Operating expenses in the first quarter of 2017 and 2016 amounted to $3,941 and $3,695 thousand, respectively, and comprised mainly of research and development expenses and general and administrative expenses of Elron's and consolidated companies' corporate operations, as detailed below:
Total equity at March 31, 2017 was $154,646 thousand, representing approximately 94% of the total assets in the statement of financial position, compared with $161,591 thousand at December 31, 2016, representing approximately 95% of total assets in the statement of financial position
.
The decrease in equity resulted mainly from the loss recorded in the first quarter of 2017
.
Consolidated working capital at March 31, 2017 amounted to $86,760 thousand, compared with $93,971 thousand at December 31, 2016. The decrease in working capital resulted from the decrease in liquid resources due to investments in subsidiaries and associates (as detailed below) and due to Elron's and its subsidiaries' operating expenses during the first quarter
.
With respect to the claim against Elron and others in connection with the sale of the shares of Elscint in 1999, as well as the supplementary settlement agreement submitted to the Court for approval and the provision in Elron's financial statements in order to cover the financial resources that may be required of the Company in order to expunge the claim, see Note 4 to the Financial Statements. The costs in connection with litigating the claim are unknown and there is no certainty as to the amount of financial resources which would be required in order to expunge the claim.
(1) The amounts presented include RDC's and RDseed's cash flows in full (100%) in addition to Elron's cash flows, but exclude the cash flows of their subsidiaries
.
Consolidated liquid resources at March 31, 2017 amounted to $91,363 thousand (including bank deposits and other investments in securities in the total amount of approximately $70,449 thousand), compared with $96,380 thousand at December 31, 2016 (including short term bank deposits in the amount of approximately $69,204 thousand).
Elron's and RDC's non-consolidated liquid resources at March 31, 2017 amounted to $30,590 and $53,760 thousand, respectively (Elron's and RDC's liquid resources as of March 31, 2017 included other short term investments in securities of Elron in the amount of $24,417 thousand and bank deposits in the total amount of $40,526 thousand). Elron's and RDC's non-consolidated liquid resources at December 31, 2016 amounted to $34,032 and $52,255 thousand, respectively (as mentioned above Elron's and RDC's liquid resources as of December 31, 2016 included other short term investments in securities in the amount of approximately $25,284 thousand and bank deposits in the amount of approximately $37,348 thousand).
The main uses of cash in the first quarter of 2017 were investments and loans to Group Companies in the amount of $2,700 thousand by Elron. Furthermore, cash was used to pay corporate and RDC's operating expenses, as detailed above in section 1.3.2.
The main uses of cash in the first quarter of 2016 were investments and loans to Group Companies in the amount of $5,697 thousand by Elron, and $700 thousand by RDC. Furthermore, cash was used to pay corporate and RDC's operating expenses.
Investments in Group Companies during the first quarter of 2017 and 2016 are summarized in the following table (see also Note 3 to the Financial Statements for additional details regarding investments in Group Companies):
In the first quarter of 2017 and 2016, Elron and RDC did not receive cash in material amounts from disposal of investments.
Elron Electronic Industries Ltd.
Part III
English Translation of Interim
Consolidated Financial Statements
As of
March 31, 2017
Unaudited
|
Elron Electronic Industries Ltd.
Interim Consolidated Financial Statements as of March 31, 2017
Contents
Page
|
2
|
|
|
|
3-4
|
|
|
|
5
|
|
|
|
6
|
|
|
|
7-9
|
|
|
|
10-11
|
|
|
|
12-19
|
|
|
|
|
|
|
|
20
|
|
|
|
|
|
Kost Forer Gabbay & Kasierer
3 Amindav St.
|
Tel: +972-3-6232525
Fax: +972-3-5622555
|
|
PwC Israel
Trade Tower, 25 Hamered St.
|
Tel: +972-3-7954555
Fax: +972-3-7954556
|
Tel-Aviv 6706703, Israel
|
ey.com
|
|
Tel-Aviv 6812508, Israel
|
www.pwc.com/il
|
AUDITORS REVIEW REPORT
To the Shareholders of
ELRON ELECTRONIC
INDUSRTIES LTD.
We have reviewed the accompanying condensed consolidated financial information of Elron Electronic Industries Ltd. (the "Company") and its subsidiaries, which comprises the interim consolidated statements of financial position as of March 31, 2017 and the related interim consolidated statements of income or loss, comprehensive loss, changes in equity and cash flows for the three months then ended. The Company's board of directors and management are responsible for the preparation and presentation of interim financial information for these periods in accordance with IAS 34, "Interim Financial Reporting". Our responsibility is to express a conclusion on this interim financial information based on our review.
We did not review the condensed interim financial information of associates, the investments in which, at the equity method, amounted to approximately $ 4,617 thousand as of March 31, 2017, and the Company's share in their losses amounted to approximately $ 1,095 thousand for the three months then ended. The condensed interim financial information of those associates was reviewed by other auditor, whose review reports have been furnished to us, and our conclusion, insofar as it relates to the financial information in respect of those companies, is based on the review reports of the other auditor.
Scope of review
We conducted our review in accordance with Review Standard 1 of the Institute of Certified Public Accountants in Israel, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity." A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with generally accepted auditing standards in Israel and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review and the review reports of other auditor, nothing has come to our attention that causes us to believe that the accompanying condensed interim financial information is not prepared, in all material respects, in accordance with IAS 34.
Tel-Aviv, Israel
May 24, 2017
KOST FORER GABBAY & KASIERER
A Member of Ernst & Young Global
|
Kesselman & Kesselman
Certified Public Accountants (Isr.)
A member firm of PriceWaterhouseCoopers International Limited
|
Consolidated Statements of Financial Position
|
|
March 31
|
|
|
December 31
|
|
|
|
2017
|
|
|
2016
|
|
|
2016
|
|
|
|
Unaudited
|
|
|
Audited
|
|
|
|
$ thousands
|
|
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
20,914
|
|
|
|
41,387
|
|
|
|
27,176
|
|
Bank deposits
|
|
|
44,031
|
|
|
|
78,377
|
|
|
|
43,920
|
|
Other investments in securities
|
|
|
24,417
|
|
|
|
24,915
|
|
|
|
25,284
|
|
Other accounts receivable
|
|
|
6,790
|
|
|
|
1,145
|
|
|
|
5,990
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96,152
|
|
|
|
145,824
|
|
|
|
102,370
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non‑current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments in associates
|
|
|
21,389
|
|
|
|
13,485
|
|
|
|
23,508
|
|
Investments in other companies measured at fair value
|
|
|
19,964
|
|
|
|
20,415
|
|
|
|
19,696
|
|
Long-term receivables
|
|
|
6,533
|
|
|
|
10,949
|
|
|
|
6,531
|
|
Property, plant and equipment, net
|
|
|
1,182
|
|
|
|
1,046
|
|
|
|
1,141
|
|
Long-term bank deposits
|
|
|
2,001
|
|
|
|
-
|
|
|
|
-
|
|
Intangible assets
|
|
|
17,438
|
|
|
|
17,438
|
|
|
|
17,438
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68,507
|
|
|
|
63,333
|
|
|
|
68,314
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
164,659
|
|
|
|
209,157
|
|
|
|
170,684
|
|
The accompanying notes are an integral part of the interim consolidated financial statements.
Elron Electronic Industries Ltd.
Consolidated Statements of Financial Position
|
|
March 31
|
|
|
December 31
|
|
|
|
2017
|
|
|
2016
|
|
|
2016
|
|
|
|
Unaudited
|
|
|
Audited
|
|
|
|
$ thousands
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
Trade payables
|
|
|
712
|
|
|
|
239
|
|
|
|
440
|
|
Other accounts payable
|
|
|
8,680
|
|
|
|
4,795
|
|
|
|
7,959
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,392
|
|
|
|
5,034
|
|
|
|
8,399
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities measured at fair value
|
|
|
621
|
|
|
|
564
|
|
|
|
694
|
|
Long term taxes
|
|
|
-
|
|
|
|
2,180
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
621
|
|
|
|
2,744
|
|
|
|
694
|
|
Equity attributable to the Company's shareholders
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued capital
|
|
|
9,573
|
|
|
|
9,573
|
|
|
|
9,573
|
|
Share premium
|
|
|
190,753
|
|
|
|
190,753
|
|
|
|
190,753
|
|
Capital reserves
|
|
|
4,144
|
|
|
|
3,145
|
|
|
|
4,128
|
|
Accumulated deficit
|
|
|
(93,081
|
)
|
|
|
(50,115
|
)
|
|
|
(87,018
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
111,389
|
|
|
|
153,356
|
|
|
|
117,436
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-controlling interests
|
|
|
43,257
|
|
|
|
48,023
|
|
|
|
44,155
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
154,646
|
|
|
|
201,379
|
|
|
|
161,591
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
|
164,659
|
|
|
|
209,157
|
|
|
|
170,684
|
|
The accompanying notes are an integral part of the interim consolidated financial statements.
|
|
|
|
|
Eduardo Elsztain
|
|
Ari Bronshtein
|
|
Yaron Elad
|
Chairman of the Board of Directors
|
|
Chief Executive Officer
|
|
Vice President &
Chief Financial Officer
|
Approval date of the interim consolidated financial statements: May 24, 2017
Elron Electronic Industries Ltd.
