0001426506--12-312021Q2falseSMGISMG Industries Inc.2186595219446258Non-accelerated Filer2000200000trueP1YP4Y002478508P3YP12M0001426506smgi:UnsecuredPromissoryNoteApril2026Member2021-06-300001426506smgi:UnsecuredPromissoryNoteApril2022Member2021-06-300001426506smgi:UnsecuredNotePayableWithShareholderMember2021-06-300001426506smgi:UnsecuredAdvancesFromMomentumWaterTransferServiceLLCMember2021-06-300001426506smgi:UnsecuredPromissoryNoteApril2026Member2020-12-310001426506smgi:UnsecuredPromissoryNoteApril2022Member2020-12-310001426506smgi:UnsecuredNotesPayableForSettlementOfLawsuitMember2020-12-310001426506smgi:UnsecuredNotePayableWithShareholderMember2020-12-310001426506smgi:UnsecuredAdvancesFromMomentumWaterTransferServiceLLCMember2020-12-310001426506smgi:InsurancePremiumFinancingNoteDecember2021Member2020-12-310001426506smgi:TrinityServicesLlcMember2020-12-012020-12-310001426506us-gaap:CommonStockMember2021-01-012021-06-300001426506us-gaap:SeriesBPreferredStockMember2020-01-012020-03-310001426506us-gaap:UnsecuredDebtMember2021-01-012021-06-300001426506us-gaap:VehiclesMember2021-06-300001426506us-gaap:MachineryAndEquipmentMember2021-06-300001426506us-gaap:BuildingMember2021-06-300001426506smgi:TrucksAndTrailersMember2021-06-300001426506smgi:FurnitureFixturesAndOtherMember2021-06-300001426506smgi:DownholeOilToolsEquipmentMemberMember2021-06-300001426506us-gaap:VehiclesMember2020-12-310001426506us-gaap:MachineryAndEquipmentMember2020-12-310001426506us-gaap:BuildingMember2020-12-310001426506smgi:TrucksAndTrailersMember2020-12-310001426506smgi:FurnitureFixturesAndOtherMember2020-12-310001426506smgi:DownholeOilToolsEquipmentMemberMember2020-12-310001426506smgi:SecuredPromissoryNotesMemberus-gaap:SubsequentEventMember2021-07-122021-07-120001426506smgi:SecuredConvertibleNoteApril2019Memberus-gaap:SubsequentEventMember2021-07-122021-07-120001426506smgi:FivejOilfieldServicesLlcMember2021-02-042021-02-040001426506smgi:FivejOilfieldServicesLlcMember2021-02-032021-02-030001426506smgi:FivejOilfieldServicesLlcMember2021-01-282021-01-280001426506smgi:SbaPpp1ProgramMember2020-04-282020-04-280001426506smgi:FivejOilfieldServicesLlcMember2020-04-222020-04-220001426506smgi:TrinityServicesLlcMemberus-gaap:SegmentDiscontinuedOperationsMember2021-05-252021-05-250001426506us-gaap:SubsequentEventMember2021-08-102021-08-100001426506smgi:Transportation5jLlcSubsidiaryMember2021-04-190001426506smgi:Transportation5jLlcSubsidiaryMembersmgi:MillerInvestmentsAndPropertiesMembersrt:MaximumMember2021-04-192021-04-190001426506smgi:VariousSecuredNotesPayableMaturingFromJanuary2023ThroughMarch2023Member2021-06-300001426506smgi:SecuredNoteMay2019OneMember2021-06-300001426506smgi:SecuredNoteJune2019Member2021-06-300001426506smgi:SecuredNoteJuly2019Member2021-06-300001426506smgi:SecuredNoteJanuary2018Member2021-06-300001426506smgi:SecuredNoteFebruary2020TwoMember2021-06-300001426506smgi:SecuredNoteFebruary2020OneMember2021-06-300001426506smgi:SecuredNoteDecember2019Member2021-06-300001426506smgi:SecuredNoteDec2018TwoMember2021-06-300001426506smgi:SecuredNoteDec2018ThreeMember2021-06-300001426506smgi:SecuredNoteDec2018OneMember2021-06-300001426506smgi:SecuredNoteDec2018FourMember2021-06-300001426506smgi:VariousSecuredNotesPayableMaturingFromJanuary2023ThroughMarch2023Member2020-12-310001426506smgi:SecuredPromissoryNotesMember2020-12-310001426506smgi:SecuredPromissoryNotesJune2020Member2020-12-310001426506smgi:SecuredNoteMay2019OneMember2020-12-310001426506smgi:SecuredNoteJune2019Member2020-12-310001426506smgi:SecuredNoteJuly2019Member2020-12-310001426506smgi:SecuredNoteJanuary2018Member2020-12-310001426506smgi:SecuredNoteFebruary2020TwoMember2020-12-310001426506smgi:SecuredNoteFebruary2020OneMember2020-12-310001426506smgi:SecuredNoteDecember2019Member2020-12-310001426506smgi:SecuredNoteDec2018TwoMember2020-12-310001426506smgi:SecuredNoteDec2018ThreeMember2020-12-310001426506smgi:SecuredNoteDec2018OneMember2020-12-310001426506smgi:SecuredNoteDec2018FourMember2020-12-310001426506smgi:FiveJEntitiesMember2020-12-310001426506smgi:TrinityServicesLlcMember2021-04-012021-06-300001426506smgi:TrinityServicesLlcMember2020-04-012020-06-300001426506smgi:TrinityServicesLlcMember2020-01-012020-06-300001426506us-gaap:SeriesBPreferredStockMember2021-06-300001426506us-gaap:SeriesAPreferredStockMember2021-06-300001426506us-gaap:CommonStockMember2021-06-300001426506us-gaap:AdditionalPaidInCapitalMember2021-06-300001426506smgi:AccumulateDeficitMember2021-06-300001426506us-gaap:SeriesAPreferredStockMember2021-03-310001426506us-gaap:CommonStockMember2021-03-310001426506us-gaap:AdditionalPaidInCapitalMember2021-03-310001426506smgi:AccumulateDeficitMember2021-03-3100014265062021-03-310001426506us-gaap:SeriesBPreferredStockMember2020-12-310001426506us-gaap:SeriesAPreferredStockMember2020-12-310001426506us-gaap:CommonStockMember2020-12-310001426506us-gaap:AdditionalPaidInCapitalMember2020-12-310001426506smgi:AccumulateDeficitMember2020-12-310001426506us-gaap:SeriesBPreferredStockMember2020-06-300001426506us-gaap:SeriesAPreferredStockMember2020-06-300001426506us-gaap:CommonStockMember2020-06-300001426506us-gaap:AdditionalPaidInCapitalMember2020-06-300001426506smgi:AccumulateDeficitMember2020-06-300001426506us-gaap:SeriesBPreferredStockMember2020-03-310001426506us-gaap:SeriesAPreferredStockMember2020-03-310001426506us-gaap:CommonStockMember2020-03-310001426506us-gaap:AdditionalPaidInCapitalMember2020-03-310001426506smgi:AccumulateDeficitMember2020-03-3100014265062020-03-310001426506us-gaap:SeriesAPreferredStockMember2019-12-310001426506us-gaap:CommonStockMember2019-12-310001426506us-gaap:AdditionalPaidInCapitalMember2019-12-310001426506smgi:AccumulateDeficitMember2019-12-310001426506smgi:UnsecuredNotesPayableForSettlementOfLawsuitMember2021-05-012021-05-010001426506smgi:FiveJPropertiesLlcMember2021-06-300001426506smgi:Transportation5jLlcSubsidiaryMembersmgi:BjjTrailerLeasingMember2021-04-190001426506smgi:AccumulateDeficitMember2021-04-012021-06-300001426506smgi:AccumulateDeficitMember2020-04-012020-06-300001426506smgi:AccumulateDeficitMember2020-01-012020-03-310001426506smgi:MgCleanersLlcMember2021-04-012021-06-300001426506smgi:MgCleanersLlcMember2021-01-012021-06-300001426506smgi:MgCleanersLlcMember2020-04-012020-06-300001426506smgi:MgCleanersLlcMember2020-01-012020-06-300001426506smgi:TrinityServicesLlcMemberus-gaap:SegmentDiscontinuedOperationsMember2021-04-012021-06-300001426506smgi:SecuredPromissoryNotesJune2020Member2021-06-300001426506smgi:FiveJEntitiesMember2020-02-270001426506smgi:AmerisourceNoteMember2021-06-300001426506smgi:AffiliateAndStockholderMemberus-gaap:SubsequentEventMember2021-07-192021-07-190001426506us-gaap:SubsequentEventMember2021-07-122021-07-120001426506srt:MinimumMemberus-gaap:SubsequentEventMember2021-08-272021-08-270001426506srt:MaximumMemberus-gaap:SubsequentEventMember2021-08-272021-08-270001426506us-gaap:SubsequentEventMember2021-07-272021-07-2700014265062021-07-092021-08-270001426506srt:MaximumMembersmgi:FiveJEntitiesMemberus-gaap:SubsequentEventMember2021-07-012021-07-310001426506smgi:FiveJEntitiesMember2021-06-102021-06-1000014265062021-06-102021-06-1000014265062021-06-042021-06-2500014265062021-03-092021-03-090001426506smgi:InsurancePremiumFinancingNoteDecember2021Member2021-01-012021-06-300001426506smgi:SecuredPromissoryNotesJune2020Member2020-06-202020-06-200001426506smgi:SecuredNoteDec2018FourMember2018-12-072018-12-070001426506smgi:AmerisourceNoteMember2022-02-270001426506srt:MinimumMembersmgi:VariousSecuredNotesPayableMaturingFromJanuary2023ThroughMarch2023Member2021-06-300001426506srt:MinimumMembersmgi:UnsecuredNotesPayableForSettlementOfLawsuitMember2021-06-300001426506srt:MaximumMembersmgi:VariousSecuredNotesPayableMaturingFromJanuary2023ThroughMarch2023Member2021-06-300001426506srt:MaximumMembersmgi:UnsecuredNotesPayableForSettlementOfLawsuitMember2021-06-300001426506smgi:UnsecuredNoteAprilAndMay2022TwoMember2021-06-300001426506smgi:UnsecuredNoteAprilAndMay2022Member2021-06-300001426506smgi:SecuredPromissoryNotesMember2021-06-300001426506smgi:AmerisourceNoteMember2021-02-270001426506us-gaap:ConvertibleNotesPayableMember2020-09-300001426506smgi:SecuredNoteFebruary2020OneMember2020-02-270001426506srt:MinimumMembersmgi:SecuredNoteDecember2019Member2019-12-120001426506srt:MaximumMembersmgi:SecuredNoteDecember2019Member2019-12-120001426506srt:MinimumMembersmgi:SecuredNoteJuly2019Member2019-07-260001426506srt:MaximumMembersmgi:SecuredNoteJuly2019Member2019-07-260001426506srt:MinimumMembersmgi:SecuredNoteJune2019Member2019-06-170001426506srt:MaximumMembersmgi:SecuredNoteJune2019Member2019-06-170001426506srt:MinimumMembersmgi:SecuredNoteMay2019OneMember2019-05-010001426506srt:MaximumMembersmgi:SecuredNoteMay2019OneMember2019-05-010001426506srt:MinimumMembersmgi:SecuredNoteDec2018TwoMember2018-12-070001426506srt:MinimumMembersmgi:SecuredNoteDec2018ThreeMember2018-12-070001426506srt:MinimumMembersmgi:SecuredNoteDec2018OneMember2018-12-070001426506srt:MaximumMembersmgi:SecuredNoteDec2018TwoMember2018-12-070001426506srt:MaximumMembersmgi:SecuredNoteDec2018ThreeMember2018-12-070001426506srt:MaximumMembersmgi:SecuredNoteDec2018OneMember2018-12-070001426506smgi:SecuredNoteDec2018FourMember2018-12-070001426506srt:MinimumMembersmgi:UnsecuredNoteAugust102018Member2018-08-100001426506srt:MaximumMembersmgi:UnsecuredNoteAugust102018Member2018-08-100001426506smgi:SecuredNoteJanuary2018Memberus-gaap:NotesPayableToBanksMember2018-01-020001426506smgi:SecuredPromissoryNotesMemberus-gaap:SubsequentEventMember2021-07-120001426506smgi:SecuredConvertibleNoteApril2019Memberus-gaap:SubsequentEventMember2021-07-120001426506smgi:UnsecuredNotesPayableForSettlementOfLawsuitMember2021-06-300001426506smgi:InsurancePremiumFinancingNoteDecember2021Member2021-06-300001426506smgi:FiveJEntitiesMembersmgi:AmerisourceEquipmentLoanMember2020-02-270001426506smgi:FiveJEntitiesMembersmgi:AmerisourceBridgeFacilityMember2020-02-270001426506us-gaap:ConvertibleNotesPayableMember2019-04-300001426506smgi:AmerisourceNoteMember2020-02-2700014265062019-04-300001426506smgi:AmerisourceNoteMember2020-02-272020-02-270001426506us-gaap:ConvertibleNotesPayableMember2021-06-300001426506us-gaap:ConvertibleNotesPayableMember2020-12-310001426506smgi:CustomerMemberus-gaap:AccountsReceivableMemberus-gaap:CreditConcentrationRiskMember2021-01-012021-06-300001426506smgi:CustomerMemberus-gaap:AccountsReceivableMemberus-gaap:CreditConcentrationRiskMember2020-01-012020-12-310001426506smgi:MgCleanersLlcMember2020-12-2200014265062020-06-3000014265062019-12-310001426506us-gaap:WarrantMember2021-04-012021-06-300001426506us-gaap:StockOptionMember2021-04-012021-06-300001426506us-gaap:SeriesAPreferredStockMember2021-04-012021-06-300001426506us-gaap:ConvertibleNotesPayableMember2021-04-012021-06-300001426506us-gaap:WarrantMember2021-01-012021-06-300001426506us-gaap:StockOptionMember2021-01-012021-06-300001426506us-gaap:SeriesAPreferredStockMember2021-01-012021-06-300001426506us-gaap:WarrantMember2020-04-012020-06-300001426506us-gaap:StockOptionMember2020-04-012020-06-300001426506us-gaap:SeriesBPreferredStockMember2020-04-012020-06-300001426506us-gaap:SeriesAPreferredStockMember2020-04-012020-06-300001426506us-gaap:ConvertibleNotesPayableMember2020-04-012020-06-300001426506us-gaap:WarrantMember2020-01-012020-06-300001426506us-gaap:StockOptionMember2020-01-012020-06-300001426506us-gaap:SeriesBPreferredStockMember2020-01-012020-06-300001426506us-gaap:SeriesAPreferredStockMember2020-01-012020-06-300001426506us-gaap:ConvertibleNotesPayableMember2020-01-012020-06-300001426506us-gaap:ConvertibleNotesPayableMember2021-01-012021-06-300001426506smgi:FiveJEntitiesMember2021-01-012021-06-300001426506smgi:AmerisourceNoteMember2021-01-012021-06-300001426506us-gaap:AdditionalPaidInCapitalMember2020-04-012020-06-300001426506us-gaap:AdditionalPaidInCapitalMember2021-04-012021-06-300001426506us-gaap:AdditionalPaidInCapitalMember2021-01-012021-03-310001426506smgi:AccumulateDeficitMember2021-01-012021-03-3100014265062021-01-012021-03-310001426506us-gaap:AdditionalPaidInCapitalMember2020-01-012020-03-3100014265062020-01-012020-03-310001426506us-gaap:CommonStockMember2020-01-012020-03-310001426506srt:MinimumMemberus-gaap:EmployeeStockOptionMember2020-12-310001426506srt:MaximumMemberus-gaap:EmployeeStockOptionMember2020-12-310001426506srt:MinimumMemberus-gaap:EmployeeStockOptionMember2021-06-300001426506srt:MaximumMemberus-gaap:EmployeeStockOptionMember2021-06-300001426506us-gaap:EmployeeStockOptionMember2020-12-310001426506us-gaap:EmployeeStockOptionMember2021-06-300001426506us-gaap:EmployeeStockOptionMember2021-01-012021-06-300001426506srt:MinimumMember2020-12-310001426506srt:MaximumMember2020-12-310001426506srt:MinimumMember2021-06-300001426506srt:MaximumMember2021-06-300001426506smgi:TrinityServicesLlcMember2021-01-012021-06-300001426506smgi:FiveJPropertiesLlcMember2021-01-012021-06-300001426506smgi:SecuredNoteFebruary2020TwoMember2020-02-270001426506smgi:SecuredNoteDecember2019Member2019-12-120001426506smgi:SecuredNoteJune2019Member2019-06-170001426506smgi:SecuredNoteMay2019OneMember2019-05-010001426506smgi:SecuredNoteDec2018TwoMember2018-12-070001426506smgi:SecuredNoteDec2018OneMember2018-12-070001426506smgi:MgCleanersLlcMember2021-02-012021-02-280001426506smgi:FivejTruckingAndJamesEFryeMembersmgi:UnsecuredNotesPayableForSettlementOfLawsuitMember2021-06-300001426506smgi:Transportation5jLlcSubsidiaryMembersmgi:BjjTrailerLeasingMember2021-04-192021-04-190001426506smgi:MgCleanersLlcMember2020-12-222020-12-220001426506smgi:AffiliateAndStockholderMemberus-gaap:SubsequentEventMember2021-07-190001426506us-gaap:SubsequentEventMember2021-07-120001426506smgi:JamesFryeMembersmgi:SeriesBConvertiblePreferredStockMember2021-01-012021-06-300001426506smgi:FivejTruckingAndJamesEFryeMembersmgi:UnsecuredNotesPayableForSettlementOfLawsuitMember2021-04-012021-06-300001426506smgi:UnsecuredNotesPayableForSettlementOfLawsuitMember2021-01-012021-06-300001426506smgi:NotesPayableToRelatedPartyMemberus-gaap:ConvertibleNotesPayableMember2021-06-300001426506smgi:NotesPayableToRelatedPartyMemberus-gaap:ConvertibleNotesPayableMember2020-12-310001426506smgi:FiveJEntitiesMembersmgi:AmerisourceArFacilityMember2020-02-270001426506smgi:Transportation5jLlcSubsidiaryMembersmgi:MillerInvestmentsAndPropertiesMember2021-04-192021-04-190001426506us-gaap:SubsequentEventMember2021-08-100001426506smgi:UnsecuredNotesPayableForSettlementOfLawsuitMember2021-05-010001426506smgi:SecuredNoteNovember2019Member2021-06-300001426506smgi:FiveJEntitiesMember2021-06-300001426506us-gaap:SegmentDiscontinuedOperationsMember2021-01-012021-06-300001426506us-gaap:DiscontinuedOperationsDisposedOfBySaleMembersmgi:TrinityAndMgMember2021-06-300001426506us-gaap:DiscontinuedOperationsDisposedOfBySaleMembersmgi:TrinityAndMgMember2020-12-310001426506us-gaap:DiscontinuedOperationsDisposedOfBySaleMembersmgi:TrinityAndMgMember2021-04-012021-06-300001426506us-gaap:DiscontinuedOperationsDisposedOfBySaleMembersmgi:TrinityAndMgMember2021-01-012021-06-300001426506us-gaap:DiscontinuedOperationsDisposedOfBySaleMembersmgi:TrinityAndMgMember2020-04-012020-06-300001426506us-gaap:DiscontinuedOperationsDisposedOfBySaleMembersmgi:TrinityAndMgMember2020-01-012020-06-3000014265062021-04-012021-06-3000014265062020-04-012020-06-300001426506srt:MinimumMembersmgi:SecuredPromissoryNotesJune2020Member2020-06-202020-06-200001426506smgi:FiveJEntitiesMembersmgi:AmerisourceArFacilityMember2020-02-272020-02-2700014265062021-06-032021-06-030001426506smgi:UnsecuredNoteAugust102018Member2018-08-1000014265062020-01-012020-06-300001426506us-gaap:ConvertibleNotesPayableMember2020-01-012020-12-310001426506smgi:Transportation5jLlcSubsidiaryMembersmgi:MillerInvestmentsAndPropertiesMember2021-04-190001426506smgi:NewtonDorsettMembersmgi:SeriesConvertiblePreferredStockMember2021-01-012021-06-300001426506us-gaap:CommonStockMember2021-04-012021-06-300001426506us-gaap:SeriesBPreferredStockMember2021-01-012021-03-310001426506us-gaap:SeriesAPreferredStockMember2021-01-012021-03-310001426506us-gaap:CommonStockMember2021-01-012021-03-3100014265062021-06-3000014265062020-12-3100014265062021-08-2300014265062021-01-012021-06-30xbrli:sharesiso4217:USDutr:acrexbrli:puresmgi:individualsmgi:Msmgi:itemsmgi:leaseiso4217:USDxbrli:shares

