VERITEC,
INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
VERITEC,
INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE FISCAL YEARS ENDED JUNE 30, 2022 AND 2021
NOTE
1 - OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The
Company
Veritec,
Inc. (Veritec) was formed in the State of Nevada on September 8, 1982.
Veritec
is primarily engaged in the development, sales, and licensing of products and providing services related to its mobile banking solutions.
As
a Cardholder Independent Sales Organization, Veritec is able to promote and sell Visa-branded card programs. As a Third-Party Servicer,
Veritec provides back-end cardholder transaction processing services for Visa-branded card programs on behalf of its sponsoring bank.
Veritec has a portfolio of five United States and eight foreign patents. In addition, we have seven U.S. and twenty-eight foreign
pending patent applications. Veritec has had agreements with various banks in the past and is currently seeking a bank to sponsor its
Prepaid Card programs.
On
December 31, 2015, the Company sold all of its assets of its barcode technology, which was comprised solely of its intellectual property,
to The Matthews Group, a related party (see Note 9 ). The Company subsequently entered into a management services agreement with
The Matthews Group to manage all facets of the barcode technology operations through June 30, 2023. The Company earns a fee of 35% of
all revenues billed up to June 30, 2022, and recognizes management fee revenue as services are performed.
COVID-19
Considerations
The
Company is subject to risks and uncertainties as a result of the COVID-19 pandemic. The extent of the impact of the COVID-19 pandemic
on the Company’s business is highly uncertain and difficult to predict, as the responses that the Company, other businesses and
governments are taking continue to evolve. Furthermore, capital markets and economies worldwide have also been negatively impacted by
the COVID-19 pandemic, and it is possible that the COVID-19 pandemic could cause a local, national and/or global economic recession.
Policymakers around the globe have responded with fiscal policy actions to support the economy as a whole, but it is presently unknown
whether and to what extent further fiscal actions will continue. The magnitude and overall effectiveness of these actions remain uncertain.
The
Company believes that its Mobile Banking revenues have been negatively affected due to the reduction in customer spending, which negatively
impacts the amount of fees earned by the Company from its customers. The Company previously experienced a decline in revenues earned
under the management services agreement with The Matthews Group, as The Matthews Group’s customer orders had been negatively impacted
by the effects of COVID-19. The severity of the impact of the COVID-19 pandemic on the Company’s business will continue to depend
on a number of factors, including, but not limited to, the duration and severity of the pandemic and the extent and severity of the impact
on the Company’s customers, service providers and suppliers, all of which are uncertain and cannot be predicted. As of the date
of issuance of the Company’s financial statements, the extent to which the COVID-19 pandemic may in the future materially impact
the Company’s financial condition, liquidity or results of operations is uncertain.
Principles
of Consolidation
The
accompanying consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries Veritec Financial
Systems, Inc., Tangible Payment Systems, Inc., and Public Bell, Inc. (collectively the “Company”). Intercompany transactions
and balances were eliminated in consolidation.
Use
of Estimates
The
preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of
America requires management to make estimates and assumptions that may affect the reported amounts of assets and liabilities and disclosure
of contingent assets and liabilities at the date of the consolidated financial statements and reported amounts of revenues and expenses
during the reporting period. Those estimates and assumptions include estimates for reserves of uncollectible accounts, analysis of impairments
of long-lived assets, accruals for potential liabilities, assumptions made in valuing stock instruments issued for services, and valuation
of deferred tax assets. Actual results could differ from those estimates.
Cash
and cash equivalents
Investments
with original maturities of three months or less are considered to be cash equivalents. The Company held no cash equivalents as of June
30, 2022 and 2021.
Accounts
Receivable
The
Company grants uncollateralized credit to customers but requires deposits on unique orders. Management periodically reviews its accounts
receivable and provides an allowance for doubtful accounts after analyzing the age of the receivable, payment history and prior experience
with the customer. The estimated loss that management believes is probable is included in the allowance for doubtful accounts. While
the ultimate loss may differ, management believes that any additional loss will not have a material impact on the Company's financial
position. Due to uncertainties in the settlement process, however, it is at least reasonably possible that management's estimate will
change during the near term. Based on management’s assessment, no allowance for doubtful accounts was considered necessary at June
30, 2022, or 2021.
Revenue
Recognition
Revenues
for the Company are classified into management fee revenue and mobile banking technology.
