MACOM Technology Solutions Holdings, Inc. (“MACOM”) (Nasdaq: MTSI), a leading supplier of semiconductor products, today announced its financial results for its fiscal fourth quarter and fiscal year ended September 29, 2023.

Fourth Quarter Fiscal Year 2023 GAAP Results

  • Revenue was $150.4 million, a decrease of 15.6%, compared to $178.1 million in the previous year fiscal fourth quarter and an increase of 1.2% compared to $148.5 million in the prior fiscal quarter;
  • Gross margin was 57.6%, compared to 60.9% in the previous year fiscal fourth quarter and 58.0% in the prior fiscal quarter;
  • Income from operations was $15.6 million, or 10.4% of revenue, compared to income from operations of $37.0 million, or 20.8% of revenue, in the previous year fiscal fourth quarter and income from operations of $17.3 million, or 11.7% of revenue, in the prior fiscal quarter; and
  • Net income was $24.5 million, or $0.34 per diluted share, compared to net income of $239.3 million, or $3.36 per diluted share, in the previous year fiscal fourth quarter and net income of $11.9 million, or $0.17 per diluted share, in the prior fiscal quarter. Net income for fiscal year 2022 includes a $202.8 million non-cash income tax benefit associated with the release of the valuation allowance on the majority of our deferred tax assets.

Fourth Quarter Fiscal Year 2023 Adjusted Non-GAAP Results

  • Adjusted gross margin was 60.1%, compared to 62.6% in the previous year fiscal fourth quarter and 60.1% in the prior fiscal quarter;
  • Adjusted income from operations was $37.2 million, or 24.7% of revenue, compared to adjusted income from operations of $56.9 million, or 32.0% of revenue, in the previous year fiscal fourth quarter and adjusted income from operations of $37.0 million, or 24.9% of revenue, in the prior fiscal quarter; and
  • Adjusted net income was $40.1 million, or $0.56 per diluted share, compared to adjusted net income of $55.1 million, or $0.77 per diluted share, in the previous year fiscal fourth quarter and adjusted net income of $38.5 million, or $0.54 per diluted share, in the prior fiscal quarter.

Fiscal Year 2023 GAAP Results

  • Revenue was $648.4 million, a decrease of 4.0%, compared to $675.2 million in fiscal year 2022;
  • Gross margin was 59.5%, compared to 60.2% in fiscal year 2022;
  • Income from operations was $107.4 million, compared to $132.7 million in fiscal year 2022; and
  • Net income was $91.6 million, or $1.28 per diluted share, compared to a net income of $440.0 million, or $6.18 income per diluted share in fiscal year 2022. Net income for fiscal year 2022 includes a $118.2 million gain associated with the sale of an equity interest and a non-cash income tax benefit of $202.8 million associated with the release of the valuation allowance on the majority of our deferred tax assets.

Fiscal Year 2023 Adjusted Non-GAAP Results

  • Adjusted gross margin was 61.3%, compared to 62.0% in fiscal year 2022;
  • Adjusted income from operations was $189.6 million, or 29.2% of revenue, compared to $211.0 million, or 31.2% of adjusted revenue, in fiscal year 2022; and
  • Adjusted net income was $193.3 million, or $2.70 per diluted share, compared to adjusted net income of $201.0 million, or $2.82 per diluted share in fiscal year 2022.

Management Commentary

“We believe focusing on the highest frequency, highest power and highest data rate applications will further strengthen our market position and results in fiscal year 2024,” said Stephen G. Daly, President and Chief Executive Officer.

Business Outlook

For the fiscal first quarter ending December 29, 2023, MACOM expects revenue to be in the range of $149 million to $153 million. Adjusted gross margin is expected to be between 59% and 61%, and adjusted earnings per diluted share is expected to be between $0.55 and $0.59 utilizing an anticipated non-GAAP income tax rate of 3% and 72.2 million fully diluted shares outstanding.

Conference Call

MACOM will host a conference call on Thursday, November 9, 2023 at 8:30 a.m. Eastern Time to discuss its fiscal fourth quarter and fiscal year 2023 financial results and business outlook. Investors and analysts may visit MACOM's Investor Relations website at https://ir.macom.com/events-webcasts to register for a user-specific access code for the live call or to access the live webcast. A replay of the call will be available within 24 hours and remain accessible by all interested parties for approximately 90 days.

