Alcoa Corporation (NYSE: AA; ASX: AAI) today reported fourth
quarter and full year 2024 results that demonstrate significant
improvements in financial performance on continued strength in
alumina and aluminum pricing and considerable advances in
operational stability.
Financial Results and Highlights
M, except per share amounts
4Q24
3Q24
FY24
FY23
Revenue
$
3,486
$
2,904
$
11,895
$
10,551
Net income (loss) attributable to Alcoa
Corporation
$
202
$
90
$
60
$
(651
)
Income (loss) per share attributable to
Alcoa Corporation common shareholders
$
0.76
$
0.38
$
0.26
$
(3.65
)
Adjusted net income (loss)
$
276
$
135
$
296
$
(405
)
Adjusted income (loss) per common
share
$
1.04
$
0.57
$
1.35
$
(2.27
)
Adjusted EBITDA excluding special
items
$
677
$
455
$
1,589
$
536
Fourth Quarter 2024
- Revenue increased to $3.5 billion, a 20 percent increase
sequentially
- Net income increased 124 percent sequentially to $202 million,
or $0.76 per common share
- Adjusted net income increased 104 percent sequentially to $276
million, or $1.04 per common share
- Adjusted EBITDA excluding special items increased 49 percent
sequentially to $677 million
- Progressed cooperation with stakeholders for the San Ciprián
complex
- Paid quarterly cash dividend of $0.10 per share of stock,
totaling $27 million
Full Year 2024
- Revenue increased to $11.9 billion, a 13 percent increase
- Net income increased to $60 million, or $0.26 per common
share
- Adjusted net income increased to $296 million, or $1.35 per
common share
- Adjusted EBITDA excluding special items increased to $1.6
billion
- Set annual production records at five smelters in the U.S.,
Canada and Norway
- Extended long-term agreement to supply smelter grade alumina to
Aluminium Bahrain B.S.C. (Alba) over 10 years
- Delivered $645 million profitability improvement program
- Completed curtailment of Kwinana refinery in Australia
- Completed the acquisition of Alumina Limited
- Announced an agreement for the sale of 25.1% interest in the
Ma’aden joint ventures
- Paid quarterly cash dividends of $0.10 per share of stock,
totaling $90 million
- Finished 2024 with a cash balance of $1.1 billion, reflecting
proceeds of $737 million from a green bond issuance and the
repayment of Alumina Limited debt of $385 million
“Reflecting on 2024, it was a productive year for Alcoa as we
delivered on strategic actions and operational improvements,
including closing the acquisition of Alumina Limited, announcing
the sale of our interest in the Ma’aden joint ventures, hitting
production records and improving operational stability,” said Alcoa
President and CEO William F. Oplinger. “Looking ahead to 2025, we
will continue to drive operational excellence and improve our
overall competitiveness.”
Fourth Quarter 2024 Results
- Production: Alumina production decreased 2 percent
sequentially to 2.39 million metric tons. In the Aluminum segment,
production increased 2 percent sequentially to 571,000 metric tons
primarily due to continued progress on the Alumar, Brazil smelter
restart.
- Shipments: In the Alumina segment, third-party shipments
of alumina increased 12 percent sequentially primarily due to
increased trading. In Aluminum, total shipments were flat
sequentially at 641,000 metric tons.
- Revenue: The Company’s total third-party revenue of $3.5
billion increased 20 percent sequentially. In the Alumina segment,
third-party revenue increased 46 percent on an increase in average
realized third-party price and higher shipments. In the Aluminum
segment, third-party revenue increased 5 percent on an increase in
average realized third-party price.
- Net income attributable to Alcoa Corporation was $202
million, or $0.76 per common share. Sequentially, the results
reflect increased alumina and aluminum prices and higher alumina
shipments, partially offset by increased restructuring charges (see
below) and increased production costs. The production cost increase
was primarily due to a charge to write down certain inventories to
their net realizable value, partially offset by benefits from the
Advanced Manufacturing Tax Credit on Section 45X (IRA 45X credit).
In October 2024, the U.S. Treasury Department issued final
regulations on the IRA 45X credit, which clarified that some direct
and indirect material costs can qualify for the credit. In the
fourth quarter 2024, the Company recorded the full year 2023 and
2024 benefit related to the update totaling $30 million in Cost of
goods sold at the Massena smelter in New York and the Warrick
smelter in Indiana.
- Adjusted net income was $276 million, or $1.04 per
common share, excluding the impact from net special items of $74
million. Notable special items include a restructuring charge of
$82 million related to the Kwinana refinery curtailment primarily
due to an increase in water management costs, partially offset by
the corresponding tax benefit.
- Adjusted EBITDA excluding special items was $677
million, a sequential increase of $222 million primarily due to
higher alumina and aluminum prices, favorable currency impacts, and
higher alumina shipments, partially offset by increased production
costs.
- Cash: Alcoa ended the quarter with a cash balance of
$1.1 billion. Cash provided from operations was $415 million. Cash
used for financing activities was $394 million primarily related to
the repayment of the Alumina Limited debt of $385 million. Cash
used for investing activities was $174 million due to capital
expenditures of $169 million.
- Working capital: For the fourth quarter, Receivables
from customers of $1.1 billion, Inventories of $2.0 billion and
Accounts payable, trade of $1.8 billion comprised DWC working
capital. Alcoa reported 34 days working capital, a sequential
decrease of 11 days primarily due to a decrease in inventory days
on higher sales.
Full Year 2024 Results
- Production: Alumina production decreased 8 percent
annually primarily due to the full curtailment of the Kwinana
refinery completed in June 2024. Aluminum production increased 5
percent annually primarily due to the restart of capacity at the
Warrick smelter and continued progress on the Alumar smelter
restart.
