UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
FORM
10-Q
(Mark One)
|
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended
September 30, 2014
OR
|
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period
from ______________to ______________
Commission File Number 000-52738
CROSS
BORDER RESOURCES, INC.
(Exact Name of Registrant as Specified
in Its Charter)
Nevada |
98-0555508 |
(State or Other Jurisdiction of Incorporation or Organization) |
(I.R.S. Employer Identification No.) |
2515 McKinney Avenue, Suite 900
Dallas, TX |
75201 |
(Address of Principal Executive Offices) |
(Zip Code) |
(210) 226-6700
(Registrant’s Telephone Number,
Including Area Code)
Securities registered pursuant to
Section 12(b) of the Act: None
Securities registered pursuant to
Section 12(g) of the Act:
Common Stock, par value $.001
(Title of class)
Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
☐ Yes ☒ No
Indicate by check mark whether the registrant
has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted
and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter
period that the registrant was required to submit and post such files).
☐ Yes ☒ No
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions
of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2
of the Exchange Act.
Large accelerated filer ☐ |
Accelerated
filer ☐ |
Non-accelerated filer☐ (Do not check if a smaller reporting company) |
Smaller
reporting company ☒ |
Indicate by check mark whether the registrant
is a shell company (as defined in Rule 12b-2 of the Exchange Act).
☐ Yes ☒ No
Indicate the number of shares outstanding
of each of the issuer’s classes of common stock, as of the latest practicable date:
As of May 15, 2015, the Registrant
had 17,336,226 shares of common stock outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
None.
TABLE OF CONTENTS
PART I. FINANCIAL INFORMATION
PART I. FINANCIAL INFORMATION
Item 1. |
Financial Statements |
Cross Border Resources, Inc.
Balance Sheets
| |
September 30, | |
December 31, |
| |
2014 | |
2013 |
| |
(unaudited) | |
|
ASSETS | |
| |
|
| |
| |
|
Current Assets | |
| |
|
Cash and Cash Equivalents | |
$ | 425,565 | | |
$ | 726,239 | |
Accounts Receivable – Oil and Natural Gas Sales | |
| 1,632,398 | | |
| 2,086,239 | |
Accounts Receivable – Related Party | |
| 1,558,772 | | |
| 24,630 | |
Derivative Asset | |
| 12,028 | | |
| — | |
Prepaid Expenses & Other Current Assets | |
| 75,436 | | |
| 87,443 | |
Assets Held for Sale | |
| 14,951,977 | | |
| — | |
Deferred Tax Asset | |
| 19,600 | | |
| 19,600 | |
Total Current Assets | |
| 18,675,776 | | |
| 2,944,151 | |
| |
| | | |
| | |
Oil and Gas Properties | |
| 26,352,612 | | |
| 56,561,040 | |
Less: Accumulated Depletion, Amortization, and Impairment | |
| (11,850,634 | ) | |
| (20,941,867 | ) |
Net Oil and Gas Properties | |
| 14,501,978 | | |
| 35,619,173 | |
| |
| | | |
| | |
Other Assets | |
| | | |
| | |
Other Property and Equipment, net of Accumulated Depreciation of $110,278 and $95,828 in 2014 and 2013, respectively | |
| 20,192 | | |
| 34,641 | |
Restricted Cash | |
| 233,949 | | |
| 206,087 | |
Deferred financing costs | |
| 58,444 | | |
| 91,242 | |
Other Assets | |
| 54,324 | | |
| 54,324 | |
Total Other Assets | |
| 366,909 | | |
| 386,294 | |
| |
| | | |
| | |
TOTAL ASSETS | |
$ | 33,544,663 | | |
$ | 38,949,618 | |
The accompanying notes are an integral
part of these financial statements.
|
|
September 30, |
|
December 31, |
|
|
2014 |
|
2013 |
|
|
(unaudited) |
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
Accounts Payable - Trade |
|
$ |
1,725,483 |
|
|
$ |
1,268,257 |
|
Accrued Expenses & Other Payables |
|
|
291,129 |
|
|
|
63,101 |
|
Derivative Liability |
|
|
— |
|
|
|
38,109 |
|
Environmental Liability – Current Portion |
|
|
2,057,175 |
|
|
|
1,400,000 |
|
Liabilities associated with ARO on Assets Held for Sale |
|
|
1,576,522 |
|
|
|
— |
|
Line of Credit |
|
|
9,200,000 |
|
|
|
— |
|
Deferred Tax Liability |
|
|
19,600 |
|
|
|
19,600 |
|
Total Current Liabilities |
|
|
14,869,909 |
|
|
|
2,789,067 |
|
|
|
|
|
|
|
|
|
|
Non-Current Liabilities |
|
|
|
|
|
|
|
|
Asset Retirement Obligations |
|
|
1,576,521 |
|
|
|
3,514,898 |
|
Environmental Liability, Net of Current Portion |
|
|
— |
|
|
|
687,973 |
|
Line of Credit |
|
|
— |
|
|
|
12,200,000 |
|
Litigation Settlement Payable |
|
|
600,000 |
|
|
|
— |
|
Total Non-Current Liabilities |
|
|
2,176,521 |
|
|
|
16,402,871 |
|
Total Liabilities |
|
|
17,046,430 |
|
|
|
19,191,938 |
|
|
|
|
|
|
|
|
|
|
Commitments & Contingencies (Note 9) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ Equity |
|
|
|
|
|
|
|
|
Common Stock ($0.001 par value; 99,000,000 shares
authorized and 17,336,226 issued and outstanding as of September 30, 2014 and as of December 31, 2013) |
|
|
17,336 |
|
|
|
17,336 |
|
Additional Paid in Capital |
|
|
33,462,473 |
|
|
|
33,462,473 |
|
Accumulated Deficit |
|
|
(16,981,576 |
) |
|
|
(13,722,129 |
) |
Total Stockholders’ Equity |
|
|
16,498,233 |
|
|
|
19,757,680 |
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
$ |
33,544,663 |
|
|
$ |
38,949,618 |
|
The accompanying notes are an integral
part of these financial statements.
Cross Border
Resources, Inc.
Statements of Operations
| | Three Months Ended September 30, |
| | 2014 | | 2013 |
| | (unaudited) | | (unaudited) |
Revenues | | | | |
Oil and gas sales | | $ | 2,961,729 | | | $ | 3,430,100 | |
| | | | | | | | |
Expenses: | | | | | | | | |
Operating costs | | | 594,847 | | | | 532,443 | |
Natural gas marketing and transportation expenses | | | 12,541 | | | | 16,750 | |
Production taxes | | | 249,273 | | | | 388,546 | |
Depreciation, depletion, amortization, and Impairment | | | 6,943,555 | | | | 1,082,315 | |
Accretion expense | | | 17,650 | | | | 37,982 | |
General and administrative | | | 203,866 | | | | 251,551 | |
Total expense | | | 8,021,732 | | | | 2,309,587 | |
| | | | | | | | |
Income (loss)
from operations | | | (5,060,003 | ) | | | 1,120,513 | |
| | | | | | | | |
Other income (expense): | | | | | | | | |
Gain (loss) on derivatives | | | 88,068 | | | | (304,858 | ) |
Loss on settlement of litigation | | | (900,000 | ) | | | — | |
Interest expense | | | (107,632 | ) | | | (142,122 | ) |
Miscellaneous other income (expense) | | | — | | | | — | |
Total other income (expense) | | | (919,564 | ) | | | (446,980 | ) |
| | | | | | | | |
Income (loss)
before income taxes | | | (5,979,567 | ) | | | 673,533 | |
| | | | | | | | |
Current tax benefit | | | (— | ) | | | (— | ) |
Deferred tax expense | | | — | | | | — | |
Income tax expense | | | — | | | | — | |
Net
income (loss) | | $ | (5,979,567 | ) | | $ | 673,533 | |
| | | | | | | | |
Net income
(loss) per share: | | | | | | | | |
Basic | | | (0.37 | ) | | | 0.04 | |
Fully diluted | | $ | (0.30 | ) | | $ | 0.03 | |
Weighted average shares outstanding: | | | | | | | | |
Basic | | | 17,336,226 | | | | 17,336,226 | |
Fully diluted | | | 21,023,726 | | | | 21,023,726 | |
The accompanying notes are an integral
part of these financial statements.
Cross Border Resources, Inc.
Statements of Operations
| | Nine Months Ended September 30, |
| | 2014 | | 2013 |
| | (unaudited) | | (unaudited) |
Revenues | | | | |
Oil and gas sales | | $ | 10,149,406 | | | $ | 10,224,147 | |
| | | | | | | | |
Expenses: | | | | | | | | |
Operating costs | | | 1,542,932 | | | | 1,865,199 | |
Natural gas marketing and transportation expenses | | | 84,859 | | | | 65,890 | |
Production taxes | | | 825,297 | | | | 783,141 | |
Depreciation, depletion, amortization, and Impairment | | | 8,823,851 | | | | 3,876,954 | |
Accretion expense | | | 168,735 | | | | 109,684 | |
General and administrative | | | 637,522 | | | | 847,677 | |
Total expense | | | 12,083,196 | | | | 7,548,545 | |
| | | | | | | | |
Income (loss)
from operations | | | (1,933,790 | ) | | | 2,675,602 | |
| | | | | | | | |
Other income (expense): | | | | | | | | |
Gain (loss) on derivatives | | | (45,153 | ) | | | (327,415 | ) |
Gain (loss) on settlement of debt | | | — | | | | 858,452 | |
Loss on settlement of litigation | | | (900,000 | ) | | | — | |
Interest expense | | | (380,507 | ) | | | (488,144 | ) |
Total other income (expense) | | | (1,325,660 | ) | | | 42,893 | |
| | | | | | | | |
Income (loss)
before income taxes | | | (3,259,450 | ) | | | 2,718,495 | |
| | | | | | | | |
Current tax benefit | | | (— | ) | | | (— | ) |
Deferred tax expense | | | — | | | | — | |
Income tax expense | | | — | | | | — | |
Net
income (loss) | | $ | (3,259,450 | ) | | $ | 2,718,495 | |
| | | | | | | | |
Net income
(loss) per share: | | | | | | | | |
Basic | | | (0.21 | ) | | | 0.16 | |
Fully diluted | | $ | (0.18 | ) | | $ | 0.13 | |
Weighted average shares outstanding: | | | | | | | | |
Basic | | | 17,336,226 | | | | 17,112,700 | |
Fully diluted | | | 21,023,726 | | | | 20,800,200 | |
The accompanying notes are an integral
part of these financial statements.
Cross Border Resources, Inc.
