UNITED STATES
SECURITIES AND EXCHANGE
COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
S
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period
ended December 31, 2011
or
£
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from __________________
to _________________
Commission File Number
0-51589
NEW ENGLAND BANCSHARES, INC.
|
(Exact name of small business issuer as specified in its charter)
|
Maryland
|
04-3693643
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
855 Enfield Street, Enfield, Connecticut
|
06082
|
(Address of principal executive offices)
|
(Zip Code)
|
(860) 253-5200
|
(Issuer’s telephone number)
|
Not Applicable
|
(Former name, former address and former fiscal year, if changed since last report)
|
Indicate by check mark whether the registrant:
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12
months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
Yes
S
No
£
Indicate by check mark whether the registrant
has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted
and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter
period that the registrant was required to submit and post such files).
Yes
S
No
£
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller
reporting company. (See definitions of “large accelerated filer,” “accelerated filer” and “smaller
reporting company” in Rule 12b-2 of the Exchange Act).
Large
accelerated filer
£
Accelerated filer
£
Non-accelerated
filer
£
Smaller Reporting Company
S
Indicate by check mark whether the
registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
£
No
S
The Issuer had 5,807,583 shares of common stock,
par value $0.01 per share, outstanding as of February 10, 2012.
Table of
Contents
NEW ENGLAND BANCSHARES,
INC.
FORM 10-Q
INDEX
|
|
|
Page
|
|
|
|
|
PART I.
|
FINANCIAL INFORMATION
|
|
|
|
|
|
|
Item 1.
|
Financial Statements
|
|
|
|
|
|
|
|
Condensed Consolidated Balance Sheets at December 31, 2011 (Unaudited) and March 31, 2011
|
|
1
|
|
|
|
|
|
Condensed Consolidated Statements of Income for the Three and Nine Months Ended December 31, 2011 and 2010 (Unaudited)
|
|
2
|
|
|
|
|
|
Condensed Consolidated Statements of Changes in Stockholders’ Equity at December 31, 2011 and 2010 (Unaudited)
|
|
3
|
|
|
|
|
|
Condensed Consolidated Statements of Cash Flows for the Nine Months Ended December 31, 2011 and 2010 (Unaudited)
|
|
4
|
|
|
|
|
|
Notes to Condensed Consolidated Financial Statements (Unaudited)
|
|
6
|
|
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
19
|
|
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
29
|
|
|
|
|
Item 4.
|
Controls and Procedures.
|
|
30
|
|
|
|
|
PART II:
|
OTHER INFORMATION
|
|
|
|
|
|
|
Item 1.
|
Legal Proceedings
|
|
30
|
|
|
|
|
Item 1A
|
Risk Factors
|
|
30
|
|
|
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
31
|
|
|
|
|
Item 3.
|
Defaults Upon Senior Securities
|
|
31
|
|
|
|
|
Item 4.
|
(Removed and Reserved)
|
|
31
|
|
|
|
|
Item 5.
|
Other Information
|
|
31
|
|
|
|
|
Item 6.
|
Exhibits
|
|
32
|
|
|
|
|
SIGNATURES
|
|
33
|
|
|
|
|
EXHIBITS
|
|
34-37
|
Table of
Contents
Part I. FINANCIAL
INFORMATION
Item 1.
|
|
Financial Statements.
|
NEW ENGLAND BANCSHARES,
INC. AND SUBSIDIARY
Condensed Consolidated
Balance Sheets
(In thousands, except share
amounts)
|
|
December 31, 2011
|
|
|
March 31, 2011
|
|
ASSETS
|
|
(Unaudited)
|
|
|
|
|
Cash and due from banks
|
|
$
|
7,773
|
|
|
$
|
8,738
|
|
Interest-bearing demand deposits with other banks
|
|
|
58,089
|
|
|
|
34,865
|
|
Money market mutual funds
|
|
|
—
|
|
|
|
9
|
|
Total cash and cash equivalents
|
|
|
65,862
|
|
|
|
43,612
|
|
Investments in available-for-sale securities, at fair value
|
|
|
59,481
|
|
|
|
59,268
|
|
Federal Home Loan Bank stock, at cost
|
|
|
4,396
|
|
|
|
4,396
|
|
Loans, net of allowance for loan losses of $5,578 as of December 31, 2011 and $5,686 as of March 31, 2011
|
|
|
548,132
|
|
|
|
526,595
|
|
Loans held for sale
|
|
|
308
|
|
|
|
—
|
|
Premises and equipment, net
|
|
|
6,308
|
|
|
|
6,245
|
|
Other real estate owned
|
|
|
1,559
|
|
|
|
1,496
|
|
Accrued interest receivable
|
|
|
2,357
|
|
|
|
2,451
|
|
Deferred income taxes, net
|
|
|
4,738
|
|
|
|
4,874
|
|
Cash surrender value of life insurance
|
|
|
10,286
|
|
|
|
10,023
|
|
Identifiable intangible assets
|
|
|
1,005
|
|
|
|
1,287
|
|
Goodwill
|
|
|
16,783
|
|
|
|
16,783
|
|
Other assets
|
|
|
3,387
|
|
|
|
5,014
|
|
Total assets
|
|
$
|
724,602
|
|
|
$
|
682,044
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
Noninterest-bearing
|
|
$
|
65,523
|
|
|
$
|
59,787
|
|
Interest-bearing
|
|
|
509,938
|
|
|
|
480,982
|
|
Total deposits
|
|
|
575,461
|
|
|
|
540,769
|
|
Advanced payments by borrowers for taxes and insurance
|
|
|
2,539
|
|
|
|
1,400
|
|
Federal Home Loan Bank advances
|
|
|
37,577
|
|
|
|
39,113
|
|
Subordinated debentures
|
|
|
3,925
|
|
|
|
3,918
|
|
Securities sold under agreements to repurchase
|
|
|
27,494
|
|
|
|
21,666
|
|
Other liabilities
|
|
|
4,267
|
|
|
|
4,487
|
|
Total liabilities
|
|
|
651,263
|
|
|
|
611,353
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ Equity:
|
|
|
|
|
|
|
|
|
Preferred stock, par value $.01 per share: 1,000,000 shares authorized; none issued
|
|
|
—
|
|
|
|
—
|
|
Common stock, par value $.01 per share: 19,000,000 shares authorized; 6,945,591 shares issued at December 31, 2011 and 6,938,087 shares issued at March 31, 2011
|
|
|
69
|
|
|
|
69
|
|
Paid-in capital
|
|
|
60,003
|
|
|
|
59,876
|
|
Retained earnings
|
|
|
22,949
|
|
|
|
20,091
|
|
Unearned ESOP shares, 147,641 shares at December 31, 2011 and 181,515 at March 31, 2011
|
|
|
(1,476
|
)
|
|
|
(1,714
|
)
|
Treasury stock, 931,776 shares at December 31, 2011 and 781,411 March 31, 2011, at cost
|
|
|
(8,922
|
)
|
|
|
(7,431
|
)
|
Unearned shares, stock-based plans, no shares at December 31, 2011 and 35,984 shares at March 31, 2011
|
|
|
—
|
|
|
|
(386
|
)
|
Accumulated other comprehensive income
|
|
|
716
|
|
|
|
186
|
|
Total stockholders’ equity
|
|
|
73,339
|
|
|
|
70,691
|
|
Total liabilities and stockholders’ equity
|
|
$
|
724,602
|
|
|
$
|
682,044
|
|
The accompanying notes
are an integral part of these condensed consolidated financial statements.
Table of Contents
NEW ENGLAND BANCSHARES, INC. AND SUBSIDIARY
Condensed Consolidated
Statements of Income
(Unaudited)
(In thousands,
except per share amounts)
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
Interest and dividend income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on loans
|
|
$
|
7,647
|
|
|
$
|
7,553
|
|
|
$
|
22,744
|
|
|
$
|
22,993
|
|
Interest and dividends on securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
|
295
|
|
|
|
372
|
|
|
|
988
|
|
|
|
1,368
|
|
Tax-exempt
|
|
|
179
|
|
|
|
179
|
|
|
|
506
|
|
|
|
513
|
|
Interest on federal funds sold, interest-bearing deposits and dividends on money market mutual funds
|
|
|
49
|
|
|
|
40
|
|
|
|
125
|
|
|
|
100
|
|
Total interest and dividend income
|
|
|
8,170
|
|
|
|
8,144
|
|
|
|
24,363
|
|
|
|
24,974
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on deposits
|
|
|
2,057
|
|
|
|
2,211
|
|
|
|
6,258
|
|
|
|
6,650
|
|
Interest on advanced payments by borrowers for taxes and insurance
|
|
|
4
|
|
|
|
4
|
|
|
|
12
|
|
|
|
11
|
|
Interest on Federal Home Loan Bank advances
|
|
|
311
|
|
|
|
413
|
|
|
|
946
|
|
|
|
1,515
|
|
Interest on subordinated debentures
|
|
|
26
|
|
|
|
25
|
|
|
|
76
|
|
|
|
143
|
|
Interest on securities sold under agreements to repurchase
|
|
|
60
|
|
|
|
68
|
|
|
|
156
|
|
|
|
205
|
|
Total interest expense
|
|
|
2,458
|
|
|
|
2,721
|
|
|
|
7,448
|
|
|
|
8,524
|
|
Net interest and dividend income
|
|
|
5,712
|
|
|
|
5,423
|
|
|
|
16,915
|
|
|
|
16,450
|
|
Provision for loan losses
|
|
|
362
|
|
|
|
359
|
|
|
|
1,237
|
|
|
|
1,666
|
|
Net interest and dividend income after provision for loan losses
|
|
|
5,350
|
|
|
|
5,064
|
|
|
|
15,678
|
|
|
|
14,784
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts
|
|
|
346
|
|
|
|
321
|
|
|
|
1,031
|
|
|
|
1,018
|
|
Gain on sale of securities, net
|
|
|
64
|
|
|
|
50
|
|
|
|
211
|
|
|
|
259
|
|
Gain on sale of loans
|
|
|
35
|
|
|
|
80
|
|
|
|
164
|
|
|
|
297
|
|
Increase in cash surrender value of life insurance policies
|
|
|
86
|
|
|
|
89
|
|
|
|
263
|
|
|
|
273
|
|
Gain from legal settlement
|
|
|
1,283
|
|
|
|
—
|
|
|
|
1,283
|
|
|
|
—
|
|
Other income
|
|
|
83
|
|
|
|
6
|
|
|
|
274
|
|
|
|
281
|
|
Total noninterest income
|
|
|
1,897
|
|
|
|
546
|
|
|
|
3,226
|
|
|
|
2,128
|
|
Noninterest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits
|
|
|
2,136
|
|
|
|
2,071
|
|
|
|
6,654
|
|
|
|
6,268
|
|
Occupancy and equipment expense
|
|
|
807
|
|
|
|
829
|
|
|
|
2,431
|
|
|
|
2,485
|
|
Advertising and promotion
|
|
|
134
|
|
|
|
70
|
|
|
|
408
|
|
|
|
237
|
|
Professional fees
|
|
|
488
|
|
|
|
187
|
|
|
|
841
|
|
|
|
476
|
|
Data processing expense
|
|
|
177
|
|
|
|
166
|
|
|
|
525
|
|
|
|
501
|
|
FDIC insurance assessment
|
|
|
157
|
|
|
|
228
|
|
|
|
539
|
|
|
|
674
|
|
Stationery and supplies
|
|
|
40
|
|
|
|
46
|
|
|
|
136
|
|
|
|
153
|
|
Amortization of identifiable intangible assets
|
|
|
90
|
|
|
|
101
|
|
|
|
283
|
|
|
|
316
|
|
Write-down of other real estate owned
|
|
|
—
|
|
|
|
—
|
|
|
|
141
|
|
|
|
308
|
|
Other real estate owned
|
|
|
54
|
|
|
|
37
|
|
|
|
153
|
|
|
|
140
|
|
Other expense
|
|
|
501
|
|
|
|
469
|
|
|
|
1,464
|
|
|
|
1,543
|
|
Total noninterest expense
|
|
|
4,584
|
|
|
|
4,204
|
|
|
|
13,575
|
|
|
|
13,101
|
|
Income before income taxes
|
|
|
2,663
|
|
|
|
1,406
|
|
|
|
5,329
|
|
|
|
3,811
|
|
Income tax expense
|
|
|
982
|
|
|
|
496
|
|
|
|
1,937
|
|
|
|
1,371
|
|
Net income
|
|
$
|
1,681
|
|
|
$
|
910
|
|
|
$
|
3,392
|
|
|
$
|
2,440
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.29
|
|
|
$
|
0.15
|
|
|
$
|
0.57
|
|
|
$
|
0.41
|
|
Diluted
|
|
$
|
0.28
|
|
|
$
|
0.15
|
|
|
$
|
0.57
|
|
|
$
|
0.41
|
|
Dividends per share
|
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
$
|
0.09
|
|
|
$
|
0.07
|
|
The accompanying notes are
an integral part of these condensed consolidated financial statements.