Consolidated Statements of Income
(Loss)
|
|
|
|
|
For the
|
|
|
|
For the three months ended
March 31
|
|
|
year ended
December 31
|
|
|
|
2017
|
|
|
2016
|
|
|
2016
|
|
|
|
Unaudited
|
|
|
Audited
|
|
|
|
$ thousands
(except for loss per share data)
|
|
Income
|
|
|
|
|
|
|
|
|
|
Gain (loss) from disposal and revaluation of investee companies and changes in holdings, net
|
|
|
33
|
|
|
|
557
|
|
|
|
(2,062
|
)
|
Financial income
|
|
|
1,597
|
|
|
|
1,439
|
|
|
|
2,437
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,630
|
|
|
|
1,996
|
|
|
|
375
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development expenses
|
|
|
1,930
|
|
|
|
2,245
|
|
|
|
6,468
|
|
Selling and marketing expenses
|
|
|
35
|
|
|
|
77
|
|
|
|
337
|
|
General and administrative expenses
|
|
|
1,976
|
|
|
|
1,373
|
|
|
|
7,035
|
|
Equity in losses of associates, net
|
|
|
4,577
|
|
|
|
3,006
|
|
|
|
13,443
|
|
Financial expenses
|
|
|
56
|
|
|
|
340
|
|
|
|
383
|
|
Other expenses, net
|
|
|
8,635
|
|
|
|
7,058
|
|
|
|
29,910
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before taxes on income
|
|
|
(7,005
|
)
|
|
|
(5,062
|
)
|
|
|
(29,535
|
)
|
Taxes on income
|
|
|
(43
|
)
|
|
|
(142
|
)
|
|
|
(1,236
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss
|
|
|
(7,048
|
)
|
|
|
(5,204
|
)
|
|
|
(30,771
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company's shareholders
|
|
|
(6,063
|
)
|
|
|
(4,911
|
)
|
|
|
(26,814
|
)
|
Non-controlling interests
|
|
|
(985
|
)
|
|
|
(293
|
)
|
|
|
(3,957
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,048
|
)
|
|
|
(5,204
|
)
|
|
|
(30,771
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per share attributable to the Company's shareholders (in $)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted loss per share
|
|
|
(0.20
|
)
|
|
|
(0.17
|
)
|
|
|
(0.90
|
)
|
The accompanying notes are an integral part of the interim consolidated financial statements.
Elron Electronic Industries Ltd.
Consolidated Statements of Comprehensive Income (Loss)
|
|
|
|
|
For the
|
|
|
|
For the three months ended
March 31
|
|
|
|
|
|
|
2017
|
|
|
2016
|
|
|
2016
|
|
|
|
Unaudited
|
|
|
Audited
|
|
|
|
$ thousands
|
|
|
|
|
|
|
|
|
|
|
|
Loss
|
|
|
(7,048
|
)
|
|
|
(5,204
|
)
|
|
|
(30,771
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) (net of tax):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts that are classified or may be reclassified to profit or loss under certain conditions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation differences for foreign operation
|
|
|
16
|
|
|
|
60
|
|
|
|
(81
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gain (loss) that would be reclassified to profit or loss under certain conditions
|
|
|
16
|
|
|
|
60
|
|
|
|
(81
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other comprehensive income (loss)
|
|
|
16
|
|
|
|
60
|
|
|
|
(81
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss
|
|
|
(7,032
|
)
|
|
|
(5,144
|
)
|
|
|
(30,852
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
Company's shareholders
|
|
|
(6,047
|
)
|
|
|
(4,851
|
)
|
|
|
(26,895
|
)
|
Non-controlling interests
|
|
|
(985
|
)
|
|
|
(293
|
)
|
|
|
(3,957
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,032
|
)
|
|
|
(5,144
|
)
|
|
|
(30,852
|
)
|
The accompanying notes are an integral part of the interim consolidated financial statements.
Consolidated Statements of Changes in Equity
|
|
Attributable to the Company's shareholders
|
|
|
|
|
|
|
|
|
|
Issued capital
|
|
|
Share premium
|
|
|
Capital reserve for transaction with controlling shareholders
|
|
|
Capital reserve
for financial
assets measured at fair value through other comprehensive income
|
|
|
Capital reserve from translation
differences
|
|
|
Capital reserve from transactions
with non-controlling interests
|
|
|
Accumulated deficit
|
|
|
Total
|
|
|
Non- controlling interests
|
|
|
Total equity
|
|
|
|
Unaudited
|
|
|
|
$ thousands
|
|
Balance at January 1, 2017 (audited)
|
|
|
9,573
|
|
|
|
190,753
|
|
|
|
351
|
|
|
|
(1,192
|
)
|
|
|
(174
|
)
|
|
|
5,143
|
|
|
|
(87,018
|
)
|
|
|
117,436
|
|
|
|
44,155
|
|
|
|
161,591
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income (loss)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
16
|
|
|
|
-
|
|
|
|
(6,063
|
)
|
|
|
(6,047
|
)
|
|
|
(985
|
)
|
|
|
(7,032
|
)
|
Share-based payments in respect of awards issued by subsidiaries
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2
|
|
|
|
2
|
|
Investment of non-controlling interests in consolidated company
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
85
|
|
|
|
85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at March 31, 2017
|
|
|
9,573
|
|
|
|
190,753
|
|
|
|
351
|
|
|
|
(1,192
|
)
|
|
|
(158
|
)
|
|
|
5,143
|
|
|
|
(93,081
|
)
|
|
|
111,389
|
|
|
|
43,257
|
|
|
|
154,646
|
|
The accompanying notes are an integral part of the interim consolidated financial statements.
Elron Electronic Industries Ltd.
Consolidated Statements of Changes in Equity
|
|
Attributable to the Company's shareholders
|
|
|
|
|
|
|
|
|
|
Issued capital
|
|
|
Share Premium
|
|
|
Capital reserve for transaction with controlling shareholders
|
|
|
Capital reserve
for financial
assets measured at fair value through other comprehensive income
|
|
|
Capital reserve from translation
differences
|
|
|
Capital reserve from transactions
with non-controlling interests
|
|
|
Accumulated deficit
|
|
|
Total
|
|
|
Non- controlling interests
|
|
|
Total equity
|
|
|
|
Unaudited
|
|
|
|
$ thousands
|
|
Balance at January 1, 2016 (audited)
|
|
|
9,573
|
|
|
|
190,753
|
|
|
|
351
|
|
|
|
(1,192
|
)
|
|
|
(93
|
)
|
|
|
4,019
|
|
|
|
(45,204
|
)
|
|
|
158,207
|
|
|
|
48,195
|
|
|
|
206,402
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income (loss)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
60
|
|
|
|
-
|
|
|
|
(4,911
|
)
|
|
|
(4,851
|
)
|
|
|
(293
|
)
|
|
|
(5,144
|
)
|
Share-based payments in respect of awards issued by subsidiaries
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(60
|
)
|
|
|
(60
|
)
|
Investment of non-controlling interests in consolidated company
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
181
|
|
|
|
181
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at March 31, 2016
|
|
|
9,573
|
|
|
|
190,753
|
|
|
|
351
|
|
|
|
(1,192
|
)
|
|
|
(33
|
)
|
|
|
4,019
|
|
|
|
(50,115
|
)
|
|
|
153,356
|
|
|
|
48,023
|
|
|
|
201,379
|
|
The accompanying notes are an integral part of the interim consolidated financial statements.
Elron Electronic Industries Ltd.
Consolidated Statements of Changes in Equity
|
|
Attributable to the Company's shareholders
|
|
|
|
|
|
|
|
|
|
Issued capital
|
|
|
Share premium
|
|
|
Capital reserve for transaction with controlling shareholders
|
|
|
Capital reserve
for financial
assets measured at fair value through other comprehensive income
|
|
|
Capital reserve from translation
differences
|
|
|
Capital reserve from transactions
with non-controlling interests
|
|
|
Accumulated deficit
|
|
|
Total
|
|
|
Non- controlling interests
|
|
|
Total equity
|
|
|
|
Audited
|
|
|
|
$ thousands
|
|
Balance at January 1, 2016
|
|
|
9,573
|
|
|
|
190,753
|
|
|
|
351
|
|
|
|
(1,192
|
)
|
|
|
(93
|
)
|
|
|
4,019
|
|
|
|
(45,204
|
)
|
|
|
158,207
|
|
|
|
48,195
|
|
|
|
206,402
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(81
|
)
|
|
|
-
|
|
|
|
(26,814
|
)
|
|
|
(26,895
|
)
|
|
|
(3,957
|
)
|
|
|
(30,852
|
)
|
Dividend to equity holders of the Company
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(15,000
|
)
|
|
|
(15,000
|
)
|
|
|
-
|
|
|
|
(15,000
|
)
|
Share-based payments in respect of awards issued by subsidiaries
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
73
|
|
|
|
73
|
|
Investment in Pocared by RDC
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,124
|
|
|
|
-
|
|
|
|
1,124
|
|
|
|
(1,124
|
)
|
|
|
-
|
|
Investment of non-controlling interests in consolidated company
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
968
|
|
|
|
968
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2016
|
|
|
9,573
|
|
|
|
190,753
|
|
|
|
351
|
|
|
|
(1,192
|
)
|
|
|
(174
|
)
|
|
|
5,143
|
|
|
|
(87,018
|
)
|
|
|
117,436
|
|
|
|
44,155
|
|
|
|
161,591
|
|
The accompanying notes are an integral part of the interim consolidated financial statements.