- Shipments: In the Alumina segment, third-party shipments
of alumina increased 4 percent primarily due to increased sales of
externally sourced alumina to fulfill customer commitments and
increased trading. In Aluminum, total shipments increased 4 percent
annually primarily due to increased production at the Warrick and
Alumar smelters.
- Revenue: The Company’s total third-party revenue
increased 13 percent to $11.9 billion, driven primarily by higher
average realized third-party prices for alumina and aluminum and
higher shipments. Annually, the average realized third-party price
of alumina increased 32 percent to $472 per metric ton.
- Net income attributable to Alcoa Corporation was $60
million, or $0.26 per common share, compared with the prior year’s
net loss of $651 million, or $3.65 per common share. The results
reflect lower raw material and energy costs and higher alumina and
aluminum prices, partially offset by increased restructuring
charges (see below). Additionally, the results reflect the
non-recurrence of a charge to tax expense of $152 million to record
a valuation allowance on Alcoa World Alumina Brasil Ltda. (AWAB)
deferred tax assets in the fourth quarter 2023 and the benefit of
the absence of Net income attributable to noncontrolling interest
following the acquisition of Alumina Limited on August 1,
2024.
- Adjusted net income was $296 million, or $1.35 per
common share, excluding the impact from net special items of $236
million. Notable special items include $287 million related to the
curtailment of the Kwinana refinery, partially offset by the
corresponding tax and noncontrolling interest impacts of $143
million.
- Adjusted EBITDA excluding special items increased 196
percent sequentially to $1.6 billion, mainly attributable to
year-over-year higher average realized prices for alumina and
aluminum and lower raw material and energy costs, partially offset
by higher production costs primarily in the Alumina segment.
- Cash: Alcoa ended 2024 with a cash balance of $1.1
billion. Cash provided from operations was $622 million. Cash
provided from financing activities was $201 million primarily
related to the net proceeds from the debt issuance of $737 million,
partially offset by the repayment of the Alumina Limited debt of
$385 million. Cash used for investing activities was $608 million
due to capital expenditures of $580 million.
- Working capital: The Company reported 34 days working
capital, a year-over-year improvement of 5 days. The change relates
to a decrease of 24 days in inventory partially offset by a
decrease of 13 days in accounts payable, both primarily on higher
sales, and an increase of 6 days in accounts receivable primarily
due to higher pricing for alumina and aluminum.
Key Actions
- San Ciprián complex: On January 21, 2025, Alcoa
announced that a memorandum of understanding (MoU) was signed
between the Company, the Spanish national and Xunta regional
governments, and IGNIS Equity Holdings, SL (IGNIS EQT), the entity
pursuing 25% ownership of the San Ciprián complex. The MoU outlines
a process for the parties to work cooperatively toward the common
objective of improving the long-term outlook for the San Ciprián
operations.
- Alumina Limited Revolving Credit Facility: On November
29, 2024, Alcoa voluntarily repaid $385 million drawn under the
Alumina Limited Revolving Credit Facility. In connection with the
acquisition of Alumina Limited, the Company assumed $385 million of
indebtedness as of August 1, 2024.
- Profitability improvement program: In January 2024, the
Company shared a series of actions to improve its profitability by
$645 million by year end 2025 in comparison to the base year 2023.
Through the fourth quarter 2024, the Company had implemented
numerous improvements to exceed its target, actioning $675 million
of improvements year over year.
2025 Outlook
The following outlook does not include reconciliations of the
forward-looking non-GAAP financial measures Adjusted EBITDA and
Adjusted Net Income, including transformation, intersegment
eliminations and other corporate Adjusted EBITDA; operational tax
expense; and other expense; each excluding special items, to the
most directly comparable forward-looking GAAP financial measures
because it is impractical to forecast certain special items, such
as restructuring charges and mark-to-market contracts, without
unreasonable efforts due to the variability and complexity
associated with predicting the occurrence and financial impact of
such special items. For the same reasons, the Company is unable to
address the probable significance of the unavailable information,
which could be material to future results.
Alcoa expects 2025 total Alumina segment production to range
between 9.5 to 9.7 million metric tons, a decrease from 2024 due to
the curtailment of the Kwinana refinery. In 2025, alumina shipments
are expected to be between 13.1 and 13.3 million metric tons,
consistent with 2024. The difference between production and
shipments reflects trading volumes and externally sourced alumina
to fulfill customer contracts due to the curtailment of the Kwinana
refinery.
Alcoa expects 2025 total Aluminum segment production to range
between 2.3 and 2.5 million metric tons, an increase from 2024 due
to smelter restarts. In 2025, aluminum shipments are expected to
range between 2.6 and 2.8 million metric tons.
Within the first quarter 2025 Alumina Segment Adjusted EBITDA,
the Company expects sequential favorable impacts of $30 million due
to the absence of a charge to write down certain inventories to
their net realizable value, partially offset by the typical first
quarter impacts from the beginning of maintenance cycles and lower
shipments.
For the first quarter 2025, the Aluminum Segment expects
sequential unfavorable impacts of $60 million due to the
non-recurrence of the fourth quarter 2024 benefit from the IRA 45X
credit, lower seasonal pricing at Brazil hydro-electric facilities,
and the absence of Ma’aden offtake volumes due to the announced
transaction.
Within Other expenses, contributions to ELYSISTM in the first
quarter of 2025 are expected to increase by $25 million which
triggers loss recognition.
Based on current alumina and aluminum market conditions, Alcoa
expects first quarter 2025 operational tax expense to approximate
$120 million to $130 million, which may vary with market conditions
and jurisdictional profitability.
Conference Call
Alcoa will hold its quarterly conference call at 5:00 p.m.
Eastern Standard Time (EST) / 9:00 a.m. Australian Eastern Daylight
Time (AEDT) on Wednesday, January 22, 2025 / Thursday, January 23,
2025, to present fourth quarter and full year 2024 financial
results and discuss the business, developments, and market
conditions.
