See accompanying notes
to condensed consolidated financial statements (unaudited).
See accompanying notes
to condensed consolidated financial statements (unaudited).
See accompanying notes
to condensed consolidated financial statements (unaudited).
See accompanying notes
to condensed consolidated financial statements (unaudited).
NOTES TO CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2023
(Unaudited)
NOTE 1 – ORGANIZATION OF BUSINESS, GOING
CONCERN AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The unaudited condensed consolidated
financial statements include the accounts of Applied Energetics, Inc. and its wholly owned subsidiary North Star Power Engineering, Inc.
(“North Star”) (collectively, “company,” “Applied Energetics,” “we,” “our”
or “us”). All intercompany balances and transactions have been eliminated.
The unaudited condensed consolidated
financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”)
for interim financial information, the instructions for Form 10-Q and the rules and regulations of the SEC. Accordingly, since they are
interim statements, the accompanying unaudited condensed consolidated financial statements do not include all of the information and notes
required by GAAP for annual financial statements, but reflect all adjustments consisting of normal, recurring adjustments, that are necessary
for a fair presentation of the financial position, results of operations and cash flows for the interim periods presented. Interim results
are not necessarily indicative of the results that may be expected for any future periods. The December 31, 2022, balance sheet information
was derived from the audited financial statements as of that date. The interim unaudited condensed consolidated financial statements
should be read in conjunction with the company’s audited consolidated financial statements contained in our Annual Report on Form
10-K.
Going Concern
The accompanying unaudited
condensed consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets
and satisfaction of liabilities in the normal course of business.
For the three months ended
March 31, 2023, the company incurred a net loss of $1,938,020, had negative cash flows from operations of $1,152,575 and may incur additional
future losses due to limited contract activity. At March 31, 2023, the company had total current assets of $4,906,643 and total current
liabilities of $729,247, resulting in working capital surplus of $4,177,396. At March 31, 2023, the company had cash of $4,327,928.
Based on the company’s
current business plan, it believes its cash balance as of the date of this filing, together with anticipated revenues from a government
grant and contract, will be sufficient to meet its anticipated cash requirements for the near term. However, there can be no assurance
that the current business plan will be achievable. Such conditions raise substantial doubts about the company’s ability to continue
as a going concern for one year from the date the financial statements are issued.
The company’s existence
depends upon management’s ability to develop profitable operations. Management is devoting substantially all of its efforts to developing
its business and raising capital and there can be no assurance that management’s efforts will result in profitable operations or
enable it to overcome future liquidity concerns. The accompanying consolidated financial statements do not include any adjustments relating
to the recoverability of assets, the amount or classification of liabilities or otherwise that might be necessary should the company be
unable to continue as a going concern.
APPLIED ENERGETICS,
INC.
NOTES TO CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2023
(Unaudited)
The ongoing COVID-19
pandemic and pandemic-related trade conditions, such as exacerbated port congestion, supplier shutdowns and delays, contribute to
this uncertainty. Additionally, Russia’s military action in Ukraine and related economic sanctions around the globe, could
impact the company’s ability to source necessary supplies and equipment which could materially and adversely affect its
ability to continue as a going concern. In addition, the company’s ability to continue as a going concern may depend on its
ability to raise capital which may be impacted by these events, including as a result of increased market volatility, or decreased
market liquidity. This may result in third-party financing being unavailable on terms acceptable to the company or at all. The
impact of this action and related sanctions on the world economy and the specific impact on the company’s financial position
and results of operations are not yet determinable. The financial statements do not include any adjustments that might result from
the outcome of this uncertainty.
To further improve its liquidity
position, the company’s management continues to explore additional equity financing through discussions with investment bankers
and private investors. There can be no assurance that the company will be successful in its effort to secure additional equity financing.
The financial statements do not include any adjustments relating to the recoverability of assets and the amount or classification of liabilities
that might be necessary should the company be unable to continue as a going concern.
Applied Energetics, Inc. is
a corporation organized and existing under the laws of the State of Delaware. Our headquarters are located at 9070 S. Rita Road Suite
1500, Tucson, Arizona, 85747, including office and laboratory space, and our telephone number is (520) 628-7415.