Consolidated Statements of Cash Flows
|
|
|
|
|
For the
|
|
|
|
For the three months ended
March 31
|
|
|
|
|
|
|
2017
|
|
|
2016
|
|
|
2016
|
|
|
|
Unaudited
|
|
|
Audited
|
|
|
|
$ thousands
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
|
Loss
|
|
|
(7,048
|
)
|
|
|
(5,204
|
)
|
|
|
(30,771
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment to the profit or loss items:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
99
|
|
|
|
76
|
|
|
|
518
|
|
Financial income, net
|
|
|
(1,853
|
)
|
|
|
(1,166
|
)
|
|
|
(2,047
|
)
|
Stock based compensation and changes in liability in respect of options
|
|
|
2
|
|
|
|
(60
|
)
|
|
|
73
|
|
Change in fair value of financial liabilities measured at fair value
|
|
|
(73
|
)
|
|
|
(129
|
)
|
|
|
(490
|
)
|
Loss (gain) from disposal and revaluation of investee companies and changes in holdings, net
|
|
|
(33
|
)
|
|
|
(557
|
)
|
|
|
2,062
|
|
Equity in losses of associates, net
|
|
|
4,577
|
|
|
|
3,006
|
|
|
|
13,443
|
|
Taxes on income
|
|
|
43
|
|
|
|
142
|
|
|
|
1,236
|
|
Other
|
|
|
(6
|
)
|
|
|
73
|
|
|
|
82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,756
|
|
|
|
1,385
|
|
|
|
14,877
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in Assets and Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in other accounts receivable
|
|
|
(722
|
)
|
|
|
(245
|
)
|
|
|
(143
|
)
|
Increase (decrease) in trade payables
|
|
|
272
|
|
|
|
(206
|
)
|
|
|
(5
|
)
|
Increase (decrease) in other accounts payable
|
|
|
678
|
|
|
|
(914
|
)
|
|
|
649
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
228
|
|
|
|
(1,365
|
)
|
|
|
501
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid and received during the period for:
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxes paid
|
|
|
-
|
|
|
|
-
|
|
|
|
(1,692
|
)
|
Interest received
|
|
|
193
|
|
|
|
294
|
|
|
|
1,275
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
193
|
|
|
|
294
|
|
|
|
(417
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in operating activities
|
|
|
(3,871
|
)
|
|
|
(4,890
|
)
|
|
|
(15,810
|
)
|
The accompanying notes are an integral part of the interim consolidated financial statements.
Elron Electronic Industries Ltd.
Consolidated Statements of Cash Flows
|
|
|
|
|
For the
|
|
|
|
For the three months ended
March 31
|
|
|
|
|
|
|
2017
|
|
|
2016
|
|
|
2016
|
|
|
|
Unaudited
|
|
|
Audited
|
|
|
|
$ thousands
|
|
Cash flows from investment activities
|
|
|
|
|
|
|
|
|
|
Purchase of property and equipment
|
|
|
(140
|
)
|
|
|
(94
|
)
|
|
|
(631
|
)
|
Investment in associates and other companies
|
|
|
(2,708
|
)
|
|
|
(1,920
|
)
|
|
|
(25,021
|
)
|
Proceeds from sale of associates and other companies
|
|
|
49
|
|
|
|
4
|
|
|
|
71
|
|
Sale of other investments in securities, net
|
|
|
999
|
|
|
|
2,822
|
|
|
|
2,822
|
|
Withdrawal (investment) of deposits, net
|
|
|
(1,517
|
)
|
|
|
(7,474
|
)
|
|
|
26,879
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investment activities
|
|
|
(3,317
|
)
|
|
|
(6,662
|
)
|
|
|
4,120
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend paid to the Company's shareholders
|
|
|
-
|
|
|
|
-
|
|
|
|
(15,000
|
)
|
Investment of non-controlling interests in subsidiaries
|
|
|
85
|
|
|
|
523
|
|
|
|
1,815
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities
|
|
|
85
|
|
|
|
523
|
|
|
|
(13,185
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange rate differences in respect of cash and cash equivalents
|
|
|
841
|
|
|
|
465
|
|
|
|
100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease in cash and cash equivalents
|
|
|
(6,262
|
)
|
|
|
(10,564
|
)
|
|
|
(24,775
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents as of beginning of the period
|
|
|
27,176
|
|
|
|
51,951
|
|
|
|
51,951
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents as of end of the period
|
|
|
20,914
|
|
|
|
41,387
|
|
|
|
27,176
|
|
The accompanying notes are an integral part of the interim consolidated financial statements.
Note 1 – General
Elron Electronic Industries Ltd. ("Elron" or "the Company") is a high technology operational holding company that focuses on building technology companies. Elron's group of companies includes companies at different stages of development operating in various technology fields mainly including medical devices, cybersecurity, information technology (IT) and software for organizations. The Company is an Israeli-resident company incorporated in Israel, traded on the Tel-Aviv Stock Exchange and Over-The-Counter market in the United States. Its registered address is 3 Azrieli Center, Triangle Tower, 42nd floor, Tel Aviv, Israel.
The Company's parent company is Discount Investment Corporation Ltd. ("DIC"), an Israeli-resident company, traded on the Tel-Aviv Stock Exchange. DIC holds an approximately 50.32% interest in the Company as of March 31, 2017.
The accompanying consolidated financial statements have been prepared as of March 31, 2017, and for the three months then ended ("interim consolidated financial statements") in accordance with International Financial Reporting Standards ("IFRS") in condensed format. The interim consolidated financial statements are presented in U.S. dollars, the Company's functional currency, and are rounded to the nearest thousand. These interim consolidated financial statements should be read in conjunction with the Company's annual consolidated financial statements as of December 31, 2016 and the year then ended and accompanying notes ("the annual consolidated financial statements").
Note 2 – Significant Accounting Policies and Basis of presentation
The interim consolidated financial statements were prepared in accordance with generally accepted accounting policies for the preparation of financial statements for interim periods as prescribed in IAS 34 – Interim Financial Reporting, and in accordance with Section D of the Israeli Securities Regulations (Periodic and Immediate Reports), 1970 ("the Regulations").
The significant accounting policies followed in the preparation of the interim consolidated financial statements are identical to those applied in preparation of the annual consolidated financial statements.
Note 3 – Material Changes During the Reporting Period
|
A.
|
Cartiheal
CartiHeal (2009) Ltd. ("CartiHeal") is developing an implant for repair of articular cartilage and osteochondral defects. As of the reporting date, Elron held approximately 35% of CartiHeal's outstanding shares, and the investment in CartiHeal is accounted for under the equity method of accounting.
|
In April 2017, subsequent to the reporting date, CartiHeal entered into an investment agreement in the amount of approximately $18,400, led by a new investor and with the participation of CartiHeal's principal shareholders, including Elron, in consideration for Preferred F shares (Elron's share is approximately $5,200). The first installment in the amount of approximately $6,100 was invested immediately (Elron’s share in the first installment was approximately $1,700). Upon the completion of the entire investment Elron is expected to hold approximately 33% of CartiHeal's outstanding shares and the investment will continue to be accounted for under the equity method of accounting.
Elron Electronic Industries Ltd.
Notes to the Interim Consolidated Financial Statements
(USD in thousands, except for price per share and number of shares)
Note 3 – Material Changes During the Reporting Period (Cont.)
Coramaze Technologies GmbH (“Coramaze”) is a German company developing a minimally invasive device to treat functional mitral valve regurgitation. As of the reporting date, Elron holds approximately 31% of Coramaze’s outstanding shares. The investment in Coramaze is accounted for under the equity method of accounting.
As mentioned in Note 3.B.4.e) to the annual consolidated financial statements, in January 2017, Coramaze entered into an agreement with its shareholders, including Elron, and a new investor, to increase the August 2015 investment agreement by a total amount of €4,000 thousand to be invested in two installments, in consideration for preferred A shares (Elron’s share in the total investment is €1,700 thousand). The first installment in the amount of €2,000 thousand (approximately $2,100) was invested immediately. Elron’s share in this installment was €850 thousand (approximately $900). Upon the completion of the entire investment in Coramaze, Elron's share in Coramaze’s outstanding shares is not expected to change significantly.
Open Legacy Technologies Ltd. ("Open Legacy") is a company which develops and markets a platform allowing integration of information systems in organizations, based on API (Application Programming Interface). As of the reporting date, RDC Rafael Development Corporation Ltd. ("RDC", Elron's 50.1% held subsidiary) holds approximately 39% of Open Legacy's outstanding shares and the investment in Open Legacy is accounted for under the equity method of accounting.
As mentioned in Note 3.B.4.g) to the annual consolidated financial statements, in February 2017, RDC, new investors and other shareholders of Open Legacy increased the October 2016 financing round to an amount of approximately $6,800 (RDC's share in the investment amount remained $2,300).
Alcide.IO Ltd. ("Alcide") is developing a security solution for emerging data center environments to enable visibility and security policy enforcement for hybrid data centers. As of the reporting date, Elron holds approximately 26% of Alcide's outstanding shares and the investment in Alcide is accounted for under the equity method.
As mentioned in Note 3.B.4.j) to the annual consolidated financial statements, in February 2017, Elron invested in Alcide an amount of $750, as part of a financing round in the amount of up to $4,000 with the participation of new investors, in consideration for Preferred A-1 shares.
