Second consecutive quarter of record revenue,
record bookings, and positive Adjusted EBITDA
TORONTO, May 26, 2022
/CNW/ - Pivotree Inc. (TSXV: PVT) ("Pivotree" or the
"Company"), a leader in frictionless commerce solutions,
today reported financial results for the three ended March 31, 2022. All amounts are expressed in
Canadian dollars unless otherwise stated.
"Business momentum was strong through the first quarter leading
to our second consecutive quarter of record revenue and bookings,"
said Bill Di Nardo, CEO of Pivotree.
"The breadth of products and services we have assembled around
frictionless commerce is allowing us to capture an increasing
portion of budgets that large enterprise B2B and B2C companies
allocate to their long-term digital transformation journeys."
Added Mr. Di Nardo, "With the
investments we've made into new technologies, categories and
capabilities over the past 12 months we believe we have set
ourselves up to drive our growth strategy. Over the next 12 to 24
months our focus will be to drive greater efficiency and
profitability in the business, leveraging the investments we are
making into packaged digital products and automation to drive
highly scalable growth."
Letter to Shareholders
Pivotree also announced today that it has released a letter to
shareholders from Bill Di Nardo,
CEO. The letter can be accessed from the Company's website at
investor.pivotree.com and filed on SEDAR at www.sedar.ca.
First Quarter 2022 Financial Highlights
(All figures
are in Canadian dollars and all comparisons are relative to the
three-month period ended March 31,
2021 unless otherwise stated):
- Total Revenue of $24.5 million,
an increase of 63.3%. Adjusted for the estimated revenue from
acquisitions, organic growth would be 10%. Organic growth shared
within is not a standardized financial measure and might not be
comparable to measures disclosed by other issuers.
- Managed Services Revenue of $9.8
million, an increase of 3.8%. Adjusted for the acquisitions,
organic growth would be negative 2%.
- Record Professional Services Revenue of $14.7 million, an increase of 164.8%, driven by
contributions from the acquisitions of Bridge Solutions and Codifyd
and new and existing customer wins over the last three quarters of
fiscal 2021. Adjusted for the estimated revenue from acquisitions,
organic growth would be 31%.
- Annual Recurring Revenue1,2 as at March 31, 2021 of $43.5
million, an increase of $1.6
million or 3.7%
- Total Bookings1,2 of $19.0
million, an increase of $8.0
million or 72.8%, driven by high customer renewal and
expansion activity in supply chain and commerce and continued
growth in demand for data management services.
- Gross profit of $10.4 million, an
increase of 54.7% and representing 42.6% of total revenue.
- Net loss of $3.3 million compared
to a net loss of $2.5 million for the
prior year period.
- Positive Adjusted EBITDA2 of $0.2 million compared to an adjusted EBITDA loss
of $0.9 million for the prior year
period.
- Adjusted Free Cash Flow2 of ($0.3) million compared to adjusted free cash
flow of ($1.5) million for the prior
year period.
1 Please refer to "Key
Performance Indicators" section of this press release.
|
2 Please refer to "Non-IFRS
Measures and Reconciliation of Non-IFRS Measures" section of this
press release.
|
First Quarter 2022 Business Highlights
- In Commerce, signed several renewal and expansion agreements
including a support agreement with a long-time online sporting
goods retailer customer, site enhancements as part of a multi-year
transformational journey with a large tire-distributor, and an
extended managed services and professional services relationship
with a privately-owned Canadian fashion retailer
- As part of an ongoing managed services agreement for a leading
specialty manufacturer and retailer of women's fashion apparel and
accessories, completed a rapid move of their Oracle Commerce
platform to Amazon Web Services (AWS) in the cloud.
- In Data Management, secured new logo, renewal and expansion
wins including a data services and consulting agreement with a
leading global supplier of electronic components, large SKU
management agreements with two national distributors in the
residential and commercial construction industry, and a cross-sell
commerce and MDM agreement with a Fortune 500 retail chain
- In Supply Chain, added new logo, renewal and expansion
agreements including a Fortune 1000 provider of animal health
products and related services
- Appointed Todd Jurkuta as
President, Edgar Aranha as Chief
People and Culture Officer and Joseph
Lee as General Manager of Commerce.