The call will be webcast via the Company’s homepage on
www.alcoa.com. Presentation materials for the call will be
available for viewing on the same website at approximately 4:15
p.m. EST on January 22, 2025 / 8:15 a.m. AEDT on January 23, 2025.
Call information and related details are available under the
“Investors” section of www.alcoa.com.
Dissemination of Company Information
Alcoa intends to make future announcements regarding company
developments and financial performance through its website,
www.alcoa.com, as well as through press releases, filings with the
Securities and Exchange Commission, conference calls, media
broadcasts, and webcasts. The Company does not incorporate the
information contained on, or accessible through, its corporate
website or such other websites or platforms referenced herein into
this press release.
About Alcoa Corporation
Alcoa (NYSE: AA; ASX: AAI) is a global industry leader in
bauxite, alumina and aluminum products with a vision to reinvent
the aluminum industry for a sustainable future. Our purpose is to
turn raw potential into real progress, underpinned by Alcoa Values
that encompass integrity, operating excellence, care for people and
courageous leadership. Since developing the process that made
aluminum an affordable and vital part of modern life, our talented
Alcoans have developed breakthrough innovations and best practices
that have led to improved safety, sustainability, efficiency, and
stronger communities wherever we operate.
Discover more by visiting www.alcoa.com. Follow us on our social
media channels: Facebook, Instagram, X, YouTube and LinkedIn.
Cautionary Statement on Forward-Looking Statements
This news release contains statements that relate to future
events and expectations and as such constitute forward-looking
statements within the meaning of the Private Securities Litigation
Reform Act of 1995. Forward-looking statements include those
containing such words as “aims,” “ambition,” “anticipates,”
“believes,” “could,” “develop,” “endeavors,” “estimates,”
“expects,” “forecasts,” “goal,” “intends,” “may,” “outlook,”
“potential,” “plans,” “projects,” “reach,” “seeks,” “sees,”
“should,” “strive,” “targets,” “will,” “working,” “would,” or other
words of similar meaning. All statements by Alcoa Corporation that
reflect expectations, assumptions or projections about the future,
other than statements of historical fact, are forward-looking
statements, including, without limitation, statements regarding
forecasts concerning global demand growth for bauxite, alumina, and
aluminum, and supply/demand balances; statements, projections or
forecasts of future or targeted financial results, or operating
performance (including our ability to execute on strategies related
to environmental, social and governance matters, such as our Green
Finance Framework); statements about strategies, outlook, and
business and financial prospects; and statements about capital
allocation and return of capital. These statements reflect beliefs
and assumptions that are based on Alcoa Corporation’s perception of
historical trends, current conditions, and expected future
developments, as well as other factors that management believes are
appropriate in the circumstances. Forward-looking statements are
not guarantees of future performance and are subject to known and
unknown risks, uncertainties, and changes in circumstances that are
difficult to predict. Although Alcoa Corporation believes that the
expectations reflected in any forward-looking statements are based
on reasonable assumptions, it can give no assurance that these
expectations will be attained and it is possible that actual
results may differ materially from those indicated by these
forward-looking statements due to a variety of risks and
uncertainties. Such risks and uncertainties include, but are not
limited to: (1) the impact of global economic conditions on the
aluminum industry and aluminum end-use markets; (2) volatility and
declines in aluminum and alumina demand and pricing, including
global, regional, and product-specific prices, or significant
changes in production costs which are linked to London Metal
Exchange (LME) or other commodities; (3) the disruption of
market-driven balancing of global aluminum supply and demand by
non-market forces; (4) competitive and complex conditions in global
markets; (5) our ability to obtain, maintain, or renew permits or
approvals necessary for our mining operations; (6) rising energy
costs and interruptions or uncertainty in energy supplies; (7)
unfavorable changes in the cost, quality, or availability of raw
materials or other key inputs, or by disruptions in the supply
chain; (8) our ability to execute on our strategy to be a lower
cost, competitive, and integrated aluminum production business and
to realize the anticipated benefits from announced plans, programs,
initiatives relating to our portfolio, capital investments, and
developing technologies; (9) our ability to integrate and achieve
intended results from joint ventures, other strategic alliances,
and strategic business transactions; (10) economic, political, and
social conditions, including the impact of trade policies and
adverse industry publicity; (11) fluctuations in foreign currency
exchange rates and interest rates, inflation and other economic
factors in the countries in which we operate; (12) changes in tax
laws or exposure to additional tax liabilities; (13) global
competition within and beyond the aluminum industry; (14) our
ability to obtain or maintain adequate insurance coverage; (15)
disruptions in the global economy caused by ongoing regional
conflicts; (16) legal proceedings, investigations, or changes in
foreign and/or U.S. federal, state, or local laws, regulations, or
policies; (17) climate change, climate change legislation or
regulations, and efforts to reduce emissions and build operational
resilience to extreme weather conditions; (18) our ability to
achieve our strategies or expectations relating to environmental,
social, and governance considerations; (19) claims, costs, and
liabilities related to health, safety and environmental laws,
regulations, and other requirements in the jurisdictions in which
we operate; (20) liabilities resulting from impoundment structures,
which could impact the environment or cause exposure to hazardous
substances or other damage; (21) our ability to fund capital
expenditures; (22) deterioration in our credit profile or increases
in interest rates; (23) restrictions on our current and future
operations due to our indebtedness; (24) our ability to continue to
return capital to our stockholders through the payment of cash
dividends and/or the repurchase of our common stock; (25) cyber
attacks, security breaches, system failures, software or
application vulnerabilities, or other cyber incidents; (26) labor
market conditions, union disputes and other employee relations
issues; (27) a decline in the liability discount rate or
lower-than-expected investment returns on pension assets; and (28)
the other risk factors discussed in Alcoa’s Annual Report on Form
10-K for the fiscal year ended December 31, 2023 and other reports
filed by Alcoa with the SEC. Alcoa cautions readers not to place
undue reliance upon any such forward-looking statements, which
speak only as of the date they are made. Alcoa disclaims any
obligation to update publicly any forward-looking statements,
whether in response to new information, future events or otherwise,
except as required by applicable law. Market projections are
subject to the risks described above and other risks in the market.
