UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 10-K










[X]

ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


For the fiscal year ended June 30, 2014

 


 

[   ]

TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT


For the transition period from _________________ to _________________

 


 

Commission file number 333-153626

 


 

SILVERTON ADVENTURES, INC.

 

(Exact name of registrant as specified in its charter)

 




Nevada

80-5072317


(State or jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)



 

6283-B South Valley View Boulevard

 

Las Vegas, Nevada 89118

 

(Address of principal executive offices)

 


 

(949) 436-9382

 

(Issuer's telephone number)

 


 

(Former name, former address and former fiscal year, if changed since last report)

 


Securities registered under Section 12(b) of the Exchange Act: 

None


Securities registered under Section 12(g) of the Exchange Act:  

Common Stock, Par Value $0.00001


Indicate by check mark if the registrant is a well-season issuer, as defined in Rule 405 of the Securities Act. [  ] Yes    [X] No


Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.

[X] Yes [  ] No  


Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to the reporting requirements for the past 90 days. [X ] Yes [   ] No


Indicate by check mark if disclosure of delinquent filers in response to Item 405 of Regulation S-K (Section 229.405 of this chapter) is not contained herein, and will not be contained, to the best knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. [X]



Indicate by a check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of  large accelerated filer, accelerated filer and  smaller reporting company  in Rule 12b-2 of the Exchange Act.


Large accelerated filer 

Accelerated filer


[  ]          

[   ]            


Non-accelerated filer

Smaller reporting company


[  ]

[X]


 Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.


[   ] Yes [X] No


State the aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked price of such common equity, as of the last business day of the registrant s most recently completed second fiscal quarter.


Note   If a determination as to whether a particular person or entity is an affiliate cannot be made without involving unreasonable effort and expense, the aggregate market value of the common stock held by non-affiliates may be calculated on the basis of assumptions reasonable under the circumstances, provided that the assumptions are set forth in this Form.

 

The aggregate market value of the voting and non-voting common stock of the issuer held by non-affiliates as of December 31, 2013 was approximately $143,000 based upon the $0.01 price per share, which was the price of the last trade on December 31, 2013. The current bid price is $0.0006 per share and the current offer is $0.0005 per share.


State the number of shares outstanding of each of the Issuers classes of common equity, as of the last practicable date:


1,556,091,143 common shares as of December 9, 2014


DOCUMENTS INCORPORATED BY REFERENCE


List hereunder the following documents if incorporated by reference and the Part of the Form 10-K/A (e.g., Part I, Part II, etc.) into which the document is incorporated: (1) Any annual report to security holders; (2) Any proxy or information statement; and (3) Any prospectus filed pursuant to Rule 424(b) or (c) under the Securities Act of 1933. The listed documents should be clearly described for identification purposes (e.g., annual report to security holders for fiscal year ended December 24, 1980).  None.












TABLE OF CONTENTS


PART I


Item 1 - Business

  4   


Item 1A - Risk Factors

  8


Item 1B - Unresolved Staff Comments

  8


Item 2 - Properties 

  9


Item 3 - Legal Proceedings

  9


Item 4 - Submission of Matters to a Vote of Security Holders

  9


PART II


Item 5 - Market for Registrants Common Equity, Related Stockholder Matters and

Issuer Purchases of Equity Securities

  9


Item 6 - Selected Financial Data

12


Item 7 - Managements Discussion and Analysis of Financial Condition and

Results of Operations

12


Item 8 - Financial Statements and Supplementary Data

15


Item 9 - Changes in and Disagreements with Accountants and Accounting and

Financial Disclosure

43


Item 9A - Controls and Procedures

43


Item 9B - Other Information

44


PART III


Item 10 - Directors, Executive Officers and Corporate Governance

44


Item 11 - Executive Compensation

46

 

Item 12 - Security Ownership of Certain Beneficial Owners and Management

and Related Stockholder Matters

46


Item 13 - Certain Relationships and Related Transactions and Director Independence

47


Item 14 - Principal Accounting Fees and Service

47


PART IV


Item 15 - Exhibits, Financial Statement Schedules

47


SIGNATURES

48







CAUTIONARY STATEMENT ABOUT FORWARD-LOOKING STATEMENTS


All readers of this document and any document incorporated by reference herein are advised that this document and documents incorporated by reference into this document contain forward-looking statements and statements of historical facts. Forward-looking statements are subject to certain risks and uncertainties, which could cause actual results to differ materially for those indicated by the forward-looking statements. Examples of forward-looking statements include, but are not limited to (i) revenue projections, income (loss), earning (loss) per share, capital expenditures, dividends, capital structure and other financial items, (ii) statements of the plans and objectives of the Company or its management or Board of Directors, including the introduction of new products, or estimates or predictions with regards to customers, suppliers, competitors or regulatory authorities, (iii) statements of future performance, and (iv) statements of assumptions underlying other statements about the Company or its business.


This document and all documents incorporated herein by reference also identify factors, which could cause actual results to differ materially from those indicated by the forward-looking statements.  Please refer to Management's Discussion and Analysis of Financial Condition and Results of Operations and Risk Factors.


The cautions outlined made in this statement and elsewhere in this document should not be construed as complete or exhaustive.  In many cases, we cannot predict factors, which could cause results to differ materially from those, indicated by the forward-looking statements.  Additionally, many items or factors that could cause actual results to differ materially from forward-looking statements are beyond our ability to control.  The Company will not undertake an obligation to further update or change any forward-looking statement, whether as a result of new information, future developments, or otherwise.


PART I


ITEM 1.  BUSINESS


Business Summary


Silverton Adventures, Inc. ("SAI" or the "Company"), was originally incorporated in the State of Nevada on May 31, 2006 as Mor Travel, Inc. (Mor). On December 26, 2007, the Company changed its name to Silverton Adventures, Inc.


The Company recently formed a new wholly owned subsidiary named Silverton Printing, Inc. ( Silverton Printing ) whereby it operates its original printing and mailing services to companies nationwide. On December 30, 2010, the Company acquired 100% of the outstanding common stock of Worldwide Media Organization, Inc. making it a wholly owned subsidiary (WMO). Worldwide Media is a marketing, production and distribution company with its principal business objective being the production, acquisition (through exclusive licensing arrangements with independent producers worldwide), sale and distribution of special interest, family oriented, inspirational and children s DVDs and programs. Video distribution is made by a non-theatrical home video retailer, catalog, mass-merchant and rack-jobber markets (including specialty markets such as gift and museum shops, premium and direct response markets). WMO also licenses to the television broadcast markets, as well as the educational, school and public library markets, both nationally and worldwide.  This distribution includes emerging venues such as digital downloads via Internet, video-on-demand (VOD) and download streaming on various platforms, among others.


Operation Summary


The Company operates two wholly owned subsidiaries. Through Silverton Printing, the Company has a principal business objective of providing printing and mailing services to companies nationwide. Through Worldwide Media, the Company has a principal business objective of the production, acquisition (through exclusive licensing arrangements with independent producers worldwide), sale and distribution of special interest, family oriented, inspirational and childrens DVDs and programs.


SILVERTON PRINTING, INC.




Business Segment Summary


Silverton Printing has a principal business objective of providing printing and mailing services to companies nationwide. The Company plans on completing the printing and mailing from its corporate offices depending on the size of the job. In other cases, the Company has developed accounts with wholesale printers who are more equipped to handle large print and mailing orders. Our mission is to provide the highest quality print and mail services to our clients.


Since inception, we have generated consistent revenues and have incurred a cumulative net loss as reflected in the financial statements. The Company has never been party to any bankruptcy, receivership or similar proceeding, nor has it undergone any merger, consolidation, purchase or sale of a significant amount of assets not in the ordinary course of business.


Product Development


Silverton Printings mission is to provide small and large businesses a printing and mailing services of a wide variety of products (See list below). Also, the Company will provide a mailing service, which will include Automated Presort and Insert and Address. The following are print and mail services offered by the Company:


 Business Cards

 Carbonless Forms

 Catalogs/Booklets

 Flyers

 Posters

 Graphic Design

 Automated Presort

 Brochures

 Copying

 Envelopes

 Letterhead

 Postcards

 Presentation Folders

 Insert and Address


Marketing


Silverton Printing is gearing up to be a direct marketer of printing and mailing to businesses nationwide. The Company will be placing Yellow Page advertisements offering our services under the classification of printers and mailers in major cities throughout the United States. Even though the Company maintains its facility in Las Vegas, Nevada, the Company will ship all orders directly to the customer for a small shipping charge. Additionally, the Company plans to constantly mail postcards throughout the United States to new and upcoming businesses that have been recently approved for a business license.


WORLDWIDE MEDIA ORGANIZATION, INC.


Business Segment Summary


Worldwide Media is a marketing, production and distribution company with its principal business objective being the production, acquisition (through exclusive licensing arrangements with independent producers worldwide), sale and distribution of special interest, family oriented, inspirational and childrens DVDs and programs.  Distribution is made into the non-theatrical home video retailer, catalog, mass-merchant and rack-jobber markets (including specialty markets such as gift and museum shops, premium and direct response markets). Worldwide Media also licenses to the television broadcast markets, as well as the educational, school and public library markets, both nationally and worldwide.  This distribution includes



emerging venues such as digital downloads via Internet, video-on-demand (VOD) and download streaming on various platforms, among others.


Product Development


There are two key product development strategies for general market sale and distribution that Worldwide Media is involved in; inexpensive, but high quality and high-perceived value productions and, strategic partnership exclusive acquisition of other quality programs from outside producers.


First, Worldwide Media has established relationships with talented, highly experienced producers, writers and editors that contract with Worldwide Media to produce low-cost but high quality productions that are suitable for sale into Worldwide Medias market niches.  One strategy Worldwide Media has developed in this regard is what is called in the industry based, best described as mid-America having traditional family values, and highly desirous of dealing with Great Women Leaders In World History, The Life of Albert Einstein, Famous Explorers, Joan of Arc (upcoming), the Korean War (upcoming) and a documentary on the life of, and conquest of Everest by, Sir Edmund Hillary (in anticipation of an upcoming feature film starring Liam Neeson, about the mysterious death and controversy surrounding George Mallory, who supposedly summited Everest 30 years before Hillarys attempt).

      

Secondly, Worldwide Media is also strategically acquiring various films, programs and series that meet its market niches.  There is a vast source of quality programming produced by numerous independent producers worldwide that simply do not have the resources, nor ability, to distribute their product and profitably into the market.  Worldwide Media negotiates distribution contracts with these producers for the distribution of their programs in niche markets, often with little or no advance monies paid up front, providing instead the producers royalties on actual per unit sales.  This is a favorable situation for both Worldwide Media (in providing the marketplace with a steady stream of finished quality programs at virtually no upfront costs, other than package design, that are fresh and appealing to the markets that are best described as mid-America having traditional family values and are highly desirous of programming that reflects those values.


Marketing and Industry Analysis


Market research and analysis reveals that the population is gradually becoming older, thereby more conservative, with the aging of the baby boom generation.  With the increase in recreational and discretionary time that this maturing generation will have, along with their greater flexible spending ability, all indications point to even greater desire by the consumer for more family-friendly and special quality programming that is inexpensive and can be enjoyed by a wide demographic in society.  History has shown time and time again that G/PG and family films consistently do well at the box office both in audience attendance and recreational and discretionary time that this maturing generation will have, along with their Worldwide Media has also pursued the inspirational DVD market, which is a vastly underserved market.  Surveys consistently show that over 85% of the population defines itself as spiritual in some way.  The usual Hollywood market has simply not addressed that market; which is numerous and broad-based, best described as mid-America having traditional family values, and highly desirous of programming that reflects those values. This market is also highly desirous of traditional home video distribution venues consumers generally frequent (such as home catalogs, retail stores and mass-merchants, warehouse chains), and feels that Worldwide Media can become a leading brand and label for that market.  Furthermore, current management has extensive experience in servicing that market niche through previous business affiliations, thereby further solidifying understanding the needs of that market and how best to serve it with proper content.


Worldwide Media is becoming an established brand in the educational, public library and home-school markets.  The principles have over 25 years experience in servicing the needs of that particular market, with quality documentary, special interest and educational programs suited for the K-12 grade levels.  Education is a consistent priority in terms of funding and curriculum quality on the local, state and federal levels.  There is a constant need in the market for relevant and new programming to meet those requirements.  Worldwide Media is uniquely positioned in that regard, having relationships with hundreds of independent producers worldwide that have relevant quality content for the educational market, but lack



the means to distribute it on a wide scale.  Worldwide Media has the distribution means in place either directly through direct solicitation or through strategic relationships with several of the top wholesalers and re-sellers into the educational/library markets.  Worldwide Media has also entered into strategic alliances with several companies in providing educational programming for on-line streaming and closed circuit broadcast into digital libraries serving schools and libraries throughout North America, a technology growing exponentially.


Growth Strategy of the Company


The home video/DVD/educational markets are broad, complex and fragmented into different distribution channels and niches: retail, mass merchants (box stores), catalog, internet, resellers that purchase from wholesalers and producers, specialty chains and stores (gift stores, museum shops, airport stores, etc.), and, of course, individual consumers served directly by web advertising, schools, libraries, and school districts, among others.  The time required establishing profitable relationships with these various venues and buyers directly can be both time consuming and capital intensive, in terms of direct face-to-face meetings, attending trade shows and constantly forwarding market material and press releases to generate interest in particular programs and films.  Worldwide Medias management has made a strategic decision that, rather than expending the time, energy and resources in cultivating those markets, Worldwide Medias business interests and growth strategies are better served by leveraging key relationships with a handful of well-established, well respected and aggressive sub-distributors, resellers and sub-licensors that have established, personal and solid vendor relationships and established SKUs and vendor accounts with all of the key players and buyers in these various market niches and accounts.  By maintaining above average gross margins in the discount pricing provided to these resellers, Worldwide Media is able to penetrate the market more quickly, efficiently, cost effectively and deeply with its programs without the expenditures of time and resources noted above.  Examples of some of the key relationships are listed below:


Allegro Media Group  - a direct premium independent distributor into the retail home video music CDs, and digital content market with over 25 years in representing a handful of labels into the general retail market and over 400 direct vendor/buyer account relationships; including but not limited to, Wal-Mart, Target, Sams Clubs, Anderson Merchandising, Costco, Amazon, Netflix, Barnes & Noble, Baker & Taylor, Ingram (serving over 5,000 individual stores), Best Buy, Critics Choice, Movies Unlimited, AAFES (Navy PXs), Eurpac (military PXs worldwide), Waxworks, Library Video, Midwest Tape, Blockbuster, Borders, VPD, etc. (complete account list available).