The
Company recognizes revenue in accordance with the Financial Accounting Standards Board’s (“FASB”) Accounting Standards
Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers (Topic 606) (“ASC 606”). The underlying principle
of ASC 606 is to recognize revenue to depict the transfer of goods or services to customers at the amount expected to be collected. ASC
606 creates a five-step model that requires entities to exercise judgment when considering the terms of contracts, which includes (1)
identifying the contracts or agreements with a customer, (2) identifying the Company’s performance obligations in the contract
or agreement, (3) determining the transaction price, (4) allocating the transaction price to the separate performance obligations, and
(5) recognizing revenue as each performance obligation is satisfied. The Company only applies the five-step model to contracts when it
is probable that the Company will collect the consideration it is entitled to in exchange for the services it transfers to its clients.
Mobile
Banking Technology Revenue
The
Company, as a merchant payment processor and a distributor, recognizes revenue from transaction fees charged to cardholders for the use
of its issued mobile debit cards. The fees are recognized on a monthly basis after all cardholder transactions have been summarized and
reconciled with third party processors.
Other
Revenue, Management Fee - Related Party
On
September 30, 2015, the Company sold all of its assets of its Barcode Technology, which was comprised solely of its intellectual property,
to The Matthews Group (a related party, see Note 9 ). The Company subsequently entered into a management services agreement with
The Matthews Group to manage all facets of the barcode technology operations through June 30, 2023 . The Company earned a fee of
35% of all revenues billed up to June 30, 2022. The Company recognizes management fee revenue as services are performed.
Disaggregation
of Net Sales
The
following table shows the Company’s disaggregated net sales by product type:
Disaggregated revenue | |
| | | |
| | |
| |
Fiscal years ended June 30, |
| |
2022 | |
2021 |
Mobile banking technology revenue | |
$ | 90,000 | | |
$ | 93,000 | |
Other revenue, management fee - related party | |
| 263,000 | | |
| 296,000 | |
Total revenue | |
$ | 353,000 | | |
$ | 389,000 | |
The
following table shows the Company’s disaggregated net sales by customer type:
| |
Fiscal years ended June 30, |
| |
2022 | |
2021 |
Medical | |
$ | 53,000 | | |
$ | 60,000 | |
Associations | |
| 12,000 | | |
| 12,000 | |
Education | |
| 12,000 | | |
| 12,000 | |
Other | |
| 13,000 | | |
| 9,000 | |
Other revenue, management fee related party | |
| 263,000 | | |
| 296,000 | |
Total revenue | |
$ | 353,000 | | |
$ | 389,000 | |
During
the years ended June 30, 2022 and 2021, all of the Company’s Mobile banking technology revenues were earned in the United States
of America.
Other
revenue, management fee - related party revenue was $263,000 and $296,000 for the years ended June 30, 2022 and 2021, respectively, and
realized from our management services agreement with The Matthews Group, a related party, which requires us to manage The Matthews Group’s
barcode technology operations. The Matthews Group’s barcode technology customers are primarily manufacturing companies located
in China.
Income
Taxes
The
Company accounts for income taxes using the asset and liability method whereby deferred tax assets are recognized for deductible temporary
differences, and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences
between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance
when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will be realized.
Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.
Loss
per Common Share
Basic
earnings (loss) per share are computed by dividing the net income (loss) applicable to Common Stockholders by the weighted average number
of shares of Common Stock outstanding during the year. Diluted earnings (loss) per share is computed by dividing the net income (loss)
applicable to Common Stockholders by the weighted average number of common stock outstanding plus the number of additional common stock
that would have been outstanding if all dilutive potential common stock had been issued, using the treasury stock method.
For
the years ended June 30, 2022 and 2021, the calculations of basic and diluted loss per share are the same because potential dilutive
securities would have an anti-dilutive effect.
As
of June 30, 2022 and 2021, we excluded the outstanding securities summarized below, which entitle the holders thereof to acquire shares
of common stock, from our calculation of earnings per share, as their effect would have been anti-dilutive.
Summary of securities excluded from EPS calculation | |
| |
|
| |
June 30, |
| |
2022 | |
2021 |
Series H Convertible Preferred Stock | |
| 10,000 | | |
| 10,000 | |
Convertible Notes Payable | |
| 25,677,568 | | |
| 24,144,716 | |
Options | |
| 900,000 | | |
| 3,400,000 | |
Total | |
| 26,577,568 | | |
| 27,554,716 | |
Stock-Based
Compensation
The
Company periodically issues stock-based compensation to officers, directors, contractors and consultants for services rendered. Such
issuances vest and expire according to terms established at the issuance date.