About MACOM

MACOM designs and manufactures high-performance semiconductor products for the Telecommunications, Industrial and Defense and Data Center industries. MACOM services over 6,000 customers annually with a broad product portfolio that incorporates RF, Microwave, Analog and Mixed Signal and Optical semiconductor technologies. MACOM has achieved certification to the IATF16949 automotive standard, the AS9100D aerospace standard, the ISO9001 international quality standard and the ISO14001 environmental management standard. MACOM operates facilities across the United States, Europe, Asia and is headquartered in Lowell, Massachusetts.

Special Note Regarding Forward-Looking Statements

This press release and the associated earnings call contains forward-looking statements based on MACOM management’s beliefs and assumptions and on information currently available to our management. These forward-looking statements include, among others, statements about MACOM’s strategic plans, priorities and long-term growth drivers, our ability to execute our long-term strategy, strengthen our position and drive market share gains and growth, our ability to better address certain markets, expand our capabilities and extend our product offerings through the acquisition of Linearizer Communications Group (“Linearizer Acquisition”), statements about the potential market and product expansion opportunities resulting from MACOM’s establishment of its European Semiconductor Center (“MESC”), the team’s capabilities and technology and expansion thereof and any potential financial benefits derived by and financial impact to MACOM from the Linearizer Acquisition or the OMMIC SAS asset acquisition and MESC establishment and the pending acquisition of the RF business of Wolfspeed, Inc., strength and competitiveness of new product introductions and technology portfolio expansion, including the anticipated rate of new product introductions, anticipated demand for our products, MACOM’s profitability, revenue targets, prospects and growth opportunities in our three primary markets, the potential impact to our business of an economic downturn or recession, anticipated financial and business improvements, the estimated financial results for our 2024 fiscal first quarter and the stated business outlook and future results of operations.

These forward-looking statements reflect MACOM’s current views about future events and are subject to risks, uncertainties, assumptions and changes in circumstances that may cause those events or our actual activities or results to differ materially from those indicated by the forward-looking statements, including our ability to develop new products and achieve market acceptance of those products; component shortages or other disruptions in our supply chain, including as a result of geopolitical unrest or otherwise; inflationary pressures; any failure to accurately anticipate demand for our products and effectively manage our inventory; our dependence on a limited number of customers; risks related to any weakening of economic conditions; our ability to compete effectively; and those other factors described in “Risk Factors” in MACOM’s filings with the Securities and Exchange Commission (“SEC”), including its Annual Report on Form 10-K, its Quarterly Reports on Form 10-Q and other filings with the SEC. These forward-looking statements speak only as of the date of this press release, and MACOM undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.

Discussion Regarding the Use of Historical and Forward-Looking Non-GAAP Financial Measures

In addition to United States Generally Accepted Accounting Principles (“GAAP”) reporting, MACOM provides investors with financial measures that have not been calculated in accordance with GAAP, such as: non-GAAP gross profit and gross margin, non-GAAP operating expenses, non-GAAP income from operations and operating margin, non-GAAP EBITDA, non-GAAP net income, non-GAAP diluted earnings per share, non-GAAP income tax rate and non-GAAP interest (income) expense. In this release or elsewhere, we may alternatively refer to such non-GAAP measures as “adjusted” measures. This non-GAAP information excludes the effect, where applicable, of intangible amortization expense, share-based compensation expense, non-cash interest, acquisition and integration related costs, equity method investment gains and losses, debt extinguishment costs and the tax effect of each non-GAAP adjustment.

Management believes these excluded items are not reflective of our underlying performance and uses these non-GAAP financial measures to: evaluate our ongoing operating performance and compare it against prior periods, make operating decisions, forecast future periods, evaluate potential acquisitions, compare our operating performance against peer companies and assess certain compensation programs. We believe this non-GAAP financial information provides additional insight into our ongoing performance and have therefore chosen to provide this information to investors to help them evaluate the results of our ongoing operations and enable more meaningful period-to-period comparisons. These non-GAAP measures are provided in addition to, and not as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP.