Table of Contents
NEW ENGLAND BANCSHARES,
INC. AND SUBSIDIARY
Condensed Consolidated
Statements Changes in Stockholders’ Equity
For the Nine Months Ended
December 31, 2010 and 2011
(in thousands except for
share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unearned
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unearned
|
|
|
Based
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
Common Stock
|
|
|
|
Paid-in
|
|
|
|
Retained
|
|
|
|
ESOP
|
|
|
|
Incentive
|
|
|
|
Treasury
|
|
|
|
Comprehensive
|
|
|
|
|
Shares
|
|
|
|
Amount
|
|
|
|
Capital
|
|
|
|
Earnings
|
|
|
|
Shares
|
|
|
|
Plans
|
|
|
|
Stock
|
|
|
|
Income
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2010
|
|
|
6,938,087
|
|
|
$
|
69
|
|
|
$
|
59,786
|
|
|
$
|
17,530
|
|
|
$
|
(1,952
|
)
|
|
$
|
(522
|
)
|
|
$
|
(7,302
|
)
|
|
$
|
298
|
|
|
$
|
67,907
|
|
ESOP shares released (33,892 shares)
|
|
|
—
|
|
|
|
—
|
|
|
|
3
|
|
|
|
—
|
|
|
|
238
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
241
|
|
Compensation cost for stock-based incentive plans
|
|
|
—
|
|
|
|
—
|
|
|
|
86
|
|
|
|
—
|
|
|
|
—
|
|
|
|
102
|
|
|
|
—
|
|
|
|
—
|
|
|
|
188
|
|
Dividends paid ($0.07 per share)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(416
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(416
|
)
|
Treasury stock purchases (17,613 shares)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(129
|
)
|
|
|
—
|
|
|
|
(129
|
)
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2,440
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2,440
|
|
Other comprehensive loss, net of tax effect
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(494
|
)
|
|
|
(494
|
)
|
Total Comprehensive income
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1,946
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2010
|
|
|
6,938,087
|
|
|
$
|
69
|
|
|
$
|
59,875
|
|
|
$
|
19,554
|
|
|
$
|
(1,714
|
)
|
|
$
|
(420
|
)
|
|
$
|
(7,431
|
)
|
|
$
|
(196
|
)
|
|
$
|
69,737
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2011
|
|
|
6,938,087
|
|
|
$
|
69
|
|
|
$
|
59,876
|
|
|
$
|
20,091
|
|
|
$
|
(1,714
|
)
|
|
$
|
(386
|
)
|
|
$
|
(7,431
|
)
|
|
$
|
186
|
|
|
$
|
70,691
|
|
Issuance of stock for option exercise
|
|
|
7,504
|
|
|
|
—
|
|
|
|
62
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
62
|
|
ESOP shares released (33,874 shares)
|
|
|
—
|
|
|
|
—
|
|
|
|
85
|
|
|
|
—
|
|
|
|
238
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
323
|
|
Compensation cost for stock-based incentive plans
|
|
|
—
|
|
|
|
—
|
|
|
|
74
|
|
|
|
—
|
|
|
|
—
|
|
|
|
57
|
|
|
|
—
|
|
|
|
—
|
|
|
|
131
|
|
Dividends paid ($0.09 per share)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(534
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(534
|
)
|
Treasury stock purchases (125,018 shares)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(1,256
|
)
|
|
|
—
|
|
|
|
(1,256
|
)
|
Transfer of ungranted incentive stock to treasury stock (25,347 shares)
|
|
|
—
|
|
|
|
—
|
|
|
|
(94
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
329
|
|
|
|
(235
|
)
|
|
|
—
|
|
|
|
—
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
3,392
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
3,392
|
|
Other comprehensive income, net of tax effect
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
530
|
|
|
|
530
|
|
Total Comprehensive income
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
3,922
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2011
|
|
|
6,945,591
|
|
|
$
|
69
|
|
|
$
|
60,003
|
|
|
$
|
22,949
|
|
|
$
|
(1,476
|
)
|
|
$
|
—
|
|
|
$
|
(8,922
|
)
|
|
$
|
716
|
|
|
$
|
73,339
|
|
The accompanying notes are
an integral part of these condensed consolidated financial statements.
Table of Contents
NEW ENGLAND BANCSHARES,
INC. AND SUBSIDIARY
Condensed Consolidated
Statements of Cash Flows
(Unaudited)
(In thousands)
|
|
Nine Months Ended
|
|
|
|
December 31,
|
|
|
|
2011
|
|
|
2010
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
3,392
|
|
|
$
|
2,440
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
Net amortization of fair value adjustments
|
|
|
79
|
|
|
|
(309
|
)
|
Accretion of securities, net
|
|
|
68
|
|
|
|
(45
|
)
|
Gain on sales and calls of investments, net
|
|
|
(211
|
)
|
|
|
(259
|
)
|
Writedown of other real estate owned
|
|
|
141
|
|
|
|
308
|
|
Provision for loan losses
|
|
|
1,237
|
|
|
|
1,666
|
|
Gain on sale of loans, net
|
|
|
(164
|
)
|
|
|
(297
|
)
|
Loans originated for sale
|
|
|
(3,872
|
)
|
|
|
(2,479
|
)
|
Proceeds from sale of loans for sale
|
|
|
3,641
|
|
|
|
2,562
|
|
Loss on sale of other real estate owned
|
|
|
15
|
|
|
|
9
|
|
Change in deferred loan origination costs, net
|
|
|
(204
|
)
|
|
|
(574
|
)
|
Depreciation and amortization
|
|
|
638
|
|
|
|
659
|
|
Decrease in accrued interest receivable
|
|
|
94
|
|
|
|
280
|
|
Deferred income tax benefit
|
|
|
(202
|
)
|
|
|
(264
|
)
|
Increase in cash surrender value of life insurance policies
|
|
|
(263
|
)
|
|
|
(273
|
)
|
Decrease in prepaid expenses and other assets
|
|
|
1,611
|
|
|
|
2,474
|
|
Amortization of identifiable intangible assets
|
|
|
282
|
|
|
|
316
|
|
Increase (decrease) in accrued expenses and other liabilities
|
|
|
114
|
|
|
|
(543
|
)
|
Undistributed net loss of subsidiary
|
|
|
—
|
|
|
|
52
|
|
ESOP shares released
|
|
|
323
|
|
|
|
241
|
|
Compensation cost for stock option plan
|
|
|
57
|
|
|
|
85
|
|
Compensation cost for stock-based incentive plan
|
|
|
74
|
|
|
|
102
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
6,850
|
|
|
|
6,151
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
Purchases of available-for-sale securities
|
|
|
(32,576
|
)
|
|
|
(32,136
|
)
|
Proceeds from sales of available-for-sale securities
|
|
|
18,968
|
|
|
|
15,065
|
|
Proceeds from maturities of available-for-sale securities
|
|
|
14,076
|
|
|
|
21,964
|
|
Proceeds from sales of other real estate owned
|
|
|
311
|
|
|
|
589
|
|
Loan originations and principal collections, net
|
|
|
(28,528
|
)
|
|
|
(5,699
|
)
|
Purchases of loans
|
|
|
—
|
|
|
|
(9,206
|
)
|
Recoveries of loans previously charged off
|
|
|
89
|
|
|
|
—
|
|
Proceeds from sale of loans
|
|
|
5,344
|
|
|
|
8,276
|
|
Non-refundable deposit on other real estate owned
|
|
|
6
|
|
|
|
—
|
|
Investment in cash surrender value of life insurance
|
|
|
—
|
|
|
|
(71
|
)
|
Capital expenditures - premises and equipment
|
|
|
(682
|
)
|
|
|
(107
|
)
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(22,992
|
)
|
|
|
(1,325
|
)
|
The accompanying notes
are an integral part of these condensed consolidated financial statements.
Table of Contents
NEW ENGLAND BANCSHARES,
INC. AND SUBSIDIARY
Condensed Consolidated
Statements of Cash Flows
(Unaudited)
(In thousands)
(continued)
|
|
Nine Months Ended
|
|
|
|
December 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
Net increase in demand, NOW, MMDA and savings accounts
|
|
|
31,543
|
|
|
|
16,107
|
|
Net increase in time deposits
|
|
|
3,149
|
|
|
|
466
|
|
Net increase in advanced payments by borrowers for taxes and insurance
|
|
|
1,139
|
|
|
|
952
|
|
Proceeds from Federal Home Loan Bank advances
|
|
|
—
|
|
|
|
1,798
|
|
Principal payments on Federal Home Loan Bank advances
|
|
|
(1,539
|
)
|
|
|
(23,038
|
)
|
Net increase in securities sold under agreement to repurchase
|
|
|
5,828
|
|
|
|
5,232
|
|
Purchase of treasury stock
|
|
|
(1,256
|
)
|
|
|
(129
|
)
|
Proceeds from exercise of stock options
|
|
|
62
|
|
|
|
—
|
|
Payments of cash dividends on common stock
|
|
|
(534
|
)
|
|
|
(416
|
)
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
38,392
|
|
|
|
972
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
|
22,250
|
|
|
|
5,798
|
|
Cash and cash equivalents at beginning of period
|
|
|
43,612
|
|
|
|
38,982
|
|
Cash and cash equivalents at end of period
|
|
$
|
65,862
|
|
|
$
|
44,780
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures:
|
|
|
|
|
|
|
|
|
Interest paid
|
|
$
|
7,463
|
|
|
$
|
8,980
|
|
Income taxes paid
|
|
|
2,461
|
|
|
|
1,417
|
|
(Decrease) increase in due from broker
|
|
|
(335
|
)
|
|
|
500
|
|
Loans transferred to other real estate owned
|
|
|
536
|
|
|
|
966
|
|
Other real estate owned transferred to other assets
|
|
|
—
|
|
|
|
1,248
|
|
The accompanying notes
are an integral part of these condensed consolidated financial statements.
Table of Contents
NEW ENGLAND BANCSHARES,
INC.
Notes to Condensed
Consolidated Financial Statements
(Unaudited)
NOTE 1 – Nature of Operations
New England Bancshares,
Inc. (“New England Bancshares,” or the “Company”) is a Maryland corporation and the bank holding company
for New England Bank (the “Bank”). The principal asset of the Company is its investment in the Bank with branches in
Hartford, Tolland and New Haven Counties. The Bank, incorporated in 1999, is a Connecticut chartered commercial bank headquartered
in Enfield, Connecticut. The Bank’s deposits are insured by the FDIC. The Bank is engaged principally in the business of
attracting deposits from the general public and investing those deposits primarily in residential real estate loans, commercial
real estate loans, and commercial loans, and to a lesser extent, home equity loans and lines of credit and consumer loans.
NOTE 2 – Basis of
Presentation
The accompanying unaudited
condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the
United States of America for interim financial statements and the instructions to Form 10-Q, and accordingly do not include all
of the information and footnotes required by accounting principles generally accepted in the United States of America for complete
financial statements. In the opinion of management, the accompanying unaudited consolidated financial statements reflect all adjustments
necessary, consisting of only normal recurring accruals, to present fairly the financial position, results of operations and cash
flows of the Company for the periods presented. In preparing the interim financial statements, management is required to make estimates
and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and revenues and
expenses for the period. Actual results could differ significantly from those estimates. The interim results of operations presented
are not necessarily indicative of the operating results to be expected for the year ending March 31, 2012 or any interim period.
While management believes
that the disclosures presented are adequate so as not to make the information misleading, it is suggested that these condensed
consolidated financial statements be read in conjunction with the financial statements and notes included in the Company’s
Form 10-K for the year ended March 31, 2011.
The condensed consolidated
balance sheet as of March 31, 2011 was derived from the Company’s audited financial statements, but does not include all
the disclosures required by accounting principles generally accepted in the United States of America.
Table
of Contents
NOTE 3 – Earnings per
Share (EPS)
Basic EPS is computed
by dividing income available to common stockholders by the weighted-average number of common shares outstanding for the period.
Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised
or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the entity. There
were 130,146 and 143,293 shares that were anti-dilutive for the three and nine month periods ended December 31, 2011, respectively.
As of December 31, 2010, 158,664 shares were anti-dilutive for both the three and nine month periods. Anti-dilutive shares are
stock options with exercise prices in excess of the weighted-average market value for the same period and are not included in the
determination of diluted earnings per share. Unallocated common shares held by the Bank’s employee stock ownership plan are
not included in the weighted-average number of common shares outstanding for purposes of calculating both basic and diluted EPS.
|
|
Income
|
|
|
Shares
|
|
|
Per-Share
|
|
|
|
(Numerator)
|
|
|
(Denominator)
|
|
|
Amount
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
Three Months ended December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
$
|
1,681
|
|
|
|
—
|
|
|
|
|
|
Dividends and undistributed earnings allocated to unvested shares
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
Net income and income available to common stockholders
|
|
$
|
1,681
|
|
|
|
5,891,989
|
|
|
$
|
0.29
|
|
Effect of dilutive securities options
|
|
|
—
|
|
|
|
83,719
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|
|
|
|
|
|
|
|
Income available to common stockholders and assumed conversions
|
|
$
|
1,681
|
|
|
|
5,975,708
|
|
|
$
|
0.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months ended December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
$
|
3,392
|
|
|
|
—
|
|
|
|
|
|
Dividends and undistributed earnings allocated to unvested shares
|
|
|
(4
|
)
|
|
|
—
|
|
|
|
|
|
Net income and income available to common stockholders
|
|
$
|
3,388
|
|
|
|
5,923,897
|
|
|
$
|
0.57
|
|
Effect of dilutive securities options
|
|
|
—
|
|
|
|
66,983
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|
|
|
|
|
|
|
|
Income available to common stockholders and assumed conversions
|
|
$
|
3,388
|
|
|
|
5,990,880
|
|
|
$
|
0.57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months ended December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
$
|
910
|
|
|
|
—
|
|
|
|
|
|
Dividends and undistributed earnings allocated to unvested shares
|
|
|
(2
|
)
|
|
|
—
|
|
|
|
|
|
Net income and income available to common stockholders
|
|
$
|
908
|
|
|
|
5,910,582
|
|
|
$
|
0.15
|
|
Effect of dilutive securities options
|
|
|
—
|
|
|
|
26,992
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|
|
|
|
|
|
|
|
Income available to common stockholders and assumed conversions
|
|
$
|
908
|
|
|
|
5,937,574
|
|
|
$
|
0.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months ended December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
$
|
2,440
|
|
|
|
—
|
|
|
|
|
|
Dividends and undistributed earnings allocated to unvested shares
|
|
|
(7
|
)
|
|
|
—
|
|
|
|
|
|
Net income and income available to common stockholders
|
|
$
|
2,433
|
|
|
|
5,911,071
|
|
|
$
|
0.41
|
|
Effect of dilutive securities options
|
|
|
—
|
|
|
|
28,877
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|
|
|
|
|
|
|
|
Income available to common stockholders and assumed conversions
|
|
$
|
2,433
|
|
|
|
5,939,948
|
|
|
$
|
0.41
|
|
Table of
Contents
NOTE 4 – Recent Accounting Pronouncements
In April 2011, the
FASB issued ASU 2011-02, “A Creditor’s Determination of Whether a Restructuring Is a Troubled Debt Restructuring.”