Statements of Cash Flows
| | Nine Months Ended September 30, |
| | 2014 | | 2013 |
| | (unaudited) | | (unaudited) |
CASH
FLOWS FROM OPERATING ACTIVITIES | | | | |
Net
income (loss) | | $ | (3,259,450 | ) | | $ | 2,718,495 | |
Adjustments
to reconcile net income (loss) to cash used by operating activities: | | | | | | | | |
Depreciation,
depletion, amortization, and impairment | | | 8,823,851 | | | | 3,876,954 | |
Gain
on settlement of creditors liability | | | — | | | | (350,800 | ) |
Gain
on conversion of notes payable | | | — | | | | (485,416 | ) |
Settlement
of environmental liability | | | (20,798 | ) | | | (13,167 | ) |
Accretion
of asset retirement obligations | | | 168,735 | | | | 109,684 | |
Amortization
of deferred financing costs | | | 32,798 | | | | (1,130 | ) |
Change
in derivative instruments | | | (50,137 | ) | | | 383,180 | |
Changes
in operating assets and liabilities: | | | | | | | | |
Accounts
receivable | | | 622,102 | | | | 140,051 | |
Accounts
receivable – related party | | | (1,534,142 | ) | | | — | |
Prepaid
expenses and other current assets | | | (184,112 | ) | | | 369,380 | |
Accounts
payable | | | 457,226 | | | | (781,646 | ) |
Restricted
cash | | | — | | | | (206,087 | ) |
Accrued
expenses | | | 218,026 | | | | 142,738 | |
Litigation payable | | | 600,000 | | | | — | |
NET
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES | | | 5,874,099 | | | | 5,902,236 | |
| | | | | | | | |
CASH
FLOWS USED IN INVESTING ACTIVITIES | | | | | | | | |
Capital
expenditures - oil and gas properties | | | (3,174,773 | ) | | | (7,954,272 | ) |
NET
CASH USED IN INVESTING ACTIVITIES | | | (3,174,773 | ) | | | (7,954,272 | ) |
| | | | | | | | |
CASH
FLOWS FROM FINANCING ACTIVITIES | | | | | | | | |
Borrowings
on line of credit | | | — | | | | 12,200,000 | |
Reduction
of principal on line of credit | | | (3,000,000 | ) | | | — | |
Payments
on line of credit | | | (— | ) | | | (8,750,000 | ) |
Repayments
to creditors | | | (— | ) | | | (660,911 | ) |
NET
CASH (USED) PROVIDED BY FINANCING ACTIVITIES | | | (3,000,000 | ) | | | 2,789,089 | |
| | | | | | | | |
NET
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS | | | (300,674 | ) | | | 737,053 | |
Cash
and cash equivalents, beginning of period | | | 726,239 | | | | 241,561 | |
Cash
and cash equivalents, end of period | | $ | 425,565 | | | $ | 978,614 | |
| | | | | | | | |
Supplemental
disclosures of cash flow information: | | | | | | | | |
Interest
paid | | $ | 347,708 | | | $ | 398,040 | |
| | | | | | | | |
NON-CASH TRANSACTIONS | | | | | | | | |
Revisions of ARO | | $ | (554,383 | ) | | $ | — | |
Issuance
of common stock to settle liability | | $ | — | | | | (692,967 | ) |
Additions of ARO | | $ | 22,191 | | | $ | 26,740 | |
The accompanying
notes are an integral part of these financial statements.
Cross Border
Resources, Inc.
Unaudited
Notes to Financial Statements
1. Organization
Nature of Operations
The Company is an
independent natural gas and oil company engaged in the exploration, development, exploitation, and acquisition of natural gas and
oil reserves in North America. The Company’s area of focus is the State of New Mexico, particularly southeastern New Mexico.
The Company has two wholly-owned subsidiaries, which are inactive: Doral West Corporation and Pure Energy Operating, Inc, and accordingly
are not consolidated in these financial statements.
2. Going Concern
At September
30, 2014, the Company had working capital of $3,805,867 (including Assets Held for Sale of $14,951,977) and outstanding debt of
$9,200,000 (consisting of a line of credit). The company would have a working capital deficit of $9,569,588 (excluding Assets
Held for Sale, Net of ARO Liabilities associated with the Assets Held for Sell). The Company was not in compliance with the
covenants of its line of credit with Independent Bank and had no availability under this line of credit. The Company
currently does not have sufficient funds to repay these obligations. The Company is exploring available financing options, including
the sale of debt, equity, or assets. If the Company is unable to finance its operations on acceptable terms or at all, its business,
financial condition and results of operations may be materially and adversely affected. As a result of these conditions, there
is substantial doubt regarding the Company’s ability to continue as a going concern. The accompanying financial statements
do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the
amounts and classifications of liabilities that may result from the possible inability of the Company to continue as a going concern.
3. Summary
of Significant Accounting Policies
In
the opinion of management, the accompanying unaudited financial statements include all adjustments, consisting of only normal
recurring accruals, necessary for a fair statement of consolidated financial position, results of operations, and cash flows.
The information included in this Quarterly Report on Form 10-Q should be read in conjunction with the financial statements and
the accompanying notes included in our Annual Report on Form 10-K for the year ended December 31, 2013 filed with the SEC on April
15, 2014. The accounting policies are described in the “Notes to Financial Statements” in the 2013 Annual Report on
Form 10-K and updated, as necessary, in this Form 10-Q. The year-end balance sheet data presented for comparative purposes was
derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted
in the United States (U.S. GAAP). The results of operations for the three and nine months ended September 30, 2014 are not necessarily
indicative of the operating results for the full year or for any other subsequent interim period.
Reclassification
Certain amounts
have been reclassified to conform with the current period presentation. The amounts reclassified did not have an effect on the
Company’s results of operations or stockholders’ equity.
Cash and cash equivalents
The Company considers
all highly liquid debt instruments purchased with an original maturity of three months or less to be cash equivalents. At times,
the amount of cash and cash equivalents on deposit in financial institutions exceeds federally insured limits. The Company monitors
the soundness of the financial institutions and believes the Company’s risk is negligible.
Financial instruments
The carrying amounts
of financial instruments, including cash and cash equivalents, accounts receivable, accounts payable and accrued liabilities and
long-term debt, approximate fair value as of September 30, 2014 and December 31, 2013.
Oil and natural gas properties
The Company follows
the successful efforts method of accounting for its oil and natural gas producing activities. Costs to acquire mineral interests
in oil and natural gas properties and to drill and equip development wells and related asset retirement costs are capitalized.
Costs to drill exploratory wells are capitalized pending determination of whether the wells have proved reserves. If the Company
determines that the wells do not have proved reserves, the costs are charged to expense. There were no exploratory wells capitalized
pending determination of whether the wells have proved reserves at September 30, 2014 or December 31, 2013. Geological and geophysical
costs, including seismic studies and costs of carrying and retaining unproved properties, are charged to expense as incurred. The
Company capitalizes interest on expenditures for significant exploration and development projects that last more than six months
while activities are in progress to bring the assets to their intended use. Through September 30, 2014, the Company had capitalized
no interest costs because its exploration and development projects generally lasted less than six months. Costs incurred to maintain
wells and related equipment are charged to expense as incurred.
On the sale or retirement
of a complete unit of a proved property, the cost and related accumulated depreciation, depletion and amortization are eliminated
from the property accounts, and the resulting gain or loss is recognized. On the retirement or sale of a partial unit of proved
property, the cost is charged to accumulated depreciation, depletion and amortization, with a resulting gain or loss recognized
in income.
Capitalized amounts
attributable to proved oil and natural gas properties are depleted by the unit-of-production method over proved reserves using
the unit conversion ratio of six Mcf of gas to one barrel of oil equivalent (“Boe”). The ratio of six Mcf of natural
gas to one Boe is based upon energy equivalency, rather than price equivalency. Given current price differentials, the price for
a Boe for natural gas differs significantly from the price for a barrel of oil.
It is common for
operators of oil and natural gas properties to request that joint interest owners pay for large expenditures, typically for drilling
new wells, in advance of the work commencing. This right to call for cash advances is typically found in the operating agreement
that joint interest owners in a property adopt. The Company records these advance payments in prepaid and other current assets
and release this account when the actual expenditure is later billed to it by the operator.
On the sale of an
entire interest in an unproved property for cash or cash equivalents, gain or loss on the sale is recognized, taking into consideration
the amount of any recorded impairment if the property had been assessed individually. If a partial interest in an unproved property
is sold, the amount received is treated as a reduction of the cost of the interest retained.
Impairment of long-lived assets
The Company evaluates
its long-lived assets for potential impairment in their carrying values whenever events or changes in circumstances indicate such
impairment may have occurred. Oil and natural gas properties are evaluated for potential impairment by field. Other properties
are evaluated for impairment on a specific asset basis or in groups of similar assets, as applicable. An impairment on proved properties
is recognized when the estimated undiscounted future net cash flows of an asset are less than its carrying value. If an impairment
occurs, the carrying value of the impaired asset is reduced to its estimated fair value, which is generally estimated using a discounted
cash flow approach. If the results of an assessment indicate that the properties are impaired, the amount of the impairment is
added to the capitalized costs to be amortized.
Unproved oil and
natural gas properties do not have producing properties. As reserves are proved through the successful completion of exploratory
wells, the cost is transferred to proved properties. The cost of the remaining unproved basis is periodically evaluated by management
to assess whether the value of a property has diminished. To do this assessment, management considers estimated potential reserves
and future net revenues from an independent expert, the Company’s history in exploring the area, the Company’s future
drilling plans per its capital drilling program prepared by the Company’s reservoir engineers and operations management and
other factors associated with the area. Impairment is taken on the unproved property cost if it is determined that the costs are
not likely to be recoverable. The valuation is subjective and requires management to make estimates and assumptions which, with
the passage of time, may prove to be materially different from actual results.
For the three
and nine months ended September 30, 2014, the Company recorded an impairment charge of $6,500,000 against our oil and gas
properties.
Revenue and accounts receivable
The Company recognizes
revenue for its production when the quantities are delivered to, or collected by, the purchaser. Prices for such production are
generally defined in sales contracts and are readily determinable based on certain publicly available indices. All transportation
costs are included in lease operating expense.
Accounts receivable—oil
and natural gas sales consist of uncollateralized accrued revenues due under normal trade terms, generally requiring payment within
30 to 60 days of production. Accounts receivable—other consist of amounts owed from interest owners of the Company’s
operated wells. No interest is charged on past-due balances. Payments made on all accounts receivable are applied to the earliest
unpaid items. The Company reviews accounts receivable periodically and reduces the carrying amount by a valuation allowance that
reflects its best estimate of the amount that may not be collectible. There was no reserve for bad debts as of September 30, 2014
or December 31, 2013.
Other property
Furniture, fixtures
and equipment are carried at cost. Depreciation of furniture, fixtures and equipment is provided using the straight-line method
over estimated useful lives ranging from three to ten years. Gain or loss on retirement or sale or other disposition of assets
is included in income in the period of disposition.
Income taxes
The Company is subject
to U.S. federal income taxes along with state income taxes in New Mexico. When tax returns are filed, it is highly certain that
some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about
the merits of the position taken or the amount of the position that would be ultimately sustained. The benefit of a tax position
is recognized in the financial statements in the period during which, based on all available evidence, management believes it is
more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes,
if any. Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the more-likely-than-not
recognition threshold are measured as the largest amount of tax benefit that is more than 50% likely of being realized upon settlement
with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured
as described above is reflected as a liability for unrecognized tax benefits in the accompanying balance sheet along with any associated
interest and penalties that would be payable to the taxing authorities upon examination. Interest and penalties associated with
unrecognized tax benefits are classified as additional income taxes in the Company’s Statements of Operations. The Company
accrues interest and penalties, if any, related to unrecognized tax benefits as a component of income tax expense.
