U.S. SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q 

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended: March 31, 2024

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ___________ to __________ 

 

Commission File Number 000-21320

 

YUBO INTERNATIONAL BIOTECH LIMITED

(Exact name of registrant as specified in its charter)

 

New York

11-3074326

(State or other jurisdiction of

(I.R.S. Employer

incorporation or organization)

 

Identification No.)

 

Room 105, Building 5, 31 Xishiku Avenue, Xicheng District, Beijing, China

(Address of principal executive offices and Zip code)

 

+86 (040) 0677-6010

(Registrant’s telephone number, including area code)

 

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act: None.

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act:

 

Large accelerated filer

Accelerated filer

Non-accelerated Filer

Smaller reporting company

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No ☒

 

State the number of shares outstanding of each of the issuer’s classes of common equity as of the latest practicable date – May 16, 2024

 

Class A Common Stock, $0.001 par value

 

119,816,343

Class B Common Stock, $0.001 par value

 

4,447

Class

 

Shares

 

 

 

 

YUBO INTERNATIONAL BIOTECH LIMITED

 

TABLE OF CONTENTS

 

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

3

 

 

 

 

 

PART 1 – FINANCIAL INFORMATION

 

 

 

 

 

 

 

 

Item 1.

– Financial Statements (Unaudited)

 

4

 

 

 

 

 

 

 

Condensed Consolidated Balance Sheets

 

F-1

 

 

 

 

 

 

 

Condensed Consolidated Statements of Operations

 

F-2

 

 

 

 

 

 

 

Condensed Consolidated Statements of Cash Flows

 

F-4

 

 

 

 

 

 

 

Condensed Consolidated Statements of Stockholders’ Deficit

 

F-3

 

 

 

 

 

 

 

Notes to Condensed Consolidated Financial Statements

 

F-5

 

 

 

 

 

 

Item 2.

– Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

5

 

 

 

 

 

 

Item 3.

– Quantitative and Qualitative Disclosures about Market Risk

 

13

 

 

 

 

 

 

Item 4.

– Controls and Procedures

 

13

 

 

 

 

 

 

PART II - OTHER INFORMATION

 

 

 

 

 

 

 

 

Item 1.

– Legal Proceedings

 

14

 

 

 

 

 

Item 1A.

– Risk Factors

 

14

 

 

 

 

 

Item 2

– Unregistered Sales of Equity Securities and Use of Proceeds

 

14

 

 

 

 

 

 

Item 3.

– Defaults Upon Senior Securities

 

14

 

 

 

 

 

Item 4.

– Mine Safety Disclosures

 

14

 

 

 

 

 

Item 5.

– Other Information

 

14

 

 

 

 

 

 

Item 6.

– Exhibits

 

15

 

 

 

 

 

 

SIGNATURES

 

16

 

In this Quarterly Report on Form 10-Q (this “Quarterly Report”), unless otherwise specified, the terms “we,” “our,” “us,” our “Company,” the “Company,” or the “Registrant” refer to Yubo International Biotech Limited, a U.S. holding company and a New York corporation (formerly known as Magna-Lab, Inc.) and its wholly owned subsidiaries, including without limitation, Platinum International Biotech Co., Ltd., a company organized under the laws of the Cayman Islands, and Yubo International Biotech (Chengdu) Limited, a company organized under the laws of the People’s Republic of China (“Yubo Chengdu” or the “WFOE”), and Yubo Global Biotechnology (Chengdu) Co., Ltd., a company organized under the laws of the People’s Republic of China (“Yubo Global”). The term “Yubo Beijing” refers to Yubo International Biotech (Beijing) Limited, a variable interest entity organized under the laws of the People’s Republic of China, including its wholly-owned subsidiary, Phoenix Club Bio-Medical Technology (Chengdu) Co., Ltd, a company organized under the laws of the People’s Republic of China (“Yubo Phoenix”), and two other PRC subsidiaries, Yubo Jingzhi Biotechnology (Chengdu) Co., Ltd. (“Yubo Jingzhi”) and EpiAis Biomedical Engineering Co., Ltd. (“Yubo Shenzhen”).

 

 

2

Table of Contents

 

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

Statements in this Quarterly Report that are not descriptions of historical facts are forward-looking statements that are based on management’s current expectations and assumptions and are subject to risks and uncertainties. If such risks or uncertainties materialize or such assumptions prove incorrect, our business, operating results, financial condition and stock price could be materially negatively affected. In some cases, you can identify forward-looking statements by terminology including “anticipates,” “believes,” “can,” “continue,” “could,” “estimates,” “expects,” “intends,” “may,” “plans,” “potential,” “predicts,” “should,” “will,” “would” or the negative of these terms or other comparable terminology. Factors that could cause actual results to differ materially from those currently anticipated include those set forth in “Part II Other Information—Item 1A. Risk Factors” of this Quarterly Report and “Part I—Item 1A. Risk Factors” in our Annual Report on Form 10-K filed with the SEC on April 12, 2024, including, without limitation, risks relating to:

 

 

the results of Yubo Beijing’s research and development activities relating, in particular, to stem cell related technologies;

 

 

 

 

the early stage of Yubo Beijing’s product candidates presently under development;

 

 

 

 

the need for substantial additional funds in order to continue our operations, and the uncertainty of whether we will be able to obtain the funding we need;

 

 

 

 

Yubo Beijing’s ability to obtain and, if obtained, maintain regulatory approval of its current product candidates, and any of its other future product candidates, and any related restrictions, limitations, and/or warnings in the label of any approved product candidate;

 

 

 

 

Yubo Beijing’s ability to retain or hire key scientific or management personnel;

 

 

 

 

Yubo Beijing’s ability to protect its intellectual property rights that are valuable to its business, including patent and other intellectual property rights;

 

 

 

 

Yubo Beijing’s dependence on third-party manufacturers, suppliers, research organizations, testing laboratories and other potential collaborators;

 

 

 

 

Yubo Beijing’s ability to develop successful sales and marketing capabilities in the future as needed;

 

 

 

 

the size and growth of the potential markets for any of Yubo Beijing’s approved product candidates, and the rate and degree of market acceptance of any of its approved product candidates;

 

 

 

 

competition in the industry; and

 

 

 

 

regulatory developments in China.

 

We operate in a rapidly changing environment and new risks emerge from time to time. As a result, it is not possible for our management to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements we may make. In light of these risks, uncertainties and assumptions, the forward-looking events and circumstances discussed in this Quarterly Report may not occur and actual results could differ materially and adversely from those anticipated or implied in the forward-looking statements. You should not rely upon forward-looking statements as predictions of future events. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee that the future results, levels of activity, performance or events and circumstances reflected in the forward-looking statements will be achieved or occur. Moreover, neither we nor any other person assumes responsibility for the accuracy and completeness of the forward-looking statements. The forward-looking statements included in this Quarterly Report speak only as of the date hereof, and except as required by law, we undertake no obligation to update publicly any forward-looking statements for any reason after the date of this Quarterly Report to conform these statements to actual results or to changes in our expectations.

 

 

3

Table of Contents

 

PART I: FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

YUBO INTERNATIONAL BIOTECH LIMITED

INDEX TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

For the three months ended March 31, 2024 and 2023

 

Table of Contents

 

Consolidated Balance Sheets (Unaudited)

 

F-1

 

 

 

 

 

Consolidated Statements of Operations and Comprehensive Loss (Unaudited)

 

F-2

 

 

 

 

 

Consolidated Statements of Changes in Shareholders’ Equity (Unaudited)

 

F-3

 

 

 

 

 

Consolidated Statements of Cash Flows (Unaudited)

 

F-4

 

 

 

 

 

Notes to Consolidated Financial Statements (Unaudited)

 

F-5

 

  

 

4

Table of Contents

 

CONSOLIDATED BALANCE SHEETS

(Expressed in US Dollars) 

(Unaudited)

 

 

 

 March  31, 

 

 

 December 31, 

 

 

 

 2024

 

 

 2023

 

 

 

 (Unaudited)

 

 

 

 

ASSETS

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

Cash

 

$57,024

 

 

$6,359

 

Receivables

 

 

114,723

 

 

 

79,654

 

Prepaid expenses

 

 

70,842

 

 

 

138,673

 

Inventory

 

 

211,803

 

 

 

214,575

 

Due from related parties

 

 

280,468

 

 

 

285,974

 

Total Current Assets

 

 

734,860

 

 

 

725,235

 

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

 

343,398

 

 

 

375,209

 

Intangible assets, net

 

 

61,242

 

 

 

54,408

 

Operating lease right of use asset

 

 

291,599

 

 

 

391,913

 

Lease security deposit

 

 

118,181

 

 

 

120,502

 

Total Assets

 

$1,549,280

 

 

$1,667,269

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses (including accounts payable and accrued expenses of VIE without recourse to the Company of $458,796 and $454,411 of March 31, 2024 and December 31, 2023, respectively)

 

$822,995

 

 

$825,632

 

Advances from prospective customers/distributors (including advances from prospective customers/distributors of VIE without recourse to the Company of $425,792 and $434,151 as of March 31, 2024 and December 31, 2023, respectively) 

 

 

425,792

 

 

 

434,151

 

Due to related parties (including due to related parties without recourse to the Company of $1,887,254 and $1,690,922 as of March 31, 2024 and December 31, 2023, respectively)

 

 

2,069,485

 

 

 

1,859,276

 

Operating lease liabilities – current (including operating lease liabilities - current of VIE without recourse to the Company of $105,108 and $182,856 as of March 31, 2024 and December 31, 2023, respectively)

 

 

200,292

 

 

 

276,386

 

Total Current Liabilities

 

 

3,518,564

 

 

 

3,395,445

 

 

 

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

 

 

 

Operating lease liabilities - non-current (including operating lease liability – non- current of VIE without recourse to the Company of $0 and $0 as of March 31, 2024 and December 31, 2023, respectively)

 

 

91,306

 

 

 

115,527

 

 Total Liabilities

 

 

3,609,870

 

 

 

3,510,972

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' Equity:

 

 

 

 

 

 

 

 

Preferred stock, par value $.01 per share, 5,000,000 shares authorized, none issued

 

 

 

 

 

 

Common stock, Class A par value $ 0.001 per share; authorized 1,000,000,000 shares, 119,816,343 issued and outstanding at March 31, 2024 and December 31, 2023.

 

 

119,816

 

 

 

119,816

 

Common stock, Class B, par value $.001 per share, 3,750,000 shares authorized, 4,447 shares issued and outstanding at March 31, 2024 and December 31, 2023.

 

 

4

 

 

 

4

 

Additional Paid in Capital

 

 

2,989,483

 

 

 

2,935,190

 

Accumulated deficit

 

 

(5,262,805)

 

 

(4,885,509)

Accumulated other comprehensive income (loss)

 

 

87,320

 

 

 

(13,204)

Total equity attributable to common shareholders

 

 

(2,066,182)

 

 

(1,843,703)

Non-controlling interests

 

 

5,592

 

 

 

 

Total Equity 

 

 

(2,060,590)

 

 

(1,843,703)

Total Liabilities and Shareholders' Equity

 

$1,549,280

 

 

$1,667,269

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 
F-1

Table of Contents

 

YUBO INTERNATIONAL BIOTECH LIMITED

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

(Expressed in US Dollars)

(Unaudited)

 

 

 

For the three months ended March 31,

 

 

 

2024

 

 

2023

 

 

 

(Unaudited)

 

 

(Unaudited)

 

Revenue

 

 

 

 

 

 

Sales of products and services

 

$3,488

 

 

$156,615

 

Cost of goods and services sold

 

 

(827)

 

 

(98,925)

Gross Profit

 

 

2,661

 

 

 

57,690

 

Operating expenses:

 

 

 

 

 

 

 

 

Employee compensation

 

 

149,547

 

 

 

156,810

 

Occupancy

 

 

130,648

 

 

 

118,817

 

Depreciation and amortization of property and equipment

 

 

43,304

 

 

 

6,591

 

Amortization of intangible assets

 

 

3,234

 

 

 

2,968

 

Other operating expenses

 

 

85,349

 

 

 

91,036

 

Total Operating Expenses

 

 

412,082

 

 

 

374,222

 

Income (loss) from operations

 

 

(409,421)

 

 

(316,532)

 

 

 

 

 

 

 

 

 

Other Income (Expenses)

 

 

 

 

 

 

 

 

Interest expenses

 

 

(84)

 

 

(135)

Total Other Income (Expenses)

 

 

(84)

 

 

(135)

 

 

 

 

 

 

 

 

 

Loss before Provision for Income Tax

 

 

(409,505)

 

 

(316,667)

 

 

 

 

 

 

 

 

 

Provision for Income Tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

(409,505)

 

 

(316,667)

Net Loss attributable to non-controlling interests

 

 

32,209

 

 

 

 

Net loss attributable to common shareholders

 

$(377,296)

 

$(316,667)

Net loss per share basic and diluted

 

$(0.00)

 

$(0.00)

Weighted average common shares outstanding basic and diluted

 

 

119,820,790

 

 

 

119,820,790

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

Net loss attributable to common shareholders

 

$(377,296)

 

$(316,667)

Net loss attributable to non-controlling interests

 

 

(32,209)

 

 

 

Foreign currency translation adjustment attributable to common shareholders

 

 

100,524

 

 

 

43,285

 

Foreign currency translation adjustment attributable to non-controlling interests

 

 

(5,885)

 

 

 

Total comprehensive income (loss)

 

$(314,866)

 

$(273,382)

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 
F-2

Table of Contents

 

YUBO INTERNATIONAL BIOTECH LIMITED

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ DEFICIT

(Expressed in US Dollars)

(Unaudited)

 

 

 

 

Common Stock

 

 

Additional

 

 

 

 

Accumulated

Other

 

 

Total

 

 

Non-

 

 

 

 

 

Class A

 

 

Class B

 

 

paid in

 

 

Accumulated

 

 

Comprehensive

 

 

Stockholders'

 

 

controlling

 

 

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

capital

 

 

Deficit

 

 

Income (loss)

 

 

Deficit

 

 

interest

 

 

Total

 

BALANCE, December 31, 2023

 

 

119,816,343

 

 

$119,816

 

 

 

4,447

 

 

$4

 

 

$2,935,190

 

 

$(4,885,509)

 

$(13,204)

 

$(1,843,703)

 

$-

 

 

$(1,843,703)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contribution to subsidiary (Yubo Shenzhen) by non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

97,979

 

 

 

97,979

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transfer of 27% interest in subsidiary (Yubo Jingzhi) to noncontrolling

interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

54,293

 

 

 

 

 

 

 

 

 

54,293

 

 

 

(54,293)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss for the three months ended March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(377,296)

 

 

 

 

 

(377,296)

 

 

(32,209)

 

 

(409,505)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100,524

 

 

 

100,524

 

 

 

(5,885)

 

 

94,639

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE, March 31, 2024

 

 

119,816,343

 

 

$119,816

 

 

 

4,447

 

 

$4

 

 

$2,989,483

 

 

$(5,262,805)

 

$87,320

 

 

$(2,066,182)

 

$5,592

 

 

$(2,060,590)

 

 

 

Common Stock

 

 

Additional

 

 

 

 

Accumulated Other

 

 

Total

 

 

Non-

 

 

 

 

 

Class A

 

 

Class B

 

 

paid in

 

 

Accumulated

 

 

Comprehensive

 

 

Stockholders'

 

 

controlling

 

 

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

capital

 

 

Deficit

 

 

Income (loss)

 

 

Deficit

 

 

interest

 

 

Total

 

BALANCE, December 31, 2022

 

 

119,816,343

 

 

$119,816

 

 

 

4,447

 

 

$4

 

 

$2,935,190

 

 

$(3,690,426)

 

$70,043

 

 

$(565,373)

 

$

 

 

$(565,373)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss for the three months ended March 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(316,667)

 

 

 

 

 

(316,667)

 

 

 

 

 

(316,667)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

43,285

 

 

 

43,285

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE, March 31, 2023

 

 

119,816,343

 

 

$119,816

 

 

 

4,447

 

 

$4

 

 

$2,935,190

 

 

$(4,007,093)

 

$113,328

 

 

$(838,755)

 

$

 

 

$(838,755)

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 
F-3

Table of Contents

 

YUBO INTERNATIONAL BIOTECH LIMITED

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Expressed in US Dollars)

(Unaudited)

 

 

For the three months ended

 March 31,

 

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

Cash flows from operating activities:

 

 

 

 

 

 

Net loss

 

$(409,505)

 

$(316,667)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

46,538

 

 

 

9,559

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Receivables

 

 

(35,069)

 

 

(6,290)

Prepaid expense

 

 

67,831

 

 

 

22,476

 

Inventory

 

 

2,772

 

 

 

97,546

 

Due from related parties

 

 

5,506

 

 

 

(965)

Lease security deposit

 

 

2,321

 

 

 

(344)

Accounts payable and accrued expenses

 

 

(2,637)

 

 

(168,654)

Advances from prospective customers/distributors

 

 

(8,359)

 

 

(13,028)

Due to related parties

 

 

210,209

 

 

 

343,698

 

Net cash used in operating activities

 

 

(120,393)

 

$(32,669)

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Purchases of intangibles

 

 

(11,082)

 

 

 

Purchase of Equipment

 

 

(18,924)

 

 

 

Net cash used in investing activities

 

 

(30,006)

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Capital contribution to subsidiary (Yubo Shenzhen) by non-controlling interest

 

 

97,979

 

 

 

 

Net cash provided by financing activities

 

 

97,979

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes

 

 

103,085

 

 

 

44,679

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash

 

 

50,665

 

 

 

12,010

 

Cash at beginning of period

 

 

6,359

 

 

 

18,220

 

Cash at end of period

 

$57,024

 

 

$30,230

 

 

 

 

 

 

 

 

 

 

Supplemental Cash Flow Information:

 

 

 

 

 

 

 

 

Income taxes paid

 

$

 

 

$

 

Interest paid

 

$

 

 

$

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 
F-4

Table of Contents

 

YUBO INTERNATIONAL BIOTECH LIMITED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the three months ended March 31, 2024 and 2023

(Unaudited)

 

NOTE 1 – ORGANIZATION

 

Yubo International Biotech Limited (formerly Magna-Lab Inc.) (the “Company”), a New York corporation, acquired Platinum International Biotech Co. Ltd. (“Platinum”) in a “reverse merger” transaction on January 14, 2021.

 

On January 14, 2021 (the “Closing Date”), the Company closed a voluntary share exchange transaction with Platinum International Biotech Co., Ltd., a company organized under the laws of the Cayman Islands (“Platinum”), pursuant to that certain Agreement and Plan of Share Exchange, dated January 14, 2021 (the “Exchange Agreement”), by and among the Company, Platinum, Yubo International Biotech (Beijing) Limited, a company organized under the laws of the People’s Republic of China (“PRC”) (“Yubo Beijing”), and certain selling stockholders named therein.

 

In accordance with the terms of the Exchange Agreement, on the Closing Date, the Company issued a total of 117,000,000 shares of its Class A common stock to the Selling Stockholders, who were then stockholders of Platinum (the “Selling Stockholders”), in exchange for 100% of the issued and outstanding capital stock of Platinum (the “Exchange Transaction”). As a result of the Exchange Transaction, the Selling Stockholders acquired more than 99% of the Company’s issued and outstanding capital stock, Platinum became the Company’s wholly-owned subsidiary, and the Company acquired the business and operations of Platinum and Yubo Beijing. Immediately prior to the Exchange Transaction, the Company had 117,875,323 shares of Class A common stock and 4,447 shares of Class B common stock issued and outstanding. Immediately after the Exchange Transaction and the surrender and cancellation of 116,697,438 shares held by Lina Liu, the controlling shareholder, Chief Financial Officer, Treasurer and Secretary of the Company, the Company had 118,177,885 shares of Class A common stock and 4,447 shares of Class B common stock issued and outstanding.

 

Platinum was incorporated on April 7, 2020 under the laws of the Cayman Islands as a holding company. On May 4, 2020, Platinum incorporated a wholly owned subsidiary Platinum International Biotech (Hong Kong) Limited (“Platinum HK”) in Hong Kong. On September 4, 2020, Platinum HK incorporated a wholly foreign owned enterprise (“WFOE”) Yubo International Biotech (Chengdu) Limited (“Yubo Chengdu”) in Chengdu, China.

 

On September 11, 2020, Yubo Chengdu entered into a series of Variable Interest Entity (“VIE”) agreements with the owners of Yubo International Biotech (Beijing) Limited (“Yubo Beijing”). Pursuant to the VIE agreements, Yubo Beijing became Yubo Chengdu’s contractually controlled affiliate. The purpose and effect of the VIE Agreements is to provide Yubo Chengdu with all management control and net profits earned by Yubo Beijing.

 

Yubo Beijing was incorporated on June 14, 2016. For the year ended December 31, 2020 (commencing April 2020), Yubo Beijing sold approximately 850 nebulizers to customers in the People’s Republic of China (“PRC”). In 2021, 2022 and 2023, Yubo Beijing sales also included sales of skincare products, hair care products, healthy beverages, and male and female personal care products. Commencing in the quarterly period ended September 30, 2023, Yubo Beijing started selling health management and health maintenance service agreements to customers.

 

Upon executing the series of VIE agreements in September 2020, Yubo Beijing has been considered a Variable Interest Entity (“VIE”) of Yubo Chengdu, its primary beneficiary. Accordingly, Yubo Beijing has been consolidated under the guidance of FASB Accounting Standards Codification (“ASC”) 810, Consolidation.

 

The officers, directors, and controlling beneficial owners of Yubo Beijing from its inception on June 14, 2016 were also officers, directors, and controlling beneficial owners of Platinum. Accordingly, the accompanying consolidated financial statements include Yubo Beijing’s operations from its inception on June 14, 2016.

 

On January 21, 2021 and December 31, 2020, respectively, the Company formed two new wholly owned subsidiaries: Yubo Jingzhi Biotechnology (Chengdu) Co. Ltd. (“Yubo Jingzhi”) as a subsidiary of Yubo Beijing and Yubo Global Biotechnology (Chengdu) Co. Ltd (“Yubo Global”) as a subsidiary of Platinum HK.

 

On October 10, 2023, Yubo Beijing acquired a  wholly owned subsidiary Phoenix Club Bio-Medical Technology (Chengdu), Co., Ltd. (“Yubo Phoenix”), a company incorporated on April 12, 2021.   Prior to October 10, 2023, Yubo Phoenix had minimal business operations.

 

On January 27, 2024, the Company acquired a 51% equity interest in EpiAis Biomedical Engineering (Shenzhen) Co., Ltd (“Yubo Shenzhen”), a company incorporated on January 26, 2024.

 

On February 27, 2024, the Company sold 27% of the subscribed capital of Yubo Jingzhi to an affiliated investor for no consideration. The Company retains 73% ownership of Yubo Jingzhi.

 

Yubo International Biotech Limited and its consolidated subsidiaries and VIE are collectively referred to herein as the “Company” unless specific reference is made to an entity.

 

 
F-5

Table of Contents

 

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”).

 

Principles of Consolidation

 

The consolidated financial statements include the accounts of the Company, its majority owned subsidiaries, and its consolidated VIE for which the Company is the primary beneficiary.

 

All transactions and balances among the Company, its subsidiaries and consolidated VIE have been eliminated upon consolidation.