Elron Electronic Industries Ltd.
Notes to the Interim Consolidated Financial Statements
(USD in thousands, except for price per share and number of shares)
Note 3 – Material Changes During the Reporting Period (Cont.)
Cyber Secdo Ltd. ("Secdo") is operating in the field of automatic detection and investigation of cyber events in organizations through a platform that protects endpoints. As of the reporting date, RDC holds approximately 22% of Secdo's outstanding shares and the investment in Secdo is accounted for under the equity method.
As mentioned in Note 3.B.4.k) to the annual consolidated financial statements, in February 2017, Secdo completed an investment with new investors and other shareholders of Secdo, including RDC, to increase the September 2016 financing round to an amount of approximately $8,000 (RDC's share in the investment amount remained $4,000).
Nitinotes Ltd. ("Nitinotes) is developing an endoscopic procedure that mimics gastric sleeve surgery for treatment of obesity. As of the reporting date, Elron holds approximately 24% of Nitinotes's outstanding shares.
As mentioned in Note 3.B.4.j) to the annual consolidated financial statements, in September 2016, Elron entered into its first investment agreement with Nitinotes, together with other shareholders of Nitinotes, for an approximately $4,100 investment in Nitinotes, to be invested in three installments, in consideration for Preferred A shares (Elron's share is approximately $3,000). The first installment in the amount of approximately $1,000 was invested immediately (Elron's share in the first installment was approximately $800). In March 2017, the second installment in the amount of approximately $1,000 was invested (Elron’s share in the second installment was approximately $800). Upon the completion of the entire investment Elron is expected to hold approximately 36% of Nitinotes's outstanding shares.
Notal Vision Inc. ("Notal") provides a system and services for remote monitoring from home of AMD patients at risk of vision loss, for the early detection of important visual changes. As of the reporting date, Elron holds approximately 21% of Notal's outstanding shares and approximately 18% on a fully diluted basis. The investment in Notal is accounted for as a financial asset measured at fair value through profit or loss.
As mentioned in Note 7.A to the annual consolidated financial statements, in October 2016, Notal signed an investment agreement with its major shareholders, including Elron, in the amount of $10,000, to be invested in two installments, in consideration for Preferred D shares (Elron's share in the total investment amount is approximately $1,800). The first installment in the amount of $5,000 was invested immediately. The second installment was invested in March and April 2017 (Elron’s share in each installment was approximately $900).
Elron Electronic Industries Ltd.
Notes to the Interim Consolidated Financial Statements
(USD in thousands, except for price per share and number of shares)
Note 3 – Material Changes During the Reporting Period (Cont.)
|
H.
|
Services Agreement with DIC and its termination
|
As mentioned in Note 18.B) to the annual consolidated financial statements,
in January 2017 and in February 2017,
the Company's audit committee
,
board of directors
and
shareholders approved the termination of the Services Agreement between the Company and DIC with effect from March 31, 2017, and also approved the agreements reached between the Company and DIC whereby following the termination of the Services Agreement, the employees ended their employment with DIC and were hired as employees of Elron.
Note 4 –
Contingent Liabilities
As mentioned in Note 14.A to the annual consolidated financial statements, in April 2016, an application for approval of a partial settlement arrangement regarding Elscint (amongst all plaintiffs and all defendants, except for Elron and the group of directors on its behalf) was submitted to court. The settlement arrangement was attached to the court’s application, and pursuant to which, inter alia, if the settlement arrangement shall be approved, compensation in the aggregate and final sum (which includes compensation to the plaintiffs, costs and contribution to attorney fees) of NIS 46,000 thousand (approximately $12,000) will be paid. The application for the approval of said partial settlement was rejected by the District Court, and in May 2017, after the reporting date, the defendants which are parties to said partial settlement arrangement (as aforementioned, Elron is not a party to said partial settlement arrangement) submitted an application to the Supreme Court for permission to appeal in this matter. In January 2017, a complementary settlement agreement signed by plaintiffs, the Company and the group of directors on its behalf was submitted to the court, pursuant to which, in case such settlement will be approved, an amount not to exceed NIS 6,250 thousand will be paid
(which amount includes remuneration and compensation to the plaintiffs, costs and contribution to attorney fees)
, out of which Elron’s share will not exceed NIS 4,250 thousand (approximately $1,200). In May 2017, after the reporting date, the Company gave its consent to a certain non-material amendment to the arrangement. The Complementary Settlement Agreement is subject to court approval and there is no assurance that such approval will be obtained and if it will be approved in its wording as submitted to the Court.
Elron Electronic Industries Ltd.
Notes to the Interim Consolidated Financial Statements
(USD in thousands, except for price per share and number of shares)
Note 5 – Summarized data of the financial statements of associate, unadjusted to the Group's percentage of holdings
|
|
Current assets
|
|
|
Non-current assets
|
|
|
|
|
|
Current liabilities
|
|
|
Non-current liabilities
|
|
|
Total liabilities
|
|
|
Equity attributable to shareholders of the company
|
|
|
Equity attributable to non-controlling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2017
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BrainsGate Ltd.
|
|
|
16,823
|
|
|
|
59
|
|
|
|
16,882
|
|
|
|
2,384
|
|
|
|
3,738
|
|
|
|
6,122
|
|
|
|
10,760
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2016
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BrainsGate Ltd.
|
|
|
7,052
|
|
|
|
71
|
|
|
|
7,123
|
|
|
|
2,246
|
|
|
|
1,688
|
|
|
|
3,934
|
|
|
|
3,189
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2016
(audited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BrainsGate Ltd.
|
|
|
18,320
|
|
|
|
62
|
|
|
|
18,382
|
|
|
|
2,285
|
|
|
|
3,739
|
|
|
|
6,024
|
|
|
|
12,358
|
|
|
|
-
|
|
|
|
Revenues
|
|
|
Gross profit
|
|
|
Operating loss
|
|
|
Loss from continuing operations
|
|
|
Loss for the year
|
|
|
Loss attributable to shareholders of the company
|
|
|
Loss attributable to non-controlling interests
|
|
|
Other comprehensive income (loss)
|
|
|
Total comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months period ended March 31, 2017 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BrainsGate Ltd.
|
|
|
-
|
|
|
|
-
|
|
|
|
(1,936
|
)
|
|
|
(1,681
|
)
|
|
|
(1,681
|
)
|
|
|
(1,681
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(1,681
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months period ended March 31, 2016 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BrainsGate Ltd.
|
|
|
-
|
|
|
|
-
|
|
|
|
(1,390
|
)
|
|
|
(1,392
|
)
|
|
|
(1,392
|
)
|
|
|
(1,392
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(1,392
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2016 (audited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BrainsGate Ltd.
|
|
|
-
|
|
|
|
-
|
|
|
|
(5,690
|
)
|
|
|
(7,090
|
)
|
|
|
(7,090
|
)
|
|
|
(7,090
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(7,090
|
)
|
Elron Electronic Industries Ltd.
Notes to the Interim Consolidated Financial Statements
(USD in thousands, except for price per share and number of shares)
Note 6 – Financial instruments
The carrying amount of all of the Company's financial assets and liabilities, including cash and cash equivalents, bank deposits, other investments in securities, other accounts receivable, investments in other companies measured at fair value, long term receivables, other accounts payable, trade payables and financial liabilities measures at fair value through profit or loss, conform to or approximate their fair values.
|
B.
|
Classification of financial instruments by fair value hierarchy
|
The financial instruments presented in the statement of financial position at fair value are grouped into classes with similar characteristics using the following fair value hierarchy which is determined based on the source of input used in measuring fair value:
Level 1
|
-
|
quoted prices (unadjusted) in active markets for identical assets or liabilities.
|
|
|
|
Level 2
|
-
|
inputs other than quoted prices included within Level 1 that are observable either directly or indirectly.
|
|
|
|
Level 3
|
-
|
inputs that are not based on observable market data (valuation techniques which use inputs that are not based on observable market data).
|
Financial assets measured at fair value:
|
|
As of March 31, 2017
|
|
|
|
Unaudited
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
Investments in other companies measured at fair value
|
|
|
-
|
|
|
|
-
|
|
|
|
19,964
|
|
Other investments in securities
|
|
|
-
|
|
|
|
24,417
|
|
|
|
-
|
|
Other accounts receivable
|
|
|
-
|
|
|
|
-
|
|
|
|
7,837
|
|
|
|
|
-
|
|
|
|
24,417
|
|
|
|
27,801
|
|
Financial liabilities measured at fair value through profit or loss:
|
|
|
-
|
|
|
|
-
|
|
|
|
621
|
|
|
|
As of March 31, 2016
|
|
|
|
Unaudited
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
Investments in other companies measured at fair value
|
|
|
-
|
|
|
|
-
|
|
|
|
20,415
|
|
Other investments in securities
|
|
|
-
|
|
|
|
24,915
|
|
|
|
-
|
|
Other accounts receivable
|
|
|
-
|
|
|
|
-
|
|
|
|
7,304
|
|
|
|
|
-
|
|
|
|
24,915
|
|
|
|
27,719
|
|
Financial liabilities measured at fair value through profit or loss:
|
|
|
-
|
|
|
|
-
|
|
|
|
564
|
|
Elron Electronic Industries Ltd.