Deferred tax assets
and liabilities are recognized for the estimated future tax consequences attributable to the differences between the financial
statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities
are measured using the tax rate in effect for the year in which those temporary differences are expected to be recovered or settled.
The effect of a change in tax rates on deferred tax assets and liabilities is recognized in income in the year of the enacted tax
rate change. In addition, a valuation allowance is established to reduce any deferred tax asset for which it is determined that
it is more likely than not that some portion of the deferred tax asset will not be realized.
Asset retirement obligations
Asset retirement
obligations (“AROs”) associated with the retirement of tangible long-lived assets are recognized as liabilities with
an increase to the carrying amounts of the related long-lived assets in the period incurred. The cost of the tangible asset, including
the asset retirement cost, is depreciated over the useful life of the asset. AROs are recorded at estimated fair value, measured
by reference to the expected future cash outflows required to satisfy the retirement obligations discounted at the Company’s
credit-adjusted risk-free interest rate. Accretion expense is recognized over time as the discounted liabilities are accreted to
their expected settlement value. If estimated future costs of AROs change, an adjustment is recorded to both the ARO and the long-lived
asset. Revisions to estimated AROs can result from changes in retirement cost estimates, revisions to estimated inflation rates
and changes in the estimated timing of abandonment.
Earnings per common share
The Company reports
basic earnings per common share, which excludes the effect of potentially dilutive securities, and diluted earnings per common
share, which includes the effect of all potentially dilutive securities, unless their impact is anti-dilutive.
Recently issued accounting pronouncements
In April
2014, the FASB issued Accounting Standards Update (“ASU”) 2014-08, Reporting Discontinued Operations
and Disclosures of Components of an Entity(“ASU 2014-08”). ASU 2014-08 revises the definition of
discontinued operations by limiting discontinued operations reporting to disposals of components of an entity that represent
strategic shifts that have (or will have) a major effect on an entity’s operations and financial results, removing the
lack of continuing involvement criteria and requiring discontinued operations reporting for the disposal of an equity
method investment that meets the definition of discontinued operations. The update also requires expanded disclosures
for discontinued operations, including disclosure of pretax profit or loss of an individually significant component of an
entity that does not qualify for discontinued operations reporting. The update is effective prospectively to all periods
beginning after December 15, 2014. Currently, the Company does not expect the adoption of ASU 2014-08 to have a material
impact on our financial statements or results of operations.
Effective January 1, 2016, the
Company will be required to adopt the amended guidance of Accounting Standards Codification (ASC) Topic 718, Compensation - Stock
Compensation, which seeks to resolve the diversity in practice that exists when accounting for share-based payments. The amended
guidance requires a performance target that affects vesting and that could be achieved after the requisite service period to be
treated as a performance condition. The Company will be required to adopt the amended guidance either prospectively to all awards
granted or modified after the effective date or retrospectively to all awards with performance targets that are outstanding as
of the beginning of the earliest annual period presented in the consolidated financial statements and to all new or modified awards
thereafter. The Company does not expect the adoption of this amended guidance to impact financial results.
Effective January 1, 2016, the
Company will be required to adopt the amended guidance of ASC Topic 810, Consolidation (Topic 810), which seeks to improve targeted
areas of the consolidation guidance for legal entities such as limited partnerships, limited liability corporations, and securitization
structures. The amended guidance changes the analysis that a reporting entity must perform to determine whether it should consolidate
certain types of legal entities. The changes include, among others, modification of the evaluation whether limited partnerships
and similar legal entities are variable interest entities or voting interest entities and elimination of the presumption that a
general partner should consolidate a limited partnership. The Company will be required to adopt Topic 810 either on a full retrospective
basis to each prior reporting period presented or on a modified retrospective basis with the cumulative effect of initially applying
the new guidance recognized at the date of initial application. The Company has not yet completed its assessment of the impact
of the amended guidance on its financial statements but does not expect the adoption of this amended guidance to have a significant
impact on financial results.
Effective January 1, 2017, the
Company will be required to adopt the new guidance of ASC Topic 606, Revenue from Contracts with Customers (Topic 606), which will
supersede the revenue recognition requirements in ASC Topic 605, Revenue Recognition. Topic 606 requires the Company to recognize
revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which
the entity expects to be entitled in exchange for those goods or services. The new guidance requires the Company to apply the following
steps: (1) identify the contract with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction
price; (4) allocate the transaction price to the performance obligations in the contract; and (5) recognize revenue when, or as,
the Company satisfies a performance obligation. The Company will be required to adopt Topic 606 either on a full retrospective
basis to each prior reporting period presented or on a modified retrospective basis with the cumulative effect of initially applying
the new guidance recognized at the date of initial application. If the Company elects the modified retrospective approach, it will
be required to provide additional disclosures of the amount by which each financial statement line item is affected in the current
reporting period, as compared to the guidance that was in effect before the change, and an explanation of the reasons for significant
changes. The Company has not yet completed its assessment of the impact of the new guidance on its consolidated financial statements.
On April 29, 2015, the Financial Accounting Standards Board issued a proposed Accounting Standards Update (FASB) to defer the effective
date of Topic 606 to annual reporting periods beginning after December 15, 2017, including interim reporting periods within that
reporting period. If the FASB proceeds with the deferral of the effective date as proposed, this will mean the Company will be
required to adopt the new guidance of ASC 606 effective January 1, 2018.
In
August 2014, the FASB issued ASU 2014-15, Disclosure of Uncertainties about an Entity’s Ability to Continue as a
Going Concern (“ASU 2014-15”), an amendment to FASB Accounting Standards Codification (“ASC”)
Topic 205, Presentation of Financial Statements. This update provides guidance on management’s responsibility
in evaluating whether there is substantial doubt about an entity’s ability to continue as a going concern and to
provide related footnote disclosures. This ASU 2014-15 is effective for annual periods ending after December 15, 2016,
and for annual and interim periods thereafter. Early adoption is permitted. The Company does not expect the adoption of ASU
2014-15 to have a material impact on our consolidated financial statements or results of operations. If events occur in
future periods that could affect our ability to continue as a going concern, we will provide the disclosures required by ASU
2014-15.
The Company
has reviewed other recently issued, but not yet adopted, accounting standards in order to determine their effects, if any, on
our results of operations, financial position and cash flows. Based on that review, we believe that none of these
recent pronouncements will have a significant effect on our current or future earnings or operations.
4. Asset retirement obligations
The following is a description of the
changes to the Company’s asset retirement obligations for the periods ended September 30, 2014 and December 31, 2013:
| |
September 30, | |
December 31, |
| |
2014 | |
2013 |
| |
| |
|
Asset retirement obligations at beginning of year | |
$ | 3,514,898 | | |
$ | 3,317,358 | |
Loss on Settlement | |
| (926 | ) | |
| — | |
Settlement of liabilities | |
| (3,314 | ) | |
| (1,284 | ) |
Revision of previous estimates | |
| (554,287 | ) | |
| — | |
Accretion expense | |
| 168,735 | | |
| 148,364 | |
Additions | |
| 27,107 | | |
| 51,460 | |
Asset retirement obligations at end of period | |
$ | 3,153,043 | | |
$ | 3,514,898 | |
ARO Classified as Liabilities Held for Sale | |
| (1,576,522 | ) | |
| — | |
Asset Retirement Obligation, Non-Current | |
$ | 1,576,521 | | |
$ | 3,514,898 | |
5. Property and equipment
Oil and natural gas properties
The following table
sets forth the capitalized costs under the successful efforts method for oil and natural gas properties:
| |
September 30, | |
December 31, |
| |
2014 | |
2013 |
| |
| |
|
Oil and natural gas properties | |
$ | 26,352,612 | | |
$ | 56,561,040 | |
Less accumulated depletion and impairment | |
| (11,850,634 | ) | |
| (20,941,867 | ) |
Net oil and natural gas properties capitalized costs | |
$ | 14,501,978 | | |
$ | 35,619,173 | |
Capitalized costs
related to proved oil and natural gas properties, including wells and related equipment and facilities, are evaluated for impairment
based on the Company’s analysis of undiscounted future net cash flows. If undiscounted future net cash flows are insufficient
to recover the net capitalized costs related to proved properties, then the Company recognizes an impairment charge in income equal
to the difference between carrying value and the estimated fair value of the properties. Estimated fair values are determined using
discounted cash flow models. The discounted cash flow models include management’s estimates of future oil and natural gas
production, operating and development costs, and discount rates.
Uncertainties affect
the recoverability of these costs as the recovery of the costs outlined above are dependent upon the Company obtaining and maintaining
leases and achieving commercial production or sale.
During
the three and nine months ended September 30, 2014, the Company recorded a $6.5 million impairment charge against its oil and
gas assets. Additionally, the Company reclassified half of its oil and gas assets to assets held for sale (see Note 12).
Other property and equipment
The historical cost
of other property and equipment, presented on a gross basis with accumulated depreciation is summarized as follows:
| |
September 30, | |
December 31, |
| |
2014 | |
2013 |
| |
| |
|
Other property and equipment | |
$ | 130,470 | | |
$ | 130,469 | |
Less accumulated depreciation | |
| (110,278 | ) | |
| (95,828 | ) |
Net property and equipment | |
$ | 20,192 | | |
$ | 34,641 | |
6. Stockholders’ equity and earnings per
share
2011 Equity Financing
On May 26, 2011,
the Company closed a private offering exempt from registration under the Securities Act of 1933 pursuant to Rule 506 of Regulation
D promulgated thereunder. In the offering, the Company issued an aggregate of 3,600,000 units. Each unit was sold at $1.50 and
was comprised of one share of common stock and one five-year warrant to purchase a share of common stock at an exercise price of
$2.25 per share. The warrants became exercisable on November 26, 2011. The Company agreed to use the net proceeds from the sale
of the units for general business and working capital purposes and not to use such proceeds for the redemption of any common stock
or common stock equivalents.
The investors in
the offering (“Selling Stockholders”) received registration rights. The Company agreed to file a registration statement
covering the resale of the common stock issued and the common stock underlying the warrants issued to the Selling Stockholders
within sixty days after the closing date. If the registration statement was not declared effective by the SEC within the time periods
defined within the agreement, then the Company would have made pro rata cash payments to each Selling Stockholder as
liquidated damages in an amount equal to 1.0% of the aggregate amount invested by such Selling Stockholder for each 30-day
period or pro rata for any portion thereof following the date by which such Registration Statement should have been effective.
If at the time of exercise of the warrants there is no effective registration statement covering the resale of the shares underlying
the warrant, then the Selling Stockholders have the right at such time to exercise warrants in full or in part on a cashless basis.
The Company filed an S-1 registration statement registering the shares on July 25, 2011, which was declared effective on August
5, 2011. In April 2015, the foregoing registration statement was terminated by the Company.
In addition to registration
rights, the Selling Stockholders were offered a right of first refusal to participate in future offerings of common stock if the
principal purpose of which was to raise capital. This right of first refusal terminated upon the one-year anniversary of the
closing date.