 

The accompanying consolidated financial statements reflect the activities of the following entities:

 

Name

 

Background

 

Ownership

Yubo International Biotech Limited (“Yubo New York”)

 

·          A holding company

 ·          Incorporated in New York

 

 

Platinum International Biotech Co. LTD (“Platinum”)

 

·   A Cayman Island company

·      Incorporated on April 7, 2020

·      A holding company

 

 100% owned by Yubo New York

Platinum International Biotech (Hong Kong) Limited. (“Platinum HK”)

 

·      A Hong Kong company

·      Incorporated on May 4, 2020

·      A holding company

 

100% owned by Platinum

Yubo International Biotech (Chengdu) Limited (“Yubo Chengdu”)

 

·      A PRC company and deemed a w holly foreign owned enterprise

·      Incorporated on September 4, 2020

·      Subscribed capital of $1,500,000

·      A holding company

 

100% owned by Platinum HK

Yubo International Biotech (Beijing) Limited (“Yubo Beijing”)

 

·      A PRC limited liability company

·      Incorporated on June 14, 2016

·      Subscribed capital of $1,454,038 (RMB 10,000,000)

·      Stem cell storage and bank

 

VIE of Yubo Chengdu WFOE

Yubo Jingzhi Biotechnology (ChengDu) Co. Ltd. (“Yubo Jingzhi”)

 

·          A PRC company incorporated on January 21, 2021

 

73% owned by Yubo Beijing 

Yubo Global Biotechnology (Chengdu) Co. Ltd (“Yubo Global”)

 

·          A PRC company incorporated on December 20, 2020

 

100% owned by Platinum HK

Phoenix Club Bio-Medical Technology (Chengdu) Co., LTD (“Yubo Phoenix”)

 

·          A PRC company incorporated on April 12, 2021

 

100% owned by Yubo Beijing

EpiAis Biomedical Engineering Co., Ltd. (“Yubo Shenzhen”)

 

·          A PRC company incorporated on January 26, 2024

 

51% owned by Yubo Beijing

 

 
F-6

Table of Contents

 

On September 11, 2020, our wholly-owned subsidiary, Yubo Chengdu, entered into the following contractual arrangements with Yubo Beijing and the shareholders of Yubo Beijing (the “Yubo Shareholders”), as applicable, each of which is enforceable and valid in accordance with the laws of the PRC:

 

Exclusive Consulting Services Agreement

 

Pursuant to the Exclusive Consulting Services Agreement among Yubo Beijing, Yubo WFOE, and the Yubo Shareholders, Yubo WFOE agrees to provide, and Yubo Beijing agrees to accept, exclusive management services provided by Yubo WFOE. Such management services include but are not limited to financial management, business management, marketing management, human resource management and internal control of Yubo Beijing. The Exclusive Consulting Services Agreement will remain in effect until the acquisition of all assets or equity of Yubo Beijing by Yubo WFOE is complete (as more fully described in the Exclusive Purchase Option Agreement below).

 

Exclusive Purchase Option Agreement

 

Under the Exclusive Option Agreement among Yubo Beijing, Yubo WFOE, and the Yubo Shareholders, the Yubo Shareholders granted Yubo WFOE an irrevocable and exclusive purchase option to acquire Yubo Beijing’s equity and/or assets at a nominal consideration. Yubo WFOE may exercise the purchase option at any time.

 

Equity Pledge Agreement

 

Under the Equity Pledge Agreement among Yubo WFOE and the Yubo Shareholders, the Yubo Shareholders pledged all of their equity interests in Yubo Beijing, including the proceeds thereof, to guarantee all of Yubo WFOE’s rights and benefits under the Exclusive Consulting Services Agreement and the Exclusive Option Agreement. Prior to termination of this Equity Pledge Agreement, the pledged equity interests cannot be transferred without Yubo WFOE’s prior consent. The Yubo Shareholders covenants to Yubo WFOE that among other things, it will only appoint/elect the candidates for the directors of Yubo Beijing nominated by Yubo WFOE.

 

Financial Statements of Yubo Beijing (VIE)

 

The assets and liabilities of Yubo Beijing (VIE) at March 31, 2024 and December 31, 2023 consist of:

 

 

 

March 31, 2024

 

 

December 31, 2023

 

 

 

(Unaudited)

 

 

 

Cash

 

$707

 

 

$1,115

 

Receivables (net)

 

 

27,705

 

 

 

28,249

 

Prepaid Expenses

 

 

33,756

 

 

 

107,921

 

Inventory

 

 

209,536

 

 

 

214,575

 

Due from related parties

 

 

280,468

 

 

 

285,974

 

Property and equipment (net)

 

 

28,144

 

 

 

13,806

 

Intangible assets (net)

 

 

61,242

 

 

 

54,409

 

Operating lease right of use asset

 

 

105,108

 

 

 

182,856

 

Lease security deposit

 

 

81,599

 

 

 

83,201

 

Investment in Yubo Jingzhi and Yubo Phoenix (A)

 

 

254,883

 

 

 

259,887

 

Receivables from other consolidated entities (A)

 

 

377,095

 

 

 

357,860

 

Total assets

 

 

1,460,243

 

 

 

1,589,853

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

 

458,796

 

 

 

454,411

 

Advances from prospective customers/distributors

 

 

425,792

 

 

 

434,151

 

Due to related parties

 

 

1,887,254

 

 

 

1,690,922

 

Operating lease liabilities

 

 

105,108

 

 

 

182,856

 

Payables to other consolidated entities (A)

 

 

426,271

 

 

 

459,181

 

Total liabilities

 

 

3,303,221

 

 

 

3,221,521

 

Shareholders' equity

 

$(1,842,978)

 

$(1,631,668)

 

(A) Eliminated in consolidation.

 

 
F-7

Table of Contents

 

Except for $56,402 occupancy expense, $41,513 depreciation expense and $53,297 other operating expenses for the three months ended March 31, 2024 and except for $25,288 occupancy expense, $4,634 depreciation expense and $5,589 other operating expenses for the three months ended March 21, 2023, all revenues and expenses included in the accompanying Consolidated Statements of Operations for the three months ended March 31, 2024 and March 31, 2023 represent revenues and expenses of Yubo Beijing.

 

Foreign Currency Translation

 

The accompanying consolidated financial statements are presented in United States dollars (“$”), which is the reporting currency of the Company. The functional currency of Platinum and Platinum HK is the United States dollar. The functional currency of the Company’s subsidiaries and VIE located in the PRC is the Renminbi (“RMB”). For the entities whose functional currencies are the RMB, results of operations and cash flows are translated at average exchange rates during the period ($1=7.1444 RMB for the three months ended March 31, 2024 and $1=6.8873 RMB for the three months ended March 31, 2023), assets and liabilities are translated at the current exchange rate at the end of the period ($1=7.2190 RMB at March 31, 2024 and $1=7.0800 RMB at December 31, 2023), and equity is translated at historical exchange rates. The resulting translation adjustments are included in determining other comprehensive income (loss). Transaction gains and losses, which were not significant for the periods presented, are reflected in the consolidated statements of operations.

 

Use of Estimates

 

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and judgments that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities on the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company bases its estimates and judgments on historical experience and on various other assumptions and information that are believed to be reasonable under the circumstances. Estimates and assumptions of future events and their effects cannot be perceived with certainty and, accordingly, these estimates may change as new events occur, as more experience is acquired, as additional information is obtained and as our operating environment changes. Significant estimates and assumptions by management include, among others, useful lives and impairment of long-lived assets, and income taxes including the valuation allowance for deferred tax assets. While the Company believes that the estimates and assumptions used in the preparation of the financial statements are appropriate, actual results could differ from those estimates. Estimates and assumptions are periodically reviewed and the effects of revisions are reflected in the financial statements in the period they are determined to be necessary.

 

Cash and Cash Equivalents

 

Cash and cash equivalents include cash on hand, cash in bank accounts, cash in time deposits, certificates of deposit and all highly liquid instruments with original maturities of three months or less.

 

Inventories

 

Inventories, mainly consisting of nebulizers and components and other health products, are stated at the lower of cost utilizing the weighted average method or net realizable value. Net realizable value is the estimated selling price in the ordinary course of business less the estimated selling costs.

 

The valuation of inventory requires the Company to estimate excess and slow-moving inventories. The Company evaluates the recoverability of the inventory based on expected demand and market conditions. No inventory write downs were recorded in the periods presented.

 

 
F-8

Table of Contents

 

Property and Equipment

 

Property and equipment consist of leasehold improvements, construction in progress, air conditioning equipment, and office equipment. All property and equipment are stated at historical cost net of accumulated depreciation. Repairs and maintenance are expensed as incurred. Property and equipment are depreciated on a straight-line basis over the following periods:

 

Leasehold improvements

 

Remaining term of lease

Air conditioning equipment

 

5 years

Office equipment

 

3 years

 

Intangible Assets

 

Intangible assets consist of distribution software and patents and are stated at historical cost less accumulated amortization. Amortization of intangible assets is calculated on a straight-line basis over the shorter of the contractual terms or the expected useful lives of the respective assets. The amortization period by major asset classes is as follows:

 

Distribution software 

 

5 years

Patents

 

20 years

 

Impairment of Long-Lived Assets

 

The Company’s long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable. Recoverability of an asset to be held and used is measured by a comparison of the carrying amount of the asset to the future undiscounted cash flows expected to be generated by the asset. If such asset is considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the asset exceeds its fair value. Impairment evaluations involve management’s estimates on asset useful lives and future cash flows. Actual useful lives and cash flows could be different from those estimated by management which could have a material effect on our reporting results and financial position. Fair value is determined through various valuation techniques including discounted cash flow models, quoted market values and third-party independent appraisals, as considered necessary.

 

Fair Value of Financial Instruments

 

The Company adopted ASC 820 “Fair Value Measurements,” which defines fair value, establishes a three-level valuation hierarchy for disclosures of fair value measurement and enhances disclosure requirements for fair value measures. The three levels are defined as follows:

 

Level 1 — inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

 

Level 2 — inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the assets or liabilities, either directly or indirectly, for substantially the full term of the financial instruments.

 

Level 3 — inputs to the valuation methodology are unobservable and significant to the fair value.

 

Financial instruments include cash, receivables, due from related parties, accounts payable and accrued expenses, advances from prospective customers/distributors and due to related parties. The carrying values of these financial instruments approximate their fair values due to the short-term maturities of these instruments.

 

For the periods presented, there were no financial assets or liabilities measured at fair value.

 

Leases

 

We determine if an arrangement is a lease at inception. Operating leases are included in operating lease right-of-use (“ROU”) assets, operating lease liabilities - current, and operating lease liabilities - noncurrent on the balance sheets. The initial lease liability is equal to the future fixed minimum lease payments discounted using the Company’s incremental borrowing rate, on a secured basis. The initial measurement of the right-of-use asset is equal to the initial lease liability plus any initial direct costs.

 

ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term.

 

 
F-9

Table of Contents

 

Revenue Recognition

 

The Company derives its revenue from (1) the sale of health management and health maintenance service agreements (commencing in the quarterly period ended September 30, 2023) and (2) the sale of nebulizers containing frozen tubes with medical fluid and from the sale of other health and personal care products. The nebulizers are sold directly to consumers on the Company’s online e-commerce platform. The Company adopted ASC 606 requires the use of a five-step model to recognize revenue from contracts with customers. The five-step model requires entities to exercise judgment when considering the terms of contracts, which includes (1) identifying the contracts or agreements with a customer, (2) identifying our contract with performance obligations in the contract or agreement, (3) determining the transaction price, (4) allocating the transaction price to the separate performance obligations, and (5) recognizing revenue as each performance obligation is satisfied.

 

Allowance for Doubtful Accounts

 

Trade accounts receivable arise from the sale of products and services on trade credit terms. On a quarterly basis, we review all significant accounts as to their past due balances, as well as collectability of the outstanding trade account receivables for possible write off. It is our policy to write off the account receivable against the allowance account when we deem the receivable to be uncollectible. Additionally, we review orders from dealers that are significantly past due, and we ship product only when our ability to collect payment from our customer for the new order is probable.

 

Our allowance for doubtful accounts reflects our best estimate for losses inherent in the trade accounts receivable balance. We determine the allowance based on known troubled accounts, weighting probabilities of future conditions and expected outcomes, and other currently available evidence.

 

Advertising Costs

 

Advertising costs are expensed as incurred.

 

Income Taxes

 

The Company follows the liability method in accounting for income taxes in accordance with ASC topic 740 (“ASC 740”), Income Taxes. Under this method, deferred tax assets and liabilities are determined based on the differences between the financial reporting and tax bases of assets and liabilities using enacted tax rates that will be in effect in the period in which the differences are expected to reverse. The Company records a valuation allowance against deferred tax assets if, based on the weight of available evidence, it is more-likely than not that some portion, or all, of the deferred tax assets will not be realized.

 

The Company applies the provisions of ASC 740 to account for uncertainty in income taxes. ASC 740 clarifies the accounting for uncertainty in income taxes by prescribing the recognition threshold a tax position is required to meet before being recognized in the consolidated financial statements.

 

The Company will classify interest and penalties related to unrecognized tax benefits, if and when required, as part of income tax expense in the consolidated statements of operations.

 

Net Income (Loss) per Share

 

Basic net income (loss) per share is computed by dividing net loss by the weighted average number of Class A and Class B common shares outstanding during the period.

 

Diluted net income (loss) per share reflects the potential dilution that could occur if dilutive securities (such as stock options and convertible securities) were exercised or converted into common shares. For the periods presented, the Company had no dilutive securities outstanding.

 

Comprehensive Income (Loss)

 

Comprehensive income (loss) is defined as the increase (decrease) in equity of the Company during a period from transactions and other events and circumstances excluding transactions resulting from investments by owners and distributions to owners. Comprehensive income (loss) is reported in the consolidated statements of operations and comprehensive income (loss), including net income (loss) and foreign currency translation adjustments, presented net of tax.

 

 
F-10

Table of Contents

 

New Accounting Pronouncements

 

In February, 2016, the FASB issued Accounting Standards Update No. 2016-02 (ASU 2016-02) “Leases (Topic 842)”. ASU 2016-02 requires a lessee to recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. We adopted ASU 2016-02 for interim and annual reporting periods beginning after December 15, 2018.

 

For finance leases, a lessee is required to do the following:

 

·

Recognize a right-of-use asset and a lease liability, initially measured at the present value of the lease payments, in the balance sheet.

 

 

·

Recognize interest on the lease liability separately from amortization of the right-of-use asset in the statement of comprehensive income.

 

 

·

Classify repayments of the principal portion of the lease liability within financing activities and payments of interest on the lease liability and variable lease payments within operating activities in the statement of cash flows.

 

 

For operating leases, a lessee is required to do the following:

 

 

·

Recognize a right-of-use asset and a lease liability, initially measured at the present value of the lease payments, in the balance sheet.

 

 

·

Recognize a single lease cost, calculated so that the cost of the lease is allocated over the lease term on a generally straight-line basis.

 

 

·

Classify all cash payments within operating activities in the statement of cash flows.

 

Other than increasing assets and liabilities at the inception of the respective leases (See Note 8), ASU 2016-02 has not had a significant effect on the Company’s financial position or results of operations.

 

The Company does not believe other recently issued but not yet effective accounting standards, if currently adopted, would have a material impact on its consolidated financial position, statements of operations or cash flows.

 

NOTE 3 – GOING CONCERN

 

The Company’s financial statements as of March 31, 2024 and December 31, 2023 have been prepared using generally accepted accounting principles in the United States of America applicable to a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has not yet established an ongoing source of revenues and cash flows sufficient to cover its operating costs and allow it to continue as a going concern. At March 31, 2024, the Company had cash of $57,024 and negative working capital of $2,783,704. For the three months ended March 31, 2024 and March 31, 2023, the Company had losses of $409,505 and $316,667, respectively. These factors among others raise substantial doubt about the ability of the Company to continue as a going concern for a reasonable period of time.

 

In order to continue as a going concern, the Company will need, among other things, additional capital resources. Management’s plan is to obtain such resources for the Company by obtaining capital from management and significant shareholders sufficient to meet its minimal operating expenses and seeking third party equity and/or debt financing. However, management cannot provide any assurances that the Company will be successful in accomplishing any of its plans. These financial statements do not include any adjustments related to the recoverability and classification of assets or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

 
F-11

Table of Contents

 

NOTE 4 – INVENTORY

 

Inventory consisted of the following:

 

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

 

 

(Unaudited)

 

 

 

Nebulizers and components  

 

$46,710

 

 

$47,718

 

Oral liquid health products

 

 

65,236

 

 

 

67,242

 

Beauty care products

 

 

95,994

 

 

 

97,988

 

Other

 

 

3,863

 

 

 

1,627

 

Total Inventory

 

$211,803

 

 

$214,575

 

 

NOTE 5 – DUE FROM RELATED PARTIES

 

Due from related parties consisted of:

 

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

 

 

(Unaudited)

 

 

 

Beijing Zhenhuikang Biotechnology Co., LTD (“Zhenhuikang”) (1)

 

$280,468

 

 

$285,974

 

Total Due from Related Parties 

 

$280,468

 

 

$285,974

 

 

 

(1)

Zhenhuikang is controlled by Beijing Zhenxigu Medical Research Center LP (“Zhenxigu”). Zhenxigu is controlled by Mr. Yulin Cao, a director and significant stockholder of Yubo Beijing. The due from related parties receivable is non-interest bearing and due on demand.

 

NOTE 6 – PROPERTY AND EQUIPMENT

 

Property and equipment, net, consisted of the following:

 

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

 

 

(Unaudited)

 

 

 

Leasehold improvements

 

$507,545

 

 

$514,288

 

X-Ray equipment

 

 

19,201

 

 

 

 

Air conditioning equipment

 

 

19,445

 

 

 

19,826

 

Office equipment

 

 

26,928

 

 

 

27,512

 

Total property and equipment

 

 

573,119

 

 

 

561,626

 

Less accumulated depreciation and amortization

 

 

(229,721)

 

 

(186,417)

Property and equipment, net

 

$343,398

 

 

$375,209

 

 

For the three months ended March 31, 2024 and 2023, depreciation and amortization of property and equipment was $43,304 and $6,591, respectively.

 

 
F-12

Table of Contents

 

NOTE 7 – INTANGIBLE ASSETS

 

Intangible assets, net, consisted of the following:

 

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

 

 

(Unaudited)

 

 

 

 Distribution software

 

$34,288

 

 

$34,961

 

Experience center software

 

 

39,205

 

 

 

39,974

 

 Patents acquired from related party

 

 

10,972

 

 

 

11,188

 

 Wechat application

 

 

11,082

 

 

 

 

Total intangible assets

 

 

95,547

 

 

 

86,123

 

Less: Accumulated amortization

 

 

(34,305)

 

 

(31,715)

Intangible assets, net

 

$61,242

 

 

$54,408

 

 

For the three months ended March 31, 2024 and 2023, amortization of intangible assets expense was $3,234 and $2,968, respectively.

 

At March 31, 2024, the expected future amortization of intangible assets expense was:

 

Year ending December 31, 2024

 

$16,913

 

Year ending December 31, 2025

 

 

16,913

 

Year ending December 31, 2026

 

 

13,302

 

Thereafter

 

 

14,114

 

Total

 

$61,242

 

 

NOTE 8 – OPERATING LEASE RIGHT OF USE ASSETS AND OPERATING LEASE LIABILITIES

 

On August 1, 2019 Yubo Beijing executed a lease agreement with Jiu Si Cheng Investment Management (the “Landlord”) to rent approximately 746 square meters of office space in Beijing China. The lease provided for an initial term of 2 years and 4 months from August 2, 2019 to November 30, 2021 with a right to renew for an additional term of 2 years and 8 months from December 1, 2021 to July 31, 2024. In December 2021, the Company renewed the lease. The current lease provides for monthly rent of RMB 166,845 ($23,112 through July 31, 2023 and RMB 176,833 ($24,495) for the year ended July 31, 2024. As of March 31, 2024, Yubo Beijing is past due in the amount of RMB 2,701,232 ($374,184). This amount is included in accounts payable and accrued expenses in the accompanying consolidated balance sheet at March 31, 2024. 

 

 
F-13

Table of Contents

 

Effective March 1, 2021, Yubo Global executed a lease agreement with Chengdu Liangkang Investment Co. to rent approximately 6,960 square meters of laboratory space in Chengdu China. The lease provided for a lease term of 5 years from March 1, 2021 to February 28, 2026. The lease provided for monthly rent of RMB 299,277 ($41,457) through February 28, 2024 and RMB 317,233 ($43,944) from March 1, 2024 to February 28, 2026. In the fourth quarter of 2022, the lease was terminated with an effective date of September 1, 2021.

 

Also in the fourth quarter of 2022, effective September 1, 2021, Yubo Jingzhi executed a lease agreement with Sichuan Anyi Hengke Tech Co. to rent approximately 1,282 square meters of laboratory space in the same building in Chengdu China as that relating to the terminated lease discussed in the preceding paragraph. This lease provides for monthly rent of RMB 56,611 ($7,842) from September 1, 2021 to February 28, 2024 and monthly rent of RMB 58,449 ($8,097) from March 1, 2024 to February 28, 2026.

 

At March 31, 2024, the future undiscounted minimum lease payments under the two noncancellable leases are as follows:

 

 

 

As of

 March 31,

 2024

 

Year ending December 31, 2024

 

$179,339

 

Year ending December 31, 2025

 

 

101,988

 

Year ending December 31, 2026

 

 

16,998

 

Total

 

$298,325

 

 

The operating lease liabilities totalling $291,598  at March 31, 2024 as presented in the Consolidated Balance Sheet represents the discounted (at a 4.75% estimated incremental borrowing rate) value of the future lease payments of $298,325 at Mach 31, 2024.

 

For the three months ended March 31, 2024 and March 31, 2023, occupancy expense attributable to leases was $130,648 and $118,817, respectively.

 

NOTE 9 – ADVANCES FROM PROSPECTIVE CUSTOMERS/DISTRIBUTORS

 

Advances from prospective customers/distributors consists of:

 

 

 

In RMB

 

 

In USD

 

Source of Advance

 

March 31,

2024

 

 

December 31,

2023

 

 

March 31, 2024

 

 

December 31, 2023

 

 

 

(Unaudited)

 

 

 

 

 

(Unaudited)

 

 

 

 

Advancer 1

 

¥

1,544,748

 

 

 ¥

1,544,748

 

 

$213,984

 

 

$218,185

 

Advancer 2

 

 

550,000

 

 

 

550,000

 

 

 

76,188

 

 

 

77,684

 

Advancer 3

 

 

500,000

 

 

 

500,000

 

 

 

69,262

 

 

 

70,621

 

Advancer 4

 

 

348,000

 

 

 

348,000

 

 

 

48,206

 

 

 

49,153

 

Advancer 5

 

 

50,000

 

 

 

50,000

 

 

 

6,926

 

 

 

7,062

 

Advancer 6

 

 

50,000

 

 

 

50,000

 

 

 

6,926

 

 

 

7,062

 

Advancer 7

 

 

31,012

 

 

 

31,012

 

 

 

4,296

 

 

 

4,380

 

Advancer 8

 

 

31

 

 

 

31

 

 

 

4

 

 

 

4

 

 

 

¥

3,073,791

 

 

 ¥

3,073,791

 

 

$425,792

 

 

$434,151

 

 

The related verbal agreements between Yubo Beijing and the eight advancers provide for the eight advancers to purchase inventory from Yubo Beijing or enter into such other arrangements with Yubo Beijing as the parties mutually agree. Pending formal approval of any such arrangements, all of the eight remaining PRC advancers have the right to request the return of their advances.

 

 
F-14

Table of Contents

 

NOTE 10 – DUE TO RELATED PARTIES

 

Due to related parties consisted of the following:

 

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

 

 

(Unaudited)

 

 

 

Mr. Yang Wang (1) 

 

$399,155

 

 

$446,992

 

Mr. Jun Wang (2)

 

 

1,545,606

 

 

 

1,287,157

 

Ms. Huang Li (3)

 

 

39,724

 

 

 

55,127

 

Mr. Jin Wei (4)

 

 

30,000

 

 

 

30,000

 

Mr. Yanpin Wang

 

 

45,000

 

 

 

30,000

 

Ms. Lina Fang

 

 

10,000

 

 

 

10,000

 

Total

 

$2,069,485

 

 

$1,859,276

 

 

 

(1)

Mr. Yang Wang controls 20.85% of the outstanding Class A common stock of Yubo New York and is a director of the Company and Yubo Beijing.

 

(2)

Mr. Jun Wang controls 33.34% of the outstanding Class A common stock of Yubo New York and is the CEO of the Company and Yubo Beijing.

 

(3)

Ms. Huang Li is a shareholder of Focus One Technology Group Limited (“Focus One”). Focus One owns 9.62% of the issued and outstanding Class A common stock of the Company.

 

(4)

Mr. Jin Wei controls 9.62% of the outstanding Class A commons stock of Yubo New York.

 

The due to related parties payables are noninterest bearing and are due on demand.

 

NOTE 11 – SHAREHOLDERS’ EQUITY

 

Yubo Biotech International Limited

 

The Company has three types of stocks:

 

Preferred stock – par value 0.01 per share, 5,000,000 shares authorized, none issued.

 

Common Stock Class A – par value 0.001 per share, 1,000,000,000 shares authorized, 119,816,343 shares issued and outstanding at March 31, 2024 and December 31, 2023.

 

Common Stock Class B – par value 0.001 per share, 3,750,000 shares authorized, 4,447 shares issued and outstanding at March 31, 2024 and December 31, 2023.

