SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
TERNIUM S.A.
By: /s/ Guillermo Etchepareborda By: /s/ Sebastián Martí
Name: Guillermo Etchepareborda Name: Sebastián Martí
Title: Attorney in Fact Title: Attorney in Fact
Dated: November 3, 2022
Sebastián Martí
Ternium - Investor Relations
+1 (866) 890 0443
+54 (11) 4018 8389
www.ternium.com
Ternium Announces Third Quarter and First Nine Months of 2022 Results
Luxembourg, November 3, 2022 – Ternium S.A. (NYSE: TX) today announced its results for the third quarter and first nine months ended September 30, 2022.
The financial and operational information contained in this press release is based on Ternium S.A.’s operational data and consolidated condensed interim financial statements prepared in accordance with IAS 34 “Interim financial reporting” (IFRS) and presented in US dollars ($) and metric tons. This press release includes certain non-IFRS alternative performance measures such as Adjusted EBITDA, Net (Cash) Debt and Free Cash Flow. The reconciliation of these figures to the most directly comparable IFRS measures is included in Exhibit I.
Summary of Third Quarter of 2022 Results
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| 3Q22 | | 2Q22 | | 3Q21 | |
| | | | | | | | |
| Steel Shipments (tons) | 2,967,000 | | 2,957,000 | 0 | % | | 3,071,000 | -3 | % | |
| Iron Ore Shipments (tons) | 831,000 | | 837,000 | -1 | % | | 850,000 | -2 | % | |
| Net Sales ($ million) | 4,125 | | 4,438 | -7 | % | | 4,592 | -10 | % | |
| Operating Income ($ million) | 526 | | 1,071 | -51 | % | | 1,735 | -70 | % | |
| Adjusted EBITDA ($ million) | 679 | | 1,225 | -45 | % | | 1,881 | -64 | % | |
| Adjusted EBITDA Margin (% of net sales) | 16 | % | | 28 | % | | | 41 | % | | |
| Adjusted EBITDA per Ton ($) | 229 | | 414 | | | 612 | | |
| Financial Results ($ million) | (55) | | 37 | | | 33 | | |
Equity in results of non-consolidated companies ($ million) | (90) | | 49 | | | 84 | | |
| Net Income ($ million) | 220 | | 936 | | | 1,366 | | |
| Equity Holders’ Net Income ($ million) | 153 | | 799 | | | 1,202 | | |
Earnings per ADS1 ($) | 0.78 | | 4.07 | | | 6.12 | | |
1 American Depositary Share. Each ADS represents 10 shares of Ternium’s common stock. Results are based on a weighted average number of shares of common stock outstanding (net of treasury shares) of 1,963,076,776.
•Adjusted EBITDA of $679.4 million on steel shipments of 3.0 million tons, with adjusted EBITDA margin of 16% and adjusted EBITDA per ton of $229.
•Financial expense of $95.0 million due to the adjustment of the fair value of certain Argentine securities collected by Ternium as dividend in kind from its subsidiary Ternium Argentina.
•Impairment of Ternium's investment in Usiminas of $120.4 million, equivalent to a loss of $0.57 per ADS.
•Equity holders’ net income of $152.8 million, or $0.78 per ADS.
•Net cash provided by operating activities of $1.0 billion, after a working capital release of $547.7 million mainly as a result of lower steel prices and raw material costs.
•Free cash flow of $897.5 million after capital expenditures of $136.2 million.
•Net cash position of $1.8 billion at the end of September 2022, compared to net cash position of $1.0 billion at the end of June 2022.
Ternium’s steel shipments of 3.0 million tons in the third quarter of 2022 were sequentially stable. On a year-over-year basis, steel shipments in the third quarter of 2022 were down 3% due to a decrease in the volume of slabs shipped to third parties, reflecting a higher integration of Ternium's facilities, partially offset by higher finished steel shipments.
In Mexico, steel shipments reached 1.7 million tons in the third quarter of 2022, increasing slightly compared to shipments in the second quarter of the year and in the prior-year third quarter. The auto industry is making some progress in dealing with its supply chain difficulties, although it remains below its production capacity. On the other hand, infrastructure investment remained subdued and high inflation and tighter monetary conditions had an effect on the manufacturing industry's demand for steel products.
In the Southern Region, shipments were 584,000 tons in the third quarter, lower 3% sequentially and 7% on a year-over-year basis. In Argentina, limitations in connection with imports of intermediate goods have created certain bottlenecks in the manufacturing sector. On the other hand, activity in the construction sector and the demand for industrial products remained healthy in the period.