Use of Estimates
The preparation of unaudited
condensed financial statements in conformity with accounting principles generally accepted in the United States of America requires management
to make estimates, judgments and assumptions that affect the amounts reported in the financial statements and accompanying notes. Management
bases its assumptions on historical experiences and on various other assumptions that it believes to be reasonable under the circumstances,
the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent
from other sources. In addition, management considers the basis and methodology used in developing and selecting these estimates, the
trends in and amounts of these estimates, specific matters affecting the amount of and changes in these estimates, and any other matters
related to these estimates, including significant issues concerning accounting principles and financial statement presentation. Such estimates
and assumptions could change in the future as more information becomes known which could impact the amounts reported and disclosed herein.
Significant estimates include revenue recognition, carrying amounts of long-lived assets, valuation assumptions for share-based payments,
evaluation of debt modification accounting, effective borrowing rate determinations, analysis of fair value transferred upon debt extinguishment,
valuation and calculation of measurements of income tax assets and liabilities.
Net Loss Attributable to Common Stockholders
Basic
loss per common share is computed by dividing net loss attributable to common stockholders by the weighted average number of common shares
outstanding for the period before giving effect to stock options, stock warrants, restricted stock units and convertible securities outstanding,
which are considered to be dilutive common stock equivalents. Diluted net loss per common share is calculated based on the weighted average
number of common and potentially dilutive shares outstanding during the period after giving effect to dilutive common stock equivalents.
Contingently issuable shares are included in the computation of basic loss per share when issuance of the shares is no longer contingent.
The number of shares underlying warrants, options, restricted stock units and our Series A Convertible Preferred Stock, which were not
included in the computation of earnings per share because the effect was antidilutive, was 28,757,351 and 21,362,021 for the three months
ended March 31, 2023 and 2022, respectively.
APPLIED ENERGETICS, INC.
NOTES TO CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2023
(Unaudited)
Significant Concentrations and Risks
We maintain cash balances
at a commercial bank, and, at times, balances exceed FDIC limits. As of March 31, 2023, $4,077,928 was uninsured.
NOTE 2 – NEW ACCOUNTING STANDARDS
The company has reviewed all
issued accounting pronouncements The company does not expect the adoption of any pronouncements to have an impact on its results of operations
or financial position.
NOTE 3 – NOTES PAYABLE
On May 24, 2019, the
company entered into an Asset Purchase Agreement (the “APA”) with Applied Optical Sciences, LLC (“AOS”) to
acquire certain assets. As consideration for the APA, the company entered into a promissory note issued to the shareholders of AOS
for $2,500,000. The note is non-interest bearing and payable in equal installments. The company made the first three payments of
$500,000 on February 10, 2021, May 24, 2021, and November 19, 2021, respectively. The Promissory Note was amended on May 23, 2022,
as modification of debt, to extend the maturity date by one year to, May 24, 2023 and restructure the payment to time up to the
adjusted maturity date. The remaining balance of $1,000,000 as of June 30, 2022 is to be paid in ten equal installments of $100,000
over a period of ten months with the final installment to be paid on April 24, 2023. In accordance with the amended terms of the
promissory note, the company made six payments of $100,000 each, for an aggregate repayment of $600,000. As of March 31, 2023,
$100,000 in principle was outstanding on this loan. The Company repaid the note in full as of the date of filing of these unaudited
condensed consolidated financial statements.
Premium Financing
On March 16, 2023, the company
entered into an agreement with Oakwood D&O Insurance to provide financing in the amount of $155,541 for the insurance premium associated
with two D&O policies. Both policies commenced March 12, 2023, and provided coverage for the next 12 months, expiring March 12, 2024.
The loan bears interest at a fixed rate of 8.75% per annum and required the company to prepay $40,410 and appears on the balance sheet
as a current asset. On April 12, 2023, the company commenced monthly principal and interest payments of $17,282, which was the first payment
of nine remaining months due of $155,541, the last payment of which is scheduled to be made on December 31, 2023. As of March 31, 2023,
the outstanding balance on the note was $155,541 and was recorded as notes payable, a currently liability, in the company’s unaudited
condensed consolidated balance sheet.