 

On January 14, 2021, the Company issued 117,000,000 shares of Class A common stock in connection with the acquisition of Platinum, as follows:

 

Name of Selling Shareholder

 

Number of Exchange Shares

 

 

Percentage of Exchange Shares

 

FLYDRAGON INTERNATIONAL LIMITED (controlled by Mr. Jun Wang)

 

 

39,943,800

 

 

 

34.14%

CHINAONE TECHNOLOGY LIMITED (controlled by Mr. Yang Wang)

 

 

19,211,400

 

 

 

16.42%

BOAO BIOTECH LIMITED (controlled by Mr. Yulin Cao)

 

 

24,967,800

 

 

 

21.34%

FOCUS DRAW GROUP LIMITED (controlled by Ms. Lina Liu)

 

 

13,829,400

 

 

 

11.82%

FOCUSONE TECHNOLOGY GROUP LIMITED (controlled by Mr. Jin Wei)

 

 

11,524,500

 

 

 

9.85%

DRAGONCLOUD TECHNOLOGY LIMITED (Controlled by Mr. Yang Wang)

 

 

5,768,100

 

 

 

4.93%

CHEUNG HO SHUN

 

 

1,755,000

 

 

 

1.50%

TOTAL

 

 

117,000,000

 

 

 

100.00%

 

 
F-15

Table of Contents

 

On September 2, 2022, the Company issued 1,638,458 shares of its Class A Common stock to World Precision Medicine Technology, Inc. (“World Precision”) in settlement of a $819,229 liability due to World Precision.

 

Platinum International Biotech Co., LTD (Cayman Islands) (“Platinum”)

 

Platinum has authorized 500,000,000 ordinary shares with a par value of $0.0001 per share with 10,152,284 shares issued and outstanding at March 31, 2024 and December 31, 2023.

 

On April 7, 2020, Platinum issued a total of 10,000,000 ordinary shares to six entities as follows:

 

                                                        Entity

 

                             Shares

 

1.        Flydragon International Limited (controlled by Mr. Jun Wang)

 

 

3,466,000

 

2.        Chinaone Technology Limited (controlled by Mr. Yang Wang)

 

 

1,667,000

 

3.         Boao Biotech Limited (controlled by Mr. Yulin Cao)

 

 

2,167,000

 

4.         Dragoncloud Technology Limited (controlled by Mr. Yang Wang)

 

 

500,000

 

5.         Focus Draw Group Limited (controlled by Ms. Lina Liu)

 

 

1,200,000

 

6.         Focusone Technology Group Limited (controlled by Mr. Jin Wei)

 

 

1,000,000

 

Total

 

 

10,000,000

 

 

On September 11, 2020, Platinum sold 152,284 ordinary shares to Mr. Cheung Ho Shun for $750,000 cash.

 

On January 21, 2021, Yubo New York acquired all 10,152,284 ordinary shares of Platinum outstanding. 

 

Yubo International Biotech (Chengdu) Limited (“Yubo Chengdu”)

 

Yubo Chengdu has subscribed capital of $1,500,000 which has not yet been paid by its shareholder. The subscribed capital is due for payment on January 1, 2040.

 

Yubo International Biotech (Beijing) Limited (“Yubo Beijing”)

 

Yubo Beijing has subscribed capital of $1,385,233 (RMB 10,000,000), all of which was paid by its shareholders as of December 31, 2021.

 

Restricted net assets

 

The Company’s ability to pay dividends is primarily dependent on the Company receiving distributions of funds from its subsidiaries or its VIE. Relevant PRC statutory laws and regulations permit payments of dividends by Yubo Beijing, Yubo Chengdu, Yubo Jingzhi, Yubo Global, Yubo Phoenix, and Yubo Shenzhen (collectively, the “PRC subsidiaries and VIE”) only out of their retained earnings, if any, as determined in accordance with PRC accounting standards and regulations and after it has met the PRC requirements for appropriation to statutory reserves. Paid in capital of the PRC subsidiaries and VIE included in the Company’s consolidated net assets are also non-distributable for dividend purposes. The results of operations reflected in the accompanying consolidated financial statements prepared in accordance with U.S. GAAP differ from those reflected in the statutory financial statements of the PRC subsidiaries and VIE.

 

The PRC subsidiaries and VIE are required to set aside at least 10% of their after-tax profits each year, if any, to fund certain statutory reserve funds until such reserve funds reach 50% of its registered capital. In addition, the PRC subsidiaries and VIE may allocate a portion of their after-tax profits based on PRC accounting standards to an enterprise expansion fund and a staff bonus and welfare fund at its discretion. The statutory reserve funds and the discretionary funds are not distributable as cash dividends.

 

 
F-16

Table of Contents

 

Since inception to March 31, 2024, the PRC subsidiaries and VIE have not generated any profit and had negative retained earnings as of March 31, 2024.  As a result, these entities have not accrued statutory reserve funds.

 

The ability of the Company’s PRC subsidiaries and its VIE to make dividends and other payments to the Company may also be restricted by changes in applicable foreign exchange and other laws and regulations. Foreign currency exchange regulation in China is primarily governed by the following rules:

 

 

·

Foreign Exchange Administration Rules (1996), as amended in August 2008, or the Exchange Rules;

 

·

Administration Rules of the Settlement, Sale and Payment of Foreign Exchange (1996), or the Administration Rules.

 

Currently, under the Administration Rules, Renminbi is freely convertible for current account items, including the distribution of dividends, interest payments, trade and service related foreign exchange transactions, but not for capital account items, such as direct investments, loans, repatriation of investments and investments in securities outside of China, unless the prior approval of the State Administration of Foreign Exchange (the “SAFE”) is obtained and prior registration with the SAFE is made. Foreign-invested enterprises that need foreign exchange for the distribution of profits to its shareholders may affect payment from their foreign exchange accounts or purchase and pay foreign exchange rates at the designated foreign exchange banks to their foreign shareholders by producing board resolutions for such profit distribution. Based on their needs, foreign-invested enterprises are permitted to open foreign exchange settlement accounts for current account receipts and payments of foreign exchange along with specialized accounts for capital account receipts and payments of foreign exchange at certain designated foreign exchange banks.

 

Although the current Exchange Rules allow the convertibility of Chinese Renminbi into foreign currency for current account items, conversion of Chinese Renminbi into foreign exchange for capital items, such as foreign direct investment, loans or securities, requires the approval of SAFE, which is under the authority of the People’s Bank of China. These approvals, however, do not guarantee the availability of foreign currency conversion. The Company cannot be sure that it will be able to obtain all required conversion approvals for its operations or that the Chinese regulatory authorities will not impose greater restrictions on the convertibility of Chinese Renminbi in the future. Currently, all of the Company’s revenues are generated in Renminbi. Any future restrictions on currency exchanges may limit the Company’s ability to use its retained earnings generated in Renminbi to make dividends or other payments in U.S. dollars or fund possible business activities outside China.

 

NOTE 12 – RELATED PARTY TRANSACTIONS

 

On February 27, 2020, Yubo Beijing executed an Entrustment Technical Service Agreement with Beijing Zhenhuikang Biotechnology Co. LTD (“Zhenhuikang”), an entity controlled by Mr. Yulin Cao (who is a director of Platinum and Yubo Beijing). The Agreement provides for Zhenhuikang to, among other things, assist Yubo Beijing in the preparation of 300 sets of endometrial stem cell harvesting packages. As amended July 2, 2020, the Agreement provides for Yubo Beijing to pay Zhenhuikang at the rate of RMB 666 per set or RMB 199,800 total ($27,677 at the 7.2190 current exchange rate at March 31, 2024). As of March 31, 2024, preparation of the stem cell harvesting packages has not yet commenced, no payments to Zhenhuikang have been made, and no expense or liability has been recorded.

 

On May 11, 2021, World Precision Medicine Technology Inc., a company owned and controlled by Cheung Ho Shun, a shareholder of Yubo International Biotech Limited, provided the Company $600,000 in a working capital loan. On November 24, 2021, April 14, 2022 and September 7, 2022, World Precision Medicine Technology, Inc. provided the Company additional loans of $70,000, $50,000, and $99,229, respectively. The four loans were due on demand and non-interest bearing. In September 2022, the $819,229 loans owed to World Precision Medicine Technology Inc. were settled by conversion into 1,638,458 shares of Class A common stock at $0.50 per share. See NOTE 11 – SHAREHOLDERS’ EQUITY above.

 

NOTE 13 – INCOME TAX

 

Cayman Islands

 

Under the current laws of the Cayman Islands, Platinum is not subject to tax on income or capital gains. In addition, payments of dividends by Platinum to its shareholders are not subject to withholding tax in the Cayman Islands.

 

Hong Kong

 

Platinum HK was incorporated under the Hong Kong tax law where the statutory income tax rate is 16.5%. Platinum HK has had no taxable income or loss from May 4, 2020 (inception) to March 31, 2024.

 

 
F-17

Table of Contents

 

People’s Republic of China

 

Yubo International Biotech (Beijing) Limited (“Yubo Beijing”), Yubo International Biotech (Chengdu) Limited (“Yubo Chengdu”), Yubo Jingzhi Biotechnology (Chengdu) Co. LTD. (“Yubo Jingzhi”), Yubo Global Biotechnology (Chengdu) Co. Ltd (“Yubo Global”), Phoenix Club Biomedical Technology, (Chengdu) Co., LTD (“Yubo Phoenix”), and EpiAis Biomedical Engineering (Shenzhen) Co., Ltd. (“Yubo Shenzhen”) were incorporated in the PRC and are subject to PRC Enterprise Income Tax (“EIT”) on their taxable income in accordance with the relevant PRC income tax laws. On March 16, 2007, the National People’s Congress enacted a new enterprise income tax law, which took effect on January 1, 2008. The law applies a uniform 25% enterprise income tax rate to both foreign invested enterprises and domestic enterprises.

 

Yubo Chengdu has had no taxable income or loss from September 4, 2020 (inception) to March 31, 2024.

 

Yubo Beijing has had net losses of $231,193 for the year ended December 31, 2019, $597,713 for the year ended December 31, 2020, $649,871 for the year ended December 31, 2021, $961,446 for the year ended December 31, 2022, $846,852 for the year ended December 31, 2023, and $245,403 for the three months ended March 31, 2024. Yubo Global had a net loss of $488,790 for the year ended December 31, 2021, net income of $23,257 for the year ended December 31, 2022, a net loss of $20,859 for the year ended December 31, 2023, and net loss of $2 for the three months ended March 31, 2024. Yubo Jingzhi had a net loss of $1,207 for the year ended December 31, 2021, a net loss of $145,763 for the year ended December 31, 2022, a net loss of $284,501 for the year ended December 31, 2023, and a net loss of $97,916 for the three months ended March 31, 2024. Yubo Phoenix had a net loss $39,405 for the three months ended March 31, 2024. Yubo Shenzhen had a net loss of $11,799 for the three months ended March 31, 2024.  These losses can be carried forward for five years to reduce future years’ taxable income through year 2024 to year 2029. Based on management’s present assessment, the Company has not yet determined it to be more likely than not that future utilization of the net operating loss carryforwards will be realized. Accordingly, the Company has recorded a 100% valuation allowance against the deferred tax asset at March 31, 2024 and December 31, 2023.

 

The components of deferred tax assets were as follows:

 

 

 

    March 31,

     2024

 

 

December 31,

2023

 

 

 

(Unaudited)

 

 

(Unaudited)

 

Net operating losses carry forward

 

$1,149,861

 

 

$1,051,235

 

Valuation allowance

 

 

(1,149,861)

 

 

(1,051,235)

 Deferred tax assets, net 

 

$

 

 

$

 

 

The reconciliation of the provisions for (benefits from) income tax by applying the PRC tax rate to income (loss) before provisions for income tax and the actual provisions for income tax is as follows:

 

 

 

For the three months ended March 31, 2024

 

 

For the three months ended March 31, 2023

 

 

 

(Unaudited)

 

 

(Unaudited)

 

Income tax (benefit) at 25% 

 

$(102,376)

 

$(79,167))

Net loss of Platinum

 

 

3,750

 

 

 

1,390

 

Increase in valuation allowance 

 

 

98,626

 

 

 

77,777

 

 Provision for income taxes

 

$

 

 

$

 

 

Accounting for Uncertainty in Income Taxes

 

The tax authority of the PRC government conducts periodic and ad hoc tax filing reviews on business enterprises operating in the PRC after those enterprises complete their relevant tax filings. Therefore, the Company’s PRC entities’ tax filings results are subject to change and may lead to tax liabilities.

 

ASC 740 requires recognition and measurement of uncertain income tax positions using a “more-likely-than-not” approach. The management evaluated the Company’s tax positions and concluded that no liability for uncertainty in income taxes was necessary as of March 31, 2024 and December 31, 2023.

 

 
F-18

Table of Contents

 

NOTE 14 – COMMITMENTS AND CONTINGENCIES

 

Credit risk

 

Cash deposits with banks are held in financial institutions in the PRC, which are insured with deposit protection up to RMB 500,000 (approximately $69,262 at March 31, 2024). Accordingly, the Company has a concentration of credit risk from time to time relating to the uninsured part of bank deposits. The Company has not experienced any losses in such accounts and believes it is not exposed to significant credit risk.

 

Risks of Variable Interest Entity Structure

 

Although the structure the Company has adopted is consistent with longstanding industry practice, and is commonly adopted by comparable companies in China, the PRC government may not agree that these arrangements comply with PRC licensing, registration or other regulatory requirements, with existing policies or with requirements or policies that may be adopted in the future. There are uncertainties regarding the interpretation and application of PRC laws and regulations including those that govern the Company’s contractual arrangements, which could limit the Company’s ability to enforce these contractual arrangements. If the Company or its variable interest entity is found to be in violation of any existing or future PRC laws, rules or regulations, or fail to obtain or maintain any of the required permits or approvals, the relevant PRC regulatory authorities would have broad discretion to take action in dealing with such violations or failures, including levying fines, revoking business and other licenses of the Company’s variable interest entity, requiring the Company to discontinue or restrict its operations, restricting its right to collect revenue, requiring the Company to restructure its operations or taking other regulatory or enforcement actions against the Company. In addition, it is unclear what impact the PRC government actions would have on the Company and on its ability to consolidate the financial results of its variable interest entity in the consolidated financial statements, if the PRC government authorities were to find the Company’s legal structure and contractual arrangements to be in violation of PRC laws, rules and regulations. If the imposition of any of these government actions causes the Company to lose its right to direct the activities of Yubo Beijing or the right to receive their economic benefits, the Company would no longer be able to consolidate Yubo Beijing.

 

NOTE 15 – MAJOR CUSTOMERS

 

One customer accounted for 92% of total sales for the three months ended March 31, 2024.  Two customers accounted for 71% and 12%, respectively, of total sales for the three months ended March 31, 2023.

 

 
F-19

Table of Contents

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our unaudited consolidated financial statements for the three months ended March 31, 2024 and 2023 included under “Part I Financial InformationItem 1. Financial Statements” of this Quarterly Report. In addition to historical information, this discussion and analysis contains forward-looking statements that involve risks, uncertainties and assumptions. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of certain factors, including, but not limited, to those set forth under “Part II Other Information—Item 1A. Risk Factors” and elsewhere in our Annual Report on Form 10-K filed with the SEC on April 12, 2024.

 

Corporate Overview

 

We are a U.S. holding company primarily operating through our wholly owned subsidiary, Platinum. Platinum is not a Chinese operating company but a Cayman Islands holding company which in turn operates in China through its subsidiaries and contractual arrangements with Yubo Beijing, the Chinese operating company. None of our Company, Platinum, or Platinum HK, each as a holding company, conducts any day-to-day business operations in China.

 

Yubo Beijing conducts the day-to-day business operations of our Company in China through contractual relationships with us. Yubo Beijing is a technology company focused on the research and development and application of endometrial stem cells. Yubo Beijing is committed to building the first public endometrial stem cell repository in the world. Yubo Beijing offers its products and services under the brand “VIVCELL.” Yubo Beijing’s product offerings include healthcare products for respiratory system, skincare products, hair care products, healthy beverages and male and female personal care products. Yubo Beijing also offers stem cell related services including cell testing and health management consulting services.

 

Key factors affecting our results of operations include revenues, cost of goods sold, operating expenses and income and taxation. 

 

The VIE and China Operations

 

We are a U.S. holding company primarily operating through our wholly owned subsidiary, Platinum. Platinum is not a Chinese operating company but a Cayman Islands holding company, which in turn operates in China through (i) its Hong Kong and PRC subsidiaries, including Yubo Global, and the WFOE, in which we hold equity ownership interests, and (ii) Yubo Beijing, a Chinese operating company that conducts the day-to-day business operations in China as described in this Quarterly Report. We do not own any equity interest in Yubo Beijing or Yubo Jingzhi.

 

We manage Yubo Beijing through the WFOE.  On September 11, 2020, the WFOE entered into a series of contractual arrangements with Yubo Beijing and its shareholders, allowing us to exercise effective control over Yubo Beijing. These agreements include:

 

 

Exclusive Consulting Services Agreement. Pursuant to the Exclusive Consulting Services Agreement, the WFOE agreed to provide, and Yubo Beijing agreed to accept, exclusive management services provided by the WFOE. The Exclusive Consulting Services Agreement was amended in March 2022 for the sole purpose of clarifying the fee structure under such agreement. Pursuant to the amendment, Yubo Beijing agreed to compensate the WFOE, Yubo Chengdu, for its services on an annual basis. Under the amendment, the WFOE is entitled to receive 90% of the after-tax profit from Yubo Beijing annually following the closing of Yubo Beijing’s annual accounts. In light of such arrangement, the WFOE is considered a primary beneficiary of benefits that are otherwise potentially significant to Yubo Beijing. The amendment did not change the contractual relationships that we have with Yubo Beijing. Since Yubo Beijing has not generated any after-tax profit to date, Yubo Beijing has not paid any fee to the WFOE to date.

 

 
5

Table of Contents

 

 

Exclusive Option Agreement. Pursuant the Exclusive Option Agreement, the shareholders of Yubo Beijing granted the WFOE an irrevocable and exclusive purchase option to acquire Yubo Beijing’s equity and/or assets at a nominal consideration. The WFOE may exercise the purchase option at any time.

 

 

Equity Pledge Agreement. Pursuant to the Equity Pledge Agreement, the shareholders of Yubo Beijing pledged all of their equity interests in Yubo Beijing, including the proceeds thereof, to guarantee all of the WFOE’s rights and benefits under the Exclusive Consulting Services Agreement and the Exclusive Option Agreement.

 

We do not have any equity ownership interest in, direct foreign investment in, or control through such contractual agreements of Yubo Beijing. As a result of our contractual relationships with Yubo Beijing, we consolidate Yubo Beijing’s financial results in our consolidated financial statements and are the primary beneficiary of Yubo Beijing for accounting purposes only. Our corporate structure involving the VIE provides investors with contractual exposure to foreign investment in China-based companies where PRC laws prohibit direct foreign investment in Chinese operating companies in certain industries, such as Yubo Beijing. This structure involves unique risks to investors. For example, management through these contractual arrangements may be less effective than direct ownership, and we could face heightened risks and costs in enforcing these contractual arrangements, because there are substantial uncertainties regarding the interpretation and application of current and future PRC laws, regulations, and rules relating to these contractual arrangements. Our contractual arrangements with Yubo Beijing have not been tested in a court of law. If the PRC government finds such agreements non-compliant with relevant PRC laws, regulations, and rules, or if these laws, regulations, and rules or the interpretation thereof change in the future, we could be subject to severe penalties or be forced to relinquish our interests in Yubo Beijing or forfeit our rights under the contractual arrangements. See “Item 1A. Risk Factors—Risks Related to Our Corporate Structure.”

 

The OTCQB® Venture Market

 

On April 24, 2023, shares of our Class A common stock began being quoted on The OTCQB® Venture Market under the symbol “YBGJ”. 

 

Recent Developments

 

On October 10, 2023, Yubo Beijing acquired a wholly-owned subsidiary, Yubo Phoenix. Prior to October 10, 2023, Yubo Phoenix had minimal business operations.

 

On January 27, 2024, Yubo Beijing acquired 51% equity interest in Yubo Shenzhen, a company incorporated on January 26, 2024 in the PRC.

 

On February 27, 2024, Yubo Beijing sold 27% equity interest in Yubo Jingzhi to an affiliated investor. After the transaction, Yubo Beijing retains the remaining 73% equity interest in Yubo Jingzhi.

 

Regulatory Developments

 

Implication of the Holding Foreign Companies Accountable Act

 

The Holding Foreign Companies Accountable Act, or the HFCA Act, was enacted on December 18, 2020. The HFCA Act states that if the SEC determines that an issuer’s audit reports issued by a registered public accounting firm have not been subject to inspection by the PCAOB for three consecutive years beginning in 2021, the SEC shall prohibit such issuer’s securities from being traded on a national securities exchange or in the over-the-counter trading market in the United States.

 

On June 22, 2021, the U.S. Senate passed the Accelerating Holding Foreign Companies Accountable Act (“AHFCAA”), which was signed into law on December 29, 2022. the AHFCAA amended the HFCA Act and require the SEC to prohibit an issuer’s securities from trading on any U.S. stock exchanges if its auditor is not subject to PCAOB inspections for two consecutive years instead of three years.

 

 
6

Table of Contents

 

On December 2, 2021, the SEC adopted amendments to finalize rules implementing the submission and disclosure requirements in the HFCA Act. We will be required to comply with these rules if the SEC identifies us as a Commission-Identified Issuer (as defined in the final rules) under a process to be subsequently established by the SEC, and the SEC could prohibit the trading of our securities on national securities exchanges if we are identified as a Commission-Identified Issuer. Under the HFCA Act, our securities may be prohibited from trading on the Nasdaq or other U.S. stock exchanges if our auditor is not inspected by the PCAOB for three consecutive years, and this ultimately could result in our shares being delisted.

 

On December 16, 2021, PCAOB announced the PCAOB Holding Foreign Companies Accountable Act determinations (the “2021 PCAOB Determinations”) relating to the PCAOB’s inability to inspect or investigate completely registered public accounting firms headquartered in mainland China of the PRC or Hong Kong, a Special Administrative Region and dependency of the PRC, because of a position taken by one or more authorities in the PRC or Hong Kong.

 

On August 26, 2022, the PCAOB announced and signed a Statement of Protocol (the “Protocol”) with the CSRC and the Ministry of Finance of the PRC (the “MOF”). The Protocol provides the PCAOB with: (1) sole discretion to select the firms, audit engagements and potential violations it inspects and investigates, without any involvement of Chinese authorities; (2) procedures for PCAOB inspectors and investigators to view complete audit work papers with all information included and for the PCAOB to retain information as needed; (3) direct access to interview and take testimony from all personnel associated with the audits the PCAOB inspects or investigates.

 

The PCAOB reassessed the 2021 PCAOB Determinations that the positions taken by PRC authorities prevented the PCAOB from inspecting and investigating in mainland China and Hong Kong completely. The PCAOB sent its inspectors to conduct on-site inspections and investigations of firms headquartered in mainland China and Hong Kong from September to November 2022.

 

On December 15, 2022, the PCAOB announced in the 2022 Determination its determination that the PCAOB was able to secure complete access to inspect and investigate accounting firms headquartered in mainland China and Hong Kong, and the PCAOB Board voted to vacate previous determinations to the contrary. Should the PCAOB again encounter impediments to inspections and investigations in mainland China or Hong Kong as a result of positions taken by any authority in either jurisdiction, including by the CSRC or the MOF, the PCAOB will make determinations under the HFCAA as and when appropriate.

 

As of the date of this Quarterly Report, our auditor, Michael T. Studer CPA P.C., an independent registered public accounting firm headquartered in the United States, is currently subject to PCAOB inspections and has been inspected by the PCAOB on a regular basis. However, in the event it is later determined that the PCAOB is unable to inspect or investigate completely our auditor because of a position taken by an authority in a foreign jurisdiction, then such lack of inspection could cause trading in our securities to be delisted from the stock exchange in the United States pursuant to the HFCA Act.

 

Cybersecurity Review Measures

 

On December 28, 2021, the Cyberspace Administration of China (“CAC”) published the revised Measures for Cybersecurity Review (“CRM”), which further restates and expands the applicable scope of the cybersecurity review. The revised CRM took effect on February 15, 2022. Pursuant to the revised CRM, if a network platform operator holding personal information of over one million users seeks for “foreign” listing, it must apply for the cybersecurity review, and operators of critical information infrastructure purchasing network products and services are also obligated to apply for the cybersecurity review for such purchasing activities. Although the CRM provides no further explanation on the extent of “network platform operator” and “foreign” listing, we do not believe we are obligated to apply for a cybersecurity review pursuant to the revised CRM, considering that (i) we are not in possession of or otherwise holding personal information of over one million users and it is also very unlikely that we will reach such threshold in the near future; and (ii) as of the date of this Quarterly Report, we have not received any notice or determination from applicable PRC governmental authorities identifying it as a CIIO or requiring us to go through cybersecurity review or similar government reviews. That being said, considering that the revised CRM empowers the cybersecurity review office to initiate cybersecurity review when they believe any particular data processing activities “affect or may affect national security”, and that the revised CRM is new, it is uncertain whether the competent government authorities will deem that Yubo Beijing’s data processing activities may affect national security and thus initiating the cybersecurity review against Yubo Beijing’s businesses, and whether the competent government authorities, including the CAC, will adopt new laws, regulations or rules related to the revised CRM subjecting Yubo Beijing or its business to the cybersecurity review. We cannot guarantee, however, that we will not be subject to the cybersecurity review in the future. If a cybersecurity review is determined to apply to us in the future, we may be required to suspend our operations or experience other disruptions to our operations. Cybersecurity review could also result in negative publicity with respect to our Company and diversion of our managerial and financial resources, which could materially and adversely affect our business, financial condition, and results of operations. Failure of cybersecurity, data privacy and data security compliance which may be identified during any of such cybersecurity review could subject Yubo Beijing to penalties, damage its reputation and brand, and harm its business and results of operations.