This ASU provides additional guidance or clarification to help creditors determine whether a restructuring constitutes a troubled
debt restructuring. For public entities, the amendments in this ASU are effective for the first interim or annual period beginning
on or after June 15, 2011, and should be applied retrospectively to the beginning of the annual period of adoption. As a result
of applying these amendments, an entity may identify receivables that are newly considered impaired, and should measure impairment
on those receivables prospectively for the first interim or annual period beginning on or after June 15, 2011. Additional disclosures
are also required under this ASU. The Company adopted this ASU as of July 1, 2011. Refer to Note 7 – Allowance for Loan Losses,
Impaired Assets and Troubled Debt Restructuring for this disclosure.
In April 2011, the
FASB issued ASU 2011-03, “Reconsideration of Effective Control for Repurchase Agreements.” The objective of this ASU
is to improve the accounting for repurchase agreements and other agreements that both entitle and obligate a transferor to repurchase
or redeem financial assets before their maturity. This ASU prescribes when an entity may or may not recognize a sale upon the transfer
of financial assets subject to repurchase agreements. The guidance in this ASU is effective for the first interim or annual period
beginning on or after December 15, 2011. Early adoption is not permitted. The Company does not expect this ASU to have a significant
impact on its financial position or results of operations.
In May 2011, the FASB
issued ASU 2011-04, “Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and International
Financial Reporting Standards.” The amendments in this ASU explain how to measure fair value. They do not require additional
fair value measurements and are not intended to establish valuation standards or affect valuation practices outside of financial
reporting. The amendments in this ASU are to be applied prospectively. For public entities, the amendments are effective during
interim and annual periods beginning after December 15, 2011. The Company does not expect this ASU to have a significant impact
on its financial position or results of operations.
In June 2011, the
FASB issued ASU 2011-05, “Presentation of Comprehensive Income.” The objective of this ASU is to improve the comparability,
consistency, and transparency of financial reporting and to increase the prominence of items reported in other comprehensive income.
Under this ASU, an entity has the option to present the total of comprehensive income, the components of net income, and the components
of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive
statements. An entity is required to present each component of net income along with total net income, each component of other
comprehensive income along with a total for other comprehensive income, and a total amount for comprehensive income. An entity
is required to present on the face of the financial statements reclassification adjustments for items that are reclassified from
other comprehensive income to net income in the statement(s) where the components of net income and the components of other comprehensive
income are presented. The amendments in this ASU should be applied retrospectively. For public entities, the amendments are effective
for fiscal years, and interim periods within those years, beginning after December 15, 2011. The Company does not expect this ASU
to have a significant impact on its financial position or results of operations.
Table of
Contents
In December 2011, the FASB issued ASU 2011-11,
“Disclosures about Offsetting Assets and Liabilities.” This ASU is to enhance current disclosures. Entities are required
to disclose both gross information and net information about both instruments and transactions eligible for offset in the statement
of financial position and instruments and transactions subject to an agreement similar to a master netting arrangement. The amendments
in this ASU are effective for annual periods beginning on or after January 1, 2013, and interim periods within those annual periods.
An entity should provide the disclosures required by those amendments retrospectively for all comparative periods presented. The
Company does not anticipate that the adoption of this guidance will have a material impact on its financial position or results
of operations.
In December 2011, the FASB
issued ASU 2011-12, “Comprehensive Income (Topic 220): Deferral of the Effective Date for Amendments to the Presentation
of Reclassifications of Items Out of Accumulated Other Comprehensive Income in Accounting Standards Update No. 2011-05. The amendments
in this update defer those changes in ASU 2011-05 that relate to the presentation of reclassifications out of accumulated other
comprehensive income on the components of net income and other comprehensive income for all periods presented. All other requirements
in ASU 2011-05 are not affected by this update. The amendments are effective during interim and annual periods beginning after
December 15, 2011. The Company does not anticipate that the adoption of this guidance will have a material impact on its financial
position or results of operation.
NOTE 5 – Stock-Based
Incentive Plan
At December 31, 2011, the
Company maintained a stock-based incentive plan and an equity incentive plan. For the nine months ended December 31, 2011 and 2010,
compensation cost for the Company’s stock plans was measured at the grant date based on the value of the award and was recognized
over the service period, which was the vesting period. The compensation cost that has been charged against income in the nine months
ended December 31, 2011 and 2010 for the granting of stock options under the plans was $74,000 and $86,000, respectively. During
the nine months ended December 31, 2011 and 2010, the Company granted 20,000 and 8,000 stock options, respectively.
The compensation cost that
has been charged against income for the granting of restricted stock awards under the plan for the nine months ended December 31,
2011 and 2010 was $57,000 and $102,000, respectively.
The ungranted Stock-Based
Incentive Plan shares were retired and transferred to Treasury Stock on December 29, 2011. There had been no grants from this plan
in the last five years leading to the decision to retire the shares. Future grants of incentive stock under the plan, if any, will
come from Treasury Stock and will be accounted for accordingly.
Table of
Contents
NOTE 6 – Loans
A summary of the balances
of loans follows:
|
|
December 31, 2011
|
|
|
March 31, 2011
|
|
|
|
(In thousands)
|
|
Residential real estate:
|
|
|
|
|
|
|
|
|
1-4 family
|
|
$
|
130,231
|
|
|
$
|
149,740
|
|
Home equity loans
|
|
|
38,716
|
|
|
|
40,364
|
|
Commercial real estate
|
|
|
280,945
|
|
|
|
251,743
|
|
Consumer loans
|
|
|
9,652
|
|
|
|
8,581
|
|
Commercial loans
|
|
|
93,076
|
|
|
|
80,967
|
|
Total loans
|
|
|
552,620
|
|
|
|
531,395
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses
|
|
|
(5,578
|
)
|
|
|
(5,686
|
)
|
Net deferred loan fees
|
|
|
1,090
|
|
|
|
886
|
|
|
|
|
|
|
|
|
|
|
Loans, net
|
|
$
|
548,132
|
|
|
$
|
526,595
|
|
The Company has transferred
a portion of its originated commercial real estate loans and commercial loans to participating lenders. The amounts transferred
have been accounted for as sales and therefore not included in the Company’s accompanying consolidated balance sheets. The
Company and participating lenders share ratably in any gains and losses that may result from a borrower’s lack of compliance
with contractual terms of the loan. The Company continues to service the loans on behalf of the participating lenders and, as such,
collects cash payments from the borrowers, remits payments (net of servicing fees) to participating lenders and disburses required
escrow funds to relevant parties. At December 31, 2011 and March 31, 2011, the Company was servicing loans for participants aggregating
$13.5 million and $13.1 million, respectively.
NOTE 7 – Allowance
for Loan Losses, Impaired Assets and Troubled Debt Restructuring
Analysis and Determination
of the Allowance for Loan Losses
.
We maintain an allowance for loan losses to absorb probable losses inherent in the existing
portfolio. When a loan, or portion thereof, is considered uncollectible, it is charged against the allowance. Recoveries of amounts
previously charged-off are added to the allowance when collected. The adequacy of the allowance for loan losses is evaluated on
a regular basis by management. Based on management’s judgment, the allowance for loan losses covers all known losses and
inherent losses in the loan portfolio.
Our methodology for assessing
the appropriateness of the allowance for loan losses consists of specific allowances for identified problem loans and a general
valuation allowance on the remainder of the loan portfolio. Although we determine the amount of each element of the allowance separately,
the entire allowance for loan losses is available for the entire portfolio.
Specific Allowances
for Identified Problem Loans.
We establish an allowance on identified problem loans based on factors including, but not limited
to: (1) the borrower’s ability to repay the loan; (2) the type and value of the collateral; (3) the strength of our collateral
position; and (4) the borrower’s repayment history.
Table of
Contents
General Valuation Allowance
on the Remainder of the Portfolio.
We also establish a general allowance by applying loss factors to the remainder of the loan
portfolio to capture the inherent losses associated with the lending activity. This general valuation allowance is determined by
segregating the loans by loan category and assigning loss factors to each category. The loss factors are determined based on our
historical loss experience, delinquency trends and management’s evaluation of the collectability of the loan portfolio. Based
on management’s judgment, we may adjust the loss factors due to: (1) changes in lending policies and procedures; (2) changes
in existing general economic and business conditions affecting our primary market area; (3) credit quality trends; (4) collateral
value; (5) loan volumes and concentrations; (6) seasoning of the loan portfolio; (7) recent loss experience in particular segments
of the portfolio; (8) duration of the current business cycle; and (9) bank regulatory examination results. Loss factors are re-evaluated
quarterly to ensure their relevance in the current real estate environment.
Activity in the allowance
for loan losses is summarized below:
|
|
1 – 4 Family Residential
|
|
|
Home Equity Loans
|
|
|
Commercial Real Estate
|
|
|
Consumer Loans
|
|
|
Commercial Loans
|
|
|
Total
|
|
|
|
(In thousands)
|
|
Balance March 31, 2011
|
|
$
|
738
|
|
|
$
|
154
|
|
|
$
|
1,981
|
|
|
$
|
99
|
|
|
$
|
2,714
|
|
|
$
|
5,686
|
|
Provision
|
|
|
106
|
|
|
|
(33
|
)
|
|
|
1,022
|
|
|
|
(19
|
)
|
|
|
161
|
|
|
|
1,237
|
|
Charge Offs
|
|
|
(269
|
)
|
|
|
—
|
|
|
|
(337
|
)
|
|
|
(32
|
)
|
|
|
(796
|
)
|
|
|
(1,434
|
)
|
Recoveries
|
|
|
55
|
|
|
|
—
|
|
|
|
3
|
|
|
|
15
|
|
|
|
16
|
|
|
|
89
|
|
Balance December 31, 2011
|
|
$
|
630
|
|
|
$
|
121
|
|
|
$
|
2,669
|
|
|
$
|
63
|
|
|
$
|
2,095
|
|
|
$
|
5,578
|
|
The following table presents
the balance in the allowance for loan losses by portfolio segment and based on impairment evaluation method as of December 31,
2011:
|
|
Individually Evaluated for Impairment
|
|
|
Collectively Evaluated for Impairment
|
|
|
Total
|
|
|
|
(In thousands)
|
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
1-4 Family Residential
|
|
$
|
217
|
|
|
$
|
413
|
|
|
$
|
630
|
|
Home equity loans
|
|
|
—
|
|
|
|
121
|
|
|
|
121
|
|
Commercial real estate
|
|
|
932
|
|
|
|
1,737
|
|
|
|
2,669
|
|
Consumer loans
|
|
|
—
|
|
|
|
63
|
|
|
|
63
|
|
Commercial loans
|
|
|
631
|
|
|
|
1,464
|
|
|
|
2,095
|
|
Total allowance for loan losses
|
|
$
|
1,780
|
|
|
$
|
3,798
|
|
|
$
|
5,578
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan balances:
|
|
|
|
|
|
|
|
|
|
|
|
|
1-4 Family Residential
|
|
$
|
3,139
|
|
|
$
|
127,092
|
|
|
$
|
130,231
|
|
Home equity loans
|
|
|
271
|
|
|
|
38,445
|
|
|
|
38,716
|
|
Commercial real estate
|
|
|
10,106
|
|
|
|
270,839
|
|
|
|
280,945
|
|
Consumer loans
|
|
|
—
|
|
|
|
9,652
|
|
|
|
9,652
|
|
Commercial loans
|
|
|
4,838
|
|
|
|
88,238
|
|
|
|
93,076
|
|
Total loan balances
|
|
$
|
18,354
|
|
|
$
|
534,266
|
|
|
$
|
552,620
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
There have been no significant
changes in the Company’s methodology for evaluating the allowance for loan losses.
Table of Contents
Risk Characteristics
by Portfolio Segment.