Neither Alcoa nor any other person assumes responsibility for the
accuracy and completeness of any of these forward-looking
statements and none of the information contained herein should be
regarded as a representation that the forward-looking statements
contained herein will be achieved.
Non-GAAP Financial Measures
This news release contains reference to certain financial
measures that are not calculated and presented in accordance with
generally accepted accounting principles in the United States
(GAAP). Alcoa Corporation believes that the presentation of these
non-GAAP financial measures is useful to investors because such
measures provide both additional information about the operating
performance of Alcoa Corporation and insight on the ability of
Alcoa Corporation to meet its financial obligations by adjusting
the most directly comparable GAAP financial measure for the impact
of, among others, “special items” as defined by the Company,
non-cash items in nature, and/or nonoperating expense or income
items. The presentation of non-GAAP financial measures is not
intended to be a substitute for, and should not be considered in
isolation from, the financial measures reported in accordance with
GAAP. Certain definitions, reconciliations to the most directly
comparable GAAP financial measures and additional details regarding
management’s rationale for the use of the non-GAAP financial
measures can be found in the schedules to this release.
Alcoa Corporation and
subsidiaries
Statement of Consolidated Operations
(unaudited)
(dollars in millions, except per-share
amounts)
Quarter Ended
December 31, 2024
September 30 2024
December 31, 2023
Sales
$
3,486
$
2,904
$
2,595
Cost of goods sold (exclusive of expenses
below)
2,714
2,393
2,425
Selling, general administrative, and other
expenses
80
66
64
Research and development expenses
17
16
14
Provision for depreciation, depletion, and
amortization
159
159
163
Restructuring and other charges, net
91
30
(11
)
Interest expense
45
44
28
Other expenses (income), net
42
12
(11
)
Total costs and expenses
3,148
2,720
2,672
Income (loss) before income taxes
338
184
(77
)
Provision for income taxes
136
86
150
Net income (loss)
202
98
(227
)
Less: Net income (loss) attributable to
noncontrolling interest
—
8
(77
)
NET INCOME (LOSS) ATTRIBUTABLE TO ALCOA
CORPORATION
$
202
$
90
$
(150
)
EARNINGS PER SHARE ATTRIBUTABLE TO ALCOA
CORPORATION COMMON SHAREHOLDERS(1):
Basic:
Net income (loss)
$
0.77
$
0.39
$
(0.84
)
Average number of common shares
258,356,066
231,799,090
178,466,610
Diluted:
Net income (loss)
$
0.76
$
0.38
$
(0.84
)
Average number of common shares
260,457,179
233,594,549
178,466,610
(1)
For the quarter ended December 31, 2024,
dividends paid on preferred stock were $1 and undistributed
earnings of $2 were allocated to preferred stock under the
two-class method required by GAAP. For the quarter ended September
30, 2024, undistributed earnings of $1 were allocated to preferred
stock under the two-class method required by GAAP.
Alcoa Corporation and
subsidiaries
Statement of Consolidated Operations
(unaudited)
(dollars in millions, except per-share
amounts)
Year Ended
December 31, 2024
December 31, 2023
Sales
$
11,895
$
10,551
Cost of goods sold (exclusive of expenses
below)
10,044
9,813
Selling, general administrative, and other
expenses
275
226
Research and development expenses
57
39
Provision for depreciation, depletion, and
amortization
642
632
Restructuring and other charges, net
341
184
Interest expense
156
107
Other expenses, net
91
134
Total costs and expenses
11,606
11,135
Income (loss) before income taxes
289
(584
)
Provision for income taxes
265
189
Net income (loss)
24
(773
)
Less: Net loss attributable to
noncontrolling interest
(36
)
(122
)
NET INCOME (LOSS) ATTRIBUTABLE TO ALCOA
CORPORATION
$
60
$
(651
)
EARNINGS PER SHARE ATTRIBUTABLE TO ALCOA
CORPORATION COMMON SHAREHOLDERS(1):
Basic:
Net income (loss)
$
0.26
$
(3.65
)
Average number of common shares
212,420,991
178,311,096
Diluted:
Net income (loss)
$
0.26
$
(3.65
)
Average number of common shares
214,051,326
178,311,096
(1)
For the year ended December 31,
2024, dividends paid on preferred stock were $1 and undistributed
earnings of $3 were allocated to preferred stock under the
two-class method required by GAAP.