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-Q

(Mark One)

 

QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2021

OR

  

TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ______________ to ______________

Commission File Number 000-54391

periods beginning after December

SMG INDUSTRIES, INC.

(Exact name of registrant as specified in its charter)

Delaware

51-0662991

(State or other jurisdiction of incorporation or
organization)

(IRS Employer Identification No.)

 

 

710 N. Post Oak Road, Suite 315

 

Houston, Texas

77024

(Address of Principal Executive Offices)

(Zip Code)

(713) 821-3153

(Registrant’s telephone number, including area code)

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes       No 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).     Yes        No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer  

Accelerated filer                   

 

 

Non-accelerated filer    

Smaller reporting company  

 

 

 

Emerging growth company   

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 7(a)(2)(B) of the Securities Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   Yes     No 

The number of shares of Common Stock, par value $0.001 per share, outstanding as of August 23, 2021 22,690,952.

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

    

Ticker symbol(s)

    

Name of each exchange on which
registered

None

N/A

N/A

SMG INDUSTRIES, INC.

Table of Contents

     

Page

Part I

Financial Information

 

 

Item 1.

Financial Statements

 

Consolidated Balance Sheets as of June 30, 2021 and December 31, 2020 (Unaudited)

2

 

Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2021 and 2020 (Unaudited)

3

 

Consolidated Statements of Changes in Stockholders’ Deficit for the Three and Six Months Ended June 30, 2021 and 2020 (Unaudited)

4

 

Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2021 and 2020 (Unaudited)

5

 

Notes to Unaudited Consolidated Financial Statements

6

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

19

Item 3.

Qualitative and Quantitative Disclosures about Market Risk

23

Item 4.

Controls and Procedures

23

Part II

Other Information

Item 1.

Legal Proceedings

24

Item 1A.

Risk Factors

24

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

24

Item 3.

Defaults upon Senior Securities

24

Item 4.

Mine Safety Disclosures

25

Item 5.

Other Information

25

Item 6.

Exhibits

26

Signatures

27

1

SMG INDUSTRIES, INC.