In Other Markets, Ternium's steel shipments in the third quarter of 2022 were 666,000 tons, slightly below the levels achieved in the second quarter of the year. Compared to the third quarter of 2021, shipments decreased in the period, reflecting a 183,000-ton reduction in the volume of slabs shipped to third parties, partially offset by a 100,000-ton increase in finished steel shipments.
Revenue per ton in the third quarter of 2022 was $1,364, down $108 sequentially and $107 compared to revenue per ton in the prior-year third quarter. In Mexico, realized steel prices decreased in the third quarter, reflecting the reset of contract steel prices at lower levels and a downward trend in spot steel prices in the local market.
Operating income in the third quarter of 2022 was $526.2 million, with adjusted EBITDA of $679.4 million and adjusted EBITDA per ton of $229. Adjusted EBITDA per ton in the period decreased $185 sequentially and $383 compared to the third quarter of 2021, mainly reflecting lower realized steel prices and an increase in purchased slabs, raw material and energy costs.
Net income in the third quarter of 2022 was $219.9 million, after a $95.0 million loss due to the adjustment of the fair value of certain Argentine securities collected by Ternium as dividend in kind from its subsidiary Ternium Argentina, and a $120.4 million write-down of Ternium's investment in Usiminas.
Summary of First Nine Months of 2022 Results
| | | | | | | | | | | | | | | | | | | | |
| 9M22 | | 9M21 | | |
| | | | | | |
| Steel Shipments (tons) | 8,876,000 | | 9,238,000 | -4 | % | | |
| Iron Ore Shipments (tons) | 2,565,000 | | 2,791,000 | -8 | % | | |
| Net Sales ($ million) | 12,868 | | 11,761 | 9 | % | | |
| Operating Income ($ million) | 2,656 | | 3,913 | -32 | % | | |
| Adjusted EBITDA ($ million) | 3,112 | | 4,358 | -29 | % | | |
| Adjusted EBITDA Margin (% of net sales) | 24 | % | | 37 | % | | | |
| Adjusted EBITDA per Ton ($) | 351 | | 472 | | | |
| Financial Results ($ million) | (79) | | 72 | | | |
Equity in results of non-consolidated companies ($ million) | 18 | | 302 | | | |
| Net Income ($ million) | 2,034 | | 3,231 | | | |
| Equity Holders' Net Income ($ million) | 1,728 | | 2,827 | | | |
Earnings per ADS1 ($) | 8.80 | | 14.40 | | | |
•Adjusted EBITDA of $3.1 billion, on steel shipments of 8.9 million tons, with adjusted EBITDA margin of 24% and adjusted EBITDA per ton of $351.
•Equity holders' net income of $1.7 billion, equivalent to earnings per ADS of $8.80 after a $0.57 per ADS loss related to the impairment of Ternium's investment in Usiminas.
•Net cash provided by operating activities of $1.7 billion, after income tax cash outflows of $1.7 billion, mainly during the first half of 2022, and a working capital decrease of $197.7 million.
•Free cash flow of $1.3 billion after capital expenditures of $421.8 million.
•Dividend paid to shareholders of $1.80 per ADS in May 2022.
Ternium’s steel shipments in the first nine months of 2022 were 8.9 million tons, down 362,000 tons compared to shipment levels in the first nine months of 2021. The year-over-year decrease in shipments was due to a 684,000-ton decrease in the volume of slabs shipped to third parties, partially offset by a 322,000-ton increase in finished steel shipments. Revenue per ton in the first nine months of 2022 was $1,421, up $172 compared to revenue per ton in the prior-year first nine months, on higher realized steel prices in Ternium's main steel markets.
In Mexico and the Southern Region, shipments decreased 3% and 6% year-over-year, respectively, in the first nine months of 2022, mainly reflecting an ease of a pandemic-induced surge in steel consumption in 2021. In Other Markets, shipments decreased 4% year-over-year in the first nine months of 2022, as a 694,000-ton decrease in the volume of slabs shipped to third parties was partially offset by a 605,000-ton increase in finished steel shipments in this region, with a higher integration of Ternium's facilities across the region.
Operating income in the first nine months of 2022 was $2.7 billion, with adjusted EBITDA of $3.1 billion and adjusted EBITDA per ton of $351. Adjusted EBITDA per ton decreased $121 year-over-year in the first nine months of 2022 due to an increase in cost per ton, mainly as a result of higher purchased slabs and raw material costs, partially offset by higher realized steel prices.
Interim Dividend Payment
Ternium’s board of directors approved the payment of an interim dividend of $0.09 per share ($0.90 per ADS), or $176.7 million in the aggregate. The dividend will be paid on November 17, 2022, to shareholders on record as of November 15, 2022. This interim dividend decision reflects the company’s strong financial performance so far in 2022, the strength of its balance sheet and its positive prospects for cash generation further on.