 

 
7

Table of Contents

 

Furthermore, on August 20, 2021, the Standing Committee of the National People’s Congress promulgated the PRC Personal Information Protection Law (the “PIPL”), which took effect in November 2021. The PIPL provides that any entity involving processing of personal information (“PI Handler”) shall take various measures to prevent the disclosure, modification or losing of the personal information processed by such entity, including, but not limited to, formulating a related internal management system and standard of operation, conducting classified management of personal information, taking safety technology measures to encrypt and de-identify the processed personal information, providing regular safety training and education for staff and formulating a personal information safety emergency accident plan. The PIPL further provides that a PI Handler shall conduct a prior evaluation of the impact of personal information protection before the occurrence of various situations, including, but not limited to, processing of sensitive personal information (personal information that, once leaked or illegally used, may lead to discrimination against an individual or serious harm to an individual’s personal or property safety, including information on an individual’s ethnicity, religious beliefs, personal biological characteristics, medical health, financial accounts, personal whereabouts), using personal information to make automated decisions and providing personal information to any overseas entity. Notably, in case of cross-border transfer of personal information, the PIPL requires the PI Handler to either (i) complete a mandatory security assessment by CAC, (ii) complete the personal information protection certification (the “PIPC”) by a certification institution designated by the CAC, or (iii) conclude a standard contract provided by CAC with the foreign recipients.

 

On July 7, 2022, the CAC promogulated the Outbound Data Transfer Security Assessment Measures (the “Measures”), which became effective on September 1, 2022. According to the Measures, a PI Handler should declare a mandatory security assessment for its outbound data transfer to the CAC through the local provincial cyberspace administration under the following circumstances (i) where such PI Handler provides critical data outside the territory of the PRC, (ii) where the PI Handler being a CIIO or processing the personal information of more than one million individuals provides personal information outside the territory of the PRC, (iii) where a PI Handler has provided personal information of 100,000 individuals or sensitive personal information of 10,000 individuals in total outside the territory of the PRC since January 1 of the previous year; or (iv) other circumstances prescribed by the CAC for which declaration for security assessment for cross-border data transfers is required. On March 22, 2024, the CAC published the Provisions on Promoting and Regulating the Cross-border Flow of Data (“New Provisions”) which took immediate effect from March 22. Under the New Provisions, the security assessment is required when (i) the PI Handler is a CIIO, (ii) the PI Handler is transferring any critical data, or (iii) the PI Handler (and provided that such PI Handler is not a CIIO) is, in any given year starting from January 1, exporting personal data of at least 1 million individuals or sensitive personal data of at least 10,000 individual. The New Provisions also exempt the PI Handlers from the security assessment in certain outbound data transfer scenarios such as human resource management, contract fulfillment and emergency situations, etc. Considering that (i) as of the date of this Quarterly Report, Yubo Beijing has not received any notice or determination from applicable PRC governmental authorities identifying Yubo Beijing as a CIIO, (ii) as of the date of this Quarterly Report, no data processed by Yubo Beijing has been notified by relevant authorities or regions, or publicly announced as critical data , and (iii) during each period of 2021, 2022, and since January 1 of 2024, Yubo Beijing has not provided personal information of one million individuals or sensitive personal information of 100,000 individuals outbound accumulatively, we do not believe we are currently obliged to declare a mandatory security assessment under the Measures and the New Provisions. However, according to the draft version of the PRC national standard “Information security technology—Guideline for identification of critical data” dated January 2022, information related to human genetic resources might fall into the scope of critical data. Although this national standard has not released its final version and become effective yet, if we are deemed to be a PI Handler providing critical data outbound in the future, we might be subject to the mandatory security assessment as mentioned above.

 

 
8

Table of Contents

 

On November 4, 2022, the CAC and the State Administration for Market Regulation (the “SAMR”) jointly issued the Notification on the Implementation of Personal Information Protection Certification, formally initiating the mechanism of PIPC. In parallel, on December 16, 2022, the National Information Security Standardization Technical Committee released an updated version of the Guidance on Network Security Standardized Practice – Specification for Certification of Personal Information Cross-Border Processing Activities, which provides the general principles and detailed requirements for cross-border PIPC.

 

On February 22, 2023, the CAC published the Measures for the Standard Contract for Cross-Border Transfer of Personal Information, along with the final version of the standard contract for the cross-border transfer of personal information outside of mainland China (the “PRC Standard Contract”), which will be effective on June 1, 2023. A PI Handler may choose either (i) to complete a PIPC, or (ii) to conclude a PRC Standard Contract with a foreign recipient and provide it along with other required materials to relevant governmental authorities for filing to ensure the legality of a cross-border transfer of personal information, as long as not falling into the circumstances required for a mandatory security assessment as mentioned above. The New Provisions published on March 22, 2024 also exempt the PI Handlers from China from the abovementioned regulatory requirements in each of the following 4 cases: (1) transfer of non-sensitive personal data of less than 100,000 individuals in any given year starting from January 1 (and provided that the controller is not a CIIO), (2) transfer of employee data necessary for HR administration according to collective labor contract or employment policy adopted according to law, (3) transfer of personal data necessary for performing a contract with the said individual including for cross-border commerce, money remittance, opening bank accounts, air and commendation booking, visa and exam services, etc., and (4) transfer of personal data necessary for protecting human life and property security in emergent cases. However, a PIPC or PRC Standard Contract should still be in place when (i) the PI Handler is, in any given year starting from January 1, exporting personal data of at least 100,000 individuals but less than 1 million individuals, or (ii) the PI Handler is, in any given year starting from January 1, exporting any sensitive personal data (but of less than 10,000 individuals).

 

Yubo Beijing’s business involves the processing of personal information of customers using Yubo Beijing’s healthcare products and receiving Yubo Beijing’s services, which may be deemed as sensitive personal information. Considering that (i) Yubo Beijing has not provided the personal information collected and gathered in its business outside the territory of China, (ii) our Company do not have the access to the personal information gathered by Yubo Beijing, based on our understanding of current PRC laws and regulations, we are not subject to the regulations over the cross-border transfer of personal information so far. However, given that the national security legal framework imposes stricter data localization and protection requirements on personal information and human health-related data in recent years, we might need to maintain the data and personal information collected and generated in our business in mainland China, enter into standard contracts with the overseas recipients of any personal information processed by us (if any), conduct self-assessments, undergo security assessments, or even obtain the requisite approvals from the Chinese government if the transmission of such information and data outside of mainland China is needed, which could significantly increase our operating costs or cause delays or disruptions in our business operations. Furthermore, if Yubo Beijing does not take measures to review and improve its mechanisms in protecting personal information, failure of personal information protection compliance could subject Yubo Beijing to penalties, damage its reputation and brand and harm its business and results of operations.

 

Other

 

To operate its business activities in China, Yubo Beijing is required to obtain the following licenses and approvals. Yubo Beijing has obtained such licenses and approvals, and, to date, no application for any such licenses and approvals has been denied.

 

Licenses and Approvals

 

PRC Regulatory Authority

 

 

 

Food Operation License Permit

 

Xicheng District Market Supervision and Administration Office of Beijing Municipality

 

 

 

Medical License Distribution Enterprise Filing Certificate

 

Xicheng District Market Supervision and Administration Office of Beijing Municipality

 

 
9

Table of Contents

 

Major Customers

 

Yubo Beijing has historically generated most of its revenue from a limited number of customers. One customer accounted for approximately 92 % of Yubo Beijing’s total sales for the three months ended March 31, 2024.

 

Corporate Information

 

Our principal executive offices are located at room 105, building 5, 31 Xishiku Avenue, Xicheng District, Beijing, PRC 100034. Our telephone number is +86 (040) 0677-6010. Our website address is http://www.yubogroup.com/. The information contained in, or that can be accessed through, our website is not incorporated by reference into, and is not a part of, this Quarterly Report. You should not consider any information on our website to be part of this Quarterly Report or in decides whether to purchase our securities. We have included our website address in this Quarterly Report solely for informational purposes.

 

Critical Accounting Principles

 

This section discusses our financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period. On an on-going basis, management evaluates its estimates and judgments, including those related to accrued expenses, financing operations, and contingencies and litigation. Management bases its estimates and judgments on historical experience and on various other factors that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. The most significant accounting estimates inherent in the preparation of our financial statements include estimates as to the appropriate carrying value of certain assets and liabilities which are not readily apparent from other sources. We consider certain accounting policies related to fair value measurements and earnings per share to be critical accounting policies that require the use of significant judgments and estimates relating to matters that are inherently uncertain and may result in materially different results under different assumptions and conditions. See Note 2 – Summary of Significant Accounting Policies to our unaudited consolidated financial statements for the three months ended March 31, 2024 and 2023 included elsewhere in this Quarterly Report.

 

Recently Issued and Adopted Accounting Pronouncements

 

In February 2016, the FASB issued Accounting Standards Update No. 2016-02 (ASU 2016-02) “Leases (Topic 842).” ASU 2016-02 requires a lessee to recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. ASU 2016-02 is effective for interim and annual reporting periods beginning after December 15, 2018. Early adoption is permitted. For more information, see Note 2: Summary of Significant Accounting Policies to our unaudited consolidated financial statements for the three months ended March 31, 2024 and 2023 included elsewhere in this Quarterly Report.

 

We do not believe other recently issued but not yet effective accounting standards, if currently adopted, would have a material impact on its consolidated financial position, statements of operations or cash flows.

 

 
10

Table of Contents

 

Results of Operations for the Three Months Ended March 31, 2024 Compared to the Three Months Ended March 31, 2023

 

Sales, Cost of Goods Sold and Gross Profit 

 

Our sales decreased to $3,488 for the three months ended March 31, 2024 from $156,615 for the three months ended March 31, 2023, primarily as a result of decrease in sales of oral liquid health products.

 

Our cost of goods sold decreased to $827 for the three months ended March 31, 2024 from $98,925 for the three months ended March 31, 2023, primarily as a result of decrease in sales.

 

As a result, our gross profit decreased from $57,690 for the three months ended March 31, 2023 to $2,661 for the three months ended March 31, 2024.

 

Operating Expenses

 

Our operating expenses increased to $412,082 for the three months ended March 31, 2024 from $374,222 for the three months ended March 31, 2023, primarily as a result of increases in depreciation and amortization of property and equipment and in occupancy expense.

 

Loss from Operations

 

Our loss from operations was $409,421 for the three months ended March 31, 2024, as compared to $316,532 for the three months ended March 31, 2023. The increase was primarily due to decrease in gross profit and increase in operating expense.

 

Other Income (Expense)

 

Our other income (expense) was $(84) for the three months ended March 31, 2024, as compared to $(135) for the three months ended March 31, 2023. The decrease was primarily due to decrease in bank charge.

 

Net Loss

 

Our net loss was $409,505 for the three months ended March 31, 2024, as compared to $316,667 for the three months ended March 31, 2023. The increase in net loss was primarily due to decrease in gross profit and increase in operating expenses.

 

Liquidity and Capital Resources

 

As of March 31, 2024, we had cash and equivalents on hand of $57,024 and a negative working capital of $2,783,704. Generally, the primary sources of our funds have been cash from operations, loans from our shareholders and capital contributions. We believe that our cash on hand and working capital will be sufficient to meet our and Yubo Beijing’s anticipated cash requirements through 2024. We intend to continue working toward identifying and obtaining new sources of financing and we intend to raise additional capital in the second half of 2024 through the next fiscal year. No assurances can be given that we will be successful in obtaining additional financing in the future. Any future financing that we may obtain may cause significant dilution to existing stockholders. Any debt financing or other financing of securities senior to common stock that we are able to obtain will likely include financial and other covenants that will restrict our flexibility. Any failure to comply with these covenants would have a negative impact on our business, prospects, financial condition, results of operations and cash flows.

 

If adequate funds are not available, we may be required to delay, scale back or eliminate portions of Yubo Beijing’s operations, cease operations or obtain funds through arrangements with strategic partners or others that may require us to relinquish rights to certain of our assets. Accordingly, the inability to obtain such financing could result in a significant loss of ownership and/or control of our assets and could also adversely affect our ability to fund Yubo Beijing’s continued operations and the expansion efforts.

 

We expect to incur significant legal and accounting costs in connection with being a public company. We expect those fees will be significant and will continue to impact our liquidity. Those fees will be higher as our business volume and activity increases.

 

 
11

Table of Contents

 

Cash Flows

 

Net cash provided by (used in) operating activities

 

Net cash used in operating activities was $(120,393) for the three months ended March 31, 2024, as compared to net cash used in operating activities of $(32,669) for the three months ended March 31, 2023. The increase in net cash used in operating activities was primarily due to increase in net loss.

 

Net cash provided by (used in) investing activities

 

Net cash used in investing activities was $(30,006) for the three months ended March 31, 2024, as compared to net cash provided in investing activities of $nil for the three months ended March 31, 2023. The increase in net cash used in investing activities was due to purchases of equipment and intangible during the first quarter of 2024.

 

Net cash provided by (used in) financing activities

 

Net cash provided by financing activities was $97,979 for the three months ended March 31, 2024, as compared to $nil for the three months ended March 31, 2023. The increase was primarily due to the capital contribution to the subsidiary Yubo Shenzhen by non-controlling interest during the first quarter of 2024.

 

Current Liabilities

 

As of March 31, 2024, Yubo Beijing received an aggregate amount of $425,792 from eight PRC entities. The related verbal agreements provide for the eight entities to purchase inventory from Yubo Beijing or enter into such other arrangements with Yubo Beijing as the parties mutually agree. Pending formal approval of any such arrangements, all of the eight PRC entities have the right to request the return of their advances.

 

Shareholder Loans

 

In May and November 2021 and April and September 2022, we entered into several verbal loan agreements with World Precision Medicine Technology Inc. (“World Precision”), a company owned and controlled by Mr. Cheung Ho Shun, our existing shareholder, which provided the Company with working capital loans of an aggregate principal amount of $819,229. Such loans have been settled by our issuance of an aggregate of 1,638,458 new shares of our Class A common stock to World Precision in September 2022. As of the date of this Quarterly Report, Mr. Cheung Ho Shun is the beneficial owner of an aggregate of 7,121,458 shares of our Class A common stock, representing approximately 5.9% of the total shares of such class issued and outstanding.

 

As of March 31, 2024, we also had payables due to Mr. Jun Wang, our President and a director, in the amount of $1,545,606, to Mr. Yang Wang, our Chief Executive Officer and a director, in the amount of $399,155 to Mr. Huang Li, our indirect shareholder, in the amount of $39,724, and to Mr. Jin Wei, our shareholder, in the amount of $30,000.

 

All of our shareholder loans are due on demand and non-interest bearing.

 

Going concern

 

The accompanying interim unaudited consolidated financial statements for the three months ended March 31, 2024 included an explanatory note referring to our recurring operating losses and expressing substantial doubt in our ability to continue as a going concern. Our consolidated financial statements have been prepared on a going concern basis, which assumes the realization of assets and settlement of liabilities in the normal course of business. To date, we have not yet established an ongoing source of revenues and cash flows sufficient to cover our operating costs and allow us to continue as a going concern. For the three months ended March 31, 2024, we had net losses of $409,505. These factors among others raise substantial doubt about our ability to continue as a going concern for a reasonable period of time.

 

 
12

Table of Contents

 

Our ability to continue as a going concern is dependent upon our ability to generate profitable operations in the future and/or to obtain the necessary financing to meet our obligations and repay our liabilities arising from normal business operations when they become due. The outcome of these matters cannot be predicted with any certainty at this time and raise substantial doubt that we will be able to continue as a going concern. Our consolidated financial statements do not include any adjustments to the amount and classification of assets and liabilities that may be necessary should we be unable to continue as a going concern.

 

 Off-Balance Sheet Arrangements

 

We have not entered into any other financial guarantees or other commitments to guarantee the payment obligations of any third parties. We have not entered into any derivative contracts that are indexed to our shares and classified as shareholder’s equity or that are not reflected in its consolidated financial statements. Furthermore, we do not have any retained or contingent interest in assets transferred to an unconsolidated entity that serves as credit, liquidity or market risk support to such entity. We do not have any variable interest in any unconsolidated entity that provides financing, liquidity, market risk or credit support to us or engages in leasing, hedging or research and development services with us.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

 

We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information under this item. 

 

Item 4. Controls and Procedures.

 

Evaluation of Disclosure Controls and Procedures

 

Our chief executive officer and our chief financial officer, have evaluated the effectiveness of the Company’s “disclosure controls and procedures” (as defined in the Securities Exchange Act of 1934 Rules 13a-15(e) and 15d-15(e)), as of the end of the period covered by this Quarterly Report (the “Evaluation Date”), to ensure that information that we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms

 

Our disclosure controls and procedures are designed to provide reasonable assurance of achieving their objectives. We believe that a control system, no matter how well designed and operated, cannot provide absolute assurance that the objectives of the control system are met, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected. Based on the evaluation of our disclosure controls and procedures as of the end of the period covered by this Quarterly Report, management, with the participation of our chief executive officer and our chief financial officer concluded that our disclosure controls and procedures were effective as of such date.

 

Changes in Internal Control Over Financial Reporting

 

There were no changes in our internal controls over financial reporting that occurred during the quarterly period ended March 31, 2024 that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting. We believe that a control system, no matter how well designed and operated, cannot provide absolute assurance that the objectives of the control system are met, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within any company have been detected.

 

Inherent Limitations on Effectiveness of Internal Controls

 

The Company’s management, including the chief executive officer and chief financial officer, do not expect that our disclosure controls or our internal control over financial reporting will prevent or detect all error and all fraud. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control system’s objectives will be met. The design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Further, because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that misstatements due to error or fraud will not occur or that all control issues and instances of fraud, if any, within the company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake. Controls can also be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls. The design of any system of controls is based in part on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Projections of any evaluation of controls effectiveness to future periods are subject to risks. Over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with policies or procedures.

 

 
13

Table of Contents

 

PART II - OTHER INFORMATION

 

Item 1. Legal Proceedings.

 

We are currently not a party to any material legal or administrative proceedings.

 

Item 1A. Risk Factors.

 

We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information under this item. 

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

None.

 

Item 3. Defaults Upon Senior Securities.

 

None.

 

Item 4. Mine Safety Disclosures.

 

Not applicable.

 

Item 5. Other Information.

 

Rule 10b5-1 Trading Plans 

 

During the quarter ended March 31, 2024, no director or officer of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or a “non-Rule 10b5-1 trading arrangement” (in each case, as defined in Item 408 of Regulation S-K).

 

 
14

Table of Contents

 

Item 6. – Exhibits.

 

3.1

 

Articles of Incorporation of Registrant, as amended (1)

3.2

 

Bylaws of Registrant (1)

31.1

 

Certification of Principal Executive Officer pursuant to Exchange Act Rule 13a – 14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2

 

Certification of Principal Financial Officer pursuant to Exchange Act Rule 13a – 14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.1

 

Certification of Principal Executive Officer pursuant to 18 U.S.C. 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

32.2

 

Certification of Principal Financial Officer pursuant to 18 U.S.C. 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

101.ins

 

XBRL Instance Document

101.sch

 

XBRL Taxonomy Schema Document

101.cal

 

XBRL Taxonomy Calculation Document

101.def

 

XBRL Taxonomy Linkbase Document

101.lab

 

XBRL Taxonomy Label Linkbase Document

101.pre

 

XBRL Taxonomy Presentation Linkbase Document

____________________

(1)

Filed as an exhibit to the Current Report on Form 8-K filed by the Company with the SEC on January 14, 2021, and is incorporated herein by reference.

 

 

15

Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

YUBO INTERNATIONAL BIOTECH LIMITED

 

 

 

 

 

Date: May 20, 2024

By:

/s/ Yang Wang

 

 

 

Yang Wang

 

 

 

Chief Executive Officer and Director

 

 

 

(Principal Executive Officer)

 

 

Date: May 20, 2024

By:

/s/ Lina Liu

 

 

 

Lina Liu

 

 

 

Chief Financial Officer, Treasurer and Secretary

 

 

 

(Principal Financial and Accounting Officer)

 

 