CONSOLIDATED BALANCE SHEETS

(unaudited)

June 30, 

December 31, 

    

2021

    

2020

ASSETS

 

  

 

  

Current assets:

 

  

 

  

Cash and cash equivalents

$

791

$

263,814

Restricted cash

717,165

715,274

Accounts receivable, net of allowance for doubtful accounts of $618,454 and $691,098 as of June 30, 2021 and December 31, 2020, respectively

 

9,278,980

 

4,920,967

Prepaid expenses and other current assets

 

2,115,303

 

1,409,996

Current assets of discontinued operations

17,011

437,787

Total current assets

 

12,129,250

 

7,747,838

Property and equipment, net of accumulated depreciation of $8,799,658 and $5,991,572 as of June 30, 2021 and December 31, 2020, respectively

 

13,163,575

 

16,337,914

Right of use assets - operating lease

3,482,477

1,270,989

Other assets

 

1,017,101

 

499,707

Other assets of discontinued operations, net

586,780

1,568,700

Total assets

$

30,379,183

$

27,425,148

LIABILITIES AND STOCKHOLDERS’ DEFICIT

 

  

 

  

Current liabilities:

 

  

 

  

Accounts payable

$

3,740,473

$

3,171,086

Accounts payable – related party

228,960

 

205,444

Accrued expenses and other liabilities

 

4,676,175

2,373,057

Current portion of Right of use liabilities - operating leases

 

972,817

575,517

Deferred revenue

 

30,000

30,000

Secured line of credit

 

5,918,906

4,046,256

Current portion of unsecured notes payable

 

1,807,829

2,187,436

Current portion of secured notes payable, net

 

5,973,559

4,010,627

Current portion of convertible note, net

 

50,000

50,000

Current liabilities of discontinued operations

1,574,636

2,243,037

Total current liabilities

 

24,973,355

18,892,460

Long term liabilities:

 

 

  

Convertible note payable, net

 

3,018,769

2,417,335

Notes payable - unsecured, net of current portion

 

1,459,230

1,040,223

Notes payable - secured, net of current portion

 

11,427,735

14,038,409

Right of use liabilities - operating leases, net of current portion

 

2,759,871

846,212

Long term liabilities of discontinued operations

294,975

1,008,362

Total liabilities

 

43,933,935

38,243,001

Commitments and contingencies

 

 

  

Stockholders’ deficit

 

 

  

Preferred stock 1,000,000 shares authorized:

Series A preferred stock - $0.001 par value; 2,000 shares authorized; 2,000 shares issued and outstanding at June 30, 2021 and December 31, 2020

 

2

 

2

Series B convertible preferred stock - $0.001 par value; 6,000 shares authorized; no shares issued and outstanding at June 30, 2021 and December 31, 2020, respectively

Common stock - $0.001 par value; 250,000,000 shares authorized; 21,865,952 and 19,446,258 shares issued and outstanding at June 30, 2021 and December 31, 2020, respectively

 

21,867

19,447

Additional paid in capital

 

12,473,582

10,978,254

Accumulated deficit

 

(26,050,203)

(21,815,556)

Total stockholders’ deficit

 

(13,554,752)

(10,817,853)

Total liabilities and stockholders’ deficit

$

30,379,183

$

27,425,148

The accompanying notes are an integral part of these unaudited consolidated financial statements

2

SMG INDUSTRIES, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

For the three and six months ended June 30, 2021 and 2020

(unaudited)

Three months ended

Six months ended

    

June 30, 2021

    

June 30, 2020

    

June 30, 2021

    

 

June 30, 2020

REVENUES

$

12,243,091

$

7,499,226

$

19,845,419

$

11,859,607

COST OF REVENUES

 

12,955,028

8,488,095

21,655,536

13,151,454

GROSS LOSS

 

(711,937)

(988,869)

(1,810,117)

(1,291,847)

OPERATING EXPENSES:

 

 

Selling, general and administrative

 

1,617,201

941,574

3,129,601

3,039,904

Total operating expenses

 

1,617,201

941,574

3,129,601

3,039,904

LOSS FROM CONTINUING OPERATIONS

 

(2,329,138)

(1,930,443)

(4,939,718)

(4,331,751)

OTHER INCOME (EXPENSE)

 

 

Interest expense, net

 

(1,321,988)

(1,131,472)

(2,570,777)

(1,476,071)

Gain on PPP loan forgiveness

3,148,100

3,148,100

Other income, net

18,902

74,746

19,541

74,746

Gain on sale of assets

64,764

10,229

114,926

10,229

Total other income (expense)

1,909,778

(1,046,497)

711,790

(1,391,096)

NET LOSS FROM CONTINUING OPERATIONS

(419,360)

(2,976,940)

(4,227,928)

(5,722,847)

Income (loss) from discontinued operations

99,736

(282,045)

43,281

(515,369)

NET LOSS

(319,624)

(3,258,985)

(4,184,647)

(6,238,216)

Preferred stock dividends

(25,000)

(88,973)

(50,000)

(131,096)

NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS

$

(344,624)

$

(3,347,958)

$

(4,234,647)

$

(6,369,312)

Net loss per common share

Continuing operations

$

(0.02)

$

(0.17)

$

(0.21)

$

(0.36)

Discontinued operations

$

(0.00)

$

(0.02)

$

(0.00)

$

(0.03)

Net loss attributable to common shareholders

$

(0.02)

$

(0.19)

$

(0.21)

$

(0.39)

 

 

Weighted average common shares outstanding

Basic

 

20,958,782

17,380,108

20,235,320

16,537,993

Diluted

 

20,958,782

17,380,108

20,235,320

16,537,993

The accompanying notes are an integral part of these unaudited consolidated financial statements

3

SMG INDUSTRIES, INC.

CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ DEFICIT

For the three and six months ended June 30, 2021 and 2020

(unaudited)

Series A

Series B

Additional

Preferred Stock

Preferred Stock

Common Stock

Paid In

Accumulated

    

Shares

    

Value

    

Shares

    

Value

    

Shares

    

Value

    

Capital

    

Deficit

    

Total

Balances at December 31, 2020

 

2,000

$

2

$

19,446,258

$

19,447

$

10,978,254

$

(21,815,556)

$

(10,817,853)

Shares issued with debt and beneficial conversion feature on convertible notes payable

 

 

 

393,107

393

 

174,658

 

 

175,051

Share based compensation

17,973

17,973

Preferred stock dividends

(25,000)

(25,000)

Net loss

(3,865,023)

(3,865,023)

Balances at March 31, 2021

2,000

2

19,839,365

19,840

11,170,885

(25,705,579)

(14,514,852)

Shares issued with debt and beneficial conversion feature on convertible notes payable

2,026,587

2,027

1,286,805

1,288,832

Share based compensation

15,892

15,892

Preferred stock dividends

(25,000)

(25,000)

Net loss

(319,624)

(319,624)

Balances at June 30, 2021

 

 

2,000

$

2

$

21,865,952

$

21,867

$

12,473,582

$

(26,050,203)

$

(13,554,752)

 

 

 

 

 

Balances at December 31, 2019

 

 

2,000

$

2

$

14,881,372

$

14,881

$

4,756,194

$

(5,692,525)

$

(921,448)

Shares issued for acquisition of 5J Entities

 

6,000

6

4,377,994

4,378,000

Shares issued for deferred financing cost

2,498,736

2,499

417,289

419,788

Share based compensation

2,895

2,895

Warrant issued for notes payable - debt discount

59,439

59,439

Preferred stock dividends

(42,123)

(42,123)

Net loss

(2,979,231)

(2,979,231)

Balances at March 31, 2020

 

2,000

2

6,000

6

17,380,108

17,380

9,613,811

(8,713,879)

917,320

Share based compensation

2,895

2,895

Preferred stock dividends

(88,973)

(88,973)

Net loss

(3,258,985)

(3,258,985)

Balances at June 30, 2020

 

2,000

$

2

6,000

$

6

17,380,108

$

17,380

$

9,616,706

(12,061,837)

(2,427,743)

The accompanying notes are an integral part of these unaudited consolidated financial statements

4

SMG INDUSTRIES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

For the six months ended June 30, 2021 and 2020

(unaudited)

Six months ended

Six months ended

June 30, 

June 30, 

    

2021

    

2020

CASH FLOWS FROM OPERATING ACTIVITIES:

 

  

 

  

Net loss

$

(4,227,928)

$

(5,722,847)

Adjustments to reconcile net loss from continuing operations to net cash used in operating activities:

 

  

 

  

Stock based compensation

 

33,865

 

5,790

Depreciation and amortization

 

2,737,505

 

1,972,185

Amortization of deferred financing costs

 

566,039

 

255,460

Amortization of right of use assets - operating leases

 

209,753

 

115,086

Bad debt recovery (expense)

 

(9,980)

 

99,523

Gain on PPP loan forgiveness

 

(3,148,100)

 

(Gain) loss on sale of assets

 

(114,926)

 

10,229

Changes in:

 

  

 

  

Accounts receivable

 

(4,348,033)

 

2,729,138

Prepaid expenses and other current assets

 

1,142,846

 

827,270

Other assets

 

(794,792)

 

(665,032)

Accounts payable

 

973,704

 

(3,404,727)

Accounts payable - related party

 

58,516

 

Accrued expenses and other liabilities

 

2,253,118

 

2,220,726

Right of use operating lease liabilities

 

(110,282)

 

(80,925)

Net cash used in operating activities from continuing operations

(4,778,695)

(1,638,124)

Net cash provided by (used in) operating activities from discontinued operations

608,519

(581,439)

Net cash used in operating activities

 

(4,170,176)

 

(2,219,563)

CASH FLOWS FROM INVESTING ACTIVITIES:

 

  

 

  

Cash paid for acquisition of 5J Entities, net

(6,320,168)

Cash paid for disposal of MG Cleaners, LLC

 

(35,000)

 

Cash paid for purchase of property and equipment

 

(97,026)

 

(165,548)

Net cash used in investing activities from continuing operations

(132,026)

(6,485,716)

Net cash used in investing activities

 

(132,026)

 

(6,485,716)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

  

 

  

Payment of deferred financing costs

(239,558)

Proceeds from secured line of credit, net

 

1,819,234

 

2,898,524

Proceeds from notes payable

 

1,874,002

 

5,283,949

Payments on notes payable

 

(830,234)

 

(578,063)

Proceeds from convertible notes payable

 

1,405,000

 

1,350,000

Net cash provided by financing activities from continuing operations

4,268,002

8,714,852

Net cash (used in) provided by financing activities from discontinued operations

(226,932)

781,437

Net cash provided by financing activities

 

4,041,070

 

9,496,289

NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH

 

(261,132)

 

791,010

CASH, CASH EQUIVALENTS AND RESTRICTED CASH, beginning of period

 

979,088

 

29,568

CASH, CASH EQUIVALENTS AND RESTRICTED CASH, end of period

$

717,956

$

820,578

Supplemental disclosures:

 

  

 

  

Cash paid for income taxes

$

$

Cash paid for interest

$

1,285,489

$

221,040

Noncash investing and financing activities

Non-cash consideration paid for business acquisition

$

$

4,378,000

Non-cash increase in secured notes payable related to acquisition

$

$

5,840,622

Financing of prepaid insurance premiums

$

1,239,367

$

331,065

Debt discount from issuance of common stock warrants

$

$

59,439

Preferred stock dividend

$

50,000

$

131,096

Expenses paid by related party

$

$

25,279

Non-cash increase in secured notes payable for settlement of accounts payable

$

196,188

$

155,729

Shares issued for deferred financing costs

$

$

419,788

Note receivable for property and equipment

$

608,786

$

Common shares issued and beneficial conversion feature on convertible notes payable

$

1,463,883

$

Right of use assets and operating lease obligation recognized

$

2,478,508

$

Convertible notes payable issued to settle accounts payable

$

208,129

$

The accompanying notes are an integral part of these unaudited consolidated financial statements

5

SMG INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

NOTE 1 — BACKGROUND AND BASIS OF PRESENTATION

SMG Industries, Inc. (“we”, “our”, the “Company,” or “SMG”) is a corporation established pursuant to the laws of the State of Delaware on January 7, 2008.

We are a growth-oriented Transportation Services company focused on the domestic logistics market and are headquartered in Houston, Texas with facilities in Floresville, Henderson, Odessa, Palestine, Houston, and Victoria, Texas.

In March 2020, the World Health Organization declared COVID-19 a pandemic. Throughout 2020 and into 2021, many variants of the virus arose. We are still assessing the impact COVID-19 and related variants (together, “COVID-19”) may have on our business, but there can be no assurance that this analysis will enable us to avoid part or all of any impact from the spread of COVID-19 or its consequences, including downturns in business sentiment generally. The extent to which the COVID-19 pandemic and global efforts to contain its spread will impact our operations will depend on future developments, which are highly uncertain and cannot be predicted at this time, and include the duration, severity and scope of the pandemic and the actions taken to contain or treat the COVID-19 pandemic.