Notes Payable Reconciliation
The following reconciles notes
payable as of March31, 2023, and December 31, 2022:
| |
March 31, 2023 | | |
December 31, 2021 | |
Beginning balance | |
$ | 400,000 | | |
$ | 1,024,190 | |
Notes payable | |
| 155,541 | | |
| 175,435 | |
Accrued interest | |
| - | | |
| (636 | ) |
Payments on notes payable | |
| (300,000 | ) | |
| (798,988 | ) |
Total | |
| 255,541 | | |
| 400,000 | |
Less-Notes payable – current | |
| 255,541 | | |
| 400,000 | |
Notes payable – non-current | |
$ | - | | |
$ | - | |
APPLIED ENERGETICS, INC.
NOTES TO CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2023
(Unaudited)
Future principal payments
for the company’s Notes as of March 31, 2023, are as follows:
2023 | |
$ | 255,541 | |
Thereafter | |
| - | |
Total | |
$ | 255,541 | |
The
company’s note payable balance of $255,541 is due within the next twelve months, in accordance with the terms of note payable. $100,000
of the outstanding notes payable balance at March 31, 2023 will be paid on April 24, 2023.
NOTE 4 – DEFERRED COMPENSATION
On May 24, 2019, the company
entered into the APA with AOS to acquire certain assets. As consideration for the APA, the company entered into a promissory note issued
to the shareholders of AOS for $2,500,000. The company also recorded a debt discount, which is reported on the balance sheet as deferred
compensation, in the amount of $2,500,000, in relation to the transaction which is being amortized over the life of the loan as compensation
expense. The amortization of deferred compensation for the three months ended March 31, 2023, and 2022 was $0 and $208,333, respectively.
NOTE 5 – DUE TO RELATED PARTIES
It has come to the board’s
attention that on July 31, 2018, our now deceased CEO deposited $50,000 into the company’s account. Although it has been suggested
that the funds may have been intended for use toward Mr. Dearmin’s healthcare, the board does not know for certain what the purpose
of the funds were or the nature of any intended investment. Accordingly, the board is investigating the appropriate disposition of the
funds which will likely be to the estate of Mr. Dearmin. Until such a determination is made, the board does not intend to use these funds
for any corporate purpose. For reporting purposes, the company has treated the deposit as a due to related party.
NOTE 6 – STOCKHOLDERS’ EQUITY
Authorized Capital Stock
During
the three-months ended March 31, 2022, the company issued 130,417 shares of common stock for previously vested and expensed
shares in relation to a restricted stock agreement. For the three months ended March 31, 2023, the Company recorded $0 in relation
to these shares.
During the three months ended
March 31, 2023, the company issued 100,000 shares of common stock upon the exercise of 100,000 options at an exercise price of $0.07 a
share. As a result, the company received $7,000 in cash proceeds as part of the transaction.
During the three months ended
March 31, 2023, the company issued 75,000 shares of common stock upon the exercise of 75,000 options at an exercise price of $0.13 a share.
As a result, the company received $9,750 in cash proceeds as part of the transaction.
During the three months ended March 31, 2023, the company issued the
remaining 9,584 shares of common stock pursuant to a restricted stock agreement dated May 2021.
APPLIED ENERGETICS,
INC.
NOTES TO CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2023
(Unaudited)
Preferred Stock
As of March 31, 2023, and
December 31, 2022, there were 13,602 shares of Series A Redeemable Convertible Preferred Stock (the “Series A Preferred Stock”)
issued and outstanding, respectively. The company has not paid the dividends commencing with the quarterly dividend due August 1, 2013.
Dividend arrearages as of March 31, 2023, including previously accrued dividends of $48,079 included in our balance sheet total approximately
$340,239. Our Board of Directors suspended the declaration of the dividend, commencing with the dividend payable as of February 1, 2015,
since we did not have a surplus (as such term is defined in the Delaware general corporation Law) as of December 31, 2014, until such
time as we have a surplus or net profits for a fiscal year.