 
16

 

nullnullnullnullv3.24.1.1.u2
Cover - shares
3 Months Ended
Mar. 31, 2024
May 17, 2024
Cover [Abstract]    
Entity Registrant Name YUBO INTERNATIONAL BIOTECH LIMITED  
Entity Central Index Key 0000895464  
Document Type 10-Q  
Amendment Flag false  
Current Fiscal Year End Date --12-31  
Entity Small Business true  
Entity Shell Company false  
Entity Emerging Growth Company false  
Entity Current Reporting Status Yes  
Document Period End Date Mar. 31, 2024  
Entity Filer Category Non-accelerated Filer  
Document Fiscal Period Focus Q1  
Document Fiscal Year Focus 2024  
Entity Common Stock Shares Outstanding   119,816,343
Entity File Number 0-21320  
Entity Incorporation State Country Code NY  
Entity Tax Identification Number 11-3074326  
Entity Address Address Line 1 Room 105  
Entity Address Address Line 2 Building 5  
Entity Address Address Line 3 31 Xishiku Avenue  
Entity Address City Or Town Xicheng District  
Entity Address Postal Zip Code 100034  
City Area Code 040  
Local Phone Number 0677-6010  
Security 12g Title Class A common stock, par value $0.001 per share  
Document Quarterly Report true  
Document Transition Report false  
Entity Interactive Data Current Yes  
Entity Address Region Beijing  
Entity Address Country CN  
v3.24.1.1.u2
CONSOLIDATED BALANCE SHEETS - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Current assets    
Cash $ 57,024 $ 6,359
Receivables 114,723 79,654
Prepaid expenses 70,842 138,673
Inventory 211,803 214,575
Due from related parties 280,468 285,974
Total Current Assets 734,860 725,235
Property and equipment, net 343,398 375,209
Intangible assets, net 61,242 54,408
Operating lease right of use asset 291,599 391,913
Lease security deposit 118,181 120,502
Total Assets 1,549,280 1,667,269
Current liabilities    
Accounts payable and accrued expenses (including accounts payable and accrued expenses of VIE without recourse to the Company of $458,796 and $454,411 of March 31, 2024 and December 31, 2023, respectively) 822,995 825,632
Advances from prospective customers/distributors (including advances from prospective customers/distributors of VIE without recourse to the Company of $425,792 and $434,151 as of March 31, 2024 and December 31, 2023, respectively) 425,792 434,151
Due to related parties (including due to related parties without recourse to the Company of $1,887,254 and $1,690,922 as of March 31, 2024 and December 31, 2023, respectively) 2,069,485 1,859,276
Operating lease liabilities - current (including operating lease liabilities - current of VIE without recourse to the Company of $105,108 and $182,856 as of March 31, 2024 and December 31, 2023, respectively) 200,292 276,386
Total Current Liabilities 3,518,564 3,395,445
Non-current liabilities    
Operating lease liabilities - non-current (including operating lease liability - non- current of VIE without recourse to the Company of $0 and $0 as of March 31, 2024 and December 31, 2023, respectively) 91,306 115,527
Total Liabilities 3,609,870 3,510,972
Commitments and contingencies 0 0
Shareholders' Equity:    
Preferred stock, par value $.01 per share, 5,000,000 shares authorized, none issued 0 0
Additional Paid in Capital 2,989,483 2,935,190
Accumulated deficit (5,262,805) (4,885,509)
Accumulated other comprehensive income (loss) 87,320 (13,204)
Total equity attributable to common shareholders (2,066,182) (1,843,703)
Non-controlling interests 5,592 0
Total Equity (2,060,590) (1,843,703)
Total Liabilities and Shareholders' Equity 1,549,280 1,667,269
Common stock Class A    
Shareholders' Equity:    
Common stock value 119,816 119,816
Common stock Class B    
Shareholders' Equity:    
Common stock value $ 4 $ 4
v3.24.1.1.u2
CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Accounts payable and accrued expense VIE without recourse $ 458,796 $ 454,411
Advances from prospective customers/distributors without recourse 425,792 434,151
Due to related parties without recourse 1,887,254 1,690,922
Operating lease liabilities current of VIE without recourse 105,108 182,856
Operating lease liability non current of VIE without recourse $ 0 $ 0
Preferred stock, par value $ 0.01 $ 0.01
Preferred stock, shares authorized 5,000,000 5,000,000
Preferred stock, shares issued 0 0
Common stock Class A    
Common stock, par value $ 0.001 $ 0.001
Common Stock, Shares Authorized 1,000,000,000 1,000,000,000
Common stock, issued 119,816,343 119,816,343
Common stock, outstanding 119,816,343 119,816,343
Common stock Class B    
Common stock, par value $ 0.001 $ 0.001
Common Stock, Shares Authorized 3,750,000 3,750,000
Common stock, issued 4,447 4,447
Common stock, outstanding 4,447 4,447
v3.24.1.1.u2
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Revenue    
Sales of products and services $ 3,488 $ 156,615
Cost of goods and services sold (827) (98,925)
Gross Profit 2,661 57,690
Operating expenses:    
Employee compensation 149,547 156,810
Occupancy 130,648 118,817
Depreciation and amortization of property and equipment 43,304 6,591
Amortization of intangible assets 3,234 2,968
Other operating expenses 85,349 91,036
Total Operating Expenses 412,082 374,222
Income (loss) from operations (409,421) (316,532)
Other Income (Expenses)    
Interest expenses (84) (135)
Total Other Income (Expenses) (84) (135)
Loss before Provision for Income Tax (409,505) (316,667)
Provision for Income Tax 0 0
Net loss (409,505) (316,667)
Net Loss attributable to non-controlling interests 32,209 0
Net loss attributable to common shareholders $ (377,296) $ (316,667)
Net loss per share basic and diluted $ (0.00) $ (0.00)
Weighted average common shares outstanding basic and diluted 119,820,790 119,820,790
Comprehensive income (loss)    
Net loss attributable to common shareholders $ (377,296) $ (316,667)
Net loss attributable to non-controlling interests (32,209) 0
Foreign currency translation adjustment attributable to common shareholders 100,524 43,285
Foreign currency translation adjustment attributable to non-controlling interests (5,885) 0
Total comprehensive income (loss) $ (314,866) $ (273,382)
v3.24.1.1.u2
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (Unaudited) - USD ($)
Total
Additional Paid-In Capital
Accumulated Deficit
Accumulated other comprehensive Income (loss)
Total Stockholders' Deficit
Noncontrolling Interest
Common stock Class A
Common stock Class B
Balance, shares at Dec. 31, 2022             119,816,343 4,447
Balance, amount at Dec. 31, 2022 $ (565,373) $ 2,935,190 $ (3,690,426) $ 70,043 $ (565,373) $ 0 $ 119,816 $ 4
Net loss for the three months ended March 31, 2023 (316,667) 0 (316,667) 0 (316,667) 0 0 0
Foreign currency translation adjustment 0 0 0 43,285 43,285 0 0 0
Balance, amount at Mar. 31, 2023 (838,755) 2,935,190 (4,007,093) 113,328 (838,755) 0 $ 119,816 $ 4
Balance, shares at Mar. 31, 2023             119,816,343 4,447
Balance, shares at Dec. 31, 2023             119,816,343 4,447
Balance, amount at Dec. 31, 2023 (1,843,703) 2,935,190 (4,885,509) (13,204) (1,843,703) 0 $ 119,816 $ 4
Net loss for the three months ended March 31, 2023 (409,505) 0 (377,296) 0 (377,296) (32,209) 0 0
Foreign currency translation adjustment 94,639 0 0 100,524 100,524 (5,885) 0 0
Capital contribution to subsidiary (Yubo Shenzhen) by non-controlling interest 97,979 0 0 0 0 97,979 0 0
Transfer of 27% interest in subsidiary (Yubo Jingzhi) to noncontrolling interest 0 54,293 0 0 54,293 (54,293) 0 0
Balance, amount at Mar. 31, 2024 $ (2,060,590) $ 2,989,483 $ (5,262,805) $ 87,320 $ (2,066,182) $ 5,592 $ 119,816 $ 4
Balance, shares at Mar. 31, 2024             119,816,343 4,447
v3.24.1.1.u2
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Cash flows from operating activities:    
Net loss $ (409,505) $ (316,667)
Depreciation and amortization 46,538 9,559
Changes in operating assets and liabilities:    
Receivables (35,069) (6,290)
Prepaid expense 67,831 22,476
Inventory 2,772 97,546
Due from related parties 5,506 (965)
Lease security deposit 2,321 (344)
Accounts payable and accrued expenses (2,637) (168,654)
Advances from prospective customers/distributors (8,359) (13,028)
Due to related parties 210,209 343,698
Net cash used in operating activities (120,393) (32,669)
Cash flows from investing activities:    
Purchases of intangibles (11,082) 0
Purchase of Equipment (18,924) 0
Net cash used in investing activities (30,006) 0
Capital contribution to subsidiary (Yubo Shenzhen) by non-controlling interest 97,979 0
Net cash provided by financing activities 97,979 0
Effect of exchange rate changes 103,085 44,679
Net increase (decrease) in cash 50,665 12,010
Cash at beginning of period 6,359 18,220
Cash at end of period 57,024 30,230
Supplemental Cash Flow Information:    
Income taxes paid 0 0
Interest paid $ 0 $ 0
v3.24.1.1.u2
ORGANIZATION
3 Months Ended
Mar. 31, 2024
ORGANIZATION  
ORGANIZATION

NOTE 1 – ORGANIZATION

 

Yubo International Biotech Limited (formerly Magna-Lab Inc.) (the “Company”), a New York corporation, acquired Platinum International Biotech Co. Ltd. (“Platinum”) in a “reverse merger” transaction on January 14, 2021.

 

On January 14, 2021 (the “Closing Date”), the Company closed a voluntary share exchange transaction with Platinum International Biotech Co., Ltd., a company organized under the laws of the Cayman Islands (“Platinum”), pursuant to that certain Agreement and Plan of Share Exchange, dated January 14, 2021 (the “Exchange Agreement”), by and among the Company, Platinum, Yubo International Biotech (Beijing) Limited, a company organized under the laws of the People’s Republic of China (“PRC”) (“Yubo Beijing”), and certain selling stockholders named therein.

 

In accordance with the terms of the Exchange Agreement, on the Closing Date, the Company issued a total of 117,000,000 shares of its Class A common stock to the Selling Stockholders, who were then stockholders of Platinum (the “Selling Stockholders”), in exchange for 100% of the issued and outstanding capital stock of Platinum (the “Exchange Transaction”). As a result of the Exchange Transaction, the Selling Stockholders acquired more than 99% of the Company’s issued and outstanding capital stock, Platinum became the Company’s wholly-owned subsidiary, and the Company acquired the business and operations of Platinum and Yubo Beijing. Immediately prior to the Exchange Transaction, the Company had 117,875,323 shares of Class A common stock and 4,447 shares of Class B common stock issued and outstanding. Immediately after the Exchange Transaction and the surrender and cancellation of 116,697,438 shares held by Lina Liu, the controlling shareholder, Chief Financial Officer, Treasurer and Secretary of the Company, the Company had 118,177,885 shares of Class A common stock and 4,447 shares of Class B common stock issued and outstanding.

 

Platinum was incorporated on April 7, 2020 under the laws of the Cayman Islands as a holding company. On May 4, 2020, Platinum incorporated a wholly owned subsidiary Platinum International Biotech (Hong Kong) Limited (“Platinum HK”) in Hong Kong. On September 4, 2020, Platinum HK incorporated a wholly foreign owned enterprise (“WFOE”) Yubo International Biotech (Chengdu) Limited (“Yubo Chengdu”) in Chengdu, China.

 

On September 11, 2020, Yubo Chengdu entered into a series of Variable Interest Entity (“VIE”) agreements with the owners of Yubo International Biotech (Beijing) Limited (“Yubo Beijing”). Pursuant to the VIE agreements, Yubo Beijing became Yubo Chengdu’s contractually controlled affiliate. The purpose and effect of the VIE Agreements is to provide Yubo Chengdu with all management control and net profits earned by Yubo Beijing.

 

Yubo Beijing was incorporated on June 14, 2016. For the year ended December 31, 2020 (commencing April 2020), Yubo Beijing sold approximately 850 nebulizers to customers in the People’s Republic of China (“PRC”). In 2021, 2022 and 2023, Yubo Beijing sales also included sales of skincare products, hair care products, healthy beverages, and male and female personal care products. Commencing in the quarterly period ended September 30, 2023, Yubo Beijing started selling health management and health maintenance service agreements to customers.

 

Upon executing the series of VIE agreements in September 2020, Yubo Beijing has been considered a Variable Interest Entity (“VIE”) of Yubo Chengdu, its primary beneficiary. Accordingly, Yubo Beijing has been consolidated under the guidance of FASB Accounting Standards Codification (“ASC”) 810, Consolidation.

 

The officers, directors, and controlling beneficial owners of Yubo Beijing from its inception on June 14, 2016 were also officers, directors, and controlling beneficial owners of Platinum. Accordingly, the accompanying consolidated financial statements include Yubo Beijing’s operations from its inception on June 14, 2016.

 

On January 21, 2021 and December 31, 2020, respectively, the Company formed two new wholly owned subsidiaries: Yubo Jingzhi Biotechnology (Chengdu) Co. Ltd. (“Yubo Jingzhi”) as a subsidiary of Yubo Beijing and Yubo Global Biotechnology (Chengdu) Co. Ltd (“Yubo Global”) as a subsidiary of Platinum HK.

 

On October 10, 2023, Yubo Beijing acquired a  wholly owned subsidiary Phoenix Club Bio-Medical Technology (Chengdu), Co., Ltd. (“Yubo Phoenix”), a company incorporated on April 12, 2021.   Prior to October 10, 2023, Yubo Phoenix had minimal business operations.

 

On January 27, 2024, the Company acquired a 51% equity interest in EpiAis Biomedical Engineering (Shenzhen) Co., Ltd (“Yubo Shenzhen”), a company incorporated on January 26, 2024.

 

On February 27, 2024, the Company sold 27% of the subscribed capital of Yubo Jingzhi to an affiliated investor for no consideration. The Company retains 73% ownership of Yubo Jingzhi.

 

Yubo International Biotech Limited and its consolidated subsidiaries and VIE are collectively referred to herein as the “Company” unless specific reference is made to an entity.

v3.24.1.1.u2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
3 Months Ended
Mar. 31, 2024
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”).

 

Principles of Consolidation

 

The consolidated financial statements include the accounts of the Company, its majority owned subsidiaries, and its consolidated VIE for which the Company is the primary beneficiary.

 

All transactions and balances among the Company, its subsidiaries and consolidated VIE have been eliminated upon consolidation.

 

The accompanying consolidated financial statements reflect the activities of the following entities:

 

Name

 

Background

 

Ownership

Yubo International Biotech Limited (“Yubo New York”)

 

·          A holding company

 ·          Incorporated in New York

 

 

Platinum International Biotech Co. LTD (“Platinum”)

 

·   A Cayman Island company

·      Incorporated on April 7, 2020

·      A holding company

 

 100% owned by Yubo New York

Platinum International Biotech (Hong Kong) Limited. (“Platinum HK”)

 

·      A Hong Kong company

·      Incorporated on May 4, 2020

·      A holding company

 

100% owned by Platinum

Yubo International Biotech (Chengdu) Limited (“Yubo Chengdu”)

 

·      A PRC company and deemed a w holly foreign owned enterprise

·      Incorporated on September 4, 2020

·      Subscribed capital of $1,500,000

·      A holding company

 

100% owned by Platinum HK

Yubo International Biotech (Beijing) Limited (“Yubo Beijing”)

 

·      A PRC limited liability company

·      Incorporated on June 14, 2016

·      Subscribed capital of $1,454,038 (RMB 10,000,000)

·      Stem cell storage and bank

 

VIE of Yubo Chengdu WFOE

Yubo Jingzhi Biotechnology (ChengDu) Co. Ltd. (“Yubo Jingzhi”)

 

·          A PRC company incorporated on January 21, 2021

 

73% owned by Yubo Beijing 

Yubo Global Biotechnology (Chengdu) Co. Ltd (“Yubo Global”)

 

·          A PRC company incorporated on December 20, 2020

 

100% owned by Platinum HK

Phoenix Club Bio-Medical Technology (Chengdu) Co., LTD (“Yubo Phoenix”)

 

·          A PRC company incorporated on April 12, 2021

 

100% owned by Yubo Beijing

EpiAis Biomedical Engineering Co., Ltd. (“Yubo Shenzhen”)

 

·          A PRC company incorporated on January 26, 2024

 

51% owned by Yubo Beijing

On September 11, 2020, our wholly-owned subsidiary, Yubo Chengdu, entered into the following contractual arrangements with Yubo Beijing and the shareholders of Yubo Beijing (the “Yubo Shareholders”), as applicable, each of which is enforceable and valid in accordance with the laws of the PRC:

 

Exclusive Consulting Services Agreement

 

Pursuant to the Exclusive Consulting Services Agreement among Yubo Beijing, Yubo WFOE, and the Yubo Shareholders, Yubo WFOE agrees to provide, and Yubo Beijing agrees to accept, exclusive management services provided by Yubo WFOE. Such management services include but are not limited to financial management, business management, marketing management, human resource management and internal control of Yubo Beijing. The Exclusive Consulting Services Agreement will remain in effect until the acquisition of all assets or equity of Yubo Beijing by Yubo WFOE is complete (as more fully described in the Exclusive Purchase Option Agreement below).

 

Exclusive Purchase Option Agreement

 

Under the Exclusive Option Agreement among Yubo Beijing, Yubo WFOE, and the Yubo Shareholders, the Yubo Shareholders granted Yubo WFOE an irrevocable and exclusive purchase option to acquire Yubo Beijing’s equity and/or assets at a nominal consideration. Yubo WFOE may exercise the purchase option at any time.

 

Equity Pledge Agreement

 

Under the Equity Pledge Agreement among Yubo WFOE and the Yubo Shareholders, the Yubo Shareholders pledged all of their equity interests in Yubo Beijing, including the proceeds thereof, to guarantee all of Yubo WFOE’s rights and benefits under the Exclusive Consulting Services Agreement and the Exclusive Option Agreement. Prior to termination of this Equity Pledge Agreement, the pledged equity interests cannot be transferred without Yubo WFOE’s prior consent. The Yubo Shareholders covenants to Yubo WFOE that among other things, it will only appoint/elect the candidates for the directors of Yubo Beijing nominated by Yubo WFOE.

 

Financial Statements of Yubo Beijing (VIE)

 

The assets and liabilities of Yubo Beijing (VIE) at March 31, 2024 and December 31, 2023 consist of:

 

 

 

March 31, 2024

 

 

December 31, 2023

 

 

 

(Unaudited)

 

 

 

Cash

 

$707

 

 

$1,115

 

Receivables (net)

 

 

27,705

 

 

 

28,249

 

Prepaid Expenses

 

 

33,756

 

 

 

107,921

 

Inventory

 

 

209,536

 

 

 

214,575

 

Due from related parties

 

 

280,468

 

 

 

285,974

 

Property and equipment (net)

 

 

28,144

 

 

 

13,806

 

Intangible assets (net)

 

 

61,242

 

 

 

54,409

 

Operating lease right of use asset

 

 

105,108

 

 

 

182,856

 

Lease security deposit

 

 

81,599

 

 

 

83,201

 

Investment in Yubo Jingzhi and Yubo Phoenix (A)

 

 

254,883

 

 

 

259,887

 

Receivables from other consolidated entities (A)

 

 

377,095

 

 

 

357,860

 

Total assets

 

 

1,460,243

 

 

 

1,589,853

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

 

458,796

 

 

 

454,411

 

Advances from prospective customers/distributors

 

 

425,792

 

 

 

434,151

 

Due to related parties

 

 

1,887,254

 

 

 

1,690,922

 

Operating lease liabilities

 

 

105,108

 

 

 

182,856

 

Payables to other consolidated entities (A)

 

 

426,271

 

 

 

459,181

 

Total liabilities

 

 

3,303,221

 

 

 

3,221,521

 

Shareholders' equity

 

$(1,842,978)

 

$(1,631,668)

 

(A) Eliminated in consolidation.

Except for $56,402 occupancy expense, $41,513 depreciation expense and $53,297 other operating expenses for the three months ended March 31, 2024 and except for $25,288 occupancy expense, $4,634 depreciation expense and $5,589 other operating expenses for the three months ended March 21, 2023, all revenues and expenses included in the accompanying Consolidated Statements of Operations for the three months ended March 31, 2024 and March 31, 2023 represent revenues and expenses of Yubo Beijing.

 

Foreign Currency Translation

 

The accompanying consolidated financial statements are presented in United States dollars (“$”), which is the reporting currency of the Company. The functional currency of Platinum and Platinum HK is the United States dollar. The functional currency of the Company’s subsidiaries and VIE located in the PRC is the Renminbi (“RMB”). For the entities whose functional currencies are the RMB, results of operations and cash flows are translated at average exchange rates during the period ($1=7.1444 RMB for the three months ended March 31, 2024 and $1=6.8873 RMB for the three months ended March 31, 2023), assets and liabilities are translated at the current exchange rate at the end of the period ($1=7.2190 RMB at March 31, 2024 and $1=7.0800 RMB at December 31, 2023), and equity is translated at historical exchange rates. The resulting translation adjustments are included in determining other comprehensive income (loss). Transaction gains and losses, which were not significant for the periods presented, are reflected in the consolidated statements of operations.

 

Use of Estimates

 

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and judgments that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities on the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company bases its estimates and judgments on historical experience and on various other assumptions and information that are believed to be reasonable under the circumstances. Estimates and assumptions of future events and their effects cannot be perceived with certainty and, accordingly, these estimates may change as new events occur, as more experience is acquired, as additional information is obtained and as our operating environment changes. Significant estimates and assumptions by management include, among others, useful lives and impairment of long-lived assets, and income taxes including the valuation allowance for deferred tax assets. While the Company believes that the estimates and assumptions used in the preparation of the financial statements are appropriate, actual results could differ from those estimates. Estimates and assumptions are periodically reviewed and the effects of revisions are reflected in the financial statements in the period they are determined to be necessary.

 

Cash and Cash Equivalents

 

Cash and cash equivalents include cash on hand, cash in bank accounts, cash in time deposits, certificates of deposit and all highly liquid instruments with original maturities of three months or less.

 

Inventories

 

Inventories, mainly consisting of nebulizers and components and other health products, are stated at the lower of cost utilizing the weighted average method or net realizable value. Net realizable value is the estimated selling price in the ordinary course of business less the estimated selling costs.

 

The valuation of inventory requires the Company to estimate excess and slow-moving inventories. The Company evaluates the recoverability of the inventory based on expected demand and market conditions. No inventory write downs were recorded in the periods presented.

Property and Equipment

 

Property and equipment consist of leasehold improvements, construction in progress, air conditioning equipment, and office equipment. All property and equipment are stated at historical cost net of accumulated depreciation. Repairs and maintenance are expensed as incurred. Property and equipment are depreciated on a straight-line basis over the following periods:

 

Leasehold improvements

 

Remaining term of lease

Air conditioning equipment

 

5 years

Office equipment

 

3 years

 

Intangible Assets

 

Intangible assets consist of distribution software and patents and are stated at historical cost less accumulated amortization. Amortization of intangible assets is calculated on a straight-line basis over the shorter of the contractual terms or the expected useful lives of the respective assets. The amortization period by major asset classes is as follows:

 

Distribution software 

 

5 years

Patents

 

20 years

 

Impairment of Long-Lived Assets

 

The Company’s long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable. Recoverability of an asset to be held and used is measured by a comparison of the carrying amount of the asset to the future undiscounted cash flows expected to be generated by the asset. If such asset is considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the asset exceeds its fair value. Impairment evaluations involve management’s estimates on asset useful lives and future cash flows. Actual useful lives and cash flows could be different from those estimated by management which could have a material effect on our reporting results and financial position. Fair value is determined through various valuation techniques including discounted cash flow models, quoted market values and third-party independent appraisals, as considered necessary.

 

Fair Value of Financial Instruments

 

The Company adopted ASC 820 “Fair Value Measurements,” which defines fair value, establishes a three-level valuation hierarchy for disclosures of fair value measurement and enhances disclosure requirements for fair value measures. The three levels are defined as follows:

 

Level 1 — inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

 

Level 2 — inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the assets or liabilities, either directly or indirectly, for substantially the full term of the financial instruments.

 

Level 3 — inputs to the valuation methodology are unobservable and significant to the fair value.

 

Financial instruments include cash, receivables, due from related parties, accounts payable and accrued expenses, advances from prospective customers/distributors and due to related parties. The carrying values of these financial instruments approximate their fair values due to the short-term maturities of these instruments.

 

For the periods presented, there were no financial assets or liabilities measured at fair value.

 

Leases

 

We determine if an arrangement is a lease at inception. Operating leases are included in operating lease right-of-use (“ROU”) assets, operating lease liabilities - current, and operating lease liabilities - noncurrent on the balance sheets. The initial lease liability is equal to the future fixed minimum lease payments discounted using the Company’s incremental borrowing rate, on a secured basis. The initial measurement of the right-of-use asset is equal to the initial lease liability plus any initial direct costs.

 

ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term.

Revenue Recognition

 

The Company derives its revenue from (1) the sale of health management and health maintenance service agreements (commencing in the quarterly period ended September 30, 2023) and (2) the sale of nebulizers containing frozen tubes with medical fluid and from the sale of other health and personal care products. The nebulizers are sold directly to consumers on the Company’s online e-commerce platform. The Company adopted ASC 606 requires the use of a five-step model to recognize revenue from contracts with customers. The five-step model requires entities to exercise judgment when considering the terms of contracts, which includes (1) identifying the contracts or agreements with a customer, (2) identifying our contract with performance obligations in the contract or agreement, (3) determining the transaction price, (4) allocating the transaction price to the separate performance obligations, and (5) recognizing revenue as each performance obligation is satisfied.

 

Allowance for Doubtful Accounts

 

Trade accounts receivable arise from the sale of products and services on trade credit terms. On a quarterly basis, we review all significant accounts as to their past due balances, as well as collectability of the outstanding trade account receivables for possible write off. It is our policy to write off the account receivable against the allowance account when we deem the receivable to be uncollectible. Additionally, we review orders from dealers that are significantly past due, and we ship product only when our ability to collect payment from our customer for the new order is probable.

 

Our allowance for doubtful accounts reflects our best estimate for losses inherent in the trade accounts receivable balance. We determine the allowance based on known troubled accounts, weighting probabilities of future conditions and expected outcomes, and other currently available evidence.

 

Advertising Costs

 

Advertising costs are expensed as incurred.

 

Income Taxes

 

The Company follows the liability method in accounting for income taxes in accordance with ASC topic 740 (“ASC 740”), Income Taxes. Under this method, deferred tax assets and liabilities are determined based on the differences between the financial reporting and tax bases of assets and liabilities using enacted tax rates that will be in effect in the period in which the differences are expected to reverse. The Company records a valuation allowance against deferred tax assets if, based on the weight of available evidence, it is more-likely than not that some portion, or all, of the deferred tax assets will not be realized.

 

The Company applies the provisions of ASC 740 to account for uncertainty in income taxes. ASC 740 clarifies the accounting for uncertainty in income taxes by prescribing the recognition threshold a tax position is required to meet before being recognized in the consolidated financial statements.

 

The Company will classify interest and penalties related to unrecognized tax benefits, if and when required, as part of income tax expense in the consolidated statements of operations.

 

Net Income (Loss) per Share

 

Basic net income (loss) per share is computed by dividing net loss by the weighted average number of Class A and Class B common shares outstanding during the period.

 

Diluted net income (loss) per share reflects the potential dilution that could occur if dilutive securities (such as stock options and convertible securities) were exercised or converted into common shares. For the periods presented, the Company had no dilutive securities outstanding.

 

Comprehensive Income (Loss)

 

Comprehensive income (loss) is defined as the increase (decrease) in equity of the Company during a period from transactions and other events and circumstances excluding transactions resulting from investments by owners and distributions to owners. Comprehensive income (loss) is reported in the consolidated statements of operations and comprehensive income (loss), including net income (loss) and foreign currency translation adjustments, presented net of tax.