The accompanying unaudited interim consolidated financial statements of SMG Industries Inc. have been prepared in accordance with accounting principles generally accepted in the United States of America and should be read in conjunction with the audited consolidated financial statements and notes thereto for the years ended December 31, 2020 and 2019 in the Form 10-K filed on April 19, 2021. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim periods presented have been reflected herein. The results of operations for the interim periods are not necessarily indicative of the results to be expected for the full year. Notes to the consolidated financial statements which would substantially duplicate the disclosures contained in the Form 10-K have been omitted.

NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation

The Company prepares its consolidated financial statements on the accrual basis of accounting. The accompanying consolidated financial statements include the accounts of the Company and its wholly subsidiaries, 5J Trucking LLC, 5J Oilfield Services LLC, 5J Specialized LLC, 5J Transportation LLC and 5J Brokerage LLC (together referred to as “5J”), Momentum Water Transfer Services LLC (“MWTS”), Jake Oilfield Solutions LLC (“Jake”), MG Cleaners LLC (“MG”) and Trinity Services LLC (“Trinity”), all of which have quarter ends of June 30 and fiscal year end of December 31. All intercompany accounts, balances and transactions have been eliminated in the consolidation.

Acquisition Accounting

The Company’s acquisitions are accounted for using the purchase acquisition method of accounting whereby purchase price is allocated to tangible and intangible assets acquired and liabilities assumed based on fair value. The consolidated financial statements for the fiscal years presented include the results of operations for the 5J Entities and Trinity acquisitions from the date of acquisition.

Fair Value of Financial Instruments

The carrying value of short-term instruments, including cash, accounts payable and accrued expenses, and short-term notes approximate fair value due to the relatively short period to maturity for these instruments. The long-term debt approximate fair value since the related rates of interest approximate current market rates.

6

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value maximize the use of observable inputs and minimize the use of unobservable inputs. The Company utilizes a three-level valuation hierarchy for disclosures of fair value measurements, defined as follows:

Level 1: inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets

Level 2: inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the assets or liability, either directly or indirectly, for substantially the full term of the financial instruments.

Level 3: inputs to the valuation methodology are unobservable and significant to the fair value

The Company does not have any assets or liabilities that are required to be measured and recorded at fair value on a recurring basis.

Discontinued Operations

In December 2020 we sold MG and decided to cease the operations of Trinity. An entity that is disposed of by sale or ceasing of operations is reported as discontinued operations if the transaction represents a strategic shift that will have a major effect on an entity’s operations and financial results. As such, MG and Trinity are reported as discontinued operations.

Assets and liabilities of the discontinued operations are aggregated and reported separately as assets and liabilities of discontinued operations in the Consolidated Balance Sheets as of June 30, 2021 and December 31, 2020. The results of discontinued operations are aggregated and presented separately in the Consolidated Statements of Operations as net income (loss) from discontinued operations for the three and six months ended June 30, 2021 and 2020. The cash flows of the discontinued operations are reflected as cash flows of discontinued operations within the Company’s Consolidated Statements of Cash Flows for the six months ended June 30, 2021 and 2020.

Amounts presented in discontinued operations have been derived from our consolidated financial statements and accounting records using the historical basis of assets, liabilities, results of operations, and cash flows of MG and Trinity. The discontinued operations exclude general corporate allocations.

7

Basic and Diluted Net Loss per Share

The Company presents both basic and diluted net loss per share on the face of the statements of operations. Basic net loss per share is computed by dividing net loss by the weighted average number of shares of common stock outstanding during the period. Diluted per share calculations give effect to all potentially dilutive shares of common stock outstanding during the period, including stock options and warrants, and using the treasury-stock method for stock options and warrant and the “if converted” method for convertible notes payable and preferred stock. If anti-dilutive, the effect of potentially dilutive shares of common stock is ignored. For the three and six months ended June 30, 2021, 1,700,000 of stock options, 1,763,335 of warrants, 4,000,000 shares issuable from Series A Preferred Stock and 42,961,290 shares issuable from convertible notes were considered for their dilutive effects. For the three and six months ended June 30, 2020, 2,855,000 of stock options, 1,763,335 of warrants, 4,000,000 shares issuable from Series A Preferred Stock, 4,806,388 shares issuable from Series B Preferred Stock and 6,500,000 shares issuable from convertible notes were considered for their dilutive effects. As a result of the Company’s net losses for the three and six months ended June 30, 2021 and 2020, all potentially dilutive instruments were excluded as their effect would have been anti-dilutive.

 

Three months ended

 

Six months ended

June 30, 

June 30, 

June 30, 

June 30, 

Basic and Diluted Loss

    

2021

    

2020

    

2021

    

2020

Net loss from continuing operations

$

(419,360)

$

(2,976,940)

$

(4,227,928)

$

(5,722,847)

Net income (loss) from discontinued operations

99,736

(282,045)

43,281

(515,369)

Net loss

(319,624)

(3,258,985)

(4,184,647)

(6,238,216)

Preferred stock dividends

(25,000)

(88,973)

(50,000)

(131,096)

Net loss attributable to common shareholders

$

(344,624)

$

(3,347,958)

$

(4,234,647)

$

(6,369,312)

Basic and Dilutive Shares:

 

 

Weighted average basic shares outstanding

 

20,958,782

 

17,380,108

20,235,320

16,537,993

Net dilutive stock options

 

 

Dilutive shares

 

20,958,782

 

17,380,108

20,235,320

16,537,993

Reclassification

Certain reclassifications have been made to the prior year financial statements to conform to the current year presentation.

Recent Accounting Pronouncements

The Company does not believe that any recently issued effective pronouncements, or pronouncements issued but not yet effective, if adopted, would have a material effect on the accompanying financial statements.

NOTE 3 – GOING CONCERN

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern and, no adjustments to the consolidated financial statements have been made to account for this uncertainty. The Company concluded that the uncertainty surrounding the COVID-19 global pandemic, its negative working capital, and negative cash flows from operations are conditions that raised substantial doubt about the Company’s ability to continue as a going concern. The Company plans to continue to generate additional revenue (and improve cash flows from operations) in connection with its anticipated growth related to the Company’s February 2020 acquisition of 5J and its expanded revenue lines in heavy haul, super heavy haul, drilling rig mobilization, commodity freight, and brokerage services. The Company believes that loans obtained under the Paycheck Protection Program in 2020 and 2021 will be forgiven in accordance with the terms of the program. On June 3, 2021 the Company received notification that the PPP loan issued April 22, 2020 in the principal amount of $3,148,100 and related interest of $35,591 was forgiven.

NOTE 4 – REVENUE

Disaggregation of revenue

All of the Company’s revenue from continuing operations is currently generated from services. As such no further disaggregation of revenue information is provided. All revenues are currently in the southern region of the United States.

8

Customer Concentration and Credit Risk

During the six months ended June 30, 2021 and 2020, no customers exceeded 10% of revenue. No customer accounted for 10% of accounts receivable as of June 30, 2021, and one customer accounted for 10% of accounts receivable as of December 31, 2020.

NOTE 5 – PROPERTY AND EQUIPMENT, NET

Property and equipment at June 30, 2021 and December 31, 2020 consisted of the following:

    

June 30, 2021

    

December 31, 2020

Equipment

$

7,768,597

$

8,549,824

Trucks and trailers

11,453,413

11,062,588

Downhole oil tools

 

659,873

 

659,873

Vehicles

 

1,538,528

 

1,550,335

Building

493,626

493,626

Furniture, fixtures and other

 

49,196

 

13,240

Property and equipment, gross

 

21,963,233

 

22,329,486

Less: accumulated depreciation

 

(8,799,658)

 

(5,991,572)

Property and equipment, net

$

13,163,575

$

16,337,914

Depreciation expense for the three months ended June 30, 2021 and 2020 was $1,319,104 and $1,429,692, respectively. Depreciation expense for the six months ended June 30, 2021 and 2020 was $2,737,505 and $1,972,185, respectively.

NOTE 6 – ACCRUED EXPENSES AND OTHER LIABILITIES

Accrued expenses as of June 30, 2021 and December 31, 2020 included the following:

    

June 30, 2021

    

December 31, 2020

Payroll and payroll taxes payable

$

903,564

$

490,033

Sales tax payable

 

1,627

 

1,627

State income tax payable

179,632

144,800

Property tax payable

145,000

Interest payable

 

1,469,870

 

839,240

Credit cards payable

 

-

 

31,422

Accrued operational expenses

1,522,020

664,710

Accrued general and administrative expenses

234,685

79,067

Accrued dividend

157,658

107,658

Other

 

62,119

 

14,500

Total Accrued Expenses and Other Liabilities

$

4,676,175

$

2,373,057

9

NOTE 7 – NOTES PAYABLE

Notes payable included the following as of June 30, 2021 and December 31, 2020:

    

June 30, 

    

December 31, 

2021

2020

Secured notes payable:

 

  

 

  

Secured note payable issued January 2, 2018, bearing interest of 6.29% per year. Note was paid off March 16, 2021.

$

$

22,293

Secured note payable issued December 7, 2018 to a shareholder who as of June 30, 2021 controls 4.5% of votes, bearing interest of 10% per year, due one year after issuance. On March 6, 2020, the note was extended to June 30, 2020. Note is currently past due. If a default notice is received the interest rate will be 14%.

 

100,000

 

100,000

Secured note payable issued December 7, 2018 to a shareholder who as of June, 2021 controls 8.4% of votes, bearing interest of 10% per year, due one year after issuance. On March 6, 2020, the note was extended to June 30, 2020. Note is currently past due. If a default notice is received the interest rate will be 14%.

 

100,000

 

100,000

Secured note payable issued December 7, 2018, bearing interest of 10% per year, due one year after issuance. Note is currently past due. If a default notice is received, the interest rate will be 14%.

 

100,000

 

100,000

Secured note payable issued on December 7, 2018 related to the acquisition of MWTS, bearing interest of 6% per year and due in monthly installments of $7,500, with a maturity date of December 8, 2023.

 

792,470

 

792,470

Secured note payable issued June 17, 2019 to a shareholder who as of June 30, 2021 controls 8.4% of votes, bearing interest of 10% per year, due July 1, 2019, principal balance $100,000. Note was extended to March 30, 2020. Note is currently past due. If a default notice is received the interest rate will be 14%.

 

100,000

 

100,000

Secured note payable issued May 1, 2019 to a shareholder who as of June 30, 2021 controls 8.4% of votes, bearing interest of 10% per year, due June 30, 2020. Note is currently past due. If a default notice is received, the interest rate will be 14%.

 

80,000

 

80,000

 

Secured note payable issued December 12, 2019 to a shareholder who as of June 30, 2021 controls approximately 8.4% of votes, bearing interest of 12% per year, due June 3, 2020. Note is currently past due. If a default notice is received the interest rate will be 14%.

 

25,000

 

25,000

Secured note payable issued July 26, 2019, bearing interest of 7% per year, due in monthly installments ending July 2020. Note is currently past due. If a default notice is received the interest rate will be 10%.

123,818

123,818

Secured note payable issued February 27, 2020 in connection with the 5J acquisition, bearing interest of 10% per year, due February 1, 2023. In October 2020, note holder serves as a board member.

2,000,000

2,000,000

Various notes payable secured by equipment of 5J Trucking, LLC, bearing interest ranging from 5.32% to 5.5% maturing from January 2023 through March 2023.

 

428,005

 

568,589

Secured note payable issued on February 27, 2020, bearing interest of 10.0% per year, due March 1, 2023. The note holder as of June 30, 2021 controls 10.6% of common shares and has an officer on the Board of Directors of the Company.