Loans secured by one- to four-family residential real estate have historically been the least risky
loan type. However they are affected by declines in the general residential housing market, unemployment and under-employment,
and the tightening of lending requirements and standards. Loans secured by commercial real estate, including multi-family loans,
generally have larger balances and involve a greater degree of risk than one- to four-family residential mortgage loans. Of primary
concern in commercial real estate lending is the borrower’s creditworthiness and the feasibility and cash flow potential
of the project. Payments on loans secured by income properties often depend on successful operation and management of the properties.
As a result, repayment of such loans may be subject to a greater extent than residential real estate loans to adverse conditions
in the real estate market or the economy. Construction financing is generally considered to involve a higher degree of risk of
loss than long-term financing on improved, occupied real estate. Risk of loss on a construction loan depends largely upon the accuracy
of the initial estimate of the property’s value at completion of construction and the estimated cost (including interest)
of construction. During the construction phase, a number of factors could result in delays and cost overruns. If the estimate of
construction costs proves to be inaccurate, we may be required to advance funds beyond the amount originally committed to permit
completion of the building. If the estimate of value proves to be inaccurate, we may be confronted, at or before the maturity of
the loan, with a building having a value which is insufficient to assure full repayment. Commercial loans are of higher risk and
typically are made on the basis of the borrower’s ability to make repayment from the cash flow of the borrower’s business.
As a result, the availability of funds for the repayment of commercial loans may depend substantially on the success of the business
itself. Further, any collateral securing such loans may depreciate over time, may be difficult to appraise and may fluctuate in
value. Consumer loans may entail greater risk than do residential mortgage loans, particularly in the case of consumer loans that
are unsecured or secured by assets that depreciate rapidly. In such cases, repossessed collateral for a defaulted consumer loan
may not provide an adequate source of repayment for the outstanding loan and the remaining deficiency often does not warrant further
substantial collection efforts against the borrower. In addition, consumer loan collections depend on the borrower’s continuing
financial stability, and therefore are more likely to be adversely affected by job loss, divorce, illness or personal bankruptcy.
Credit Risk Management.
Credit risk is the risk of not collecting the interest and/or the principal balance of a loan or investment when it is due. Our
strategy for credit risk management focuses on having well-defined credit policies and uniform underwriting criteria and providing
prompt attention to potential problem loans.
When a borrower fails to
make a required loan payment, we take a number of steps to have the borrower cure the delinquency and restore the loan to current
status. We make initial contact with the borrower when the loan becomes 15 days past due. If payment is not received by the 30
th
day of delinquency, additional letters and phone calls generally are made. Typically, when the loan becomes 60 days past due, we
send a letter notifying the borrower that we may commence legal proceedings if the loan is not paid in full within 30 days. Generally,
loan workout arrangements are made with the borrower at this time; however, if an arrangement cannot be structured before the loan
becomes 90 days past due, we will send a formal demand letter and, once the time period specified in that letter expires, commence
legal proceedings against any real property that secures the loan or attempt to repossess any business assets or personal property
that secures the loan. If a foreclosure action is instituted and the loan is not brought current, paid in full or refinanced before
the foreclosure sale, the real property securing the loan generally is sold at foreclosure.
We consider repossessed
assets and loans that are 90 days or more past due to be non-performing assets. Past due status is based on contractual terms of
the loan. When a loan becomes 90 days delinquent, the loan is placed on non-accrual status at which time the accrual of interest
ceases and an allowance for any uncollectible accrued interest is established and charged against operations. Typically, payments
received on a non-accrual loan are applied to the outstanding principal and interest as determined at the time of collection of
the loan. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current
and future payments are reasonably assured.
Table of
Contents
Management informs the
Boards of Directors monthly of the amount of loans delinquent more than 90 days, all loans in foreclosure and all foreclosed and
repossessed property that we own.
Banking regulations require
us to review and classify our assets on a regular basis. In addition, the Connecticut Department of Banking and FDIC have the authority
to identify problem assets and, if appropriate, require them to be classified. There are three classifications for problem assets:
substandard, doubtful and loss. “Substandard assets” must have one or more defined weaknesses and are characterized
by the distinct possibility that we will sustain some loss if the deficiencies are not corrected. “Doubtful assets”
have the weaknesses of substandard assets with the additional characteristic that the weaknesses make collection or liquidation
in full on the basis of currently existing facts, conditions and values questionable and there is a high possibility of loss. An
asset classified “loss” is considered uncollectible and of such little value that continuance as an asset of the institution
is not warranted. The regulations also provide for a “special mention” category, described as assets that do not currently
expose us to a sufficient degree of risk to warrant classification but do possess credit deficiencies or potential weaknesses deserving
our close attention. When we classify an asset as substandard or doubtful, we establish a specific allowance for loan losses. If
we classify an asset as loss, we charge off an amount equal to 100% of the portion of the asset classified as loss.
The following table shows
the risk rating grade of the loan portfolio broken-out by type as of December 31, 2011.
|
|
Real Estate Loans
|
|
|
|
|
|
|
Residential
|
|
|
Home Equity
|
|
|
Commercial
|
|
|
Consumer
|
|
|
Commercial
|
|
|
Total
|
|
|
|
(In thousands)
|
|
Grade:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Not formally rated
|
|
$
|
126,821
|
|
|
$
|
38,445
|
|
|
$
|
—
|
|
|
$
|
9,576
|
|
|
$
|
—
|
|
|
$
|
174,842
|
|
Pass
|
|
|
—
|
|
|
|
—
|
|
|
|
266,258
|
|
|
|
—
|
|
|
|
88,068
|
|
|
|
354,326
|
|
Special mention
|
|
|
—
|
|
|
|
—
|
|
|
|
5,408
|
|
|
|
—
|
|
|
|
1,390
|
|
|
|
6,798
|
|
Substandard
|
|
|
3,410
|
|
|
|
271
|
|
|
|
9,279
|
|
|
|
76
|
|
|
|
3,618
|
|
|
|
16,654
|
|
Doubtful
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Loss
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Total
|
|
$
|
130,231
|
|
|
$
|
38,716
|
|
|
$
|
280,945
|
|
|
$
|
9,652
|
|
|
$
|
93,076
|
|
|
$
|
552,620
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired Loans.
A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to
collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors
considered by management in determining impairment include payment status, collateral value, and the probability of collecting
scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally
are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case
basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay,
the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal
and interest owed. Impairment is measured on a loan by loan basis for commercial and construction loans by either the present value
of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price,
or the fair value of the collateral if the loan is collateral dependent.
Table of
Contents
The following table shows
the Company’s impaired loans at December 31, 2011 and the interest income recognized on them for the three months ended December
31, 2011.
|
|
Recorded
Investment
|
|
|
Unpaid
Principal
Balance
|
|
|
Related
Allowance
|
|
|
Average
Recorded
Investment
|
|
|
Interest
Income
Recognized
|
|
|
|
(In thousands)
|
|
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-4 family
|
|
$
|
2,062
|
|
|
$
|
2,113
|
|
|
$
|
—
|
|
|
$
|
2,160
|
|
|
$
|
35
|
|
Home equity loans
|
|
|
271
|
|
|
|
271
|
|
|
|
—
|
|
|
|
279
|
|
|
|
4
|
|
Commercial real estate
|
|
|
7,601
|
|
|
|
7,749
|
|
|
|
—
|
|
|
|
6,726
|
|
|
|
82
|
|
Commercial loans
|
|
|
2,378
|
|
|
|
2,637
|
|
|
|
—
|
|
|
|
2,668
|
|
|
|
22
|
|
Total impaired with no related allowance recorded
|
|
$
|
12,312
|
|
|
$
|
12,770
|
|
|
$
|
—
|
|
|
$
|
11,833
|
|
|
$
|
143
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-4 family
|
|
$
|
1,065
|
|
|
$
|
1,123
|
|
|
$
|
217
|
|
|
$
|
1,141
|
|
|
$
|
34
|
|
Home equity loans
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Commercial real estate
|
|
|
2,459
|
|
|
|
2,469
|
|
|
|
806
|
|
|
|
3,251
|
|
|
|
31
|
|
Commercial loans
|
|
|
2,419
|
|
|
|
2,940
|
|
|
|
632
|
|
|
|
2,921
|
|
|
|
45
|
|
Total impaired with an allowance recorded
|
|
$
|
5,943
|
|
|
$
|
6,532
|
|
|
$
|
1,655
|
|
|
$
|
7,313
|
|
|
$
|
110
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-4 family
|
|
$
|
3,127
|
|
|
$
|
3,236
|
|
|
$
|
217
|
|
|
$
|
3,301
|
|
|
$
|
69
|
|
Home equity loans
|
|
|
271
|
|
|
|
271
|
|
|
|
—
|
|
|
|
279
|
|
|
|
4
|
|
Commercial real estate
|
|
|
10,060
|
|
|
|
10,218
|
|
|
|
806
|
|
|
|
9,977
|
|
|
|
113
|
|
Commercial loans
|
|
|
4,797
|
|
|
|
5,577
|
|
|
|
632
|
|
|
|
5,589
|
|
|
|
67
|
|
Total impaired loans
|
|
$
|
18,255
|
|
|
$
|
19,302
|
|
|
$
|
1,655
|
|
|
$
|
19,146
|
|
|
$
|
253
|
|
Delinquencies.
The following table
provides information about delinquencies in our loan portfolio as of December 31, 2011.
|
|
30-59
Days
|
|
|
Greater
Than 60-
89 Days
|
|
|
Greater
Than 90 Days
|
|
|
Total
Past Due
|
|
|
Non
Accrual
|
|
|
|
(In thousands)
|
|
|
|
|
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-4 family
|
|
$
|
467
|
|
|
$
|
—
|
|
|
$
|
1,831
|
|
|
$
|
2,298
|
|
|
$
|
3,061
|
|
Home equity loans
|
|
|
39
|
|
|
|
—
|
|
|
|
71
|
|
|
|
110
|
|
|
|
172
|
|
Commercial real estate
|
|
|
4,119
|
|
|
|
1,772
|
|
|
|
2,827
|
|
|
|
8,718
|
|
|
|
7,211
|
|
Consumer loans
|
|
|
63
|
|
|
|
26
|
|
|
|
3
|
|
|
|
92
|
|
|
|
104
|
|
Commercial loans
|
|
|
1,096
|
|
|
|
120
|
|
|
|
2,660
|
|
|
|
3,876
|
|
|
|
4,055
|
|
Total
|
|
$
|
5,784
|
|
|
$
|
1,918
|
|
|
$
|
7,392
|
|
|
$
|
15,094
|
|
|
$
|
14,603
|
|
Table of
Contents
Troubled Debt Restructuring.
The following table provides information about troubled debt restructurings as of December 31, 2011.
|
|
For the Nine Months Ended
|
|
|
|
December 31, 2011
|
|
|
|
Number of Contracts
|
|
|
Pre-modification Outstanding Recorded Investment
|
|
|
Post-modification Outstanding Recorded Investment
|
|
Troubled debt restructurings
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
1-4 family
|
|
|
3
|
|
|
$
|
501
|
|
|
$
|
501
|
|
Home equity loans
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Commercial real estate
|
|
|
2
|
|
|
|
1,215
|
|
|
|
1,215
|
|
Consumer loans
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Commercial loans
|
|
|
4
|
|
|
|
706
|
|
|
|
706
|
|
Total
|
|
|
9
|
|
|
$
|
2,422
|
|
|
$
|
2,422
|
|
The loans that are included
in this table have all been reviewed for individual impairment under FAS 114. Collateral values have been taken into consideration
and adjustments to the allowance for loan and lease losses have been calculated accordingly. None of the loans noted above have
defaulted.
NOTE 8 – Investments
in Available-for-Sale Securities
Debt securities have been classified in the
consolidated balance sheets according to management’s intent. The amortized cost of securities and their approximate fair
values are as follows as of December 31 and March 31, 2011:
|
|
Amortized
Cost Basis
|
|
|
Gross
Unrealized
Gains
|
|
|
Gross
Unrealized
Losses
|
|
|
Fair
Value
|
|
|
|
(In thousands)
|
|
December 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities issued by the U.S. Treasury and other U.S. government corporations and agencies
|
|
$
|
7,754
|
|
|
$
|
28
|
|
|
$
|
6
|
|
|
$
|
7,776
|
|
Debt securities issued by states of the United States and political subdivisions of the states
|
|
|
20,718
|
|
|
|
337
|
|
|
|
135
|
|
|
|
20,920
|
|
Mortgage-backed securities
|
|
|
29,836
|
|
|
|
1,210
|
|
|
|
261
|
|
|
|
30,785
|
|
Marketable equity securities
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
58,308
|
|
|
|
1,575
|
|
|
|
402
|
|
|
|
59,481
|
|
Money market mutual funds included in cash and cash equivalents
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
$
|
58,308
|
|
|
$
|
1,575
|
|
|
$
|
402
|
|
|
$
|
59,481
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities issued by the U.S. Treasury and other U.S. government corporations and agencies
|
|
$
|
7,355
|
|
|
$
|
25
|
|
|
$
|
48
|
|
|
$
|
7,332
|
|
Debt securities issued by states of the United States and political subdivisions of the states
|
|
|
19,372
|
|
|
|
83
|
|
|
|
688
|
|
|
|
18,767
|
|
Mortgage-backed securities
|
|
|
32,236
|
|
|
|
1,169
|
|
|
|
236
|
|
|
|
33,169
|
|
Marketable equity securities
|
|
|
9
|
|
|
|
—
|
|
|
|
—
|
|
|
|
9
|
|
|
|
|
58,972
|
|
|
|
1,277
|
|
|
|
972
|
|
|
|
59,277
|
|
Money market mutual funds included in cash and cash equivalents
|
|
|
(9
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(9
|
)
|
|
|
$
|
58,963
|
|
|
$
|
1,277
|
|
|
$
|
972
|
|
|
$
|
59,268
|
|
Table of
Contents
At December 31, 2011 and
March 31, 2011, the majority of our mortgage-backed securities were issued by Ginnie Mae, Fannie Mae or Freddie Mac.