Our Series A Preferred Stock
has a liquidation preference of $25.00 per Share. The Series A Preferred Stock bears dividends at the rate of 6.5% of the liquidation
preference per share per annum, which accrues from the date of issuance, and is payable quarterly. Dividends may be paid in: (i) cash,
(ii) shares of our common stock (valued for such purpose at 95% of the weighted average of the last sales prices of our common stock for
each of the trading days in the ten trading day period ending on the third trading day prior to the applicable dividend payment date),
provided that the issuance and/or resale of all such shares of our common stock are then covered by an effective registration statement
and the company’s common stock is listed on a U.S. national securities exchange or the Nasdaq Stock Market at the time of issuance
or (iii) any combination of the foregoing. If the company fails to make a dividend payment within five business days following a dividend
payment date, the dividend rate shall immediately and automatically increase by 1% from 6.5% of the liquidation preference per offered
share of Series A preferred stock to 7.5% of such liquidation preference. If a payment default shall occur on two consecutive dividend
payment dates, the dividend rate shall immediately and automatically increase to 10% of the liquidation preference for as long as such
payment default continues and shall immediately and automatically return to the Initial dividend rate at such time as the payment default
is no longer continuing.
Each share of Series A Preferred
Stock is convertible at any time at the option of the holder into a number of shares of common stock equal to the liquidation preference
(plus any unpaid dividends for periods prior to the dividend payment date immediately preceding the date of conversion by the holder)
divided by the conversion price (initially $12.00 per share, subject to adjustment in the event of a stock dividend or split, reorganization,
recapitalization or similar event). If the closing sale price of the common stock is greater than 140% of the conversion price on 20 out
of 30 trading days, the company may redeem the Series A Preferred Stock in whole or in part at any time through October 31, 2010, upon
at least 30 days’ notice, at a redemption price, payable in cash, equal to 100% of the liquidation preference of the shares to be
redeemed, plus unpaid dividends thereon to, but excluding, the redemption date, subject to certain conditions. In addition, beginning
November 1, 2010, the company may redeem the Series A Preferred Stock in whole or in part, upon at least 30 days’ notice, at a redemption
price, payable in cash, equal to 100% of the liquidation preference of the Series A Preferred Stock to be redeemed, plus unpaid dividends
thereon to, but excluding, the redemption date, under certain conditions.
If a change of control occurs,
each holder of shares of Series A Convertible Preferred Stock that are outstanding immediately prior to the change of control shall have
the right to require the corporation to purchase, out of legally available funds, any outstanding shares of Series A Convertible Preferred
Stock at the defined purchase price. The purchase price is defined as: per share of Preferred Stock, 101% of the liquidation preference
thereof, plus all unpaid and accumulated dividends, if any, to the date of purchase thereof. The purchase price is payable, at the corporation’s
option, (x) in cash, (y) in shares of the common stock at a discount of 5% from the fair market value of Common Stock on the Purchase
Date (i.e. valued at a 95% discount of the Common Stock on the Purchase Date), or (z) any combination thereof.
APPLIED ENERGETICS,
INC.
NOTES TO CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2023
(Unaudited)
If the Corporation pays all
or a portion of the Purchase Price in Common Stock, no fractional shares of Common Stock will be issued; instead, the company will round
the applicable number of shares of Common Stock up to the nearest whole number of shares; provided that the Corporation may pay the Purchase
Price (or a portion thereof), whether in cash or in shares of Common Stock, only if the Corporation has funds legally available for such
payment and may pay the Purchase Price (or a portion thereof) in shares of its Common Stock only if (i) the Common Stock is listed on
a U.S. national securities exchange or the Nasdaq Stock Market at the time of issuance and (ii) a shelf registration statement covering
the issuance by the Corporation and/or resales of the Common Stock issuable as payment of the Purchase Price is effective on the Payment
Date unless such shares are eligible for immediate resale in the public market by non-affiliates of the Corporation.