First Quarter 2022 Results
Selected Financial Measures
|
Three months ended
March 31,
|
|
|
|
|
2022
|
2021
|
$ Change
|
% Change
|
|
$
|
$
|
$
|
%
|
Managed
Services
|
9,828,477
|
9,465,946
|
362,531
|
3.8%
|
Professional
Services
|
14,668,647
|
5,538,942
|
9,129,705
|
164.8%
|
Total
Revenue
|
24,497,124
|
15,004,888
|
9,492,236
|
63.3%
|
|
|
|
|
|
Total Gross
Profit
|
10,424,277
|
6,737,804
|
3,686,472
|
54.7%
|
Percentage of total
revenue
|
42.6%
|
44.9%
|
|
|
Key Performance Indicators
|
Ending March
31,
|
|
YoY
Change
|
|
2022
|
2021
|
|
Change
|
%
Change
|
|
|
|
|
|
|
Total
ARR(1)
|
43,482,436
|
41,927,248
|
|
1,555,188
|
3.7%
|
YTDARR
Bookings
|
1,479,327
|
1,779,388
|
|
(300,061)
|
-16.9%
|
YTD Non-Recurring
Bookings
|
17,532,941
|
9,221,799
|
|
8,311,142
|
90.1%
|
YTD Total
Bookings
|
19,012,268
|
11,001,187
|
|
8,011,081
|
72.8%
|
Net Revenue
Retention Rate in Constant Currency (1)
|
88.5%
|
99.8%
|
|
-11.3%
|
N/A
|
|
|
|
|
|
|
Note:
|
|
|
|
|
|
(1) Point-in-time
metrics for current quarter only
|
Non-IFRS Metrics
|
Three months ended
March 31,
|
|
2022
|
2021
|
|
|
|
Adjusted
EBITDA
|
205,754
|
(892,710)
|
Adjusted Free Cash
Flow
|
(319,620)
|
(1,513,039)
|
Conference Call
Management will host a live Zoom Video Webinar on Thursday, May 26, 2022 at 8:30 am ET to discuss these first quarter 2022
results. The webinar can be accessed through the following
registration link:
https://pivotree.zoom.us/webinar/register/WN_BW8dokMzTba7QpvEm-kuaQ.
A replay will be available approximately two hours after the
conclusion of the live event.
Results of Operations
The following table outlines our consolidated statements of loss
and comprehensive loss for the three months ended March 31, 2022 and 2021.
|
Three months ended
March 31,
|
|
2022
|
2021
|
|
$
|
$
|
Revenue
|
24,497,124
|
15,004,888
|
Cost of
revenue
|
14,072,847
|
8,267,084
|
Gross
profit
|
10,424,277
|
6,737,804
|
Operating
expenses
|
|
|
General and
administrative
|
3,209,796
|
2,037,327
|
Sales and
marketing
|
2,151,425
|
1,201,236
|
Research and
development
|
1,048,498
|
419,451
|
IT and
Operations
|
3,760,687
|
3,843,713
|
Loss (gain) on foreign
exchange
|
68,792
|
185,146
|
Amortization and
Depreciation
|
2,686,669
|
1,106,598
|
Stock based
compensation
|
268,531
|
341,893
|
Restructuring and
Other
|
113,709
|
100,929
|
Interest
|
71,910
|
58,594
|
|
13,380,017
|
9,294,886
|
Income before other
items
|
(2,955,740)
|
(2,557,082)
|
Other items
(expenses)
|
(0)
|
-
|
Interest
income
|
20,673
|
56,357
|
Operating
loss
|
(2,935,068)
|
(2,500,725)
|
Current
taxes
|
(580,326)
|
28,000
|
Deferred
taxes
|
212,394
|
-
|
Net income
(loss)
|
(3,302,999)
|
(2,472,725)
|
Other comprehensive
income (loss)
|
|
|
Foreign translation
adjustment
|
(986,907)
|
(181,705)
|
Comprehensive income
(loss)
|
(4,289,906)
|
(2,654,430)
|
|
|
|
Income (Loss) per share
- basic
|
(0.13)
|
(0.10)
|
Weighted average number
of common shares outstanding -
basic
|
25,298,992
|
24,718,893
|
Cash Flows
The following table presents cash and cash equivalents as at
March 31, 2022 and 2021:
|
Three months ended
March 31,
|
|
2022
|
2021
|
|
$
|
$
|
Cash and cash
equivalents, beginning of period
|
24,570,287
|
53,942,263
|
Net cash provided by
(used in):
|
|
|
Operating
activities
|
(4,160,079)
|
(5,500,503)
|
Investing
activities
|
(189,266)
|
(271,851)
|
Financing
activities
|
(262,233)
|
(273,233)
|
Effect of foreign
exchange on cash and cash equivalents
|
-
|
-
|
Net increase (decrease)
in cash and cash
|
(4,611,578)
|
(6,045,587)
|
Cash and cash
equivalents, end of period
|
19,958,709
|
47,896,676
|
Non-IFRS Measures and Reconciliation of Non-IFRS
Measures
This press release makes reference to certain non-IFRS measures
including key performance indicators used by management and
typically used by our competitors in the technology industry. These
measures are not recognized measures under IFRS and do not have a
standardized meaning prescribed by IFRS and are therefore not
