Notes
to the Consolidated Financial Statements
For the Period from May 11, 2011 (Commencement of Operations)
to December 31. 2011
And for the Year Ended December 31, 2012
Note 1– Nature of Operations
On May 10, 2012, Santa Fe Petroleum,
Inc., f/k/a Baby All Corp., a Delaware corporation (the “we,” “us ,” “our ,” or the “Company”),
entered into a Share Exchange Agreement (the “Exchange Agreement”), with Santa Fe Operating, Inc., a Delaware corporation
engaged in the exploration and production of oil and gas (“SFO”), Tom Griffin, an individual, on behalf of the holders
(the “SFO Shareholders”) of 100% of the issued and outstanding common stock of SFO (the “SFO Stock”), and
Efrat Schwartz, an individual and the holder of a majority of the issued and outstanding shares of our common stock, par value
$0.0001 per share (the “Common Stock”). Pursuant to the Exchange Agreement, each SFO Shareholder was issued one share
of Common Stock in exchange for each of such SFO Shareholder’s shares of SFO Stock (the “Exchange”). Pursuant
to the terms of the Exchange Agreement, the Exchange closed on May 20, 2012, (the “Closing Date”). As a result, (i)
we issued an aggregate of 33,478,261 shares of Common Stock to the SFO Shareholders; (ii) we issued warrants to purchase an aggregate
of 6,764,856 shares of Common Stock to the SFO Shareholders, at an exercise price of $0.50 per share; and (iii) SFO became our
wholly-owned subsidiary.
We were incorporated in Delaware on
November 30, 2010.
Prior to the Exchange, our business plan was to seek third party entities
interested in licensing the rights to manufacture and market the patent design of an infant medicine dispenser. Due to a lack of
funds, we were not able to commence operations under the infant medicine dispenser business plan and were in the development stage
at the time of the Exchange.
As the result of the Exchange, we are
now a development stage company engaged in the acquisition, exploration, and development of oil and gas properties. In addition
to the development of our existing property interests, we intend to acquire additional oil and gas interests in the future. Our
management believes that our future growth will primarily occur through the acquisition of additional oil and gas properties following
extensive due diligence. We also may elect to proceed through collaborative agreements and joint ventures in order to share expertise
and reduce operating costs with other experts in the oil and gas industry. The analysis of new property interests will be undertaken
by or under the supervision of our management and our board of directors (our “Board”). Although the oil and gas industry
is currently very competitive, our management believes that many undervalued prospective properties remain available for acquisition
purposes.
For accounting purposes, the Exchange Agreement was accounted for as a reverse merger, since
the SFO Shareholders collectively beneficially owned approximately 84.8% of the Common Stock immediately after the Exchange.
On May 11, 2011, SFO acquired 100 percent
of the issued and outstanding units of membership interest of Santa Fe Land, LLC (such units, the “SFL Units”), a Texas
limited liability company and a wholly-owned subsidiary of SFO (“SFL”). SFO issued an aggregate of 33,478,261 shares
of its common stock and 1,966,900 warrants to purchase its common stock to holders of SFL units of membership interest (the “SFL
Unit Holders”) in exchange for their SFL Units (the “SFL Acquisition”). The SFL Unit Holders were comprised entirely
of entities under the control of Tom Griffin, the Company’s Chairman of the Board and a related party (the “Principal
Stockholder”), including Long Branch Petroleum, LP (“LB”). The acquisition of SFL by SFO is being accounted for
as a combination of entities under common control. Therefore, the acquisition has been recorded at the historical cost basis of
the assets transferred.
In connection with the SFL Acquisition,
we acquired SFL’s oil and natural gas working interests of 100% with a net revenue interest of 75% for the Test Well in Comanche
County, Texas. Additionally, we acquired a mineral lease over approximately 76 acres of land as part of the SFL Acquisition.
The Company formally changed its name
from Baby All Corp. to Santa Fe Petroleum, Inc. on May 17, 2012.
Santa Fe Petroleum, Inc. and Subsidiaries
Notes
to the Consolidated Financial Statements
For the Period from May 11, 2011 (Commencement of Operations)
to December 31. 2011
And for the Year Ended December 31, 2012
Note 2– Going Concern and
Liquidity
As reflected in the accompanying consolidated financial statements,
the Company had a net loss of $ 541,590 for the period from May 11, 2011 (commencement of operations) through December 31, 2011,
a net loss of $669,211 for the year ended December 31, 2012 and a net loss of $1,210,801 since inception. Additionally, at December
31, 2012, the Company had cash of only $33,901, a working capital deficit of $1,106,791 and an accumulated deficit of $1,210,801,
which could have a material impact on the Company’s financial condition and operations.