Stock-based
payments to officers, directors, employees, and for acquiring goods and services from nonemployees, which include grants of employee
stock options, are recognized in the financial statements based on their fair values in accordance with ASC 718, Compensation-Stock
Compensation. Stock option grants, which are generally time vested, will be measured at the grant date fair value and charged to
operations on a straight-line basis over the vesting period. The fair value of stock options is determined utilizing the Black-Scholes
option-pricing model, which is affected by several variables, including the risk-free interest rate, the expected dividend yield, the
expected life of the equity award, the exercise price of the stock option as compared to the fair market value of the common stock on
the grant date and the estimated volatility of the common stock over the term of the equity award.
Fair
Value of Financial Instruments
The
Company determines the fair value of its assets and liabilities based on the exchange price in U.S. dollars that would be received for
an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an
orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value maximize the
use of observable inputs and minimize the use of unobservable inputs. The Company uses a fair value hierarchy with three levels of inputs,
of which the first two are considered observable and the last unobservable, to measure fair value:
|
• |
Level
1 — Quoted prices in active markets for identical assets or liabilities. |
|
• |
Level
2 — Inputs, other than Level 1, that are observable, either directly or indirectly, such as quoted prices for similar assets
or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable
market data for substantially the full term of the assets or liabilities. |
|
• |
Level
3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the
assets or liabilities. |
The
carrying amounts of financial instruments such as cash, accounts receivable, and accounts payable and accrued liabilities, approximate
the related fair values due to the short-term maturities of these instruments. The carrying values of loans and notes payable approximate
their fair values due to the fact that the interest rates on these obligations are based on prevailing market interest rates.
Concentrations
During
the year ended June 30, 2022, the Company had two customers, that represented 75% (a related party) and 15% of our revenues, respectively.
During the year ended 2021, the Company had one customer, a related party, that represented 76% of our revenues, respectively. No other
customer represented more than 10% of our revenues.
Segments
The
Company operates in one segment, the mobile financial banking industry. In accordance with the “Segment Reporting” Topic
of the ASC, the Company’s chief operating decision maker has been identified as the Chief Executive Officer and President, who
reviews operating results to make decisions about allocating resources and assessing performance for the entire Company. Existing guidance,
which is based on a management approach to segment reporting, establishes requirements to report selected segment information quarterly
and to report annually entity-wide disclosures about products and services, major customers, and the countries in which the entity holds
material assets and reports revenue. All material operating units qualify for aggregation under “Segment Reporting” due to
their similar customer base and similarities in: economic characteristics; nature of products and services; and procurement, manufacturing
and distribution processes. Since the Company operates in one segment, all financial information required by “Segment Reporting”
can be found in the accompanying consolidated financial statements.
Reclassifications
Certain
prior year amounts, consisting primarily of cost of goods sold, have been reclassified as cost of revenue, a component of operating expenses.
These reclassifications had no effect on the reported results of operations, total stockholders’ deficiency or cash flows from
operations.
Recently
Issued Accounting Standards
In
June 2016, the FASB issued ASU No. 2016-13, Credit Losses - Measurement of Credit Losses on Financial Instruments (“ASC 326”).
The standard significantly changes how entities will measure credit losses for most financial assets, including accounts and notes receivables.
The standard will replace today’s “incurred loss” approach with an “expected loss” model, under which companies
will recognize allowances based on expected rather than incurred losses. Entities will apply the standard’s provisions as a cumulative-effect
adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective. As small business
filer, the standard will be effective for us for interim and annual reporting periods beginning after December 15, 2022. The Company
is currently assessing the impact of adopting this standard on the Company’s financial statements and related disclosures.
In
August 2020, the FASB issued ASU No. 2020-06 (“ASU 2020-06”) “Debt—Debt with Conversion and Other Options (Subtopic
470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40).” ASU 2020-06 reduces the number
of accounting models for convertible debt instruments by eliminating the cash conversion and beneficial conversion models. The diluted
net income per share calculation for convertible instruments will require the Company to use the if-converted method. For contracts in
an entity’s own equity, the type of contracts primarily affected by this update are freestanding and embedded features that are
accounted for as derivatives under the current guidance due to a failure to meet the settlement conditions of the derivative scope exception.