A reconciliation between GAAP and non-GAAP financial data is included in the supplemental financial data attached to this press release. We have not provided a reconciliation with respect to any forward-looking non-GAAP financial data presented because we do not have and cannot reliably estimate certain key inputs required to calculate the most comparable GAAP financial data, such as future acquisition costs, the possibility and impact of any litigation costs, changes in our GAAP effective tax rate and impairment charges. We believe these unknown inputs are likely to have a significant impact on any estimate of the comparable GAAP financial data.

Investors are cautioned against placing undue reliance on non-GAAP financial measures and are urged to review and consider carefully the adjustments made by management to the most directly comparable GAAP financial measures. Non-GAAP financial measures may have limited value as analytical tools because they may exclude certain expenses that some investors consider important in evaluating our operating performance or ongoing business performance. Further, non-GAAP financial measures may have limited value for purposes of drawing comparisons between companies because different companies may calculate similarly titled non-GAAP financial measures in different ways because non-GAAP measures are not based on any comprehensive set of accounting rules or principles.

Additional information and management’s assessment regarding why certain items are excluded from our non-GAAP measures are summarized below:

Amortization Expense – is related to acquired intangible assets which are based upon valuation methodologies, and are generally amortized over the expected life of the intangible asset at the time of acquisition, which may result in amortization amounts that vary over time. This non-cash expense is not considered by management in making operating decisions.

Share-Based Compensation Expense – includes share-based compensation expense for awards that are equity and liability classified on our balance sheet and the related employer tax expense at vesting. Share-based compensation expense is partially outside of our control due to factors such as stock price volatility and interest rates, which may be unrelated to our operating performance during the period in which the expense is incurred. It is an expense based upon valuation methodologies and assumptions that vary over time, and the amount of the expense can vary significantly between companies. Share-based compensation expense amounts are not considered by management in making operating decisions.

Non-cash Interest, Net – includes amounts associated with the amortization of certain fees associated with the establishment or amendment of our term loans and convertible notes that are being amortized over the life of the agreements. We believe these amounts are non-cash in nature, are not correlated to future business operations and do not reflect our ongoing operations.

Acquisition and Integration Related Costs - includes items such as professional fees and other costs incurred in connection with acquisitions and integration specific activities which are not expected to have a continuing contribution to operations and the amortization of the fair market step-up value of acquired inventory and fixed assets. We believe the exclusion of these items is useful in providing management a basis to evaluate ongoing operating activities and strategic decision making.

Equity Method Investment Gain, net – primarily includes non-cash gains and losses associated with a non-marketable equity investment we had and the $118.2 million cash gain on the sale of this investment in December 2021. We believe these items are not correlated to future business operations and including such amounts does not reflect our ongoing operations.

Debt Extinguishment Costs – includes the write-off of unamortized deferred financing costs and professional fees associated with the paydown of our term loans. We believe these non-cash amounts are not correlated to future business operations and do no reflect our ongoing operations.

Tax Effect of Non-GAAP Adjustments – includes adjustments to arrive at an estimate of our non-GAAP income tax rate associated with our non-GAAP income over a period of time. We determine our non-GAAP income tax rate using applicable rates in taxing jurisdictions and assessing certain factors including our historical and forecast earnings by jurisdiction, discrete items, cash taxes paid in relation to our non-GAAP net income before income taxes and our ability to realize tax assets. We generally assess this non-GAAP income tax rate quarterly and have utilized 3% for fiscal year 2023 and for our second, third and fourth quarters of fiscal year 2022 and 5% for our first quarter of fiscal year 2022. Our historical effective income tax rate under GAAP has varied significantly from our non-GAAP income tax rate due primarily to gains or losses associated with our equity method investment in a private business, income taxed in foreign jurisdictions at generally lower tax rates, research and development tax credits and acquisition expenses. We believe it is beneficial for management to review our non-GAAP income tax rate on a consistent basis over periods of time. Items such as those noted above may have a significant impact on our GAAP income tax expense and associated effective tax rate over time.