Warrants
In connection with
the equity offering closed on May 26, 2011, the Company issued warrants to purchase an aggregate of 3,600,000 shares of the Company’s
common stock at a per share price of $2.25 (the “$2.25 Warrants”). The Company also has outstanding warrants to purchase
3,125 shares of the Company’s common stock at a per share price of $5.00. The $2.25 Warrants became exercisable in November
2011 and expire in November 2015. On the date of issuance, the warrants were valued at $898,384. Management determined the
fair value of the warrants based upon the Black-Scholes option model with a volatility based on the historical closing price of
common stock of industry peers and the closing price of the Company’s common stock on the OTCBB on the date of issuance.
The volatility and remaining term was 50% and 2.92 years, respectively. The Company does not expect the immediate exercise of these
warrants as the exercise price exceeds the average closing market price for the Company’s common stock. Furthermore, no assurances
can be made that any of the warrants will ever be exercised for cash or at all.
Stock Options
In 2011, the Company
issued options to purchase 87,500 shares of its common stock at $4.80 to its directors. For the three and nine months ended September
30, 2014, there was no stock based compensation.
Stock option activity
summary is presented in the table below:
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
average |
|
|
|
|
Weighted- |
|
Remaining |
|
|
|
|
average |
|
Contractual |
|
|
Number of |
|
Exercise |
|
Term |
|
|
Shares |
|
Price |
|
(years) |
Outstanding and exercisable December 31, 2012 |
|
|
87,500 |
|
|
$ |
4.80 |
|
|
|
4.08 |
|
Granted |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Cancelled |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Exercised |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Forfeited |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Expired |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Outstanding and exercisable at December 31, 2013 |
|
|
87,500 |
|
|
|
4.80 |
|
|
|
3.08 |
|
Granted |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Cancelled |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Exercised |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Forfeited |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Expired |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Outstanding and exercisable at September 30, 2014 |
|
|
87,500 |
|
|
$ |
4.80 |
|
|
|
2.33 |
|
There is no intrinsic
value in the outstanding options since the option price is in excess of the market price of the Company’s common stock.
The fair value of
the options granted during 2011 was estimated at the date of grant using the Black-Scholes option-pricing model with the following
assumptions:
Closing market price of stock on grant date | |
$ | 3.11 | |
Risk-free interest rate | |
| 2.43 | % |
Dividend yield | |
| 0.00 | % |
Volatility factor | |
| 50 | % |
Expected life | |
| 2.5 years | |
The Company elected to use the “simplified” method
to calculate the estimated life of options granted to employees. The use of the “simplified” method has been extended
until such time when the Company has sufficient information to make more refined estimates on the estimated life of its options.
The expected stock price volatility was calculated by averaging the historical volatility of the Company’s common stock over
a term equal to the expected life of the options.
Issuance of Common Shares to Settle Creditors Payable
The Company entered into settlement agreements with two of
the creditors payable arising out of the 2002 bankruptcy. The Company paid the creditors $633,975 in cash and the Company’s
largest shareholder, Red Mountain Resources, Inc. (“RMR”), issued approximately 750,000 shares of its common stock
to the creditors in settlement of the claims. In return for RMR issuing its shares to the creditors payable, the Company issued
RMR 422,650 shares of its common stock.
Conversion of Notes Payable
On February 28, 2013, RMR, the holder of the Green Shoe and
Little Bay notes, elected to convert the outstanding notes and accrued interest into common shares. The board of directors of the
Company had previously resolved to change the conversion feature from $4.00 per common share to $1.50 per common share. As a result,
the Company issued 611,630 common shares to RMR.
7. Related party transactions
The Company and RMR are
party to a Technical Services Agreement under which RMR incurs costs on behalf of the Company, primarily related to wells in the
Company’s Tom Tom and Tomahawk fields. During the three months ended September 30, 2014, RMR incurred $806,228 on
behalf of the Company. During the period ended September 30, 2014, the Company advanced RMR $2,365,000 to use for its general
and administrative and operating costs. The net amount of $1,558,772 is shown on the Company’s balance sheet under
the caption Accounts Receivable – Related Party.
8. Long term debt
Operating Line of Credit
On February 5,
2013, the Company entered into a Senior First Lien Secured Credit Agreement with RMR, Black Rock Capital, Inc. and RMR
Operating, LLC, as borrowers (the “Borrowers”) and Independent Bank, as lender (the “Lender”), providing for an up to
$100,000,000 credit facility (the “Credit Facility”). RMR owns approximately 83% of the outstanding common stock
of Cross Border, and Black Rock and RMR Operating are wholly owned subsidiaries of RMR. On February 5, 2013, the Company drew
$8,900,000 on the line of credit and used those funds to pay off its prior line of credit and associated accrued interest. On
February 29, 2013, the Company drew $2,000,000 and on May 24, 2013, the Company drew a further $1,300,000 on the line of
credit and used those funds to pay accounts payable related to the drilling program. Effective June 30, 2014, RMR assumed the
Company’s obligations with respect to $3,000,000 of the Company’s outstanding borrowings under the Credit
Facility in exchange for the satisfaction and discharge of a intercompany payables from RMR to the Company.
The borrowing base
under the Credit Facility is determined at the discretion of the Lender based on, among other things, the Lender’s
estimated value of the proved reserves attributable to the Borrowers’ oil and natural gas properties that have been
mortgaged to the Lender, and is subject to regular redeterminations on September 30 and March 31 of each year, and interim
redeterminations described in the Credit Agreement and potentially monthly commitment reductions, in each case which may
reduce the amount of the borrowing base. As of September 30, 2014, the borrowers had borrowed a total of
$27,800,000. As of September 30, 2014, the Company’s outstanding amount on the line of credit totaled $9,200,000.
On March 11, 2015, Red
Mountain Resources, Inc. (the “Red Mountain”) entered into an amendment and waiver (the “Amendment”) to
the Senior First Lien Secured Credit Agreement, dated February 5, 2013 (the “Credit Agreement”), with Cross Border
Resources, Inc. (“Company”), Black Rock Capital, Inc. (“Black Rock”) and RMR Operating, LLC (“RMR
Operating”), as borrowers (the “Borrowers”), and Independent Bank, as lender (“Lender”). Each of
the Company, Black Rock and RMR Operating are subsidiaries of Red Mountain. Pursuant to the Amendment, (i) Lender waived any default
or right to exercise any remedy as a result of the failure by the Borrowers to be in compliance with the requirements of Section
6.18 of the Credit Agreement with respect to the permitted ratio of consolidated current assets to consolidated current liabilities
of Borrowers for the fiscal quarter ended September 30, 2014; and (ii) the borrowing base was decreased from $30 million to $27.8
million, effective as of March 1, 2015, and the commitment amount was decreased to $27.8 million, subject to monthly commitment
reductions of $350,000 beginning March 1, 2015.
On April 21, 2015, the Company entered into
an amendment (the “Fourth Amendment”) to the Credit Agreement, with the other Borrowers and the Lender. Pursuant to
the Fourth Amendment, the borrowing base was decreased from $27.8 million to $12.4 million, effective as of April 21, 2015, and
the commitment amount was decreased to $12.4 million. In addition, the monthly commitment reduction amount was set to $0 as of
April 1, 2015.
9. Commitments and contingencies
Litigation
The Company, the Company’s former Chief Executive Officer,
and the Company’s former Chief Operating Officer are party to a lawsuit with a former employee. On May 4, 2011, Clifton M.
(Marty) Bloodworth initially filed a lawsuit in the State District Court of Midland County, Texas, against Doral West Corp. d/b/a
Doral Energy Corp. (the predecessor entity of Cross Border) (“Doral Energy”) and Everett Willard Gray II, the Company’s
former Chief Executive Officer. Mr. Bloodworth later amended his lawsuit to name Horace Patrick Seale, the Company’s former
Chief Operating Officer, as an additional defendant. Mr. Bloodworth generally alleges that Mr. Gray and Mr. Seale, as agents of
the Company, made false representations which induced Mr. Bloodworth to enter into an employment contract that was subsequently
breached by the Company. The claims that Mr. Bloodworth has alleged are: breach of his employment agreement with Doral Energy,
fraud in the inducement and common law fraud, civil conspiracy, breach of fiduciary duty, and violation of the Texas Deceptive
Trade Practices Act. Mr. Bloodworth is seeking damages of approximately $280,000. Mr. Gray, Mr. Seale and the Company deny that
Mr. Bloodworth’s claims have any merit.
The Company was previously party to an engagement letter,
dated February 7, 2012 (the “Engagement Letter”) with KeyBanc Capital Markets Inc. (“KeyBanc”) pursuant
to which KeyBanc was to act as exclusive financial advisor to the Company’s board of directors in connection with a possible
“Transaction” (as defined in the Engagement Letter). The Engagement Letter was formally terminated by the Company on
August 21, 2012. The Engagement Letter provided that KeyBanc would be entitled to a fee upon consummation of a Transaction within
a certain period of time following termination of the Engagement Letter. On May 16, 2013, KeyBanc delivered an invoice to the Company
representing a fee and out-of-pocket expenses purportedly owed by the Company to KeyBanc as a result of the consummation of a purported
Transaction that KeyBanc asserts had been consummated within the required time period. The Company disputed that any Transaction
was consummated and that KeyBanc was entitled to any fees or out-of-pocket expenses. The Company filed a complaint seeking (i)
a declaration that it was not liable to KeyBanc for any amounts in connection with the Engagement Letter, (ii) attorneys’
fees, and (iii) costs of suit. KeyBanc filed a counterclaim seeking (i) compensatory damages, (ii) interest, (iii) expenses and
court costs, and (iv) reasonable and necessary attorneys’ fees. The matter was originally filed in the 44th Judicial District
Court for the State of Texas, Dallas County but was subsequently removed to the United States District Court for the Northern District
of Texas, Dallas Division. On August 26, 2014, the Company entered into a settlement agreement with KeyBanc, settling a lawsuit
between the parties. In connection with the settlement, the Company agreed to pay KeyBanc $900,000 in three equal installments
of $300,000 each on or before August 28, 2014, October 31, 2014 and December 31, 2014, and the parties agreed to mutual releases
of liability related to the Engagement Letter. The Company paid the first installment and the remaining installments are recorded
in accrued expenses on the Company’s Balance Sheet at September 30, 2014.
In addition to the foregoing, in the ordinary course of business,
the Company is periodically a party to various litigation matters that it does not believe will have a material adverse effect
on its results of operations or financial condition.
Environmental Contingencies
The Company is subject to federal and state laws and regulations
relating to the protection of the environment. Environmental risk is inherent in all oil and natural gas operations, and the Company
could be subject to environmental cleanup and enforcement actions. The Company manages this environmental risk through appropriate
environmental policies and practices to minimize the impact to the Company.