Total Content    a sub-licensor dealing with top catalogers with 20+ years experience; including, but not limited to:  Publishers Clearing House, Readers Digest, Avon, Carol Wright, Johnson Smith, Colombia House, Miles Kimball, Christian Book Distributors (serving over 25 million home schoolers), Discovery Catalog, Guideposts, Doubleday Direct, Harriet Carter, Wireless, Taylor Gifts, etc. (complete account list available).


Echo Bridge    sub licensor with proprietary displays and end caps in a large number of grocery, retail, drugstores chains, mass merchants, specializing in very high volume ( tonnage ) discount videos/DVD sales for the consumer mass market; including, but not limited to Wal-Mart, Safeway, a number of Midwest grocery chains and hardware/drug store chains, specialtycatalogs, etc.  Echo Bridge is very focused and selective in product acquisition; and, when distributing, can generally move in excess of several thousand units per title.  Echo Bridge has licensed six family films from Worldwide Media and is considering a number of others.


Cerebellum    markets leading distributor for educational media with 15+ years experience serving all major distributors and resellers into the educational, K-12, university, and public library markets; including but not limited to, Follett, Library Video, Barnes Noble, Christian Book Distributors (educational division), Brodarts, Midwest Tapes,  Mackin Distributors, Quality Books, Scholastic Media, Discovery, AIM, Learn 360 (digital down streaming into individual classrooms nationwide), etc. (complete account list available).


John McLean Media    major distributor and licensor into the international television and DVD markets, with over 20 years experience and relationships cultivated with all major players in all broadcast and media markets worldwide.  Worldwide Media has entered into an exclusive licensing arrangement to have JMM



represent all current, and future, productions into this sizable and very lucrative market.  Our current mix includes five of Worldwide Medias productions, with a commitment for acquiring licensing rights to an additional twelve to thirteen productions, along with future productions still in developmental phase.


In addition to the above relationships, Worldwide Media has signed distribution agreements with major players in specialty markets, including:


Starcrest Catalog    major specialty catalog with mailings to over 26 million homes 4 to 6 times a year.  This brand is popular with buyers of family/special interest programs.


5min Media    an innovative 5 year-old company in the business as internet content provider that has established contracts with all major search engines whereby millions of users are directed to informational and themed streaming videos, based on their queries on-line, and whereby Worldwide Media is then paid a royalty for each  hit  on line.  Additionally links on the site are provided to drive the user directly to Worldwide Medias various websites, leading to further consumer direct sales.


To control outside costs with key vendors, Worldwide Media has entered into relationships with large, fully licensed and industry professional duplication/replication companies to manufacture, assemble, shrink-wrap and ship its DVD programs:  CDI Media in Salt Lake City, Utah and VEA Associates in Irvine, CA.  Worldwide Media has negotiated very favorable most-favored-nation pricing for its manufacturing and shipping needs.  Worldwide Media is negotiating with a third lab, RLX Media, in Coral Gables, FL. as well; in order to cover all US retail and catalog drop-ship locations in the most cost effective way possible.


Competitor Analysis


Direct competition for Worldwide Media is hard to pinpoint and fragmented.  Worldwide Medias management feels it is in a superior position to affectively seize market share in its niche over and above its competitors, due to Worldwide Medias unique business paradigm and diversification into a number of distribution venues; its ability to leverage relationships in a highly favorable and profitable way with both independent production companies and major distributors in the industry; its control of overhead by having key production and marketing support elements in-house, including the ability to produce and edit high quality programs forvery low cost, and print and reconfigure all packaging and ancillary marketing material quickly; a warehouse and duplication capabilities in house to handle smaller incremental orders for product; and finally, and perhaps most importantly, extensive experience in the industry on a senior management and sales.


Competition


The Company will compete against established companies with significantly greater financial, marketing, research and development, personnel, and other resources than the Company. Such competition could have a material adverse effect on the Company's profitability.


Government Regulation


There are no government regulations regulating the business of printing and mailing services for business and other organizations or the educational and home video DVD sales.


ITEM 1A.  RISK FACTORS


Not required.




ITEM 1B.  UNRESOLVED STAFF COMMENTS


There are no unresolved staff comments.




ITEM 2.  PROPERTIES


Our principal Nevada executive offices are located at 6283-B South Valley View Boulevard Las Vegas, Nevada 89118 and our phone number is (949) 436-9382. This facility is currently being provided to the Company pursuant to a sub-lease from its officers and directors.  There are currently no proposed programs for the renovation, improvement or development of the facilities currently in use.


ITEM 3.  LEGAL PROCEEDINGS


We are not currently involved in any legal proceedings nor do we have any knowledge of any threatened litigation.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITIES HOLDERS


No matters were submitted to a vote of security holders during the fiscal year ended June 30, 2014.


PART II


ITEM 5.  MARKET FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES


On September 24, 2010, our common stock was approved for listing on the OTCBB ®  under the ticker symbol SVAD.  As of the date of this filing, there have been few trades for our common stock and it remains relatively illiquid.


The following table sets forth the high and low bid prices for our Common Stock per quarter as reported by the OTCBB for the past two fiscal years, our fiscal year end is June 30. These prices represent quotations between dealers without adjustment for retail mark-up, markdown or commission and may not represent actual transactions.There has been very limited trading activity in our common stock, and the prices quoted may not be a reliable indication of the value of our common stock.

 















Fiscal Year

 

First Quarter

 

 

Second Quarter

 

 

Third Quarter

 

 

Fourth Quarter

2014 High


$0.03




No Trades




0.05



0.02

2014 Low


$0.0001




No Trades




0.006



0.003

2013 High

 

$0.17

 

 

 

0.99

 

 

 

0.95

 

 

0.09

2013 Low

 

$0.10

 

 

 

0.10

 

 

 

0.06

 

 

0.02


Additionally, the Company does not anticipate that any significant trading will occur until our common stock has been approved by the Depository Trust Company (DTC) for clearing of transactions electronically. We do not know when such approval by DTC will occur.


Additionally, once trading begins, the Company does not guarantee that a meaningful trading market will develop.  Silverton Adventures, Inc. and its management make no representation about the present or future value of our common stock. We have not registered our class of common stock for resale under the blue sky laws of any state and current management does not anticipate doing so. The holders of shares of common stock, and persons who may desire to purchase shares of our common stock in any trading market that might develop in the future, should be aware that, in addition to transfer restrictions imposed by federal securities laws, significant state blue sky law restrictions may exist which could limit the ability of stockholders to sell their shares and limit potential purchasers from acquiring our common stock. We are not obligated by contract or otherwise to issue any securities and there are not outstanding any securities that are convertible into or exchangeable for shares of our common stock.


Holders


As of December 9, 2014, we had 1,556,091,143 shares of common stock, par value $0.00001, issued and outstanding held by approximately 54 shareholders of record. The stock transfer agent for our securities is



Holladay Stock Transfer, 2939 North 67th Place, Scottsdale, AZ 85251-6015 - Telephone: (480) 481-3940 and Facsimile: (480) 481-3941.


Dividends


There are no restrictions in our Articles of Incorporation or Bylaws that prevent us from declaring dividends. The Nevada Revised Statutes, however, do prohibit us from declaringdividends where, after giving effect to the distribution of the dividend:


1. We would not be able to pay our debts as they become due in the usual course of business; or

2. Our total assets would be less than the sum of the total liabilities plus the amount that would be needed to satisfy the rights of stockholders who have preferential rights superior to those receiving the distribution.


The Company has not declared any dividends, and does not plan to declare any dividends in the foreseeable future.


Recent Sales of Unregistered Securities


The Company is authorized to issue four classes of stock.  The total number of shares authorized to be issued by the Company is 10,000,000 shares of series A preferred stock at a par value of $0.001 per share, 6 shares of series B preferred stock at a par value of $0.0001 per share, 10,000,000 shares of series C preferred stock at a par value of $0.0001 per share, and 2,479,999,994 shares of common stock at a par value of $0.00001.  As of June 30, 2014, the Company has 82,400 series A preferred shares issued and outstanding, 2 series B preferred shares issued and outstanding, 328,270 series C shares issued and outstanding, and 1,570,000,143 common shares issued and outstanding.


The Company has issued the following shares of restricted common stock and preferred stock since the filing of its last annual statement for fiscal year ended June 30, 2014:


Preferred Stock Series A

According to the terms of the preferred stock, each share of Series A preferred stock is convertible into shares of the Company s common stock at a conversion ratio of one hundred (100) shares of common stock for every one (1) share of preferred stock.  The Companys Series A preferred stock is not entitled to receive any dividends, has no liquidation rights, and is not entitled to any voting rights.


Preferred Stock - Series B 

On April 9, 2013, the Board of Directors authorized 6 shares of Class B Convertible Preferred Stock and 10,000,000 shares of Class C Convertible Preferred Stock.  Class B and C Convertible Preferred Stock have the following attributes:


Each share of Series B Preferred Stock is convertible into the number of shares of Common Stock which equals 4 times the sum of: i) the total number of shares of Common Stock which are issued and outstanding at the time of conversion, plus ii) the total number of shares of Series C Preferred Stocks which are issued and outstanding at the time of conversion, divided by: the number of shares of Series B Preferred Stock issued and outstanding at the time of conversion.

 

The Series B Preferred Stock voting rights are equal to the number of shares of Common Stock which equals 4 times the sum of: i) the total number of shares of Common Stock which are issued and outstanding, plus ii) the total number of shares of Series C Preferred Stocks which are issued and outstanding at time of voting, divided by: the number of shares of Series B Preferred Stock issued and outstanding at the time of voting.

 

Preferred Stock  - Series C  


Each share of Series C Preferred Stock is convertible at par value $0.00001 per share (the Series C Preferred ), at any time, and/or from time to time, into the number of shares of the Corporation's common stock, par value $0.00001 per share (the "Common Stock") equal to the price of the Series C Preferred



Stock ($2.50), divided by the par value of the Series C Preferred (par value of $0.0001per share), subject to adjustment as may be determined by the Board of Directors from time to time (the "Conversion Rate").

 

Based on the $2.50 price per share of Series C Preferred Stock, and a par value of $0.0001 per share for Series C Preferred each share of Series B Preferred Stock is convertible into 250,000 shares of Common Stock.

 

Each share of Series C Preferred Stock has 10 votes for any election or other vote placed before the shareholders of the Common stock

 

The Preferred B stock has a stated value of $.0001 and no stated dividend rate and is non-participatory.  The Series B and Series C has liquidation preference over common stock. The Voting Rights for each share of Series B is equal to 1 vote per share (equal to 4 times the number of common and Preferred C shares outstanding) and Series C Preferred Stock have 10 votes per shares.


The Holder has the right to convert the Preferred B and C to common shares of the Company with the Series B convertible to 4 times the number of common and Preferred C shares outstanding and Series C convertible to 250,000 common shares per Preferred C share. The Preferred Series B and Series C represents voting control based on management s interpretation of the Company bylaws and Certificate of Designation.

 

Issuances of Preferred Stock

 

On April 15, 2013, the Company issued 2 shares of Series B Convertible Preferred Stock, with a fair market value of $214,556, for services.


On April 15, 2013 the Company issued 36,649 shares of Series C Convertible Preferred Stock for conversion of debt in the amount of $91,623.


On April 5, 2013 the company issued 2,000 shares of Series C Convertible Preferred Stock for cash of $5,000.


On April 26, 2013 the Company issued 200,000 shares of Series C Convertible Preferred Stock, with a fair market value of $500,000, for services.


During the year ended June 30, 2013 pursuant to the conversion terms of the Series A preferred shares the Company issued 1,760,000 shares of common stock upon the conversion of 17,600 shares of Series A preferred stock.


During the year ended June 30, 2014, the Company issued 127,270 shares of Series C Preferred Stock for services.


Common Stock

On April 15, 2013 the Company amended its articles of incorporation and increased the authorized shares of common stock from 750,000,000 to 2,479,999,994 and changed the par value of common stock from 0.0001 to 0.00001.


On April 15, 2013 the Company issued 510,000,000 shares of common stock, with a fair market value of $1,116,642, to its President for services.


During the year ended June 30, 2013 the Company issued 148,740,845 shares of common stock for conversion of debt in the amount of $16,486. The company recorded a loss on conversion of debt in the amount of $295,714.


During the year ended June 30, 2014, the holders of convertible notes converted a total of $162,264 of principal and interest into 5,221,335 shares of common stock.




Securities Authorized for Issuance under Equity Compensation Plans


We do not have any equity compensation plans and accordingly we have no securities authorized for issuance thereunder.


Purchases of Equity Securities by the Registrant and Affiliated Purchasers


We did not purchase any of our shares of common stock or other securities during the year ended June 30, 2014.


ITEM 6.  SELECTED FINANCIAL DATA


The following table includes select data extracted from, and should be examined in conjunction with, the audited financial statements and footnotes for the year ended June 30, 2013 and 2012 found under Item 8 of this annual report.





 

Year Ended

Year Ended

 

June 30, 2014

June 30, 2013

 



Revenues

$                    78,498

$                    244,469




Cost of Sales

17,780

97,360




Gross Margin

60,717

147,089




Total Operating Expenses

447,919

2,368,190




Net Loss

(736,799)

(2,737,319)




Net Cash Used in Operating Activities

(226,968)

(221,002)




Net Cash Provided by (Used in) Investing Activities

565

11,219




Net Cash Provided by Financing Activities

226,403

210,720




Cash on hand

-

937




Net loss per basic and diluted shares

(0.00)

(0.02)




Weighted average number of common shares outstanding:

641,642,188

141,343,379




Cash dividends declared per common share

-

-




Property and equipment, net

-

1,557




Stockholders  deficit

(1,061,229)

(797,855)


ITEM 7.  MANAGEMENT S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


The following plan of operation should be read in conjunction with our financial statements and the notes thereto included elsewhere in this annual report. Statements contained herein which are not historical facts



are forward-looking statements, as that term is defined by the Private Securities Litigation Reform Act of 1995, including statements relating to our plans, objectives, expectations and intentions. Although we believe that the expectations reflected in such forward-looking statements are reasonable, forward-looking statements are subject to risks and uncertainties that could cause actual results to differ from those projected. We caution investors that any forward-looking statements made by us are not guarantees of future performance and that actual result may differ materially from those in the forward-looking statements. Such risks and uncertainties include, without limitation: established competitors who have substantially greater financial resources and operating histories, regulatory delays or denials, ability to compete as a start-up company in a highly competitive market, and access to sources of capital.