Notes to the Interim Consolidated Financial Statements
(USD in thousands, except for price per share and number of shares)
Note 6 – Financial instruments (Cont.)
|
|
As of December 31, 2016
|
|
|
|
Audited
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
Investments in other companies measured at fair value
|
|
|
-
|
|
|
|
-
|
|
|
|
19,696
|
|
Other investments in securities
|
|
|
-
|
|
|
|
25,284
|
|
|
|
-
|
|
Other accounts receivable
|
|
|
-
|
|
|
|
-
|
|
|
|
7,837
|
|
|
|
|
-
|
|
|
|
25,284
|
|
|
|
27,533
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities measured at fair value through profit or loss:
|
|
|
-
|
|
|
|
-
|
|
|
|
694
|
|
Changes in financial assets classified in Level 3:
For the first quarter of 2017:
|
|
Financial assets measured at fair value
|
|
|
Financial liabilities measured at fair value
|
|
|
|
|
|
|
|
|
Balance as of January 1, 2017 (audited)
|
|
|
27,533
|
|
|
|
(694
|
)
|
|
|
|
|
|
|
|
|
|
Total recognized income in profit or loss (*)
|
|
|
-
|
|
|
|
73
|
|
Investment
|
|
|
268
|
|
|
|
-
|
|
Balance as of March 31, 2017 (unaudited)
|
|
|
27,801
|
|
|
|
(621
|
)
|
|
|
|
|
|
|
|
|
|
(*)
The entire gain included in profit or loss relating to assets and liabilities held at the end of the reporting period.
For the first quarter of 2016:
|
|
Financial assets measured at fair value
|
|
|
Financial liabilities measured at fair value
|
|
|
|
|
|
|
|
|
Balance as of January 1, 2017 (audited)
|
|
|
26,135
|
|
|
|
(351
|
)
|
|
|
|
|
|
|
|
|
|
Total recognized income in profit or loss
|
|
|
564
|
|
|
|
129
|
|
Investment of non-controlling interests in consolidated company
|
|
|
-
|
|
|
|
(342
|
)
|
Investment
|
|
|
1,020
|
|
|
|
-
|
|
Balance as of March 31, 2017 (unaudited)
|
|
|
27,719
|
|
|
|
(564
|
)
|
Elron Electronic Industries Ltd.
Notes to the Interim Consolidated Financial Statements
(USD in thousands, except for price per share and number of shares)
Note 6 – Financial instruments (Cont.)
For the year ended December 31, 2016:
|
|
Financial assets measured at fair value
|
|
|
Financial liabilities measured at fair value
|
|
|
|
Audited
|
|
|
|
|
|
|
|
|
Balance as of January 1, 2016
|
|
|
26,135
|
|
|
|
(351
|
)
|
|
|
|
|
|
|
|
|
|
Total recognized income (loss) in profit or loss
|
|
|
(2,126
|
)
|
|
|
490
|
|
Investment of non-controlling interests in consolidated company
|
|
|
-
|
|
|
|
(833
|
)
|
Investment
|
|
|
3,524
|
|
|
|
-
|
|
Balance as of December 31, 2016
|
|
|
27,533
|
|
|
|
(649
|
)
|
For details on the fair value of investments in unquoted shares, see Note 7 to the annual consolidated financial statements.
A.
|
Details relating to investments in the interim consolidated financial statements as of March 31, 2017 (unaudited)
|
|
|
Rate of holdings in equity
|
|
|
Consolidated rate of
holdings in
|
|
|
Elron's effective
rate of
holdings
|
|
|
Fully diluted consolidated
rate of
|
|
|
Elron's fully diluted effective
rate of
|
|
|
Consolidated carrying value of investment
March 31,
|
|
|
|
Elron (1)
|
|
|
RDC (2)
|
|
|
equity
|
|
|
in equity (3)
|
|
|
holdings
|
|
|
holdings (3)
|
|
|
2017
|
|
|
|
%
|
|
|
$ thousands
|
|
Investments in investee companies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiaries:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pocared Diagnostics Ltd.
|
|
|
55.05
|
|
|
|
11.64
|
|
|
|
66.69
|
|
|
|
60.88
|
|
|
|
66.41
|
|
|
|
58.65
|
|
|
|
17,372
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Associates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BrainsGate Ltd.
|
|
|
29.82
|
|
|
|
-
|
|
|
|
29.82
|
|
|
|
29.82
|
|
|
|
26.61
|
|
|
|
26.61
|
|
|
|
2,826
|
|
Cartiheal (2009) Ltd.
|
|
|
34.85
|
|
|
|
-
|
|
|
|
34.85
|
|
|
|
34.85
|
|
|
|
28.21
|
|
|
|
28.21
|
|
|
|
3,156
|
|
Coramaze technologies GmbH
|
|
|
31.12
|
|
|
|
-
|
|
|
|
31.12
|
|
|
|
31.12
|
|
|
|
31.12
|
|
|
|
31.12
|
|
|
|
2,085
|
|
Cloudyn Software Ltd.
|
|
|
-
|
|
|
|
39.53
|
|
|
|
39.53
|
|
|
|
19.80
|
|
|
|
33.50
|
|
|
|
16.78
|
|
|
|
3,478
|
|
SixGill Ltd.
|
|
|
21.99
|
|
|
|
-
|
|
|
|
21.99
|
|
|
|
21.99
|
|
|
|
24.65
|
|
|
|
24.65
|
|
|
|
1,264
|
|
SecuredTouch Inc.
|
|
|
-
|
|
|
|
29.07
|
|
|
|
29.07
|
|
|
|
14.57
|
|
|
|
24.64
|
|
|
|
12.35
|
|
|
|
1,412
|
|
Alcide IO Ltd.
|
|
|
26.39
|
|
|
|
-
|
|
|
|
29.39
|
|
|
|
26.39
|
|
|
|
22.92
|
|
|
|
22.92
|
|
|
|
1,297
|
|
M.G. Therapeutics Ltd.
|
|
|
17.00
|
|
|
|
-
|
|
|
|
17.00
|
|
|
|
17.00
|
|
|
|
22.63
|
|
|
|
22.63
|
|
|
|
-
|
|
Plymedia Israel (2006) Ltd.
|
|
|
23.33
|
|
|
|
-
|
|
|
|
23.33
|
|
|
|
23.33
|
|
|
|
17.97
|
|
|
|
17.97
|
|
|
|
-
|
|
Audioburst Ltd.
|
|
|
10.88
|
|
|
|
-
|
|
|
|
10.88
|
|
|
|
10.88
|
|
|
|
9.25
|
|
|
|
9.25
|
|
|
|
-
|
|
Open Legacy Technologies Ltd.
|
|
|
-
|
|
|
|
39.32
|
|
|
|
39.32
|
|
|
|
19.70
|
|
|
|
33.65
|
|
|
|
16.86
|
|
|
|
2,178
|
|
IronScales Ltd.
|
|
|
-
|
|
|
|
27.03
|
|
|
|
27.03
|
|
|
|
13.54
|
|
|
|
30.00
|
|
|
|
15.03
|
|
|
|
-
|
|
SinuSafe Ltd.
|
|
|
21.90
|
|
|
|
-
|
|
|
|
21.90
|
|
|
|
21.90
|
|
|
|
19.74
|
|
|
|
19.74
|
|
|
|
76
|
|
Nitiniotes Ltd.
|
|
|
23.75
|
|
|
|
-
|
|
|
|
23.75
|
|
|
|
23.75
|
|
|
|
21.29
|
|
|
|
21.29
|
|
|
|
1,153
|
|
Cyber Secdo Ltd.
|
|
|
-
|
|
|
|
21.66
|
|
|
|
21.66
|
|
|
|
10.85
|
|
|
|
19.05
|
|
|
|
9.54
|
|
|
|
2,439
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notal Vision Inc.
|
|
|
21.11
|
|
|
|
-
|
|
|
|
21.11
|
|
|
|
21.11
|
|
|
|
17.59
|
|
|
|
17.59
|
|
|
|
15,268
|
|
Atlantium Technologies Ltd.
|
|
|
6.16
|
|
|
|
-
|
|
|
|
6.16
|
|
|
|
6.16
|
|
|
|
5.49
|
|
|
|
5.49
|
|
|
|
130
|
|
Aqwise – Wise Water Technologies Ltd.
|
|
|
19.81
|
|
|
|
-
|
|
|
|
19.81
|
|
|
|
19.81
|
|
|
|
17.94
|
|
|
|
17.94
|
|
|
|
4,500
|
|
(1)
|
Including holdings through Elron's fully-owned subsidiaries.
|
(2)
|
Including holdings through RDSeed.
|
(3)
|
Elron's effective holdings include holdings by RDC multiplied by 50.10%. (Elron's holding rate in RDC).
|
Elron Electronic Industries Ltd.
English Translation of
Financial Data from the
Interim Consolidated Financial Statements
Attributable to the Company
As of
March 31, 2017
Unaudited
|
Contents
Kost Forer Gabbay & Kasierer
3 Amindav St.
Tel-Aviv 6706703, Israel
|
Tel: +972-3-6232525
Fax: +972-3-5622555
ey.com
|
PwC Israel
Trade Tower, 25 Hamered St.
Tel-Aviv 6812508, Israel
|
Tel: +972-3-7954555
Fax: +972-3-7954556
www.pwc.com/il
|
The Shareholders of Elron Electronic Industries Ltd.
Azrieli Center, 42 floor
Tel Aviv, 69306
Israel
|
Re:
|
Special report to the review of the separate interim financial information in accordance with Regulation 38d to the Israeli Securities Regulations (Periodic and Immediate Reports), 1970
|
Introduction
We have reviewed the separate condensed interim financial information disclosed in accordance with Regulation 38d to the Israeli Securities Regulations (Periodic and Immediate Reports), 1970 of Elron Electronic Industries Ltd. (the "Company") as of March 31, 2017 and for the three months period then ended. The Company's board of directors and management are responsible for the separate condensed interim financial information. Our responsibility is to express a conclusion on the separate interim financial information based on our review.
We did not review the interim condensed financial information of the associates, the investments in which, at the equity method, amounted to approximately $4,617 thousand as of March 31, 2017, and the Company's share in their losses amounted to approximately $1,095 thousand for the three months then ended. The interim condensed financial information of those associates was reviewed by other auditor, whose review reports have been furnished to us, and our conclusion, insofar as it relates to the financial information in respect of those companies, is based on the review reports of the other auditor.
Scope of review
We conducted our review in accordance with Review Standard 1 of the Institute of Certified Public Accountants in Israel, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity." A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with generally accepted auditing standards in Israel and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review and the review reports of other auditors, nothing has come to our attention that causes us to believe that the accompanying separate condensed interim financial information is not prepared, in all material respects, in accordance with Regulation 38d to the Securities Regulations (Periodic and Immediate Reports), 1970.
Tel-Aviv, Israel
May 24, 2017
Special Report according to
Regulation 38d
Financial Data and Information from the Interim Consolidated Financial Statements
Attributable to Elron Electronic Industries Ltd. ("the Company")
The following separate financial data and information attributable to the Company ("Separate Data") are derived from the Company's Interim Consolidated Financial Statements as of March 31, 2017, and for the three months then ended ("the Interim Consolidated Financial Statements"), which form part of the Company's periodic reports. The Separate Data is presented in accordance with Regulation 38d of the Israel Securities Regulations (Periodic and Immediate Reports) – 1970.
The significant accounting policies followed in the preparation of the following Separate Data are identical to those applied in the preparation of the Company's consolidated annual financial statements for the year ended December 31, 2016 ("Consolidated Financial Statements for 2016") and the Company's Interim Consolidated Financial Statements, apart from differences arising from compliance with the aforementioned regulations.
Presentation of transactions which were eliminated in the interim consolidated financial statements
Intercompany balances, transactions and cash flows between the Company and its subsidiaries were eliminated in the preparation of the Company's Interim Consolidated Financial Statements.
In the Separate Data, such transactions are presented as follows:
|
¡
|
Financial position data
attributable to the Company include balances in respect of the Company's subsidiaries which were eliminated in the Interim Consolidated Financial Statements.
|
|
¡
|
Income and loss data attributable to the Company include income and expenses of the Company resulting from transactions with its subsidiaries, which were eliminated in the Interim Consolidated Financial Statements.
|
|
¡
|
Cash flow data attributable to the Company include cash flows between the Company and its subsidiaries which were eliminated in the Interim Consolidated Financial Statements.
|
Elron Electronic Industries Ltd.
Data from the Interim Consolidated Financial Statements on the
Financial Position Attributable to the Company as of
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2017
|
|
|
2016
|
|
|
2016
|
|
|
|
Unaudited
|
|
|
Audited
|
|
|
|
$ thousands
|
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
6,124
|
|
|
|
9,161
|
|
|
|
8,701
|
|
Bank deposits
|
|
|
-
|
|
|
|
34,237
|
|
|
|
-
|
|
Other investments in securities
|
|
|
24,417
|
|
|
|
24,915
|
|
|
|
25,284
|
|
Other accounts receivable
|
|
|
3,250
|
|
|
|
635
|
|
|
|
3,032
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,791
|
|
|
|
68,948
|
|
|
|
37,017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non‑current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments in subsidiaries and associates, net
|
|
|
109,119
|
|
|
|
140,132
|
|
|
|
139,288
|
|
Investments in other companies measured at fair value
|
|
|
19,676
|
|
|
|
20,127
|
|
|
|
19,408
|
|
Long-term receivables
|
|
|
269
|
|
|
|
2,340
|
|
|
|
269
|
|
Property, plant and equipment, net
|
|
|
23
|
|
|
|
8
|
|
|
|
25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
129,087
|
|
|
|
162,607
|
|
|
|
158,990
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
162,878
|
|
|
|
231,555
|
|
|
|
196,007
|
|
The accompanying additional information is an integral part of the separate financial data and information.
Elron Electronic Industries Ltd.
Data from the Interim Consolidated Financial Statements on the Financial Position Attributable to the Company as of
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2017
|
|
|
2016
|
|
|
2016
|
|
|
|
Unaudited
|
|
|
Audited
|
|
|
|
$ thousands
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade payables
|
|
|
470
|
|
|
|
79
|
|
|
|
192
|
|
Other accounts payable
|
|
|
4,013
|
|
|
|
1,904
|
|
|
|
3,730
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,483
|
|
|
|
1,983
|
|
|
|
3,922
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other long term liabilities (Note 2)
|
|
|
47,006
|
|
|
|
76,216
|
|
|
|
74,649
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,006
|
|
|
|
76,216
|
|
|
|
74,649
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity attributable to the Company's shareholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued capital
|
|
|
9,573
|
|
|
|
9,573
|
|
|
|
9,573
|
|
Share premium
|
|
|
190,753
|
|
|
|
190,753
|
|
|
|
190,753
|
|
Capital reserves
|
|
|
4,144
|
|
|
|
3,145
|
|
|
|
4,128
|
|
Accumulated deficit
|
|
|
(93,081
|
)
|
|
|
(50,115
|
)
|
|
|
(87,018
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
111,389
|
|
|
|
153,356
|
|
|
|
117,436
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
162,878
|
|
|
|
231,555
|
|
|
|
196,007
|
|
The accompanying additional information is an integral part of the separate financial data and information.
|
|
|
|
|
Eduardo Elsztain,
|
|
Ari Bronshtein
|
|
Yaron Elad
|
Chairman of the Board of Directors
|
|
Chief Executive Officer
|
|
Vice President &
Chief Financial Officer
|
Approval date of the interim consolidated financial statements: May 24, 2017
Elron Electronic Industries Ltd.
Data from the Interim Consolidated Financial
Statements of Income (Loss) Attributable to the Company
|
|
For the three months ended
March 31,
|
|
|
For the
year ended
December 31,
|
|
|
|
2017
|
|
|
2016
|
|
|
2016
|
|
|
|
Unaudited
|
|
|
Audited
|
|
|
|
$ thousands
|
|
Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial income (Note 2)
|
|
|
271
|
|
|
|
159
|
|
|
|
1,029
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
|
1,061
|
|
|
|
856
|
|
|
|
4,245
|
|
Financial expenses (Note 2)
|
|
|
2,742
|
|
|
|
2,591
|
|
|
|
1,049
|
|
Other expenses, net
|
|
|
61
|
|
|
|
17
|
|
|
|
2,238
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,864
|
|
|
|
3,464
|
|
|
|
7,532
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,593
|
)
|
|
|
(3,305
|
)
|
|
|
(6,503
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain (loss) from disposal of subsidiaries and associates, revaluation of investee companies and changes in holdings, net
|
|
|
9
|
|
|
|
41
|
|
|
|
(2,523
|
)
|
Company's share of loss of subsidiaries and associates
|
|
|
(2,479
|
)
|
|
|
(1,647
|
)
|
|
|
(16,726
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before taxes on income
|
|
|
(6,063
|
)
|
|
|
(4,911
|
)
|
|
|
(25,752
|
)
|
Taxes on income
|
|
|
-
|
|
|
|
-
|
|
|
|
(1,062
|
)
|
Loss attributable to the Company's shareholders
|
|
|
(6,063
|
)
|
|
|
(4,911
|
)
|
|
|
(26,814
|
)
|
The accompanying additional information is an integral part of the separate financial data and information.
Elron Electronic Industries Ltd.
Data from the Interim Consolidated Financial
Statements on the Comprehensive Income (Loss) Attributable to the Company
|
|
For the three months ended
March 31,
|
|
|
For the
year ended
December 31,
|
|
|
|
2017
|
|
|
2016
|
|
|
2016
|
|
|
|
Unaudited
|
|
|
Audited
|
|
|
|
$ thousands
|
|
|
|
|
|
|
|
|
|
|
|
Loss attributable to the Company's shareholders
|
|
|
(6,063
|
)
|
|
|
(4,911
|
)
|
|
|
(26,814
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) (net of tax):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts that are classified or may be reclassified to profit or loss under certain conditions:
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation differences for foreign operation
|
|
|
16
|
|
|
|
60
|
|
|
|
(81
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income (loss) that would be reclassified to profit or loss
under certain conditions
|
|
|
16
|
|
|
|
60
|
|
|
|
(81
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other comprehensive income (loss) attributable to the Company
|
|
|
16
|
|
|
|
60
|
|
|
|
(81
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss attributable to the Company's shareholders
|
|
|
(6,047
|
)
|
|
|
(4,851
|
)
|
|
|
(26,895
|
)
|
The accompanying additional information is an integral part of the separate financial data and information.
Elron Electronic Industries Ltd.