Our net losses and lack of capital pose risks to our business and
stockholders by:
|
•
|
making it more difficult for us to satisfy our obligations;
|
|
•
|
impeding us from obtaining additional financing in the future for working capital, capital expenditures and general corporate purposes; and
|
|
•
|
making us more vulnerable to a downturn in our business and limit our flexibility to plan for, or react to, changes in our business.
|
The time required for us to become profitable is highly uncertain,
and we cannot assure you that we will achieve or sustain profitability or generate sufficient cash flow from operations to meet
our planned capital expenditures and working capital requirements. Our ability to obtain additional financing from other sources
also depends on many factors beyond our control, including the state of the capital markets and the prospects for our business.
The necessary additional financing may not be available to us or may be available only on terms that would result in further dilution
to the current owners of our common stock.
The accompanying consolidated financial statements do not include
any adjustments to reflect the possible effects on recoverability and classification of assets or the amount and classification
of liabilities which may result from the inability of the Company to continue as a going concern.
Note 3 - Summary of Significant Accounting Policies
Use of Estimates
Preparing financial statements requires management to make estimates
and assumptions that affect the reported amounts of assets, liabilities, revenue, and expenses. Actual results and outcomes may
differ from management’s estimates and assumptions. Estimates are used when accounting for stock-based transactions, account
payables and accrued expenses and taxes, among other matters.
Basis of Presentation
The audited consolidated financial statements of the Company include
the accounts of the Company and its wholly-owned subsidiaries and have been prepared in accordance with generally accepted accounting
principles in the United States. All significant intercompany transactions and account balances have been eliminated in consolidation.
Development Stage Company
The Company is classified as a development stage company in accordance
with Accounting Standard Codification (“ASC”) 915,
Development Stage Entities,
since no revenues have been generated
from inception through the date of these consolidated financial statements. During the development stage, the Company has primarily
incurred compensation, professional, and consulting expenses associated with the Company’s contemplated equity financing
plan.
Santa Fe Petroleum, Inc. and Subsidiaries
Notes
to the Consolidated Financial Statements
For the Period from May 11, 2011 (Commencement of Operations)
to December 31. 2011
And for the Year Ended December 31, 2012
Oil and Gas Properties
The Company uses the successful efforts method of accounting for
oil and natural gas producing activities, as further defined under ASC 932,
Extractive Activities - Oil and Natural Gas
.
Under these provisions, costs to acquire mineral interests in oil and natural gas properties, to drill exploratory wells that find
proved reserves, and to drill and equip development wells are capitalized.
Exploratory drilling costs are capitalized when incurred pending
the determination of whether a well has found proved reserves. A determination of whether a well has found proved reserves is made
shortly after drilling is completed. The determination is based on a process that relies on interpretations of available geologic,
geophysic, and engineering data. If a well is determined to be successful, the capitalized drilling costs will be reclassified
as part of the cost of the well. Capitalized costs of producing oil and natural gas interests are depleted on a unit-of-production
basis.
If a well is determined to be unsuccessful, the capitalized drilling
costs will be charged to expense in the period the determination is made. If a determination cannot be made as to whether the reserves
that have been found can be classified as proved, the cost of drilling the exploratory well is not carried as an asset for more
than one year following completion of drilling. If, after that year has passed, a determination that proved reserves exist cannot
be made, the well is assumed to be impaired and its costs are charged to expense. Its cost can, however, continue to be capitalized
if a sufficient quantity of reserves is discovered in the well to justify its completion as a producing well and the entity is
making sufficient progress assessing the reserves and the economic and operating viability of the project.
Impairment of Long-Lived Assets
The Company accounts for the impairment of long-lived assets in
accordance with ASC 360-10,
Property, Plant and Equipment
, which requires that long-lived assets be, reviewed for impairment
whenever events or changes in circumstances indicate that the book value of the asset may not be recoverable. Recoverability of
the asset is measured by comparison of its carrying amount to the undiscounted cash flow that the asset or asset group is expected
to generate. If such assets or asset groups are considered to be impaired, the loss recognized is the amount by which the carrying
amount of the property, if any, exceeds its fair market value.
Deferred Offering Costs
The Company complies with the requirements of the Securities and
Exchange Commission (“SEC”) Staff Accounting Bulletin (“SAB”) Topic 5A,
Expenses of Offering
. Deferred
offering costs consist principally of the fair value of stock grants and warrants issued to placement agents that are related to
the Company’s contemplated equity financing and will be charged to stockholders’ equity upon the receipt of the contemplated
equity financing proceeds or charged to expense if the contemplated equity financing is not completed. During the year ended December
31, 2012, the Company received subscriptions of 1,319,450 shares of common stock for $556,676 of gross proceeds less $83,736 of
financing and offering expenses through a private placement memorandum at prices ranging from $0.25 to $0.50 per share. Previously
recorded deferred offering expenses of $23,784 were expensed.