Results of Operations


The following table provides selected financial data about our company for the year ended June 30, 2014 and 2013, respectively.  








Balance Sheet Data


June 30, 2014

June 30, 2013




Cash


$-


$937




Total Current Assets


$21,571


$20,812




Total Assets


$21,571


$22,369




Total Current Liabilities


$1,082,801


$820,224




Stockholders' Deficit


$(1,061,229)


$(797,855)



Plan of Operation


We have developed a plan of operation reflecting our objectives and anticipated growth for the next 12 months and beyond. In our plan, we identify our cash requirements, our new product development, and our required staffing and additional funding requirements to fulfill our business objectives.


Revenues


The Company has recorded $78,498 and $244,469 in revenues from operations as of June 30, 2014 and 2013, respectively, which was generated from client printing (mainly color printing), mailing, sales of educational and family oriented DVD programs (through our acquired subsidiary Worldwide Media Organization, Inc.), and related services. The decrease in revenues is a result of lower consumer demand. Cost of sales for June 30, 2014 and 2013 respectively are $17,780 and $97,380, resulting in a gross margin of $60,717 and $147,089, respectively for such same time periods.


Operating and General & Administrative Expenses


The Companys operating expenses consisting of depreciation expense, advertising expense, bad debt expense, royalty expense, payroll, professional fees, stock based compensation and general and administrative expenses totaling $447,919 and $2,368,190, respectively, for June 30, 2014 and



2013resulting in a net loss from operations of $736,799 and $2,737,319 for such same time periods. The decrease in operating expenses and net loss is primarily due to a decrease in business.


Income Taxes


The Company does not anticipate having to pay income taxes in the upcoming years due to our absence of net profits.


Capital and Liquidity


As of June 30, 2014 and 2013, we had total current assets of $21,571 and $20,812 respectively, and total current liabilities of $1,082,801 and $820,224, respectively.  


We had cash on hand of $0 and $937 as of June 30, 2014 and 2013, respectively. We do not have sufficient cash to meet our short-term expansion needs over the next 12 months, which are to sell our printing and mailing services on a more regional basis and acquire more DVD titles, and hire more employees and staff. We are currently upgrading our ecommerce web site at www.silvertoninc.com for our subsidiary Silverton Printing, Inc. and at www.mediahomevideo.com for our subsidiary Worldwide Media Organization, Inc. in order to increase our revenues. We intend to bring in new clients through Internet and more traditional advertising means and attract customers by lowering our margins in hopes of increasing our capacity.


The Company has been funded through borrowings from related parties and unrelated third parties in the form of notes payable and convertible notes payable, and through the sale of shares of the Companys stock. During the year ended June 30, 2014 the Company received proceeds of$53,500 from notes payable and received proceeds of $198,600 from convertible notes payable.





































ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA



SILVERTON ADVENTURES, INC. AND SUBSIDIARIES

( A DEVELOPMENT STAGE COMPANY )




CONSOLIDATED FINANCIAL STATEMENTS

 

JUNE 30, 2014




 

 

 

 

 

CONTENTS

 


 

 

 

 

 

 

June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

Report of Independent Registered Public Accounting Firm

 

 

F-1

 


 

 


 





 

 


 

 


 

Consolidated Financial Statements

 

 


 

 

 

 


 

Consolidated Balance Sheets

 

 

F-2

F-3

 

 

 

 


 

Consolidated Statements of Operations

 

 

F-4

 

 

 

 


 

Consolidated Statement of Stockholders' Deficit

 

 

F-5

F-6

 

 

 

 


 

Consolidated Statements of Cash Flows

 

 

F-7

F-8

 

 

 

 


 

Notes to Consolidated Financial Statements


 

 

F-9-    F-28

 













REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 


To The Board of Directors and shareholders of

Silverton Adventures, Inc.

Las Vegas, Nevada


 

I have audited the accompanying consolidated balance sheets of Silverton Adventures, Inc. (the Company) as of June 30, 2014 and 2013 and the related consolidated statements of operations, stockholders deficit and cash flows for the years ended June 30, 2014 and 2013, and the related notes to the consolidated financial statements.


Managements Responsibility for Financial Statements


Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with accounting principles generally accepted in the United State of America; this includes the design, implementation and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error.


Auditors Responsibility


My responsibility is to express an opinion on these consolidated financial statements based on my audits.  I conducted my audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that I plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. The Company is not required to have, nor wasI engaged to perform, an audit of its internal control over financial reporting. My audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Companys internal control over financial reporting. Accordingly, I express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall consolidated financial statement presentation.  I believe that my audits provide a reasonable basis for my opinion.


Opinion

 

In my opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of the Company as of June 30, 2014 and 2013 and the consolidated results of its operations and its cash flows for the years ended June 30, 2014 and 2013, in conformity with accounting principles generally accepted in the United States of America.


Emphasis of Matter


The accompanying financial statements have been prepared assuming that the Company will continue as a going concern.The Company has not yet established an ongoing source of revenues sufficient to cover its operating costs and allow it to continue as a going concern.  During the year ended June 30, 2014, the Company realized a net loss of $736,799 and has incurred an accumulated deficit of $3,925,862.  The ability of the Company to continue as a going concern is dependent on the Company obtaining adequate capital to fund operating losses until it becomes profitable.  If the Company is unable to obtain adequate capital, it could be forced to cease operations.

 

/s/ Terry L. Johnson, CPA

Casselberry, Florida

December 29, 2014


Silverton Adventures, Inc.

 

 Consolidated Balance Sheets

 







 





 June 30,

 June 30,

 





2014

2013

 

 

 

 

 ASSETS

  (Unaudited)

 

 

 Current Assets




 

 

 

 Cash

 

$

-

$

937

 



 Trade accounts receivable, net

11,796

9,534

 

 

 

 Other assets

 

-

565

 



 Prepaid Expenses

777

777

 

 

 

 Prepaid Royalties

8,999

8,999

 


 Total Current Assets

21,571

20,812

 

 Non-Current Assets

 



 



 Property and Equipment

-

1,557

 

 

 Total Non-Current Assets

-

1,557

 


 TOTAL ASSETS


$

21,571

$

22,369

 

 

 

 

 

 

 




 LIABILITIES AND STOCKHOLDERS' DEFICIT


 

 Current Liabilities

 

 

 

 



 Accounts payable and accrued liabilities

$

455,572

$

327,841

 

 

 

 Bank overdraft

 

5,470

5,968

 



 Royalty payables

40,377

39,806

 

 

 

 Notes payable   

 

69,966

40,564

 



 Convertible note payable, net

257,594

126,823

 

 

 

 Derivative liability

253,822

278,122

 



 Related party payables

-

1,100

 

 

 Total Current Liabilities

1,082,801

820,224

 

 Stockholders' Deficit



 

 Preferred Stock Series A



 

 

 

 Authorized: 10,000,000 shares, $0.001 par value;



 

 

 

 issued and outstanding: 82,400 and 82,400 shares



 

 

 

 as of June 30, 2014 and June 30, 2013, respectively

82

82

 

 Preferred Stock Series B  



 



 Authorized: 6 shares, $0.0001 par value;



 



 issued and outstanding: 2 and 2 shares



 



 as of June 30, 2014 and June 30, 2013, respectively

-

-

 

 Preferred Stock Series C

 

 

 

 

 

 Authorized: 10,000,000 shares, $0.0001 par value;

 

 

 

 

 

 issued and outstanding: 328,270 and 238,649 shares

 

 

 

 

 

 as of June 30, 2014 and June 30, 2013, respectively

33 

23 

 

 Common Stock:  




 



 Authorized: 2,479,999,994 shares, $0.00001 par value;



 



 issued and outstanding: 1,570,001,143 and 1,356,602



 



 shares as at June 30, 2014 and June 30, 2013, respectively

15,700 

14 

 

 Additional paid-in capital

2,848,818 

2,391,089 

 

 Accumulated deficit


(3,925,862)

(3,189,063)

 

 

 Total stockholders' Deficit

(1,061,229)

(797,855)

 


 TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT

$

21,571 

$

22,369 

 







 

 The accompanying notes are an integral part of these consolidated financial statements.

 






















































Silverton Adventures, Inc.

 Consolidated Statements of Operations







 For the years ended



June 30



2014

2013

 REVENUE

 

 


 Sales

$

46,004 

$

207,528 

 

 Royalty income

32,493 

36,941 


 Total Revenue

78,498 

244,469 

 

 



 COST OF SALES

17,780 

97,380 

 

 



 GROSS MARGIN

60,717 

147,089 

 

 



 OPERATING EXPENSES



 

 Depreciation expense

1,558 

5,068 


 General and administrative

198,040 

244,794 

 

 Payroll expense

29,852 

120,199 


 Professional fees

217,156 

649,197 

 

 Royalty expense

1,314 

17,735 


 Stock based compensation

1,331,198 

 

 Total Operating Expenses

447,919 

2,368,190 





 LOSS FROM OPERATIONS

(387,202)

(2,221,101)





 OTHER INCOME (EXPENSES)




 Investment income

22,781 

 

 Interest expense

(289,864)

(326,805)


 Loss on disposal of assets

2,881 

 

 Fair value change on derivative liability

(82,514)

103,420 


 Gain (loss) on settlement of debt

(295,714)

 

 Total Other Income (Expenses)

(349,597)

(516,218)





 NET LOSS BEFORE INCOME TAXES

(736,799)

(2,737,319)





 

 Income Taxes





 NET LOSS

(736,799)

(2,737,319)





 BASIC AND DILUTED LOSS PER SHARE

$

(0.00)

$

(0.02)





 WEIGHTED AVERAGE NUMBER OF



 SHARES OUTSTANDING

641,642,188 

141,343,379 





 The accompanying notes are an integral part of these consolidated financial statements.







SILVERTON ADVENTURES, INC.

Consolidated Statement of Stockholders' Deficit














Series A

Series B

Series C



Additional




Preferred Stock

Preferred Stock

Preferred Stock

Common Stock

Paid-In

Accumulated



Shares

Amount

Shares

Amount

Shares

Amount

Shares

Amount

Capital

Deficit

Total

Balances, year end June 30, 2011

                -

 $          -

          -

 $          -

                -

 $          -

          17,800,000

 $        178

 $         97,158

 $      (142,471)

 $        (45,135)

Preferred stock issued for cash and












services rendered at $0.10 per share

    100,000

        100

          -

             -

                -

             -

                           -

                -

              9,900

                       -

             10,000

Net (loss) for the year

                -

             -

          -

             -

                -

             -

                           -

                -

                     -

         (309,273)

         (309,273)

Balances June 30, 2012

  100,000

 $    100

          -

 $         -

                -

 $         -

        17,800,000

 $       178

 $    107,058

 $    (451,744)

 $    (344,408)

 

 

 

 

 

 

 

 

 

 

 


Series B Preferred shares issued for












compensation

                -

             -

         2

             -

                -

             -

                           -

                -

          214,556

                       -

           214,556

Series C Preferred shares issued for












services   

                -

             -

          -

             -

    200,000

          20

                           -

                -

          499,980

                       -

           500,000

Series C Preferred shares issued for cash

                -

             -

          -

             -

        2,000

             -

                           -

                -

              5,000

                       -

               5,000

Series C Preferred shares issued for debt

                -

             -

          -

             -

      36,649

            3

                           -

                -

            91,620

                       -

             91,623

Common stock issued for conversion












of debt

                -

             -

          -

             -

                -

             -

        148,740,845

        1,487

          310,713

                       -

           312,200

Conversion of Series A Preferred stock

 

 

 

 

 

 

 

 

 

 

 

into Common stock

    (17,600)

        (18)

          -

             -

                -

             -

            1,760,000

             18

                     -

                       -

                       -

Beneficial conversion feature

                -

             -

          -

             -

                -

             -

                           -

                -

            43,851

                       -

             43,851

Stock based compensation

                -

             -

          -

             -

                -

             -

        510,000,000

        5,100

       1,111,543

                       -

        1,116,643

Net (loss) for the year

                -

             -

          -

             -

                -

             -

                           -

                -

                     -

      (2,737,319)

      (2,737,319)

Balances for June 30, 2013

    82,400

 $      82

         2

 $         -

  238,649

 $      23

     678,300,845

 $   6,783

 $ 2,384,320

 $ (3,189,063)

 $    (797,854)













Series C Preferred shares issued for












services   

                -

             -

          -

             -

      89,621

            9

                           -

                -

                   (9)

                       -

                       -

Common stock issued for conversion












of debt

                -

             -

          -

             -

                -

             -

     1,875,895,000

      18,759

            (1,665)

                       -

             17,093

Conversion of promissory notes to stock

                -

             -

          -

             -

                -

             -

        664,333,034

        6,643

          155,621

                       -

           162,264

Intrinsic value of the beneficial conversion feature of the convertible notes payable

                -

             -

          -

             -

                -

             -

                           -

                -

            40,000

                       -

             40,000

Elimination of derivative liabilities

                -

             -

          -

             -

                -

             -

                           -

                -

          254,067

                       -

           254,067

Reverse stock split 500:1

                -

             -

          -

             -

                -

             -

    (1,648,527,736)

    (16,485)

            16,485

                       -

                       -

Net (loss) for the year

                -

             -

          -

             -

                -

             -

                           -

                -

                     -

         (736,799)

         (736,799)

Balances for June 30, 2014

    82,400

 $      82

         2

 $         -

  328,270

 $      33

  1,570,001,143

 $ 15,700

 $ 2,848,818

 $ (3,925,862)

 $ (1,061,229)













 The accompanying notes are an integral part of these consolidated financial statements.


















































Silverton Adventures, Inc.