necessarily comparable to similar measures presented by other
companies. Rather, these measures are provided as additional
information to complement those IFRS measures by providing further
understanding of our results of operations from management's
perspective. Accordingly, these measures should not be considered
in isolation nor as a substitute for analysis of our financial
information reported under IFRS. These non-IFRS measures and
technology metrics are used to provide investors with supplemental
measures of our operating performance and liquidity and thus
highlight trends in our business that may not otherwise be apparent
when relying solely on IFRS measures. We also believe that
securities analysts, investors and other interested parties
frequently use non-IFRS measures, including technology industry
metrics, in the evaluation of companies in the technology industry.
Management also uses non-IFRS measures and technology industry
metrics in order to facilitate operating performance comparisons
from period to period, the preparation of annual operating budgets
and forecasts and to determine components of executive
compensation. The non-IFRS measures and technology industry metrics
referred to in this press release include, "Recurring and
Non-Recurring Revenue", "Adjusted EBITDA" and "Free Cash Flow".
Adjusted EBITDA
Adjusted EBITDA is used by management as a supplemental measure
to review and assess operating performance and provide a more
complete understanding of factors and trends affecting our
business. Management believes that Adjusted EBITDA is a useful
measure of operating performance and our ability to generate
cash-based earnings, as it provides a relevant picture of operating
results by excluding the effects of financing and investing
activities which removes the effects of interest, depreciation and
amortization expenses as non-cash items that are not reflective of
our underlying business performance, and other one-time or
non-recurring expenses. The Company defines Adjusted EBITDA as net
income (loss) excluding taxes, interest and finance costs,
amortization and depreciation, restructuring and other, and share
based compensation. Management believes that these adjustments are
appropriate in making Adjusted EBITDA an approximation of
cash-based earnings from operations before capital replacement,
financing, and income tax charges. Adjusted EBITDA does not have a
standardized meaning under IFRS and is not a measure of operating
income, operating performance or liquidity presented in accordance
with IFRS and is subject to important limitations. The Company's
definition of Adjusted EBITDA may be different than similarly
titled measures used by other companies.
The following table reconciles Adjusted EBITDA to net loss for
the periods indicated:
|
Three months ended
March 31,
|
|
|
|
|
2022
|
2021
|
|
|
|
Net Income
(loss)
|
(3,302,999)
|
(2,472,725)
|
Depreciation &
Amortization (1)
|
2,686,669
|
1,106,598
|
Interest
(2)
|
71,910
|
58,594
|
Taxes
|
367,932
|
(28,000)
|
EBITDA
|
(176,488)
|
(1,335,532)
|
Stock-Based
Compensation (3)
|
268,531
|
341,893
|
Restructuring &
Other (4)
|
113,711
|
100,929
|
Adjusted
EBITDA
|
205,754
|
(892,710)
|
Notes:
|
|
|
(1)
|
Depreciation and
amortization expense is primarily related to depreciation expense
on right-of-use assets ("ROU assets"), intangibles and property and
equipment.
|
|
|
(2)
|
Interest expenses are
primarily related to interest and accretion expense on the secured
debentures and convertible promissory notes. Included within
is also the interest incurred on lease obligations.
|
|
|
(3)
|
Stock-Based
Compensation represent non-cash expenditures recognized in
connection with the issuance of share-based compensation to our
employees, advisors, and directors.
|
|
|
(4)
|
Restructuring &
Other expenses are related to restructuring, merger and
acquisitions and extraordinary events that are not considered an
expense indicative of continuing operations.