778,644

1,012,237

Secured Master Lease Agreement refinanced substantially all of the 5J Entities equipment and a guarantee by an officer of the Company in the aggregate amount of $11,950,000 which amount was financed based on 75% of the net forced liquidation value of the equipment. The note matures on May 27, 2024. The effective interest rate on this agreement is approximately 18.7%. Effective June 10, 2021, the monthly payment was $240,000, increasing to $418,616 in July 2021. Deferred financing costs associated with this agreement were $304,900 as of June 30, 2021.

11,668,502

11,708,919

Secured promissory notes for Jake, SMG Industries, Inc, and 5J Trucking LLC, with Small Business Administration Economic Injury Disaster Loans, bearing interest 3.75% annually and matures in June, August, and September 2050.

390,000

390,000

Secured promissory note issued on June 20, 2020. The note is due and payable in thirty-six monthly installments of $45,585 commencing on July 20, 2020 and the final installment is due on July 1, 2023. Deferred financing costs associated with this agreement were $279,572 as of June 30, 2021.

 

1,299,327

 

1,570,617

 

17,985,766

 

18,693,943

Less discounts and deferred finance costs

 

(584,472)

 

(644,907)

Less current maturities

 

(5,973,559)

 

(4,010,627)

Long term secured notes payable, net of current maturities and discounts

$

11,427,735

$

14,038,409

Effective March 9, 2021, the Company entered into a third amendment and surrender agreement with Utica requiring weekly payments of $23,750 until May 28, 2021. Upon the occurrence of an event of default under such amendment, and after the expiration of any cure period related to any such default, the surrender agreement entered into between the parties shall govern the surrender of the ownership and possession of the 5J equipment to Utica, or their designee, pursuant to the terms of the Lease agreement between the parties. The surrender agreement directs any third party in possession of any of such equipment to surrender the equipment in their possession to Utica and for Lessee to comply with any related paperwork requests to transfer ownership of the equipment to Utica. The surrender agreement shall terminate on the earlier to occur of: (i) June 25, 2021, or (ii) the occurrence of an event of default, that is not cured within any applicable cure period. From June 4, 2021 to June 25, 2021 the weekly payments shall increase to $112,000 per week, and thereafter commencing on July 27, 2021 the payments shall be $448,000 per month.

10

Effective June 10, 2021, the Company entered into a fourth amendment and surrender agreement with Utica requiring weekly payments of $60,000 until July 2, 2021. Upon the occurrence of an event of default under such amendment, and after the expiration of any cure period related to any such default, the surrender agreement entered into between the parties shall govern the surrender of the ownership and possession of the 5J equipment to Utica, or their designee, pursuant to the terms of the Lease agreement between the parties. The surrender agreement directs any third party in possession of any of such equipment to surrender the equipment in their possession to Utica and for Lessee to comply with any related paperwork requests to transfer ownership of the equipment to Utica. The surrender agreement shall terminate on the earlier to occur of: (i) June 25, 2021, or (ii) the occurrence of an event of default, that is not cured within any applicable cure period. From July 9, 2021, until August 27, 2021 the weekly payments shall increase to $104,654 per week, and thereafter commencing on August 27, 2021 the payments shall be between $418,616 and $523,270 per month through the maturity date.

Notes Payable – Unsecured

    

June 30, 

    

December 31, 

2021

2020

Unsecured promissory note for 5J Oilfield Services LLC with Small Business Administration Paycheck Protection Program (“PPP1”), bearing interest 1.00% annually and was scheduled to mature in April 2022. The loan was forgiven on June 3, 2021.

$

$

3,148,100

Unsecured promissory notes for 5J Oilfield Services LLC, Jake Oilfield Solutions LLC and SMG Industries, Inc. Small Business Administration Paycheck Protection Program (“PPP2”), bearing interest 1.00% annually and matures in April 2026.

 

1,874,002

 

Insurance premium financing note with original principal of $1,310,835, monthly payments of $133,939, with stated interest of 4.76%, maturing on December 1, 2021.

 

1,180,953

 

Unsecured note payable with a shareholder who as of June 30, 2021 controls 4.5% of votes. Note issued on August 10, 2018 for $40,000, due December 30, 2018 (extended to June 30, 2020) and 10% interest per year, balance of payable is due on demand. Additional $25,000 advanced and due on demand. Note is currently past due. If a default notice is received, the interest rate will be 15%.

44,559

44,559

Unsecured advances from the sellers of MWTS, non-interest bearing and due on demand

35,000

35,000

Unsecured payable for settlement of lawsuit with principal of $146,188, monthly payments of $6,822 for 24 months, with an interest rate of 6% and a default interest rate of 18%.

132,545

Notes payable - unsecured

3,267,059

3,227,659

Less current portion

 

(1,807,829)

 

(2,187,436)

Notes payable - unsecured, net of current portion

$

1,459,230

$

1,040,223

On April 22, 2020, 5J Oilfield Services LLC received cash proceeds of $3,148,100 from the Hancock Whitney Bank. In accordance with the requirements of the CARES Act, 5J used the proceeds from the PPP1 Loan primarily for payroll costs. The PPP1 Loan was scheduled to mature on August 22, 2022, had a 1.00% interest rate, and was subject to the terms and conditions applicable to all loans made pursuant to the Paycheck Protection Program as administered by the SBA under the CARES Act. The loan was forgiven on June 3, 2021.  The gain on the forgiveness of the loan is included in other income on the Company’s Consolidated Statements of Operations for the three and six months ended June 30, 2021.

On January 28, 2021, 5J Oilfield Services LLC received proceeds of $1,769,002 under the SBA PPP2 program. On February 3, 2021, Jake Oilfield Solutions LLC received proceeds of $35,000 under the SBA PPP2 program. On February 4, 2021, SMG Industries, Inc. received proceeds of $70,000 under the SBA PPP2 program.

11

The PPP2 loans mature 5 years from the date of the notes and bear interest at 1%. Payments of principal and interest payments begin one year and one month from the dates of the notes and are in 60 equal monthly installments. The loans are subject to the terms and conditions applicable to all loans made pursuant to the Paycheck Protection Program as administered by the SBA under the CARES Act. In accordance with the requirements of the CARES Act, the Company intends to use the proceeds from the PPP2 Loans primarily for payroll costs.

On April 13, 2021, the Company settled a lawsuit filed against the Company. The Company agreed to pay $196,188 with a $50,000 payment due on May 1, 2021 and twenty-four consecutive monthly payments of $6,822 beginning on June 1, 2021 and ending on May 1, 2023. As of June 30, 2021, the settlement had an outstanding balance of $132,545.

Unsecured Notes Payable – Discontinued Operations

On April 28,2020, Trinity, received proceeds of $195,000 under the SBA PPP1 program. In accordance with the requirements of the CARES Act, the Companies used the proceeds from the PPP1 Loan primarily for payroll costs. The loans have a 1.00% interest rate and are subject to the terms and conditions applicable to all loans made pursuant to the Paycheck Protection Program as administered by the SBA under the CARES Act. The PPP Loan was scheduled to mature on, August 28, 2020. The Trinity loan was forgiven February 16, 2021. The Trinity loan was included in Current Liabilities-Discontinued Operations on the Company’s December 31, 2020 Consolidated Balance Sheet and the gain on the forgiveness of the loan is included in loss from discontinued operations on the Company’s Consolidated Statements of Operations for the three and six months ended June 30, 2021.

Accounts Receivable Financing Facility (Secured Line of Credit)

On February 27, 2020, the 5J Entities entered into a Revolving Accounts Receivable Assignment and Term Loan Financing and Security Agreement with Amerisource Funding Inc. (“Amerisource”) in the aggregate amount of $10,000,000 (“Amerisource Financing”).The Amerisource Financing provides for: (i) an equipment loan in the principal amount of $1,401,559 (“Amerisource Equipment Loan”), (ii) a bridge term facility in the amount of $550,690 (“Bridge Facility”), and (iii) an accounts receivable revolving line of credit up to $10,000,000 (“AR Facility”). The Company recorded deferred financing costs of $223,558 recognized on the date of incurrence as a discount. During the six months ended June 30, 2021, $53,440 of debt discount was amortized to interest expense, and unamortized discount was $71,430 as of June 30, 2021. Amerisource is a related party of the Company due to its holdings of common stock and convertible debt of the Company and has an officer on the Board of Directors of the Company.

The AR Facility has been issued in an amount not to exceed $10,000,000, with the maximum availability limited to 85% of the eligible accounts receivable (as defined in the financing agreement). The AR Facility is paid for by the assignment of the accounts receivable of each of the 5J Entities and is secured by all instruments and proceeds related thereto. The AR Facility has an interest rate of 4.5% in excess of the prime rate per annum, an initial collateral management fee of 0.75% of the maximum account limit per annum, a non-usage fee of 0.35% assessed on a quarterly basis on the difference between the maximum availability under the AR Facility and the average daily revolving loan balance outstanding, and a one time commitment fee equal to $100,000 paid at closing. The AR Facility can be terminated by the 5J Entities with 60 days written notice. There is an early termination fee equal to two percent (2.0)% of the then maximum account limit if there are more than twelve (12) months remaining in term of the AR Facility, or one percent (1.0)% of the then maximum account limit if there twelve months or less remaining in the term of the AR Facility. The Company is a guarantor of the Amerisource Financing.

The balances under the above lines of credit were $5,918,906 and $4,046,256 as of June 30, 2021 and December 31, 2020, respectively.

Convertible Notes Payable

In April 2019, the Company issued a convertible promissory note in the amount of $50,000 to an individual investor. The note bears an interest rate of 8.50%, payable in cash quarterly, matures in two years and is convertible at any time into shares of the Company’s common stock at a fixed conversion price of $0.50 (fifty cents) per share.

12

On February 27, 2020, the Company entered into a loan agreement with Amerisource Leasing Corporation, which has an equity ownership of 13.9% and is considered a related party, for the sale of a 10% convertible promissory note in the principal amount of $1,600,000 (“Amerisource Stretch Note”). The Amerisource Stretch Note matures on February 27, 2023 and is convertible into shares of the Company’s common stock at a conversion price of $0.25 per share. The interest rate on the Amerisource Stretch Note increases to 11% per annum on February 27, 2021 and to 12% per annum on February 27, 2022. Interest is paid on a quarterly basis. In addition, 2,498,736 shares of the Company’s common stock with a fair value of $419,788 were issued to the noteholder in connection with the sale of the Amerisource Note. The Company recorded deferred financing costs of $419,788 recognized on the date of incurrence as a discount and will be amortized over the life of the loan. During the six months ended June 30, 2021, $69,965 of debt discount was amortized to interest expense, and there was $233,215 of unamortized discount as of June 30, 2021. The Amerisource Stretch Note may be prepaid at any time by the Company on 10 days-notice to the noteholder without penalty.

During the year ended December 31, 2020, the Company entered into secured note purchase agreements with nine individual investors for the purchase and sale of convertible promissory notes (“Convertible Notes”) in the principal amount of $2,019,000. The Convertible Notes are convertible at any time after the date of issuance into shares of the Company’s common stock at a conversion price of $0.10 per share. Interest on the Convertible Notes shall be paid to the investors at a rate of 10.0% per annum, paid on a quarterly basis, and the maturity date of the Convertible Notes is two years after the issuance date. The Convertible Notes are secured by all of the assets of the Company, subject to prior liens and security interests. The Company also issued a total of 3,028,500 shares of common stock to the investors. The Company recognized a debt discount of $1,057,710 which is equivalent to the relative fair value of the 3,028,500 common shares and the beneficial conversion feature on the Convertible Notes. During the six months ended June 30, 2021, the Company received $1,405,000 of cash and $208,129 of expenses paid on behalf of the Company in the form of new convertible notes under the terms above from related parties. The lender received 2,419,694 shares of the Company’s restricted common stock. The Company recognized debt discount of $1,463,883 based on the relative fair value of these shares and the beneficial conversion feature on the convertible notes. During the six months ended June 30, 2021, $382,224 of debt discount was amortized to interest expense, and there was $1,980,439 of unamortized discount as of June 30, 2021.