Concentration of Credit Risk and Fair Value of Financial Instruments
The Company maintains cash balances at financial institutions, which
at times exceed federally insured amounts. The Company has not experienced any material losses in such accounts.
The carrying amount of cash and cash equivalents,
accounts payable and accrued liabilities approximate fair value due to the short-term nature of these instruments.
Santa Fe Petroleum, Inc. and Subsidiaries
Notes
to the Consolidated Financial Statements
For the Period from May 11, 2011 (Commencement of Operations)
to December 31. 2011
And for the Year Ended December 31, 2012
Income Taxes
Income taxes are accounted for under the asset and liability method
of ASC 740,
Income Taxes
. Under ASC 740, deferred tax assets and liabilities are recognized for the future tax consequences
attributable to differences between
the financial statement carrying amounts of existing assets and
liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to
apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Under ASC 740,
the effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes
the enactment date.
Effective May 11, 2011, with the commencement
of operations, the Company adopted provisions of ASC 740, Sections 25 through 60,
Accounting for Uncertainties in Income Taxes
.
These sections provide detailed guidance for the financial statement recognition, measurement and disclosure of uncertain tax
positions recognized in the financial statements. Tax positions must meet a “more-likely-than-not” recognition threshold
at the effective date to be recognized upon the adoption of ASC 740 and in subsequent periods. Upon the adoption of ASC 740, the
Company had no unrecognized tax benefits. For the period from May 11, 2011, (commencement of operations) through December 31,,
2012, no adjustments were recognized for uncertain tax benefits. The Company’s initial tax year for 2011and the tax year
for 2012 are subject to audit.
Stock-Based Compensation
The Company adopted ASC 718,
Compensation – Share Based
Compensation
, as of May 11, 2011. This statement requires the recognition of compensation expense measured at fair value when
the Company obtains employee services in stock-based payment transactions.
Net Income (loss) per Common Share
The Company computes earnings (loss) per share in accordance with
ASC 260-10,
Earnings Per Share
. ASC 260-10 requires presentation of both basic and diluted earnings per share (“EPS”)
on the face of the statement of operations. Basic EPS is computed by dividing net income (loss) available to common stockholders
by the weighted average number of common shares outstanding during the period. Diluted EPS gives effect to all dilutive potential
common shares outstanding during the period. Diluted EPS excludes all dilutive potential common shares if their effect is anti-dilutive.
No potential dilutive common shares are included in the computation of any diluted per share amount when a loss is reported. Accordingly,
we did not include 3,540,856 and 6,764,856 of potentially dilutive warrants at December 31, 2011 and 2012, respectively.
Legal Costs and Contingencies
In the normal course of business, the Company
incurs costs to retain external legal counsel to advise it on regulatory, litigation and other matters. The Company expenses these
costs as the related services are received. If a loss is considered probable and the amount can be reasonable estimated, the Company
recognizes an expense for the estimated loss. If we have the potential to recover a portion of the estimated loss from a third
party, the Company makes a separate assessment of recoverability and reduces the estimated loss if recovery is also deemed probable.
Fair Value Estimates
In September 2006, the FASB issued SFAS No.
157 “Fair Value Measurements”. The objective of SFAS 157 (ASC 820) is to increase consistency and comparability
in fair value measurements and to expand disclosures about fair value measurements. SFAS 157 (ASC 820) defines fair value, establishes
a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements.
SFAS 157 (ASC 820) applies under other accounting pronouncements that require or permit fair value measurements and does not require
any new fair value measurements.
Santa Fe Petroleum, Inc. and Subsidiaries
Notes
to the Consolidated Financial Statements
For the Period from May 11, 2011 (Commencement of Operations)
to December 31. 2011
And for
the Year Ended December 31, 2012
The Company measures its options and warrants at fair value in accordance
with SFAS 157 (ASC 820). SFAS 157 (ASC 820) specifies a valuation hierarchy based on whether the inputs to those valuation techniques
are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs
reflect the Company’s own assumptions. These two types of inputs have created the following fair value hierarchy:
|
Level 1 – Quoted prices for identical instruments in active markets;
|
|
Level 2 – Quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets; and
|
|
Level 3 – Valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
|
This hierarchy requires the Company to minimize the use of unobservable
inputs and to use observable market data, if available, when estimating fair value. The fair value of the stock based compensation
and deferred offering cost at December 31, 2012 and 2011, were as follows:
|
|
Quoted Prices
In Active
Markets for
Identical
Assets
|
|
|
Significant
Other
Observable
Inputs
|
|
|
Significant
Unobservable
Inputs
|
|
|
|
|
|
|
(Level 1)
|
|
|
(Level 2)
|
|
|
(Level 3)
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Based Compensation
|
|
$
|
-
|
|
|
$
|
40,044
|
|
|
$
|
-
|
|
|
$
|
40,044
|
|
Period Ended December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Based Compensation
|
|
$
|
-
|
|
|
$
|
123,581
|
|
|
$
|
-
|
|
|
$
|
123,581
|
|
Deferred Offering Cost
|
|
$
|
-
|
|
|
$
|
23,784
|
|
|
$
|
-
|
|
|
$
|
23,784
|
|
Options were valued using the Black Scholes model.