New Accounting Pronouncements

 

In February, 2016, the FASB issued Accounting Standards Update No. 2016-02 (ASU 2016-02) “Leases (Topic 842)”. ASU 2016-02 requires a lessee to recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. We adopted ASU 2016-02 for interim and annual reporting periods beginning after December 15, 2018.

 

For finance leases, a lessee is required to do the following:

 

·

Recognize a right-of-use asset and a lease liability, initially measured at the present value of the lease payments, in the balance sheet.

 

 

·

Recognize interest on the lease liability separately from amortization of the right-of-use asset in the statement of comprehensive income.

 

 

·

Classify repayments of the principal portion of the lease liability within financing activities and payments of interest on the lease liability and variable lease payments within operating activities in the statement of cash flows.

 

 

For operating leases, a lessee is required to do the following:

 

 

·

Recognize a right-of-use asset and a lease liability, initially measured at the present value of the lease payments, in the balance sheet.

 

 

·

Recognize a single lease cost, calculated so that the cost of the lease is allocated over the lease term on a generally straight-line basis.

 

 

·

Classify all cash payments within operating activities in the statement of cash flows.

 

Other than increasing assets and liabilities at the inception of the respective leases (See Note 8), ASU 2016-02 has not had a significant effect on the Company’s financial position or results of operations.

 

The Company does not believe other recently issued but not yet effective accounting standards, if currently adopted, would have a material impact on its consolidated financial position, statements of operations or cash flows.

v3.24.1.1.u2
GOING CONCERN
3 Months Ended
Mar. 31, 2024
GOING CONCERN  
GOING CONCERN

NOTE 3 – GOING CONCERN

 

The Company’s financial statements as of March 31, 2024 and December 31, 2023 have been prepared using generally accepted accounting principles in the United States of America applicable to a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has not yet established an ongoing source of revenues and cash flows sufficient to cover its operating costs and allow it to continue as a going concern. At March 31, 2024, the Company had cash of $57,024 and negative working capital of $2,783,704. For the three months ended March 31, 2024 and March 31, 2023, the Company had losses of $409,505 and $316,667, respectively. These factors among others raise substantial doubt about the ability of the Company to continue as a going concern for a reasonable period of time.

 

In order to continue as a going concern, the Company will need, among other things, additional capital resources. Management’s plan is to obtain such resources for the Company by obtaining capital from management and significant shareholders sufficient to meet its minimal operating expenses and seeking third party equity and/or debt financing. However, management cannot provide any assurances that the Company will be successful in accomplishing any of its plans. These financial statements do not include any adjustments related to the recoverability and classification of assets or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

v3.24.1.1.u2
INVENTORY
3 Months Ended
Mar. 31, 2024
INVENTORY  
INVENTORY

NOTE 4 – INVENTORY

 

Inventory consisted of the following:

 

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

 

 

(Unaudited)

 

 

 

Nebulizers and components  

 

$46,710

 

 

$47,718

 

Oral liquid health products

 

 

65,236

 

 

 

67,242

 

Beauty care products

 

 

95,994

 

 

 

97,988

 

Other

 

 

3,863

 

 

 

1,627

 

Total Inventory

 

$211,803

 

 

$214,575

 

v3.24.1.1.u2
DUE FROM RELATED PARTIES
3 Months Ended
Mar. 31, 2024
DUE FROM RELATED PARTIES  
DUE FROM RELATED PARTIES

NOTE 5 – DUE FROM RELATED PARTIES

 

Due from related parties consisted of:

 

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

 

 

(Unaudited)

 

 

 

Beijing Zhenhuikang Biotechnology Co., LTD (“Zhenhuikang”) (1)

 

$280,468

 

 

$285,974

 

Total Due from Related Parties 

 

$280,468

 

 

$285,974

 

 

 

(1)

Zhenhuikang is controlled by Beijing Zhenxigu Medical Research Center LP (“Zhenxigu”). Zhenxigu is controlled by Mr. Yulin Cao, a director and significant stockholder of Yubo Beijing. The due from related parties receivable is non-interest bearing and due on demand.

v3.24.1.1.u2
PROPERTY AND EQUIPMENT
3 Months Ended
Mar. 31, 2024
PROPERTY AND EQUIPMENT  
PROPERTY AND EQUIPMENT

NOTE 6 – PROPERTY AND EQUIPMENT

 

Property and equipment, net, consisted of the following:

 

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

 

 

(Unaudited)

 

 

 

Leasehold improvements

 

$507,545

 

 

$514,288

 

X-Ray equipment

 

 

19,201

 

 

 

 

Air conditioning equipment

 

 

19,445

 

 

 

19,826

 

Office equipment

 

 

26,928

 

 

 

27,512

 

Total property and equipment

 

 

573,119

 

 

 

561,626

 

Less accumulated depreciation and amortization

 

 

(229,721)

 

 

(186,417)

Property and equipment, net

 

$343,398

 

 

$375,209

 

 

For the three months ended March 31, 2024 and 2023, depreciation and amortization of property and equipment was $43,304 and $6,591, respectively.

v3.24.1.1.u2
INTANGIBLE ASSETS
3 Months Ended
Mar. 31, 2024
INTANGIBLE ASSETS  
INTANGIBLE ASSETS

NOTE 7 – INTANGIBLE ASSETS

 

Intangible assets, net, consisted of the following:

 

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

 

 

(Unaudited)

 

 

 

 Distribution software

 

$34,288

 

 

$34,961

 

Experience center software

 

 

39,205

 

 

 

39,974

 

 Patents acquired from related party

 

 

10,972

 

 

 

11,188

 

 Wechat application

 

 

11,082

 

 

 

 

Total intangible assets

 

 

95,547

 

 

 

86,123

 

Less: Accumulated amortization

 

 

(34,305)

 

 

(31,715)

Intangible assets, net

 

$61,242

 

 

$54,408

 

 

For the three months ended March 31, 2024 and 2023, amortization of intangible assets expense was $3,234 and $2,968, respectively.

 

At March 31, 2024, the expected future amortization of intangible assets expense was:

 

Year ending December 31, 2024

 

$16,913

 

Year ending December 31, 2025

 

 

16,913

 

Year ending December 31, 2026

 

 

13,302

 

Thereafter

 

 

14,114

 

Total

 

$61,242

 

v3.24.1.1.u2
OPERATING LEASE RIGHT OF USE ASSET AND OPERATING LEASE LIABILITY
3 Months Ended
Mar. 31, 2024
OPERATING LEASE RIGHT OF USE ASSET AND OPERATING LEASE LIABILITY  
OPERATING LEASE RIGHT OF USE ASSET AND OPERATING LEASE LIABILITY

NOTE 8 – OPERATING LEASE RIGHT OF USE ASSETS AND OPERATING LEASE LIABILITIES

 

On August 1, 2019 Yubo Beijing executed a lease agreement with Jiu Si Cheng Investment Management (the “Landlord”) to rent approximately 746 square meters of office space in Beijing China. The lease provided for an initial term of 2 years and 4 months from August 2, 2019 to November 30, 2021 with a right to renew for an additional term of 2 years and 8 months from December 1, 2021 to July 31, 2024. In December 2021, the Company renewed the lease. The current lease provides for monthly rent of RMB 166,845 ($23,112 through July 31, 2023 and RMB 176,833 ($24,495) for the year ended July 31, 2024. As of March 31, 2024, Yubo Beijing is past due in the amount of RMB 2,701,232 ($374,184). This amount is included in accounts payable and accrued expenses in the accompanying consolidated balance sheet at March 31, 2024. 

Effective March 1, 2021, Yubo Global executed a lease agreement with Chengdu Liangkang Investment Co. to rent approximately 6,960 square meters of laboratory space in Chengdu China. The lease provided for a lease term of 5 years from March 1, 2021 to February 28, 2026. The lease provided for monthly rent of RMB 299,277 ($41,457) through February 28, 2024 and RMB 317,233 ($43,944) from March 1, 2024 to February 28, 2026. In the fourth quarter of 2022, the lease was terminated with an effective date of September 1, 2021.

 

Also in the fourth quarter of 2022, effective September 1, 2021, Yubo Jingzhi executed a lease agreement with Sichuan Anyi Hengke Tech Co. to rent approximately 1,282 square meters of laboratory space in the same building in Chengdu China as that relating to the terminated lease discussed in the preceding paragraph. This lease provides for monthly rent of RMB 56,611 ($7,842) from September 1, 2021 to February 28, 2024 and monthly rent of RMB 58,449 ($8,097) from March 1, 2024 to February 28, 2026.

 

At March 31, 2024, the future undiscounted minimum lease payments under the two noncancellable leases are as follows:

 

 

 

As of

 March 31,

 2024

 

Year ending December 31, 2024

 

$179,339

 

Year ending December 31, 2025

 

 

101,988

 

Year ending December 31, 2026

 

 

16,998

 

Total

 

$298,325

 

 

The operating lease liabilities totalling $291,598  at March 31, 2024 as presented in the Consolidated Balance Sheet represents the discounted (at a 4.75% estimated incremental borrowing rate) value of the future lease payments of $298,325 at Mach 31, 2024.

 

For the three months ended March 31, 2024 and March 31, 2023, occupancy expense attributable to leases was $130,648 and $118,817, respectively.

v3.24.1.1.u2
ADVANCES FROM PROSPECTIVE CUSTOMERS DISTRIBUTORS
3 Months Ended
Mar. 31, 2024
ADVANCES FROM PROSPECTIVE CUSTOMERS DISTRIBUTORS  
ADVANCES FROM PROSPECTIVE CUSTOMERS/DISTRIBUTORS

NOTE 9 – ADVANCES FROM PROSPECTIVE CUSTOMERS/DISTRIBUTORS

 

Advances from prospective customers/distributors consists of:

 

 

 

In RMB

 

 

In USD

 

Source of Advance

 

March 31,

2024

 

 

December 31,

2023

 

 

March 31, 2024

 

 

December 31, 2023

 

 

 

(Unaudited)

 

 

 

 

 

(Unaudited)

 

 

 

 

Advancer 1

 

¥

1,544,748

 

 

 ¥

1,544,748

 

 

$213,984

 

 

$218,185

 

Advancer 2

 

 

550,000

 

 

 

550,000

 

 

 

76,188

 

 

 

77,684

 

Advancer 3

 

 

500,000

 

 

 

500,000

 

 

 

69,262

 

 

 

70,621

 

Advancer 4

 

 

348,000

 

 

 

348,000

 

 

 

48,206

 

 

 

49,153

 

Advancer 5

 

 

50,000

 

 

 

50,000

 

 

 

6,926

 

 

 

7,062

 

Advancer 6

 

 

50,000

 

 

 

50,000

 

 

 

6,926

 

 

 

7,062

 

Advancer 7

 

 

31,012

 

 

 

31,012

 

 

 

4,296

 

 

 

4,380

 

Advancer 8

 

 

31

 

 

 

31

 

 

 

4

 

 

 

4

 

 

 

¥

3,073,791

 

 

 ¥

3,073,791

 

 

$425,792

 

 

$434,151

 

 

The related verbal agreements between Yubo Beijing and the eight advancers provide for the eight advancers to purchase inventory from Yubo Beijing or enter into such other arrangements with Yubo Beijing as the parties mutually agree. Pending formal approval of any such arrangements, all of the eight remaining PRC advancers have the right to request the return of their advances.

v3.24.1.1.u2
DUE TO RELATED PARTIES
3 Months Ended
Mar. 31, 2024
DUE TO RELATED PARTIES  
DUE TO RELATED PARTIES

NOTE 10 – DUE TO RELATED PARTIES

 

Due to related parties consisted of the following:

 

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

 

 

(Unaudited)

 

 

 

Mr. Yang Wang (1) 

 

$399,155

 

 

$446,992

 

Mr. Jun Wang (2)

 

 

1,545,606

 

 

 

1,287,157

 

Ms. Huang Li (3)

 

 

39,724

 

 

 

55,127

 

Mr. Jin Wei (4)

 

 

30,000

 

 

 

30,000

 

Mr. Yanpin Wang

 

 

45,000

 

 

 

30,000

 

Ms. Lina Fang

 

 

10,000

 

 

 

10,000

 

Total

 

$2,069,485

 

 

$1,859,276

 

 

 

(1)

Mr. Yang Wang controls 20.85% of the outstanding Class A common stock of Yubo New York and is a director of the Company and Yubo Beijing.

 

(2)

Mr. Jun Wang controls 33.34% of the outstanding Class A common stock of Yubo New York and is the CEO of the Company and Yubo Beijing.

 

(3)

Ms. Huang Li is a shareholder of Focus One Technology Group Limited (“Focus One”). Focus One owns 9.62% of the issued and outstanding Class A common stock of the Company.

 

(4)

Mr. Jin Wei controls 9.62% of the outstanding Class A commons stock of Yubo New York.

 

The due to related parties payables are noninterest bearing and are due on demand.

v3.24.1.1.u2
SHAREHOLDERS EQUITY
3 Months Ended
Mar. 31, 2024
SHAREHOLDERS EQUITY  
SHAREHOLDERS' EQUITY

NOTE 11 – SHAREHOLDERS’ EQUITY

 

Yubo Biotech International Limited

 

The Company has three types of stocks:

 

Preferred stock – par value 0.01 per share, 5,000,000 shares authorized, none issued.

 

Common Stock Class A – par value 0.001 per share, 1,000,000,000 shares authorized, 119,816,343 shares issued and outstanding at March 31, 2024 and December 31, 2023.

 

Common Stock Class B – par value 0.001 per share, 3,750,000 shares authorized, 4,447 shares issued and outstanding at March 31, 2024 and December 31, 2023.

 

On January 14, 2021, the Company issued 117,000,000 shares of Class A common stock in connection with the acquisition of Platinum, as follows:

 

Name of Selling Shareholder

 

Number of Exchange Shares

 

 

Percentage of Exchange Shares

 

FLYDRAGON INTERNATIONAL LIMITED (controlled by Mr. Jun Wang)

 

 

39,943,800

 

 

 

34.14%

CHINAONE TECHNOLOGY LIMITED (controlled by Mr. Yang Wang)

 

 

19,211,400

 

 

 

16.42%

BOAO BIOTECH LIMITED (controlled by Mr. Yulin Cao)

 

 

24,967,800

 

 

 

21.34%

FOCUS DRAW GROUP LIMITED (controlled by Ms. Lina Liu)

 

 

13,829,400

 

 

 

11.82%

FOCUSONE TECHNOLOGY GROUP LIMITED (controlled by Mr. Jin Wei)

 

 

11,524,500

 

 

 

9.85%

DRAGONCLOUD TECHNOLOGY LIMITED (Controlled by Mr. Yang Wang)

 

 

5,768,100

 

 

 

4.93%

CHEUNG HO SHUN

 

 

1,755,000

 

 

 

1.50%

TOTAL

 

 

117,000,000

 

 

 

100.00%

On September 2, 2022, the Company issued 1,638,458 shares of its Class A Common stock to World Precision Medicine Technology, Inc. (“World Precision”) in settlement of a $819,229 liability due to World Precision.

 

Platinum International Biotech Co., LTD (Cayman Islands) (“Platinum”)

 

Platinum has authorized 500,000,000 ordinary shares with a par value of $0.0001 per share with 10,152,284 shares issued and outstanding at March 31, 2024 and December 31, 2023.

 

On April 7, 2020, Platinum issued a total of 10,000,000 ordinary shares to six entities as follows:

 

                                                        Entity

 

                             Shares

 

1.        Flydragon International Limited (controlled by Mr. Jun Wang)

 

 

3,466,000

 

2.        Chinaone Technology Limited (controlled by Mr. Yang Wang)

 

 

1,667,000

 

3.         Boao Biotech Limited (controlled by Mr. Yulin Cao)

 

 

2,167,000

 

4.         Dragoncloud Technology Limited (controlled by Mr. Yang Wang)

 

 

500,000

 

5.         Focus Draw Group Limited (controlled by Ms. Lina Liu)

 

 

1,200,000

 

6.         Focusone Technology Group Limited (controlled by Mr. Jin Wei)

 

 

1,000,000

 

Total

 

 

10,000,000

 

 

On September 11, 2020, Platinum sold 152,284 ordinary shares to Mr. Cheung Ho Shun for $750,000 cash.

 

On January 21, 2021, Yubo New York acquired all 10,152,284 ordinary shares of Platinum outstanding. 

 

Yubo International Biotech (Chengdu) Limited (“Yubo Chengdu”)

 

Yubo Chengdu has subscribed capital of $1,500,000 which has not yet been paid by its shareholder. The subscribed capital is due for payment on January 1, 2040.

 

Yubo International Biotech (Beijing) Limited (“Yubo Beijing”)

 

Yubo Beijing has subscribed capital of $1,385,233 (RMB 10,000,000), all of which was paid by its shareholders as of December 31, 2021.

 

Restricted net assets

 

The Company’s ability to pay dividends is primarily dependent on the Company receiving distributions of funds from its subsidiaries or its VIE. Relevant PRC statutory laws and regulations permit payments of dividends by Yubo Beijing, Yubo Chengdu, Yubo Jingzhi, Yubo Global, Yubo Phoenix, and Yubo Shenzhen (collectively, the “PRC subsidiaries and VIE”) only out of their retained earnings, if any, as determined in accordance with PRC accounting standards and regulations and after it has met the PRC requirements for appropriation to statutory reserves. Paid in capital of the PRC subsidiaries and VIE included in the Company’s consolidated net assets are also non-distributable for dividend purposes. The results of operations reflected in the accompanying consolidated financial statements prepared in accordance with U.S. GAAP differ from those reflected in the statutory financial statements of the PRC subsidiaries and VIE.

 

The PRC subsidiaries and VIE are required to set aside at least 10% of their after-tax profits each year, if any, to fund certain statutory reserve funds until such reserve funds reach 50% of its registered capital. In addition, the PRC subsidiaries and VIE may allocate a portion of their after-tax profits based on PRC accounting standards to an enterprise expansion fund and a staff bonus and welfare fund at its discretion. The statutory reserve funds and the discretionary funds are not distributable as cash dividends.

Since inception to March 31, 2024, the PRC subsidiaries and VIE have not generated any profit and had negative retained earnings as of March 31, 2024.  As a result, these entities have not accrued statutory reserve funds.

 

The ability of the Company’s PRC subsidiaries and its VIE to make dividends and other payments to the Company may also be restricted by changes in applicable foreign exchange and other laws and regulations. Foreign currency exchange regulation in China is primarily governed by the following rules:

 

 

·

Foreign Exchange Administration Rules (1996), as amended in August 2008, or the Exchange Rules;

 

·

Administration Rules of the Settlement, Sale and Payment of Foreign Exchange (1996), or the Administration Rules.

 

Currently, under the Administration Rules, Renminbi is freely convertible for current account items, including the distribution of dividends, interest payments, trade and service related foreign exchange transactions, but not for capital account items, such as direct investments, loans, repatriation of investments and investments in securities outside of China, unless the prior approval of the State Administration of Foreign Exchange (the “SAFE”) is obtained and prior registration with the SAFE is made. Foreign-invested enterprises that need foreign exchange for the distribution of profits to its shareholders may affect payment from their foreign exchange accounts or purchase and pay foreign exchange rates at the designated foreign exchange banks to their foreign shareholders by producing board resolutions for such profit distribution. Based on their needs, foreign-invested enterprises are permitted to open foreign exchange settlement accounts for current account receipts and payments of foreign exchange along with specialized accounts for capital account receipts and payments of foreign exchange at certain designated foreign exchange banks.

 

Although the current Exchange Rules allow the convertibility of Chinese Renminbi into foreign currency for current account items, conversion of Chinese Renminbi into foreign exchange for capital items, such as foreign direct investment, loans or securities, requires the approval of SAFE, which is under the authority of the People’s Bank of China. These approvals, however, do not guarantee the availability of foreign currency conversion. The Company cannot be sure that it will be able to obtain all required conversion approvals for its operations or that the Chinese regulatory authorities will not impose greater restrictions on the convertibility of Chinese Renminbi in the future. Currently, all of the Company’s revenues are generated in Renminbi. Any future restrictions on currency exchanges may limit the Company’s ability to use its retained earnings generated in Renminbi to make dividends or other payments in U.S. dollars or fund possible business activities outside China.

v3.24.1.1.u2
RELATED PARTY TRANSACTIONS
3 Months Ended
Mar. 31, 2024
RELATED PARTY TRANSACTIONS  
RELATED PARTY TRANSACTIONS

NOTE 12 – RELATED PARTY TRANSACTIONS

 

On February 27, 2020, Yubo Beijing executed an Entrustment Technical Service Agreement with Beijing Zhenhuikang Biotechnology Co. LTD (“Zhenhuikang”), an entity controlled by Mr. Yulin Cao (who is a director of Platinum and Yubo Beijing). The Agreement provides for Zhenhuikang to, among other things, assist Yubo Beijing in the preparation of 300 sets of endometrial stem cell harvesting packages. As amended July 2, 2020, the Agreement provides for Yubo Beijing to pay Zhenhuikang at the rate of RMB 666 per set or RMB 199,800 total ($27,677 at the 7.2190 current exchange rate at March 31, 2024). As of March 31, 2024, preparation of the stem cell harvesting packages has not yet commenced, no payments to Zhenhuikang have been made, and no expense or liability has been recorded.

 

On May 11, 2021, World Precision Medicine Technology Inc., a company owned and controlled by Cheung Ho Shun, a shareholder of Yubo International Biotech Limited, provided the Company $600,000 in a working capital loan. On November 24, 2021, April 14, 2022 and September 7, 2022, World Precision Medicine Technology, Inc. provided the Company additional loans of $70,000, $50,000, and $99,229, respectively. The four loans were due on demand and non-interest bearing. In September 2022, the $819,229 loans owed to World Precision Medicine Technology Inc. were settled by conversion into 1,638,458 shares of Class A common stock at $0.50 per share. See NOTE 11 – SHAREHOLDERS’ EQUITY above.

v3.24.1.1.u2
INCOME TAX
3 Months Ended
Mar. 31, 2024
INCOME TAX  
INCOME TAX

NOTE 13 – INCOME TAX

 

Cayman Islands

 

Under the current laws of the Cayman Islands, Platinum is not subject to tax on income or capital gains. In addition, payments of dividends by Platinum to its shareholders are not subject to withholding tax in the Cayman Islands.

 

Hong Kong

 

Platinum HK was incorporated under the Hong Kong tax law where the statutory income tax rate is 16.5%. Platinum HK has had no taxable income or loss from May 4, 2020 (inception) to March 31, 2024.

People’s Republic of China

 

Yubo International Biotech (Beijing) Limited (“Yubo Beijing”), Yubo International Biotech (Chengdu) Limited (“Yubo Chengdu”), Yubo Jingzhi Biotechnology (Chengdu) Co. LTD. (“Yubo Jingzhi”), Yubo Global Biotechnology (Chengdu) Co. Ltd (“Yubo Global”), Phoenix Club Biomedical Technology, (Chengdu) Co., LTD (“Yubo Phoenix”), and EpiAis Biomedical Engineering (Shenzhen) Co., Ltd. (“Yubo Shenzhen”) were incorporated in the PRC and are subject to PRC Enterprise Income Tax (“EIT”) on their taxable income in accordance with the relevant PRC income tax laws. On March 16, 2007, the National People’s Congress enacted a new enterprise income tax law, which took effect on January 1, 2008. The law applies a uniform 25% enterprise income tax rate to both foreign invested enterprises and domestic enterprises.

 

Yubo Chengdu has had no taxable income or loss from September 4, 2020 (inception) to March 31, 2024.

 

Yubo Beijing has had net losses of $231,193 for the year ended December 31, 2019, $597,713 for the year ended December 31, 2020, $649,871 for the year ended December 31, 2021, $961,446 for the year ended December 31, 2022, $846,852 for the year ended December 31, 2023, and $245,403 for the three months ended March 31, 2024. Yubo Global had a net loss of $488,790 for the year ended December 31, 2021, net income of $23,257 for the year ended December 31, 2022, a net loss of $20,859 for the year ended December 31, 2023, and net loss of $2 for the three months ended March 31, 2024. Yubo Jingzhi had a net loss of $1,207 for the year ended December 31, 2021, a net loss of $145,763 for the year ended December 31, 2022, a net loss of $284,501 for the year ended December 31, 2023, and a net loss of $97,916 for the three months ended March 31, 2024. Yubo Phoenix had a net loss $39,405 for the three months ended March 31, 2024. Yubo Shenzhen had a net loss of $11,799 for the three months ended March 31, 2024.  These losses can be carried forward for five years to reduce future years’ taxable income through year 2024 to year 2029. Based on management’s present assessment, the Company has not yet determined it to be more likely than not that future utilization of the net operating loss carryforwards will be realized. Accordingly, the Company has recorded a 100% valuation allowance against the deferred tax asset at March 31, 2024 and December 31, 2023.