|
Free Cash Flow
Free Cash Flow is defined as cash provided by (used in)
operating activities, less additions to property and equipment,
deferred development costs and principal lease payments. The
following table reconciles our cash flow from (used in) operating
activities to Free Cash Flow:
|
Three months ended
March 31,
|
|
|
|
|
2022
|
2021
|
|
|
|
Adjusted
EBITDA
|
205,754
|
(892,710)
|
Cash Financed Capital
Expenditure
|
(140,350)
|
(258,142)
|
Payment of Capital
Leases
|
(336,108)
|
(348,478)
|
Deferred
Development
|
(48,916)
|
(13,709)
|
Adjusted Free Cash
Flow
|
(319,620)
|
(1,513,039)
|
Key Performance Indicators
Due to our service model, we recognize revenue within managed
and professional services based on the recurring nature of the work
and the actual effort extended. Both managed and professional
services carry a recurring component where we recognize revenues
based on the contractual committed fees with contract terms being
one to three years, providing for a high degree of visibility into
near-term revenues.
Management uses a number of metrics, including the ones
identified below, to measure the Company's performance and customer
trends, which are used to prepare financial plans and shape future
strategy. Our key performance indicators may be calculated in a
manner different than similar key performance indicators used by
other companies.
- Annual Recurring Revenue (ARR). We define Annual
Recurring Revenue as the annualized equivalent value of the most
recent quarter's recurring revenue of all existing managed services
and professional services contracts that contain a minimum
committed spend with total ARR being inclusive of related overage
fees and customer credits as at the date being measured, and
excluding any non-recurring set up fees and short-term standalone
projects. The revenues captured are related to customer contracts
that generally span a one to three-year contract term with most of
the managed services being non-cancelable. Almost all of our
customer contracts, contributing to ARR, automatically renew unless
cancelled by our customers. Our calculation of ARR assumes that
customers will renew the contractual commitments on a periodic
basis as those commitments come up for renewal. Actual ARR versus
new ARR Bookings would be expected to increase with the related
overage charges and through the upsell of additional services
across our categories. ARR provides us with visibility for
consistent and predictable growth to our cash flows. ARR will
continue to be a key performance indicator for the Company on a
go-forward basis. See "Non-IFRS Measures and Reconciliation of
Non-IFRS Measures - Recurring and Non-Recurring Revenue" for the
recurring revenue in the most recent quarter to support ARR.
- ARR Bookings. This is defined as the new contractual
bookings with existing and new customers for services that include
minimum committed levels that automatically renew and generally
span a one to three-year contract term. This amount does not
include any projects, set up fees or overages charges. The ARR
Bookings conversion to revenue, and ARR, will depend on the time it
takes to deploy a given purchased service, which is driven by the
complexity of the solution. The actual impact on revenue and ARR
could vary from actuals once overage charges are captured. The
revenue conversion may also be impacted as booking will capture
amendments in existing services that convert on demand services to
longer term agreements with minimum commitments. It is important to
note that while this is an indicator of revenue and future
potential revenue, it cannot be reconciled to actual revenue
recognized.
- Non-Recurring Bookings: This is defined as contractual
bookings with existing and new customers primarily for professional
services projects but would also include one-time managed service
set up fees, and short-term managed services arrangements. The
conversion to non-recurring revenue, will depend on the start date
and ramp up with revenue being recognized through the duration of
the projects, as the defined scope is delivered. The bookings
amount may differ from actual revenues where the fees are based on
a time and material structure.
- Total Bookings: This is defined as ARR booking plus the
contract value of the Non- Recurring Bookings
- Net Revenue Retention Rate in Constant Currency: We
define Net Revenue Retention Rate in constant currency for a period
by considering the group of customers on our platform as of twelve
months prior and dividing our ARR attributable to such group of
customers at the end of the period by the ARR at the beginning of
such period. By implication, this ratio excludes any ARR from new
customers acquired during the period, but it does include
incremental sales added to the cohort base of customers during the
period being measured. The benefits of cross selling and expanding
our level of integrations and support is realized when we can
achieve high Net Revenue Retention Rates. We reach constant
currency for the reported period by applying the average foreign
exchange of the comparable period from twelve months prior to
translate the reported period results.