Outlook
Ternium expects a lower adjusted EBITDA in the fourth quarter of 2022 compared to the third quarter, as a temporary mismatch between a decline in realized steel prices and high costs per ton should result in a decrease in the steel margin. Despite current raw material prices being considerably lower across the global market than in the first half of 2022, when Russia’s invasion of Ukraine disrupted steel markets, the company will experience a gradual flow of relatively high-cost raw materials through inventory in the fourth quarter. Ternium anticipates this dynamic to mostly reverse during the first quarter of 2023.
In Mexico, the company expects fourth quarter shipments to increase slightly compared to the third quarter, despite December being a seasonally slow month. Ternium anticipates this increase to be driven by market share improvements and some restocking in the commercial market due to a decrease in steel price volatility after an extended period of price declines. On the other hand, Mexico’s industrial market is exhibiting some softening, mainly related to weakness in the US housing market, which in turn affects Mexico’s household appliances and HVAC industries. In addition, although the global auto industry’s supply chain difficulties are gradually improving, they continue to negatively impact the Mexican auto industry’s ability to meaningfully increase production levels at a time of abnormally low finished products inventory in the value chain. This dynamic should create an upside for steel shipments to the Mexican auto industry during 2023.
In Argentina, steel demand remains stable. The country’s construction sector, as well as the household appliances, automotive and energy industries, are operating at good levels.
Analysis of Third Quarter of 2022 Results
Net sales in the third quarter of 2022 were $4.1 billion, 7% lower than net sales in the second quarter of 2022 and 10% lower than net sales in the third quarter of 2021. The following table outlines Ternium’s consolidated net sales for the aforementioned periods:
| | | | | | | | | | | | | | | | | | | | |
| | Net Sales |
| $ million | | 3Q22 | 2Q22 | Dif. | 3Q21 | Dif. |
| | | | | | |
| Mexico | | 2,155 | 2,456 | -12 | % | 2,594 | -17 | % |
| Southern Region | | 998 | 990 | 1 | % | 937 | 7 | % |
| Other Markets | | 893 | 905 | -1 | % | 984 | -9 | % |
| Total steel products | | 4,046 | 4,352 | -7 | % | 4,516 | -10 | % |
Other products* | | 79 | 86 | -8 | % | 59 | 35 | % |
| Total steel segment | | 4,125 | 4,438 | -7 | % | 4,574 | -10 | % |
| | | | | | |
| Total mining segment | | 101 | 111 | -9 | % | 131 | -23 | % |
| | | | | | |
| Total steel and mining segments | | 4,226 | 4,548 | -7 | % | 4,705 | -10 | % |
| | | | | | |
| Intersegment eliminations | | (101) | (111) | -9 | % | (113) | -11 | % |
| | | | | | |
| Total net sales | | 4,125 | 4,438 | -7 | % | 4,592 | -10 | % |
*The item "Other products" primarily includes electricity sales in Brazil and Mexico. |
| | | | | | |
| | Shipments |
| Thousand tons | | 3Q22 | 2Q22 | Dif. | 3Q21 | Dif. |
| | | | | | |
Mexico | | 1,717 | 1,679 | 2 | % | 1,697 | 1 | % |
Southern Region | | 584 | 601 | -3 | % | 626 | -7 | % |
Other Markets | | 666 | 677 | -2 | % | 748 | -11 | % |
| Total steel segment | | 2,967 | 2,957 | 0 | % | 3,071 | -3 | % |
| | | | | | |
| Total mining segment | | 831 | 837 | -1 | % | 850 | -2 | % |
| | | | | | |
| | Revenue / ton |
| $/ton | | 3Q22 | 2Q22 | Dif. | 3Q21 | Dif. |
| | | | | | |
Mexico | | 1,255 | | 1,463 | | -14 | % | 1,529 | | -18 | % |
Southern Region | | 1,707 | | 1,647 | | 4 | % | 1,497 | | 14 | % |
Other Markets | | 1,342 | | 1,337 | | 0 | % | 1,316 | | 2 | % |
| Total steel segment | | 1,364 | | 1,471 | | -7 | % | 1,471 | | -7 | % |
| | | | | | |
| Total mining segment | | 121 | | 132 | | -8 | % | 154 | | -21 | % |
| | | | | | |
Cost of sales was $3.3 billion in the third quarter of 2022, representing an increase of $266.3 million from the second quarter of 2022, principally due to a $393.9 million increase in raw materials and consumables used, mainly reflecting higher purchased slab and raw material cost; partially offset by a $127.6 million decrease in other costs, including a $112.4 million decrease in labor costs, primarily in connection with Ternium Mexico employees' profit sharing scheme in the second quarter, and a $15.5 million decrease in maintenance expenses. Compared to the third quarter of 2021, cost of sales increased $704.0 million, principally due to a $673.7 million, or 32%, increase in raw materials and consumables
used, mainly reflecting higher purchased slab, raw material and energy costs, partially offset by a 3% decrease in steel volumes; and to a $30.3 million increase in other costs, including a $9.9 million increase in labor costs and a $9.7 million increase in services and fees.