Data from the Interim Consolidated Financial Statements on the
Cash Flows Attributable to the Company
|
|
For the three months ended
March 31,
|
|
|
For the
year ended
December 31,
|
|
|
|
2017
|
|
|
2016
|
|
|
2016
|
|
|
|
Unaudited
|
|
|
Audited
|
|
|
|
$ thousands
|
|
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss attributable to the Company
|
|
|
(6,063
|
)
|
|
|
(4,911
|
)
|
|
|
(26,814
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net income (loss) to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment to the profit or loss items:
|
|
|
|
|
|
|
|
|
|
|
|
|
Company's share of loss of subsidiaries and associates
|
|
|
2,479
|
|
|
|
1,647
|
|
|
|
16,726
|
|
Depreciation
|
|
|
2
|
|
|
|
2
|
|
|
|
-
|
|
Financial income, net
|
|
|
(263
|
)
|
|
|
(67
|
)
|
|
|
(1,371
|
)
|
Taxes on income
|
|
|
-
|
|
|
|
-
|
|
|
|
1,062
|
|
Loss (gain) from disposal and revaluation of investee companies and changes in holdings, net
|
|
|
(9
|
)
|
|
|
(41
|
)
|
|
|
2,523
|
|
Other
|
|
|
(371
|
)
|
|
|
(259
|
)
|
|
|
(189
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,838
|
|
|
|
1,282
|
|
|
|
18,751
|
|
Changes in assets and liabilities of the Company:
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease (increase) in other accounts receivable
|
|
|
(256
|
)
|
|
|
(229
|
)
|
|
|
81
|
|
Increase (decrease) in trade payables
|
|
|
278
|
|
|
|
(8
|
)
|
|
|
105
|
|
Increase (decrease) in other accounts payable
|
|
|
283
|
|
|
|
(1,006
|
)
|
|
|
1,400
|
|
Increase (decrease) in other long term liabilities
|
|
|
(27,643
|
)
|
|
|
2,656
|
|
|
|
1,089
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(27,338
|
)
|
|
|
1,413
|
|
|
|
2,675
|
|
Cash received during the period for:
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxes paid
|
|
|
-
|
|
|
|
-
|
|
|
|
(1,642
|
)
|
Interest received
|
|
|
131
|
|
|
|
118
|
|
|
|
876
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
131
|
|
|
|
118
|
|
|
|
(766
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in operating activities
|
|
|
(31,432
|
)
|
|
|
(2,098
|
)
|
|
|
(6,154
|
)
|
The accompanying additional information is an integral part of the separate financial data and information.
Elron Electronic Industries Ltd.
Data from the Interim Consolidated Financial Statements on the Cash Flows Attributable to the Company (Cont.)
|
|
For the three months ended
March 31,
|
|
|
For the
year ended
December 31,
|
|
|
|
2017
|
|
|
2016
|
|
|
2016
|
|
|
|
Unaudited
|
|
|
Audited
|
|
|
|
$ thousands
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investment activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of property and equipment
|
|
|
-
|
|
|
|
-
|
|
|
|
(15
|
)
|
Investment in associates and subsidiaries
|
|
|
(2,708
|
)
|
|
|
(5,697
|
)
|
|
|
(21,525
|
)
|
Proceeds from sale of investments in associates and subsidiaries
|
|
|
47
|
|
|
|
4
|
|
|
|
28
|
|
Sale of (investment in) other investments in securities, net
|
|
|
999
|
|
|
|
(1,970
|
)
|
|
|
(1,970
|
)
|
Withdrawal of bank deposits, net
|
|
|
-
|
|
|
|
5,027
|
|
|
|
39,442
|
|
Dividend received (Note 2)
|
|
|
30,517
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investment activities
|
|
|
28,855
|
|
|
|
(2,636
|
)
|
|
|
15,960
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend paid to the Company's shareholders
|
|
|
-
|
|
|
|
-
|
|
|
|
(15,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities
|
|
|
-
|
|
|
|
-
|
|
|
|
(15,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease in cash and cash equivalents
|
|
|
(2,577
|
)
|
|
|
(4,734
|
)
|
|
|
(5,194
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents as of beginning of the period
|
|
|
8,701
|
|
|
|
13,895
|
|
|
|
13,895
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents as of end of the period
|
|
|
6,124
|
|
|
|
9,161
|
|
|
|
8,701
|
|
The accompanying additional information is an integral part of the separate financial data and information.
The accompanying condensed separate financial data as of March 31, 2017 and for the three months then ended, have been prepared in accordance with Regulation 38d of the Israel Securities Regulations (Periodic and Immediate Reports) – 1970. The accompanying separate financial data should be read in conjunction with the Company's Consolidated Financial Statements for 2016, the Company's Interim Consolidated Financial Statements and accompanying notes.
2.
|
Other long term liabilities
|
Other long term liabilities include liabilities towards Elbit Ltd. which is a fully owned subsidiary of Elron. The balance is comprised of non-interest bearing and unlinked NIS capital notes. Exchange rate differences related to these capital notes are included under line item financial income or financial expenses in the statement of income (loss).
On January 22, 2017 Elbit Ltd. distributed a dividend to Elron in the amount of approximately $30,517 which was used by Elron to repay a capital note in the amount of approximately $30,960, out of the capital notes mentioned above.
Elron Electronic Industries Ltd.
Part IV
English Translation of Quarterly Report
regarding the Effectiveness of the Internal
Control over Financial Reporting and
Disclosure pursuant to Regulation 38C:
As of March 31, 2017
Attached herein is a quarterly report regarding the effectiveness of internal control over financial reporting and disclosure, pursuant to Regulation 38C of the Israel Securities Regulations (Periodic and Immediate Reports), 5730-1970:
Quarterly report regarding the effectiveness of the internal control over financial reporting and disclosure, pursuant to Regulation 38C(a):
Management, under the supervision of the board of directors of Elron Electronic Industries Ltd. (the "
Corporation
"), is responsible for establishing and maintaining adequate internal controls over the financial reporting and disclosure in the Corporation.
In this regard, the members of management are:
1.
|
Mr. Ari Bronshtein, CEO;
|
The Corporation's internal control over financial reporting and disclosure is a process designed by, or under the supervision of, the Corporation's principal executive and principal financial officer, or persons performing similar functions, and under the board of directors' supervision, that is meant to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements in accordance with the provisions of the law, and to ensure that the information that the Corporation is required to disclose in its reports according to the provisions of the law is recorded, processed, summarized and reported in a timely manner, in the format prescribed by law.
The internal control includes, inter alia, controls and procedures which were designed to ensure that information which the Corporation is required to disclose as aforesaid, is recorded and made available to the Corporation's management, including the principal executive officer and principal financial officer, or persons performing similar functions, as necessary to permit the timely adoption of resolutions pertaining to disclosure requirements.
Because of its inherent limitations, internal control over financial reporting and disclosure is not intended to provide absolute assurance regarding prevention or detection of misstatements or omissions.
In the annual report on the effectiveness of the internal control over financial reporting and disclosure which was attached to the periodic report for the period ended December 31, 2016 (the "
Last Annual Report Regarding the Internal Control
"), the board of directors and management assessed the Corporation's internal control. Based on this assessment, the Corporation's board of directors and management deemed the internal control as of December 31, 2016 effective.
Up until the date of this report, no event or matter was brought to the attention of management or the board of directors which would change the assessment of the effectiveness of the internal control, as set forth in the Last Annual Report Regarding the Internal Control.
As of the date of this report, based on the assessment of the effectiveness of the internal control in the Last Annual Report Regarding the Internal Control, and based on information which was brought to the attention of management and the board of directors as aforesaid, the internal control is effective.
Declaration of the Principal Executive Officer pursuant to Regulation 38C(d)(1):
Managers' Declaration
Declaration of the Chief Executive Officer
I, Ari Bronshtein, declare that:
|
(1)
|
I have examined the quarterly report of Elron Electronic Industries Ltd. (the "
Corporation
") for the first quarter of 2017 (the "
Reports
");
|
|
(2)
|
Based on my knowledge, the Reports do not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by the Reports;
|
|
(3)
|
Based on my knowledge, the financial statements and other financial information included in the Reports, fairly present, in all material respects, the financial condition, results of operations and cash flows of the Corporation, as of, and for the periods presented in the Reports;
|
|
(4)
|
I have disclosed to the Corporation's independent auditors, board of directors and audit committee of the Corporation's board of directors, based on my most recent assessment of internal control over financial reporting and disclosure:
|
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting and disclosure, which are reasonably likely to adversely affect the Corporation's ability to record, process, summarize or report financial information in a manner which may cast doubt on the reliability of the financial reporting and preparation of the financial statements in accordance with the provisions of the law; and –
|
|
(b)
|
Any fraud, whether or not material, which involves the principal executive officer, a direct subordinate of the principal executive officer, or other employees who have a significant role in the internal control over financial reporting and disclosure
.
|
|
(5)
|
I, alone or together with others in the Corporation, have:
|
|
(a)
|
Designed such controls and procedures, or caused such controls and procedures to be designed and maintained under my supervision, to ensure that material information relating to the Corporation, including its consolidated subsidiaries as defined in the Israel Securities Law (Annual Financial Statements), 5770-2010, is made known to me by others within the Corporation and the consolidated subsidiaries, particularly during the period in which the Reports are being prepared; and –
|
|
(b)
|
Designed such controls and procedures, or caused such controls and procedures to be designed and maintained under my supervision, to reasonably ensure the reliability of the financial reporting and preparation of the financial statements in accordance with the provisions of the law, including in accordance with GAAP;
|
|
(c)
|
No event or matter was brought to my attention during the period between the date of the last report (quarterly or periodic, as relevant) and the date of this report, which would change the conclusion of the board of directors and management regarding the effectiveness of the internal control over financial reporting and disclosure of the Corporation.
|
Nothing in the aforesaid derogates from my responsibility or the responsibility of any other person, pursuant to any law.