 Consolidated Statements of Cash Flow






 




 For the years ended

 




June 30

 




2014

2013

 

 Operating Activities

 

 


 Net Loss

(736,799)

(2,737,319)

 

 Adjustments to reconcile net loss to net cash used by



 

 operating activities:





 Depreciation expense

1,558 

2,830 

 

 

 

 Excess interest on initial derivative liability

66,530 

195,909 

 



 Amortization of debt discount

210,278 

132,956 

 

 

 

 Change in fair value of derivative liability

82,514 

(103,420)

 



 Investment income

22,781 

 

 

 

 Stock issued for services

500,000 

 



 Stock based compensation

1,331,198 

 

 

 

 Expenses paid on behalf of Company by a related party

4,144 

 



 Expenses paid on behalf of Company by an unrelated party

19,000 

 

 

 

 Loss (gain) on debt conversion

295,714 

 


 Changes to operating assets and liabilities:



 

 

 Accounts receivable

(2,262)

5,653 

 



 Prepaid expenses

(777)

 

 

 

 Prepaid royalties

754 

 



 Accounts payable and accrued liabilities

127,731 

115,918 

 

 

 

 Royalties payable

571 

16,438 

 



 Other

130 

 

 Net cash used in Operating Activities

(226,968)

(221,002)

 Investing Activities



 

 Disposal of fixed assets

11,783 


 Investment

565 

(564)

 

 Purchase of property and equipment

 Net cash used in Investing Activities

565 

11,219 

 Financing Activities




 Proceeds from the sale of preferred stock

5,000 

 

 Changes in bank overdraft

(498)

(14,004)


 Proceeds from related party payables

1,100 

 

 Proceeds from convertible notes payable

198,600 

219,351 


 Proceeds from note payable

53,500 

55,503 

 

 Repayments on convertible notes payable

(10,000)


 Repayments on notes payable

(24,098)

(41,099)

 

 Repayments of related party payables

(1,100)

(5,131)

 Net cash provided by (used in) Financing Activities

226,403 

210,720 

 

 

 



 

 Net increase (decrease) in cash

937 

 Cash at beginning of year

 Cash at end of year

$

$

937 

 

 

 



 

 Supplemental Disclosures of Cash Flow Information




 Cash paid for:





 Interest

$

$

 

 

 

 Income taxes

$

$

 

 Non Cash Financing and Investing Activities




 Common stock issued for conversion of debt

$

128,790 

$

16,486 


 Series C Preferred stock issued for debt

$

$

91,623 






 

 The accompanying notes are an integral part of these consolidated financial statements.



















































SILVERTON ADVENTURES, INC.

Notes to Consolidated Financial Statements

June 30, 2014 and 2013


NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES


Business and Organization

Silverton Adventures, Inc. (the "Company"), was originally incorporated in the State of Nevada on May 31, 2006 as Mor Travel, Inc. On December 26, 2007, the Company changed its name to Silverton Adventures, Inc. The Company currently operates under the DBA Silverton Print and Mail in Clark County, Nevada.  The Company s principal business objectives are the licensing and distribution of educational and family media content to distributors and end consumers, and providing printing and mailing services to companies nationwide.


On December 30, 2010, the Company acquired Worldwide Media Organization, Inc. (Worldwide).  Worldwide is the owner or licensee of media content and also has important relationships with media distributers that the Company felt would allow significant growth in the media content and royalty business.  Worldwide operates as a wholly owned subsidiary of the Company.


On June 30, 2011 the Company formed Silverton Printing, Inc., a Nevada corporation, as a wholly-owned subsidiary.  The Company plans to operate its printing and mailing services through this subsidiary.


Accounting Basis

The Companys financial statements are prepared using the accrual basis of accounting in accordance with accounting principles generally accepted in the United States.  The Company has elected a June 30 fiscal year end.


Principles of Consolidation

The accompanying consolidated financial statements for the years ended June 30, 2014 and 2013 include the accounts of the Company and its wholly-owned subsidiaries.  All significant intercompany balances and transactions have been eliminated in consolidation.


Use of Estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.


Cash and Cash Equivalents

The company considers all highly liquid investments with original maturities of three months or less to be cash or cash equivalents


Concentrations of Risk

The Companys bank accounts are held by insured institutions. The funds are insured up to $250,000. At June 30, 2013, the Companys bank deposits did not exceed the insured amounts. Two of the Companys customers make up 31 percent of total sales and five vendors account for 28 percent of total purchases.


Accounts Receivable

The Company; s accounts receivable are presented net of the allowance for estimated doubtful accounts. Trade accounts receivable are recorded at the invoiced amount and do not bare interest. The allowance for doubtful accounts represents the Companys best estimate of the amount of probable credit losses in the



existing accounts receivable balance. The Company determines the allowance for doubtful accounts based upon historical write-off experience and current economic conditions. The Company reviews the adequacy of its allowance for doubtful accounts on a regular basis.


F-9

Account balances are charged off against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote.


The Companys accounts receivable, net of the allowance for doubtful accounts, was $11,796 and $9,534 at June 30, 2014 and 2013, respectively.


Property and Equipment

Property and equipment is recorded at cost.  Major additions and improvements are capitalized and depreciated over their estimated useful lives.  Depreciation of property and equipment is determined using the straight-line method over their useful lives, which ranges from three to five years.  Gains or losses on the sale or disposal of property and equipment are included in the statements of operations. Maintenance and repairs that do not extend the useful life of the assets are expensed as incurred.  


Valuation of Long-Lived Assets

The Company follows ASC 360 regarding the valuations and carrying values of its long-lived assets. Long-lived tangible assets and definite-lived intangible assets are reviewed for possible impairment whenever events or changes in circumstances indicate that the carrying amount of such assets may not be recoverable. The Company uses an estimate of undiscounted future net cash flows of the assets over the remaining useful lives in determining whether the carrying value of the assets is recoverable. If the carrying values of the assets exceed the expected future cash flows of the assets, the Company recognizes an impairment loss equal to the difference between the carrying values of the assets and their estimated fair values.  For the years ended June 30, 2013 and 2012, no impairment of fixed assets was recognized.


Fair Value of Financial Instruments

In accordance with ASC 820, the carrying value of cash and cash equivalents, accounts receivable and accounts payable approximates fair value due to the short-term maturity of these instruments.  ASC 820 clarifies the definition of fair value, prescribes methods for measuring fair value, and establishes a fair value hierarchy to classify the inputs used in measuring fair value as follows:


Level 1-Inputs are unadjusted quoted prices in active markets for identical assets or liabilities available at the measurement date.


Level 2-Inputs are unadjusted quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, inputs other then quoted prices that are observable, and inputs derived from or corroborated by observable market data.


Level 3-Inputs are unobservable inputs which reflect the reporting entity s own assumptions on what assumptions the market participants would use in pricing the asset or liability based on the best available information.


Revenue Recognition

The Company's revenues are generated from the printing and mailing services and from royalties on rights to media owned or licensed by the Company, primarily film rights.  The Company follows guidance found in ASC 605, which provides guidance on the recognition, presentation and disclosure of revenue in financial statements and ASC 926 which provides guidance on the recognition of revenue from the sales or licensing of films by producers or distributors of films.


ASC 605 outlines the basic criteria that must be met to recognize revenue and provides guidance for disclosure related to revenue recognition policies. In general, the Company recognizes revenue related to goods and services provided when the following conditions are met:


a) Persuasive evidence of an arrangement exists,



b) Delivery has occurred or services have been rendered,

c) The fee is fixed or determinable,

d) Collectability is reasonably assured.  


F-10

Revenues from printing and reproduction, such as photo copies, catalogue printing or reproduction, DVD duplication or other similar services are recognized under ASC 605 and are recognized when the product is shipped.


The Company's royalty revenues are generated by licensing rights to media owned or licensed by the Company and is recognized under ASC 926 which states that a sale occurs when the Company transfers control of the master copy of a film or other media content and all the associated rights that accompany it. The following conditions are required before the Company recognizes revenue from a sale or licensing arrangement of a film or other media content:


a) Persuasive evidence of a sale or licensing arrangement with a customer exists,

b) The film or other media content is complete and, in accordance with the terms of the arrangement, has been delivered or is available for immediate and unconditional delivery,

c) The license period of the arrangement has begun and the customer can begin its exploitation, exhibition, sale or license of the film or media content,

d) The arrangement fee is fixed or determinable,

e) Collection of the arrangement fee is reasonably assured.  


Advertising Costs

The Companys policy regarding advertising is to expense advertising when incurred. The Company incurred $4,449 and $18,114 in advertising expense for the years ended June 30, 2014 and 2013, respectively.


Reclassification


Certain balances in previously issued financial statements have been reclassified to be consistent with the current period presentation.


Stock-based Compensation

The Company follows the provisions of ASC 718, which requires all share-based payments to employees, including grants of employee stock options, to be recognized in the income statement based on their fair values.  The Company uses the Black-Scholes pricing model for determining the fair value of stock-based compensation.  


Equity instruments issued to non-employees for goods or services are accounted at fair value when the service is complete or a performance commitment date is reached, whichever is earlier.


Income Taxes

The Company accounts for income taxes in accordance with accounting guidance now codified as ASC 740, "Income Taxes," which requires that the Company recognize deferred tax liabilities and assets based on the differences between the financial statement carrying amounts and the tax bases of assets and liabilities, using enacted tax rates in effect in the years the differences are expected to reverse. Deferred income tax benefit (expense) results from the change in net deferred tax assets or deferred tax liabilities.


A valuation allowance is recorded when it is more likely than not that some or all deferred tax assets will not be realized.


The Company applies the provisions of ASC 740, Accounting for Uncertainty in Income Taxes. The ASC clarifies the accounting for uncertainty in income taxes recognized in an enterprise's financial statements.  The ASC prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return.  The ASC provides guidance on de-recognition, classification, interest and penalties, accounting in interim



periods, disclosure and transition.  The Company did not identify any material uncertain tax positions on returns that have been filed or that will be filed.  The Company did not recognize any interest or penalties


F-11

for unrecognized tax benefits during the years ended June 30, 2014 and 2013, nor were any interest or penalties accrued as of June 30, 2014.


Basic Loss per Share

Basic loss per share is calculated by dividing the Companys net loss applicable to common stockholders by the weighted average number of common shares during the period. Diluted loss per share is calculated by dividing the Companys net loss available to common stockholders by the diluted weighted average number of shares outstanding during the year. The diluted weighted average number of shares outstanding is the basic weighted number of shares adjusted for any potentially dilutive debt or equity.  As of June 30, 2014 the Company has an outstanding balance of convertible debt that is potentially dilutive.  There are no such common stock equivalents outstanding as of June 30, 2014 or 2013.


Recent Accounting Pronouncements

Management has considered all recent accounting pronouncements issued since the last audit of our consolidated financial statements. The Companys management believes that these recent pronouncements will not have a material effect on the Company s consolidated financial statements.


NOTE 2 - GOING CONCERN


The Company's financial statements are prepared using generally accepted accounting principles in the United States of America applicable to a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business.  The Company has not yet established an ongoing source of revenues sufficient to cover its operating costs and allow it to continue as a going concern.  During the year ended June 30, 2014, the Company realized a net loss of $736,799 and has incurred an accumulated deficit of $3,925,862.  The ability of the Company to continue as a going concern is dependent on the Company obtaining adequate capital to fund operating losses until it becomes profitable.  If the Company is unable to obtain adequate capital, it could be forced to cease operations.


In order to continue as a going concern, the Company will need, among other things, additional capital resources.  Management's plans to obtain such resources for the Company include (1) obtaining capital

from management and significant shareholders sufficient to meet its minimal operating expenses, and (2) seeking out and completing a merger with an existing operating company.  However, management cannot provide any assurances that the Company will be successful in accomplishing any of its plans.


The ability of the Company to continue as a going concern is dependent upon its ability to successfully accomplish the plans described in the preceding paragraph and eventually secure other sources of financing and attain profitable operations.  The accompanying financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.


NOTE 3 PROPERTY AND EQUIPMENT 


As of June 30, 2014 and 2013, property and equipment consisted of the following:








June 30,


2014


2013







Printing and imaging equipment

$

16,270


$

16,270

Computer equipment


2,506



2,506

Total property and equipment


18,776



18,776

Accumulated depreciation


(18,776)



(17,218)







Total property and equipment, net

$

-


$

1,557




Depreciation expense for the years ended June 30, 2014 and 2013 was $1,558 and $5,068, respectively.  


F-12

NOTE 4 - RELATED PARTY TRANSACTIONS


Related Party Payables

Various general and administrative expenses of the Company as well as loans for operating purposes have been paid for or made by related parties of the Company.  During the year ended June 30, 2014 the Company received cash of $1,100 on these payables, and made payments totaling $1,100 on these related-party payables.  Related party payables totaled $0 and $1,100 at June 30, 2014 and 2013, respectively. These amounts payable bear no interest, are uncollateralized and due on demand.  


NOTE 5 ROYALTIES

 

The Company entered into several royalty agreements wherein the Company acquired rights to licensed content.  The Company intends to either reproduce and distribute the media or sublicense the rights to another party.  The agreements require the Company to pay an upfront royalty fee and then ongoing royalty fees of 15 to 30 percent of gross sales receipts over the life of the licensing agreement.  The agreements vary in length from three to five years.  Royalty expenses totaled $1,314 and $17,735 for the years ended June 30, 2014 and 2013, respectively.  As of June 30, 2014 and 2013, royalty payables under these agreements totaled $40,377 and $39,806, respectively.


Under some of these arrangements, the Company pays an upfront royalty fee that is applied to future royalties as the Company achieves sales and incurs corresponding royalty expense.  The upfront fees that are to be applied against futureroyalty expenses are capitalized and amortized as royalty expenses are applied.  As of June 30, 2014 and 2013, the Company has recorded $8,999 and $8,999 as prepaid royalties, respectively. 