As of September 30, 2014 and December 31, 2013, the Company
had approximately $2.1 million in environmental remediation liabilities related to the Company’s operated Tom Tom and Tomahawk
fields located in Chaves and Roosevelt counties in New Mexico. In February 2013, the Bureau of Land Management (“BLM”)
accepted the Company’s remediation plan for the Tom Tom and Tomahawk fields. The Company is working in conjunction with the
BLM to initiate remediation on a site-by-site basis. This is management’s best estimate of the costs of remediation and restoration
with respect to these environmental matters, although the ultimate cost could differ materially. Inherent uncertainties exist in
these estimates due to unknown conditions, changing governmental regulation, and legal standards regarding liability, and emerging
remediation technologies for handling site remediation and restoration. The Company expects to incur the remaining costs during
the next fiscal year.
10. Price risk management activities
ASC 815-25 (formerly
SFAS No. 133 “Accounting for Derivative Instruments and Hedging Activities”) requires that all derivative instruments
be recorded on the balance sheet at their fair value. Changes in the fair value of each derivative are recorded each period in
current earnings or other comprehensive income, depending on whether the derivative is designated as part of a hedge transaction
and, if it is, the type of hedge transaction. When choosing to designate a derivative as a hedge, management formally documents
the hedging relationship and its risk-management objective and strategy for undertaking the hedge, the hedging instrument, the
item, the nature of the risk being hedged, how the hedging instrument’s effectiveness in offsetting the hedged risk will
be assessed, and a description of the method of measuring effectiveness. This process includes linking all derivatives that are
designated as cash-flow hedges to specific cash flows associated with assets and liabilities on the balance sheet or to specific
forecasted transactions. Based on the above, management has determined the swaps noted below do not qualify for hedge accounting
treatment.
At September 30,
2014, the Company had a net derivative asset of $12,028, as compared to a net derivative liability of $38,109 at December 31, 2013.
The change in net derivative asset/liability is recorded as non-cash mark-to-market income or loss. Mark-to-market income of $50,138
was recorded in the nine months ended September 30, 2014 as compared to mark-to-market income of $283,831 during the twelve months
ended December 31, 2013. Net realized hedge settlement loss for the nine months ended September 30, 2014 was $95,341 as compared
to net realized hedge settlement loss of $14,062 for the twelve months ended December 31, 2013. The combination of these two components
of derivative expense/income is reflected in “Other Income (Expense)” on the Statements of Operations as “Gain
(loss) on derivatives.”
As of September
30, 2014, the Company had crude oil swaps in place relating to a total of 2,000 Bbls per month, as follows:
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value of Outstanding Derivative Contracts (1) as of |
Transaction |
|
|
|
|
|
Price Per |
|
Volumes Per |
|
September 30, |
|
December 31, |
Date |
|
Type (2) |
|
Beginning |
|
Ending |
|
Unit |
|
Month |
|
2014 |
|
2013 |
November 2011 |
|
|
|
Swap |
|
|
|
12/01/2011 |
|
|
11/30/2014 |
|
$ |
93.50 |
|
|
|
2,000 |
|
|
|
12,028 |
|
|
|
(62,730 |
) |
February 2012 |
|
|
|
Swap |
|
|
|
03/01/2012 |
|
|
02/28/2014 |
|
$ |
106.50 |
|
|
|
1,000 |
|
|
|
— |
|
|
|
24,621 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
12,028 |
|
|
$ |
(38,109 |
) |
(1) The fair value of the Company’s outstanding transactions is presented on the balance sheet by counterparty. Currently all of our derivatives are with the same counterparty. The balance is shown as current or long-term based on our estimate of the amounts that will be due in the relevant time periods at currently predicted price levels. Amounts in parentheses indicate liabilities. |
|
(2) These crude oil hedges were entered into on a per barrel delivered
price basis, using the NYMEX - West Texas Intermediate Index, with settlement for each calendar month occurring following the
expiration date, as determined by the contracts. |
11. Fair Value Measurements
Fair value measurements
are based upon inputs that market participants use in pricing an asset or liability, which are classified into two categories:
observable inputs and unobservable inputs. Observable inputs represent market data obtained from independent sources, whereas unobservable
inputs reflect a company’s own market assumptions, which are used if observable inputs are not reasonably available without
undue cost and effort. These two types of inputs are further prioritized into the following fair value input hierarchy:
|
Level 1 – |
quoted prices for identical assets or liabilities in active markets. |
|
Level
2 – |
quoted
prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in
markets that are not active, inputs other than quoted prices that are observable for the asset or liability (e.g. interest
rates) and inputs derived principally from or corroborated by observable market data by correlation or other means. |
|
Level 3 – |
unobservable inputs for the asset or liability. |
The fair value input
hierarchy level to which an asset or liability measurement in its entirety falls is determined based on the lowest level input
that is significant to the measurement in its entirety.
The following tables
summarize the valuation of the Company’s financial assets and liabilities at September 30, 2014 and December 31, 2013:
|
Fair Value Measurements at Reporting Date Using |
|
Quoted Prices in Active Markets for Identical Assets or Liabilities (Level 1) |
|
Significant or Other Observable Inputs (Level 2) |
|
Significant Unobservable Inputs (Level 3) |
|
Fair Value at September 30, 2014 |
Assets: |
|
|
|
|
|
|
|
Commodities derivatives |
$ |
— |
|
|
$ |
12,028 |
|
|
$ |
— |
|
|
$ |
12,028 |
|
Total |
$ |
— |
|
|
$ |
12,028 |
|
|
$ |
— |
|
|
$ |
12,028 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Environmental liability |
$ |
— |
|
|
$ |
— |
|
|
$ |
(2,057,175 |
) |
|
$ |
(2,057,175 |
) |
Asset retirement obligations (non-recurring) |
$ |
— |
|
|
$ |
— |
|
|
$ |
(1,576,521 |
) |
|
$ |
(1,576,521 |
) |
Total |
$ |
— |
|
|
$ |
— |
|
|
$ |
(3,633,696 |
) |
|
$ |
(3,633,696 |
) |
|
Fair
Value Measurements at Reporting Date Using |
|
|
Quoted
Prices in Active Markets for Identical Assets or Liabilities (Level 1) |
|
Significant or Other Observable Inputs (Level 2) |
|
Significant Unobservable Input (Level 3) |
|
Fair
Value at December 31, 2013 |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Environmental
liability |
$ |
— |
|
$ |
— |
|
|
$ |
(2,086,239 |
) |
|
$ |
(2,086,239 |
) |
Commodities
derivatives |
|
— |
|
|
(38,109 |
) |
|
|
|
|
|
|
(38,109 |
) |
Asset
retirement obligations (non-recurring) |
|
— |
|
|
— |
|
|
|
(3,514,898 |
) |
|
|
(3,514,898 |
) |
Total |
$ |
— |
|
$ |
(38,109 |
) |
|
$ |
(5,601,137 |
) |
|
$ |
(5,639,246 |
) |
12. Subsequent Events
The Company evaluated subsequent
events through the date the financial statements were issued and filed with the U.S. Securities and Exchange Commission.
On April 21, 2015, the Company entered
into a purchase and sale agreement (the “PSA”) with RMR Operating, LLC (“RMR Operating”), Black Rock Capital,
Inc. (“Black Rock”), RMR KS Holdings, LLC (“RMR KS”) and Black Shale Minerals, LLC (“Buyer”).
Each of the Company, RMR Operating, Black Rock and RMR KS is an operating subsidiary (together, the “Operating Subsidiaries”)
of Red Mountain Resources, Inc. (“RMR,” and together with the Operating Subsidiaries, the “Companies”).
Pursuant to the PSA the Operating Subsidiaries
sold, assigned, transferred and conveyed to Buyer, effective as of April 1, 2015, fifty percent (50%) of their right, title, and
interest in and to certain oil and natural gas assets and properties (the “Assets”), including their oil and natural
gas leasehold interests, wells, contracts, and oil and natural gas produced after April 1, 2015 (the “Sale”). The aggregate
purchase price for the Assets under the PSA was $25.0 million, subject to certain adjustments, including post-closing adjustments
for any title or environmental benefits or title or environmental defects resulting from Buyer’s title and environmental
reviews.
As of September 30, 2014, the carrying
values of the Company’s ownership in half of its interest in its oil and gas properties, mineral interests, and leaseholds
were included in assets and liabilities held for sale in the accompanying balance sheet and were comprised of the following (the
Company had no assets held for sale as of September 30, 2013):
|
|
September 30, |
|
|
2014 |
Composition of assets included in assets held for sale: |
|
|
Oil and Gas Properties, Net |
|
$ |
14,951,977 |
|
Composition of liabilities included in liabilities held for sale: |
|
|
|
|
Asset Retirement Obligations |
|
$ |
1,576,522 |
|
Non-current assets and liabilities held
for sale are presented in current assets and current liabilities, respectively, within the balance sheet. Assets held for sale
are not depreciated, depleted or amortized and they are measured at the lower of the fair value less costs to sell and their carrying
amount. Comparative period balance sheets are not restated.
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
Our Company
We
are an oil and gas exploration and development company. We currently own over 865,893 gross (approximately 146,922 net)
mineral and lease acres in New Mexico. Approximately 12,825 of these net acres exist within the Permian Basin. A significant
majority of our acreage consists of either owned mineral rights or leases held by production. The majority of our acreage
interests consists of non-operated working interests except for certain core San Andres properties which we operate.
Current development
of our acreage is focused on our prospective Bone Spring acreage located in the heart of the 1st and 2nd Bone Spring play. This
play encompasses approximately 4,390 square miles across both New Mexico and Texas. We currently own varying, non-operated working
interests in both Eddy and Lea Counties, New Mexico, along with our working interest partners that include Cimarex, Apache, Oxy
Permian, Occidental, Oxy USA and, Mewbourne; all having significant footprints within this play, and are adding to those footprints
through lease and corporate acquisitions.
History
We were originally
formed on October 25, 2005 under the name “Language Enterprises Corp.” We subsequently changed our name to Doral Energy
Corp. On July 29, 2008, we acquired a working interest in 66 producing oil fields and approximately 186 wells (the “Eddy
County Properties”) in and around Eddy County, New Mexico. As a result of our acquisition of the Eddy County Properties,
we changed our business focus to the acquisition, exploration, operation and development of oil and gas projects, and we ceased
being a “shell company.” On August 4, 2008, we filed our Form 8-K that included the information that would be required
if we were filing a general form for registration of securities on Form 10 as a smaller reporting company.
Effective January
3, 2011, we completed the acquisition of Pure Energy Group, Inc. as contemplated pursuant to the Pure Merger Agreement among our
company, Doral Sub, Pure L.P. and Pure Sub, a wholly owned subsidiary of Pure L.P. Pursuant to the provisions of the Pure Merger
Agreement, all of Pure L.P.’s oil and gas assets and liabilities were transferred to Pure Sub. Pure Sub was then merged with
and into Doral Sub, with Doral Sub continuing as the surviving corporation. Upon completion of the Pure Merger, the outstanding
shares of Pure Sub were converted into an aggregate of 9,981,536 shares of our common stock. Since the Pure Merger, Pure L.P. has
distributed all of its shares of our common stock to the partners of Pure L.P. so that Pure L.P. is no longer a shareholder of
our company.
Effective January
4, 2011, following closing of the Pure Merger, Doral Sub was merged with and into our company, with our company continuing as the
surviving corporation. Upon completing the merger of Doral Sub with and into our company, we changed our name to “Cross Border
Resources, Inc.”