Selling, General & Administrative (SG&A) expenses in the third quarter of 2022 were $277.4 million, or 7% of net sales, a decrease of $33.1 million compared to SG&A in the second quarter of 2022 mainly due to a $17.6 million decrease in labor costs and a $12.0 million decrease in freight and transportation expenses. Compared to the third quarter of 2021, SG&A increased $40.0 million mainly due to a $22.1 million increase in freight and transportation expenses and an $8.7 million increase in labor costs.
Operating income in the third quarter of 2022 was $526.2 million, or 13% of net sales, compared to operating income of $1.1 billion, or 24% of net sales, in the second quarter of 2022, and operating income of $1.7 billion, or 38% of net sales, in the third quarter of 2021. The following table outlines Ternium’s operating result by segment for the third quarter of 2022 and the second quarter of 2022:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Steel segment | | Mining segment | | Intersegment eliminations | | Total |
| $ million | | 3Q22 | 2Q22 | | 3Q22 | 2Q22 | | 3Q22 | 2Q22 | | 3Q22 | 2Q22 |
| Net Sales | | 4,125 | 4,438 | | 101 | 111 | | (101) | (111) | | 4,125 | 4,438 |
| Cost of sales | | (3,339) | (3,072) | | (83) | (95) | | 96 | 108 | | (3,325) | (3,059) |
| SG&A expenses | | (270) | (299) | | (7) | (11) | | — | — | | (277) | (310) |
| Other operating income (loss), net | | 4 | 3 | | — | (1) | | — | — | | 3 | 3 |
| Operating result | | 520 | 1,069 | | 10 | 5 | | (4) | (3) | | 526 | 1,071 |
The following table outlines Ternium’s operating result by segment for the third quarter of 2022 and the third quarter of 2021:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Steel segment | | Mining segment | | Intersegment eliminations | | Total |
| $ million | | 3Q22 | 3Q21 | | 3Q22 | 3Q21 | | 3Q22 | 3Q21 | | 3Q22 | 3Q21 |
| Net Sales | | 4,125 | 4,574 | | 101 | 131 | | (101) | (113) | | 4,125 | 4,592 |
| Cost of sales | | (3,339) | (2,669) | | (83) | (75) | | 96 | 123 | | (3,325) | (2,621) |
| SG&A expenses | | (270) | (226) | | (7) | (11) | | — | — | | (277) | (237) |
| Other operating income, net | | 4 | 2 | | — | 0 | | — | — | | 3 | 2 |
| Operating result | | 520 | 1,681 | | 10 | 45 | | (4) | 9 | | 526 | 1,735 |
Net financial results were a loss of $54.9 million in the third quarter of 2022. Changes in the fair value of financial assets in the period were a loss of $22.9 million, including a loss of $95.0 million due to the adjustment of the fair value of certain Argentine securities collected by Ternium as dividend in kind from Ternium Argentina. Net foreign exchange losses in the third quarter of 2022 were $18.8 million, including a $31.4 million negative impact of the depreciation of the Argentine Peso against the US dollar (15% in the period) on Ternium's Argentine subsidiary net local currency position. Net financial results in the second quarter of 2022 and the third quarter of 2021 were a gain of $37.2 million and $32.7 million, respectively.
Equity in results of non-consolidated companies was a loss of $89.7 million in the third quarter of 2022, compared to a gain of $49.3 million in the second quarter of 2022 and a gain of $84.4 in the third quarter of 2021. As of September 30, 2022, Ternium performed an impairment test of its investment in Usiminas and subsequently wrote down such investment by $120.4 million.
Income tax expense in the third quarter of 2022 was $161.7 million, compared to $221.4 million in the second quarter of 2022 and $486.0 million in the third quarter of 2021.