This update simplifies the related settlement assessment by removing the requirements to (i) consider whether the contract would be settled
in registered shares, (ii) consider whether collateral is required to be posted, and (iii) assess shareholder rights. ASU 2020-06 is
effective January 1, 2024, for the Company and the provisions of this update can be adopted using either the modified retrospective method
or a fully retrospective method. Early adoption is permitted, but no earlier than January 1, 2021, including interim periods within that
year. The Company is currently assessing the impact of adopting this standard on the Company’s financial statements and related
disclosures.
In
May 2021, the FASB issued ASU 2021-04, Earnings Per Share (Topic 260), Debt—Modifications and Extinguishments (Subtopic 470-50),
Compensation—Stock Compensation (Topic 718), and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic
815-40): Issuer’s Accounting for Certain Modifications or Exchanges of Freestanding Equity-Classified Written Call Options.
ASU 2021-04 provides clarification and reduces diversity in an issuer’s accounting for modifications or exchanges of freestanding
equity-classified written call options (such as warrants) that remain equity classified after modification or exchange. An issuer measures
the effect of a modification or exchange as the difference between the fair value of the modified or exchanged warrant and the fair value
of that warrant immediately before modification or exchange. ASU 2021-04 introduces a recognition model that comprises four categories
of transactions and the corresponding accounting treatment for each category (equity issuance, debt origination, debt modification, and
modifications unrelated to equity issuance and debt origination or modification). ASU 2021-04 is effective for all entities for fiscal
years beginning after December 15, 2021, including interim periods within those fiscal years. An entity should apply the guidance provided
in ASU 2021-04 prospectively to modifications or exchanges occurring on or after the effective date. Early adoption is permitted for
all entities, including adoption in an interim period. If an entity elects to early adopt ASU 2021-04 in an interim period, the guidance
should be applied as of the beginning of the fiscal year that includes that interim period. The adoption of ASU 2021-04 is not expected
to have a material impact on the Company’s financial statements or disclosures.
Other
recent accounting pronouncements issued by the FASB, including its Emerging Issues Task Force, the American Institute of Certified Public
Accountants, and the Securities and Exchange Commission did not or are not believed by management to have a material impact on the Company's
present or future financial statements.
NOTE
2 - GOING CONCERN
The
accompanying Consolidated Financial Statements have been prepared assuming the Company will continue as a going concern, which contemplates
the realization of assets and satisfaction of liabilities in the normal course of business. During the year ended June 30, 2022, the
Company recorded a loss of $506,000, used cash in operating activities of $675,000, and at June 30, 2022, the Company had a stockholders’
deficiency of $7,436,000. In addition, as of June 30, 2022, the Company is delinquent in payment of $739,000 of its notes payable. These
factors, among others, raise substantial doubt about our ability to continue as a going concern within one year of the date that the
financial statements are issued. The Company’s financial statements do not include any adjustments that might result from the outcome
of this uncertainty be necessary should we be unable to continue as a going concern.
The
Company believes it will require additional funds to continue its operations through October 31, 2022 and to continue to develop
its existing projects and plans to raise such funds by finding additional investors to purchase the Company’s securities, generating
sufficient sales revenue, implementing dramatic cost reductions or any combination thereof. There is no assurance that the Company can
be successful in raising such funds, generating the necessary sales or reducing major costs. Further, if the Company is successful in
raising such funds from sales of equity securities, the terms of these sales may cause significant dilution to existing holders of common
stock. The consolidated financial statements do not include any adjustments that may result from this uncertainty.
NOTE
3 –CONTINGENT EARNOUT LIABILITY
On
September 30, 2014, the Company acquired certain assets and liabilities of the Tangible Payments LLC. A portion of the purchase price
for Tangible Payments LLC was an earnout payment of $155,000. The earnout payment is payable on a monthly basis from the net profits
derived from the acquired assets commencing three months after the closing. The earnout payment is accelerated and the balance of the
earnout payment shall be due in full at such time as Veritec receives equity investments aggregating $1,300,000. For the years ended
June 30, 2022 and 2021, there was no net profit derived from the acquired assets, and the Company had not yet received the required equity
investments. Accordingly, no payments were made on the earnout.