Adjusted EBITDA – is a calculation that adds depreciation expense to our adjusted income from operations. Management reviews and utilizes this measure for operational analysis purposes. We believe competitors and others in the financial industry also utilize this measure for analysis purposes.

MACOM TECHNOLOGY SOLUTIONS HOLDINGS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited and in thousands, except per share data)

 

 

Three Months Ended

 

Twelve Months Ended

 

September 29, 2023

 

June 30, 2023

 

September 30, 2022

 

September 29, 2023

 

September 30, 2022

 

 

 

 

 

Revenue

$

150,375

 

 

$

148,522

 

 

$

178,143

 

 

$

648,407

 

 

$

675,170

 

Cost of revenue

 

63,749

 

 

 

62,396

 

 

 

69,636

 

 

 

262,610

 

 

 

268,989

 

Gross profit

 

86,626

 

 

 

86,126

 

 

 

108,507

 

 

 

385,797

 

 

 

406,181

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Research and development

 

37,508

 

 

 

36,668

 

 

 

39,678

 

 

 

148,545

 

 

 

148,228

 

Selling, general and administrative

 

33,511

 

 

 

32,152

 

 

 

31,798

 

 

 

129,852

 

 

 

125,279

 

Total operating expenses

 

71,019

 

 

 

68,820

 

 

 

71,476

 

 

 

278,397

 

 

 

273,507

 

Income from operations

 

15,607

 

 

 

17,306

 

 

 

37,031

 

 

 

107,400

 

 

 

132,674

 

Other income (expense):

 

 

 

 

 

 

 

 

 

Interest income (expense), net

 

3,843

 

 

 

2,344

 

 

 

(372

)

 

 

8,423

 

 

 

(4,300

)

Other (expense) income, net

 

(458

)

 

 

(29

)

 

 

(120

)

 

 

(665

)

 

 

114,746

 

Total other income (expense)

 

3,385

 

 

 

2,315

 

 

 

(492

)

 

 

7,758

 

 

 

110,446

 

Income before income taxes

 

18,992

 

 

 

19,621

 

 

 

36,539

 

 

 

115,158

 

 

 

243,120

 

Income tax expense (benefit)

 

(5,458

)

 

 

7,768

 

 

 

(202,797

)

 

 

23,581

 

 

 

(196,835

)

Net income

$

24,450

 

 

$

11,853

 

 

$

239,336

 

 

$

91,577

 

 

$

439,955

 

 

 

 

 

 

 

 

 

 

 

Net income per share:

 

 

 

 

 

 

 

 

 

Income per share - Basic

$

0.34

 

 

$

0.17

 

 

$

3.42

 

 

$

1.29

 

 

$

6.30

 

Income per share - Diluted

$

0.34

 

 

$

0.17

 

 

$

3.36

 

 

$

1.28

 

 

$

6.18

 

Weighted average common shares:

 

 

 

 

 

 

 

 

 

Shares - Basic

 

70,988

 

 

 

70,937

 

 

 

69,998

 

 

 

70,801

 

 

 

69,783

 

Shares - Diluted

 

71,828

 

 

 

71,408

 

 

 

71,274

 

 

 

71,503

 

 

 

71,166

 

MACOM TECHNOLOGY SOLUTIONS HOLDINGS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(unaudited and in thousands)

 

 

September 29, 2023

 

September 30, 2022

 

 

ASSETS

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

173,952

 

$

119,952

Short-term investments

 

340,574

 

 

466,580

Accounts receivable, net

 

91,253

 

 

101,551

Inventories

 

136,300

 

 

114,960

Prepaid and other current assets

 

19,114

 

 

10,040

Total current assets

 

761,193

 

 

813,083

Property and equipment, net

 

149,496

 

 

123,701

Goodwill and intangible assets, net

 

390,392

 

 

362,671

Deferred income taxes

 

218,107

 

 

237,415

Other long-term assets

 

34,056

 

 

34,947

Total assets

$

1,553,244

 

$

1,571,817

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

Current liabilities:

 

 

 

Current portion of finance lease obligations

$

1,162

 

$

1,006

Accounts payable

 

24,966

 

 

30,733

Accrued liabilities

 

57,397

 

 

65,475

Total current liabilities

 

83,525

 

 