The following table summarizes
gross unrealized losses and fair value, aggregated by investment category and length of time the investments have been in a continuous
unrealized loss position, at December 31, 2011:
|
|
Less than 12 Months
|
|
|
12 Months or Longer
|
|
|
Total
|
|
|
|
Fair
Value
|
|
|
Unrealized
Losses
|
|
|
Fair
Value
|
|
|
Unrealized
Losses
|
|
|
Fair
Value
|
|
|
Unrealized
Losses
|
|
|
|
(In thousands)
|
|
Debt securities issued by the U.S. Treasury and other U.S. government corporations and agencies
|
|
$
|
994
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
994
|
|
|
$
|
6
|
|
Debt securities issued by states of United States and political subdivisions of the states
|
|
|
4,065
|
|
|
|
27
|
|
|
|
2,127
|
|
|
|
108
|
|
|
|
6,192
|
|
|
|
135
|
|
Mortgage-backed securities
|
|
|
5,231
|
|
|
|
96
|
|
|
|
1,402
|
|
|
|
57
|
|
|
|
6,633
|
|
|
|
153
|
|
Total temporarily impaired securities
|
|
|
10,290
|
|
|
|
129
|
|
|
|
3,529
|
|
|
|
165
|
|
|
|
13,819
|
|
|
|
294
|
|
Other-than-temporarily impaired securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities
|
|
|
—
|
|
|
|
—
|
|
|
|
390
|
|
|
|
108
|
|
|
|
390
|
|
|
|
108
|
|
Total temporarily impaired securities
|
|
$
|
10,290
|
|
|
$
|
129
|
|
|
$
|
3,919
|
|
|
$
|
273
|
|
|
$
|
14,209
|
|
|
$
|
402
|
|
Management has assessed
the securities which are classified as available-for-sale and in an unrealized loss position at December 31, 2011 and determined
the decline in fair value below amortized cost to be temporary, except for those securities described below. In making this determination
management considered the period of time the securities were in a loss position, the percentage decline in comparison to the securities’
amortized cost, the financial condition of the issuer and the Company’s ability and intent to hold these securities until
their fair value recovers to their amortized cost. Management believes the decline in fair value is primarily related to the current
interest rate environment and not to the credit deterioration of the individual issuer, except for those securities described below.
Management evaluates securities
for other-than-temporary impairment at least on a quarterly basis and more frequently when economic or market conditions warrant
such evaluation. The investment securities portfolio is generally evaluated for other-than-temporary impairment under ASC 320-10,
“
Investments – Debt and Equity Securities
.” However, certain purchased beneficial interests, including
non-agency mortgage-backed securities and pooled trust preferred securities are evaluated using ASC 325-40,
“Beneficial
Interests in Securitized Financial Assets.”
For those debt securities
for which the fair value of the security is less than its amortized cost and the Company does not intend to sell such security
and it is more likely than not that it will not be required to sell such security prior to the recovery of its amortized cost basis
less any credit losses, ASC 320-10 requires that the credit component of the other-than-temporary impairment losses be recognized
in earnings while the noncredit component is recognized in other comprehensive loss, net of related taxes.
Activity related to the
credit component recognized in earnings on debt securities held by the Company for which a portion of other-than-temporary impairment
was recognized in other comprehensive income for the three months ended December 31, 2011 is as follows:
Table of
Contents
|
|
Non-Agency Mortgage-Backed
|
|
|
|
(In thousands)
|
|
Balance, April 1, 2011
|
|
$
|
63
|
|
Additions for the credit component on debt securities in which other-than-temporary impairment was not previously recognized
|
|
|
—
|
|
|
|
|
|
|
Balance December 31, 2011
|
|
$
|
63
|
|
In accordance with ASC
320-10, the Company estimated the portion of loss attributable to credit using a discounted cash flow model. Significant inputs
for the non-agency mortgage-backed securities included the estimated cash flows of the underlying collateral based on key assumptions,
such as default rate, loss severity and prepayment rate. Assumptions used can vary widely from loan to loan, and are influenced
by such factors as loan interest rate, geographical location of the borrower, borrower characteristics and collateral type. The
present value of the expected cash flows was compared to the Company’s holdings to determine the credit-related impairment
loss. Based on the expected cash flows derived from the model, the Company expects to recover the remaining unrealized losses on
non-agency mortgage-backed securities. Significant assumptions used in the valuation of non-agency mortgage-backed securities were
as follows as of December 31, 2011.
|
|
Weighsted
|
|
|
Range
|
|
|
|
Average
|
|
|
Minimum
|
|
|
Maximum
|
|
Prepayment rates
|
|
|
14.3
|
%
|
|
|
6.5
|
%
|
|
|
24.3
|
%
|
Default rates
|
|
|
8.9
|
|
|
|
3.0
|
|
|
|
16.9
|
|
Loss severity
|
|
|
54.3
|
|
|
|
48.6
|
|
|
|
60.1
|
|
NOTE 9 – Fair Value
Measurement Disclosures
The following table
presents the fair value disclosures of assets and liabilities in accordance with ASC 820-10 which became effective for the Company’s
consolidated financial statements on April 1, 2008. The fair value hierarchy established by this guidance is based on observable
and unobservable inputs participants use to price an asset or liability. ASC 820-10 has prioritized these inputs into the following
fair value hierarchy:
Level 1 Inputs
–
Unadjusted quoted prices in active markets for identical assets or liabilities that are available at the measurement date.
Level 2 Inputs
–
Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.
These might include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets
or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (such
as interest rates, volatilities, prepayment speeds, credit risks, etc.) or inputs that are derived principally from or corroborated
by market data by correlation or other means.
Level 3 Inputs
–
Unobservable inputs for determining the fair value of the asset or liability and are based on the entity’s own assumptions
about the assumptions that market participants would use to price the asset or liability.
Table of
Contents
The following summarizes assets measured at
fair value on a recurring basis for the period ending December 31, 2011:
|
|
Fair Value Measurement at Reporting Date Using:
|
|
|
|
|
|
|
Quoted Prices in Active Markets for Identical Assets
|
|
|
Significant Other Observable Inputs
|
|
|
Significant Unobservable Inputs
|
|
|
|
Total
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
|
(In thousands)
|
|
Debt securities issued by the U.S. Treasury and other U.S. government corporations and agencies
|
|
$
|
7,776
|
|
|
|
—
|
|
|
$
|
7,776
|
|
|
$
|
—
|
|
Debt securities issued by states of the United States and political subdivisions of the states
|
|
|
20,920
|
|
|
|
2,805
|
|
|
|
18,115
|
|
|
|
—
|
|
Mortgage-backed securities
|
|
|
30,785
|
|
|
|
697
|
|
|
|
30,088
|
|
|
|
—
|
|
Total securities available for sale
|
|
$
|
59,481
|
|
|
$
|
3,502
|
|
|
$
|
55,979
|
|
|
$
|
—
|
|
Under certain circumstances
we make adjustments to fair value for our assets and liabilities although they are not measured at fair value on an ongoing basis.
The following table presents the financial instruments carried on the consolidated balance sheet by caption and by level in the
fair value hierarchy at December 31, 2011, for which a nonrecurring change in fair value has been recorded.
|
|
Fair Value Measurement at Reporting Date Using:
|
|
|
|
|
|
|
Quoted Prices in Active Markets for Identical Assets
|
|
|
Significant Other Observable Inputs
|
|
|
Significant Unobservable Inputs
|
|
|
|
Total
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
|
(In thousands)
|
|
Impaired Loans
|
|
$
|
4,288
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,288
|
|
Other real estate owned
|
|
|
1,559
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1,559
|
|
Total
|
|
$
|
5,847
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,847
|
|
The following are the carrying
amounts and estimated fair values of the Company’s financial assets and liabilities:
|
|
December 31, 2011
|
|
|
March 31, 2011
|
|
|
|
Carrying
Amount
|
|
|
Estimated
Fair Value
|
|
|
Carrying
Amount
|
|
|
Estimated
Fair Value
|
|
|
|
(In thousands)
|
|
Financial Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
65,862
|
|
|
$
|
65,862
|
|
|
$
|
43,612
|
|
|
$
|
43,612
|
|
Available for sale securities
|
|
|
59,481
|
|
|
|
59,481
|
|
|
|
59,268
|
|
|
|
59,268
|
|
Federal Home Loan Bank stock
|
|
|
4,396
|
|
|
|
4,396
|
|
|
|
4,396
|
|
|
|
4,396
|
|
Loans held for sale
|
|
|
308
|
|
|
|
320
|
|
|
|
—
|
|
|
|
—
|
|
Loans, net
|
|
|
548,132
|
|
|
|
563,439
|
|
|
|
526,595
|
|
|
|
529,609
|
|
Accrued interest receivable
|
|
|
2,357
|
|
|
|
2,357
|
|
|
|
2,451
|
|
|
|
2,451
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
575,461
|
|
|
|
580,394
|
|
|
|
540,769
|
|
|
|
545,607
|
|
Advanced payments by borrowers for taxes and insurance
|
|
|
2,539
|
|
|
|
2,539
|
|
|
|
1,400
|
|
|
|
1,400
|
|
FHLB advances
|
|
|
37,577
|
|
|
|
39,348
|
|
|
|
39,113
|
|
|
|
40,554
|
|
Securities sold under agreement to repurchase
|
|
|
27,494
|
|
|
|
27,496
|
|
|
|
21,666
|
|
|
|
21,668
|
|
Subordinated debentures
|
|
|
3,925
|
|
|
|
1,453
|
|
|
|
3,918
|
|
|
|
1,371
|
|
Due to broker
|
|
|
165
|
|
|
|
165
|
|
|
|
500
|
|
|
|
500
|
|
Table of
Contents
Item 2.
|
|
Management’s Discussion and Analysis of Financial Conditions and Results
of Operations
.
|
The following analysis
discusses changes in the financial condition and results of operations at and for the three and nine months ended December 31,
2011 and 2010, and should be read in conjunction with the Company’s Condensed Consolidated Financial Statements and the notes
thereto, appearing in Part I, Item 1 of this document.
Forward-Looking Statements
This report
contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section
21E of the Securities Exchange Act of 1934, as amended. The Company intends such forward-looking statements to be covered by the
safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, and is
including this statement for purposes of these safe harbor provisions. Forward-looking statements, which are based on certain assumptions
and describe future plans, strategies and expectations of the Company, are generally identified by use of the words “believe,”
“expect,” “intend,” “anticipate,” “estimate,” “project” or similar
expressions. By identifying these forward-looking statements for you in this manner, we are alerting you to the possibility that
our actual results and financial condition may differ, possibly materially, from the anticipated results and financial condition
indicated in these forward-looking statements. Important factors that could cause our actual results and financial condition to
differ from those indicated in the forward-looking statements include, among others, those discussed under “Risk Factors”
in Part I, Item 1A of the Company’s Annual Report on Form 10-K for the fiscal year ended March 31, 2011 and Part II, Item
1A of this Report on Form 10-Q, as well as the following factors: interest rates, general economic conditions, legislation and
regulations, monetary and fiscal policies of the U.S. government, including policies of the U.S. Treasury and the Federal Reserve
Board, the quality or composition of the loan or investment portfolios, demand for loan products, deposit flows, competition, demand
for financial services in the Company’s market area, accounting principles and guidelines, and our ability to recognize enhancements
related to our acquisition within expected time frames. These risks and uncertainties should be considered in evaluating forward-looking
statements and undue reliance should not be placed on such statements.
Except as required
by applicable law and regulation, the Company does not undertake – and specifically disclaims any obligation – to publicly
release the result of any revisions that may be made to any forward-looking statements to reflect events or circumstances after
the date of such statements or to reflect the occurrence of anticipated or unanticipated events.
Comparison of Financial
Condition at December 31, 2011 and March 31, 2011
Assets
Total assets were
$724.6 million at December 31, 2011, an increase of $42.6 million compared to $682.0 million at March 31, 2011. The increase in
total assets was primarily due to a $22.3 million increase in cash and cash equivalents and a $21.5 million increase in net loans,
partially offset by a $1.6 million decrease in other assets.
Table of
Contents
Liabilities
Total liabilities were
$651.3 million at December 31, 2011, an increase of $39.9 million compared to $611.4 million at March 31, 2011. The increase in
total liabilities was caused primarily by a $34.7 million increase in total deposits and a $5.8 million increase in repurchase
agreements offset by a $1.5 million decrease in FHLB advances. At December 31, 2011, deposits are comprised of savings accounts
totaling $78.3 million, money market deposit accounts totaling $123.6 million, demand and NOW accounts totaling $84.1 million,
and certificates of deposits totaling $289.5 million. The Company’s core deposits, which the Company considers to be all
deposits except for certificates of deposits, increased to 49.7% of total deposits at December 31, 2011 from 47.1% at March 31,
2011.