Recent Accounting Pronouncements
No recent accounting pronouncements or other authoritative guidance
have been issued that management considers likely to have a material impact on our consolidated financial statements.
Note 4 - Acquisition of Oil and Gas Company
On May 11, 2011, SFO acquired 100 percent of the member units of
SFL by issuing 33,478,261 shares of common stock and 1,966, 900 warrants to SFL member unit holders in exchange for their SFL member
units. The SFL member unit holders were comprised entirely of entities under the control of Tom Griffin, the Company’s Chairman
of the Board and a related party (the “Principal Stockholder”). As a result of the Share Exchange on May 10, 2012,
SFO and SFL are subsidiaries of the Company.
The acquisition of SFL is being accounted for as a combination of
entities under common control. Therefore, the acquisition has been recorded at the historical cost basis of the assets transferred.
The warrants to purchase common stock of the Company are at an exercise price of $0.50 per share and have a three year exercise
period.
The Company acquired SFL’s oil and natural gas working interests
of 100% with a net revenue interest of 75% for the Barnett Cody #1A in Comanche County, Texas. Additionally, the Company acquired
approximately 76 acres of land as part of the purchase.
Santa Fe Petroleum, Inc. and Subsidiaries
Notes
to the Consolidated Financial Statements
For the Period from May 11, 2011 (Commencement of Operations)
to December 31. 2011
And for the Year Ended December 31, 2012
The following table presents a summary of the historical costs of
assets and liabilities acquired at the date of acquisition:
Assets acquired, unevaluated oil and natural gas property
|
|
$
|
494,132
|
Liabilities assumed
|
|
|
—
|
Net assets acquired for 33,478,261 shares of Company common stock and 1,966,900 warrants to purchase Company common stock at $0.50 per share
|
|
$
|
494,132
|
Concurrent with this transaction, the Principal Stockholder assigned
10,446,782 of his personal shares and 1,573,956 warrants in the Company to employees and consultants of the Company for services
rendered. Under SAB Topic 5T,
Miscellaneous Accounting
, payments made by a principal stockholder to settle the Company’s
obligations were deemed to be capital contributions. Accordingly, the assignment of shares was recognized in the accompanying
consolidated financial statements as stock based compensation and deferred offering costs of approximately $123,581 and $23,784,
respectively.
Note 5 - Unevaluated Oil and Natural Gas Property
The Company’s principal asset consists of an unevaluated oil
and natural gas property in Comanche County, Texas, which approximated $737,000 as of December 31, 2012, and $494,000 as of December
31, 2011.
The Company’s original intent was to
complete five test wells on its unevaluated oil and natural gas property. The first test well was originally drilled in 2009 by
a predecessor affiliate company, as the Barnett Cody #1A test.
Due to the high volume of water production
it would take to produce oil at this test well, the Company does not anticipate further developing this test well but instead
intends to use it as a water disposal well for new drilling operations
. Additional capital is needed for the Company to
commence further drilling activities for the other test wells. As a result of the additional capital requirements, the five test
well drilling project is not completed and the reservoir analysis has not yet been finished
.
As such, the Company has classified the oil and natural gas property as unevaluated as of December 31, 2012. As of December 31,
2012, the primary term of the Company’s oil and natural gas lease is through March 2014.
Note 6 - Income Taxes
As of December 31, 2012 and 2011 the Company had net operating loss
carryforwards of approximately $769,440 and $290,659 respectively, which will expire beginning in 2031. A valuation
allowance has been provided for the deferred tax asset as it is uncertain whether the Company will have future taxable income.