97,214

Finance lease obligations, less current portion

 

31,776

 

 

27,032

Financing obligation

 

9,307

 

 

9,544

Long-term debt obligations

 

447,134

 

 

565,920

Other long-term liabilities

 

33,902

 

 

29,359

Total liabilities

 

605,644

 

 

729,069

Stockholders’ equity

 

947,600

 

 

842,748

Total liabilities and stockholders’ equity

$

1,553,244

 

$

1,571,817

MACOM TECHNOLOGY SOLUTIONS HOLDINGS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited and in thousands)

 

 

Twelve Months Ended

 

September 29, 2023

 

September 30, 2022

 

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

Net income

$

91,577

 

 

$

439,955

 

Depreciation and intangible asset amortization

 

52,153

 

 

 

57,229

 

Share-based compensation

 

38,103

 

 

 

41,185

 

Gain on equity method investment, net

 

 

 

 

(114,908

)

Deferred income taxes

 

19,798

 

 

 

(200,431

)

Other adjustments, net

 

(6,948

)

 

 

644

 

Accounts receivable

 

12,253

 

 

 

(16,981

)

Inventories

 

(10,570

)

 

 

(32,261

)

Accrued and other liabilities

 

(21,315

)

 

 

(5,643

)

Change in other operating assets and liabilities

 

(8,134

)

 

 

8,193

 

Net cash provided by operating activities

 

166,917

 

 

 

176,982

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

Acquisition of business, net

 

(87,692

)

 

 

 

Proceeds from sale of equity method investment

 

 

 

 

127,750

 

Sales, purchases and maturities of investments

 

140,727

 

 

 

(284,121

)

Purchases of property and equipment

 

(24,699

)

 

 

(26,513

)

Proceeds from sale of assets

 

8,005

 

 

 

23

 

Net cash provided by (used in) investing activities

 

36,341

 

 

 

(182,861

)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

Payments of long-term debt

 

(120,766

)

 

 

 

Payments on finance leases and other

 

(1,209

)

 

 

(957

)

Proceeds from stock option exercises and employee stock purchases

 

5,574

 

 

 

8,052

 

Repurchase of common stock - tax withholdings on equity awards

 

(32,619

)

 

 

(36,003

)

Net cash used in financing activities

 

(149,020

)

 

 

(28,908

)

Foreign currency effect on cash

 

(238

)

 

 

(1,798

)

NET CHANGE IN CASH AND CASH EQUIVALENTS

 

54,000

 

 

 

(36,585

)

CASH AND CASH EQUIVALENTS — Beginning of period

 

119,952

 

 

 

156,537

 

CASH AND CASH EQUIVALENTS — End of period

$

173,952

 

 

$

119,952

 

MACOM TECHNOLOGY SOLUTIONS HOLDINGS, INC.

RECONCILIATIONS OF GAAP TO NON-GAAP RESULTS

(unaudited and in thousands, except per share data)

 

 

Three Months Ended

Twelve Months Ended

 

September 29, 2023

June 30, 2023

September 30, 2022

September 29, 2023

September 30, 2022

 

Amount

% Revenue

Amount

% Revenue

Amount

% Revenue

Amount

% Revenue

Amount

% Revenue

Gross profit - GAAP

$

86,626

 

 

57.6

 

$

86,126

 

 

58.0

 

$

108,507

 

 

60.9

 

$

385,797

 

 

59.5

 

$

406,181

 

 

60.2

 

Amortization expense

 

1,341

 

 

0.9

 

 

1,131

 

 

0.8

 

 

1,778

 

 

1.0

 

 

4,369

 

 

0.7

 

 

7,839

 

 

1.2

 

Share-based compensation expense

 

1,389

 

 

0.9

 

 

1,180

 

 

0.8

 

 

1,166

 

 

0.7

 

 

5,304

 

 

0.8

 

 

4,597

 

 

0.7

 

Acquisition and integration related costs

 

981

 

 

0.7

 

 

760

 

 

0.5

 

 

 

 

 

 

1,962

 

 

0.3

 

 

 

 

 

Adjusted gross profit (Non-GAAP)

$

90,337

 

 

60.1

 

$

89,197

 

 