Alcoa Corporation and
subsidiaries
Consolidated Balance Sheet
(unaudited)
(in millions)
December 31, 2024
December 31, 2023
ASSETS
Current assets:
Cash and cash equivalents
$
1,138
$
944
Receivables from customers
1,096
656
Other receivables
143
152
Inventories
1,998
2,158
Fair value of derivative instruments
25
29
Prepaid expenses and other current
assets(1)
514
466
Total current assets
4,914
4,405
Properties, plants, and equipment
19,550
20,381
Less: accumulated depreciation, depletion,
and amortization
13,161
13,596
Properties, plants, and equipment, net
6,389
6,785
Investments
980
979
Deferred income taxes
283
333
Fair value of derivative instruments
—
3
Other noncurrent assets(2)
1,499
1,650
Total assets
$
14,065
$
14,155
LIABILITIES
Current liabilities:
Accounts payable, trade
$
1,805
$
1,714
Accrued compensation and retirement
costs
362
357
Taxes, including income taxes
102
88
Fair value of derivative instruments
263
214
Other current liabilities
788
578
Long-term debt due within one year
75
79
Total current liabilities
3,395
3,030
Long-term debt, less amount due within one
year
2,470
1,732
Accrued pension benefits
255
278
Accrued other postretirement benefits
412
443
Asset retirement obligations
691
772
Environmental remediation
182
202
Fair value of derivative instruments
836
1,092
Noncurrent income taxes
9
193
Other noncurrent liabilities and deferred
credits
656
568
Total liabilities
8,906
8,310
EQUITY
Alcoa Corporation shareholders’
equity:
Preferred stock
—
—
Common stock
3
2
Additional capital
11,587
9,187
Accumulated deficit
(1,323
)
(1,293
)
Accumulated other comprehensive loss
(5,108
)
(3,645
)
Total Alcoa Corporation shareholders’
equity
5,159
4,251
Noncontrolling interest
—
1,594
Total equity
5,159
5,845
Total liabilities and equity
$
14,065
$
14,155
(1)
This line item includes $43 and
$32 of current restricted cash at December 31, 2024 and December
31, 2023, respectively.
(2)
This line item includes $53 and
$71 of noncurrent restricted cash at December 31, 2024 and December
31, 2023, respectively.
Alcoa Corporation and
subsidiaries
Statement of Consolidated Cash Flows
(unaudited)
(in millions)
Year Ended December
31,
2024
2023
CASH FROM OPERATIONS
Net income (loss)
$
24
$
(773
)
Adjustments to reconcile net income (loss)
to cash from operations:
Depreciation, depletion, and
amortization
642
632
Deferred income taxes
23
(22
)
Equity (income) loss, net of dividends
(2
)
201
Restructuring and other charges, net
341
184
Net loss from investing activities – asset
sales
37
18
Net periodic pension benefit cost
10
6
Stock-based compensation
36
35
(Gain) loss on mark-to-market derivative
financial contracts
(8
)
26
Other
34
78
Changes in assets and liabilities,
excluding effects of divestitures and foreign currency translation
adjustments:
(Increase) decrease in receivables
(493
)
104
Decrease in inventories
51
243
(Increase) decrease in prepaid expenses
and other current assets
(68
)
39
Increase (decrease) in accounts payable,
trade
190
(74
)
Decrease in accrued expenses
(108
)
(133
)
Increase (decrease) in taxes, including
income taxes
95
(146
)
Pension contributions
(16
)
(24
)
Increase in noncurrent assets
(4
)
(210
)
Decrease in noncurrent liabilities
(162
)
(93
)
CASH PROVIDED FROM OPERATIONS
622
91
FINANCING ACTIVITIES
Additions to debt
1,032
127
Payments on debt
(679
)
(72
)
Proceeds from the exercise of employee
stock options
—
1
Dividends paid on Alcoa preferred
stock
(1
)
—
Dividends paid on Alcoa common stock
(89
)
(72
)
Payments related to tax withholding on
stock-based compensation awards
(15
)
(34
)
Financial contributions for the
divestiture of businesses
(35
)
(52
)
Contributions from noncontrolling
interest
65
188
Distributions to noncontrolling
interest
(49
)
(30
)
Acquisition of noncontrolling interest
(23
)
—
Other
(5
)
1
CASH PROVIDED FROM FINANCING
ACTIVITIES
201
57
INVESTING ACTIVITIES
Capital expenditures
(580
)
(531
)
Proceeds from the sale of assets
3
4
Additions to investments
(37
)
(70
)
Other
6
12
CASH USED FOR INVESTING ACTIVITIES
(608
)
(585
)
EFFECT OF EXCHANGE RATE CHANGES ON CASH
AND CASH EQUIVALENTS AND RESTRICTED CASH
(28
)
10
Net change in cash and cash equivalents
and restricted cash
187
(427
)
Cash and cash equivalents and restricted
cash at beginning of year
1,047
1,474
CASH AND CASH EQUIVALENTS AND RESTRICTED
CASH AT END OF PERIOD
$
1,234
$
1,047
Alcoa Corporation and
subsidiaries
Segment Information (unaudited)
(dollars in millions, except realized
prices; dry metric tons in millions (mdmt); metric tons in
thousands (kmt))
4Q23
2023
1Q24
2Q24
3Q24
4Q24
2024
Alumina:
Bauxite production (mdmt)
10.4
41.0
10.1
9.5
9.4
9.3
38.3
Third-party bauxite shipments (mdmt)
2.0
7.6
1.0
1.5
1.5
2.4
6.4
Alumina production (kmt)
2,789
10,908
2,670
2,539
2,435
2,390
10,034
Third-party alumina shipments (kmt)
2,259
8,698
2,397
2,267
2,052
2,289
9,005
Intersegment alumina shipments (kmt)
1,176
4,125
943
1,025
1,027
1,199
4,194
Produced alumina shipments (kmt)
2,913
11,072
2,621
2,595
2,366
2,468
10,050
Average realized third-party price per
metric ton of alumina
$
344
$
358
$
372
$
399
$
485
$
636
$
472
Adjusted operating cost per metric ton of
produced alumina shipped
$
303
$
315
$
304
$
313
$
310
$
310
$
309
Third-party bauxite sales
$
124
$
484
$
64
$
96
$
93
$
128
$
381
Third-party alumina sales
781
3,129
897
914
1,003
1,467
4,281
Intersegment alumina sales
449
1,648
395
457
565
846
2,263
Adjusted operating costs(1)
882
3,487
796
814
734
766
3,110
Other segment items(2)
388
1,501
421
467
560
959
2,407
Segment Adjusted EBITDA(3)
$
84
$
273
$
139
$
186
$
367
$
716
$
1,408