A reconciliation of the benefit for income taxes with amounts determined by applying the statutory federal income rate of (35%)
to the loss before income taxes is as follows:
|
|
2012
|
|
|
2011
|
|
Net Operating Income (Loss)
|
|
$
|
(669,211)
|
|
|
$
|
(541,590)
|
|
Benefit (expense) for income taxes computed using the statutory rate of 35%
|
|
$
|
234,224
|
|
|
$
|
189,557
|
|
Non-deductible expense
|
|
|
(14,150)
|
|
|
|
(43,254)
|
|
Change in valuation allowance
|
|
|
( 220,074)
|
|
|
|
(146,303)
|
|
Provision for income taxes
|
|
$
|
-
|
|
|
$
|
-
|
|
Santa Fe Petroleum, Inc. and Subsidiaries
Notes
to the Consolidated Financial Statements
For the Period from May 11, 2011 (Commencement of Operations)
to December 31. 2011
And for the Year Ended December 31, 2012
Significant components of the Company's deferred tax liabilities
and assets at December 31, 2012 and 2011 are as follows:
|
|
2012
|
|
|
2011
|
|
Tax operating loss carryforwards
|
|
$
|
269,304
|
|
|
$
|
101,731
|
|
Accrued Compensation
|
|
|
97,073
|
|
|
|
44,573
|
|
Total deferred tax assets
|
|
|
366,377
|
|
|
|
146,303
|
|
Deferred tax liabilities
|
|
|
-
|
|
|
|
-
|
|
Net deferred tax assets
|
|
|
366,377
|
|
|
|
146,303
|
|
Valuation allowance
|
|
|
(366,377)
|
|
|
|
(146,303)
|
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Note 7- Stockholders’ Deficit
Capital Structure
The Company is authorized to issue up to 200,000,000 shares of common
stock at $0.0001 par value per share. As of December 31, 2011 and December 31, 2012, 33,478,261 and 40,797,711 shares were issued
and outstanding, respectively.
Common Stock
Effective on the commencement date of May 11, 2011, (commencement
of operations), the Company issued 33,478,261 shares of common stock for the acquisition of SFL from a related party. The stock
was valued based on the historical cost basis of the asset acquired, which approximated $494,000.
In 2011, the Company filed a registration statement on Form S-1
to register and sell in a self-directed offering 6,000,000 shares of newly issued common stock at an offering price of $0.0125
per share for proceeds of up to $75,000. The Registration Statement was declared effective on January 9, 2012. On February 6, 2012,
the Company issued 6,000,000 shares of common stock pursuant to the registration statement for proceeds of $75,000 and these shares
are freely-tradable as a result of the registration of the offer and sale of these shares on Form S-1.
From July 1, 2012, through December 31, 2012, the Company received
subscriptions of 1,319,450 shares of common stock for $556,676 of gross proceeds less $83,736 of financing and offering expenses
through a private placement memorandum (“PPM”). Common stock was sold at prices ranging from $0.25 to $0.50 per share
through the PPM to “accredited investors” as defined in Rule 501 (a) of Regulation D promulgated under the Securities
Act of 1933, as amended.
Stock Warrants
The exercisable outstanding stock purchase warrants were 6,764,856
and 3,540,856 at December 31, 2012 and 2011, with a weighted average exercise price of $0.38 and $0.50, respectively. The
following summarizes the warrant activity in 2012 and 2011:
|
|
2012
|
|
|
2011
|
|
|
|
Number of Shares
|
|
|
Weighted Average
Exercise Price
|
|
|
Number of Shares
|
|
|
Weighted Average
Exercise Price
|
|
Outstanding at beginning of the year
|
|
|
3,540,856
|
|
|
$
|
0.50
|
|
|
|
-
|
|
|
$
|
-
|
|
Granted
|
|
|
3,224,000
|
|
|
|
0.25
|
|
|
|
3,540,856
|
|
|
|
0.50
|
|
Exercised
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
Forfeited or cancelled
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
Expired
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
Outstanding at end of year
|
|
|
6,764,856
|
|
|
$
|
0.38
|
|
|
|
3,540,856
|
|
|
$
|
0.50
|
|
Exercisable
|
|
|
6,764,856
|
|
|
$
|
0.38
|
|
|
|
3,540,856
|
|
|
$
|
0.50
|
|
Santa Fe Petroleum, Inc. and Subsidiaries
Notes
to the Consolidated Financial Statements
For the Period from May 11, 2011 (Commencement of Operations)
to December 31. 2011
And for the Year Ended December 31, 2012
At December 31, 2012, 3,540,856 warrants expire on May 11, 2014
and 3,224,000 warrants expire January 31, 2015.
Effective on the commencement date of May 11, 2011, (commencement
of operations), the Company granted 1,966,900 warrants to purchase common stock for the acquisition of SFL. The warrants have an
exercise price of $0.50 per share and an exercise period of three years from the date of grant. The Company evaluated the warrants
and determined that the warrants were not separable from the common stock issued for the acquisition of SFL. Therefore, no Black
Scholes calculation was made by the Company.
Effective May 11, 2011, the Company granted 1,573,956 warrants to
purchase common stock to a consultant of the Company. The Company evaluated the stock warrants in accordance with ASC 718, Stock
Compensation, and utilized the Black Scholes method to determine valuation. As a result of our analysis, the total value for the
stock warrant issuance on the grant date of May 11, 2011, approximated $23,784 and was recorded initially as deferred offering
costs in the consolidated financial statements. When the Company sold shares through the PPM described above, the Company converted
the $23,784 of deferred offering costs to stockholders’ equity (deficit).