Share-Based Payments
Effective November 12, 2018,
the Board of Directors of Applied Energetics, Inc. adopted the 2018 Incentive Stock Plan. The plan provides for the allocation and issuance
of stock, restricted stock purchase offers and options (both incentive stock options and non-qualified stock options) to officers, directors,
employees and consultants of the company. The board reserved a total of 50,000,000 shares for possible issuance under the plan.
We have, from time to time,
also granted non-plan options to certain officers, directors, employees and consultants. Total stock-based compensation expense for grants
to officers, employees and consultants was $779,272 and $554,877 for the three months ended March 31, 2023, and 2022, respectively, which
was charged to general and administrative expense.
During the three months ended
March 31, 2023, the company issued restricted stock units covering 940,909 shares for services rendered pursuant to an amendment to a
master services agreement with a consultant.
During the three months ended
March 31, 2023, the company issued incentive stock options to purchase up to 312,500 shares of common stock, at an exercise price of $2.05,
to one new employee.
During the three months ended
March 31, 2023, the company issued incentive stock options to purchase up to 100,000 shares of common stock, at an exercise price of $2.20,
to two new employees.
During the three months
ended March 31, 2023, the company issued incentive stock options to purchase up to 100,000 shares of common stock, at an exercise
price of $2.25, to one new employee. In addition, the company issued restricted stock units covering 35,000 shares for services
rendered pursuant to an employment agreement.
See Note 6 – Stockholders’
Equity – Authorized Capital Stock for details related to the exercise of an aggregate 175,000 options during the three months ended
March 31, 2023.
The $779,272 stock-based compensation
for the three months ended March 31, 2023, was comprised of $331,075 option expense, $427,112 expense from the vesting of the restricted
stock and $21,085 expense related to shares of common stock for services rendered pursuant to a board of advisor’s agreement.
The company recognized no
related income tax benefit because our deferred tax assets are fully offset by a valuation allowance.
As of March 31, 2023, the company has $4,047,073 of unrecognized compensation
cost related to unvested stock options granted and outstanding, net of estimated forfeitures. The cost is expected to be recognized on
a weighted average basis over a period of approximately six years.
APPLIED ENERGETICS,
INC.
NOTES TO CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2023
(Unaudited)
The following table summarizes
the activity of our stock options for the three months ended March 31, 2023:
| |
Shares | | |
Weighted Average Exercise Price | | |
Weighted Average Contractual Term Outstanding | | |
Intrinsic Value | |
Outstanding at December 31, 2022 | |
| 22,848,385 | | |
$ | 0.3666 | | |
| 6.42 | | |
$ | 203,236,473 | |
Granted | |
| 512,500 | | |
| 2.1183 | | |
| 9.90 | | |
| 3,989,820 | |
Exercised | |
| (175,000 | ) | |
| (0.0957 | ) | |
| 5.61 | | |
| (1,749,829 | ) |
Forfeited or expired | |
| (30,451 | ) | |
| - | | |
| - | | |
| (301,566 | ) |
Outstanding at March 31, 2023 | |
| 23,155,434 | | |
| 0.4053 | | |
| 6.26 | | |
| 219,931,432 | |
| |
| | | |
| | | |
| | | |
| | |
Outstanding and exercisable at March 31, 2023 | |
| 20,467,654 | | |
| 0.1967 | | |
| 7.08 | | |
| 198,671,334 | |
We determine the fair value
of option grant share-based awards at their grant date, using a Black-Scholes- Merton Option-Pricing Model applying the assumptions in
the following table:
|
|
Three Months Ended
March 31, |
|
|
|
2023 |
|
|
2022 |
|
Assumptions: |
|
|
|
|
|
|
Risk-free interest rate |
|
|
1.26 – 1.30 |
% |
|
|
1.16 – 1.30 |
% |
Expected dividend yield |
|
|
0 |
% |
|
|
0 |
% |
Expected volatility |
|
|
112.6 –111.62 |
% |
|
|
126 |
% |
Expected life (in years) |
|
|
6 |
|
|
|
5 |
|
The fair value of restricted
stock and restricted stock units was estimated using the closing price of our common stock on the date of award and fully recognized upon
vesting. Restricted stock activity for the three months ended March 31, 2023, was as follows:
| |
Restricted Stock Outstanding | |
| |
Shares | | |
Weighted Average Fair Value per Share at Grant Date | |
| |
| | |
| |
Nonvested at December 31, 2022 | |
| 2,819,545 | | |
$ | 1.9396 | |
Granted – restricted stock units and awards | |
| 975,909 | | |
| 1.80 | |
Granted – performance-based stock units | |
| - | | |
| - | |
Canceled | |
| - | | |
| - | |
Vested * | |
| (215,000 | ) | |
| 0.51 | |
Nonvested at March 31, 2023 | |
| 3,580,454 | | |
$ | 1.9877 | |
| | * Of which 75,000 shares were issued in the first quarter of 2021 and 130,417 were issued in the first quarter of 2022. |
APPLIED ENERGETICS,
INC.