On January 28, 2013,
Red Mountain Resources, Inc. closed the acquisition of 5,091,210 shares of our common, bringing its total ownership to approximately
78% of the outstanding common stock of the company. Prior to the acquisition, Red Mountain Resources, Inc. owned 47% of our outstanding
common stock. As of the date of this report, Red Mountain Resources, Inc. owns approximately 83% of our outstanding common stock.
As a result of that transaction, our results are consolidated in Red Mountain Resources, Inc.’s financial statements.
On April 21, 2015, we entered into a purchase and sale agreement (the "PSA") with RMR Operating, LLC ("RMR Operating"), Black
Rock Capital, Inc. ("Black Rock"), RMR KS Holdings, LLC ("RMR KS") and Black Shale Minerals, LLC ("Buyer"). Each of us, RMR
Operating, Black Rock and RMR KS is an operating subsidiary (together, the "Operating Subsidiaries") of Red Mountain Resources,
Inc. ("RMR," and together with the Operating Subsidiaries, the "Companies").
Pursuant to the PSA the Operating Subsidiaries
sold, assigned, transferred and conveyed to Buyer, effective as of April 1, 2015, fifty percent (50%) of their right, title,
and interest in and to certain oil and natural gas assets and properties (the "Assets"), including their oil and natural gas
leasehold interests, wells, contracts, and oil and natural gas produced after April 1, 2015 (the "Sale"). The aggregate purchase
price for the Assets under the PSA was $25.0 million, subject to certain adjustments, including post-closing adjustments for
any title or environmental benefits or title or environmental defects resulting from Buyer's title and environmental reviews.
Third Quarter 2014 Operational Update
During the three
months ended September 30, 2014, Cross Border completed 2 wells (0.2 net). Both of these wells were in the Turkey Track area. The
first, Zircon 2 B1EH State 2H, was completed in July 2014 in the 1st Bone Spring sand. The well achieved a 10-day average production
rate of 549 BOE/d (81% oil). We own 12.5% working interest and 10.0% net revenue interest in the well. The second well, Bradley
31 B2DA Fed Com 1H, was completed in September 2014 in the 2nd Bone Spring sand. This well achieved a 10-day average production
rate of 790 BOE/d (88% oil). We own 7.0% working interest 6.1% net revenue interest in the well. As of April 1, 2015, the aforementioned working interest and net revenue interest were proportionately reduced by 50% pursuant
to the terms of the Sale.
Planned Operations
In the remainder
of 2014, we plan to spend approximately $2.0 million to drill and complete wells, re-enter and complete wells, or improve infrastructure.
We plan to spend the majority of this capital will be focused on non-operated areas, where we will drill 5 wells (0.4 net) to various
objectives, including 2nd Bone Spring, 3rd Bone Spring, and Yeso reservoirs.. We expect to finance these activities with cash flow
generated from operations and availability under our line of credit with Independent Bank.
Critical Accounting Policies and
Estimates
Our discussion and
analysis of our financial condition and results of operations is based upon our financial statements, which have been prepared
in accordance with U.S. generally accepted accounting principles (“GAAP”). The preparation of these financial
statements requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenue
and expenses, and related disclosures. Our significant accounting policies are described in “Note 3—Summary of Significant
Accounting Policies” to our financial statements included in this Annual Report on Form 10-K. We have identified below policies
that are of particular importance to the portrayal of our financial position and results of operations and which require the application
of significant judgment by management. These estimates are based on historical experience, information received from third parties,
and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis
for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual
results may differ from these estimates under different assumptions or conditions.
We believe the following
critical accounting policies affect the significant judgments and estimates used in the preparation of our financial statements.
Oil and Gas Properties
We follow the
successful efforts method of accounting for our oil and natural gas producing activities. Costs to acquire mineral interests
in oil and natural gas properties and to drill and equip development wells and related asset retirement costs are
capitalized. Costs to drill exploratory wells are capitalized pending determination of whether the wells have proved
reserves. If we determine that the wells do not have proved reserves, the costs are charged to expense. There were no
exploratory wells capitalized pending determination of whether the wells have proved reserves at September 30, 2014 or
December 31, 2013. Geological and geophysical costs, including seismic studies and costs of carrying and retaining unproved
properties, are charged to expense as incurred. We capitalize interest on expenditures for significant exploration and
development projects that last more than six months while activities are in progress to bring the assets to their intended
use. Through September 30, 2014, we had capitalized no interest costs because our exploration and development projects
generally lasted less than six months. Costs incurred to maintain wells and related equipment are charged to expense
as incurred.
On the sale or retirement
of a complete unit of a proved property, the cost and related accumulated depreciation, depletion and amortization are eliminated
from the property accounts, and the resultant gain or loss is recognized. On the retirement or sale of a partial unit of proved
property, the cost is charged to accumulated depreciation, depletion and amortization, with a resulting gain or loss recognized
in income.
Capitalized amounts
attributable to proved oil and natural gas properties are depleted by the unit-of-production method over proved reserves using
the unit conversion ratio of six Mcf of natural gas to one Boe. The ratio of six Mcf of natural gas to one Boe is based on energy
equivalency, rather than price equivalency. Given current price differentials, the price for a Boe for natural gas differs significantly
from the price for a barrel of oil.
It is common for
operators of oil and natural gas properties to request that joint interest owners pay for large expenditures, typically for drilling
new wells, in advance of the work commencing. This right to call for cash advances is typically found in the operating agreement
that joint interest owners in a property adopt. We record these advance payments in prepaid and other current assets in its property
account and release this account when the actual expenditure is later billed to it by the operator.
On the sale of an
entire interest in an unproved property for cash or cash equivalents, gain or loss on the sale is recognized, taking into consideration
the amount of any recorded impairment if the property had been assessed individually. If a partial interest in an unproved property
is sold, the amount received is treated as a reduction of the cost of the interest retained.
Impairment of Long-Lived Assets
We evaluate our long-lived
assets for potential impairment in their carrying values whenever events or changes in circumstances indicate such impairment may
have occurred. Oil and natural gas properties are evaluated for potential impairment by field. Other properties are evaluated for
impairment on a specific asset basis or in groups of similar assets, as applicable. An impairment on proved properties is recognized
when the estimated undiscounted future net cash flows of an asset are less than its carrying value. If an impairment occurs, the
carrying value of the impaired asset is reduced to its estimated fair value, which is generally estimated using a discounted cash
flow approach. If the results of an assessment indicate that the properties are impaired, the amount of the impairment is added
to the capitalized costs to be amortized.
Unproved oil and
natural gas properties do not have producing properties. As reserves are proved through the successful completion of exploratory
wells, the cost is transferred to proved properties. The cost of the remaining unproved basis is periodically evaluated by management
to assess whether the value of a property has diminished. To do this assessment, management considers estimated potential reserves
and future net revenues from an independent expert, our history in exploring the area, our future drilling plans per our capital
drilling program prepared by our reservoir engineers and operations management and other factors associated with the area. Impairment
is taken on the unproved property cost if it is determined that the costs are not likely to be recoverable. The valuation is subjective
and requires management to make estimates and assumptions which, with the passage of time, may prove to be materially different
from actual results.
Recent Accounting Pronouncements
In April 2014, the
FASB issued Accounting Standards Update (“ASU”) 2014-08, Reporting Discontinued Operations and Disclosures of
Components of an Entity(“ASU 2014-08”). ASU 2014-08 revises the definition of discontinued operations by limiting discontinued
operations reporting to disposals of components of an entity that represent strategic shifts that have (or will have) a major effect
on an entity’s operations and financial results, removing the lack of continuing involvement criteria and requiring discontinued
operations reporting for the disposal of an equity method investment that meets the definition of discontinued operations. The
update also requires expanded disclosures for discontinued operations, including disclosure of pretax profit or loss of an individually
significant component of an entity that does not qualify for discontinued operations reporting. The update is effective prospectively
to all periods beginning after December 15, 2014. Currently, we do not expect the adoption of ASU 2014-08 to have a material
impact on our financial statements or results of operations.
In May 2014, the
FASB issued ASU 2014-09, Revenue from Contracts with Customers (“ASU 2014-09”). ASU 2014-09 amends the
existing accounting standards for revenue recognition and is based on the principle that revenue should be recognized to depict
the transfer of goods or services to a customer at an amount that reflects the consideration a company expects to receive in exchange
for those goods or services. The update is effective for periods beginning after December 15, 2016. We are currently
assessing the potential impact of ASU 2014-09 on our financial statements and results of operations.
In August 2014,
the FASB issued ASU 2014-15, Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern (“ASU
2014-15”), an amendment to FASB Accounting Standards Codification (“ASC”) Topic 205, Presentation of Financial
Statements. This update provides guidance on management’s responsibility in evaluating whether there is substantial doubt
about an entity’s ability to continue as a going concern and to provide related footnote disclosures. This ASU 2014-15 is
effective for annual periods ending after December 15, 2016, and for annual and interim periods thereafter. Early adoption
is permitted. We do not expect the adoption of ASU 2014-15 to have a material impact on our financial statements or
results of operations. If events occur in future periods that could affect our ability to continue as a going concern, we will
provide the disclosures required by ASU 2014-15.
We have
reviewed recently issued, but not yet adopted, accounting standards as noted in Footnote 3 of notes to the financial
statements in order to determine their effects, if any, on our results of operations, financial position and cash flows.
Based on that review, we believe that none of these recent pronouncements will have a significant effect on our current or
future earnings or operations.
Results of Operations
Three Months Ended September 30, 2014 Compared to Three
Months Ended September 30, 2013
The following table
sets forth summary information regarding our oil and natural gas sales, net production sold, average sales prices and production
costs and expenses for the three months ended September 30, 2014 and 2013.
|
|
Three Months Ended September 30, |
|
|
2014 |
|
2013 |
(In thousands except per Boe amounts) |
|
|
|
|
Revenue |
|
|
|
|
Total Sales |
|
$ |
2,962 |
|
|
$ |
3,430 |
|
|
|
|
|
|
|
|
|
|
Net Production sold |
|
|
|
|
|
|
|
|
Oil (Bbl) |
|
|
32,029 |
|
|
|
31,329 |
|
Natural gas (Mcf) |
|
|
59,935 |
|
|
|
85,428 |
|
Natural gas liquids (Bbl) |
|
|
4,006 |
|
|
|
3,269 |
|
Total (Boe) |
|
|
46,024 |
|
|
|
48,863 |
|
|
|
|
|
|
|
|
|
|
Average sales prices |
|
|
|
|
|
|
|
|
Oil ($/Bbl) |
|
$ |
82.14 |
|
|
$ |
96.05 |
|
Natural gas ($/Mcf) |
|
|
3.49 |
|
|
|
3.75 |
|
Natural gas liquids ($/Bbl) |
|
|
30.45 |
|
|
|
25.47 |
|
Total average price ($/Boe) |
|
$ |
64.35 |
|
|
$ |
69.89 |
|
|
|
|
|
|
|
|
|
|
Costs and expenses (per Boe) |
|
|
|
|
|
|
|
|
Operating costs and marketing |
|
$ |
13.20 |
|
|
$ |
11.25 |
|
Production taxes |
|
|
5.42 |
|
|
|
7.96 |
|
Depreciation, depletion, amortization, and impairment |
|
|
150.87 |
|
|
|
22.16 |
|
Accretion of discount on asset retirement obligation |
|
|
0.38 |
|
|
|
0.78 |
|
General and administrative expense |
|
|
4.43 |
|
|
|
5.15 |
|
Three months Revenues and Sales Volumes
Oil and
Natural Gas Sales Volumes. During the three months ended September 30, 2014, we had total sales volumes of 46,024 Boe,
compared to total sales volumes of 48,863 Boe during the three months ended September 30, 2013. This decrease is primarily
attributable to the natural decline in production partially offset by new wells.