The Company has also entered into similar royalty agreements wherein the Company licenses content rights to third parties in exchange for a royalty fee.  During the years ended June 30, 2014 and 2013, the Company recognized royalty revenue of $32,493 and $36,941, respectively.


NOTE 6 STOCKHOLDERS DEFICIT


The Company is authorized to issue four classes of stock.  The total number of shares authorized to be issued by the Company is 10,000,000 shares of series A preferred stock at a par value of $0.001 per share, 6 shares of series B preferred stock at a par value of $0.0001 per share, 10,000,000 shares of series C preferred stock at a par value of $0.0001 per share, and 2,479,999,994 shares of common stock at a par value of $0.00001.  As of June 30, 2014, the Company has 82,400 series A preferred shares issued and outstanding, 2 series B preferred shares issued and outstanding, 328,270 series C preferred shares issued and outstanding, and 1,570,001,143 common shares issued and outstanding.


During the year ended June 30, 2013 the Company amended its articles of incorporation and changed the par value of the Companys common stock from $0.0001 to $0.00001.


On November 1, 2013, the Company approved a 1 for 500 reverse stock split of the Companys common stock. All references to share and per share amounts in the consolidated financial statements and accompanying notes to the consolidated financial statements have been retroactively restated to reflect the stock split.


Preferred Stock Series A

On December 2, 2011 the Company issued 100,000 shares of Series A preferred stock to two unrelated entities for cash at $0.10 per share in exchange for cash of $3,500 and services valued at $6,500.  According to the terms of the preferred stock, each share of Series A preferred stock is convertible into shares of the Companys common stock at a conversion ratio of one hundred (100) shares of common



stock for every one (1) share of preferred stock.  The Company s Series A preferred stock is not entitled to receive any dividends, has no liquidation rights, and is not entitled to any voting rights.


F-13


Preferred Stock - Series B  

On April 9, 2013, the Board of Directors authorized 6 shares of Class B Convertible Preferred Stock and 10,000,000 shares of Class C Convertible Preferred Stock.  Class B and C Convertible Preferred Stock have the following attributes:


Each share of Series B Preferred Stock is convertible into the number of shares of Common Stock which equals 4 times the sum of: i) the total number of shares of Common Stock which are issued and outstanding at the time of conversion, plus ii) the total number of shares of Series C Preferred Stocks which are issued and outstanding at the time of conversion, divided by: the number of shares of Series B Preferred Stock issued and outstanding at the time of conversion.


The Series B Preferred Stock voting rights are equal to the number of shares of Common Stock which equals 4 times the sum of: i) the total number of shares of Common Stock which are issued and outstanding, plus ii) the total number of shares of Series C Preferred Stocks which are issued and outstanding at time of voting, divided by: the number of shares of Series B Preferred Stock issued and outstanding at the time of voting.


Preferred Stock  - Series C  

Each share of Series C Preferred Stock is convertible at common stock par value $0.00001 per share (the Series C Preferred ), at any time, and/or from time to time, into the number of shares of the Corporation's common stock, par value $0.00001 per share (the "Common Stock") equal to the price of the Series C Preferred Stock ($2.50), divided by the par value of the Series C Preferred (par value of $0.0001per share), subject to adjustment as may be determined by the Board of Directors from time to time (the "Conversion Rate").

 

Based on the $2.50 price per share of Series C Preferred Stock, and a par value of $0.0001 per share for Series C Preferred each share of Series B Preferred Stock is convertible into 250,000 shares of Common Stock.

 

Each share of Series C Preferred Stock has 10 votes for any election or other vote placed before the shareholders of the Common stock

 

The Preferred B stock has a stated value of $.0001 and no stated dividend rate and is non-participatory.  The Series B and Series C has liquidation preference over common stock. The Voting Rights for each share of Series B is equal to 1 vote per share (equal to 4 times the number of common and Preferred C shares outstanding) and Series C Preferred Stock have 10 votes per shares.

 

The Holder has the right to convert the Preferred B and C to common shares of the Company with the Series B convertible to 4 times the number of common and Preferred C shares outstanding and Series C convertible to 250,000 common shares per Preferred C share. The Preferred Series B and Series C represents voting control based on management s interpretation of the Company bylaws and Certificate of Designation.

 

Issuances of Preferred Stock

 

On April 15, 2013, the Company issued 2 shares of Series B Convertible Preferred Stock, with a fair market value of $214,556, for services to the President of the Company and one director who has since resigned.


On April 15, 2013 the Company issued 36,649 shares of Series C Convertible Preferred Stock for conversion of debt in the amount of $91,623.




On April 5, 2013 the company issued 2,000 shares of Series C Convertible Preferred Stock for cash of $5,000.


F-14

During the year ended June 30, 2013 pursuant to the conversion terms of the Series A preferred shares the Company issued 1,760,000 shares of common stock upon the conversion of 17,600 shares of Series A preferred stock.


On April 26, 2013 the Company issued 200,000 shares of Series C Convertible Preferred Stock, with a fair market value of $500,000, for services.


During the year ended June 30, 2014, the Company issued 127,270 shares of Series C Preferred Stock for services.


Common Stock


On April 15 the Company amended its articles of incorporation and increased the authorized shares of common stock from 750,000,000 to 979,999,994 and changed the par value of common stock from 0.0001 to 0.00001.


On April 15, 2013 the Company issued 510,000,000 shares of common stock, with a fair market value of $1,116,642, to its President for services.


During the year ended June 30, 2013 the Company issued 148,740,845 shares of common stock for conversion of debt in the amount of $16,486. During the year ended June 30, 2013 the Company recorded a loss on settlement of debt in the amount of $295,714.


During the year ended June 30, 2014, the holders of convertible notes converted a total of $162,264 of principal and interest into 5,221,335 shares of common stock.


NOTE 7 CONVERTIBLE NOTES PAYABLE





June 30,

June 30,

Convertible notes

2014

2013

 

Note #1

                28,851

         28,851


Note #2

                         -

         42,500

 

Note #3

                         -

         32,500


Note #4

                         -

         37,500

 

Note #5

                13,503

         25,000


Note #6

                         -

           9,500

 

Note #7

                47,500

         47,500


Note #8

                37,500

                   -

 

Note #9

                14,500

                   -


Note #10

                  5,000

                   -

 

Note #11

                12,000

                   -


Note #12

                  6,500

                   -

 

Note #13

                  5,000

                   -


Note #14

                22,222

                   -

 

Note #15

                37,500

                   -


Note #16

                  2,500

                   -

 

Note #17

                  4,941

                   -


Note #18

                  5,000

                   -

 

Note #19

                  3,000

                   -


Note #20

                  2,500

                   -

 

Note #21

                16,550

                   -

Total convertible note, principal

 $           264,567

 $    223,351

 

 

Debt discount

                (6,973)

       (96,528)



Total convertible note, net of discount

              257,594

       126,823


 

 

Accrued interest

                15,715

           7,640




 $           530,904

 $    261,286



Note #1


On July 20, 2011, the Company entered into a convertible note payable in the amount of $10,000.  The note bears interest at 8.50 percent per annum and has a maturity date of July 20, 2014.  The creditor has the option at any time to convert the principal and any accrued interest into common stock of the Company according to the following stock prices: year one, $0.75 per share; year two, $1.00 per share; and year three, $1.25 per share.  The entire note with a principal balance of $10,000 along with $1,306.44 was assigned to a third party. In addition the Company assigned another note payable in the amount of $30,000 and accrued interest of $2,544 to the third party. The total aggregate amount assigned to the third party was $43,851. The terms of the assigned notes were amended. The amended terms are:


The assigned notes bear interest at 10%


The assigned notes are due on demand


The principal balance of the note along with accrued interest is convertible at any time, at the option of the note holder, into the Company's common stock at a price of 45 percent of the current market price.  The current market price is defined as the average of the lowest three trading prices for the Common Stock during the ten day period on the latest complete trading day prior to the conversion date.   As a result of this note assignment the Company determined that a beneficial conversion feature existed and because the assigned note is due on demand the full amount of the beneficial conversion feature of $43,851 was recorded to interest expense.


During the year ended June 30, 2013, $15,000 of the note was converted into 140,845 shares of common stock by the note holder (see note 6).


As of June 30, 2014, principal balance of $28,851 (June 30, 2013 - $28,851) was recorded.


Note #2


On November 6, 2012, the Company borrowed $42,500 from an unrelated third party entity in the form of a convertible note, $33,000 of which was received in cash and $9,500 of which was for professional fees.  The note bears interest at 8 percent per annum with principal and interest due in full on August 8, 2013.During the year ended June 30, 2014, the Company accrued $0 (June 30, 2013 - $1,700) in interest expense.


After 180 days from issuance, the note may be converted at the option of the holder into common stock of the Company.  The conversion price is 55% of the market price, where market price is defined as the average of the lowest three trading prices for the Common Stock during the ten day period on the latest complete trading day prior to the conversion date.  


Upon the holders option to convert becoming active the Company recorded a debt discount and derivative liability of $67,368 being the fair value of the conversion feature which was determined using the Black-Scholes valuation model.  The debt discount is accreted to the statement of operations using the effective interest rate method over the term of the note or to the date of conversion, and the derivative liability is



revalued at each reporting date to fair value.  Any change in fair value is credited or charged to the statement of operations in the period.


F-16

During the year ended June 30, 2014, the Company recorded a gain of $32,749 (year ended June 30, 2013 - $23,137) due to the change in value of the derivative liability during the period, and debt discount of $6,027 (year ended June 30, 2013 - $36,473) was accreted to the statement of operations.


During the year ended June 30, 2014, the Company issued 118,056 common shares upon the conversion of $42,500 of the principal balance and $1,700 interest, and $11,488 of the derivative liability was re-classified as additional paid in capital upon conversion.


As of June 30, 2014, principal balance of $0 (June 30, 2013 $42,500), accrued interest of $0 (June 30, 2013 - $1,700), debt discount of $0 (June 30, 2013 - $6,027) and a derivative liability of $0 (June 30, 2013 - $44,237) was recorded.


Note #3


On December 26, 2012 the Company entered into a convertible note agreement. Pursuant to the agreement, the agreement was consummated on January 2, 2013 upon the Companys receipt of $32,500 cash proceeds from the note.   The note bears interest at 8 percent per annum with principal and interest due in full on September 30, 2013.  During the year ended June 30, 2014, the Company accrued $0 (June 30, 2013 - $1,300) in interest expense.


After 180 days from issuance, the note may be converted at the option of the holder into common stock of the Company.  The conversion price is 55% of the market price, where market price is defined as the average of the lowest three trading prices for the Common Stock during the ten day period on the latest complete trading day prior to the conversion date.  


Upon the holders option to convert becoming active the Company recorded a debt discount and derivative liability of $41,012 being the fair value of the conversion feature which was determined using the Black-Scholes valuation model.  The debt discount is accreted to the statement of operations using the effective interest rate method over the term of the note or to the date of conversion, and the derivative liability is revalued at each reporting date to fair value.  Any change in fair value is credited or charged to the statement of operations in the period.


During the year ended June 30, 2014, the Company recorded a loss of $74,173 (year ended June 30, 2013 gain $1,069) due to the change in value of the derivative liability during the period, and debt discount of $11,033 (year ended June 30, 2013 $21,467) was accreted to the statement of operations.


During the year ended June 30, 2014, the Company issued 283,025 common shares upon the conversion of $32,500 of the principal balance and $1,300 interest, and $114,116 of the derivative liability was re-classified as additional paid in capital upon conversion.


As of June 30, 2014, principal balance of $0 (June 30, 2013 $32,500), accrued interest of $0 (June 30, 2013 - $1,300), debt discount of $0 (June 30, 2013 - $11,033) and a derivative liability of $0 (June 30, 2013 - $39,943) was recorded.


Note#4


On February 5, 2013 the Company borrowed $37,500 from an unrelated third party entity in the form of a convertible note. The note bears interest at 8 percent per annum with principal and interest due in full on November 7, 2013.  During the year ended June 30, 2014, the Company accrued $0 (June 30, 2013 - $1,700) in interest expense.


After 180 days from issuance, the note may be converted at the option of the holder into common stock of the Company.  The conversion price is 55% of the market price, where market price is defined as the



average of the lowest three trading prices for the Common Stock during the ten day period on the latest complete trading day prior to the conversion date.  


F-17

Upon the holders option to convert becoming active the Company recorded a debt discount and derivative liability of $116,141 being the fair value of the conversion feature which was determined using the Black-Scholes valuation model.  The debt discount is accreted to the statement of operations using the effective interest rate method over the term of the note or to the date of conversion, and the derivative liability is revalued at each reporting date to fair value.  Any change in fair value is credited or charged to the statement of operations in the period.


During the year ended June 30, 2014, the Company recorded a loss of $9,595 (year ended June 30, 2013 gain of $59,478) due to the change in value of the derivative liability during the period, and debt discount of $17,727 (year ended June 30, 2013 - $19,773) was accreted to the statement of operations.


On November 8, 2013, the Company became delinquent on the note and pursuant to the note agreement the Company incurred a penalty of $16,300, bringing the total note balance to $53,800.


During the year ended June 30, 2014, the Company issued 550,980 common shares upon the conversion of $53,800 of the principal balance and $1,500 interest, and $66,258 of the derivative liability was re-classified as additional paid in capital upon conversion.


As of June 30, 2014, principal balance of $0 (June 30, 2013 $27,500), accrued interest of $0 (June 30, 2013 - $1,500), debt discount of $0 (June 30, 2013 - $17,727) and a derivative liability of $0 (June 30, 2013 - $56,663) was recorded.


Note #5


On March 27, 2013 the Company borrowed $25,000 from an unrelated third party entity in the form of a convertible note. Pursuant to the note agreement the Company was charged anoriginal issue discount of $2,778. The note bears no interest for the first three months. If the Company does not repay the note on or before 90 days from the effective date, a one-time interest charge of 12% shall be applied to the principle sum of the note. Principal and interest on the note are due in full on March 27, 2014.During the year ended June 30, 2014, the Company accrued $3,333 (June 30, 2013 - $0) in interest expense.


The principal balance of the note along with accrued interest is convertible at any time at the option of the note holder, into the Company's common stock at a price of the lessor of, $0.09, or 60 percent of the lowest trading price for the Common Stock during the twenty five day period on the latest complete trading day prior to the conversion date.


Upon the holders option to convert becoming active the Company recorded a debt discount and derivative liability of $36,222 being the fair value of the conversion feature which was determined using the Black-Scholes valuation model.  The debt discount is accreted to the statement of operations using the effective interest rate method over the term of the note or to the date of conversion, and the derivative liability is revalued at each reporting date to fair value.  Any change in fair value is credited or charged to the statement of operations in the period.


During the year ended June 30, 2014, the Company recorded a loss of $2,480 (year ended June 30, 2013 $10,086) due to the change in value of the derivative liability during the period, and debt discount of $18,493 (year ended June 30, 2013 - $6,507) was accreted to the statement of operations.


During the year ended June 30, 2014, the Company issued 357,000 common shares upon the conversion of $14,275 of the principal balance, and $24,600 of the derivative liability was re-classified as additional paid in capital upon conversion.




As of June 30, 2014, principal balance of $13,503 (June 30, 2013 $25,000), accrued interest of $3,333 (June 30, 2013 - $0), debt discount of $0 (June 30, 2013 - $18,493) and a derivative liability of $24,177 (June 30, 2013 - $46,308) was recorded.



F-18

Note #6


On May 1, 2013 the Company entered into a convertible note agreement. Pursuant to the agreement, the agreement was consummated on May 2, 2013 upon the Companys receipt of $-0- cash proceeds and $9,500 of which was for professional fees. The note bears interest at 8 percent per annum with principal and interest due in full on February 3, 2014.  During the year ended June 30, 2014, the Company accrued $380 (June 30, 2013 - $0) in interest expense.


After 180 days from issuance, the note may be converted at the option of the holder into common stock of the Company.  The conversion price is 55% of the market price, where market price is defined as the average of the lowest three trading prices for the Common Stock during the ten day period on the latest complete trading day prior to the conversion date.  


Upon the holders option to convert becoming active the Company recorded a debt discount and derivative liability of $29,635 being the fair value of the conversion feature which was determined using the Black-Scholes valuation model.  The debt discount is accreted to the statement of operations using the effective interest rate method over the term of the note or to the date of conversion, and the derivative liability is revalued at each reporting date to fair value.  Any change in fair value is credited or charged to the statement of operations in the period.


During the year ended June 30, 2014, the Company recorded a loss of $22,460 (year ended June 30, 2013 gain of $14,501) due to the change in value of the derivative liability during the period, and debt discount of $498 (year ended June 30, 2013 - $29,137) was accreted to the statement of operations.


On November 8, 2013, the Company became delinquent on the note and pursuant to the note agreement the Company incurred a penalty of $4,750, bringing the total note balance to $14,250.


During the year ended June 30, 2014, the Company issued 3,912,273 common shares upon the conversion of $14,250 of the principal balance and $380 interest, and $37,594 of the derivative liability was re-classified as additional paid in capital upon conversion.


As of June 30, 2014, principal balance of $0 (June 30, 2013 $9,500), accrued interest of $380 (June 30, 2013 - $0), debt discount of $0 (June 30, 2013 - $498) and a derivative liability of $0 (June 30, 2013 - $15,134) was recorded.


Note #7


On May 24, 2013 the Company entered into a convertible note agreement. Pursuant to the agreement, the agreement was consummated on June 3, 2013 upon the Companys receipt of $32,830 cash proceeds and $14,670 of which was for professional fees. The note bears interest at 8 percent per annum with principal and interest due in full on February 28, 2014.  During the year ended June 30, 2014, the Company accrued $2,301 (June 30, 2013 - $0) in interest expense.


After 180 days from issuance, the note may be converted at the option of the holder into common stock of the Company.  The conversion price is 55% of the market price, where market price is defined as the average of the lowest three trading prices for the Common Stock during the ten day period on the latest complete trading day prior to the conversion date.  


Upon the holders option to convert becoming active the Company recorded a debt discount and derivative liability of $120,160 being the fair value of the conversion feature which was determined using the Black-Scholes valuation model.  The debt discount is accreted to the statement of operations using the effective



interest rate method over the term of the note or to the date of conversion, and the derivative liability is revalued at each reporting date to fair value.  Any change in fair value is credited or charged to the statement of operations in the period.


F-19

During the year ended June 30, 2014, the Company recorded a loss of $5,099 (year ended June 30, 2013 gain of $44,323) due to the change in value of the derivative liability during the period, and debt discount of $42,750 (year ended June 30, 2013 $4,750) was accreted to the statement of operations.


As of June 30, 2014, principal balance of $47,500 (June 30, 2013 $47,500), accrued interest of $2,301 (June 30, 2013 - $1,300), debt discount of $0 (June 30, 2013 - $42,750) and a derivative liability of $80,936 (June 30, 2013 - $75,837) was recorded.


Note #8


On July 26, 2013 the Company entered into a convertible note agreement to borrow $37,500. Pursuant to the agreement, the Company received cash proceeds of $24,700 and $12,800 of which was for professional fees. The note bears interest at 8 percent per annum with principal and interest due in full on April 30, 2014.  During the year ended June 30, 2014, the Company accrued $2,787 (June 30, 2013 - $0) in interest expense.


After 180 days from issuance, the note may be converted at the option of the holder into common stock of the Company.  The conversion price is 55% of the market price, where market price is defined as the average of the lowest three trading prices for the Common Stock during the ten day period on the latest complete trading day prior to the conversion date.  


Upon the holders option to convert becoming active the Company recorded a debt discount and derivative liability of $47,860 being the fair value of the conversion feature which was determined using the Black-Scholes valuation model.  The debt discount is accreted to the statement of operations using the effective interest rate method over the term of the note or to the date of conversion, and the derivative liability is revalued at each reporting date to fair value.  Any change in fair value is credited or charged to the statement of operations in the period.


During the year ended June 30, 2014, the Company recorded a loss of $16,037 (year ended June 30, 2013 - $0) due to the change in value of the derivative liability during the period, and debt discount of $37,500 (year ended June 30, 2013 - $0) was accreted to the statement of operations.


As of June 30, 2014, principal balance of $37,500 (June 30, 2013 $0), accrued interest of $2,787 (June 30, 2013 - $0), debt discount of $0 (June 30, 2013 - $0) and a derivative liability of $63,897 (June 30, 2013 - $0) was recorded.


Note #9


On October 4, 2013 the Company entered into a convertible note agreement to borrow $14,500. Pursuant to the agreement, the Company received no cash and $14,500, which was for professional fees. The note bears interest at 8 percent per annum with principal and interest due in full on July 8, 2014.During the year ended June 30, 2014, the Company accrued $855 (June 30, 2013 - $0) in interest expense.


After 180 days from issuance, the note may be converted at the option of the holder into common stock of the Company.  The conversion price is 55% of the market price, where market price is defined as the average of the lowest three trading prices for the Common Stock during the ten day period on the latest complete trading day prior to the conversion date.  


Upon the holders option to convert becoming active the Company recorded a debt discount and derivative liability of $46,454 being the fair value of the conversion feature which was determined using the Black-Scholes valuation model.  The debt discount is accreted to the statement of operations using the effective interest rate method over the term of the note or to the date of conversion, and the derivative liability is



revalued at each reporting date to fair value.  Any change in fair value is credited or charged to the statement of operations in the period.



F-20

During the year ended June 30, 2014, the Company recorded a gain of $21,747 (year ended June 30, 2013

$0) due to the change in value of the derivative liability during the period, and debt discount of $14,398 (year ended June 30, 2013 - $0) was accreted to the statement of operations.


As of June 30, 2014, principal balance of $14,500 (June 30, 2013 $0), accrued interest of $855 (June 30, 2013 - $0), debt discount of $102 (June 30, 2013 - $0) and a derivative liability of $24,707 (June 30, 2013 - $0) was recorded.


Note #10


On November 1, 2013 the Company borrowed $5,000 in the form of a convertible note payable. The note bears no interest and is due on demand. The note is convertible into shares of the Companys common stock at a conversion price of $.00001. The Company analyzed the convertible debt for a beneficial conversion feature under ASC 470-20 on the date of the note and determined that a beneficial conversion feature exists. The intrinsic value of the beneficial conversion feature was determined to be $5,000 and was recorded as debt discount. During the year ended June 30, 2014, debt discount of $5,000 (year ended June 30, 2013 - $0) was accreted to the statement of operations.


As of June 30, 2014, principal balance of $5,000 (June 30, 2013 $0) was recorded.


Note #11


On November 8, 2013 the Company borrowed $12,000 in the form of a convertible note payable. The note bears no interest and is due on demand. The note is convertible into shares of the Companys common stock at a conversion price of $.00001. The Company analyzed the convertible debt for a beneficial conversion feature under ASC 470-20 on the date of the note and determined that a beneficial conversion feature exists. The intrinsic value of the beneficial conversion feature was determined to be $12,000 and was recorded as debt discount. During the year ended June 30, 2014, debt discount of $12,000 (year ended June 30, 2013 - $0) was accreted to the statement of operations.


As of June 30, 2014, principal balance of $12,000 (June 30, 2013 $0) was recorded.


Note #12


On November 13, 2013 the Company entered into a convertible note agreement to borrow $6,500. Pursuant to the agreement, the Company received no cash and $6,500, which was for professional fees. The note bears interest at 8 percent per annum with principal and interest due in full on August 15, 2014. During the year ended June 30, 2014, the Company accrued $326 (June 30, 2013 - $0) in interest expense.


After 180 days from issuance, the note may be converted at the option of the holder into common stock of the Company.  The conversion price is 31% of the market price, where market price is defined as the average of the lowest three trading prices for the Common Stock during the ten day period on the latest complete trading day prior to the conversion date.  


Upon the holders option to convert becoming active the Company recorded a debt discount and derivative liability of $20,607 being the fair value of the conversion feature which was determined using the Black-Scholes valuation model.  The debt discount is accreted to the statement of operations using the effective interest rate method over the term of the note or to the date of conversion, and the derivative liability is revalued at each reporting date to fair value.  Any change in fair value is credited or charged to the statement of operations in the period.




During the year ended June 30, 2014, the Company recorded a gain of $292 (year ended June 30, 2013 - $0) due to the change in value of the derivative liability during the period, and debt discount of $6,053 (year ended June 30, 2013 - $0) was accreted to the statement of operations.


F-21

As of June 30, 2014, principal balance of $6,500 (June 30, 2013 $0), accrued interest of $326 (June 30, 2013 - $0), debt discount of $447 (June 30, 2013 - $0) and a derivative liability of $20,315 (June 30, 2013 - $0) was recorded.


Note #13


On November 18, 2013 the Company borrowed $5,000 in the form of a convertible note payable. The note bears no interest and is due on demand. The note is convertible into shares of the Companys common stock at a conversion price of $.00001. The Company analyzed the convertible debt for a beneficial conversion feature under ASC 470-20 on the date of the note and determined that a beneficial conversion feature exists. The intrinsic value of the beneficial conversion feature was determined to be $5,000 and was recorded as debt discount. During the year ended June 30, 2014, debt discount of $5,000 (year ended June 30, 2013 - $0) was accreted to the statement of operations.


As of June 30, 2014, principal balance of $5,000 (June 30, 2013 $0) was recorded.

Note #14


On December 9, 2013 the Company borrowed $20,000 from an unrelated third party entity in the form of a convertible note. Pursuant to the note agreement the Company was charged an original issue discount of $2,222. The note bears no interest for the first three months. If the Company does not repay the note on or before 90 days from the effective date, a one-time interest charge of 12% shall be applied to the principle sum of the note. Principal and interest on the note are due in full on December 9, 2014.During the year ended June 30, 2014, the Company accrued $2,667 (June 30, 2013 - $0) in interest expense.


The principal balance of the note along with accrued interest is convertible at any time at the option of the note holder, into the Company's common stock at a price of the lessor of, $0.09, or 60 percent of the lowest trading price for the Common Stock during the twenty five day period on the latest complete trading day prior to the conversion date.


Upon the holders option to convert becoming active the Company recorded a debt discount and derivative liability of $32,332 being the fair value of the conversion feature which was determined using the Black-Scholes valuation model.  The debt discount is accreted to the statement of operations using the effective interest rate method over the term of the note or to the date of conversion, and the derivative liability is revalued at each reporting date to fair value.  Any change in fair value is credited or charged to the statement of operations in the period.


During the year ended June 30, 2014, the Company recorded a loss of $7,458 (year ended June 30, 2013 $10,086) due to the change in value of the derivative liability during the period, and debt discount of $15,798 (year ended June 30, 2013 - $6,507) was accreted to the statement of operations.


As of June 30, 2014, principal balance of $22,222 (June 30, 2013 $0), accrued interest of $2,222 (June 30, 2013 - $0), debt discount of $6,424 (June 30, 2013 - $0) and a derivative liability of $39,790 (June 30, 2013 - $46,308) was recorded.


Note #15


On January 17, 2014 the Company entered into a convertible note agreement to borrow $37,500. Pursuant to the agreement, the Company received no cash and $6,500, which was for professional fees. The note bears interest at 8 percent per annum with principal and interest due in full on October 22, 2014. During the year ended June 30, 2014, the Company accrued $1,348 (June 30, 2013 - $0) in interest expense.




After 180 days from issuance, the note may be converted at the option of the holder into common stock of the Company.  The conversion price is 31% of the market price, where market price is defined as the average of the lowest three trading prices for the Common Stock during the ten day period on the latest complete trading day prior to the conversion date.  


F-22

As of June 30, 2014, principal balance of $37,500 (June 30, 2013 $0) and accrued interest of $1,348 was recorded.


Note #16


On March 24, 2014 the Company borrowed $2,500 in the form of a convertible note payable. The note bears no interest and is due on demand. The note is convertible into shares of the Companys common stock at a conversion price of $.00001. The Company analyzed the convertible debt for a beneficial conversion feature under ASC 470-20 on the date of the note and determined that a beneficial conversion feature exists. The intrinsic value of the beneficial conversion feature was determined to be $2,500 and was recorded as debt discount. During the year ended June 30, 2014, debt discount of $2,500 (year ended June 30, 2013 - $0) was accreted to the statement of operations.