Analysis of First Nine Months of 2022 Results
Net sales in the first nine months of 2022 were $12.9 billion, 9% higher than net sales in the first nine months of 2021. The following table outlines Ternium’s consolidated net sales for the first nine months of 2022 and 2021:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Net Sales (million $) | | Shipments (thousand tons) | | Revenue/ton ($/ton) |
| | 9M22 | 9M21 | Dif. | | 9M22 | 9M21 | Dif. | | 9M22 | 9M21 | Dif. |
| Mexico | | 6,874 | | 6,677 | | 3 | % | | 4,970 | | 5,131 | | -3 | % | | 1,383 | | 1,301 | | 6 | % |
| Southern Region | | 2,883 | | 2,429 | | 19 | % | | 1,773 | | 1,885 | | -6 | % | | 1,626 | | 1,289 | | 26 | % |
| Other Markets | | 2,853 | | 2,433 | | 17 | % | | 2,134 | | 2,223 | | -4 | % | | 1,337 | | 1,095 | | 22 | % |
| | | | | | | | | | | | |
| Total steel products | | 12,610 | | 11,540 | | 9 | % | | 8,876 | | 9,238 | | -4 | % | | 1,421 | | 1,249 | | 14 | % |
Other products* | | 258 | | 184 | | 41 | % | | | | | | | | |
| | | | | | | | | | | | |
| Steel segment | | 12,868 | 11,723 | 10 | % | | | | | | | | |
| | | | | | | | | | | | |
| Mining segment | | 314 | 367 | -14 | % | | 2,565 | | 2,791 | | -8 | % | | 123 | | 131 | | -7 | % |
| | | | | | | | | | | | |
| Intersegment eliminations | | (314) | | (329) | | | | | | | | | | |
| | | | | | | | | | | | |
| Net sales | | 12,868 | 11,761 | 9 | % | | | | | | | | |
*The item "Other products" primarily includes electricity sales in Brazil and Mexico. |
Cost of sales was $9.4 billion in the first nine months of 2022, an increase of $2.2 billion compared to the first nine months of 2021. This was primarily due to a $1.9 billion, or 34%, increase in raw materials and consumables used, mainly reflecting higher purchased slab, raw material and energy costs, partially offset by a 4% decrease in steel volumes; and to a $246.2 million increase in other costs, including a $152.2 million increase in labor costs, mainly in connection with Ternium Mexico employees' profit sharing scheme, a $40.4 million increase in maintenance expenses, a $24.0 million increase in depreciation of property, plant and equipment and amortization of intangible assets, and a $22.3 million increase in services and fees.
Selling, General & Administrative (SG&A) expenses in the first nine months of 2022 were $869.1 million, or 7% of net sales, an increase of $176.8 million compared to SG&A expenses in the first nine months of 2021, mainly due to a $121.2 million increase in freight and transportation expenses, a $39.1 million increase in labor costs, a $11.4 million increase in services and fees and a $10.9 million increase in taxes, partially offset by a $12.9 million decrease in amortization of intangible assets.
Operating income in the first nine months of 2022 was $2.7 billion, or 21% of net sales, compared to operating income of $3.9 billion, or 33% of net sales, in the first nine months of 2021. The following table outlines Ternium’s operating result by segment for the first nine months of 2022 and 2021:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Steel segment | | Mining segment | | Intersegment eliminations | | Total |
| $ million | | 9M22 | 9M21 | | 9M22 | 9M21 | | 9M22 | 9M21 | | 9M22 | 9M21 |
| Net Sales | | 12,868 | 11,723 | | 314 | 367 | | (314) | (329) | | 12,868 | 11,761 |
| Cost of sales | | (9,395) | (7,279) | | (261) | (228) | | 288 | 331 | | (9,368) | (7,175) |
| SG&A expenses | | (842) | (672) | | (27) | (20) | | — | — | | (869) | (692) |
| Other operating income (loss), net | | 27 | 19 | | (1) | 0 | | — | — | | 26 | 19 |
| Operating result | | 2,658 | 3,791 | | 25 | 119 | | (27) | 2 | | 2,656 | 3,913 |
| | | | | | | | | | | | |
Net financial results were a loss of $78.6 million in the first nine months of 2022, principally due to a $137.1 million net foreign exchange loss partially offset by a $56.0 million gain related to changes in the fair value of financial assets. The net foreign exchange loss in the first nine months of 2022 reflected mainly the negative impact of the depreciation of the Argentine Peso (30% in the period) against the US dollar on Ternium Argentina’s net long local currency positions. The changes in the fair value of financial assets included a $95.0 million fair value adjustment of certain Argentine securities collected by Ternium as dividend in kind from Ternium Argentina. Net financial results in the first nine months of 2021 were a gain of $71.5 million.
Equity in results of non-consolidated companies was a gain of $18.3 million in the first nine months of 2022, mainly related to Ternium's equity in the results of Usiminas and Techgen. Results in the period included the $120.4 million write-down of Ternium's investment in Usiminas. Equity in results of non-consolidated companies in the first nine months of 2021 was a gain of $302.0 million.
Income tax expense in the first nine months of 2022 was $562.5 million, with a 22% effective tax rate, compared to $1.1 billion in the first nine months of 2021, with a 25% effective tax rate. Effective tax rates included the positive effect of deferred tax results at Ternium's subsidiaries in Mexico, related to the impact of inflation and the appreciation of the local currency versus the US dollar, and in Argentina, as the inflation rate outpaced the depreciation of the local currency versus the US dollar.