The Company used the following Black Sholes inputs in determining
the fair value of the warrants:
Stock Price (grant date)
|
|
$
|
0.0139
|
|
Exercise Price
|
|
$
|
0.50
|
|
Expected Term (between vesting period and term of stock options)
|
|
|
1.5
|
|
Volatility
|
|
|
153%
|
|
Annual Rate of Quarterly Dividends
|
|
|
0.00
|
|
Risk Free Interest Rate (1 year T-bill rate)
|
|
|
0.1%
|
|
We have adopted the guidance of ASC 718-10-S99-1 for purposes of
determining the expected term for stock warrants. Due to limited historical data to rely upon, we use the "simplified"
method in developing an estimate of expected term for stock warrants per ASC 718-10-S99-1. Additionally, the volatility utilized
is based on the composite of several comparable guideline companies.
Effective on January 31, 2012, the Company issued 3,200,000 warrants
to purchase common stock to two consultants of the Company and 24,000 warrants to purchase common stock to a director of the Company.
The Company evaluated the stock warrants in accordance with ASC 718, Stock Compensation, and utilized the Black Scholes method
to determine valuation. As a result of our analysis, the total value for the stock warrant issuance on the grant date of January
31, 2012, was de minimis and no amount was recorded in the consolidated financial statements.
Stock Grants
Effective May 11, 2011, (commencement of operations), the Principal
Stockholder granted 8,872,826 shares of common stock to employees of the Company. Under SAB Topic 5T, Miscellaneous Accounting,
these were deemed stock based compensation of the Company and were valued in accordance with ASC 718,
Stock Compensation
.
As a result of our analysis, the total fair value for the stock grant, based on the net asset value of the Company on May 11, 2011,
approximated $123,581 and is included in compensation expense within the accompanying consolidate statement of operations.
On January 31, 2012, the Company issued 2,875,000 shares of common
stock to two consultants and a director of the Company. The Company recorded $40,044 as stock compensation expense.
Santa Fe Petroleum, Inc. and Subsidiaries
Notes
to the Consolidated Financial Statements
For the Period from May 11, 2011 (Commencement of Operations)
to December 31. 2011
And for the Year Ended December 31, 2012
Note 8 - Related Party Transactions
On May 11, 2011, SFO acquired 100% of the member units of SFL in
exchange for 33,478,261 shares of Common Stock and 1,966,900 warrants to SFL member unit holders in exchange for their SFL member
units. All the SFL member unit holders were entities under the control of Tom Griffin, our chairman of the board. This acquisition
was accounted for as a combination of entities under common control; therefore, the assets transferred are reflected on our balance
sheet at their historical cost basis of $494,132 at December 31, 2011. In the Exchange described above, Mr. Griffin exchanged 18,157,329
shares of SFO for 18,157,329 shares of our Common Stock, and Bruce A. Hall, our Chief Executive Office and Chief Financial Officer,
exchanged 8,347,826 shares of SFO for 8,347,826 shares of our Common Stock.
In 2011, we entered into Lease Acquisition Agreements with the Land
Banks. Tom Griffin, our chairman of the board, is the President of each Land Bank. Under the Lease Acquisition Agreements, we could
purchase leases, or portions of leases, held by the Land Banks from time to time and were obligated to purchase all the leases
held by the Land Banks within two years from the dates the Land Banks were formed.
These Lease Acquisitions were terminated in November 2012. As discussed
in Note 10 – Subsequent Events, In February 2013, we entered into a Lease Acquisition Agreement with LB for the acquisition
of leases held by the Land Banks.
Our executive offices are located at 4011 W. Plano Parkway, Suite
126, Plano, Texas 75093, where we occupy approximately 1,000 square feet of office space. Effective August 2012, we pay $1,211
per month to lease this office space from an unaffiliated third party. Previously, we paid $2,650 per month, which included rent
and other prorated offices expenses, under an arrangement with a company controlled by Mr. Griffin, which leased a larger space
from an unaffiliated third party. We believe that our current office space and facilities will have to be expanded in the near
future to meet our growth plans. From May 11, 2011, (commencement of operations) through September 30, 2012, we have recorded approximately
$27,000 in rental expense and other prorated office expenses for our executive offices.
From May 11, 2011, (commencement of operations) through December
31, 2011 and December 31, 2012, SFP, LLC., a Texas entity that is an affiliate of the Company (“SFP LLC”) expended
$87,519 and $235,276 respectively of funds on behalf of the Company and is recorded as a component of accounts payable, related
parties in the accompanying consolidated balance sheet at December 31, 2011 and 2012. SFPLLC is owned entirely by entities under
the control of the Principal Stockholder. The expenditures were primarily related to compensation and legal expenses for the Company
related to the Company preparing to structure a transaction to become a publicly traded company.