Of the $3,632,129 principal amount, $2,932,129 of the convertible notes are held by investors who are considered related parties, primarily existing debt holders.

As of June 30, 2021, the convertible notes net balance was $3,068,769, consisting of long term convertible notes payable of $3,018,769, and current portion of convertible notes of $50,000. As of December 31, 2020, the convertible notes net balance was $2,467,335 consisting of long term convertible notes payable of $2,417,335 and current portion of convertible notes of $50,000.

Future maturities of all the Company’s debt as of June 30, 2021 are as follows:

2022

    

$

13,821,754

2023

 

8,914,232

2024

 

8,816,659

2025

 

444,116

2026

 

314,362

Thereafter

214,488

Total

$

32,525,611

NOTE 8 – STOCKHOLDERS’ DEFICIT

During the six months ended June 30, 2021, a total of 1,894,694 shares of common stock were issued to a related party, and 525,000 shares were issued to non-related parties pursuant to the convertible notes payable described in Note 7.

13

NOTE 9 – STOCK OPTIONS AND WARRANTS

Summary stock option information is as follows:

    

    

Aggregate

    

    

Weighted

Aggregate

Exercise 

Exercise

Average

Number

Price

Price Range

Exercise Price

Outstanding, December 31, 2020

 

2,060,000

$

688,750

$

0.24-0.75

$

0.33

Granted

 

 

Exercised

 

 

 

Cancelled, forfeited or expired

 

(360,000)

 

(90,000)

0.24-0.30

0.25

Outstanding, June 30, 2021

 

1,700,000

$

598,750

$

0.25-0.75

$

0.35

Exercisable, June 30, 2021

 

850,000

$

343,750

$

0.25-0.75

$

0.40

The weighted average remaining contractual life is approximately 3.27 years for stock options outstanding on June 30, 2021. At June 30, 2021 there was no intrinsic value to the outstanding stock options.

During the six months ended June 30, 2021 and 2020, the Company recognized $33,865 and $5,790 of stock-based compensation, respectively, related to outstanding stock options. At June 30, 2021, the Company had $118,568 of unrecognized expenses related to options.

Summary Stock warrant information is as follows:

    

    

Aggregate

    

    

Weighted

Aggregate

Exercise 

Exercise

Average

Number

Price

Price Range

Exercise Price

Outstanding, December 31, 2020

 

1,763,335

 

$

496,667

$

0.15-$0.75

$

0.28

Granted

 

 

Exercised

 

 

 

Cancelled, forfeited or expired

 

 

 

Outstanding, June 30, 2021

 

1,763,335

$

496,667

$

0.15 - 0.75

$

0.28

Exercisable, June 30, 2021

 

1,763,335

$

496,667

$

0.15 - 0.75

$

0.28

The weighted average remaining contractual life is approximately 5.60 years for stock warrants outstanding on June 30, 2021. At June 30, 2021 the outstanding stock warrants had no aggregate intrinsic value.

NOTE 10 – DISPOSITION OF BUSINESSES

Trinity Services LLC

In December 2020, management decided to sell or dissolve Trinity. All assets and liabilities of Trinity are classified as assets and liabilities of discontinued operations and included within net income (loss) from discontinued operations. The Company planned to auction the fixed assets in 2021 and recorded an impairment of $983,660 during the year ended December 31, 2020 to reflect expected proceeds from this auction. The majority of Trinity’s equipment was sold in a May 25, 2021 auction through a third party auctioneer for net proceeds after expenses of approximately $1,110,000. All proceeds are being utilized to retire outstanding Trinity debt. The Company recognized a net gain on disposal of the equipment and retirement of the debt of $202,751 included in net income from discontinued operations during the three months ended June 30, 2021. The remaining equipment with a net book value of approximately $585,000 is currently being marketed through other sales channels.

The Company’s Consolidated Statements of Operations reflect in discontinued operations Trinity’s revenues and net income from discontinued operations for the three months ended June 30, 2021 of $53,180 and $99,736, respectively, compared to the three months ended June 30, 2020 of $391,712 and net loss from discontinued operations $165,046, respectively. The Company’s Consolidated Statements of Operations reflect in discontinued operations Trinity’s revenues and net income from discontinued operations for the six months ended June 30, 2021 of $157,620 and $41,006, respectively, compared to the six months ended June 30, 2020 of $1,237,608 and net loss from discontinued operations $364,458, respectively. The net losses exclude general corporate allocations.

14

MG Cleaners LLC

On December 22, 2020, the Company, as the sole member of MG Cleaners LLC (“MG”), entered into a share exchange agreement (“Agreement”) with S&A Christian Investments L.L.C. (“S&A”) pursuant to which the Company transferred all of the membership interests of MG (“MG Interests”) to S&A in exchange for Stephen Christian, the control person of S&A, returning 1,408,276 shares of the Company’s common stock, par value $0.001 per share (“Exchanged Shares”) to the Company for cancellation, additional consideration received by the Company in connection with the transaction included the removal of the Company as a guarantor of certain MG debt. All 750,000 unvested incentive stock options previously granted to Mr. Christian expired at the time of the transaction. Mr. Stephen Christian, the Company’s former Executive Vice President and Secretary, is the control person of S&A. As a result of the terms of the transaction, S&A became the owner of all of the MG Interests. In connection with the sale of MG, Mr. Christian resigned as Executive Vice President and Secretary of the Company. The Company also agreed to pay $150,000 in cash to MG Cleaners, with $75,000 paid in December 2020.  The remaining $75,000 was satisfied with a $40,000 sale of equipment and payment of $35,000 to MG Cleaners in February 2021.

The Company’s Consolidated Statements of Operations reflect in discontinued operations MG’s no revenue or net loss from discontinued operations for the three months ended June 30, 2021, compared to the three months ended June 30, 2020 of $548,428 and $116,699, respectively. The Company’s Consolidated Statements of Operations reflect in discontinued operations MG’s revenues and net loss from discontinued operations for the six months ended June 30, 2021 of $0 and $2,275, respectively, compared to the six months ended June 30, 2020 of $1,318,551 and $150,911, respectively. The net losses exclude general corporate allocations.

The decision to sell Trinity assets and the MG sale agreement qualify as discontinued operations in accordance with U.S. GAAP, as each represents a significant strategic shift of the Company’s operations that will have a major effect on the Company’s operations. As a result, the Consolidated Balance Sheets as of June 30, 2021 and December 31, 2020 present the assets and liabilities of Trinity and MG as assets and liabilities of discontinued operations. The Consolidated Statements of Operations for the three and six months ended June 30, 2021 and 2020 present the results of Trinity and MG as Loss from discontinued operations. The Consolidated Statements of Cash Flows for the six months end June 30, 2021 and 2020 present operating, investing, and financing activities of Trinity and MG as cash flows from or used in discontinued operations.

The balance sheets of Trinity and MG combined are summarized below:

    

June 30,

    

December 31,

2021

2020

Cash and cash equivalents

$

$

591

Accounts receivable, net

 

17,011

 

360,541

Prepaid expenses and other current assets

 

 

76,655

Current assets of discontinued operations

 

17,011

 

437,787

Property and equipment, net

 

585,280

 

1,500,000

Other assets

 

1,500

 

1,500

Right of use assets - operating lease

 

 

67,200

Other assets of discontinued operations

 

586,780

 

1,568,700

Total assets of discontinued operations

$

603,791

$

2,006,487

Accounts payable

$

613,712

$

597,266

Accrued expenses and other liabilities

 

285,279

 

198,833

Right of use liabilities - operating leases short term

 

 

38,206

Secured line of credit

 

 

278,301

Current portion of unsecured notes payable

 

231,337

 

440,331

Current portion of secured notes payable, net

 

444,308

 

690,100

Current liabilities of discontinued operations

 

1,574,636

 

2,243,037

Notes payable - secured, net of current portion

 

146,995

 

855,995

Notes payable - unsecured, net of current portion

 

147,980

 

101,374

Right of use liabilities - operating leases, net of current portion

 

 

50,993

Long term liabilities of discontinued operations

 

294,975

 

1,008,362

Total liabilities of discontinued operations

$

1,869,611

$

3,251,399

15

The statements of operations of Trinity and MG combined are summarized below:

    

Three months ended

    

Six months ended

June 30,

June 30,

June 30,

June 30,

2021

2020

 

2021

2020

Revenues

$

53,180

$

940,140

$

157,620

$

2,556,159

Cost of revenues

 

(48,145)

 

(822,617)

(221,687)

(2,169,894)

Selling, general and administrative

 

(104,390)

 

(329,792)

(246,089)

(729,366)

Loss from operations

 

(99,355)

 

(212,269)

(310,156)

(343,101)

Gain on forgiveness of PPP loan

 

 

196,469

Gain on asset sale

202,751

202,751

Other expense

(54,079)

(9,000)

(54,079)

(9,000)

Other income

 

28,887

 

20,000

25,974

20,000

Interest expense, net

 

21,532

 

(80,776)

(17,678)

(183,268)

Net income (loss) from discontinued operations

$

99,736

$

(282,045)

$

43,281

$

(515,369)

NOTE 11 – COMMITMENTS AND CONTINGENCIES

As of June 30, 2021, the Company has an open letter of credit in the amount of $323,516 as collateral for its insurance policy.

Litigation

During the three months ended June 30, 2021, 5J Trucking and James E Frye entered into a settlement and release agreement with a third party equipment provider to settle outstanding claims by the provider. The Company agreed to pay a total of $196,188 to settle outstanding accounts payable, with $50,000 due upon execution and 24 monthly payments of $6,822. The Company recorded the liability as an unsecured note payable, as described in Note 7, which has a balance of $132,545 as of June 30, 2021.

From time to time, SMG may be subject to routine litigation, claims, or disputes in the ordinary course of business. In the opinion of management, no pending or known threatened claims, actions or proceedings against SMG are expected to have a material adverse effect on SMG’s financial position, results of operations or cash flows. SMG cannot predict with certainty, however, the outcome or effect of any of the litigation or investigatory matters specifically described above or any other pending litigation or claims. There can be no assurance as to the ultimate outcome of any lawsuits and investigations.

NOTE 12 – LEASES

The Company has operating and finance leases for sales and administrative offices, motor vehicles and certain machinery and equipment. The Company’s leases have remaining lease terms of 1 year to 4 years. For purposes of calculating operating lease liabilities, lease terms may be deemed to include options to extend the lease when it is reasonably certain that the Company will exercise those options. Some leasing arrangements require variable payments that are dependent on usage, output, or may vary for other reasons, such as insurance and tax payments. The variable lease payments are not presented as part of the initial ROU asset or lease liability. The Company’s lease agreements do not contain any material restrictive covenants.

On April 19, 2021, 5J Transportation LLC entered into a five year lease with Miller Investments & Properties for 45 acres in N.E. Houston, Texas, of which 24 acres is stabilized, and office and warehouse facilities, with monthly payments starting at $55,000 per month, escalating annually to a maximum of $58,191 per month by year five. The lease has an early termination option at the end of year three with appropriate notice. 5J Transportation also entered into an equipment lease agreement with BJJ Trailer Leasing on the same day to lease approximately 40 trailers used in hauling equipment and pipe for a twelve-month term at a rate of $22,500 per month. At its option, 5J may extend the equipment lease. The Company capitalized new right of use assets and lease liabilities of $2,478,508 related to the real estate lease, which utilized an incremental borrowing rate of 13%. The equipment is accounted for as a short-term lease based on the lease term under the Company’s accounting policy election.

16

The components of lease cost for operating leases for the three and six months ended June 30, 2021 and 2020 were as follows:

    

Three months ended

    

Six months ended

June 30, 2021

June 30, 2020

June 30, 2021

June 30, 2020

Operating lease cost

$

140,294

$

113,610

$

265,404

$

156,719

Short-term lease cost

86,144

29,275

142,742

50,611

Variable lease cost

 

 

 

 

Sublease income

 

 

 

 

Total lease cost

$

226,438

$

142,885

$

408,146

$

207,330

Supplemental cash flow information related to leases was as follows:

    

Six Months Ended

    

Six Months Ended

June 30, 2021

June 30, 2020

Other Lease Information

Cash paid for amounts included in the measurement of lease liabilities:

 

  

 

Operating cash flows from operating leases

$

110,282

$

80,925

The following table summarizes the lease-related assets and liabilities recorded in the consolidated balance sheets at June 30, 2021 and December 31, 2020:

Lease Position

    

June 30, 2021

    

December 31, 2020

Operating Leases

 

  

 

  

Operating lease right-of-use assets

$

3,482,477

$

1,270,989

Right of use liability operating lease current portion

$

972,817

$

575,517

Right of use liability operating lease long term

 

2,759,871

 

846,212

Total operating lease liabilities

$

3,732,688

$

1,421,729

The Company utilizes the incremental borrowing rate in determining the present value of lease payments unless the implicit rate is readily determinable.

Lease Term and Discount Rate

    

June 30, 2021

    

December 31, 2020

 

Weighted-average remaining lease term (years)

 

  

  

Operating leases

 

4.1

3.6

Weighted-average discount rate

 

Operating leases

 

11.3

%

8.4

%

The following table provides the maturities of lease liabilities at June 30, 2021:

    

Operating

Leases

2021 (Six months remaining)

$

773,653

2022

 

1,089,241

2023

 

1,067,195

2024

 

877,289

2025 and thereafter

 

938,542

Total future undiscounted lease payments

4,745,920

Less: Interest

 

(1,013,232)

Present value of lease liabilities

$

3,732,688

NOTE 13 – RELATED PARTY TRANSACTIONS

Newton Dorsett, who received $2 million Series A Convertible Preferred Stock in connection with the sale of Trinity Services to us also owns or has control over Dorsett Properties LLC, an entity that is the lessor to a lease with the Company. The lease was for $2,000 per month from July 1, 2019 until June 1, 2024. The lease was terminated May 30, 2021.

17

James Frye, who currently serves as a director on our Board and President of our 5J subsidiary and received 6,000 shares of Series B Convertible Preferred Stock in connection with the sale of 5J to us, also owns or has control over 5J Properties LLC, an entity that is the lessor to three leases with the Company. These three leases located in Palestine, West Odessa and Floresville Texas all have similar five year terms with options for renewal. The current monthly rent for these leases totals approximately $14,250.

On June 15, 2020, the Company entered into an Interim Management Services Agreement with Apex Heritage Group, Inc. (the “Consultant”), of which Steven H. Madden, a related party, has sole voting and investment control over. The Consultant will provide Jeffrey Martini to serve as the Company’s Chief Financial Officer, reporting to both the Company’s Chief Executive Officer and its Board of Directors. The Company shall pay to Consultant an amount and in a form to be mutually agreed by both parties. In December 2020, Mr. Martini was also appointed as Chief Executive officer.

During the year ended December 31, 2020 and the six months ended June 30, 2021, the Company entered into new convertible notes payable with related parties totaling principal of $1,669,000 and $1,263,129 respectively. See Note 7.

Mr. Martini serves as our Chief Executive Officer and Chief Financial Officer, however, we are not party to an employment agreement with Mr. Martini. Instead, APEX Heritage Group, Inc. (“Apex”) has contracted directly with Mr. Martini for such management services and is routinely compensated in turn via the provision of debt and/or equity instruments under the terms of an interim management services agreement, among other arrangements. During 2020, Apex was reimbursed via convertible debt valued at $225,000, which was in part compensation for such employment, and during the six months ended June 30, 2021, $208,129 was reimbursed through convertible debt. The Company expects to continue such arrangement throughout 2021.

NOTE 14 – SUBSEQUENT EVENTS

On July 12, 2021, the Company paid in full a secured convertible note originally issued April 2019 with a principal balance of $50,000 that matured including all accrued interest for $54,896. See Note 7.

On July 12, 2021, the Company paid in full a December 12, 2019 promissory note with a principal balance of $25,000 that matured including all accrued interest for $29,973. See Note 7.

On July 12, 2021, an affiliate and stockholder invested $200,000 into the Company’s secured convertible note offering, that matures after two years, pays a 10% per annum interest rate, paid quarterly, and has a fixed conversion rate at $0.10 per share. This lender also received 300,000 shares of the Company’s restricted common stock in connection with this convertible note investment.

On July 19, 2021, a stockholder invested $350,000 into the Company’s secured convertible note offering, that matures after two years, pays a 10% per annum interest rate, paid quarterly, and has a fixed conversion rate at $0.10 per share. This lender also received 525,000 shares of the Company’s restricted common stock in connection with this convertible note investment.

On August 10, 2021, the Company entered into an amendment of the forbearance agreement and surrender agreement on June 10, 2021 with Utica and 5J Trucking which provided for weekly payments under the terms of the February 2020 lease for $104,654 until August 31, 2021 and a fixed buy out equal to $12,725,000. After August 31, 2021, the payment schedule returns to its original terms as per the June 10, 2021 amendment.

18

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Cautionary Note Regarding Forward-Looking Statements

Unless otherwise indicated, the terms “SMG Industries,” “SMG,” the “Company,” “we,” “us,” and “our” refer to SMG Industries Inc. In this Quarterly Report on Form 10-Q, we may make certain forward-looking statements, including statements regarding our plans, strategies, objectives, expectations, intentions and resources that are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The Securities and Exchange Commission (“SEC”) encourages companies to disclose forward-looking information so that investors can better understand a company’s future prospects and make informed investment decisions. This Quarterly Report on Form10-Q contains such “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These statements may be made directly in this Quarterly Report, and they may also be made a part of this Quarterly Report by reference to other documents filed with the SEC, which is known as “incorporation by reference.”

The statements contained in this Quarterly Report on Form 10-Q that are not historical fact are forward-looking statements (as such term is defined in the Private Securities Litigation Reform Act of 1995), within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended and Section 27A of the Securities Act of 1933, as amended. Forward-looking statements may be identified by the use of forward-looking terminology such as “should,” “could,” “may,” “will,” “expect,” “believe,” “estimate,” “anticipate,” “intends,” “continue,” or similar terms or variations of those terms or the negative of those terms.   All forward-looking statements are management’s present expectations of future events and are subject to a number of risks and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements. These statements appear in a number of places in this Form 10-Q and include statements regarding the intent, belief or current expectations of SMG Industries Inc. Forward-looking statements are merely our current predictions of future events. Investors are cautioned that any such forward-looking statements are inherently uncertain, are not guaranties of future performance and involve risks and uncertainties. Actual results may differ materially from our predictions. There are a number of factors that could negatively affect our business and the value of our securities, including, but not limited to, fluctuations in the market price of our common stock; changes in our plans, strategies and intentions; changes in market valuations associated with our cash flows and operating results; the impact of significant acquisitions, dispositions and other similar transactions; our ability to attract and retain key employees; changes in financial estimates or recommendations by securities analysts; asset impairments; decreased liquidity in the capital markets; and changes in interest rates. Such factors could materially affect our Company’s future operating results and could cause actual events to differ materially from those described in forward-looking statements relating to our Company. Although we have sought to identify the most significant risks to our business, we cannot predict whether, or to what extent, any of such risks may be realized, nor is there any assurance that we have identified all possible issues that we might face.

In light of these assumptions, risks and uncertainties, the results and events discussed in the forward-looking statements contained in this Quarterly Report on Form 10-Q or in any document incorporated by reference might not occur. Stockholders are cautioned not to place undue reliance on the forward-looking statements, which speak only as of the date of this Quarterly Report on Form 10-Q or the date of the document incorporated by reference in this Quarterly Report on Form 10-Q, as applicable. We are not under any obligation, and we expressly disclaim any obligation, to update or alter any forward-looking statements, whether as a result of new information, future events or otherwise except as may be required by applicable law. All subsequent forward-looking statements attributable to the Company or to any person acting on our behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this section. We urge readers to carefully review and consider the various disclosures we make in this report and our other reports filed with the SEC that attempt to advise interested parties of the risks, uncertainties and other factors that may affect our business including the risk factors included herein under Item 1A “Risk Factors.” in our Annual Report on Form 10-K.

We are a growth-oriented Transportation Services company focused on the domestic logistics market. Our primary business objective is to grow our operations and create value for our stockholders through organic growth and strategic acquisitions. We have implemented a Buy & Build growth strategy of acquiring middle market transportation companies and generating organic growth post-acquisition when possible, by removing business constraints and strategic cross-selling of services benefiting us with higher equipment utilization and market share. We believe our business focus and equipment fleet position us to be significant participant in the domestic United States infrastructure market.

Our wholly-owned operating subsidiaries are:

5J Trucking LLC
5J Oilfield Services LLC

19

5J Specialized LLC
5J Transportation LLC
5J Brokerage LLC
Momentum Water Transfer Services, LLC
Jake Oilfield Solutions LLC

Our operating subsidiaries provide a range of Transportation Services such as:

Transporting infrastructure components including bridge beams and power generation transformers
Transporting wind energy components
Heavy haul of production equipment, heat exchangers, coolers, construction equipment, refinery components
Super heavy haul over-dimensional permit-required loads up to 500 thousand pounds for engineered projects
Transportation of midstream compressors
Flatbed freight
Crane services used to set equipment on compressor stations, pipeline infrastructure and load drilling rig components
Drilling rig relocation for drilling contractors and oil and gas operators
Freight brokerage

In connection with our focus to expand our Transportation Services business and exit certain up-stream oil and gas industrial-related businesses, the financial results of the following business have been classified as discontinued operations on our consolidated financial statements:

MG Cleaners LLC. The Company sold this business in December 2020
Trinity Services LLC

We are headquartered in Houston, Texas with facilities in Floresville, Henderson, Odessa, Houston, Palestine, and Victoria, Texas. Our web site is www.SMGIndustries.com.

Results of Operations

The Consolidated Balance Sheets as of June 30, 2021 and December 31, 2020 present the assets and liabilities of MG and Trinity as assets and liabilities of discontinued operations. The Consolidated Statements of Operations for the three and six months ended June 30, 2021 and 2020 present the results of MG and Trinity as net loss from discontinued operations. The Consolidated Statements of Cash Flows for the six months ended June 30, 2021 and 2020 present operating, investing, and financing activities of MG and Trinity as cash flows from or used in discontinued operations.

Three Months Ended June 30, 2021 Compared to the Three Months Ended June 30, 2020

Revenues for the quarter ended June 30, 2021 increased to $12,243,091 from $7,499,226 for the three months ended June 30, 2020, driven by increased drilling rig relocations, improved customer demand resulting from lessened impacts of the global COVID-19 pandemic and to the establishment of a new Houston terminal.

20

During the three months ended June 30, 2021, cost of sales increased to $12,955,028, or 106% of sales, compared to $8,488,095, or 113% of sales for the 2020 period. Cost of sales includes non-cash depreciation expense of $1,319,104 for the three months ended June 30, 2021, and $1,429,692 for the comparable period in 2020. The cost of sales exceeding revenues during 2021 and 2020 was the result of lower than required revenues to cover fixed costs within cost of sales.

Selling, general and administrative expenses for the three months ended June 30, 2021 was $1,617,201, or 13.2% of revenues, compared to $941,574, or 12.6% of revenues, for the quarter ended June 30, 2020.  The increased dollar amount and percent of revenue are primarily driven by improved revenue.

Interest expense was $1,321,988 and $1,131,472 for the three months ended June 30, 2021 and 2020, respectively.