60.1

 

$

111,451

 

 

62.6

 

$

397,432

 

 

61.3

 

$

418,617

 

 

62.0

 

 

 

Three Months Ended

Twelve Months Ended

 

September 29, 2023

June 30, 2023

September 30, 2022

September 29, 2023

September 30, 2022

 

Amount

% Revenue

Amount

% Revenue

Amount

% Revenue

Amount

% Revenue

Amount

% Revenue

Operating expenses - GAAP

$

71,019

 

 

47.2

 

$

68,820

 

 

46.3

 

$

71,476

 

 

40.1

 

$

278,397

 

 

42.9

 

$

273,507

 

 

40.5

 

Amortization expense

 

(6,092

)

 

(4.1

)

 

(5,976

)

 

(4.0

)

 

(6,258

)

 

(3.5

)

 

(23,735

)

 

(3.7

)

 

(25,592

)

 

(3.8

)

Share-based compensation expense

 

(9,180

)

 

(6.1

)

 

(7,538

)

 

(5.1

)

 

(10,692

)

 

(6.0

)

 

(38,285

)

 

(5.9

)

 

(40,276

)

 

(6.0

)

Acquisition and integration related costs

 

(2,462

)

 

(1.6

)

 

(3,095

)

 

(2.1

)

 

 

 

 

 

(8,379

)

 

(1.3

)

 

 

 

 

Debt extinguishment costs

 

(143

)

 

(0.1

)

 

 

 

 

 

 

 

 

 

(143

)

 

 

 

 

 

 

Adjusted operating expenses (Non-GAAP)

$

53,142

 

 

35.3

 

$

52,211

 

 

35.2

 

$

54,526

 

 

30.6

 

$

207,855

 

 

32.1

 

$

207,639

 

 

30.8

 

 

 

Three Months Ended

Twelve Months Ended

 

September 29, 2023

June 30, 2023

September 30, 2022

September 29, 2023

September 30, 2022

 

Amount

% Revenue

Amount

% Revenue

Amount

% Revenue

Amount

% Revenue

Amount

% Revenue

Income from operations - GAAP

$

15,607

 

 

10.4

 

$

17,306

 

 

11.7

 

$

37,031

 

 

20.8

 

$

107,400

 

 

16.6

 

$

132,674

 

 

19.7

 

Amortization expense

 

7,433

 

 

4.9

 

 

7,107

 

 

4.8

 

 

8,036

 

 

4.5

 

 

28,104

 

 

4.3

 

 

33,431

 

 

5.0

 

Share-based compensation expense

 

10,569

 

 

7.0

 

 

8,718

 

 

5.9

 

 

11,859

 

 

6.7

 

 

43,589

 

 

6.7

 

 

44,873

 

 

6.6

 

Acquisition and integration related costs

 

3,443

 

 

2.3

 

 

3,855

 

 

2.6

 

 

 

 

 

 

10,341

 

 

1.6

 

 

 

 

 

Debt extinguishment costs

 

143

 

 

0.1

 

 

 

 

 

 

 

 

 

 

143

 

 

 

 

 

 

 

Adjusted income from operations (Non-GAAP)

$

37,195

 

 

24.7

 

$

36,986

 

 

24.9

 

$

56,926

 

 

32.0

 

$

189,577

 

 

29.2

 

$

210,978

 

 

31.2

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation expense

 

6,218

 

 

4.1

 

 

5,827

 

 

3.9

 

 

6,141

 

 

3.4

 

 

23,846

 

 

3.7

 

 

23,798

 

 

3.5

 

Adjusted EBITDA (Non-GAAP)

$

43,413

 

 

28.9

 

$

42,813

 

 

28.8

 

$

63,067

 

 

35.4

 

$

213,423

 

 

32.9

 

$

234,776

 

 

34.8

 

 

 

Three Months Ended

Twelve Months Ended

 

September 29, 2023

June 30, 2023

September 30, 2022

September 29, 2023

September 30, 2022

 

Amount

% Revenue

Amount

% Revenue

Amount

% Revenue

Amount

% Revenue

Amount

% Revenue

Net income - GAAP

$

24,450

 

 

16.3

 

$

11,853

 