From May 11, 2011, (commencement of operations) through December
31 2012, SF P, LLC (“SF P LLC”), expended $13,939 of funds on behalf of the Company and is recorded as a component
of accounts payable, related parties in the accompanying consolidated balance sheet at December 31, 2012. SF P LLC is owned entirely
by entities under the control of the Principal Stockholder. The expenditures were primarily related to legal and consulting expenses
for the Company related to the Company preparing to structure a transaction to become a publicly traded company.
We have engaged, and may engage in the future, in transactions with
our affiliates or stockholders, officers and directors of our affiliates. TexTron Southwest, Inc. (“TexTron”) provides
operating services including drilling of wells and ongoing operating management for oil and gas entities and is owned by entities
under the control of the Principal Stockholder.
Santa Fe Petroleum, Inc. and Subsidiaries
Notes
to the Consolidated Financial Statements
For the Period from May 11, 2011 (Commencement of Operations)
to December 31. 2011
And for the Year Ended December 31, 2012
Note 9- Commitment and Contingencies
From time-to-time the Company may become subject to proceedings,
lawsuits and other claims in the ordinary course of business including proceedings related to environmental and other matters.
Such matters are subject to many uncertainties, and outcomes are not predictable with assurance. The Company is unaware of any
claim or lawsuit as of and December 31, 2011 and December 31, 2012.
The Company is subject to various possible contingencies that arise
primarily from interpretation of federal and state laws and regulations affecting the oil and natural gas industry. Such contingencies
include differing interpretations as to the prices at which oil and natural gas sales may be made, the prices at which royalty
owners may be paid for production from their leases, environmental issues and other matters. Although management believes that
it has complied with the various laws and regulations, administrative rulings and interpretations thereof, adjustments could be
required as new interpretations and regulations are issued. In addition, environmental matters are subject to regulation by various
federal and state agencies.
Note 10 - Subsequent Events
Santa Fe Petroleum, Inc. and Subsidiaries
Notes
to the Consolidated Financial Statements
For the Period from May 11, 2011 (Commencement of Operations)
to December 31. 2011
And for the Year Ended December 31, 2012
Lease
Transactions
On February 11, 2013, Santa Fe Petroleum, Inc. (the “Company”)
entered into a Lease Acquisition Agreement (the "Lease Acquisition Agreement") with Long Branch Petroleum LP (“Long
Branch”). Pursuant to the terms and conditions of the Lease Acquisition Agreement, the Company shall acquire from Long Branch
mineral interest leases (the “Leases”) in certain properties in the Comanche and Brown counties of the State of Texas
(the “Properties”). In exchange, the Company is required to enter into six (6) Unsecured Convertible Promissory Notes
totaling an aggregate amount of Four Hundred and Forty Four Thousand One Hundred and Forty Eight Dollars ($444,148).
On February 11, 2013, Santa Fe completed the purchase of multiple
leases totaling approximately 1,628 in the area of its test well in North Central Texas. This purchase, plus the existing
76 acres that Santa Fe already owned, brings the total of the Company’s holdings to 1,704 acres for future drilling.
With this added acreage, Santa Fe expects to plan for approximately 12-20 drilling locations depending on the number of Marble
Falls and Barnett Shale oil wells that are drilled respectively.
Unsecured Convertible Promissory Notes
On February 5, 2013, the Company issued an Unsecured Convertible
Promissory Note (the "Tomm Note") to Suzanne Tomm ("Ms. Tomm"). Per the terms of the Tomm Note, the Company
promised to pay Ms. Tomm a total amount of Thirty Seven Thousand Five Hundred Dollars ($37,500), which accrues no interest and
is due fourteen (14) months from the date of issuance. The Tomm Note also contains customary events of default and, at the election
of Ms. Tomm at any time before the date of maturation, shall be convertible into the common stock of the Company at a value equal
to $0.25 per share.
On February 5, 2013, the Company issued an Unsecured Convertible
Promissory Note (the "Hubele Trust Note") to the Roger K. Hubele Living Trust (the "Hubele Trust"). Per
the terms of the Hubele Trust Note, the Company promised to pay the Hubele Trust a total amount of Seventy Five Thousand Dollars
($75,000), which accrues no interest and is due fourteen (14) months from the date of issuance. The Hubele Trust Note also contains
customary events of default and, at the election of the Hubele Trust at any time before the date of maturation, shall be convertible
into the common stock of the Company at a value equal to $0.25 per share.
On February 5, 2013, the Company issued an Unsecured Convertible
Promissory Note (the "Jason Hubele Note") to Jason Hubele (the "Mr. Jason Hubele"). Per the terms of
the Jason Hubele Note, the Company promised to pay Mr. Jason Hubele a total amount of Thirty Seven Thousand Five Hundred Dollars
($37,500), which accrues no interest and is due fourteen (14) months from the date of issuance. The Jason Hubele Note also contains
customary events of default and, at the election of Mr. Jason Hubele at any time before the date of maturation, shall be convertible
into the common stock of the Company at a value equal to $0.25 per share.