May 24, 2017
___________________________________
Ari Bronshtein, CEO
Declaration of the Principal Financial Officer pursuant to Regulation 38C(d)(2):
Managers' Declaration
Declaration of Principal Financial Officer
I, Yaron Elad, declare that:
|
(1)
|
I have examined the interim financial statements and other financial information which is included in the interim reports of Elron Electronic Industries Ltd. (the "
Corporation
") for the first quarter of 2017 (the "
Reports
" or the "
Interim Reports
");
|
|
(2)
|
Based on my knowledge, the interim financial statements and other financial information which is included in the Interim Reports do not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by the Reports;
|
|
(3)
|
Based on my knowledge, the interim financial statements and other financial information included in the Interim Reports fairly present, in all material respects, the financial condition, results of operations and cash flows of the Corporation, as of, and for the periods presented in the Reports;
|
|
(4)
|
I have disclosed to the Corporation's independent auditor, board of directors and the audit committee of the Corporation's board of directors, based on my most recent assessment of internal control over financial reporting and disclosure:
|
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting and disclosure, insofar as the same refers to the interim financial statements and other financial information which is included in the Interim Reports, which are reasonably likely to adversely affect the Corporation's ability to record, process, summarize or report financial information in a manner which may cast doubt on the reliability of the financial reporting and preparation of the financial statements in accordance with the provisions of the law; and –
|
|
(b)
|
Any fraud, whether or not material, which involves the principal executive officer, a direct subordinate of the principal executive officer, or other employees who have a significant role in the internal control over the financial reporting and disclosure
.
|
|
(5)
|
I, alone or together with others in the Corporation, have:
|
|
(a)
|
Designed controls and procedures, or caused such controls and procedures to be designed and maintained under our supervision, to ensure that material information relating to the Corporation, including its consolidated subsidiaries as defined in the Israel Securities Law (Annual Financial Statements), 5770-2010, is made known to me by others in the Corporation and the consolidated subsidiaries, particularly during the period in which the Reports are being prepared; and –
|
|
(b)
|
Designed such controls and procedures, or caused such controls and procedures to be designed and maintained under my supervision, to reasonably ensure the reliability of the financial reporting and preparation of the financial statements in accordance with the provisions of the law, including in accordance with GAAP;
|
|
(c)
|
No event or matter was brought to my attention during the period between the date of the last report (quarterly or periodic, as relevant) and the date of this report, relating to the interim financial statements and other financial information included in the Interim Reports
,
which would change, in my assessment, the conclusion of the board of directors and management regarding the effectiveness of the internal control over financial reporting and disclosure of the Corporation
.
|
Nothing in the aforesaid derogates from my responsibility or the responsibility of any other person, pursuant to any law.
May 24, 2017
___________________________________
Yaron Elad, CFO
Liabilities report of the Company by repayment date
|
Section 36a to the Israel Securities Law (1968)
|
Report as of march 31, 2017
|
|
|
|
|
|
|
|
Following are the liabilities of the Company by repayment date:
|
|
|
|
|
|
|
The following data are presented in NIS and were translated from USD to NIS using the exchange rate as of March 31, 2017 (1 USD = 3.632 NIS)
|
|
|
|
|
|
|
|
|
|
|
|
A. Debentures issued to the public by the reporting Entity and held by the public, excluding debentures held by the Company's parent ,controlling shareholder, companies controlled by one of the parties mentioned above or by companies controlled by the company - based on separate financial data of the Entity ("Solo" reports) (NIS in thousands)
|
|
Principle repayment
|
Gross interest payments (excluding deduction of tax)
|
Toatal by years
|
|
NIS
(CPI linked)
|
NIS
(Not linked)
|
Euro
|
USD
|
Other
|
First year
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Second year
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Third year
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Fourth Year
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Fifth year and thereafter
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Total
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
B. Private debentures and non-bank credit, excluding debentures or credit granted by the Comapny's parent, controlling
shareholder, companies controlled by one of the parties mentioned above or by companies controlled by the company - based on
separate financial data of the Entity ("Solo" reports) (NIS in thousands)
|
|
Principle repayment
|
Gross interest payments (excluding deduction of tax)
|
Toatal by years
|
|
NIS
(CPI linked)
|
NIS
(Not linked)
|
Euro
|
USD
|
Other
|
First year
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Second year
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Third year
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Fourth Year
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Fifth year and thereafter
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Total
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
C. Bank credit from Israeli banks - based on separate financial data of the Entity ("Solo" reports) (NIS in thousands)
|
|
|
|
|
Principle repayment
|
Gross interest payments (excluding deduction of tax)
|
Toatal by years
|
|
NIS
(CPI linked)
|
NIS
(Not linked)
|
Euro
|
USD
|
Other
|
First year
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Second year
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Third year
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Fourth Year
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Fifth year and thereafter
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Total
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
D. Bank credit from non-Israeli banks - based on separate financial data of the Entity ("Solo" reports) (NIS in thousands)
|
|
|
|
|
Principle repayment
|
Gross interest payments (excluding deduction of tax)
|
Toatal by years
|
|
NIS
(CPI linked)
|
NIS
(Not linked)
|
Euro
|
USD
|
Other
|
First year
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Second year
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Third year
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Fourth Year
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Fifth year and thereafter
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Total
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
E. Summary of tables A-D, totals of: bank credit, non-bank credit and debentures - based on separate financial data of the
Entity ("Solo" reports) (NIS in thousands)
|
|
|
|
Principle repayment
|
Gross interest payments (excluding deduction of tax)
|
Toatal by years
|
|
NIS
(CPI linked)
|
NIS
(Not linked)
|
Euro
|
USD
|
Other
|
First year
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Second year
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Third year
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Fourth Year
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Fifth year and thereafter
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Total
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
F. Off-balance credit exposure - based on separate financial data of the Entity ("Solo" reports) (NIS in thousands)
|
|
|
|
|
Principle repayment
|
Gross interest payments (excluding deduction of tax)
|
Toatal by years
|
|
NIS
(CPI linked)
|
NIS
(Not linked)
|
Euro
|
USD
|
Other
|
First year
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Second year
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Third year
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Fourth Year
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Fifth year and thereafter
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Total
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
G. Off-balance credit exposure of all consolidated companies, excluding companies that are considered as reporting companies, and excluding
the reporting Company's data described above in Table F (NIS in thousands)
|
|
Principle repayment
|
Gross interest payments (excluding deduction of tax)
|
Toatal by years
|
|
NIS
(CPI linked)
|
NIS
(Not linked)
|
Euro
|
USD
|
Other
|
First year
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Second year
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Third year
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Fourth Year
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Fifth year and thereafter
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Total
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
H. Totals of: bank credit, non-bank credit, and debentures of all consolidated companies, excluding companies that are considered as reporting
companies and excluding the data of the reporting Entity described above in Tables A-D (NIS in thousands)
|
|
Principle repayment
|
Gross interest payments (excluding deduction of tax)
|
Toatal by years
|
|
NIS
(CPI linked)
|
NIS
(Not linked)
|
Euro
|
USD
|
Other
|
First year
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Second year
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Third year
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Fourth Year
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Fifth year and thereafter
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Total
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
I. Total credit granted to the reporting Entity by the parent company or controlling shareholder, and total amounts of debentures issued by
the reporting Entity that are held by the parent company or controlling shareholder (NIS in thousands)
|
|
Principle repayment
|
Gross interest payments (excluding deduction of tax)
|
Toatal by years
|
|
NIS
(CPI linked)
|
NIS
(Not linked)
|
Euro
|
USD
|
Other
|
First year
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Second year
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Third year
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Fourth Year
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Fifth year and thereafter
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Total
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
J. Credit granted to the reporting Entity by companies controlled by the parent company or by the controlling shareholder, and are
not controlled by the reporting Entity, and debentures issued by the reporting Entity held by companies controlled by
the parent company or by controlling shareholder and are not controlled by the reporting Entity (NIS in thousands)
|
|
Principle repayment
|
Gross interest payments (excluding deduction of tax)
|
Toatal by years
|
|
NIS
(CPI linked)
|
NIS
(Not linked)
|
Euro
|
USD
|
Other
|
First year
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Second year
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Third year
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Fourth Year
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Fifth year and thereafter
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Total
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
K. Credit granted to the reporting Entity by consolidated companies and debentures issued by the reporting Entity held
by consolidated companies (NIS in thousands)
|
|
Principle repayment
|
Gross interest payments (excluding deduction of tax)
|
Toatal by years
|
|
NIS
(CPI linked)
|
NIS
(Not linked)
|
Euro
|
USD
|
Other
|
First year
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Second year
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Third year
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Fourth Year
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Fifth year and thereafter
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Total
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
L. (1) Cash and cash equivalents, marketable securities and short-term deposits based on the Company's separate financial data
(NIS in thousands)
|
110,925
|
|
|
(2) Cash and cash equivalents, marketable securities and short-term deposits based on the Company's consolidated Statements (NIS in thousands)
|
324,564
|