 

The components of deferred tax assets were as follows:

 

 

 

    March 31,

     2024

 

 

December 31,

2023

 

 

 

(Unaudited)

 

 

(Unaudited)

 

Net operating losses carry forward

 

$1,149,861

 

 

$1,051,235

 

Valuation allowance

 

 

(1,149,861)

 

 

(1,051,235)

 Deferred tax assets, net 

 

$

 

 

$

 

 

The reconciliation of the provisions for (benefits from) income tax by applying the PRC tax rate to income (loss) before provisions for income tax and the actual provisions for income tax is as follows:

 

 

 

For the three months ended March 31, 2024

 

 

For the three months ended March 31, 2023

 

 

 

(Unaudited)

 

 

(Unaudited)

 

Income tax (benefit) at 25% 

 

$(102,376)

 

$(79,167))

Net loss of Platinum

 

 

3,750

 

 

 

1,390

 

Increase in valuation allowance 

 

 

98,626

 

 

 

77,777

 

 Provision for income taxes

 

$

 

 

$

 

 

Accounting for Uncertainty in Income Taxes

 

The tax authority of the PRC government conducts periodic and ad hoc tax filing reviews on business enterprises operating in the PRC after those enterprises complete their relevant tax filings. Therefore, the Company’s PRC entities’ tax filings results are subject to change and may lead to tax liabilities.

 

ASC 740 requires recognition and measurement of uncertain income tax positions using a “more-likely-than-not” approach. The management evaluated the Company’s tax positions and concluded that no liability for uncertainty in income taxes was necessary as of March 31, 2024 and December 31, 2023.

v3.24.1.1.u2
COMMITMENTS AND CONTINGENCIES
3 Months Ended
Mar. 31, 2024
COMMITMENTS AND CONTINGENCIES  
COMMITMENTS AND CONTINGENCIES

NOTE 14 – COMMITMENTS AND CONTINGENCIES

 

Credit risk

 

Cash deposits with banks are held in financial institutions in the PRC, which are insured with deposit protection up to RMB 500,000 (approximately $69,262 at March 31, 2024). Accordingly, the Company has a concentration of credit risk from time to time relating to the uninsured part of bank deposits. The Company has not experienced any losses in such accounts and believes it is not exposed to significant credit risk.

 

Risks of Variable Interest Entity Structure

 

Although the structure the Company has adopted is consistent with longstanding industry practice, and is commonly adopted by comparable companies in China, the PRC government may not agree that these arrangements comply with PRC licensing, registration or other regulatory requirements, with existing policies or with requirements or policies that may be adopted in the future. There are uncertainties regarding the interpretation and application of PRC laws and regulations including those that govern the Company’s contractual arrangements, which could limit the Company’s ability to enforce these contractual arrangements. If the Company or its variable interest entity is found to be in violation of any existing or future PRC laws, rules or regulations, or fail to obtain or maintain any of the required permits or approvals, the relevant PRC regulatory authorities would have broad discretion to take action in dealing with such violations or failures, including levying fines, revoking business and other licenses of the Company’s variable interest entity, requiring the Company to discontinue or restrict its operations, restricting its right to collect revenue, requiring the Company to restructure its operations or taking other regulatory or enforcement actions against the Company. In addition, it is unclear what impact the PRC government actions would have on the Company and on its ability to consolidate the financial results of its variable interest entity in the consolidated financial statements, if the PRC government authorities were to find the Company’s legal structure and contractual arrangements to be in violation of PRC laws, rules and regulations. If the imposition of any of these government actions causes the Company to lose its right to direct the activities of Yubo Beijing or the right to receive their economic benefits, the Company would no longer be able to consolidate Yubo Beijing.

v3.24.1.1.u2
MAJOR CUSTOMER
3 Months Ended
Mar. 31, 2024
MAJOR CUSTOMER  
Major customer

NOTE 15 – MAJOR CUSTOMERS

 

One customer accounted for 92% of total sales for the three months ended March 31, 2024.  Two customers accounted for 71% and 12%, respectively, of total sales for the three months ended March 31, 2023.

v3.24.1.1.u2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)
3 Months Ended
Mar. 31, 2024
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Basis of Presentation

The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”).

Principles of Consolidation

The consolidated financial statements include the accounts of the Company, its majority owned subsidiaries, and its consolidated VIE for which the Company is the primary beneficiary.

 

All transactions and balances among the Company, its subsidiaries and consolidated VIE have been eliminated upon consolidation.

 

The accompanying consolidated financial statements reflect the activities of the following entities:

 

Name

 

Background

 

Ownership

Yubo International Biotech Limited (“Yubo New York”)

 

·          A holding company

 ·          Incorporated in New York

 

 

Platinum International Biotech Co. LTD (“Platinum”)

 

·   A Cayman Island company

·      Incorporated on April 7, 2020

·      A holding company

 

 100% owned by Yubo New York

Platinum International Biotech (Hong Kong) Limited. (“Platinum HK”)

 

·      A Hong Kong company

·      Incorporated on May 4, 2020

·      A holding company

 

100% owned by Platinum

Yubo International Biotech (Chengdu) Limited (“Yubo Chengdu”)

 

·      A PRC company and deemed a w holly foreign owned enterprise

·      Incorporated on September 4, 2020

·      Subscribed capital of $1,500,000

·      A holding company

 

100% owned by Platinum HK

Yubo International Biotech (Beijing) Limited (“Yubo Beijing”)

 

·      A PRC limited liability company

·      Incorporated on June 14, 2016

·      Subscribed capital of $1,454,038 (RMB 10,000,000)

·      Stem cell storage and bank

 

VIE of Yubo Chengdu WFOE

Yubo Jingzhi Biotechnology (ChengDu) Co. Ltd. (“Yubo Jingzhi”)

 

·          A PRC company incorporated on January 21, 2021

 

73% owned by Yubo Beijing 

Yubo Global Biotechnology (Chengdu) Co. Ltd (“Yubo Global”)

 

·          A PRC company incorporated on December 20, 2020

 

100% owned by Platinum HK

Phoenix Club Bio-Medical Technology (Chengdu) Co., LTD (“Yubo Phoenix”)

 

·          A PRC company incorporated on April 12, 2021

 

100% owned by Yubo Beijing

EpiAis Biomedical Engineering Co., Ltd. (“Yubo Shenzhen”)

 

·          A PRC company incorporated on January 26, 2024

 

51% owned by Yubo Beijing

On September 11, 2020, our wholly-owned subsidiary, Yubo Chengdu, entered into the following contractual arrangements with Yubo Beijing and the shareholders of Yubo Beijing (the “Yubo Shareholders”), as applicable, each of which is enforceable and valid in accordance with the laws of the PRC:

 

Exclusive Consulting Services Agreement

 

Pursuant to the Exclusive Consulting Services Agreement among Yubo Beijing, Yubo WFOE, and the Yubo Shareholders, Yubo WFOE agrees to provide, and Yubo Beijing agrees to accept, exclusive management services provided by Yubo WFOE. Such management services include but are not limited to financial management, business management, marketing management, human resource management and internal control of Yubo Beijing. The Exclusive Consulting Services Agreement will remain in effect until the acquisition of all assets or equity of Yubo Beijing by Yubo WFOE is complete (as more fully described in the Exclusive Purchase Option Agreement below).

 

Exclusive Purchase Option Agreement

 

Under the Exclusive Option Agreement among Yubo Beijing, Yubo WFOE, and the Yubo Shareholders, the Yubo Shareholders granted Yubo WFOE an irrevocable and exclusive purchase option to acquire Yubo Beijing’s equity and/or assets at a nominal consideration. Yubo WFOE may exercise the purchase option at any time.

 

Equity Pledge Agreement

 

Under the Equity Pledge Agreement among Yubo WFOE and the Yubo Shareholders, the Yubo Shareholders pledged all of their equity interests in Yubo Beijing, including the proceeds thereof, to guarantee all of Yubo WFOE’s rights and benefits under the Exclusive Consulting Services Agreement and the Exclusive Option Agreement. Prior to termination of this Equity Pledge Agreement, the pledged equity interests cannot be transferred without Yubo WFOE’s prior consent. The Yubo Shareholders covenants to Yubo WFOE that among other things, it will only appoint/elect the candidates for the directors of Yubo Beijing nominated by Yubo WFOE.

Financial Statements of Yubo Beijing (VIE)

The assets and liabilities of Yubo Beijing (VIE) at March 31, 2024 and December 31, 2023 consist of:

 

 

 

March 31, 2024

 

 

December 31, 2023

 

 

 

(Unaudited)

 

 

 

Cash

 

$707

 

 

$1,115

 

Receivables (net)

 

 

27,705

 

 

 

28,249

 

Prepaid Expenses

 

 

33,756

 

 

 

107,921

 

Inventory

 

 

209,536

 

 

 

214,575

 

Due from related parties

 

 

280,468

 

 

 

285,974

 

Property and equipment (net)

 

 

28,144

 

 

 

13,806

 

Intangible assets (net)

 

 

61,242

 

 

 

54,409

 

Operating lease right of use asset

 

 

105,108

 

 

 

182,856

 

Lease security deposit

 

 

81,599

 

 

 

83,201

 

Investment in Yubo Jingzhi and Yubo Phoenix (A)

 

 

254,883

 

 

 

259,887

 

Receivables from other consolidated entities (A)

 

 

377,095

 

 

 

357,860

 

Total assets

 

 

1,460,243

 

 

 

1,589,853

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

 

458,796

 

 

 

454,411

 

Advances from prospective customers/distributors

 

 

425,792

 

 

 

434,151

 

Due to related parties

 

 

1,887,254

 

 

 

1,690,922

 

Operating lease liabilities

 

 

105,108

 

 

 

182,856

 

Payables to other consolidated entities (A)

 

 

426,271

 

 

 

459,181

 

Total liabilities

 

 

3,303,221

 

 

 

3,221,521

 

Shareholders' equity

 

$(1,842,978)

 

$(1,631,668)

 

(A) Eliminated in consolidation.

Except for $56,402 occupancy expense, $41,513 depreciation expense and $53,297 other operating expenses for the three months ended March 31, 2024 and except for $25,288 occupancy expense, $4,634 depreciation expense and $5,589 other operating expenses for the three months ended March 21, 2023, all revenues and expenses included in the accompanying Consolidated Statements of Operations for the three months ended March 31, 2024 and March 31, 2023 represent revenues and expenses of Yubo Beijing.

Foreign Currency Translation

The accompanying consolidated financial statements are presented in United States dollars (“$”), which is the reporting currency of the Company. The functional currency of Platinum and Platinum HK is the United States dollar. The functional currency of the Company’s subsidiaries and VIE located in the PRC is the Renminbi (“RMB”). For the entities whose functional currencies are the RMB, results of operations and cash flows are translated at average exchange rates during the period ($1=7.1444 RMB for the three months ended March 31, 2024 and $1=6.8873 RMB for the three months ended March 31, 2023), assets and liabilities are translated at the current exchange rate at the end of the period ($1=7.2190 RMB at March 31, 2024 and $1=7.0800 RMB at December 31, 2023), and equity is translated at historical exchange rates. The resulting translation adjustments are included in determining other comprehensive income (loss). Transaction gains and losses, which were not significant for the periods presented, are reflected in the consolidated statements of operations.

Use of Estimates

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and judgments that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities on the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company bases its estimates and judgments on historical experience and on various other assumptions and information that are believed to be reasonable under the circumstances. Estimates and assumptions of future events and their effects cannot be perceived with certainty and, accordingly, these estimates may change as new events occur, as more experience is acquired, as additional information is obtained and as our operating environment changes. Significant estimates and assumptions by management include, among others, useful lives and impairment of long-lived assets, and income taxes including the valuation allowance for deferred tax assets. While the Company believes that the estimates and assumptions used in the preparation of the financial statements are appropriate, actual results could differ from those estimates. Estimates and assumptions are periodically reviewed and the effects of revisions are reflected in the financial statements in the period they are determined to be necessary.

Cash and Cash Equivalents

Cash and cash equivalents include cash on hand, cash in bank accounts, cash in time deposits, certificates of deposit and all highly liquid instruments with original maturities of three months or less.

Inventories

Inventories, mainly consisting of nebulizers and components and other health products, are stated at the lower of cost utilizing the weighted average method or net realizable value. Net realizable value is the estimated selling price in the ordinary course of business less the estimated selling costs.

 

The valuation of inventory requires the Company to estimate excess and slow-moving inventories. The Company evaluates the recoverability of the inventory based on expected demand and market conditions. No inventory write downs were recorded in the periods presented.

Property and Equipment

Property and equipment consist of leasehold improvements, construction in progress, air conditioning equipment, and office equipment. All property and equipment are stated at historical cost net of accumulated depreciation. Repairs and maintenance are expensed as incurred. Property and equipment are depreciated on a straight-line basis over the following periods:

 

Leasehold improvements

 

Remaining term of lease

Air conditioning equipment

 

5 years

Office equipment

 

3 years

Intangible Assets

Intangible assets consist of distribution software and patents and are stated at historical cost less accumulated amortization. Amortization of intangible assets is calculated on a straight-line basis over the shorter of the contractual terms or the expected useful lives of the respective assets. The amortization period by major asset classes is as follows:

 

Distribution software 

 

5 years

Patents

 

20 years

Impairment of Long-Lived Assets

The Company’s long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable. Recoverability of an asset to be held and used is measured by a comparison of the carrying amount of the asset to the future undiscounted cash flows expected to be generated by the asset. If such asset is considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the asset exceeds its fair value. Impairment evaluations involve management’s estimates on asset useful lives and future cash flows. Actual useful lives and cash flows could be different from those estimated by management which could have a material effect on our reporting results and financial position. Fair value is determined through various valuation techniques including discounted cash flow models, quoted market values and third-party independent appraisals, as considered necessary.

Fair Value of Financial Instruments

The Company adopted ASC 820 “Fair Value Measurements,” which defines fair value, establishes a three-level valuation hierarchy for disclosures of fair value measurement and enhances disclosure requirements for fair value measures. The three levels are defined as follows:

 

Level 1 — inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

 

Level 2 — inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the assets or liabilities, either directly or indirectly, for substantially the full term of the financial instruments.

 

Level 3 — inputs to the valuation methodology are unobservable and significant to the fair value.

 

Financial instruments include cash, receivables, due from related parties, accounts payable and accrued expenses, advances from prospective customers/distributors and due to related parties. The carrying values of these financial instruments approximate their fair values due to the short-term maturities of these instruments.

 

For the periods presented, there were no financial assets or liabilities measured at fair value.

Leases

We determine if an arrangement is a lease at inception. Operating leases are included in operating lease right-of-use (“ROU”) assets, operating lease liabilities - current, and operating lease liabilities - noncurrent on the balance sheets. The initial lease liability is equal to the future fixed minimum lease payments discounted using the Company’s incremental borrowing rate, on a secured basis. The initial measurement of the right-of-use asset is equal to the initial lease liability plus any initial direct costs.

 

ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term.

Revenue Recognition

The Company derives its revenue from (1) the sale of health management and health maintenance service agreements (commencing in the quarterly period ended September 30, 2023) and (2) the sale of nebulizers containing frozen tubes with medical fluid and from the sale of other health and personal care products. The nebulizers are sold directly to consumers on the Company’s online e-commerce platform. The Company adopted ASC 606 requires the use of a five-step model to recognize revenue from contracts with customers. The five-step model requires entities to exercise judgment when considering the terms of contracts, which includes (1) identifying the contracts or agreements with a customer, (2) identifying our contract with performance obligations in the contract or agreement, (3) determining the transaction price, (4) allocating the transaction price to the separate performance obligations, and (5) recognizing revenue as each performance obligation is satisfied.

Allowance for Doubtful Accounts

Trade accounts receivable arise from the sale of products and services on trade credit terms. On a quarterly basis, we review all significant accounts as to their past due balances, as well as collectability of the outstanding trade account receivables for possible write off. It is our policy to write off the account receivable against the allowance account when we deem the receivable to be uncollectible. Additionally, we review orders from dealers that are significantly past due, and we ship product only when our ability to collect payment from our customer for the new order is probable.

 

Our allowance for doubtful accounts reflects our best estimate for losses inherent in the trade accounts receivable balance. We determine the allowance based on known troubled accounts, weighting probabilities of future conditions and expected outcomes, and other currently available evidence.

Advertising Costs

Advertising costs are expensed as incurred.

Income Taxes

The Company follows the liability method in accounting for income taxes in accordance with ASC topic 740 (“ASC 740”), Income Taxes. Under this method, deferred tax assets and liabilities are determined based on the differences between the financial reporting and tax bases of assets and liabilities using enacted tax rates that will be in effect in the period in which the differences are expected to reverse. The Company records a valuation allowance against deferred tax assets if, based on the weight of available evidence, it is more-likely than not that some portion, or all, of the deferred tax assets will not be realized.

 

The Company applies the provisions of ASC 740 to account for uncertainty in income taxes. ASC 740 clarifies the accounting for uncertainty in income taxes by prescribing the recognition threshold a tax position is required to meet before being recognized in the consolidated financial statements.

 

The Company will classify interest and penalties related to unrecognized tax benefits, if and when required, as part of income tax expense in the consolidated statements of operations.

Net Income (Loss) per Share

Basic net income (loss) per share is computed by dividing net loss by the weighted average number of Class A and Class B common shares outstanding during the period.

 

Diluted net income (loss) per share reflects the potential dilution that could occur if dilutive securities (such as stock options and convertible securities) were exercised or converted into common shares. For the periods presented, the Company had no dilutive securities outstanding.

Comprehensive Income (Loss)

Comprehensive income (loss) is defined as the increase (decrease) in equity of the Company during a period from transactions and other events and circumstances excluding transactions resulting from investments by owners and distributions to owners. Comprehensive income (loss) is reported in the consolidated statements of operations and comprehensive income (loss), including net income (loss) and foreign currency translation adjustments, presented net of tax.

New Accounting Pronouncements

In February, 2016, the FASB issued Accounting Standards Update No. 2016-02 (ASU 2016-02) “Leases (Topic 842)”. ASU 2016-02 requires a lessee to recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. We adopted ASU 2016-02 for interim and annual reporting periods beginning after December 15, 2018.

 

For finance leases, a lessee is required to do the following:

 

·

Recognize a right-of-use asset and a lease liability, initially measured at the present value of the lease payments, in the balance sheet.

 

 

·

Recognize interest on the lease liability separately from amortization of the right-of-use asset in the statement of comprehensive income.

 

 

·

Classify repayments of the principal portion of the lease liability within financing activities and payments of interest on the lease liability and variable lease payments within operating activities in the statement of cash flows.

 

 

For operating leases, a lessee is required to do the following:

 

 

·

Recognize a right-of-use asset and a lease liability, initially measured at the present value of the lease payments, in the balance sheet.

 

 

·

Recognize a single lease cost, calculated so that the cost of the lease is allocated over the lease term on a generally straight-line basis.

 

 

·

Classify all cash payments within operating activities in the statement of cash flows.

 

Other than increasing assets and liabilities at the inception of the respective leases (See Note 8), ASU 2016-02 has not had a significant effect on the Company’s financial position or results of operations.

 

The Company does not believe other recently issued but not yet effective accounting standards, if currently adopted, would have a material impact on its consolidated financial position, statements of operations or cash flows.

v3.24.1.1.u2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
3 Months Ended
Mar. 31, 2024
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Schedule of consolidated financial statements reflect the activities

Name

 

Background

 

Ownership

Yubo International Biotech Limited (“Yubo New York”)

 

·          A holding company

 ·          Incorporated in New York

 

 

Platinum International Biotech Co. LTD (“Platinum”)

 

·   A Cayman Island company

·      Incorporated on April 7, 2020

·      A holding company

 

 100% owned by Yubo New York

Platinum International Biotech (Hong Kong) Limited. (“Platinum HK”)

 

·      A Hong Kong company

·      Incorporated on May 4, 2020

·      A holding company

 

100% owned by Platinum

Yubo International Biotech (Chengdu) Limited (“Yubo Chengdu”)

 

·      A PRC company and deemed a w holly foreign owned enterprise

·      Incorporated on September 4, 2020

·      Subscribed capital of $1,500,000

·      A holding company

 

100% owned by Platinum HK

Yubo International Biotech (Beijing) Limited (“Yubo Beijing”)

 

·      A PRC limited liability company

·      Incorporated on June 14, 2016

·      Subscribed capital of $1,454,038 (RMB 10,000,000)

·      Stem cell storage and bank

 

VIE of Yubo Chengdu WFOE

Yubo Jingzhi Biotechnology (ChengDu) Co. Ltd. (“Yubo Jingzhi”)

 

·          A PRC company incorporated on January 21, 2021

 

73% owned by Yubo Beijing 

Yubo Global Biotechnology (Chengdu) Co. Ltd (“Yubo Global”)

 

·          A PRC company incorporated on December 20, 2020

 

100% owned by Platinum HK

Phoenix Club Bio-Medical Technology (Chengdu) Co., LTD (“Yubo Phoenix”)

 

·          A PRC company incorporated on April 12, 2021

 

100% owned by Yubo Beijing

EpiAis Biomedical Engineering Co., Ltd. (“Yubo Shenzhen”)

 

·          A PRC company incorporated on January 26, 2024

 

51% owned by Yubo Beijing

Schedule of assets and liabilities of Yubo Beijing (VIE)

 

 

March 31, 2024

 

 

December 31, 2023

 

 

 

(Unaudited)

 

 

 

Cash

 

$707

 

 

$1,115

 

Receivables (net)

 

 

27,705

 

 

 

28,249

 

Prepaid Expenses

 

 

33,756

 

 

 

107,921

 

Inventory

 

 

209,536

 

 

 

214,575

 

Due from related parties

 

 

280,468

 

 

 

285,974

 

Property and equipment (net)

 

 

28,144

 

 

 

13,806

 

Intangible assets (net)

 

 

61,242

 

 

 

54,409

 

Operating lease right of use asset

 

 

105,108

 

 

 

182,856

 

Lease security deposit

 

 

81,599

 

 

 

83,201

 

Investment in Yubo Jingzhi and Yubo Phoenix (A)

 

 

254,883

 

 

 

259,887

 

Receivables from other consolidated entities (A)

 

 

377,095

 

 

 

357,860

 

Total assets

 

 

1,460,243

 

 

 

1,589,853

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

 

458,796

 

 

 

454,411

 

Advances from prospective customers/distributors

 

 

425,792

 

 

 

434,151

 

Due to related parties

 

 

1,887,254

 

 

 

1,690,922

 

Operating lease liabilities

 

 

105,108

 

 

 

182,856

 

Payables to other consolidated entities (A)

 

 

426,271

 

 

 

459,181

 

Total liabilities

 

 

3,303,221

 

 

 

3,221,521

 

Shareholders' equity

 

$(1,842,978)

 

$(1,631,668)
Schedule of Property and Equipment

Leasehold improvements

 

Remaining term of lease

Air conditioning equipment

 

5 years

Office equipment

 

3 years

Schedule of amortization period of intangible assets

Distribution software 

 

5 years

Patents

 

20 years

v3.24.1.1.u2
INVENTORY (Tables)
3 Months Ended
Mar. 31, 2024
INVENTORY  
Schedule of inventory

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

 

 

(Unaudited)

 

 

 

Nebulizers and components  

 

$46,710

 

 

$47,718

 

Oral liquid health products

 

 

65,236

 

 

 

67,242

 

Beauty care products

 

 

95,994

 

 

 

97,988

 

Other

 

 

3,863

 

 

 

1,627

 

Total Inventory

 

$211,803

 

 

$214,575

 

v3.24.1.1.u2
DUE FROM RELATED PARTIES (Tables)
3 Months Ended
Mar. 31, 2024
DUE FROM RELATED PARTIES  
Schedule of Due from related parties

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

 

 

(Unaudited)

 

 

 

Beijing Zhenhuikang Biotechnology Co., LTD (“Zhenhuikang”) (1)

 

$280,468

 

 

$285,974

 

Total Due from Related Parties 

 

$280,468

 

 

$285,974

 

v3.24.1.1.u2
PROPERTY AND EQUIPMENT (Tables)
3 Months Ended
Mar. 31, 2024
PROPERTY AND EQUIPMENT  
Schedule of Property and equipment

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

 

 

(Unaudited)

 

 

 

Leasehold improvements

 

$507,545

 

 

$514,288

 

X-Ray equipment

 

 

19,201

 

 

 

 

Air conditioning equipment

 

 

19,445

 

 

 

19,826

 