On February 7, 2013, the Company issued an Unsecured Convertible
Promissory Note (the "Raber Note") to Ryan Raber ("Mr. Raber"). Per the terms of the Raber Note, the
Company promised to pay Mr. Raber a total amount of Twenty Five Thousand Dollars ($25,000), which accrues no interest and is due
fifteen (15) months from the date of issuance. The Raber Note also contains customary events of default and, at the election of
Mr. Raber at any time before the date of maturation, shall be convertible into the common stock of the Company at a value equal
to $0.25 per share.
On February 8, 2013, the Company issued an Unsecured Convertible
Promissory Note (the "Gormley Note") to Dennis Gormley ("Mr. Gormley"). Per the terms of the Gormley
Note, the Company promised to pay Mr. Gormley a total amount of Twenty Five Thousand Dollars ($25,000), which accrues no interest
and is due fifteen (15) months from the date of issuance. The Gormley Note also contains customary events of default and, at the
election of Mr. Gormley at any time before the date of maturation, shall be convertible into the common stock of the Company at
a value equal to $0.25 per share.
On February 11, 2013, the Company issued an Unsecured Convertible
Promissory Note (the "Long Branch Note") to Long Branch. Per the terms of the Long Branch Note, the Company promised
to pay Long Branch a total amount of Two Hundred Forty Four Thousand One Hundred Forty Eight ($244,148), which accrues no interest
and is due fifteen (15) months from the date of issuance. The Long Branch Note also contains customary events of default and, at
the election of Long Branch at any time before the date of maturation, shall be convertible into the common stock of the Company
at a value equal to $0.25 per share.
Settlement Agreements
On February 5, 2013, the Company entered into a Settlement and Release
Agreement (the "Tomm Settlement Agreement") with Ms. Tomm pursuant to which: (i) the Company agreed to grant to Ms. Tomm
a 2% Net Revenue Interest in the Leases; (ii) the Company issued the Tomm Note to Ms. Tomm; and (iii) Ms. Tomm agreed to terminate
that certain Participation Agreement between the Company and Ms. Tomm dated February 15, 2012 (the “Tomm Participation Agreement”).
On February 5, 2013, the Company entered into a Settlement and Release
Agreement (the "Hubele Trust Settlement Agreement") with the Hubele Trust pursuant to which: (i) the Company agreed to
grant to the Hubele Trust a 2% Net Revenue Interest in the Leases; (ii) the Company issued the Hubele Trust Note to the Hubele
Trust; and (iii) the Hubele Trust agreed to terminate that certain Participation Agreement between the Company and the Hubele Trust
dated February 15, 2012 (the “Hubele Trust Participation Agreement”).
On February 5, 2013, the Company entered into a Settlement and Release
Agreement (the "Jason Hubele Settlement Agreement") with Mr. Jason Hubele pursuant to which: (i) the Company agreed to
grant to Mr. Jason Hubele a 2% Net Revenue Interest in the Leases; (ii) the Company issued the Jason Hubele Note to Mr. Jason Hubele;
and (iii) Mr. Jason Hubele agreed to terminate that certain Participation Agreement between the Company and Mr. Jason Hubele dated
February 15, 2012 (the “Jason HubeleParticipation Agreement”).
On February 7, 2013, the Company entered into a Settlement and Release
Agreement (the "Raber Settlement Agreement") with Mr. Raber pursuant to which: (i) the Company issued the Raber Note
to Mr. Raber; and (ii) Mr. Raber agreed to terminate that certain Participation Agreement between the Company and Mr. Raber dated
April 4, 2012 (the “Raber Participation Agreement”).
On February 8, 2013, the Company entered into a Settlement and Release
Agreement (the "Gormley Settlement Agreement") with Mr. Gormley pursuant to which: (i) the Company issued the Gormley
Note to Mr. Gormley; and (ii) Mr. Gormley agreed to terminate that certain Participation Agreement between the Company and Mr.
Gormley dated April 4, 2012 (the “Gormley Participation Agreement”).
Other Agreements
On February 7, 2013, the Company retained Merriman Capital, Inc.
as its nonexclusive financial advisor to assist the Company in its capital raising efforts. The term of the engagement is one year.
For its services, Merriman Capital, Inc. was paid a retainer of 100,000 shares of restricted stock and will receive a financing
completion fee of 8% of the capital raised. Merriman can also receive a Merger and Acquisition Completion fee of 4% of the transaction
value for an acquisition or for the sale of the Company.
|
Note 11-
Supplemental Oil and Gas Disclosures
Since the Company is in the development stage
and its oil and natural gas property is considered probable, reserve data is not presented.