Stockholders’ Equity
Total stockholders’
equity increased $2.6 million to $73.3 million at December 31, 2011 from $70.7 million at March 31, 2011. The increase was primarily
caused by net income of $3.4 million and an increase in other comprehensive income of $530,000 partially offset by dividends paid
of $534,000 and shares repurchased under the Company’s stock repurchase plan of $1.3 million.
Comparison of Operating
Results for the Three Months Ended December 31, 2011 and 2010
General
The Company’s results
of operations depend primarily on net interest and dividend income, which is the difference between the interest and dividend income
earned on its interest-earning assets, such as loans and securities, and the interest expense on its interest-bearing liabilities,
such as deposits and borrowings. The Company also generates noninterest income, primarily from fees and service charges. Gains
on sales of securities and increases in cash surrender value of life insurance policies are additional sources of noninterest income.
The Company’s noninterest expense primarily consists of employee compensation and benefits, occupancy and equipment expense,
FDIC insurance assessments, advertising and promotion, data processing, professional fees and other operating expense.
Net Income
For the three months
ended December 31, 2011, the Company reported net income of $1,681,000, compared to $910,000 for the year ago period. Basic and
diluted income per share for the quarter ended December 31, 2011 were $0.29 and $0.28, respectively, compared to $0.15 each for
the quarter ended December 31, 2010.
Net Interest and Dividend
Income
Net interest and dividend
income for the three months ended December 31, 2011 and 2010 totaled $5.7 million and $5.4 million, respectively. The Company’s
net interest margin was 3.42% for the three months ended December 31, 2011 and 3.47% for the three months ended December 31, 2010.
The decrease in the net interest margin for the quarter was primarily due to a 32 basis point decrease in the rate earned on interest-earning
assets partially offset by a decrease of 26 basis points in the yield paid on interest-bearing liabilities. The changes to the
yield on average interest-earning assets and the rate paid on average interest-bearing liabilities caused the Company’s interest
rate spread to decrease from 3.25% for the quarter ended December 31, 2010 to 3.19% for the quarter ended December 31, 2011.
Table of
Contents
Interest and dividend
income amounted to $8.3 million and $8.2 million for the three months ended December 31, 2011 and 2010, respectively. Average interest-earning
assets were $674.0 million for the quarter ended December 31, 2011 compared to $630.0 million for the quarter ended December 31,
2010. The increase in average interest-earning assets was caused primarily by a $12.7 million increase in average interest bearing
demand deposits with other banks and a $29.9 million increase in net loans. The yield earned on average interest-earning assets
decreased 32 basis points to 4.87% for the three months ended December 31, 2011 from 5.19% for the three months ended December
30, 2010 due to the current low interest rate environment.
Interest expense for
the quarters ended December 31, 2011 and 2010 was $2.5 million and $2.7 million, respectively. Average interest-bearing liabilities
increased $23.7 million during the quarter ended December 31, 2011 from $556.3 million to $580.0 million primarily due to a $29.3
million increase in average interest-bearing deposits partially offset by a $3.6 million decrease in average FHLB advances and
a $2.4 million decrease in average repurchase agreements. The average rate paid on interest-bearing liabilities decreased to 1.68%
for the quarter ended December 31, 2011 from 1.94% for the year ago period, due primarily to the decrease in rates paid on certificates
of deposit, money market deposit accounts and securities sold under agreements to repurchase, and a decrease in FHLB advances which
generally have higher rates than deposits and repurchase agreements. The average rate paid on certificates of deposit decreased
from 2.53% for the quarter ended December 31, 2010 to 2.28% for the current year quarter as market rates have decreased for this
type of deposit.
Table of
Contents
Average Balance Sheet
The following table presents
information regarding average balances of assets and liabilities, as well as the total dollar amounts of interest income and dividends
from average interest-earning assets and interest expense on average interest-bearing liabilities and the resulting average yields
and costs. The yields and costs for the periods indicated are derived by dividing income or expense by the average balances of
assets or liabilities, respectively, for the periods presented.
|
|
For the Quarters Ended December 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
Average
Balance
|
|
|
Interest
|
|
|
Average
Yield/
Rate
|
|
|
Average
Balance
|
|
|
Interest
|
|
|
Average
Yield/
Rate
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold, interest-bearing deposits and marketable equity securities
|
|
$
|
66,049
|
|
|
$
|
44
|
|
|
|
0.26
|
%
|
|
$
|
53,335
|
|
|
$
|
39
|
|
|
|
0.29
|
%
|
Investments in available-for-sale securities, other than mortgage-backed
and mortgage-related securities
(1)
|
|
|
27,331
|
|
|
|
311
|
|
|
|
4.51
|
|
|
|
25,101
|
|
|
|
335
|
|
|
|
5.29
|
|
Mortgage-backed and mortgage-related securities
|
|
|
31,465
|
|
|
|
241
|
|
|
|
3.04
|
|
|
|
32,262
|
|
|
|
308
|
|
|
|
3.79
|
|
Federal Home Loan Bank and Bankers’ Bank stock
|
|
|
4,711
|
|
|
|
4
|
|
|
|
0.34
|
|
|
|
4,711
|
|
|
|
1
|
|
|
|
0.08
|
|
Loans, net
|
|
|
544,446
|
|
|
|
7,666
|
|
|
|
5.59
|
|
|
|
514,588
|
|
|
|
7,553
|
|
|
|
5.82
|
|
Total interest-earning assets
|
|
|
674,002
|
|
|
|
8,266
|
|
|
|
4.87
|
|
|
|
629,997
|
|
|
|
8,236
|
|
|
|
5.19
|
|
Noninterest-earning assets
|
|
|
39,012
|
|
|
|
|
|
|
|
|
|
|
|
47,617
|
|
|
|
|
|
|
|
|
|
Cash surrender value of life insurance
|
|
|
10,239
|
|
|
|
|
|
|
|
|
|
|
|
9,884
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
723,253
|
|
|
|
|
|
|
|
|
|
|
$
|
687,498
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders’ Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings accounts
|
|
$
|
77,694
|
|
|
$
|
152
|
|
|
|
0.78
|
%
|
|
$
|
72,494
|
|
|
$
|
136
|
|
|
|
0.74
|
%
|
NOW accounts
|
|
|
17,317
|
|
|
|
13
|
|
|
|
0.30
|
|
|
|
16,833
|
|
|
|
13
|
|
|
|
0.31
|
|
Money market accounts
|
|
|
123,660
|
|
|
|
224
|
|
|
|
0.72
|
|
|
|
103,724
|
|
|
|
235
|
|
|
|
0.90
|
|
Certificate accounts
|
|
|
290,492
|
|
|
|
1,668
|
|
|
|
2.28
|
|
|
|
286,893
|
|
|
|
1,827
|
|
|
|
2.53
|
|
Total deposits
|
|
|
509,163
|
|
|
|
2,057
|
|
|
|
1.60
|
|
|
|
479,944
|
|
|
|
2,211
|
|
|
|
1.83
|
|
Federal Home Loan Bank advances and subordinated debentures
|
|
|
41,681
|
|
|
|
337
|
|
|
|
3.21
|
|
|
|
45,255
|
|
|
|
438
|
|
|
|
3.84
|
|
Advanced payments by borrowers for taxes and insurance
|
|
|
1,926
|
|
|
|
4
|
|
|
|
0.82
|
|
|
|
1,560
|
|
|
|
4
|
|
|
|
1.02
|
|
Securities sold under agreements to repurchase
|
|
|
27,236
|
|
|
|
60
|
|
|
|
0.87
|
|
|
|
29,575
|
|
|
|
68
|
|
|
|
0.91
|
|
Total interest-bearing liabilities
|
|
|
580,006
|
|
|
|
2,458
|
|
|
|
1.68
|
|
|
|
556,334
|
|
|
|
2,721
|
|
|
|
1.94
|
|
Demand deposits
|
|
|
63,190
|
|
|
|
|
|
|
|
|
|
|
|
53,064
|
|
|
|
|
|
|
|
|
|
Other liabilities
|
|
|
3,355
|
|
|
|
|
|
|
|
|
|
|
|
8,387
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
646,551
|
|
|
|
|
|
|
|
|
|
|
|
617,785
|
|
|
|
|
|
|
|
|
|
Stockholders’ Equity
|
|
|
76,702
|
|
|
|
|
|
|
|
|
|
|
|
69,713
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders’ equity
|
|
$
|
723,253
|
|
|
|
|
|
|
|
|
|
|
$
|
687,498
|
|
|
|
|
|
|
|
|
|
Net interest and dividend income/net interest rate spread
|
|
|
|
|
|
$
|
5,808
|
|
|
|
3.19
|
%
|
|
|
|
|
|
$
|
5,515
|
|
|
|
3.25
|
%
|
Net interest margin
|
|
|
|
|
|
|
|
|
|
|
3.42
|
%
|
|
|
|
|
|
|
|
|
|
|
3.47
|
%
|
Ratio of interest-earning assets to interest-bearing liabilities
|
|
|
116.21
|
%
|
|
|
|
|
|
|
|
|
|
|
113.24
|
%
|
|
|
|
|
|
|
|
|
(1)
Reported on a tax equivalent
basis, using a 34% tax rate.
Table of
Contents
Rate/Volume Analysis
The following table sets
forth the effects of changing rates and volumes on our net interest and dividend income. The rate column shows the effects attributable
to changes in rate (changes in rate multiplied by prior volume). The volume column shows the effects attributable to changes in
volume (changes in volume multiplied by prior rate). The net column represents the sum of the prior columns. For purposes of this
table, changes attributable to changes in both rate and volume that cannot be segregated have been allocated proportionately based
on the changes due to rate and the changes due to volume.
|
|
Quarter Ended
December 31, 2011
Compared to
Quarter Ended
December 31, 2010
|
|
|
|
Increase (Decrease)
Due to
|
|
|
|
|
|
|
Rate
|
|
|
Volume
|
|
|
Net
|
|
|
|
(In thousands)
|
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold, interest-bearing deposits and marketable equity securities
|
|
$
|
(3
|
)
|
|
$
|
8
|
|
|
$
|
5
|
|
Investments in available-for-sale securities, other than mortgage-backed and mortgage-related securities
|
|
|
(57
|
)
|
|
|
33
|
|
|
|
(24
|
)
|
Mortgage-backed and mortgage-related securities
|
|
|
(59
|
)
|
|
|
(8
|
)
|
|
|
(67
|
)
|
Federal Home Loan Bank and Bankers’ Bank stock
|
|
|
3
|
|
|
|
—
|
|
|
|
3
|
|
Loans, net
|
|
|
(265
|
)
|
|
|
378
|
|
|
|
113
|
|
Total interest-earning assets
|
|
|
(381
|
)
|
|
|
411
|
|
|
|
30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings accounts
|
|
|
6
|
|
|
|
10
|
|
|
|
16
|
|
NOW accounts
|
|
|
(1
|
)
|
|
|
1
|
|
|
|
—
|
|
Money market accounts
|
|
|
(274
|
)
|
|
|
264
|
|
|
|
(10
|
)
|
Certificate accounts
|
|
|
(181
|
)
|
|
|
23
|
|
|
|
(158
|
)
|
Federal Home Loan Bank advances and subordinated debentures
|
|
|
(67
|
)
|
|
|
(34
|
)
|
|
|
(101
|
)
|
Advanced payments by borrowers for taxes and insurance
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Securities sold under agreements to repurchase
|
|
|
(4
|
)
|
|
|
(5
|
)
|
|
|
(9
|
)
|
Total interest-bearing liabilities
|
|
|
(521
|
)
|
|
|
259
|
|
|
|
(262
|
)
|
Increase in net interest and dividend income
|
|
$
|
140
|
|
|
$
|
152
|
|
|
$
|
292
|
|
Provision for Loan Losses
The provision for
loan losses for the quarters ended December 31, 2011 and 2010 were $362,000 and $359,000, respectively. The additions to and resulting
increase in the allowance for loan losses at December 30, 2011 reflected continued growth in the commercial loan portfolio and
the challenging economic climate.
Noninterest Income
For the quarter ended
December 31, 2011, noninterest income was $1,897,000 compared to $546,000 for the quarter ended December 31, 2010. Affecting noninterest
income for the three months ended December 30, 2011 was a gain on a legal settlement related to the Bank’s investment portfolio
as well as increases of $14,000 in gains on securities and $77,000 in other income partially offset by a decrease of $45,000 in
gains on sale of loans.
Table of
Contents
Noninterest Expense
Noninterest expense
for the quarter ended December 31, 2011 was $4.6 million compared to $4.2 million for the quarter ended December 31, 2010. The
increase was due largely to a $301,000 increase in professional services, primarily those related to the legal settlement related
to our investment portfolio discussed under Noninterest Income above, a $65,000 increase in salaries and employee benefits and
a $64,000 increase in advertising partially offset by a $71,000 decrease in FDIC insurance assessments caused by a change in the
way these assessments are calculated by the FDIC. The FDIC is now using a capital-based calculation for their deposit insurance
assessments instead of the deposit-based calculation that they had been using. The Company’s efficiency ratio improved from
70.4% for the quarter ended December 31, 2010 to 60.2% for the current year quarter. Taking out the effects of the previously mentioned
legal settlement, the ratio would have improved from 70.4% for the quarter ended December 31, 2010 to 66.8% for the current quarter.
Provision for Income Taxes
The Company recorded
income tax expense of $982,000 and $496,000 for the quarters ended December 31, 2011 and 2010, respectively, with effective tax
rates of 36.9% and 35.3%, respectively.