Cash Flow and Liquidity
Net cash provided by operating activities in the first nine months of 2022 was $1.7 billion. Income tax payments reached $1.7 billion in the period, mainly due to significant outstanding tax balances for fiscal year 2021, paid in 2022 in Mexico and Argentina, and higher advance payments for fiscal year 2022 in Mexico. Working capital decreased $197.7 million in the first nine months of 2022 as a result of an aggregate $212.6 million net decrease in trade and other receivables and an aggregate $43.1 million net increase in accounts payable and other liabilities, partially offset by an aggregate $58.0 million increase in inventories. The inventory value increase in the first nine months of 2022 was due to a $354.6 million higher cost of steel and a $27.7 million increase in raw materials, supplies and others, partially offset by a $324.3 million lower steel volume.
Capital expenditures in the first nine months of 2022 were $421.8 million, $20.1 million higher than in the first nine months of 2021. During the period, Ternium advanced diverse projects throughout its main facilities, including those for further improving environmental and safety conditions and additional works in the new hot-rolling mill at the company’s Pesquería industrial center in Mexico.
In the first nine months of 2022, Ternium’s free cash flow was $1.3 billion. In the period, the company paid dividends to shareholders of $353.4 million and dividends in kind to non-controlling interest of $112.3 million. As of September 30, 2022, Ternium had a net cash position of $1.8 billion.
Net cash provided by operating activities in the third quarter of 2022 was $1.0 billion. Working capital decreased by $547.7 million in the third quarter of 2022 as a result of a $574.2 million decrease in inventories and an aggregate $403.0 million net decrease in trade and other receivables, partially offset by an aggregate $429.4 million decrease in accounts payable and other liabilities. The inventory value decrease in the third quarter of 2022 was due to a $428.0 million decrease in the cost and volume of raw materials, supplies and others, a $137.9 million lower steel volume and an $8.3 million lower cost of steel. In the third quarter of 2022, Ternium's free cash flow was $897.5 million.
Conference Call and Webcast
Ternium will host a conference call on November 3, 2022, at 9:30 a.m. ET in which management will discuss third quarter and first nine months of 2022 results. A webcast link will be available in the Investor Center section of the company’s website at www.ternium.com.
Forward Looking Statements
Some of the statements contained in this press release are “forward-looking statements”. Forward-looking statements are based on management’s current views and assumptions and involve known and unknown risks that could cause actual results, performance or events to differ materially from those expressed or implied by those statements. These risks include but are not limited to risks arising from uncertainties as to gross domestic product, related market demand, global production capacity, tariffs, cyclicality in the industries that purchase steel products and other factors beyond Ternium’s control.
About Ternium
Ternium is Latin America’s leading flat steel producer, with operating facilities in Mexico, Brazil, Argentina, Colombia, the southern United States and Central America. The company offers a broad range of high value-added steel products for customers active in the automotive, home appliances, HVAC, construction, capital goods, container, food and energy industries through its manufacturing facilities, service center and distribution networks, and advanced customer integration systems. More information about Ternium is available at www.ternium.com.
Consolidated Income Statement
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| $ million | | 3Q22 | | 2Q22 | | 3Q21 | | 9M22 | | 9M21 |
| | (Unaudited) | | (Unaudited) |
| Net sales | | 4,125 | | | 4,438 | | | 4,592 | | | 12,868 | | | 11,761 | |
| Cost of sales | | (3,325) | | | (3,059) | | | (2,621) | | | (9,368) | | | (7,175) | |
| Gross profit | | 800 | | | 1,379 | | | 1,971 | | | 3,500 | | | 4,586 | |