Net Revenue Retention Rate and Annual Recurring Revenue for the
three months ended March 31, 2022 are
as follows:
|
Ending March
31,
|
|
YoY
Change
|
|
2022
|
2021
|
|
Change
|
%
Change
|
|
|
|
|
|
|
Total
ARR(1)
|
43,482,436
|
41,927,248
|
|
1,555,188
|
3.7%
|
YTDARR
Bookings
|
1,479,327
|
1,779,388
|
|
(300,061)
|
-16.9%
|
YTD Non-Recurring
Bookings
|
17,532,941
|
9,221,799
|
|
8,311,142
|
90.1%
|
YTD Total
Bookings
|
19,012,268
|
11,001,187
|
|
8,011,081
|
72.8%
|
Net Revenue
Retention Rate in Constant Currency (1)
|
88.5%
|
99.8%
|
|
-11.3%
|
N/A
|
|
|
|
|
|
|
Note:
|
|
|
|
|
|
(1) Point-in-time
metrics for current quarter only
|
Forward-looking information
This press release contains "forward-looking information" and
"forward-looking statements" (collectively, "forward-looking
information") within the meaning of applicable securities laws.
Forward-looking information may relate to the Company's future
financial outlook and anticipated events or results and may include
information regarding the Company's financial position, business
strategy, growth strategies, addressable markets, budgets,
operations, financial results, taxes, dividend policy, plans and
objectives. Particularly, information regarding the Company's
expectations of future results, performance, achievements,
prospects or opportunities or the markets in which the Company
operates is forward-looking information. In some cases,
forward-looking information can be identified by the use of
forward-looking terminology such as "plans", "targets", "expects",
"budgets", "scheduled", "estimates", "outlook", "forecasts",
"projects", "prospects", "strategy", "intends", "anticipates",
"believes", or variations of such words and phrases or statements
that certain actions, events or results "may", "could", "would",
"might", or "will" occur. In addition, any statements that refer to
expectations, intentions, projections or other characterizations of
future events or circumstances contain forward-looking information.
Statements containing forward-looking information are not
historical facts but instead represent management's expectations,
estimates and projections regarding future events or circumstances.
The forward-looking information contained herein includes, but is
not limited to, proposed expansion of the Company's market position
and potential acquisitions.
Forward-looking information is necessarily based on a number of
opinions, estimates and assumptions that, while considered by the
Company to be appropriate and reasonable as of the date of this
press release, are subject to known and unknown risks,
uncertainties, assumptions and other factors that may cause the
actual results, level of activity, performance or achievements to
be materially different from those expressed or implied by such
forward-looking information, including but not limited to, risks
and uncertainties associated with market conditions and the
satisfaction of all applicable regulatory requirements, as well as
risks and uncertainties associated with the Company's business and
finances in general.
If any of these risks or uncertainties materialize, or if the
opinions, estimates or assumptions underlying forward-looking
information prove incorrect, actual results or future events might
vary materially from those anticipated in forward-looking
information. The opinions, estimates or assumptions referred to
above and the risk factors described in the "Risk Factors" section
of the prospectus of the Company dated October 23, 2020 should be considered
carefully.
Although the Company has attempted to identify important risk
factors that could cause actual results to differ materially from
those contained in forward-looking information, there may be other
risk factors not presently known to the Company or that the Company
presently believes is not material that could also cause actual
results or future events to differ materially from those expressed
in such forward-looking information. There can be no assurance that
such information will prove to be accurate, as actual results and
future events could differ materially from those anticipated in
such information. Accordingly, readers should not place undue
reliance on forward-looking information, which speaks only as of
the date made. Forward-looking information contained in this press
release represents the Company's expectations as of the date of
this press release (or as of the date they are otherwise stated to
be made), and are subject to change after such date. The Company
disclaims any intention or obligation or undertaking to update or
revise any forward-looking information whether as a result of new
information, future events or otherwise, except as required under
applicable securities laws.
About Pivotree
Pivotree, a leader in frictionless commerce, designs, builds and
manages digital platforms in Commerce, Data Management, and Supply
Chain for over 250 major retail and branded manufacturers globally.
Pivotree's portfolio of digital solutions, managed and professional
services help provide retailers with true end-to-end solutions to
manage complex digital commerce platforms, along with ongoing
support from strategic planning through platform selection,
deployment, and hosting, to data and supply chain management.
Headquartered in Toronto, Canada
with offices and customers in the Americas, EMEA, and APAC,
Pivotree is widely recognized as a high-growth company and industry
leader. For more information, visit www.pivotree.com.
Neither TSX Venture Exchange nor its Regulation Services
Provider (as that term is defined in the policies of the TSX
Venture Exchange) accepts responsibility for the adequacy or
accuracy of this release.
SOURCE Pivotree Inc.