NOTES TO CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2023
(Unaudited)
As of March 31, 2023, and
December 31, 2022, there was $6,402,587 and $5,071,427, respectively in unrecognized stock-based compensation related to unvested restricted
stock agreements, net of estimated forfeitures.
As of March 31, 2023 and December
31, 2022, the company recorded $0 and $223,000, respectively, in unrecognized stock-based compensation related to a lockup agreement on
5,000,000 shares of common stock in the acquisition of assets of AOS valued at $0.4014 per share, representing the closing price
on the date of the contract which is amortized over 36 months, of which, $0 and $167,250 was amortized for the three months ended March
31, 2023 and 2022, respectively.
Warrant stock activity for
the three months ended March 31, 2023, was as follows:
| |
Warrant Activity | |
| |
Shares | | |
Weighted
Average Exercise
Price | | |
Weighted
Average
remaining
Contractual
Term
(years) | |
Outstanding at December 31, 2022 | |
| 1,750,000 | | |
$ | 0.0600 | | |
| 6.53 | |
Granted | |
| - | | |
| - | | |
| - | |
Exercised | |
| - | | |
| - | | |
| - | |
Forfeited | |
| - | | |
| - | | |
| - | |
Outstanding and exercisable at March 31, 2023 | |
| 1,750,000 | | |
$ | 0.0600 | | |
| 6.28 | |
| |
Warrants Outstanding | | |
Warrants Exercisable | |
Range of Exercise Prices | |
Shares
Outstanding | | |
Weighted
Avg. Remaining Contractual Life in Years | | |
Weighted Avg. Exercise Price | | |
Shares Exercisable | | |
Weighted Avg. Exercise Price | |
$0.05 – $0.07 | |
| 1,750,000 | | |
| 6.28 | | |
$ | 0.0600 | | |
| 1,750,000 | | |
$ | 0.0600 | |
| |
| 1,750,000 | | |
| 6.28 | | |
$ | 0.0600 | | |
| 1,750,000 | | |
$ | 0.0600 | |
APPLIED ENERGETICS,
INC.
NOTES TO CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2023
(Unaudited)
NOTE 7 – REVENUE RECOGNITION
The company derives revenue
from technical research detailing the findings of its investigations to its customers under contract for specific projects.
Under Topic 606, revenue is recognized when control of promised goods and services is transferred to customers, and the amount of revenue
recognized reflects the consideration to which an entity expects to be entitled in exchange for the goods and services transferred. A
performance obligation is a contractual promise to transfer a distinct good or service to the customer and is the unit of account under
Topic 606. The transaction price of a contract is allocated to distinct performance obligations and recognized as revenue when or as the
performance obligations are satisfied. The company’s contracts require significant integrated services and are accounted for as
a single performance obligation, and the company recognizes revenue over the contract term at a fixed contract price.
Concentrations
During the three months ended March 31, 2023, the company earned revenue
from one contract with one customer. The customer accounted for $486,678 or 100% of revenue recognized during the period. As of March
31, 2023. The company has $324,452 of accounts receivable recorded as current assets on the balance sheet related to this customer. For
the three months ended March 31, 2022, the company had no revenue.