NOTE
4 – CONVERTIBLE NOTES AND NOTES PAYABLE
Convertible
notes and notes payable
Convertible
and notes payable includes principal and accrued interest and consist of the following at June 30, 2022 and June 30, 2021:
Convertible notes and notes payable - in default | |
| | | |
| | |
| |
June 30, 2022 | |
June 30, 2021 |
(a) Unsecured convertible notes ($20,000 and $19,000 in default) | |
$ | 64,000 | | |
$ | 62,000 | |
(b) Notes payable (in default) | |
| 458,000 | | |
| 440,000 | |
(c) Notes payable (in default) | |
| 28,000 | | |
| 27,000 | |
Total notes-third parties | |
$ | 550,000 | | |
$ | 529,000 | |
(a)
The notes are unsecured, convertible into common stock at amounts ranging from $0.08 to $0.30 per share, bear interest at rates ranging
from 5% to 8% per annum, were due through 2011 and are in default or due on demand.
At
June 30, 2020, convertible notes totaled $59,000. During the year ended June 30, 2021, interest of $3,000 was added to the principal
resulting in a balance owed of $62,000 at June 30, 2021. During the year ended June 30, 2022, interest of $2,000 was added to the principal
resulting in a balance owed of $64,000 at June 30, 2022. On June 30, 2022, $20,000 of the convertible notes were in default and convertible
at a conversion price of $0.30 per share into 66,619 shares of the Company’s common stock. The balance of $44,000 is due on demand
and convertible at a conversion price of $0.08 per share into 548,919 shares of the Company’s common stock.
(b)
The notes are either secured by the Company’s intellectual property or unsecured and bear interest ranging from 6.5% to 10% per
annum, were due in 2012, and are in default.
At
June 30, 2020, the notes totaled $423,000. During the year ended June 30, 2021, interest of $17,000 was added to principal resulting
in a balance owed of $440,000 at June 30, 2021. During the year ended June 30, 2022, interest of $18,000 was added to principal
resulting in a balance owed of $458,000 at June 30, 2022. At June 30, 2022, $412,000 of notes are secured by the Company’s intellectual
property and $46,000 of notes are unsecured.
(c)
The notes are unsecured and bear interest of 4% per annum and were due on March 17, 2020, and are in default.
At
June 30, 2020, the notes totaled $26,000. During the year ended June 30, 2021, interest of $1,000 was added to principal, resulting in
a balance owed of $27,000 at June 30, 2021. During the year ended June 30, 2022, interest of $1,000 was added to principal, resulting
in a balance owed of $28,000 at June 30, 2022.
Convertible
notes and notes payable-related parties
Convertible
and notes payable-related parties include principal and accrued interest and consist of the following at June 30, 2022 and June 30, 2021:
Convertible notes and notes payable- related party | |
| | | |
| | |
| |
June 30, 2022 | |
June 30, 2021 |
(a) Convertible notes-The Matthews Group | |
$ | 1,855,000 | | |
$ | 1,741,000 | |
(b) Notes payable-The Matthews Group | |
| 4,177,000 | | |
| 3,375,000 | |
(c)Convertible notes-other related parties ($233,000 and $224,000 in default) | |
| 321,000 | | |
| 308,000 | |
Total notes-related parties | |
$ | 6,353,000 | | |
$ | 5,424,000 | |
(a)
The notes are unsecured, convertible into common stock at $0.08 per share, bear interest at rates ranging from 8% to 10% per annum, and
are due on demand.
The
Matthews Group is a related party (see Note 9) and is owned 50% by Ms. Van Tran, the Company’s CEO, and 50% by Larry Johanns, a
significant shareholder of the Company. At June 30, 2020, convertible notes due to The Matthews Group totaled $1,560,000. During the
year ended June 30, 2021, $67,000 of notes payable were issued and interest of $114,000 was added to principal, resulting in a balance
payable of $1,741,000 at June 30, 2021. During the year ended June 30, 2022, $114,000 of interest was added to principal, resulting
in a balance payable of $1,855,000 at June 30, 2022. At June 30, 2022, the notes are convertible at a conversion price of $0.08 per share
into 23,189,899 shares of the Company’s common stock.
(b)
The notes are unsecured, accrue interest at 10% per annum, and are due on demand. The notes were issued relating to a management services
agreement with The Matthews Group (see Note 9) dated September 30, 2015. At June 30, 2020, notes due to The Matthews Group totaled $2,630,000.
During the year ended June 30, 2021, $497,000 of notes payable were issued and interest of $248,000 was added to principal, resulting
in a balance owed of $3,375,000 at June 30, 2021. During the year ended June 30, 2022, $503,000 of notes payable were issued and interest
of $299,000 was added to principal, resulting in a balance owed of $4,177,000 at June 30, 2022.
(c)
The notes are due to a current and a former director, are unsecured, convertible into common stock at per share amounts ranging from
$0.08 to $0.30, and bear interest at rates ranging from 8% to 10% per annum.