As of June 30, 2014, principal balance of $2,500 (June 30, 2013 $0) was recorded.


Note #17


On March 28, 2014 the Company borrowed $5,000 in the form of a convertible note payable. The note bears no interest and is due on demand. The note is convertible into shares of the Companys common stock at a conversion price of $.00001. The Company analyzed the convertible debt for a beneficial conversion feature under ASC 470-20 on the date of the note and determined that a beneficial conversion feature exists. The intrinsic value of the beneficial conversion feature was determined to be $5,000 and was recorded as debt discount. During the year ended June 30, 2014, debt discount of $5,000 (year ended June 30, 2013 - $0) was accreted to the statement of operations.


During the year ended June 30, 2014, the Company issued 5,895,000 common shares upon the conversion of $59 of the principal balance.


As of June 30, 2014, principal balance of $4,941 (June 30, 2013 $0) was recorded.


Note #18


On April 10, 2014 the Company borrowed $5,000 in the form of a convertible note payable. The note bears no interest and is due on demand. The note is convertible into shares of the Companys common stock at a conversion price of $.00001. The Company analyzed the convertible debt for a beneficial conversion feature under ASC 470-20 on the date of the note and determined that a beneficial conversion feature exists. The intrinsic value of the beneficial conversion feature was determined to be $5,000 and was recorded as debt discount. During the year ended June 30, 2014, debt discount of $5,000 (year ended June 30, 2013 - $0) was accreted to the statement of operations.


As of June 30, 2014, principal balance of $5,000 (June 30, 2013 $0) was recorded.


Note #19


On April 18, 2014 the Company borrowed $3,000 in the form of a convertible note payable. The note bears no interest and is due on demand. The note is convertible into shares of the Companys common stock at a conversion price of $.00001. The Company analyzed the convertible debt for a beneficial conversion feature under ASC 470-20 on the date of the note and determined that a beneficial conversion feature exists. The intrinsic value of the beneficial conversion feature was determined to be $3,000 and was recorded as debt discount. During the year ended June 30, 2014, debt discount of $3,000 (year ended June 30, 2013 - $0) was accreted to the statement of operations.




As of June 30, 2014, principal balance of $3,000 (June 30, 2013 $0) was recorded.




F-23



Note #20


On April 25, 2014 the Company borrowed $2,500 in the form of a convertible note payable. The note bears no interest and is due on demand. The note is convertible into shares of the Companys common stock at a conversion price of $.00001. The Company analyzed the convertible debt for a beneficial conversion feature under ASC 470-20 on the date of the note and determined that a beneficial conversion feature exists. The intrinsic value of the beneficial conversion feature was determined to be $2,500 and was recorded as debt discount. During the year ended June 30, 2014, debt discount of $2,500 (year ended June 30, 2013 - $0) was accreted to the statement of operations.


As of June 30, 2014, principal balance of $2,500 (June 30, 2013 $0) was recorded.


Note #21


On May 2, 2014 the Company entered into a convertible note agreement to borrow $16,550. Pursuant to the agreement, the Company received no cash and $16,550 was for professional fees. The note bears interest at 8 percent per annum with principal and interest due in full on February 7, 2015. During the year ended June 30, 2014, the Company accrued $214 (June 30, 2013 - $0) in interest expense.


After 180 days from issuance, the note may be converted at the option of the holder into common stock of the Company.  The conversion price is 31% of the market price, where market price is defined as the average of the lowest three trading prices for the Common Stock during the ten day period on the latest complete trading day prior to the conversion date.  


As of June 30, 2014, principal balance of $16,550 (June 30, 2013 $0) and accrued interest of $214was recorded.


NOTE 8 NOTES PAYABLE


On May 18, 2012 the Company entered into a note payable with an unrelated third party in the amount of $30,000. The note is unsecured, bears interest at a rate of 12.0 percent per annum, and is due on May 18, 2014. During the year ended June 30, 2013 the note was paid off in full.


On January 5, 2012 the Company entered into a note payable with an unrelated third-party in the amount of $8,000.  The Company received $6,000 in cash, but agreed to repay a total of $8,000.  The $2,000 difference is accounted for as interest expense.  As of June 30, 2013, the note was in default and the creditor had made demands for payment. As of June 30, 2013 the outstanding balance on this note was $5,100.


During the year ended June 30, 2012 the Company entered into a note payable with an unrelated third-party in the amount of $3,500.  The Company received $3,000 but promised to repay a total of $3,500 as of June 28, 2012.   The $500 difference is accounted for as interest expense.   As of June 30, 2013 the note was in default and the creditor has demanded payment.  The note term dictates that upon default, the Company is responsible for $100 per week in accrued interest.  In August 2012, this weekly penalty interest was reduced to $50 per week.  The note is unsecured and as of June 30, 2013 the outstanding balance on this note, including accrued interest, totaled $2,800.




On April 2, 2012 the Company entered into a note payable agreement with an unrelated third-party in which the related party would pay $6,500 of expenses on behalf of the Company.  The note is due on demand and bears no interest.  As of June 30, 2013 the outstanding balance on this note was $6,500.





F-24

On March 18, 2013 the Company entered into a note payable agreement with an unrelated third-party in the amount of $3,000. The note bears interest at 40 percent per annum and is due on April 18, 2013. The note is in default. As of June 30, 2013 the outstanding balance on this note was $$1,000.During the year ended June 30, 2013 the Company issued 36,694 shares of Series C Preferred stock to an unrelated third party for $91,623 of debt.


During the year ended June 30, 2013 the Company issued 1,486 shares of common stock for debt in the amount of $1,486 (see note 6) for which the Company recognized a loss of $285,714.


On January 27, 2014 the Company entered into a note payable with an unrelated third party in the amount of $50,000. 


On May 30, 2014 the Company entered into a note payable with an unrelated third party in the amount of $3,500. 


As of June 30, 2014 and 2013 the total outstanding notes payable balance was $69,966 and $40,564, respectively.  


NOTE 9 DERIVATIVE LIABILITIES


The Company issued financial instruments in the form of convertible notes with embedded conversion features.  The convertible notes payable have conversion rates, which are indexed to the market value of the Companys common stock price.


During the year ending June 30, 2014, $162,264 of convertible notes payable principal and interest were converted into common stock of the Company.


These derivative liabilities have been measured in accordance with fair value measurements, as defined by GAAP. The valuation assumptions are classified within Level 2 inputs.


The following table represents the Companys derivative liability activity for the embedded conversion features discussed above:



June 30,


2014

Balance, beginning of period

 $                       278,122

Initial recognition of derivative liability

                          147,253

Conversion of derivative instruments to Common Stock

                        (254,067)

Mark-to-Market adjustment to fair value

                            82,514

Balance, end of period

 $                       253,822



NOTE 10 INCOME TAXES


The Company had no income tax expense during the reported period due to net operating losses.

A reconciliation of income tax expense to the amount computed at the statutory rates is as follows:



June 30,


2014

2013

Operating loss for the year

 $         (736,799)

 $        (2,737,319)

Average statutory tax rate

34%

34%

Expected income tax provisions

 $         (250,512)

 $           (930,688)

Unrecognized tax loses

            (250,512)

              (930,688)

Income tax expense

 $                      -

 $                        -



The Company has net operating losses carried forward of approximately $3,925,862 for tax purposes which will expire in 2025 if not utilized beforehand.  


NOTE 11  COMMITMENTS AND CONTINGENCIES


Royalty Agreements

The Company entered into several royalty agreements wherein the Company acquired rights to licensed content.  The Company intends to either reproduce and distribute the media or sublet the rights to another party.  The agreements require the Company to pay royalties of 15 to 30 percent of gross sales receipts over the life of the licensing agreement.  The agreements vary in length from three to five years.  Royalty expenses totaled $1,314 and $17,735 for the years ended June 30, 2014 and 2013, respectively.


Legal Proceedings

The Company may be party to various legal actions arising in the ordinary course of business. Matters that are probable of unfavorable outcomes to the Company and which can be reasonably estimated are accrued. Such accruals are based the Companys estimates of the outcomes of such matters and its experience in contesting, litigating and settling similar matters.  There is no litigation or contingencies that require accrual or disclosure as of June 30, 2014.


NOTE 12 FAIR VALUE OF FINANCIAL INSTRUMENTS


The following tables set forth by level within the fair value hierarchy the Companys financial assets and liabilities that were accounted for at fair value on a recurring basis as of June 30, 2014 and 2013. As required by ASC 820, a financial instruments level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The Companys assessment of the significance of a particular input to the fair value measurement requires judgment, and may affect the valuation of fair value assets and liabilities and their placement within the fair value hierarchy levels. There were no transfers between fair value hierarchy levels for the years ended June 30, 2014 and 2013.


The carrying amounts reported in the balance sheets for cash, accounts receivable, loans payable, and accounts payable and accrued expenses, approximate their fair market value based on the short-term maturity of these instruments. The following table presents assets and liabilities that are measured and recognized at fair value as of June 30, 2014 and 2013, on a recurring basis:



















Liabilities measured

 

 

 

 

 


 

 

 

 

 

at fair value on a recurring

 

 

 

 

 


 

 

 

 


basis at June 30, 2014:

 

 

 

 

 


 

 

 

 



 

Level 1

 

 

Level 2


 

 

Level 3

 

Total

Liabilities
















Derivative liability


$                 -




$      253,822





$

-


$

253,822

Total


$                 -




$      253,822





$

-


$

253,822



Liabilities measured

 

 

 

 

 

 

 

 

 

 

at fair value on a recurring

 

 

 

 

 

 

 

 

 


basis at June 30, 2013:

 

 

 

 

 

 

 

 

 



 

Level 1

 

 

Level 2

 

 

Level 3

 

Total

Liabilities















Derivative liability


$                 -




$      278,122




$

-


$

278,122

Total


$                 -




$      278,122




$

-


$

278,122



The carrying value of short term financial instruments including cash, accounts payable, accrued expenses and short-term borrowings approximate fair value due to the short period of maturity for these instruments.  The long-term debentures payable approximates fair value since the related rates of interest approximate current market rates.


NOTE 13 - SUBSEQUENT EVENTS


Change in Control


On November 5, 2014, Rancho Capital Management, Inc., as the therein defined Purchaser, and Ron Miller, as the therein defined Seller, entered into and delivered a written Share Purchase Agreement (the Purchase Agreement).  Pursuant to the provisions of the Purchase Agreement, Mr. Miller agreed to sell to the Purchaser all of Mr. Millers right, title and ownership interest in and to (i) 4,051,020,000 shares of our common stock and (ii) 6 shares of our Series B Preferred Stock in exchange for the payment by the Purchaser of $20,000.00 (the Purchase Price).


On or about November 17, 2014, Mr. Miller received the Purchase Price, i.e. $20,000.00.  Accordingly, upon his receipt of that $20,000.00, Mr. Miller was obligated to deliver the (i)(a) share certificates evidencing those 4,051,020,000 shares of that common stock and (b) documentation to accommodate the transfer of those 4,051,020,000 shares of that common stock; (ii) documentation transferring all right, title and ownership interest in those 6 shares of our Series B Preferred Stock; and (iii) all documentation and other relevant information relating to our operations which will enable us to prepare and file with the Securities and Exchange Commission those reports necessary to cause us to be current with respect to our reporting obligations (the Operations Information).  To date, Mr. Miller has not transferred to the Purchaser those share certificates, any such documentation transferring all right, title and ownership interest in and to those 6 shares of that preferred stock, or the Operations Information, notwithstanding the Purchasers request therefor.


We have been informed and, therefore, believe, that Rancho Capital Management, Inc. has caused the Purchase Price to be paid to the Seller and, therefore, is the rightful holder of those 4,051,020,000 shares of our common stock and 6 shares of our Series B preferred Stock and should be treated by as such.


Accordingly, the Purchaser has requested that we instruct our transfer agent to cancel the certificates that evidence and represent those 4,051,020,000 shares of our common stock and issue to the Purchaser, certificates evidencing and representing those shares of that common stock.  In that regard, on or about November 21, 2014, we instructed our transfer agent, Holladay Transfer Agency, to cancel certificates number 4442, 2421, 4256, 4403, and 4440, which evidence and represent those 4,051,020,000 shares of our common stock.  


On or about November 24, 2014, Rancho Capital Management, Inc. requested us to issue certificates to Rancho Capital Management, Inc. evidencing and representing those 6 shares of our Series B Preferred Stock.  In response, on or about November 25, 2014, we issued to Rancho Capital Management, Inc. certificates evidencing and representing those 6 shares of that Series B preferred stock.  


On November 25, 2014, we issued six (6) shares of our Series B Preferred Stock to Rancho Capital Management, Inc.  Each share of that Series B Preferred Stock has super voting rights regarding those matters submitted to our shareholders for their consideration and approval.  Specifically, the vote of each



share of that Series B Preferred Stock is equal in voting power to four times the total number of our issued and outstanding shares of (i) common stock and (ii) preferred stock on the date of any action for which the vote of our shareholders is taken.  


Change in Management


On November 15, 2014, the Board of Directors (the Board) of Silverton Adventures, Inc. (the


F-27

Company), appointed Ira Morris as the Chairman of the Board, Chief Executive Officer, President, Secretary and Treasurer of the Company.


In connection with Mr. Morriss appointment as a member of the Board and an officer, the Company entered into a consulting agreement with Mr. Morris dated November 17, 2014 (the Consulting Agreement).


Pursuant to the Consulting Agreement, Mr. Morris is required to devote such time as is necessary to complete the services required.  Mr. Morris is not precluded from acting in any other capacity or for any other person, firm or business; provided, however, that such other services do not conflict with Mr. Morriss obligations to the Company.


Pursuant to the Consulting Agreement, Mr. Morris will receive compensation of $2,500.00 per month, due and payable at the end of each month.  The Company, in its sole discretion, may pay Mr. Morris bonuses, provide short or long term incentive plans, stock options, and other discretionary opportunities or payments.  Mr. Morris is not an employee; rather, he is an independent contractor.  Accordingly, Mr. Morris is responsible for payment of any and all local, provincial, state, and federal payroll-related taxes or assessments related to his compensation.  Mr. Morris is not entitled to any benefits or privileges that may be provided by the Company to its employees.      