NOTE 8 – COMMITMENTS AND CONTINGENCIES
Operating Leases
In March 2021, the company
signed a five-year lease for a 13,000 square foot laboratory/office space in Tucson. The initial base rent was $6.7626 per rentable square
foot for year one, and escalated to $9.2009 in year two, $11.4806 in year three, $13.1740 in year four and $14.9306 in year five, plus
certain operating expenses and taxes.
The company incurred lease
expense for its operating leases of $37,132 which was included in general and administrative expenses in the statements of operation for
the period ended March 31, 2023. During the three months ended March 31, 2023, the company made cash lease payments in the amount of $30,752.
At March 31, 2023, we had
approximately $150,944 in future minimum lease payments due in less than a year. The below table presents the future minimum lease payments
due reconciled to lease liabilities.
| |
Operating Lease | |
For the three months ended March 31, 2023 | |
| |
2023 | |
$ | 112,573 | |
2024 | |
| 168,577 | |
2025 | |
| 191,779 | |
2026 | |
| 66,535 | |
2027 | |
| - | |
Thereafter | |
| - | |
Total undiscounted lease payments | |
| 539,464 | |
Present value discount, less interest | |
| 54,909 | |
Lease Liability | |
$ | 484,555 | |
APPLIED ENERGETICS,
INC.
NOTES TO CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2023
(Unaudited)
Guarantees
The company agrees to indemnify
its officers and directors for certain events or occurrences arising as a result of the officers or directors serving in such capacity.
The maximum amount of future payments that the company could be required to make under these indemnification agreements is unlimited.
However, the company maintains a director’s and officer’s liability insurance policy that limits its exposure and enables
it to recover a portion of any future amounts paid. As a result, it believes the estimated fair value of these indemnification agreements
is minimal because of its insurance coverage, and it has not recognized any liabilities for these agreements as of March 31, 2023 and
2022.
Litigation
On January 15, 2021, the
company filed a complaint in the United States District Court, Southern District of New York, against Gusrae, Kaplan & Nusbaum and
Ryan Whalen for malpractice and breach of New York Rules of Professional Conduct by both parties as former counsel to the company. On
May 28, 2021, Gusrae, Kaplan & Nusbaum and Mr. Whalen filed a motion to dismiss the complaint. On June 25, 2021, the company filed
an opposition to the motion. On July 13, 2021, Gusrae Kaplan & Nusbaum and Mr. Whalen filed their reply brief. On March 30, 2022,
United States Magistrate Judge Debra Freeman signed an order denying the motion of GKN and Mr. Whalen to dismiss the company’s
claim for malpractice and for rescission of the shares-for-fees agreement under which GKN and Whalen received shares of the company’s
common stock. The motion was partially granted as to the separate claim for violation of NYRPC 1.7 and 1.8 because the court found that
it was duplicative of the malpractice claim. The parties are currently engaged in discovery. No trial date has been set.
As with any litigation, the
company cannot predict the outcome with certainty, but the company expects to provide further updates on the status of the litigation
as circumstances warrant.
We may, from time to time,
be involved in legal proceedings arising from the normal course of business.
Related Party
In January 2023, the company
made a $25,000 tax-deductible donation to Silicon Valley Defense Group (SVDG), a 501(c)(3) organization of which Christopher Donaghey,
our Chief Financial and Operating Officer, is a founder and member of the Board of Directors. As its objective, SVDG “seeks to align
and connect the people, capital, and ideas that will ensure allied democracies retain a durable techno-security advantage.”
NOTE 9 – SUBSEQUENT EVENTS
The company’s management
has evaluated subsequent events occurring after March 31, 2023, the date of our most recent balance sheet, through the date our financial
statements were issued.
Effective
May 1, 2023, the board of directors of the company appointed Stephen W. McCahon, age 63, to serve as Chief Science Officer. The company
and Dr. McCahon entered into an Executive Employment Agreement, pursuant to which he is to serve for an initial term through December
2025, with automatic renewal for additional one-year periods thereafter unless either party terminates the agreement. The agreement calls
for a salary of $300,000 annualized for 2023, $325,000 for 2024 and $350,000 for 2025, plus standard benefits.