Comparison of Operating
Results for the Nine Months Ended December 31, 2011 and 2010
Net Income
For the nine months
ended December 31, 2011, the Company reported net income of $3.4 million, compared to $2.4 million for the year ago period. Basic
and diluted income per share for the nine months ended December 31, 2011 were $0.57 each compared to $0.41 each for the nine months
ended December 31, 2010.
Net Interest and Dividend
Income
Net interest and dividend
income for the nine months ended December 31, 2011 and 2010 totaled $16.9 million and $16.5 million, respectively. The Company’s
net interest margin decreased to 3.47% for the nine months ended December 31, 2011 from 3.52% for the nine months ended December
31, 2010. The decrease for the period was primarily due to an increase of $12.8 million in average federal funds sold and interest
bearing deposits partially offset by increases in average net loans of $16.7 million and average deposits of $26.4 million. A 34
basis point decrease in the yield on average interest-earning assets and a 28 basis point decrease in the rate paid on average
interest-bearing liabilities caused the Company’s interest rate spread to decrease from 3.29% for the nine months ended December
31, 2010 to 3.23% for the nine months ended December 31, 2011.
Interest and dividend
income amounted to $24.4 million and $25.0 million for the nine months ended December 31, 2011 and 2010, respectively. Average
interest-earning assets were $657.6 million for the nine months ended December 31, 2011; an increase of $27.2 million, or 4.3%,
compared to $630.4 million for the nine months ended December 31, 2010. The increase in average interest-earning assets was caused
primarily by a $16.7 million increase in average net loans and a $12.8 million increase in federal funds sold partially offset
by a $2.3 million decrease in investment securities. The yield earned on average interest-earning assets decreased to 4.97% for
the nine months ended December 31, 2011 from 5.31% for the nine months ended December 31, 2010.
Table of
Contents
Interest expense for
the nine months ended December 31, 2011 and 2010 was $7.4 million and $8.5 million, respectively. Average interest-bearing liabilities
grew $8.1 million during the nine months ended December 31, 2011 from $560.1 million to $568.2 million primarily due to a $26.4
million increase in average interest-bearing deposits, partially offset by an $11.3 million decrease in FHLB advances and a $7.3
million decrease in repurchase agreements. The average rate paid on interest-bearing liabilities decreased to 1.74% for the nine
months ended December 31, 2011 from 2.02% for the year ago period, due primarily to the decrease in rates paid on certificates
of deposit, money market deposit accounts and securities sold under agreements to repurchase in the current low interest rate environment.
The average rate paid on certificates of deposit decreased from 2.52% for the nine months ended December 31, 2010 to 2.33% for
the current year period as market rates have decreased for this type of deposit.
Average Balance Sheet
The following table presents
information regarding average balances of assets and liabilities, as well as the total dollar amounts of interest income and dividends
from average interest-earning assets and interest expense on average interest-bearing liabilities and the resulting average yields
and costs. The yields and costs for the periods indicated are derived by dividing income or expense by the average balances of
assets or liabilities, respectively, for the periods presented.
|
|
For the Nine Months Ended December 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
Average
Balance
|
|
|
Interest
|
|
|
Average
Yield/
Rate
|
|
|
Average
Balance
|
|
|
Interest
|
|
|
Average
Yield/
Rate
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold, interest-bearing deposits and marketable equity securities
|
|
$
|
58,803
|
|
|
$
|
111
|
|
|
|
0.25
|
%
|
|
$
|
46,047
|
|
|
$
|
96
|
|
|
|
0.28
|
%
|
Investments in available-for-sale securities, other than mortgage-backed
and mortgage-related securities
(1)
|
|
|
26,098
|
|
|
|
970
|
|
|
|
4.93
|
|
|
|
26,020
|
|
|
|
1,094
|
|
|
|
5.58
|
|
Mortgage-backed and mortgage-related securities
|
|
|
32,022
|
|
|
|
786
|
|
|
|
3.26
|
|
|
|
34,403
|
|
|
|
1,052
|
|
|
|
4.06
|
|
Federal Home Loan Bank and Bankers’ Bank stock
|
|
|
4,711
|
|
|
|
14
|
|
|
|
0.39
|
|
|
|
4,711
|
|
|
|
4
|
|
|
|
0.11
|
|
Loans, net
|
|
|
536,014
|
|
|
|
22,744
|
|
|
|
5.63
|
|
|
|
519,267
|
|
|
|
22,993
|
|
|
|
5.88
|
|
Total interest-earning assets
|
|
|
657,648
|
|
|
|
24,625
|
|
|
|
4.97
|
|
|
|
630,448
|
|
|
|
25,239
|
|
|
|
5.31
|
|
Noninterest-earning assets
|
|
|
39,491
|
|
|
|
|
|
|
|
|
|
|
|
48,408
|
|
|
|
|
|
|
|
|
|
Cash surrender value of life insurance
|
|
|
10,151
|
|
|
|
|
|
|
|
|
|
|
|
9,750
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
707,290
|
|
|
|
|
|
|
|
|
|
|
$
|
688,606
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders’ Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings accounts
|
|
$
|
77,513
|
|
|
$
|
445
|
|
|
|
0.76
|
%
|
|
$
|
72,612
|
|
|
$
|
468
|
|
|
|
0.86
|
%
|
NOW accounts
|
|
|
16,868
|
|
|
|
38
|
|
|
|
0.30
|
|
|
|
17,063
|
|
|
|
42
|
|
|
|
0.33
|
|
Money market accounts
|
|
|
116,702
|
|
|
|
680
|
|
|
|
0.77
|
|
|
|
98,896
|
|
|
|
713
|
|
|
|
0.96
|
|
Certificate accounts
|
|
|
290,126
|
|
|
|
5,095
|
|
|
|
2.33
|
|
|
|
286,250
|
|
|
|
5,427
|
|
|
|
2.52
|
|
Total deposits
|
|
|
501,209
|
|
|
|
6,258
|
|
|
|
1.66
|
|
|
|
474,821
|
|
|
|
6,650
|
|
|
|
1.86
|
|
Federal Home Loan Bank advances and subordinated debentures
|
|
|
42,202
|
|
|
|
1,022
|
|
|
|
3.21
|
|
|
|
53,544
|
|
|
|
1,658
|
|
|
|
4.11
|
|
Advanced payments by borrowers for taxes and insurance
|
|
|
1,693
|
|
|
|
12
|
|
|
|
0.94
|
|
|
|
1,416
|
|
|
|
11
|
|
|
|
1.03
|
|
Securities sold under agreements to repurchase
|
|
|
23,057
|
|
|
|
156
|
|
|
|
0.90
|
|
|
|
30,336
|
|
|
|
205
|
|
|
|
0.90
|
|
Total interest-bearing liabilities
|
|
|
568,161
|
|
|
|
7,448
|
|
|
|
1.74
|
|
|
|
560,117
|
|
|
|
8,524
|
|
|
|
2.02
|
|
Demand deposits
|
|
|
59,622
|
|
|
|
|
|
|
|
|
|
|
|
51,037
|
|
|
|
|
|
|
|
|
|
Other liabilities
|
|
|
6,243
|
|
|
|
|
|
|
|
|
|
|
|
8,350
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
634,026
|
|
|
|
|
|
|
|
|
|
|
|
619,504
|
|
|
|
|
|
|
|
|
|
Stockholders’ Equity
|
|
|
73,264
|
|
|
|
|
|
|
|
|
|
|
|
69,102
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders’ equity
|
|
$
|
707,290
|
|
|
|
|
|
|
|
|
|
|
$
|
688,606
|
|
|
|
|
|
|
|
|
|
Net interest and dividend income/net interest rate spread
|
|
|
|
|
|
$
|
17,177
|
|
|
|
3.23
|
%
|
|
|
|
|
|
$
|
16,715
|
|
|
|
3.29
|
%
|
Net interest margin
|
|
|
|
|
|
|
|
|
|
|
3.47
|
%
|
|
|
|
|
|
|
|
|
|
|
3.52
|
%
|
Ratio of interest-earning assets to interest-bearing liabilities
|
|
|
115.75
|
%
|
|
|
|
|
|
|
|
|
|
|
112.56
|
%
|
|
|
|
|
|
|
|
|
(1)
Reported on a tax equivalent
basis, using a 34% tax rate.
Table of
Contents
Rate/Volume Analysis
The following table sets
forth the effects of changing rates and volumes on our net interest and dividend income. The rate column shows the effects attributable
to changes in rate (changes in rate multiplied by prior volume). The volume column shows the effects attributable to changes in
volume (changes in volume multiplied by prior rate). The net column represents the sum of the prior columns. For purposes of this
table, changes attributable to changes in both rate and volume that cannot be segregated have been allocated proportionately based
on the changes due to rate and the changes due to volume.
|
|
Nine Months Ended
December 31, 2011
Compared to
Nine Months Ended
December 31, 2010
|
|
|
|
Increase (Decrease)
Due to
|
|
|
|
|
|
|
Rate
|
|
|
Volume
|
|
|
Net
|
|
|
|
(In thousands)
|
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold, interest-bearing deposits and marketable equity securities
|
|
$
|
(8
|
)
|
|
$
|
23
|
|
|
$
|
15
|
|
Investments in available-for-sale securities, other than mortgage-backed and mortgage-related securities
|
|
|
(130
|
)
|
|
|
6
|
|
|
|
(124
|
)
|
Mortgage-backed and mortgage-related securities
|
|
|
(197
|
)
|
|
|
(69
|
)
|
|
|
(266
|
)
|
Federal Home Loan Bank stock
|
|
|
10
|
|
|
|
—
|
|
|
|
10
|
|
Loans, net
(1)
|
|
|
(1,064
|
)
|
|
|
879
|
|
|
|
(185
|
)
|
Total interest-earning assets
|
|
|
(1,389
|
)
|
|
|
839
|
|
|
|
(550
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings accounts
|
|
|
(60
|
)
|
|
|
37
|
|
|
|
(23
|
)
|
NOW accounts
|
|
|
(3
|
)
|
|
|
(1
|
)
|
|
|
(4
|
)
|
Money market accounts
|
|
|
(540
|
)
|
|
|
507
|
|
|
|
(33
|
)
|
Certificate accounts
|
|
|
(407
|
)
|
|
|
75
|
|
|
|
(332
|
)
|
Federal Home Loan Bank advances and subordinated debentures
|
|
|
(322
|
)
|
|
|
(314
|
)
|
|
|
(636
|
)
|
Advanced payments by borrowers for taxes and insurance
|
|
|
(1
|
)
|
|
|
2
|
|
|
|
1
|
|
Securities sold under agreements to repurchase
|
|
|
—
|
|
|
|
(49
|
)
|
|
|
(49
|
)
|
Total interest-bearing liabilities
|
|
|
(1,333
|
)
|
|
|
257
|
|
|
|
(1,076
|
)
|
Increase in net interest and dividend income
|
|
$
|
(56
|
)
|
|
$
|
582
|
|
|
$
|
526
|
|
Provision for Loan Losses
The provision for
loan losses for the nine months ended December 31, 2011 and 2010 were $1.2 million and $1.7 million, respectively. The additions
to and resulting increase in the allowance for loan losses at December 31, 2011 reflected continued growth in the commercial loan
portfolio and the challenging economic climate.
Table of
Contents
Noninterest Income
For the nine months
ended December 31, 2011, noninterest income was $3.2 million compared to $2.1 million for the nine months ended December 31, 2010.
The increase was primarily due to the previously mentioned gain on a legal settlement related to the Bank’s investment portfolio.
Also affecting noninterest income for the nine months ended December 31, 2011 were decreases of $48,000 and $133,000 on gain on
sale of securities and sale of loans, respectively.
Noninterest Expense
Noninterest expense
for the nine months ended December 31, 2011 and 2010 was $13.6 million and $13.1 million, respectively. Besides the previously
mentioned professional fees from the legal settlement, during the nine months ended December 31, 2011 the Company recorded increases
of $386,000 in salaries and employee benefits and $171,000 in advertising and promotion, partially offset by decreases of $154,000
in write downs of other real estate owned and other real estate owned expenses and $135,000 in FDIC insurance.
Provision for Income Taxes
The Company recorded
income tax expense of $1.9 million and $1.4 million for the nine months ended December 31, 2011 and 2010, respectively, with effective
tax rates of 36.4% and 36.0%, respectively.
Liquidity and Capital
Resources
The term liquidity
refers to the ability of the Company to meet current and future short-term financial obligations. The Company further defines liquidity
as the ability to generate adequate amounts of cash to fund loan originations, deposit withdrawals and operating expenses. Liquidity
management is both a daily and long-term function of business management. The Bank’s primary sources of liquidity are deposits,
scheduled amortization and prepayments of loan principal and mortgage-related securities, funds provided by operations and borrowings.
The Bank can borrow funds from the Federal Home Loan Bank based on eligible collateral of loans and securities. The Bank had Federal
Home Loan Bank borrowings as of December 31, 2011 of $37.6 million, with unused borrowing capacity of $32.5 million.
The Company’s
primary investing activities are the origination of loans and the purchase of mortgage and investment securities. During the nine
months ended December 31, 2011 and 2010 the Company originated loans, net of principal pay downs, of approximately $32.4 million
and $5.7 million, respectively. Purchases of investment securities totaled $32.2 million and $32.1 million for the nine months
ended December 31, 2011 and 2010, respectively.