Office equipment

 

 

26,928

 

 

 

27,512

 

Total property and equipment

 

 

573,119

 

 

 

561,626

 

Less accumulated depreciation and amortization

 

 

(229,721)

 

 

(186,417)

Property and equipment, net

 

$343,398

 

 

$375,209

 

v3.24.1.1.u2
INTANGIBLE ASSETS (Tables)
3 Months Ended
Mar. 31, 2024
INTANGIBLE ASSETS  
Schedule of Intangible assets

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

 

 

(Unaudited)

 

 

 

 Distribution software

 

$34,288

 

 

$34,961

 

Experience center software

 

 

39,205

 

 

 

39,974

 

 Patents acquired from related party

 

 

10,972

 

 

 

11,188

 

 Wechat application

 

 

11,082

 

 

 

 

Total intangible assets

 

 

95,547

 

 

 

86,123

 

Less: Accumulated amortization

 

 

(34,305)

 

 

(31,715)

Intangible assets, net

 

$61,242

 

 

$54,408

 

Schedule of amortization of intangible assets expense

Year ending December 31, 2024

 

$16,913

 

Year ending December 31, 2025

 

 

16,913

 

Year ending December 31, 2026

 

 

13,302

 

Thereafter

 

 

14,114

 

Total

 

$61,242

 

v3.24.1.1.u2
OPERATING LEASE RIGHT OF USE ASSET AND OPERATING LEASE LIABILITY (Tables)
3 Months Ended
Mar. 31, 2024
OPERATING LEASE RIGHT OF USE ASSET AND OPERATING LEASE LIABILITY  
Schedule of Minimum lease payments

 

 

As of

 March 31,

 2024

 

Year ending December 31, 2024

 

$179,339

 

Year ending December 31, 2025

 

 

101,988

 

Year ending December 31, 2026

 

 

16,998

 

Total

 

$298,325

 

v3.24.1.1.u2
ADVANCE FROM PROSPECTIVE CUSTOMERDISTRIBUTER TABLE (Tables)
3 Months Ended
Mar. 31, 2024
ADVANCES FROM PROSPECTIVE CUSTOMERS DISTRIBUTORS  
Schedule of Advances from Prospective Customers/Distributors

 

 

In RMB

 

 

In USD

 

Source of Advance

 

March 31,

2024

 

 

December 31,

2023

 

 

March 31, 2024

 

 

December 31, 2023

 

 

 

(Unaudited)

 

 

 

 

 

(Unaudited)

 

 

 

 

Advancer 1

 

¥

1,544,748

 

 

 ¥

1,544,748

 

 

$213,984

 

 

$218,185

 

Advancer 2

 

 

550,000

 

 

 

550,000

 

 

 

76,188

 

 

 

77,684

 

Advancer 3

 

 

500,000

 

 

 

500,000

 

 

 

69,262

 

 

 

70,621

 

Advancer 4

 

 

348,000

 

 

 

348,000

 

 

 

48,206

 

 

 

49,153

 

Advancer 5

 

 

50,000

 

 

 

50,000

 

 

 

6,926

 

 

 

7,062

 

Advancer 6

 

 

50,000

 

 

 

50,000

 

 

 

6,926

 

 

 

7,062

 

Advancer 7

 

 

31,012

 

 

 

31,012

 

 

 

4,296

 

 

 

4,380

 

Advancer 8

 

 

31

 

 

 

31

 

 

 

4

 

 

 

4

 

 

 

¥

3,073,791

 

 

 ¥

3,073,791

 

 

$425,792

 

 

$434,151

 

v3.24.1.1.u2
DUE TO RELATED PARTIES (Tables)
3 Months Ended
Mar. 31, 2024
DUE TO RELATED PARTIES  
Schedule of Due to related parties

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

 

 

(Unaudited)

 

 

 

Mr. Yang Wang (1) 

 

$399,155

 

 

$446,992

 

Mr. Jun Wang (2)

 

 

1,545,606

 

 

 

1,287,157

 

Ms. Huang Li (3)

 

 

39,724

 

 

 

55,127

 

Mr. Jin Wei (4)

 

 

30,000

 

 

 

30,000

 

Mr. Yanpin Wang

 

 

45,000

 

 

 

30,000

 

Ms. Lina Fang

 

 

10,000

 

 

 

10,000

 

Total

 

$2,069,485

 

 

$1,859,276

 

v3.24.1.1.u2
SHAREHOLDERS EQUITY (Tables)
3 Months Ended
Mar. 31, 2024
SHAREHOLDERS EQUITY  
Schedule of acquisition of Platinum

Name of Selling Shareholder

 

Number of Exchange Shares

 

 

Percentage of Exchange Shares

 

FLYDRAGON INTERNATIONAL LIMITED (controlled by Mr. Jun Wang)

 

 

39,943,800

 

 

 

34.14%

CHINAONE TECHNOLOGY LIMITED (controlled by Mr. Yang Wang)

 

 

19,211,400

 

 

 

16.42%

BOAO BIOTECH LIMITED (controlled by Mr. Yulin Cao)

 

 

24,967,800

 

 

 

21.34%

FOCUS DRAW GROUP LIMITED (controlled by Ms. Lina Liu)

 

 

13,829,400

 

 

 

11.82%

FOCUSONE TECHNOLOGY GROUP LIMITED (controlled by Mr. Jin Wei)

 

 

11,524,500

 

 

 

9.85%

DRAGONCLOUD TECHNOLOGY LIMITED (Controlled by Mr. Yang Wang)

 

 

5,768,100

 

 

 

4.93%

CHEUNG HO SHUN

 

 

1,755,000

 

 

 

1.50%

TOTAL

 

 

117,000,000

 

 

 

100.00%
Schedule of ordinary shares

                                                        Entity

 

                             Shares

 

1.        Flydragon International Limited (controlled by Mr. Jun Wang)

 

 

3,466,000

 

2.        Chinaone Technology Limited (controlled by Mr. Yang Wang)

 

 

1,667,000

 

3.         Boao Biotech Limited (controlled by Mr. Yulin Cao)

 

 

2,167,000

 

4.         Dragoncloud Technology Limited (controlled by Mr. Yang Wang)

 

 

500,000

 

5.         Focus Draw Group Limited (controlled by Ms. Lina Liu)

 

 

1,200,000

 

6.         Focusone Technology Group Limited (controlled by Mr. Jin Wei)

 

 

1,000,000

 

Total

 

 

10,000,000

 

v3.24.1.1.u2
INCOME TAX (Tables)
3 Months Ended
Mar. 31, 2024
INCOME TAX  
Schedule of deferred tax assets

 

 

    March 31,

     2024

 

 

December 31,

2023

 

 

 

(Unaudited)

 

 

(Unaudited)

 

Net operating losses carry forward

 

$1,149,861

 

 

$1,051,235

 

Valuation allowance

 

 

(1,149,861)

 

 

(1,051,235)

 Deferred tax assets, net 

 

$

 

 

$

 

Schedule of Provisions for (benefit from) income tax

 

 

For the three months ended March 31, 2024

 

 

For the three months ended March 31, 2023

 

 

 

(Unaudited)

 

 

(Unaudited)

 

Income tax (benefit) at 25% 

 

$(102,376)

 

$(79,167))

Net loss of Platinum

 

 

3,750

 

 

 

1,390

 

Increase in valuation allowance 

 

 

98,626

 

 

 

77,777

 

 Provision for income taxes

 

$

 

 

$

 

v3.24.1.1.u2
ORGANIZATION (Details Narrative) - shares
1 Months Ended
Jan. 14, 2021
Feb. 27, 2024
Jan. 27, 2024
Mar. 31, 2024
Dec. 31, 2023
EpiAis Biomedical Engineering (Shenzhen) Co., Ltd [Member]          
Ownership percentage     51.00%    
Yubo Jinghzi [Member]          
Ownership percentage   73.00%      
Capital sold   27.00%      
Liu Lina [Member]          
Cancellation of shares held by related party 116,697,438        
Exchange Agreement [Member] | Maximum [Member]          
Ownership percentage 99.00%        
Common stock Class B          
Common stock shares issued       4,447 4,447
Common stock shares outstanding       4,447 4,447
Common stock Class B | Platinum and Yubo Beijing [Member]          
Common stock shares issued 4,447        
Common stock shares outstanding 4,447        
Common Class A [Member] | Platinum and Yubo Beijing [Member]          
Common stock shares issued 117,875,323        
Common stock shares outstanding 117,875,323        
Common Stock Class A [Member] | Exchange Agreement [Member]          
Common stock shares issued 117,000,000        
Common stock Class A          
Common stock shares issued       119,816,343 119,816,343
Common stock shares outstanding       119,816,343 119,816,343
Common stock Class A | Chief Financial Officer [Member]          
Common stock shares issued       118,177,885  
Common stock shares outstanding       118,177,885  
v3.24.1.1.u2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details )
3 Months Ended
Mar. 31, 2024
USD ($)
Yubo International Biotech (Beijing) Limited [Member]  
Name of company A PRC limited liability company
Date of incorporation June 14, 2016
Subscribed capital $ 1,454,038
Voting interest equity VIE of Yubo Chengdu WFOE
Platinum International Biotech Co. LTD [Member]  
Name of company A Cayman Island company
Ownership percentage 100.00%
Date of incorporation April 7, 2020
Platinum HK [Member]  
Name of company A Hong Kong company
Ownership percentage 100.00%
Date of incorporation May 4, 2020
Yubo International Biotech (Chengdu) Limited [Member]  
Name of company A PRC company and deemed a w holly foreign owned enterprise
Ownership percentage 100.00%
Date of incorporation September 4, 2020
Subscribed capital $ 1,500,000
Yubo Jingzhi [Member]  
Name of company A PRC company
Ownership percentage 73.00%
Date of incorporation January 21, 2021
Yubo Global [Member]  
Name of company A PRC
Ownership percentage 100.00%
Date of incorporation December 20, 2020
Phoenix Club Bio-Medical Technology [Member]  
Name of company A PRC company
Ownership percentage 100.00%
Date of incorporation April 12, 2021
EpiAis Biomedical Engineering Co., Ltd. [Member]  
Name of company A PRC company
Ownership percentage 51.00%
Date of incorporation January 26, 2024
Yubo International Biotechs Limited [Member]  
Name of company A holding company
City of incorporation New York
v3.24.1.1.u2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details 1) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Receivables (net) $ 114,723 $ 79,654
Prepaid Expenses 70,842 138,673
Inventory 211,803 214,575
Due from related parties 280,468 285,974
Intangible assets (net) 61,242 54,408
Operating lease right of use assets 291,599 391,913
Accounts payable and accrued expense 822,995 825,632
Operating lease liabilities 200,292 276,386
Total Liabilities 3,609,870 3,510,972
Shareholders' equity (2,066,182) (1,843,703)
Yubo Beijing [Member]    
Cash 707 1,115
Receivables (net) 27,705 28,249
Prepaid Expenses 33,756 107,921
Inventory 209,536 214,575
Due from related parties 280,468 285,974
Property and equipment (net) 28,144 13,806
Intangible assets (net) 61,242 54,409
Operating lease right of use assets 105,108 182,856
Lease security deposits 81,599 83,201
Investment in Yubo Jingzhi (A) 254,883 259,887
Receivables from other consolidating entities (A) 377,095 357,860
Total assets 1,460,243 1,589,853
Accounts payable and accrued expense 458,796 454,411
Advances from prospective customers/distributors 425,792 434,151
Due to related parties 1,887,254 1,690,922
Operating lease liabilities 105,108 182,856
Payables to other consolidating entities (A) 426,271 459,181
Total Liabilities 3,303,221 3,221,521
Shareholders' equity $ (1,842,978) $ (1,631,668)
v3.24.1.1.u2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details 2)
3 Months Ended
Mar. 31, 2024
Air conditioning equipment [Member]  
Leasehold improvements, remaining term of lease 5 years
Office Equipment [Member]  
Leasehold improvements, remaining term of lease 3 years
v3.24.1.1.u2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details 3)
3 Months Ended
Mar. 31, 2024
Distribution software [Member]  
Intangible assets, amortization period 5 years
Patents [Member]  
Intangible assets, amortization period 20 years
v3.24.1.1.u2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES      
Assets and liabilities currency translation 1=7.2190   1=7.0800
Currency translation description 1=7.1444 1=6.8873  
Operating expenses $ 53,297 $ 5,589  
Occupancy expense 56,402 25,288  
Depreciation and amortization of property and equipment $ 41,513 $ 4,634  
v3.24.1.1.u2
GOING CONCERN (Details Narrative) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
GOING CONCERN    
Net loss $ (409,505) $ (316,667)
Cash 57,024  
Working capital $ (2,783,704)  
v3.24.1.1.u2
INVENTORY (Details) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Total Inventory $ 211,803 $ 214,575
Nebulizers and components [Member]    
Total Inventory 46,710 47,718
Oral liquid and health products [Member]    
Total Inventory 65,236 67,242
Beauty care products [Member]    
Total Inventory 95,994 97,988
Other [Member]    
Total Inventory $ 3,863 $ 1,627
v3.24.1.1.u2
DUE FROM RELATED PARTIES (Details) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Due from related parties $ 280,468 $ 285,974
Beijing Zhenhuikang Biotechnology Co., LTD [Member]    
Due from related parties $ 280,468 $ 285,974
v3.24.1.1.u2
PROPERTY AND EQUIPMENT (Details) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
PROPERTY AND EQUIPMENT    
Leasehold improvements $ 507,545 $ 514,288
X-Ray equipment 19,201 0
Air conditioning equipment 19,445 19,826
Office equipment 26,928 27,512
Total property and equipment 573,119 561,626
Less accumulated depreciation and amortization (229,721) (186,417)
Property and equipment, net $ 343,398 $ 375,209
v3.24.1.1.u2
PROPERTY AND EQUIPMENT (Details Narrative) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
PROPERTY AND EQUIPMENT    
Depreciation and amortization of property and equipment $ 43,304 $ 6,591
v3.24.1.1.u2
INTANGIBLE ASSETS (Details) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
INTANGIBLE ASSETS    
Distribution software $ 34,288 $ 34,961
Experience centre software 39,205 39,974
Patents acquired from related party 10,972 11,188
Wechat application 11,082 0
Total intangible assets 95,547 86,123
Less: Accumulated amortization (34,305) (31,715)
Intangible assets, net $ 61,242 $ 54,408
v3.24.1.1.u2
INTANGIBLE ASSETS (Details 1) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
INTANGIBLE ASSETS    
Year ending December 31, 2024 $ 16,913  
Year ending December 31, 2025 16,913  
Year ending December 31, 2026 13,302  
Thereafter 14,114  
Intangible assets, net $ 61,242 $ 54,408
v3.24.1.1.u2
INTANGIBLE ASSETS (Details Narrative) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
INTANGIBLE ASSETS    
Amortization of intangible assets $ 3,234 $ 2,968
v3.24.1.1.u2
OPERATING LEASE RIGHT OF USE ASSET AND OPERATING LEASE LIABILITY (Details)
Mar. 31, 2024
USD ($)
OPERATING LEASE RIGHT OF USE ASSET AND OPERATING LEASE LIABILITY  
2024 $ 179,339
2025 101,988
2026 16,998
Total lease payments $ 298,325
v3.24.1.1.u2
OPERATING LEASE RIGHT OF USE ASSET AND OPERATING LEASE LIABILITY (Details Narrative)
3 Months Ended
Mar. 31, 2024
USD ($)
ft²
Mar. 31, 2023
USD ($)
Operating lease liabilities | $ $ 291,598  
Borrowing rate 4.75%  
Occupancy expense | $ $ 130,648 $ 118,817
Value of the future lease payments | $ $ 298,325  
March 1 2021 [Member] | Chengdu Liangkang Investment [Member]    
Lease term 5 years  
Lease agreement, description The lease provided for monthly rent of RMB 299,277 ($41,457) through February 28, 2024 and RMB 317,233 ($43,944) from March 1, 2024 to February 28, 2026. In the fourth quarter of 2022, the lease was terminated with an effective date of September 1, 2021  
Area of land | ft² 6,960  
August 1, 2019 [Member] | Jiu Si Cheng Investment Management [Member]    
Lease agreement, description The lease provided for an initial term of 2 years and 4 months from August 2, 2019 to November 30, 2021 with a right to renew for an additional term of 2 years and 8 months from December 1, 2021 to July 31, 2024. In December 2021, the Company renewed the lease. The current lease provides for monthly rent of RMB 166,845 ($23,112 through July 31, 2023 and RMB 176,833 ($24,495) for the year ended July 31, 2024. As of March 31, 2024, Yubo Beijing is past due in the amount of RMB 2,701,232 ($374,184)  
Area of land | ft² 746  
September 1, 2021 [Member] | Chengdu Liangkang Investment [Member]    
Lease agreement, description This lease provides for monthly rent of RMB 56,611 ($7,842) from September 1, 2021 to February 28, 2024 and monthly rent of RMB 58,449 ($8,097) from March 1, 2024 to February 28, 2026  
Area of land | ft² 1,282  
v3.24.1.1.u2
ADVANCES FROM PROSPECTIVE CUSTOMERSDISTRIBUTORS (Details) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Advances from prospective customers $ 425,792 $ 434,151
PRC Entities One [Member]    
Advances from prospective customers 213,984 218,185
PRC Entities Two [Member]    
Advances from prospective customers 76,188 77,684
PRC Entities Three [Member]    
Advances from prospective customers 69,262 70,621
PRC Entities Four [Member]    
Advances from prospective customers 48,206 49,153
PRC Entities Five [Member]    
Advances from prospective customers 6,926 7,062
PRC Entities Six [Member]    
Advances from prospective customers 6,926 7,062
PRC Entities Seven [Member]    
Advances from prospective customers 4,296 4,380
PRC Entities Eight [Member]    
Advances from prospective customers $ 4 $ 4
v3.24.1.1.u2
DUE TO RELATED PARTIES (Details) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Due to related parties $ 2,069,485 $ 1,859,276
Mr. Yang Wang [Member]    
Due to related parties 399,155 446,992
Mr. Jung Wang [Member]    
Due to related parties 1,545,606 1,287,157
Ms. Huang Li [Member]    
Due to related parties 39,724 55,127
Mr. Jin Wei [Member]    
Due to related parties 30,000 30,000
Mr. Yanxin Wang [Member]    
Due to related parties 45,000 30,000
Ms. Lina Fang [Member]    
Due to related parties $ 10,000 $ 10,000
v3.24.1.1.u2
DUE TO RELATED PARTIES (Details Narrative)
Mar. 31, 2024
Mr. Yang Wang [Member]  
Class A common stock rate 20.85%
Mr. Jung Wang [Member]  
Class A common stock rate 33.34%
Ms. Huang Li [Member]  
Class A common stock rate 9.62%
Mr. Jin Wei [Member]  
Class A common stock rate 9.62%
v3.24.1.1.u2
SHAREHOLDERS EQUITY (Details) - shares
Jan. 14, 2021
Apr. 07, 2020
Flydragon International Limited [Member]    
Common stock shares issued 39,943,800 3,466,000
Number of shares selling percentage 34.14%  
Chinaone Technology Limited [Member]    
Common stock shares issued 19,211,400 1,667,000
Number of shares selling percentage 16.42%  
Boao Biotech Limited [Member]    
Common stock shares issued 24,967,800 2,167,000
Number of shares selling percentage 21.34%  
Focus Draw Group Limited [Member]    
Common stock shares issued 13,829,400 1,200,000
Number of shares selling percentage 11.82%  
Focusone Technology Group Limited [Member]    
Common stock shares issued 11,524,500 1,000,000
Number of shares selling percentage 9.85%  
Dragoncloud Technology Limited [Member]    
Common stock shares issued 5,768,100 500,000
Number of shares selling percentage 4.93%  
Cheung Ho Shun [Member]    
Common stock shares issued 1,755,000  
Number of shares selling percentage 1.50%  
Total [Member]    
Common stock shares issued 117,000,000 10,000,000
Number of shares selling percentage 100.00%  
v3.24.1.1.u2
SHAREHOLDERS EQUITY (Details Narrative) - USD ($)
1 Months Ended
Sep. 11, 2020
Jan. 21, 2021
Mar. 31, 2024
Dec. 31, 2023
Sep. 02, 2022
Dec. 31, 2021
Jan. 14, 2021
Apr. 07, 2020
Preferred stock, par value     $ 0.01 $ 0.01        
Preferred shares authorized     5,000,000 5,000,000        
Subscribed capital paid           $ 1,385,233    
Platinum International Biotech Co. LTD [Member]                
Ordinary shares, par value     $ 0.0001 $ 0.0001        
Ordinary shares, authorized     500,000,000 500,000,000        
Ordinary shares issued     10,152,284 10,152,284       10,000,000
Ordinary shares outstanding     10,152,284 10,152,284        
Sale of ordinary shares 152,284              
Sale of ordinary shares in cash $ 750,000              
Ordinary shares acquired   10,152,284            
Common stock Class A                
Settlement liabilities amount         $ 819,229      
Common stock shares outstanding     119,816,343 119,816,343        
Common stock shares issued     119,816,343 119,816,343        
Shares issued         1,638,458      
Common stock, authorized     1,000,000,000 1,000,000,000        
Common stock, par value     $ 0.001 $ 0.001        
Common stock Class B                
Common stock shares outstanding     4,447 4,447        
Common stock shares issued     4,447 4,447        
Common stock, authorized     3,750,000 3,750,000        
Common stock, par value     $ 0.001 $ 0.001        
Common stock Class B | Platinum and Yubo Beijing [Member]                
Common stock shares outstanding             4,447  
Common stock shares issued             4,447  
Common Class A [Member] | Platinum and Yubo Beijing [Member]                
Common stock shares outstanding             117,875,323  
Common stock shares issued             117,875,323  
Shares issued             117,000,000  
Subscribed capital     1,500,000          
v3.24.1.1.u2
RELATED PARTY TRANSACTIONS (Details Narrative) - USD ($)
3 Months Ended
May 11, 2021
Mar. 31, 2024
Sep. 07, 2022
Apr. 14, 2022
Nov. 24, 2021
Description of loans owed to World Precision Medicine the $819,229 loans owed to World Precision Medicine Technology Inc. were settled by conversion into 1,638,458 shares of Class A common stock at $0.50 per share        
Entrustment Technical Service Agreement [Member]          
Amount payable for harvesting   $ 27,677      
Exchange rate   $ 7.2190      
World Precision Medicine Technology Inc [Member]          
Additional loan amount     $ 99,229 $ 0 $ 70,000
Mr. Yulin [Member] | Joint Research and Development [Member]          
Working capital loan $ 600,000        
v3.24.1.1.u2
INCOME TAX (Details) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
INCOME TAX    
Net operating losses carry forward $ 1,149,861 $ 1,051,235
Valuation allowance (1,149,861) (1,051,235)
Deferred tax assets, net $ 0 $ 0
v3.24.1.1.u2
INCOME TAX (Details 1) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
INCOME TAX    
Income tax (benefit) at 25% $ (102,376) $ (79,167)
Net loss of Platinum 3,750 1,390
Increase in valuation allowance 98,626 77,777
Provision for income tax $ 0 $ 0
v3.24.1.1.u2
INCOME TAX (Details Narrative) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Statutory income tax rate 16.50%          
Valuation allowance against deferred tax asset 100.00% 100.00%        
Income tax rate 25.00%          
Yubo Beijing [Member]            
Net losses $ 245,403 $ 846,852 $ 961,446 $ 649,871 $ 597,713 $ 231,193
Yubo Jingzhi [Member]            
Net losses 97,916 284,501 145,763 1,207    
Yubo Global [Member]            
Net losses 2 $ 20,859 $ 23,257 $ 488,790    
Yubo Phoenix [Member]            
Net losses 39,405          
Yubo Shenzhen [Member]            
Net losses $ 11,799          
v3.24.1.1.u2
COMMITMENTS AND CONTINGENCIES (Details Narrative)
Mar. 31, 2024
USD ($)
COMMITMENTS AND CONTINGENCIES  
Cash deposits $ 69,262
v3.24.1.1.u2
MAJOR CUSTOMERS (Details Narrative)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Customer One [Member]    
Customers accounted for sale percentage 92.00% 71.00%
Customer Two [Member]    
Customers accounted for sale percentage   12.00%

Yubo International Biotech (QB) (USOTC:YBGJ)
Gráfico Histórico do Ativo
De Out 2024 até Nov 2024 Click aqui para mais gráficos Yubo International Biotech (QB).
Yubo International Biotech (QB) (USOTC:YBGJ)
Gráfico Histórico do Ativo
De Nov 2023 até Nov 2024 Click aqui para mais gráficos Yubo International Biotech (QB).