At
June 30, 2020, convertible notes due to other related parties totaled $294,000. During the year ended June 30, 2021, interest of $14,000
was added to principal resulting in a balance owed of $308,000 at June 30, 2021. During the year ended June 30, 2022, interest of $13,000
was added to principal resulting in a balance owed of $321,000 at June 30, 2022. At June 30, 2022, $233,000 of the notes were due in
2010 and are in default, and the balance of $88,000 is due on demand. At June 30, 2022, $233,000 of the notes are convertible at a conversion
price of $0.30 per share into 777,081 shares of the Company’s common stock, and $88,000 of the notes are convertible at a conversion
price of $0.08 per share into 1,095,050 shares of the Company’s common stock.
NOTE
5 –PPP LOANS PAYABLE
On
March 23, 2021, the Company was granted its first loan for $59,000 (the “PPP loan”) from Community Federal Savings Bank,
pursuant to the Paycheck Protection Program (the “PPP”) under the CARES Act. On June 1, 2021, the Company was granted a second
PPP loan for $59,000 from Community Federal Savings Bank with similar loan terms. On October 22, 2021, the Company was notified that
its PPP loan forgiveness applications totaling $118,000 were approved, and the Company recorded a gain on PPP loan forgiveness on the
consolidated statements of operations for the twelve months ended June 30, 2022.
NOTE
6 - STOCKHOLDERS’ DEFICIENCY
Preferred
Stock
The
articles of incorporation of Veritec authorize 10,000,000 shares of preferred stock with a par value of $1.00 per share. The Board of
Directors is authorized to determine any number of series into which shares of preferred stock may be divided and to determine the rights,
preferences, privileges, and restrictions granted to any series of the preferred stock.
In
1999, a new Series H convertible preferred stock was authorized. Each share of Series H convertible preferred stock is convertible into
10 shares of the Veritec’s common stock at the option of the holder. As of June 30, 2022 and 2021, there were 1,000 shares of Series
H convertible preferred stock issued and outstanding.
Common
Stock Issued for Services
There
were no shares of common stock issued for services during the twelve months ended June 30, 2022. During the twelve months ended June
30, 2021, the Company issued 250,000 shares of common stock to a consultant, with a fair value of $10,000 at date of grant, which was
recognized as compensation cost.
Common
Stock to be Issued
At
June 30, 2022 and 2021, 145,000 shares of common stock to be issued with an aggregate value of $12,000 have not been issued and are reflected
as common stock to be issued in the accompanying consolidated financial statements.
NOTE
7 – STOCK OPTIONS
A
summary of stock options as of June 30, 2022 and for the two years then ended is as follows:
Summary of Stock Options | | |
| | | |
| | |
| |
Number of Shares | |
Weighted - Average Exercise Price |
Outstanding at June 30, 2020 | | |
| 3,650,000 | | |
$ | 0.08 | |
Granted | | |
| — | | |
| — | |
Forfeited | | |
| (250,000 | ) | |
$ | (0.03 | ) |
Outstanding at June 30, 2021 | | |
| 3,400,000 | | |
$ | 0.07 | |
Granted | | |
| — | | |
| — | |
Forfeited | | |
| (2,500,000 | ) | |
$ | (0.08 | ) |
Outstanding at June 30, 2022 | | |
| 900,000 | | |
$ | 0.03 | |
Exercisable at June 30, 2022 | | |
| 900,000 | | |
$ | 0.03 | |
As
of June 30, 2022, the Company had no outstanding unvested options with future compensation costs. The outstanding and exercisable stock
options had an intrinsic value of $0 and $18,000, on June 30, 2022, and June 30, 2021, respectively.
Additional
information regarding options outstanding as of June 30, 2022, is as follows:
Additional information regarding outstanding options | |
| |
| |
|
|
Options Outstanding and Exercisable at June 30, 2022 |
Range of Exercise Price | |
Number of Shares Outstanding | |
Weighted Average Remaining Contractual Life (Years) | |
Weighted Average Exercise Price |
$ | 0.03 | | |
| 900,000 | | |
| 2.48 | | |
$ | 0.03 | |
NOTE
8 - INCOME TAXES
For
the year ended June 30, 2022, net loss was $506,000, as compared to a net loss of $1,091,000 for the year ended June 30, 2021.
For the years ended June 30, 2022 and 2021, no provision for income taxes was recorded.