Depreciation and amortization
$
87
$
333
$
87
$
90
$
85
$
86
$
348
Equity (loss) income
$
(11
)
$
(48
)
$
(11
)
$
2
$
6
$
25
$
22
Aluminum:
Aluminum production (kmt)
541
2,114
542
543
559
571
2,215
Total aluminum shipments (kmt)
638
2,491
634
677
638
641
2,590
Produced aluminum shipments (kmt)
543
2,166
550
595
566
566
2,277
Average realized third-party price per
metric ton of aluminum
$
2,678
$
2,828
$
2,620
$
2,858
$
2,877
$
3,006
$
2,841
Adjusted operating cost per metric ton of
produced aluminum shipped
$
2,406
$
2,438
$
2,323
$
2,256
$
2,392
$
2,675
$
2,410
Third-party sales
$
1,683
$
6,925
$
1,638
$
1,895
$
1,802
$
1,895
$
7,230
Intersegment sales
4
15
4
3
5
4
16
Adjusted operating costs(1)
1,307
5,281
1,279
1,342
1,353
1,514
5,488
Other segment items(2)
292
1,198
313
323
274
191
1,101
Segment Adjusted EBITDA(3)
$
88
$
461
$
50
$
233
$
180
$
194
$
657
Depreciation and amortization
$
70
$
277
$
68
$
68
$
68
$
68
$
272
Equity (loss) income
$
(18
)
$
(106
)
$
2
$
21
$
(11
)
$
(17
)
$
(5
)
Reconciliation of Total Segment
Adjusted EBITDA to Consolidated net (loss) income attributable to
Alcoa Corporation:
Total Segment Adjusted EBITDA(3)
$
172
$
734
$
189
$
419
$
547
$
910
$
2,065
Unallocated amounts:
Transformation(4)
(26
)
(80
)
(14
)
(16
)
(14
)
(18
)
(62
)
Intersegment eliminations
(12
)
7
(8
)
(29
)
(38
)
(156
)
(231
)
Corporate expenses(5)
(46
)
(133
)
(34
)
(41
)
(39
)
(46
)
(160
)
Provision for depreciation, depletion, and
amortization
(163
)
(632
)
(161
)
(163
)
(159
)
(159
)
(642
)
Restructuring and other charges, net
11
(184
)
(202
)
(18
)
(30
)
(91
)
(341
)
Interest expense
(28
)
(107
)
(27
)
(40
)
(44
)
(45
)
(156
)
Other income (expenses), net
11
(134
)
(59
)
22
(12
)
(42
)
(91
)
Other(6)
4
(55
)
(9
)
(42
)
(27
)
(15
)
(93
)
Consolidated (loss) income before income
taxes
(77
)
(584
)
(325
)
92
184
338
289
(Provision for) benefit from income
taxes
(150
)
(189
)
18
(61
)
(86
)
(136
)
(265
)
Net loss (income) attributable to
noncontrolling interest
77
122
55
(11
)
(8
)
—
36
Consolidated net (loss) income
attributable to Alcoa Corporation
$
(150
)
$
(651
)
$
(252
)
$
20
$
90
$
202
$
60
The difference between segment totals and
consolidated amounts is in Corporate.
(1)
Adjusted operating costs includes all
production related costs for alumina or aluminum shipped: raw
materials consumed; conversion costs, such as labor, materials, and
utilities; and plant administrative expenses.
(2)
Other segment items include costs
associated with trading activity, the Alumina segment’s purchase of
bauxite from offtake or other supply agreements, the Alumina
segment’s commercial shipping services, and the Aluminum segment’s
energy assets; other direct and non-production related charges;
Selling, general administrative, and other expenses; and Research
and development expenses.
(3)
Alcoa Corporation’s definition of Adjusted
EBITDA (Earnings before interest, taxes, depreciation, and
amortization) is net margin plus an add-back for depreciation,
depletion, and amortization. Net margin is equivalent to Sales
minus the following items: Cost of goods sold; Selling, general
administrative, and other expenses; Research and development
expenses; and Provision for depreciation, depletion, and
amortization. The Adjusted EBITDA presented may not be comparable
to similarly titled measures of other companies.
(4)
Transformation includes, among other
items, the Adjusted EBITDA of previously closed operations.
(5)
Corporate expenses are composed of general
administrative and other expenses of operating the corporate
headquarters and other global administrative facilities, as well as
research and development expenses of the corporate technical
center.
(6)
Other includes certain items that are not
included in the Adjusted EBITDA of the reportable segments.
Alcoa Corporation and
subsidiaries
Calculation of Financial Measures
(unaudited)
(in millions, except per-share
amounts)
Adjusted Income
Income (Loss)
Income (Loss)
Quarter ended
Year ended
December 31, 2024
September 30, 2024
December 31, 2023
December 31, 2024
December 31, 2023
Net income (loss) attributable to Alcoa
Corporation
$
202
$
90
$
(150
)
$
60
$
(651
)
Special items:
Restructuring and other charges, net
91
30
(11
)
341
184
Other special items(1)
(1
)
34
(2
)
37
71
Discrete and other tax items
impacts(2)
1
(3
)
102
(2
)
45
Tax impact on special items(3)
(17
)
(12
)
1
(84
)
(12
)
Noncontrolling interest impact(3)
—
(4
)
(40
)
(56
)
(42
)
Subtotal
74
45
50
236
246
Net income (loss) attributable to Alcoa
Corporation – as adjusted
$
276
$
135
$
(100
)
$
296
$
(405
)
Diluted EPS(4):
Net income (loss) attributable to Alcoa
Corporation common shareholders
$
0.76
$
0.38
$
(0.84
)
$
0.26
$
(3.65
)
Net income (loss) attributable to Alcoa
Corporation common shareholders – as adjusted
$
1.04
$
0.57
$
(0.56
)
$
1.35
$
(2.27
)
Net income (loss) attributable to Alcoa
Corporation – as adjusted and Diluted EPS – as adjusted are
non-GAAP financial measures. Management believes these measures are
meaningful to investors because management reviews the operating
results of Alcoa Corporation excluding the impacts of restructuring
and other charges, various tax items, and other special items
(collectively, “special items”). There can be no assurances that
additional special items will not occur in future periods. To
compensate for this limitation, management believes it is
appropriate to consider Net income (loss) attributable to Alcoa
Corporation and Diluted EPS determined under GAAP as well as Net
income (loss) attributable to Alcoa Corporation – as adjusted and
Diluted EPS – as adjusted.