| Selling, general and administrative expenses | | (277) | | | (310) | | | (237) | | | (869) | | | (692) | |
| Other operating income, net | | 3 | | | 3 | | | 2 | | | 26 | | | 19 | |
| Operating income | | 526 | | | 1,071 | | | 1,735 | | | 2,656 | | | 3,913 | |
| | | | | | | | | | |
| Finance expense | | (15) | | | (7) | | | (7) | | | (29) | | | (21) | |
| Finance income | | 7 | | | 16 | | | 19 | | | 47 | | | 54 | |
| Other financial (expense) income, net | | (47) | | | 29 | | | 20 | | | (97) | | | 38 | |
Equity in results of non-consolidated companies | | (90) | | | 49 | | | 84 | | | 18 | | | 302 | |
| Profit before income tax expense | | 382 | | | 1,158 | | | 1,852 | | | 2,596 | | | 4,286 | |
| Income tax expense | | (162) | | | (221) | | | (486) | | | (562) | | | (1,055) | |
| Profit for the period | | 220 | | | 936 | | | 1,366 | | | 2,034 | | | 3,231 | |
| | | | | | | | | | |
| Attributable to: | | | | | | | | | | |
Owners of the parent | | 153 | | | 799 | | | 1,202 | | | 1,728 | | | 2,827 | |
Non-controlling interest | | 67 | | | 137 | | | 164 | | | 306 | | | 404 | |
Profit for the period | | 220 | | | 936 | | | 1,366 | | | 2,034 | | | 3,231 | |
Consolidated Statement of Financial Position
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| $ million | | | September 30,
2022 | | | | December 31,
2021 | |
| | | (Unaudited) | | | | | |
| Property, plant and equipment, net | | | 6,381 | | | | | 6,432 | | |
| Intangible assets, net | | | 927 | | | | | 902 | | |
| Investments in non-consolidated companies | | | 783 | | | | | 751 | | |
| Deferred tax assets | | | 208 | | | | | 161 | | |
| Receivables, net | | | 251 | | | | | 178 | | |
| Trade receivables, net | | | 0 | | | | | 0 | | |
| | | | | | | | |
| Other investments | | | 93 | | | | | 67 | | |
| Total non-current assets | | | 8,643 | | | | | 8,491 | | |
| | | | | | | | |
| Receivables, net | | | 574 | | | | | 358 | | |
| Derivative financial instruments | | | 6 | | | | | 4 | | |
| Inventories, net | | | 3,966 | | | | | 3,908 | | |
| Trade receivables, net | | | 1,487 | | | | | 1,767 | | |
| Other investments | | | 1,268 | | | | | 1,290 | | |
| Cash and cash equivalents | | | 1,474 | | | | | 1,277 | | |
| Total current assets | | | 8,777 | | | | | 8,605 | | |
| | | | | | | | |
| Non-current assets classified as held for sale | | | 2 | | | | | 2 | | |
| | | | | | | | |
| Total assets | | | 17,422 | | | | | 17,098 | | |
| | | | | | | | |
| Capital and reserves attributable to the owners of the parent | | | 11,900 | | | | | 10,535 | | |
| Non-controlling interest | | | 1,879 | | | | | 1,700 | | |
| | | | | | | | |
| Total Equity | | | 13,779 | | | | | 12,235 | | |
| | | | | | | | |
| Provisions | | | 80 | | | | | 83 | | |
| Deferred tax liabilities | | | 204 | | | | | 186 | | |
| Other liabilities | | | 537 | | | | | 507 | | |
| Trade payables | | | 1 | | | | | 1 | | |
| | | | | | | | |
| Lease liabilities | | | 199 | | | | | 215 | | |
| Borrowings | | | 536 | | | | | 656 | | |
| Total non-current liabilities | | | 1,556 | | | | | 1,649 | | |
| | | | | | | | |
| Current income tax liabilities | | | 43 | | | | | 874 | | |
| Other liabilities | | | 331 | | | | | 345 | | |
| Trade payables | | | 1,121 | | | | | 1,126 | | |
| Derivative financial instruments | | | 1 | | | | | 2 | | |
| Lease liabilities | | | 46 | | | | | 44 | | |
| Borrowings | | | 544 | | | | | 823 | | |
| Total current liabilities | | | 2,086 | | | | | 3,214 | | |
| | | | | | | | |
| Total liabilities | | | 3,642 | | | | | 4,863 | | |
| | | | | | | | |
| Total equity and liabilities | | | 17,422 | | | | | 17,098 | | |
Consolidated Statement of Cash Flows
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| $ million | | 3Q22 | | 2Q22 | | 3Q21 | | 9M22 | | 9M21 |
| | (Unaudited) | | (Unaudited) |
| | | | | | | | | | |
| Profit for the period | | 220 | | | 936 | | | 1,366 | | | 2,034 | | | 3,231 | |
| | | | | | | | | | |
| Adjustments for: | | | | | | | | | | |
| Depreciation and amortization | | 153 | | | 153 | | | 145 | | | 456 | | | 446 | |
| Equity in results of non-consolidated companies | | 90 | | | (49) | | | (84) | | | (18) | | | (302) | |
| | | | | | | | | | |
| Changes in provisions | | 0 | | | 1 | | | 4 | | | (2) | | | 10 | |
| Net foreign exchange results and others | | 40 | | | 29 | | | 25 | | | 150 | | | 146 | |