Reconciliation
between the expected federal income tax rate and the actual tax rate is as follows:
Reconciliation between the federal and actual tax rate | |
| | | |
| | |
| |
Years Ended June 30, |
| |
2022 | |
2021 |
Federal statutory tax rate | |
| 21 | % | |
| 21 | % |
State tax, net of federal benefit | |
| 6 | % | |
| 6 | % |
Total tax rate | |
| 27 | % | |
| 27 | % |
Allowance | |
| (27 | )% | |
| (27 | )% |
Effective tax rate | |
| — | % | |
| — | % |
The
following is a summary of the deferred tax assets:
Deferred tax assets | |
| | | |
| | |
| |
Years Ended June 30, |
| |
2022 | |
2021 |
Net operating loss carryforwards | |
$ | 3,982,000 | | |
$ | 3,846,000 | |
Deferred tax assets before valuation allowance | |
| 3,982,000 | | |
| 3,846,000 | |
Valuation allowance | |
| (3,982,000 | ) | |
| (3,846,000 | ) |
Net deferred tax asset | |
$ | — | | |
$ | — | |
The
Company has provided a valuation allowance on the deferred tax assets at June 30, 2022 and 2021 to reduce such asset to zero, since there
is no assurance that the Company will generate future taxable income to utilize such asset. Management will review this valuation allowance
requirement periodically and make adjustments as warranted. The net change in the valuation allowance for the year ended June 30, 2022,
was an increase of $136,000.
Veritec
has net operating loss carryforwards of approximately $14,749,000 for federal purposes available to offset future taxable income that
expires in varying amounts through 2042. The ability to utilize the net operating loss carryforwards could be limited by Section 382
of the Internal Revenue Code which limits their use if there is a change in control (generally a greater than 50% change in ownership).
The Company is subject to examination by tax authorities for all years for which a loss carryforward is utilized in subsequent periods.
The
Company follows FASB guidelines that address the determination of whether tax benefits claimed or expected to be claimed on a tax return
should be recorded in the financial statements. Under this guidance, we may recognize the tax benefit from an uncertain tax position
only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical
merits of the position. The tax benefits recognized in the financial statements from such a position should be measured based on the
largest benefit that has a greater than fifty percent likelihood of being realized upon ultimate settlement. This guidance also provides
guidance on derecognition, classification, interest, and penalties on income taxes, accounting in interim periods and requires increased
disclosures. As of June 30, 2022 and 2021, the Company did not have a liability for unrecognized tax benefits, and no adjustment was
required at adoption.
The
Company’s policy is to record interest and penalties on uncertain tax provisions as income tax expense. As of June 30, 2022 and
2021, the Company has no accrued interest or penalties related to uncertain tax positions.
NOTE
9 – RELATED PARTY TRANSACTIONS
The
Matthews Group is owned 50% by Ms. Tran, the Company’s CEO/Executive Chair and a director, and 50% by Larry Johanns, a significant
stockholder of the Company. The Company has relied on The Matthews Group for funding (see Note 4).
Management
Services Agreement and Related Notes Payable with Related Party
The
Company’s Barcode Technology was invented by the founders of Veritec as a product identification system for identification and
tracking of parts, components and products mostly in the liquid crystal display (LCD) markets and for secure identification documents,
financial cards, medical records, and other high-security applications. On September 30, 2015, the Company sold all of its assets of
its Barcode Technology comprised solely of its intellectual property to The Matthews Group. The Company then entered into a management
services agreement with The Matthews Group to manage all facets of the barcode technology operations, on behalf of The Matthews Group,
through June 30, 2023. The Matthews Group bears the risk of loss from the barcode operations and has the right to the residual benefits
of the barcode operations.
In
consideration of the services provided by the Company to The Matthews Group, the Company earned a fee of 20% of all revenues up to May
31, 2017, and 35% of all revenues up to June 30, 2023, from the barcode technology operations. During the years ended June 30, 2022 and
2021, the Company recorded management fee revenue related to this agreement of $263,000 and $296,000, respectively.
Additionally,
pursuant to the management services agreement, all cash flow (all revenues collected less direct costs paid) of the barcode technology
operations is retained by the Company and reflected as proceeds from unsecured notes payable due The Matthews Group. During the years
ended June 30, 2022 and 2021, cash flow loans of $503,000 and $497,000, respectively, were made to the Company at 10% interest per annum
and due on demand. At June 30, 2022, cash flow loans of $4,177,000 are due to The Matthews Group (see Note 4).