Loan repayment and
maturing investment securities are a relatively predictable source of funds. However, deposit flows, calls of investment securities
and prepayments of loans and mortgage-backed securities are strongly influenced by interest rates, general and local economic conditions
and competition in the marketplace. These factors reduce the predictability of the timing of these sources of funds. Total deposits
were $575.5 million at December 31, 2011, a $34.7 million increase from the $540.8 million balance at March 31, 2011.
Table of
Contents
At December 31, 2011,
the Company had outstanding commitments to originate $12.2 million of loans, and available home equity and unadvanced lines of
credit and construction loans of approximately $56.8 million. In addition, the Company had $2.9 million of commercial letters of
credit. Management of the Bank anticipates that the Bank will have sufficient funds to meet its current loan commitments. Retail
certificates of deposit scheduled to mature in one year or less totaled $152.4 million, or 26.5% of total deposits at December
31, 2011. The Company relies on competitive rates, customer service and long-standing relationships with customers to retain deposits.
Based on the Company’s experience with deposit retention and current retention strategies, management believes that, although
it is not possible to predict future terms and conditions upon renewal, a significant portion of such deposits will remain with
the Company.
As of December 31, 2011,
the Company and the Bank met all capital adequacy requirements to which they were subject. The Company’s capital amounts
and ratios as of December 31, 2011 are presented in the following table.
(Dollar amounts in thousands)
|
|
|
|
|
|
|
New England Bancshares, Inc.
|
|
|
|
|
Required
|
|
|
|
Amount
|
|
|
|
Ratio
|
|
Tier 1 Capital
|
|
|
4
|
%
|
|
$
|
58,760
|
|
|
|
8.33
|
%
|
Total Risk-Based Capital
|
|
|
8
|
%
|
|
$
|
64,338
|
|
|
|
12.42
|
%
|
Tier 1 Risk-Based Capital
|
|
|
4
|
%
|
|
$
|
58,760
|
|
|
|
11.34
|
%
|
The Bank’s actual capital amounts and
ratios as of December 31, 2011 are presented in the following table.
|
|
Actual
|
|
|
For Capital
Adequacy Purposes
|
|
|
To Be Well
Capitalized Under
Prompt Corrective
Action Provisions
|
|
|
|
Amount
|
|
|
Ratio
|
|
|
Amount
|
|
|
Ratio
|
|
|
Amount
|
|
|
Ratio
|
|
|
|
(Dollar amounts in thousands)
|
|
Total Capital (to Risk Weighted Assets)
|
|
$
|
58,383
|
|
|
|
11.27
|
%
|
|
$
|
41,437
|
|
|
|
³
8.0
|
%
|
|
$
|
51,796
|
|
|
|
³
10.0
|
%
|
Tier 1 Capital (to Risk Weighted Assets)
|
|
|
52,805
|
|
|
|
10.19
|
|
|
|
20,719
|
|
|
|
³
4.0
|
|
|
|
31,078
|
|
|
|
³
6.0
|
|
Tier 1 Capital (to Average Assets)
|
|
|
52,805
|
|
|
|
7.49
|
|
|
|
28,217
|
|
|
|
³
4.0
|
|
|
|
35,271
|
|
|
|
³
5.0
|
|
Management is not
aware of any known trends, events or uncertainties that will have or are reasonably likely to have a material effect on the Company’s
or the Bank’s liquidity, capital or operations, nor is management aware of any current recommendations by regulatory authorities
which, if implemented, would have a material effect on the Company’s or the Bank’s liquidity, capital or operations.
Off-Balance Sheet Arrangements
In the normal course
of operations, the Bank engages in a variety of financial transactions that, in accordance with generally accepted accounting principles,
are not recorded in its financial statements. These transactions involve, to varying degrees, elements of credit, interest rate
and liquidity risk. Such transactions are used primarily to manage customers’ requests for funding and take the form of loan
commitments, lines of credit and letters of credit.
For the nine months
ended December 31, 2011, the Bank did not engage in off-balance sheet transactions reasonably likely to have a material effect
on our financial condition, results of operations or cash flows.
Table of
Contents
Item 3.
|
|
Quantitative and Qualitative Disclosures About Market Risk.
|
Interest Rate Risk Management
The Bank manages the interest
rate sensitivity of its interest-bearing liabilities and interest-earning assets in an effort to minimize the adverse effects of
changes in the interest rate environment. Deposit accounts typically react more quickly to changes in market interest rates than
mortgage loans because of the shorter maturities of deposits. As a result, sharp increases in interest rates may adversely affect
the Bank’s earnings while decreases in interest rates may beneficially affect its earnings. To reduce the potential volatility
of its earnings, the Bank has sought to improve the match between asset and liability maturities and rates, while maintaining an
acceptable interest rate spread. Also, the Bank attempts to manage its interest rate risk through: its investment portfolio; an
increased focus on commercial and multi-family and commercial real estate lending, which emphasizes the origination of shorter-term
adjustable-rate loans; and efforts to originate adjustable-rate residential mortgage loans. In addition, the Bank sells a portion
of its originated long-term, fixed-rate one- to four-family residential loans in the secondary market. The Bank currently does
not participate in hedging programs, interest rate swaps or other activities involving the use of off-balance sheet derivative
financial instruments.
The Bank has an Asset/Liability
Committee, which includes members of both the board of directors and management, to communicate, coordinate and control all aspects
involving asset/liability management. The committees establishes and monitors the volume, maturities, pricing and mix of assets
and funding sources with the objective of managing assets and funding sources to provide results that are consistent with liquidity,
growth, risk limits and profitability goals.
Net Interest Income Simulation
Analysis
The Bank analyzes its interest
rate sensitivity position to manage the risk associated with interest rate movements through the use of interest income simulation.
The matching of assets and liabilities may be analyzed by examining the extent to which such assets and liabilities are “interest
sensitive.” An asset or liability is said to be interest rate sensitive within a specific time period if it will mature or
reprice within that time period.
The Bank’s goal is
to manage asset and liability positions to moderate the effects of interest rate fluctuations on net interest income. Interest
income simulations are completed quarterly and presented to the Asset/Liability Committee. The simulations provide an estimate
of the impact of changes in interest rates on net interest income under a range of assumptions. The numerous assumptions used in
the simulation processes are reviewed by the Asset/Liability Committee on a quarterly basis. Changes to these assumptions can significantly
affect the results of the simulation. The simulations incorporate assumptions regarding the potential timing in the repricing of
certain assets and liabilities when market rates change and the changes in spreads between different market rates. The simulation
analyses incorporate managements’ current assessment of the risk that pricing margins will change adversely over time due
to competition or other factors.
Table of
Contents
The simulation analyses
are only an estimate of the Bank’s interest rate risk exposure at a particular point in time. The Bank continually reviews
the potential effect changes in interest rates could have on the repayment of rate sensitive assets and funding requirements of
rate sensitive liabilities.
Item 4.
|
|
Controls and Procedures.
|
The Company’s
management, including the Company’s principal executive officer and principal financial officer, have evaluated the effectiveness
of the Company’s “disclosure controls and procedures,” as such term is defined in Rule 13a-15(e) promulgated
under the Securities Exchange Act of 1934, as amended, (the “Exchange Act”). Based upon their evaluation, the principal
executive officer and principal financial officer concluded that, as of the end of the period covered by this report, the Company’s
disclosure controls and procedures were effective for the purpose of ensuring that the information required to be disclosed in
the reports that the Company files or submits under the Exchange Act with the Securities and Exchange Commission (the “SEC”)
(1) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and (2)
is accumulated and communicated to the Company’s management, including its principal executive officer and principal financial
officer, as appropriate to allow timely decisions regarding required disclosure.
There has been no
change in the Company’s internal control over financial reporting that occurred during the Company’s last fiscal quarter
that has materially affected or is reasonably likely to materially affect, the Company’s internal control over financial
reporting.
PART II. OTHER INFORMATION
Item 1.
|
|
Legal Proceedings
.
|
The Company is not
involved in any pending legal proceedings other than routine legal proceedings occurring in the ordinary course of business. Such
routine legal proceedings, in the aggregate, are believed by management to be immaterial to the Company’s financial condition
or results of operations.
The following risk
factor represents a material update and addition to the risk factors previously disclosed in the Company’s Annual Report
on Form 10-K for the year ended March 31, 2011 (“Form 10-K”). The risk factor below should be read in conjunction with
the risk factors and other information disclosed in our Form 10-K. The risks described below and in our Form 10-K are not the only
risks facing the Company. Additional risks not presently known to the Company, or that we currently deem immaterial, may also adversely
affect the Company’s business, financial condition or results of operations.
The Standard & Poor’s
downgrade in the U.S. government’s sovereign credit rating, and in the credit ratings of instruments issued, insured or guaranteed
by certain related institutions, agencies and instrumentalities, could result in risks to the Company and general economic conditions
that we are not able to predict.
Table of
Contents
On August 5, 2011, Standard
& Poor’s downgraded the United States long-term debt rating from its AAA rating to AA+. On August 8, 2011, Standard &
Poor’s downgraded the credit ratings of certain long-term debt instruments issued by Fannie Mae and Freddie Mac and other
U.S. government agencies linked to long-term U.S. debt. Instruments of this nature are key assets on the balance sheets of financial
institutions, including the Bank. These downgrades could adversely affect the market value of such instruments, and could adversely
impact our ability to obtain funding that is collateralized by affected instruments, as well as affecting the pricing of that funding
when it is available. We cannot predict if, when or how these changes to the credit ratings will affect economic conditions. These
ratings downgrades could result in a significant adverse impact to the Company, and could exacerbate the other risks to which the
Company is subject, including those described under Risk Factors in the Company’s Annual Report on Form 10-K for the year
ended March 31, 2011.
Item2.
|
|
Unregistered Sales of Equity Securities and Use of Proceeds
.
|
The Company repurchased
119,705 shares of its common stock in the quarter ended December 31, 2011 as follows:
For the three months ended December 31, 2011
|
|
Total shares repurchased
|
|
Average price paid per share
|
|
Total
Number of Shares
Purchased as Part
of Publicly
Announced Plans
or Programs
|
|
Maximum Number of
Shares that
May Yet Be
Purchased
Under the
Plans or
Programs
|
October
|
|
|
15,401
|
|
|
$
|
9.38
|
|
|
|
15,401
|
|
|
|
336,280
|
|
November
|
|
|
40,700
|
|
|
|
10.05
|
|
|
|
40,700
|
|
|
|
295,580
|
|
December
|
|
|
63,604
|
|
|
|
10.26
|
|
|
|
63,604
|
|
|
|
231,976
|
|
Total
|
|
|
119,705
|
|
|
$
|
10.07
|
|
|
|
119,705
|
|
|
|
231,976
|
|
The Company’s
stock repurchase program was authorized August 29, 2011 to repurchase 332,257 shares of the Company’s outstanding shares.
Stock repurchases will be made from time to time and may be effected through open market purchases, block trades and in privately
negotiated transactions.
Item3.
|
|
Defaults Upon Senior Securities
.
|
|
|
|
|
|
None.
|
|
|
|
Item 4.
|
|
(Removed and Reserved)
|
|
|
|
Item 5.
|
|
Other Information
.
|
|
|
|
|
|
None.
|
Table of
Contents
|
3.1
|
Articles of Incorporation of New England Bancshares, Inc.
(1)
|
|
3.2
|
Bylaws of New England Bancshares, Inc.
(2)
|
|
4.1
|
Specimen stock certificate of New England Bancshares, Inc.
(1)
|
|
31.1
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer
(3)
|
|
31.2
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer
(3)
|
|
32.1
|
Section 1350 Certification of Chief Executive Officer
(3)
|
|
32.2
|
Section 1350 Certification of Chief Financial Officer
(3)
|
|
101
|
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Condensed Consolidated Balance Sheets as of December 31, 2011 and March 31, 2011, (ii) the Condensed Consolidated Statements of Income for the three and nine months ended December 31, 2011 and 2010, (iii) the Condensed Consolidated Statements of Cash Flows for the nine months ended December 31, 2011 and 2010, and (iv) the notes to the Condensed Consolidated Financial Statements.
(3)
|
(1)
|
|
Incorporated by reference into this document from the Registration Statement on Form SB-2 (No. 333-128277) as filed on September 13, 2005.
|
(2)
|
|
Incorporated by reference into this document from Exhibit 3.2 to the Form 8-K filed with the Securities and Exchange Commission on December 15, 2011.
|
(3)
|
|
This information is furnished and not filed for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934.
|
Table of
Contents
SIGNATURES
In accordance with the requirements of
the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
NEW ENGLAND BANCSHARES, INC.
|
|
|
|
Dated:
February 14, 2012
|
By:
|
/s/ Jeffrey J. Levitsky
|
|
|
Jeffrey J. Levitsky
|
|
|
Interim Chief Financial Officer
|
|
|
(principal financial officer)
|
|
|
|
Dated:
February 14, 2012
|
By:
|
/s/ David J. O’Connor
|
|
|
David J. O’Connor
|
|
|
President, Chief Executive Officer and Director
|
33
New England Bancshares, Inc. (MM) (NASDAQ:NEBS)
Gráfico Histórico do Ativo
De Dez 2024 até Jan 2025
New England Bancshares, Inc. (MM) (NASDAQ:NEBS)
Gráfico Histórico do Ativo
De Jan 2024 até Jan 2025