(1)
Other special items include the
following:
- for the quarter ended December 31, 2024, a net favorable change
in mark-to-market energy derivative instruments ($23), an
adjustment to the gain on sale of the Warrick Rolling Mill in
Evansville, Indiana for additional site separation costs ($17),
external costs related to portfolio actions ($4), and net charges
for other special items ($1);
- for the quarter ended September 30, 2024, a net unfavorable
change in mark-to-market energy derivative instruments ($31),
external costs related to portfolio actions ($4), and a net benefit
for other special items ($1);
- for the quarter ended December 31, 2023, a net favorable change
in mark-to-market energy derivative instruments ($7), costs related
to the restart process of the Warrick Operations site in Indiana
($3), and net charges for other special items ($2);
- for the year ended December 31, 2024, an adjustment to the gain
on sale of the Warrick Rolling Mill for additional site separation
costs ($32), a net favorable change in mark-to-market energy
derivative instruments ($14), external costs related to portfolio
actions ($14), costs related to the restart process at the San
Ciprián, Spain smelter ($4), costs related to the restart process
at the Warrick Operations site ($3), and a net benefit for other
special items ($2); and,
- for the year ended December 31, 2023, costs related to the
restart process at the Alumar, Brazil smelter ($33), an adjustment
to the gain on sale of the Warrick Rolling Mill for additional site
separation costs ($17), costs related to the closure of the
Intalco, Washington aluminum smelter ($16), a net unfavorable
change in mark-to-market energy derivative instruments ($13), a
gain on sale of non-core rights ($9), and charges for other special
items ($1).
(2)
Discrete and other tax items are
generally unusual or infrequently occurring items, changes in law,
items associated with uncertain tax positions, or the effect of
measurement-period adjustments and include the following:
- for the quarter ended December 31, 2024, a net charge for
discrete tax items ($1);
- for the quarter ended September 30, 2024, a net benefit for
discrete tax items ($3);
- for the quarter ended December 31, 2023, a charge to record a
valuation allowance on AWAB's deferred tax assets due to cumulative
losses ($104) and a net benefit for other discrete tax items
($2);
- for the year ended December 31, 2024, a net benefit for
discrete tax items ($2); and,
- for the year ended December 31, 2023, a charge to record a
valuation allowance on AWAB’s deferred tax assets due to cumulative
losses ($104), a benefit related to the reversal of a valuation
allowance on deferred tax assets of the Company's subsidiaries in
Iceland ($58), and a net benefit for other discrete tax items
($1).
(3)
The tax impact on special items
is based on the applicable statutory rates in the jurisdictions
where the special items occurred. The noncontrolling interest
impact on special items represents Alcoa’s partner’s share of
certain special items.
(4)
In any period with a Net loss
attributable to Alcoa Corporation (GAAP or as adjusted), the
average number of common shares applicable to diluted earnings per
share exclude certain share equivalents as their effect is
anti-dilutive.
For the quarter ended December
31, 2024, dividends paid on preferred stock were $1, and
undistributed earnings of $2 and undistributed earnings – as
adjusted of $3 were allocated to preferred stock under the
two-class method. For the quarter ended September 30, 2024,
undistributed earnings of $1 and undistributed earnings – as
adjusted of $2 were allocated to preferred stock under the
two-class method.
For the year ended December 31,
2024, dividends paid on preferred stock were $1, and undistributed
earnings of $3 and undistributed earnings – as adjusted of $5 were
allocated to preferred stock under the two-class method.
Alcoa Corporation and
subsidiaries
Calculation of Financial Measures
(unaudited), continued
(in millions)
Adjusted EBITDA
Quarter ended
Year ended
December 31, 2024
September 30, 2024
December 31, 2023
December 31, 2024
December 31, 2023
Net income (loss) attributable to Alcoa
Corporation
$
202
$
90
$
(150
)
$
60
$
(651
)
Add:
Net income (loss) attributable to
noncontrolling interest
—
8
(77
)
(36
)
(122
)
Provision for income taxes
136
86
150
265
189
Other expenses (income), net
42
12
(11
)
91
134
Interest expense
45
44
28
156
107
Restructuring and other charges, net
91
30
(11
)
341
184
Provision for depreciation, depletion, and
amortization
159
159
163
642
632
Adjusted EBITDA
675
429
92
1,519
473
Special items(1)
2
26
(3
)
70
63
Adjusted EBITDA, excluding special
items
$
677
$
455
$
89
$
1,589
$
536
Alcoa Corporation’s definition of
Adjusted EBITDA (Earnings before interest, taxes, depreciation, and
amortization) is net margin plus an add-back for depreciation,
depletion, and amortization. Net margin is equivalent to Sales
minus the following items: Cost of goods sold; Selling, general
administrative, and other expenses; Research and development
expenses; and Provision for depreciation, depletion, and
amortization. Adjusted EBITDA is a non-GAAP financial measure.
Management believes this measure is meaningful to investors because
Adjusted EBITDA provides additional information with respect to
Alcoa Corporation’s operating performance and the Company’s ability
to meet its financial obligations. The Adjusted EBITDA presented
may not be comparable to similarly titled measures of other
companies.