Oil and
Natural Gas Sales. During the three months ended September 30, 2014, we had oil and natural gas sales of $3.0 million, as
compared to $3.4 million during the three months ended September 30, 2013.
Costs and Expenses
Operating Costs.
During the three months ended September 30, 2014, we incurred operating costs of $0.6 million, as compared to $0.5 million during
the three months ended September 30, 2013.
Production
Taxes. Production taxes were $0.2 million for the three months ended September 30, 2014, as compared to $0.4 million for
the three months ended September 30, 2013.
Depreciation,
Depletion, Amortization and Impairment. For the three months ended September 30, 2014, depreciation, depletion, amortization,
and impairment was $6.9 million, as compared to $1.1 million for the quarter ended September 30, 2013. The lower depletion is primarily
a result of lower capitalized asset retirement costs as a result of a decrease to the asset retirement obligation and higher reserves
in certain of our fields.
General and Administrative
Expense. General and administrative expense was $0.2 million for the three months ended September 30, 2014, as compared to $0.3
million for the three months ended September 30, 2013.
Other
Expense / Income. Other expense was $0.9 million for the three months ended September 30, 2014, as compared to
other expense of approximately $0.5 for the three months ended September 30, 2013. The difference is primarily attributable
to lower interest expense for the three months ended September 30, 2014 and an increase in gain on derivatives of
approximately $0.4 million, offset by a $0.9 million loss on settlement of litigation.
Nine Months Ended September 30, 2014 Compared to Nine
Months Ended September 30, 2013
The following table
sets forth summary information regarding our oil and natural gas sales, net production sold, average sales prices and production
costs and expenses for the nine months ended September 30, 2014 and 2013.
|
|
Nine Months Ended
September 30, |
|
|
|
2014 |
|
|
2013 |
|
|
|
|
|
Revenue |
|
|
|
|
|
|
Total Sales |
|
$ |
10,149 |
|
|
$ |
10,224 |
|
|
|
|
|
|
|
|
|
|
Net Production sold |
|
|
|
|
|
|
|
|
Oil (Bbl) |
|
|
99,406 |
|
|
|
93,252 |
|
Natural gas (Mcf) |
|
|
203,679 |
|
|
|
219,046 |
|
Natural gas liquids (Bbl) |
|
|
11,382 |
|
|
|
6,276 |
|
Total (Boe) |
|
|
144,734 |
|
|
|
136,036 |
|
|
|
|
|
|
|
|
|
|
Average sales prices |
|
|
|
|
|
|
|
|
Oil ($/Bbl) |
|
$ |
87.90 |
|
|
$ |
94.99 |
|
Natural gas ($/Mcf) |
|
|
5.14 |
|
|
|
4.77 |
|
Natural gas liquids ($/Bbl) |
|
|
32.05 |
|
|
|
27.60 |
|
Total average price ($/Boe) |
|
$ |
70.12 |
|
|
$ |
74.07 |
|
|
|
|
|
|
|
|
|
|
Costs and expenses (per Boe) |
|
|
|
|
|
|
|
|
Operating costs and marketing |
|
$ |
11.25 |
|
|
$ |
14.20 |
|
Production taxes |
|
|
5.70 |
|
|
|
5.76 |
|
Depreciation, depletion, amortization, and
impairment |
|
|
60.97 |
|
|
|
28.50 |
|
Accretion of discount on asset retirement
obligation |
|
|
1.17 |
|
|
|
0.81 |
|
General and administrative expense |
|
|
4.40 |
|
|
|
6.23 |
|
Nine months Revenues and Sales Volumes
Oil and Natural
Gas Sales Volumes. During the nine months ended September 30, 2014, we had total sales volumes of 144,734 Boe, compared to
total sales volumes of 136,036 Boe during the nine months ended September 30, 2013. This increase is primarily attributable to
production from new wells, partially offset by natural decline in production.
Oil and Natural
Gas Sales. During the nine months ended September 30, 2014, we had oil and natural gas sales of $10.1 million, as compared
to $10.2 million during the nine months ended September 30, 2013.
Costs and Expenses
Operating Costs.
During the nine months ended September 30, 2014, we incurred operating costs of $1.5 million, as compared to $1.9 million during
the nine months ended September 30, 2013, primarily as a result of lower workover expenditures.
Production Taxes.
Production taxes were $0.8 million for the nine months ended September 30, 2014, as compared to $0.8 million for the nine months
ended September 30, 2013.
Depreciation,
Depletion, Amortization and Impairment. For the nine months ended September 30, 2014, depreciation, depletion, amortization,
and impairment was $8.8 million, as compared to $3.9 million for the nine months ended September 30, 2013. The increase is primarily
attributable to the $6.5 million impairment we recognized during the nine months ended September 30, 2014.
General and Administrative
Expense. General and administrative expense was $0.6 million for the nine months ended September 30, 2014, as compared to $0.8
million for the nine months ended September 30, 2013. The decrease is primarily attributable to lower professional fees.
Other Expense
/ Income. Other expense was $1.3 million for the nine months ended September 30, 2014, as compared to other income of $0.1
million for the nine months ended September 30, 2013. The increase in other expense is primarily attributable to the loss on settlement
of litigation which was not incurred during the nine months ended September 30, 2013, a decrease in loss of derivatives of approximately
$0.3 million, and a decrease in interest expense of approximately $0.1 million. During the nine months ended September 30, 2013
there was a gain on settlement of debt of approximately $0.9 million while there was no corresponding gain during the nine months
ended September 30, 2014.
Liquidity and Capital Resources
General
Our primary sources
of liquidity are cash flow from operations. Our ability to fund planned capital expenditures and to make acquisitions depends upon
our future operating performance and availability of equity and debt financing, which is affected by prevailing economic conditions
in our industry and financial, business and other factors, some of which are beyond our control. Our cash flow from operations
is mainly influenced by the prices we receive for our oil and natural gas production and the quantity of oil and natural gas we
produce. Prices for oil and natural gas are beyond our control and are affected by national and international economic and political
conditions, national and global supply and demand for hydrocarbons, seasonal weather influences and other factors beyond our control.
The price we receive for oil has fallen significantly since June 2014 and may remain at depressed levels for the foreseeable future.
Capital Expenditures
Most of our
capital expenditures are for the exploration, development, and production of oil and natural gas reserves. For the nine
months ended September 30, 2014, we had capital expenditures of approximately $3.2 million for the development of oil and
natural gas properties. We anticipate capital expenditures of approximately $2.0 million for the remainder of 2014. See
“Planned Operations” for more information about our planned capital expenditures.
Liquidity
At September 30 2014,
we had approximately $0.4 million in cash and cash equivalents and $9.2 million outstanding under our line of credit with Independent
Bank. At September 30, 2014, we had working capital of approximately $3.8 million (including assets held for sale of $14.9 million)
compared to a working capital deficit of approximately $0.4 million at September 30, 2013.
On February 5, 2013,
we entered into a Senior First Lien Secured Credit Agreement with Independent Bank. Our initial draw on the line of credit was
$8.9 million which was primarily used to pay off the Texas Capital Bank line of credit principal and accrued interest. On February
28, 2013, we drew $2,000,000 and on May 24, 2013, we drew a further $1,300,000 on the line of credit and used those funds to pay
accounts payable related to the drilling program.
The borrowing base
under the Credit Facility is determined at the discretion of the Lender based on, among other things, the Lender’s estimated
value of the proved reserves attributable to the Borrowers’ oil and natural gas properties that have been mortgaged to the
Lender, and is subject to regular redeterminations on September 30 and March 31 of each year, and interim redeterminations described
in the Credit Agreement and potentially monthly commitment reductions, in each case which may reduce the amount of the borrowing
base.
On March 11, 2015, we entered into an amendment
and waiver (the “Third Amendment”) to the Senior First Lien Secured Credit Agreement, dated February 5, 2013, as amended
(the “Credit Agreement”), with RMR, Black Rock and RMR Operating (together with the Company, the “Borrowers”)
and Independent Bank (“Lender”). Pursuant to the Third Amendment, (i) the Lender waived any default or right to exercise
any remedy as a result of the failure by the Borrowers to be in compliance with the requirements of Section 6.18 of the Credit
Agreement with respect to the permitted ratio of consolidated current assets to consolidated current liabilities of Borrowers for
the fiscal quarter ended September 30, 2014; and (ii) the borrowing base was decreased from $30 million to $27.8 million, effective
as of March 1, 2015, and the commitment amount was decreased to $27.8 million, subject to monthly commitment reductions of $350,000
beginning March 1, 2015.
On April 21, 2015, we
entered into an amendment (the “Fourth Amendment”) to the Credit Agreement, with the other Borrowers and the
Lender. Pursuant to the Fourth Amendment, the borrowing base was decreased from approximately $27.8 million to $12.4
million, effective as of April 21, 2015, and the commitment amount was decreased to $12.4 million. In addition, the monthly
commitment reduction amount was set to $0 as of April 1, 2015.
Cash Flows
Net cash
provided by operating activities was approximately $5.9 million for the nine months ended September 30, 2014, compared to net
cash provided by operating activities of $5.9 million for the nine months ended September 30, 2013.
Net cash used
in investing activities decreased to approximately $3.1 million for the nine months ended September 30, 2014 from $8.0
million for the nine months ended September 30, 2013 due to fewer wells being drilled in the period ended September 30, 2014
as compared to the period ended September 30, 2013.
During the
nine months ended September 30, 2014, net cash used in financing was approximately $3.0 million compared to net cash provided
by financing of $2.8 million for the nine months ended September 30, 2013.
Indebtedness
Line of Credit
On February
5, 2013, the Company entered into a Senior First Lien Secured Credit Agreement with Red Mountain Resources, Inc., Black
Rock Capital, Inc. and RMR Operating, LLC and Independent Bank. Red Mountain owns approximately 83% of the outstanding
common stock of Cross Border and Black Rock and RMR Operating are wholly owned subsidiaries of Red Mountain. On February 5,
2013, the Company drew $8,900,000 on the line of credit and used a portion of that draw to fully pay off the Texas Capital Bank
line of credit. On February 28, 2013, the Company drew $2,000,000 and on May 24, 2013, the Company drew a further $1,300,000
on the line of credit and used those funds to pay outstanding accounts payable related to our drilling program.