Advances
from Related Parties
From
time to time, Ms. Tran, the Company’s CEO/Executive Chair, provides advances to finance the Company’s working capital requirements.
As of June 30, 2022 and 2021, total advances to Ms. Tran amounted to $102,000 and $96,000, respectively, and have been presented as accounts
payable, related party on the accompanying Consolidated Balance Sheets. The advances are unsecured, non-interest bearing, and due on
demand.
Other
Transactions with Related Parties
The
Company leases its office facilities from Ms. Tran, the Company’s CEO/Executive Chair. For both the years ended June 30, 2022 and
2021, lease payments to Ms. Tran totaled $51,000.
NOTE
10 – LEGAL PROCEEDINGS
On
September 21, 2016, the Company entered into a settlement agreement with an individual who was a former officer of the Company.
The individual in prior years was also issued 500,000 shares of common stock for services. The Company alleged that the individual
used the Company's intellectual property without approval. Under the terms of the settlement agreement, the individual agreed
to relinquish a convertible note payable and unpaid interest aggregating $365,000 and return 500,000 shares of common stock previously
issued to him. In turn, the Company agreed to release and discharge the individual against all claims arising on or prior to the
date of the settlement agreement. As of June 30, 2022, the 500,000 shares have not been relinquished. When the Company receives
the shares, it will record a cancellation of shares.
NOTE
11 – COMMITMENTS AND CONTINGENCIES
On
March 26, 2022, as amended on May 10, 2022, the Company and Es Solo Holdings Ltd (“Es Solo”), an England & Whales limited
liability company, entered into a Prepaid Card Client Program Management Agreement (“Management Agreement”). Es Solo
develops, markets, and operates prepaid card programs through its affiliations with issuing banks, and the Company desires to have Es
Solo develop a prepaid card program to be marketed by the Company for card issuing purposes, pursuant to the terms of the Management
Agreement. Es Solo agreed to pay the Company $10,000 as a program setup fee. The Company and Es Solo agreed to a 50%/50% revenue share
arrangement based on fees collected from customers using the Company’s prepaid, Bio-ID, and debit card products. As of June
30, 2022, no revenues have been realized under the Management Agreement.
On
November 1, 2021, the Company and Elite Web Technology Inc. (“Marketer”) entered into a Sales and Marketing Agreement (“Agreement”).
The Company agreed that Marketer can market and sale certain Company products as defined in the Agreement. The Company agreed to pay
Marketer a sales commission of 15% of gross revenues, and to set aside 500,000 shares of Company common stock, as a bonus, once Marketer
achieves $2 million in gross revenues within the first year of the Agreement. In addition, the Company will issue 25,000 stock options
for each additional $1.0 million of gross revenues. As of June 30, 2022, the Marketer had not met any of its revenue targets and no commissions
or equity compensation was due.
On
December 5, 2008, the Company adopted an incentive compensation bonus plan to provide payments to key employees in the aggregated
amount of 10% of pre-tax earnings in excess of $3,000,000 after the end of each fiscal year to be distributed annually to employees.
As of June 30, 2022, the Company had not achieved annual pre-tax earnings in excess of $3,000,000.
On
December 5, 2008, the Company entered into an employment agreement with Van Thuy Tran, its Chief Executive Officer, providing for an
annual base salary of $150,000 and customary medical and other benefits. The agreement may be terminated by either party upon 30 days’
notice. In the event the Company terminates the agreement without cause, Ms. Tran will be entitled to $1,000,000 payable upon termination,
and she will be entitled to severance equal to 12 months compensation and benefits. The Company has also agreed to indemnify Ms. Tran
against any liability or damages incurred within the scope of her employment. During the years ended June 30, 2022 and 2021, salaries
paid to Van Thuy Tran under this agreement totaled $150,000 and $150,000.
NOTE
12 – SUBSEQUENT EVENTS
On
July 4, 2022, the Company entered a Memorandum of Understanding (the “MOU”) for the purpose of forming a strategic
partnership between the Company and Nugen Universe, LLC (“Nugen”), a corporation located in Wrightsville Beach, North
Carolina. Nugen seeks the Company to modify, create, or build a “private label” system for Nugen, with an initial
interest in the Company’s blinxPay technology and Bio-ID verification system. Nugen paid the Company $50,000
at date of the MOU signing and agreed to pay the Company a 5% ongoing royalty for licensing the Company’s blinxPay technology
and Bio-ID verification system.