This Amendment No. 2 (this Amendment No. 2) amends and
supplements the Solicitation/Recommendation Statement on Schedule 14D-9 (as amended or supplemented from time to time, the Schedule 14D-9) filed by
Forma Therapeutics Holdings, Inc., a Delaware corporation (Forma), with the Securities and Exchange Commission (the SEC) on September 15, 2022, relating to the tender offer by NNUS New Dev, Inc., a Delaware
corporation (Purchaser) and a wholly owned indirect subsidiary of Novo Nordisk A/S, a Danish aktieselskab (Novo), to purchase all of the issued and outstanding shares of common stock, par value $0.001 per
share (the Shares), of Forma for a purchase price of $20.00 per Share in cash, to be paid to the seller without interest thereon and subject to reduction for any withholding taxes, upon the terms and subject to the conditions set
forth in the Offer to Purchase, filed by Novo and Purchaser with the SEC on September 15, 2022 (as amended or supplemented from time to time, the Offer to Purchase), and in the related Letter of Transmittal, filed by Novo and
Purchaser with the SEC on September 15, 2022 (as amended or supplemented from time to time, the Letter of Transmittal, which, together with the Offer to Purchase, constitute the Offer).
Explanatory Note:
This supplemental information should
be read in conjunction with the Schedule 14D-9 in its entirety. Forma believes that no supplemental disclosure is required under applicable laws and that the
Schedule 14D-9 disclosed all material information required to be disclosed therein. However, to avoid the risk that lawsuits may delay or otherwise adversely affect the Transactions and to minimize
the expense of defending such actions, Forma wishes to make voluntarily certain supplemental disclosures related to the proposed Transactions, all of which are set forth below and should be read in conjunction with the
Schedule 14D-9. Nothing in these supplemental disclosures shall be deemed an admission of the legal necessity or materiality under applicable laws of any of the disclosures set forth herein.
All page references used herein refer to pages in the Schedule 14D-9 before any additions or deletions
resulting from the supplemental disclosures, and capitalized terms used herein, unless otherwise defined, have the meanings set forth in the Schedule 14D-9. Underlined and bolded text shows text
being added to a referenced disclosure in the Schedule 14D-9 and stricken-through text shows text being deleted from a referenced disclosure in the
Schedule 14D-9. Except as specifically noted herein, the information set forth in the Schedule 14D-9 remains unchanged.
Item 4. The Solicitation or Recommendation
Item 4 of the Schedule 14D-9 is hereby amended and supplemented as follows:
The disclosure under the heading Certain Financial Projections is hereby amended and supplemented by replacing the eleventh full paragraph on
page 35 of the Schedule 14D-9 in its entirety with the following:
In addition, at the direction of Forma
management, Centerview utilized unlevered free cash flows for the fourth quarter of fiscal year 2022 and the fiscal years 2023 through 2040 in its discounted cash flow analysis, which were calculated solely based on the Forecasts provided by Forma
management and approved for Centerviews use by the Forma Board. The following is a summary of the unlevered free cash flows, which were calculated as earnings before interest expenses and taxes, less tax expense, less capital
expenditures, plus depreciation and amortization, less changes in net working capital, in each case based on the Forecasts or other projected financial information provided by Forma management. For purposes of calculating the discounted cash flow,
Centerview calculated per Formas management the estimated (i) benefit of taxes saved from net operating losses of $151 million and research and development U.S.
federal tax credits of approximately $41 million as of December 31, 2021 and estimated $8 million federal tax credits in
2022, and (ii) impact of future equity raises, including implied future dilution, taking into account the dilutive impact of the assumed $50 million capital raise in 2023 at $12.00 per share (including a 5% spread) and the net
present value of the cost to raise $250 million in 2024 at a 10% discount and a 5% spread. The calculation of unlevered free cash flows does not take into account the effect of any net operating losses, which were calculated together with
research and development tax credits separately.
The disclosure under the heading Opinion of Formas Financial Advisor Discounted
Cash Flow Analysis is hereby amended and supplemented by replacing (a) in the second full paragraph and the third full paragraph on pages 39-40 of the Schedule 14D-9 in its entirety with the following: