reconciliation of operating profit to net cash inflow from
     operating activities

     Operating profit                                                        381           1,461          3,805

     Depreciation charges                                                    262             265            562

     Goodwill amortisation                                                     -               1              -

     Exchange differences                                                    (81)            (87)           (12)

     Loss on sale of fixed assets                                              -               -             12

     Decrease/(increase) in debtors                                        4,827          (3,761)        (7,140)

     (Decrease)/increase in creditors                                     (3,885)          3,045          4,950

     Net cash inflow from operating activities                             1,504             924          2,177






3    The interim results have been prepared using the accounting policies set
out in the financial statements for the year ended 31 July 2002. The financial
information for the year to 31 July 2002 on which the auditors issued an
unqualified opinion, does not constitute statutory accounts as in Section 240 of
the Companies Act 1985. The accounts have been delivered to the Registrar of
Companies.



4    The interim results include the results of Air Partner Insurance
Consultants Ltd., Air Partner International SARL, Air Partner International
GmbH, Air Partner Inc., Air Partner (Switzerland) AG, Air Partner Travel
Consultants Ltd., Air Partner Leasing Pty Ltd.



5    The directors have declared an interim dividend of 4.5 pence net per share
payable on 6 June 2003 to shareholders on the register at the close of business
on 2 May 2003. The ordinary shares will be marked ex dividend on 30 April 2003.



6    Basic earnings per share have been calculated by reference to earnings of
#279,000 (2002: #1,005,000) and the weighted average number of ordinary shares
in issue of 9,194,842 (2002: 9,048,333). Diluted earnings per share have been
calculated by reference to the same earnings and the weighted average number of
shares in issue plus any outstanding options totalling 9,249,768 (2002:
9,331,699).



This report is being sent to shareholders and will be available to members of
the public at the Company's registered office at Platinum House, Gatwick Road,
Crawley, West Sussex RH10 9RP.





                      This information is provided by RNS
            The company news service from the London Stock Exchange
END

IR IAMRTMMBBBRJ