| Interest accruals less payments | | 5 | | | 2 | | | 2 | | | 9 | | | 4 | |
| Income tax accruals less payments | | (22) | | | (396) | | | 270 | | | (1,106) | | | 467 | |
| Changes in working capital | | 548 | | | (681) | | | (1,141) | | | 198 | | | (2,459) | |
| | | | | | | | | | |
| Net cash provided by (used in) operating activities | | 1,034 | | | (5) | | | 586 | | | 1,721 | | | 1,542 | |
| | | | | | | | | | |
| Capital expenditures | | (136) | | | (161) | | | (111) | | | (422) | | | (402) | |
| Proceeds from the sale of property, plant & equipment | | 0 | | | 0 | | | 0 | | | 1 | | | 1 | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| Acquisition of non-controlling interest | | — | | | (4) | | | — | | | (4) | | | (1) | |
| Dividends received from non-consolidated companies | | — | | | 29 | | | — | | | 29 | | | 0 | |
| | | | | | | | | | |
| Increase in other investments | | (131) | | | (277) | | | (197) | | | (327) | | | (24) | |
| | | | | | | | | | |
| Net cash used in investing activities | | (267) | | | (413) | | | (307) | | | (723) | | | (424) | |
| | | | | | | | | | |
Dividends paid in cash to company’s shareholders | | — | | | (353) | | | — | | | (353) | | | (412) | |
| | | | | | | | | | |
| Finance lease payments | | (12) | | | (13) | | | (12) | | | (37) | | | (34) | |
| Proceeds from borrowings | | 71 | | | 74 | | | 73 | | | 225 | | | 205 | |
| Repayments of borrowings | | (73) | | | (339) | | | (146) | | | (614) | | | (425) | |
| | | | | | | | | | |
| Net cash used in financing activities | | (14) | | | (631) | | | (84) | | | (780) | | | (666) | |
| | | | | | | | | | |
| Increase (decrease) in cash and cash equivalents | | 753 | | | (1,049) | | | 195 | | | 218 | | | 452 | |
Exhibit I - Alternative performance measures
These non-IFRS measures should not be considered in isolation of, or as a substitute for, measures of performance prepared in accordance with IFRS. These non-IFRS measures do not have a standardized meaning under IFRS and, therefore, may not correspond to similar non-IFRS financial measures reported by other companies.
EBITDA equals net income adjusted to exclude net financial results, income tax expense, depreciation and amortization. Adjusted EBITDA equals EBITDA adjusted to exclude the equity in earnings of non-consolidated companies. Adjusted EBITDA per ton equals adjusted EBITDA divided by steel shipments:
| | | | | | | | | | | | | | | | | | | | |
| $ million | 3Q22 | 2Q22 | 3Q21 | | 9M22 | 9M21 |
| | | | | | |
| Net income | 220 | 936 | 1,366 | | 2,034 | 3,231 |
| Adjusted to exclude: | | | | | | |
| Net financial results | 55 | (37) | (33) | | 79 | (72) |
| Income tax expense | 162 | 221 | 486 | | 562 | 1,055 |
| Depreciation and amortization | 153 | 153 | 145 | | 456 | 446 |
| EBITDA | 590 | 1,273 | 1,964 | | 3,131 | 4,660 |
| Less: Equity in results of non-consolidated companies | 90 | (49) | (84) | | (18) | (302) |
| Adjusted EBITDA | 679 | 1,225 | 1,881 | | 3,112 | 4,358 |
| Divided by: steel shipments (000 tons) | 2,967 | 2,957 | 3,071 | | 8,876 | 9,238 |
| Adjusted EBITDA per ton ($) | 229 | 414 | 612 | | 351 | 472 |
Free cash flow equals net cash provided by (used in) operating activities less capital expenditures:
| | | | | | | | | | | | | | | | | | | | |
| $ million | 3Q22 | 2Q22 | 3Q21 | | 9M22 | 9M21 |
| | | | | | |
| Net cash provided by (used in) operating activities | 1,034 | (5) | 586 | | 1,721 | 1,542 |
| Less: capital expenditures | (136) | (161) | (111) | | (422) | (402) |
| Free cash flow | 898 | (166) | 475 | | 1,299 | 1,141 |
Net (cash) debt equals borrowings less the consolidated position of cash and cash equivalents and other investments:
| | | | | | | | | | | |
| $ billion | September 30, 2022 | June 30,
2022 | September 30, 2021 |
| | | |
| Borrowings (current and non-current) | 1.1 | 1.1 | 1.5 |
Less: cash and cash equivalents2 | (1.5) | (0.7) | (0.9) |
Less: other investments (current and non-current)2 | (1.4) | (1.4) | (0.8) |
| Net (cash) debt | (1.8) | (1.0) | (0.3) |
2 Ternium Argentina’s total position of cash and cash equivalents and other investments amounted to $1.0, $1.1 and $0.7 billion as of September 30, 2022, June 30, 2022, and September 30, 2021, respectively.