The borrowing base
under the Credit Facility is determined at the discretion of the Lender based on, among other things, the Lender’s estimated
value of the proved reserves attributable to the Borrowers’ oil and natural gas properties that have been mortgaged to the
Lender, and is subject to regular redeterminations on September 30 and March 31 of each year, and interim redeterminations described
in the Credit Agreement and potentially monthly commitment reductions, in each case which may reduce the amount of the borrowing
base.
On March 11, 2015, we entered into an amendment
and waiver (the “Third Amendment”) to the Senior First Lien Secured Credit Agreement, dated February 5, 2013, as amended
(the “Credit Agreement”), with RMR, Black Rock and RMR Operating (together with the Company, the “Borrowers”)
and Independent Bank (“Lender”). Pursuant to the Third Amendment, (i) the Lender waived any default or right to exercise
any remedy as a result of the failure by the Borrowers to be in compliance with the requirements of Section 6.18 of the Credit
Agreement with respect to the permitted ratio of current assets to current liabilities of Borrowers for
the fiscal quarter ended September 30, 2014; and (ii) the borrowing base was decreased from $30 million to $27.8 million, effective
as of March 1, 2015, and the commitment amount was decreased to $27.8 million, subject to monthly commitment reductions of $350,000
beginning March 1, 2015.
On April 21, 2015, we entered into an amendment
(the “Fourth Amendment”) to the Credit Agreement, with the other Borrowers and the Lender. Pursuant to the Fourth Amendment,
the borrowing base was decreased from $27.8 million to $12.4 million, effective as of April 21, 2015, and the commitment amount
was decreased to $12.4 million. In addition, the monthly commitment reduction amount was set to $0 as of April 1, 2015.
As of September 30, 2014, our indebtedness under
the Credit Agreement was $9.2 million.
Off-Balance Sheet Arrangements
As of September 30, 2014, we did not have
any off-balance sheet arrangements as defined by Regulation S-K.
Forward-Looking Statements
This Quarterly Report
on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Statements that are not historical
facts, including statements about our beliefs and expectations, are forward-looking statements. Forward-looking statements include
statements preceded by, followed by or that include the words “may,” “could,” “would,” “should,”
believe,” “expect,” anticipate,” “plan,” “estimate,” “target,” “project,”
or “intend” or similar expressions and the negative of such words and expressions, although not all forward-looking
statements contain such words or expressions.
Forward-looking statements
are only predictions and are not guarantees of performance. These statements generally relate to our plans, objectives and expectations
for future operations and are based on management’s current beliefs and assumptions, which in turn are based on its experience
and its perception of historical trends, current conditions and expected future developments as well as other factors it believes
are appropriate under the circumstances. Although we believe that the plans, objectives and expectations reflected in or suggested
by the forward-looking statements are reasonable, there can be no assurance that actual results will not differ materially from
those expressed or implied in such forward-looking statements. Forward-looking statements also involve risks and uncertainties.
Many of these risks and uncertainties are beyond our ability to control or predict and could cause results to differ materially
from the results discussed in such forward-looking statements. Such risks and uncertainties include, but are not limited to, the
following:
| · | our ability to raise additional capital to fund future capital expenditures; |
| · | our ability to comply with debt covenants; |
| · | our ability to generate sufficient cash flow from operations, borrowings or other sources to enable us to fully develop and
produce our oil and natural gas properties; |
| · | declines or volatility in the prices we receive for our oil and natural gas; |
| · | general economic conditions, whether internationally, nationally or in the regional and local market areas in which we do business; |
| · | risks associated with drilling, including completion risks, cost overruns and the drilling of non-economic wells or dry holes; |
| · | uncertainties associated with estimates of proved oil and natural gas reserves; |
| · | the presence or recoverability of estimated oil and natural gas reserves and the actual future production rates and associated
costs; |
| · | risks and liabilities associated with acquired companies and properties; |
| · | risks related to integration of acquired companies and properties; |
| · | potential defects in title to our properties; |
| · | cost and availability of drilling rigs, equipment, supplies, personnel and oilfield services; |
| · | geological concentration of our reserves; |
| · | environmental or other governmental regulations, including legislation of hydraulic fracture stimulation; |
| · | our ability to secure firm transportation for oil and natural gas we produce and to sell the oil and natural gas at market
prices; |
| · | exploration and development risks; |
| · | management’s ability to execute our plans to meet our goals; |
| · | our ability to retain key members of our management team; |
| · | actions or inactions of third-party operators of our properties; |
| · | costs and liabilities associated with environmental, health and safety laws; |
| · | our ability to find and retain highly skilled personnel; |
operating hazards attendant to the oil
and natural gas business;
| · | competition in the oil and natural gas industry; and |
| · | the other factors discussed under Item 1A. “Risk Factors” in our Annual Report on Form 10-K for the year ended
December 31, 2013. |
Forward-looking statements
speak only as of the date hereof. All such forward-looking statements and any subsequent written and oral forward-looking statements
attributable to us or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements contained
or referred to in this section and any other cautionary statements that may accompany such forward-looking statements. Except as
otherwise required by applicable law, we disclaim any duty to update any forward-looking statements.
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk |
Interest Rate Risk
On February
5, 2013, we entered into the Credit Facility, which exposes us to interest rate risk associated with interest rate
fluctuations on outstanding borrowings. At September 30, 2014, we had $9.2 million in outstanding borrowings under the Credit
Facility. We incur interest on borrowings under the Credit Facility at a rate per annum equal to the greater of (x) the U.S.
prime rate as published in The Wall Street Journal’s “Money Rates” table in effect from time to time and
(y) 4.0% (4.0 % at September 30, 2014). A hypothetical 10% change in the interest rates we pay on our borrowings under the
Credit Facility as of September 30, 2014 would result in an increase or decrease in our interest costs of approximately
$32,800 per year.
Item 4. |
Controls and Procedures |
Evaluation of Disclosure Controls
and Procedures
Disclosure controls
and procedures are controls and other procedures that are designed to ensure that information required to be disclosed by us in
reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods
specified in the Securities and Exchange Commission’s rules and forms. Disclosure controls and procedures include, without
limitation, controls and procedures designed to ensure that information required to be disclosed in the reports that we file or
submit under the Exchange Act is accumulated and communicated to our management, including our principal executive and principal
financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
There are inherent limitations to the effectiveness of any system of disclosure controls and procedures. Accordingly, even effective
disclosure controls and procedures can only provide reasonable assurance of achieving their control objectives.
Under the supervision
and with the participation of our management, including our principal executive officer and principal financial officer, we evaluated
the effectiveness of our disclosure controls and procedures as of September 30, 2014. Based on that evaluation, our principal executive
officer and principal financial officer have concluded that our disclosure controls and procedures were effective at the reasonable
assurance level.
Changes in Internal Control Over
Financial Reporting
During
the quarter ended September 30, 2014, we engaged an accounting firm with significant public company internal control
experience to identify improvements to each of our main business and accounting processes that affect the preparation of our
financial statements. The accounting firm and management reviewed each business and accounting process and designed and
implemented preventive and detective internal controls. We tested the new internal controls and deem them to be effective as
of September 30, 2014.
PART II. OTHER INFORMATION
Item 1. |
Legal Proceedings |
Please see Note 9 to our unaudited
notes to financial statements appearing elsewhere in this Quarterly Report on Form 10-Q.
There have been no material changes to
the risk factors discussed in our Annual Report on Form 10-K for the year ended December 31, 2013.
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds |
None.
Item 3. |
Defaults Upon Senior Securities |
None.
Item 4. |
Mine Safety Disclosures |
Not applicable.
Item 5. |
Other Information |
None.
SIGNATURES
Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Dated: May 15, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By: |
/s/ Earl M. Sebring |
|
|
|
|
|
Earl M. Sebring |
|
|
|
|
|
Interim President |
|
|
|
|
|
|
|
|
|
|
By: |
/s/ Kenneth S. Lamb |
|
|
|
|
|
Kenneth S. Lamb |
|
|
|
|
|
Chief Accounting Officer, Secretary, and Treasurer |
|
EXHIBIT INDEX
29
Exhibit 31.1
CERTIFICATIONS
I, Earl M. Sebring, certify that:
1. I have reviewed this quarterly report on Form 10-Q of Cross Border Resources, Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the issuer as of, and for, the periods presented in this report;
4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Date: May
15, 2015
|
|
|
|
|
/s/ Earl M. Sebring
|
|
|
Name:
|
Earl M. Sebring
|
|
|
Title:
|
Interim President
|
|
|
|
(Principal Executive Officer)
|
|
EXHIBIT 31.2
CERTIFICATIONS
I, Kenneth S. Lamb, certify that:
1. I have reviewed this quarterly report on Form 10-Q of Cross Border Resources, Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the issuer as of, and for, the periods presented in this report;
4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Date:
May 15, 2015
|
|
|
|
|
/s/ Kenneth S. Lamb
|
|
|
Name:
|
Kenneth S. Lamb
|
|
|
Title:
|
Chief Accounting Officer, Secretary, and Treasurer
|
|
|
|
(Principal Financial and Accounting Officer)
|
|
Exhibit 32.1
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In
connection with the Quarterly Report on Form 10-Q of Cross Border Resources, Inc. (the “Company”) for the
nine months ended September 30, 2014 as filed with the Securities and Exchange Commission on the date hereof (the
“Report”), each of the undersigned officers does hereby certify pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to such officer’s knowledge:
1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
Date:
May 15, 2015
|
|
|
|
|
|
|
/s/ Earl M. Sebring |
|
|
|
Name:
|
Earl M. Sebring
|
|
|
|
Title:
|
Interim President
|
|
|
|
|
(Principal Executive Officer)
|
|
The
foregoing certification is being furnished as an exhibit to the Report pursuant to Item 601(b)(32) of Regulation S-K and Section
906 of the Sarbanes-Oxley Act of 2002 (subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code) and,
accordingly, is not being filed as part of the Report for purposes of Section 18 of the Securities Exchange Act of 1934, as amended,
and is not incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless
of any general incorporation language in such filing.
Exhibit 32.2
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In
connection with the Quarterly Report on Form 10-Q of Cross Border Resources, Inc. (the “Company”) for the nine
months ended September 30, 2014 as filed with the Securities and Exchange Commission on the date hereof (the
“Report”), each of the undersigned officers does hereby certify pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to such officer’s knowledge:
1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
Date:
May 15, 2015
|
|
|
|
|
|
|
/s/ Kenneth S. Lamb |
|
|
|
Name:
|
Kenneth S. Lamb
|
|
|
|
Title:
|
Chief Accounting Officer, Secretary, and Treasurer
|
|
|
|
|
(Principal Financial and Accounting Officer)
|
|
The
foregoing certification is being furnished as an exhibit to the Report pursuant to Item 601(b)(32) of Regulation S-K and Section
906 of the Sarbanes-Oxley Act of 2002 (subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code) and,
accordingly, is not being filed as part of the Report for purposes of Section 18 of the Securities Exchange Act of 1934, as amended,
and is not incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless
of any general incorporation language in such filing.
Cross Border Resources (CE) (USOTC:XBOR)
Gráfico Histórico do Ativo
De Out 2024 até Nov 2024
Cross Border Resources (CE) (USOTC:XBOR)
Gráfico Histórico do Ativo
De Nov 2023 até Nov 2024