The net loss from continuing operations for the quarter ended June 30, 2021 was $419,360 as compared to a net loss of $2,976,940 for the quarter ended June 30, 2020.  The reduction in the net loss was due primarily to the Gain on PPP loan forgiveness of $3,148,100 recorded as Other Income.

Six Months Ended June 30, 2021 Compared to the Six Months Ended June 30, 2020

Revenues for the six months ended June 30, 2021 increased to $19,845,419 from $11,859,607 for the six months ended June 30, 2020, driven by the acquisition of 5J on February 27, 2020, increased drilling rig relocations, improved customer demand resulting from lessened impacts of the global COVID-19 pandemic and to the establishment of a new Houston terminal.

During the six months ended June 30, 2021, cost of sales increased was $21,655,536 or 109% of sales, compared to $13,151,454 or 111% of sales for the 2020 period. Cost of sales includes non-cash depreciation expense of $2,737,505 for the six months June 30, 2021, and $1,972,185 for the comparable period in 2020, the increase in which was driven primarily by the 5J acquisition and the related fair value step up adjustments in the prior year. The cost of sales exceeding revenues during 2021 and 2020 was the result of lower than required revenues to cover fixed costs within cost of sales.

Selling, general and administrative expenses for the six months ended June 30, 2021 was $3,129,601 or 15.8% of revenues, compared to $3,039,904, which included $1,489,417 of 5J acquisition costs. Excluding these costs, selling, general and administrative costs for the six months ended June 30, 2020 were $1,550,487, or 13.0% of revenues.  

Interest expense was $2,570,777 and $1,476,071 for the six months ended June 30, 2021 and 2020, respectively. The increase is a result of the borrowings to fund the 5J acquisition.

The net loss from continuing operations for the six months ended June 30, 2021 was $4,277,928 as compared to a net loss of $5,722,847 for the six months ended June 30, 2020. The reduction in the net loss was due primarily to the Gain on PPP loan forgiveness of $3,148,100 recorded as Other Income.

We plan to address our net loss and future operating results with a goal to achieve positive cash flow from operations by increasing sales organically or through acquisitions, covering more fixed costs within cost of sales, improving gross margins with better sales mix adding more higher margin service revenues such as super heavy haul, and reducing general and administrative costs including professional fees.

Liquidity and Capital Resources

Cash Flows

Operating activities

Net cash used in operating activities was $4,170,176 for the quarter ended June 30, 2021, compared to $2,219,563 for the quarter ended June 30, 2020, including $608,519 of cash provided by discontinued operations during the quarter ended June 30, 2021, and $581,439 of cash used in discontinued operations during the quarter ended June 30, 2020.

21

For the six months ended June 30, 2021, net cash used in continuing operating activities of $4,778,695 consisted of net loss from continuing operations of $4,227,928, plus $274,156 of non-cash items, consisting primarily of depreciation and amortization of $2,737,505, amortization of deferred financing costs of $566,039, amortization of right of use assets – operating leases of $209,753, less a gain on forgiveness of PPP loan of $3,148,100 and $824,923 changes in operating assets and other operating activities.

For the quarter ended June 30, 2020, net cash used in continuing operating activities of $1,638,124 consisted of net loss from continuing operations of $5,722,847, plus $2,458,273 of non-cash items, consisting primarily of depreciation and amortization of $1,972,185, amortization of deferred financing costs of $255,460 and amortization of right of use assets – operating leases of $115,086, plus $1,626,450 changes in operating assets and other operating activities.

Investing activities

Net cash used in investing activities was $132,026 for the six months ended June 30, 2021, compared to $6,485,716 for the six months ended June 30, 2020.

For the six months ended June 30, 2021, net cash used in investing activities consisted of $35,000 paid to the buyer of MG Cleaners and fixed asset purchases of $97,026. For the six months ended June 30, 2020, net cash used in investing activities consisted of $6,320,168 cash paid for the acquisition of 5J Entities and $165,548 of fixed asset purchases.

Financing activities

Net cash provided by financing activities was $4,041,070 for the six months ended June 30, 2021, compared to $9,496,289 for the quarter ended June 30, 2020, including $226,932 cash used in discontinued operations and $781,437 cash provided by discontinued operations, respectively.

For the six months ended June 30, 2021, net cash provided by financing activities consisted of net proceeds from notes payable of $1,874,002, proceeds from convertible notes payable of $1,405,000 and net proceeds on secured lines of credit of $1,819,234, offset by payments on notes payable of $830,234.

For the six months ended June 30, 2020, net cash provided by financing activities consisted of net proceeds from notes payable of $5,283,949, proceeds from convertible notes payable of $1,350,000 and net proceeds from secured line of credit of $2,898,524, offset by payments on notes payable of $578,063 and payments of deferred financing costs of $239,558.

Our cash flows from operations are primarily funded through our financing activities, including our accounts receivable line of credit facility, notes and loans, stock sales, issuing our stock for services and various leases. Currently, we believe we will need to continue to utilize lines of credit, borrowings, and investor funding to sufficiently sustain our current level of operations for the next 12 months. While industry and general domestic economic activity and commodity prices have improved, we believe we remain at risk for potential effects of the global COVID-19 pandemic that is prevalent in the markets we operate.

We likely will require additional capital to maintain or expand operations. Additionally, we believe any material acquisition of another operating company would require additional outside capital consisting of debt or equity. Failure to secure additional funds could significantly hamper our ongoing operations particularly if a down cycle in our industry continues further. As the business cycle improves, and the pandemic dissipates in the markets we serve, we plan to improve our cash flows provided in operating activities by focusing on increasing sales by increasing utilization of the assets we have acquired and offering higher value services that receive higher gross margins. However, there can be no assurances given of industry improvement, pandemic relief or improved cash flows of our business.

Historically, we have funded our capital expenditures internally through cash flow, leasing, and financing arrangements. We intend to continue to fund future capital expenditures through cash flow, as well as through capital available to us pursuant to our line of credit, capital from the sale of our equity securities and through commercial leasing and financing programs.

Off-Balance-Sheet Transactions

As of June 30, 2021, the Company has an open letter of credit in the amount of $323,516 as collateral for its insurance policy.

22

Contractual Commitments

None

Item 3.  Qualitative and Quantitative Disclosures about Market Risk.

We are a smaller reporting company and, therefore, we are not required to provide information required by this item.

Item 4.  Controls and Procedures.

Evaluation of Disclosure Controls and Procedures: Our management carried out an evaluation of the effectiveness and design and operation of our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Securities and Exchange Act of 1934, as amended (the Exchange Act). Based on that evaluation, our Chief Executive Officer and Chief Financial Officer has concluded that, at June 30, 2021, such disclosure controls and procedures were not effective.

Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that the information required to be disclosed in our reports filed or submitted under the Exchange Act is accumulated and communicated to management including our Chief Executive Officer and Chief Financial Officer, or persons performing similar functions, as appropriate, to allow timely decisions regarding required disclosure.

Limitations on the Effectiveness of Controls: Our disclosure controls and procedures are designed to provide reasonable, not absolute, assurance that the objectives of our disclosure control system are met. Because of inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues, if any, within a company have been detected. Our Chief Executive Officer and Chief Financial Officer has concluded, based on his evaluation as of the end of the period covered by this Quarterly Report that our disclosure controls and procedures were not sufficiently effective to provide reasonable assurance that the objectives of our disclosure control system were met.

Changes in Internal Control over Financial Reporting: There have been no changes in our internal controls over financial reporting that occurred during the three month period ended June 30, 2021 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

23

PART II – OTHER INFORMATION

Item 1.  Legal Proceedings.

None.

Item 1A. Risk Factors.

We are a smaller reporting company and, therefore, we are not required to provide information required by this item.

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds.

On January 14, 2021, the Company issued a convertible promissory note in the amount of $150,000, in exchange for proceeds of $150,000. The note is convertible into 1,500,000 shares of the Company’s common stock. In addition, the Company issued 225,000 shares of its common stock to the note holder in connection with the issuance of the note.

On March 31, 2021, the Company issued a convertible promissory note in the amount of $150,000, in exchange for payment of Company expenses of $112,071. The note is convertible into 1,500,000 shares of the Company’s common stock. In addition, the Company issued 168,107 shares of its common stock to the note holder in connection with the issuance of the note.

On April 14, 2021, the Company issued a convertible promissory note in the amount of $300,000, in exchange for proceeds of $300,000. The note is convertible into 3,000,000 shares of the Company’s common stock. In addition, the Company issued 450,000 shares of its common stock to the note holder in connection with the issuance of the note.

On April 30, 2021, the Company issued a convertible promissory note in the amount of $195,000, in exchange for proceeds of $195,000. The note is convertible into 1,950,000 shares of the Company’s common stock. In addition, the Company issued 292,500 shares of its common stock to the note holder in connection with the issuance of the note.

On April 30, 2021, the Company issued a convertible promissory note in the amount of $350,000, in exchange for proceeds of $350,000. The note is convertible into 3,500,000 shares of the Company’s common stock. In addition, the Company issued 525,000 shares of its common stock to the note holder in connection with the issuance of the note.

On May 24, 2021, the Company issued a convertible promissory note in the amount of $260,000, in exchange for proceeds of $260,000. The note is convertible into 2,600,000 shares of the Company’s common stock. In addition, the Company issued 390,000 shares of its common stock to the note holder in connection with the issuance of the note.

On June 22, 2021, the Company issued a convertible promissory note in the amount of $150,000, in exchange for proceeds of $150,000. The note is convertible into 1,500,000 shares of the Company’s common stock. In addition, the Company issued 225,000 shares of its common stock to the note holder in connection with the issuance of the note.

On June 30, 2021, the Company issued a convertible promissory note in the amount of $96,058, in exchange for payment of Company expenses of $96,058. The note is convertible into 960,580 shares of the Company’s common stock. In addition, the Company issued 144,087 shares of its common stock to the note holder in connection with the issuance of the note.

The proceeds from the notes were used by the Company in its operations for working capital and general corporate purposes.

The shares of common stock issued in connection with the note issuances described above are restricted securities and were issued pursuant to Section 4(2) of the Securities Act of 1933, as amended.

Item 3.  Defaults upon Senior Securities.

None.

24

Item 4.  Mine Safety Disclosures.

Not applicable.

Item 5.  Other Information.

25

Item 6.    Exhibits.

Exhibit No.

    

Description of Document

31.1

*

Certification of Chief Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934.

 

 

31.2

*

Certification of Chief Financial Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934.

 

 

32.1

*

Certification pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code (18 U.S.C. §1350).

 

 

32.2

*

Certification pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code (18 U.S.C. §1350).

 

 

101.

INS

XBRL Instance Document - the instance document does not appear in the Interative Data File because its XBRL tags are embedded within the Inline XBRL document.

 

 

101.

SCH

XBRL Taxonomy Extension Schema Document

 

 

101.

CAL

XBRL Taxonomy Extension Calculation Linkbase Document

 

 

101.

DEF

XBRL Taxonomy Extension Definition Linkbase Document

 

 

101.

LAB

XBRL Taxonomy Extension Label Linkbase Document

 

 

101.

PRE

XBRL Taxonomy Extension Presentation Linkbase Document

Exhibit 104

Cover page Interative Data File - The cover page interactive date file does not appear in the interactive Data File because its XBRL tags are embedded within the Inline XBRL document

* A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

26

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

    

SMG Industries Inc.

(Registrant)

 

August 23, 2021

/s/ Jeffrey Martini

Date

Jeffrey Martini

 

Chief Executive Officer and Chief Financial Officer

 

(Principal Executive Officer and Principal Financial Officer)

27

SMG Industries (CE) (USOTC:SMGI)
Gráfico Histórico do Ativo
De Nov 2024 até Dez 2024 Click aqui para mais gráficos SMG Industries (CE).
SMG Industries (CE) (USOTC:SMGI)
Gráfico Histórico do Ativo
De Dez 2023 até Dez 2024 Click aqui para mais gráficos SMG Industries (CE).