 

8.0

 

$

239,336

 

 

134.4

 

$

91,577

 

 

14.1

 

$

439,955

 

 

65.2

 

Amortization expense

 

7,433

 

 

4.9

 

 

7,107

 

 

4.8

 

 

8,036

 

 

4.5

 

 

28,104

 

 

4.3

 

 

33,431

 

 

5.0

 

Share-based compensation expense

 

10,569

 

 

7.0

 

 

8,718

 

 

5.9

 

 

11,859

 

 

6.7

 

 

43,589

 

 

6.7

 

 

44,873

 

 

6.6

 

Non-cash interest, net

 

328

 

 

0.2

 

 

412

 

 

0.3

 

 

412

 

 

0.2

 

 

1,563

 

 

0.2

 

 

1,692

 

 

0.3

 

Acquisition and integration related costs

 

3,443

 

 

2.3

 

 

3,855

 

 

2.6

 

 

 

 

 

 

10,341

 

 

1.6

 

 

 

 

 

Equity method investment gain, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(114,908

)

 

(17.0

)

Debt extinguishment costs

 

560

 

 

0.4

 

 

 

 

 

 

 

 

 

 

560

 

 

0.1

 

 

 

 

 

Tax effect of non-GAAP adjustments

 

(6,698

)

 

(4.5

)

 

6,576

 

 

4.4

 

 

(204,503

)

 

(114.8

)

 

17,601

 

 

2.7

 

 

(204,037

)

 

(30.2

)

Adjusted net income (Non-GAAP)

$

40,085

 

 

26.7

 

$

38,521

 

 

25.9

 

$

55,140

 

 

31.0

 

$

193,335

 

 

29.8

 

$

201,006

 

 

29.8

 

 

 

Three Months Ended

Twelve Months Ended

 

September 29, 2023

June 30, 2023

September 30, 2022

September 29, 2023

September 30, 2022

 

Net income

Income per diluted share

Net income

Income per diluted share

Net income

Income per diluted share

Net income

Income per diluted share

Net income

Income per diluted share

Net income - GAAP diluted

$

24,450

 

$

0.34

 

$

11,853

 

$

0.17

 

$

239,336

 

$

3.36

 

$

91,577

 

$

1.28

 

$

439,955

 

$

6.18

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted net income (Non-GAAP)

$

40,085

 

$

0.56

 

$

38,521

 

$

0.54

 

$

55,140

 

$

0.77

 

$

193,335

 

$

2.70

 

$

201,006

 

$

2.82

 

 

 

Three Months Ended

Twelve Months Ended

 

September 29, 2023

June 30, 2023

September 30, 2022

September 29, 2023

September 30, 2022

 

Amount

% Revenue

Amount

% Revenue

Amount

% Revenue

Amount

% Revenue

Amount

% Revenue

Interest (income) expense, net - GAAP

$

(3,843

)

 

(2.6

)

$

(2,344

)

 

(1.6

)

$

372

 

 

0.2

 

$

(8,423

)

 

(1.3

)

$

4,300

 

 

0.6

 

Non-cash interest expense

 

(328

)

 

(0.2

)

 

(412

)

 

(0.3

)

 

(412

)

 

(0.2

)

 

(1,563

)

 

(0.2

)

 

(1,692

)

 

(0.3

)

Adjusted interest (income) expense (Non-GAAP)

$

(4,171

)

 

(2.8

)

$

(2,756

)

 

(1.9

)

$

(40

)

 

 

$

(9,986

)

 

(1.5

)

$

2,608

 

 

0.4

 

 

Company: MACOM Technology Solutions Holdings, Inc. Stephen Ferranti Vice President, Strategic Initiatives and Investor Relations P: 978-656-2977 E: stephen.ferranti@macom.com

MACOM Technology Solutions (NASDAQ:MTSI)
Gráfico Histórico do Ativo
De Abr 2024 até Mai 2024 Click aqui para mais gráficos MACOM Technology Solutions.
MACOM Technology Solutions (NASDAQ:MTSI)
Gráfico Histórico do Ativo
De Mai 2023 até Mai 2024 Click aqui para mais gráficos MACOM Technology Solutions.