(1)
Special items include the
following (see reconciliation of Adjusted Income above for
additional information):
- for the quarter ended December 31, 2024, the mark-to-market
contracts associated with the Portland smelter generated losses
($4) in Other expenses (income), net which economically increase
the cost of power recorded in Cost of goods sold. This non-GAAP
reclass presents the total cost of power within Cost of goods sold.
This was offset by external costs related to portfolio actions ($4)
and charges for other special items ($2);
- for the quarter ended September 30, 2024, net cost of power
associated with the Portland smelter ($21), external costs related
to portfolio actions ($4), and charges for other special items
($1);
- for the quarter ended December 31, 2023, total cost of power
associated with the Portland smelter ($9). This was partially
offset by costs related to the restart process at the Warrick
Operations site in Indiana ($3) and net charges for other special
items ($3);
- for the year ended December 31, 2024, net cost of power
associated with the Portland smelter ($45), external costs related
to portfolio actions ($14), costs related to the restart process at
the San Ciprián, Spain smelter ($4), costs related to the restart
process at the Warrick Operations site ($3), and charges for other
special items ($4); and,
- for the year ended December 31, 2023, costs related to the
restart process at the Alumar, Brazil smelter ($33), costs related
to the closure of the Intalco, Washington aluminum smelter ($16),
net cost of power associated with the Portland smelter ($7), and
net charges for other special items ($7).
Alcoa Corporation and
subsidiaries
Calculation of Financial Measures
(unaudited), continued
(in millions)
Free Cash Flow
Quarter ended
Year ended
December 31, 2024
September 30, 2024
December 31, 2023
December 31, 2024
December 31, 2023
Cash provided from operations
$
415
$
143
$
198
$
622
$
91
Capital expenditures
(169
)
(146
)
(188
)
(580
)
(531
)
Free cash flow
$
246
$
(3
)
$
10
$
42
$
(440
)
Free Cash Flow is a non-GAAP financial
measure. Management believes this measure is meaningful to
investors because management reviews cash flows generated from
operations after taking into consideration capital expenditures,
which are necessary to maintain and expand Alcoa Corporation’s
asset base and are expected to generate future cash flows from
operations. It is important to note that Free Cash Flow does not
represent the residual cash flow available for discretionary
expenditures since other non-discretionary expenditures, such as
mandatory debt service requirements, are not deducted from the
measure.
Net Debt
December 31, 2024
December 31, 2023
Short-term borrowings
$
50
$
56
Long-term debt due within one year
75
79
Long-term debt, less amount due within one
year
2,470
1,732
Total debt
2,595
1,867
Less: Cash and cash equivalents
1,138
944
Net debt
$
1,457
$
923
Net debt is a non-GAAP financial measure.
Management believes this measure is meaningful to investors because
management assesses Alcoa Corporation’s leverage position after
considering available cash that could be used to repay outstanding
debt. When cash exceeds total debt, the measure is expressed as net
cash.
Alcoa Corporation and
subsidiaries
Calculation of Financial Measures
(unaudited), continued
(in millions)
Adjusted Net Debt and Proportional
Adjusted Net Debt
December 31, 2024
December 31, 2023
Consolidated
NCI
Alcoa Proportional
Consolidated
NCI
Alcoa Proportional
Short-term borrowings
$
50
$
—
$
50
$
56
$
—
$
56
Long-term debt due within one year
75
—
75
79
31
48
Long-term debt, less amount due within one
year
2,470
—
2,470
1,732
—
1,732
Total debt
2,595
—
2,595
1,867
31
1,836
Less: Cash and cash equivalents
1,138
—
1,138
944
141
803
Net debt (net cash)
1,457
—
1,457
923
(110
)
1,033
Plus: Net pension / OPEB liability
597
—
597
657
17
640
Adjusted net debt (net cash)
$
2,054
$
—
$
2,054
$
1,580
$
(93
)
$
1,673
Net debt is a non-GAAP financial measure.
Management believes that this measure is meaningful to investors
because management assesses Alcoa Corporation’s leverage position
after considering available cash that could be used to repay
outstanding debt. When cash exceeds total debt, the measure is
expressed as net cash.
Adjusted net debt and proportional
adjusted net debt (prior to Alcoa’s acquisition of Alumina Limited
on August 1, 2024) are also non-GAAP financial measures. Management
believes that these additional measures are meaningful to investors
because management also assesses Alcoa Corporation’s leverage
position after considering available cash that could be used to
repay outstanding debt and net pension/OPEB liability, net of the
portion of those items attributable to noncontrolling interest
(NCI).
DWC Working Capital and Days Working
Capital
Quarter ended
December 31, 2024
September 30, 2024
December 31, 2023
Receivables from customers
$
1,096
$
862
$
656
Add: Inventories
1,998
2,096
2,158
Less: Accounts payable, trade
(1,805
)
(1,544
)
(1,714
)
DWC working capital
$
1,289
$
1,414
$
1,100
Sales
$
3,486
$
2,904
$
2,595
Number of days in the quarter
92
92
92
Days working capital(1)
34
45
39
DWC working capital and Days
working capital are non-GAAP financial measures. Management
believes that these measures are meaningful to investors because
management uses its working capital position to assess Alcoa
Corporation’s efficiency in liquidity management.
(1)
Days working capital is
calculated as DWC working capital divided by the quotient of Sales
and number of days in the quarter.
View source
version on businesswire.com: https://www.businesswire.com/news/home/20250119460725/en/
Investor Contact: Yolande Doctor +1 412 992 5450
Yolande.B.Doctor@alcoa.com Media Contact: Courtney Boone +1
412 527 9792 Courtney.Boone@alcoa.com
Alcoa (NYSE:AA)
Gráfico Histórico do Ativo
De Jan 2025 até Fev 2025
Alcoa (NYSE:AA)
Gráfico Histórico do Ativo
De Fev 2024 até Fev 2025