Pursuant to the Consulting Agreement, Mr. Morris and the Company have the right to terminate the Consulting Agreement before the end of the one-year term, with or without cause; provided, however, one months written notice of termination must be given, or, at the discretion of the Company, payment by the Company to Mr. Morris of one months compensation, in lieu of notice. 


On November 17, 2014, Ron Miller resigned from the Companys Board and as the Companys President, Treasurer, and Secretary.


In accordance with ASC 855, Company management reviewed all material events through the date of this filing, and there are no other material subsequent events to report other than those reported.


Item 9 Changes In and Disagreements with Accountants on Accounting and Financial Disclosure


None.  


Item 9A  Controls and Procedures


Disclosure Controls and Procedures


Under the supervision and with the participation of our management, including our principal executive officer and the principal financial officer, we have conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as of the end of the period covered by this report. Based on this evaluation, Ron Miller (Our President, Principal Executive Officer, Principal Financial Officer, and Principal Accounting Officer), concluded as of the evaluation date that our disclosure controls and procedures were not effective such that the material information required to be included in our Securities and Exchange Commission reports is recorded, processed, summarized and reported within the time



periods specified in SEC rules and forms relating to our company,  and was made known to us by others within those entities, particularly during the period when this report was being prepared.


Managements Annual Report on Internal Control Over Financial Reporting.   


The management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting. The internal control process has been designed, under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the Companys


F-28

financial statements for external reporting purposes in accordance with accounting principles generally accepted in the United States of America.


Management conducted an assessment of the effectiveness of the Companys internal control over financial reporting as of June 30, 2014, including (i) the control environment, (ii) risk assessment, (iii) control activities, (iv) information and communication, and (v) monitoring, based on the framework in   Internal Control   Integrated Framework,  issued by the Committee of Sponsoring Organizations of the Treadway Commission ( COSO ). As of June 30, 2014, management has determined that the Companys internal control over financial reporting as of June 30, 2013 was not effective.    We are in the process of developing new policies and procedures with regards to internal control over financial reporting.


Our internal control over financial reporting includes policies and procedures that pertain to the maintenance of records that accurately and fairly reflect, in reasonable detail, transactions and dispositions of assets; and provide reasonable assurances that: (1) transactions are recorded as necessary to permit preparation of financial statements in accordance with accounting principles generally accepted in the United States; (2) receipts and expenditures are being made only in accordance with authorizations of management and the directors of the Company; and (3) unauthorized acquisitions, use, or disposition of the Company s assets that could have a material effect on the Companys financial statements are prevented or timely detected.


All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparations and presentations. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.


Changes in Internal Control Over Financial Reporting.


There were no significant changes in our internal controls or in other factors that could significantly affect these controls subsequent to the evaluation date.


Item 9B. Other Information


No items required to be reported on Form 8-K during the fourth quarter ended June 30, 2014 covered by this report were not previously reported on Form 8-K.


PART III


Item 10. Directors, Executive Officers, and Corporate Governance.


Set forth below is the name and age of each individual who was a director or executive officer of Silverton Adventures, Inc. as of June 30, 2014, together with all positions and offices of the Company held by each and the term of office and the period during which each has served:










NAME

AGE

POSITION

DATES SERVED





Ira Morris

61

President and Director (Chairman of the Board)

November 15, 2014 to Present






Biographical Information

The following paragraphs set forth brief biographical information for the aforementioned director and

executive officer:


Ira Morris


On November 15, 2014, the Board, pursuant to a written consent, appointed Ira Morris as the Chairman of the Board, Chief Executive Officer, President, Secretary and Treasurer of the Company.

 

Mr. Morris is 61 years old.  During the most recent 5 years, Mr. Morris was a Financial Consultant at Glenwood Consulting Corporation located in Toronto, Canada.  As such, Mr. Morris consulted with businesses interested in expansion and financing, including financial performance, funding and capital requirements, financial prospects, business prospects and plans of operation.  Mr. Morris coordinated meetings with, and introduced businesses to, analysts, broker-dealers, lawyers, accountants, auditors, managers and any other interested persons and prepared and participated in the distribution of related information and materials.


As Mr. Morris possesses excellent experience in business expansion, including related financial knowledge, the Board determined it is in the best interest of the Company to appoint Mr. Morris as the Chairman of the Board, Chief Executive Officer, President, Secretary and Treasurer of the Company.


Involvement in Certain Legal Proceedings


To our knowledge, during the past five years, no present or former director or executive officer of our company: (1) filed a petition under the federal bankruptcy laws or any state insolvency law, nor had a receiver, fiscal agent or similar officer appointed by a court for the business or present of such a person, or any partnership in which he was  a general partner at or within two years before the time of such filing, or any corporation or business association of which he wasan executive officer within two years before the time of such filing; (2) was convicted in a criminal proceeding or named subject of a pending criminal proceeding (excluding traffic violations and other minor offenses); (3) was the subject of any order, judgment or decree, not subsequently reversed, suspended or vacated, of any court of competent jurisdiction, permanently or temporarily enjoining him from or otherwise limiting the following activities: (i) acting as a futures commission merchant, introducing broker, commodity trading advisor, commodity pool operator, floor broker, leverage transaction merchant, associated person of any of the foregoing, or as an investment advisor, underwriter, broker or dealer in securities, or as an affiliated person, director of any investment company, or engaging in or continuing any conduct or practice in connection with such activity; (ii) engaging in any type of business practice; (iii) engaging in any activity in connection with the purchase or sale of any security or commodity or in connection with any violation of federal or state securities laws or federal commodity laws; (4) was the subject of any order,judgment or decree, not subsequently reversed, suspended or vacated, of any federal or state authority barring, suspending or otherwise limiting for more than 60 days the right of such person to engage in any activity described above under this Item, or to be associated with persons engaged in any such activity; (5) was found by a court of competent jurisdiction in a civil action or by the Securities and Exchange Commission to have violated any federal or state securities law and the judgment has not been subsequently reversed, suspended or vacated; or (6) was found by a court of competent jurisdiction in a civil action or by the Commodity Futures Trading Commission to have violated any federal commodities law, and the judgment in such civil action or finding by the Commodity Futures Trading Commission has not been subsequently reversed, suspended or vacated.


Compliance with Section 16(a) of the Exchange Act




Because we do not have a class of equity securities registered pursuant to Section 12 of the Exchange Act, our executive officers, directors and persons who beneficially own more than 10% of our common stock are not required to file initial reports of ownership and reports of changes in ownership with the SEC under Section 16(a) of the Exchange Act.


Audit Committee and Audit Committee Financial Expert Disclosure


The Companys Board of Directors does not have a separately designated audit committee or an audit committee financial expert.  Audit committee functions are performed by our Board of Directors. None of our directors is deemed independent. All directors also hold positions as our officers. Our audit committee is responsible for: (1) selection and oversight of our independent accountant; (2) establishing procedures for the receipt, retention and treatment of complaints regarding accounting, internal controls, and auditing matters; (3) establishing procedures for the confidential, anonymous submission by our employees of concerns regarding accounting and auditing matters; (4) engaging outside advisors; and, (5) funding for the outside auditory and any outside advisors engagement by the audit committee.


The Board of Directors does not have an audit committee financial expert at this time due to the fact that the Company has only limited operations and no revenues.  We believe the cost related to retaining a financial expert at this time is prohibitive. Further, because of our limited operations, we believe the services of a financial expert are not warranted.


Code of Ethics


We have adopted a corporate code of ethics. We believe our code of ethics is reasonably designed to deter wrongdoing and promote honest and ethical conduct; provide full, fair, accurate, timely and understandable disclosure in public reports; comply with applicable laws; ensure prompt internal reporting of code violations; and provide accountability for adherence to the code.


Item 11 - Executive Compensation


(a) Since Silverton Adventures, Inc.s incorporation on May 31, 2006, we have not made any cash payments to any officer, director or employee. Our President has an employment agreement and pursuant to that agreement will receive an equivalent value of $2,500 of common stock as compensation during the year. We do not have any other employment agreements.  Any future compensation to be paid will be determined by the Board of Directors, and, as appropriate, an employment agreement will be executed.  We do not currently have plans to pay any compensation, other than the stock based compensation according to our President s employment agreement, until such time as the Company maintains a positive cash flow.(b) There are no annuity, pension, or retirement benefits proposed to be paid to officers, directors, or employees of the Corporation in the event of retirement at normal retirement date pursuant to any presently existing plan provided or contributed to by the Corporation.


Director Compensation

On November 17, 2014 the Company entered into an employment agreement with its President. Pursuant to the terms of the agreement the President will receive common stock in the equivalent of $2,500 per month, as compensation. The term of the agreement is for one year.


Item 12 - Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters


The following table sets forth the beneficial ownership of the Company's officers, directors, and persons who own more than five percent of the Company's common stock as of June 30, 2014. Under relevant provisions of the Exchange Act, a person is deemed to be a "beneficial owner" of a security if he or she has or shares the power to vote or direct the voting of the security or the power to dispose or direct the disposition of the security. A person is also deemed to be a beneficial owner of any securities of which that person has the right to acquire beneficial ownership in 60 days. More than one person may be deemed to be a beneficial owner of the same securities. The percentage ownership of each stockholder is calculated based on 1,556,091,143 total outstanding shares of our common stock as of December 9, 2014.








Name of Individual

# Shares Beneficially Owned

# of Class of Common Stock




Ira Miller

0

0




All Officers and Directors as a Group (1 Persons)

0

0


Item 13   Certain Relationships and Related Transactions, Director Independence


Various general and administrative expenses of the Company as well as loans for operating purposes have been paid for or made by related parties of the Company.  During the year ended June 30, 2014 the Company received cash of $-0- on these payables, had $-0- expenses paid on behalf of the Company, and made payments totaling $1,100 on these related-party payables.  Related party payables totaled $0 and $1,100 at June 30, 2014 and 2013, respectively. These amounts payable bear no interest, are uncollateralized and due on demand.  


During the year ended June 30, 2014, the Company made cash payments totaling $1,100 to related parties, and received cash proceeds in the amount of $0.    


Item 14   Principal Accountant Fees and Services


Audit Fees:  All fees which pertain to each of the last two fiscal year audits for professional services rendered by the principal accountant for the audit of the registrant's annual financial statements and the review of interim financial statements or services that are normally provided by the accountant in connection with statutory and regulatory filings or engagements for those fiscal years.


2014:  $11,500


2013:  $21,500


Audit-Related Fees : All fees billed in each of the last two fiscal years for assurance and related services by the principal accountant that are reasonably related to the performance of the audit or review of the registrant's financial statements and are not reported under Item 9(e)(f1) of Schedule 14A.


2014:   $ -16,000-


2013:   $ -0-

  

Tax Fees : The aggregate fees billed in each of the last two fiscal years for professional services rendered by the principal accountant for tax compliance, tax advice, and tax planning:


2014:    $ -0-


2013:    $ -0-



All Other Fees :


2014:   $ -0-

 

2013:   $ -0-




 (5)   Our audit committee's pre-approval policies and procedures described in paragraph (c)(7)(i) of Rule 2-01 of Regulation S-X were that the audit committee pre-approve all accounting related activities prior to the performance of any services by any accountant or auditor.

(6)   The percentage of hours expended on the principal accountant's engagement to audit our financial statements for the most recent fiscal year that were attributed to work performed by persons other than the principal accountant's full-time, permanent employees was 0%.


PART IV


Item 15   Exhibits, Financial Statement Schedules


The following exhibits are included with this filing:







Exhibit No.:

Description:



3.1(i)

Articles of Incorporation and amendments thereto  (1)



3.1(ii)

Bylaws  (1)



14

Code of Ethics  (1)



31.1

Section 302 Certification by Principal Executive Officer and Principal Financial and Accounting Officer



32.1

Section 906 Certification by  Principal Executive Officer and Principal Financial and Accounting Officer


(1)

Filed with the Securities and Exchange Commission on September 23, 2008 as an exhibit numbered as indicated above, to the Registrant s registration statement on Form S-1 (file no. 333-153626 which exhibit is incorporated herein by reference.


Signatures


Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


January 12, 2015

    

Silverton Adventures, Inc.


By:

/s/ Ira Morris

Ira Morris, President

(Principal Executive and Accounting Officer)



Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates included.



January 12, 2015

By:



/s/ Ira Morris


Ira Morris, President

Principal Executive Office

Principal Financial Officer

Principal Accounting Officer

Chairman of the Board of Directors






CERTIFICATION OF THE PRINCIPAL EXECUTIVE OFFICER PURSUANT TO RULE 13a-14


I, Ira Morris, certify that:


1. I have reviewed this Annual Report on Form 10-K of Silverton Adventures Inc.;


2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;


3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;


4. The registrants other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:


(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under my supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;


(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;


(c) Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and


(d) Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and


5. The registrants other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions):


(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and


(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting.




Date: January 12, 2015

/s/ Ira Morris

By: Ira Morris

Its: Principal Executive Officer






CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER PURSUANT TO RULE 13a-14


I, Ira Morris, certify that:


1. I have reviewed this Annual Report on Form 10-K of Silverton Adventures Inc.;


2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;


3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;


4. The registrants other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:


(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under my supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;


(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;


(c) Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and


(d) Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and


5. The registrants other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions):


(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and


(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting.




Date: January 12, 2015

/s/ Ira Morris

By: Ira Morris

Its: Principal Financial Officer






CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002


In connection with the Annual Report of Silverton Adventures Inc.(the Company) on Form 10-K for the year ending June 30, 2014 as filed with the Securities and Exchange Commission on the date hereof (the Report), I, Ira Morris, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge and belief:


(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and


(2) The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.




/s/ Ira Morris

By: Ira Morris

Principal Executive Officer and Principal Financial Officer

Dated: January 12, 2015


A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.




Silverton Adventures (PK) (USOTC:SVAD)
Gráfico Histórico do Ativo
De Nov 2024 até Dez 2024 Click aqui para mais gráficos Silverton Adventures (PK).
Silverton Adventures (PK) (USOTC:SVAD)
Gráfico Histórico do Ativo
De Dez 2023 até Dez 2024 Click aqui para mais gráficos Silverton Adventures (PK).