UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2023

 

OR

 

 TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from _______ to ______

 

Commission File No.

001-41177

 

NORTHVIEW ACQUISITION CORP.

(Exact name of registrant as specified in its charter)

 

Delaware   86-3437271
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer
Identification No.)

 

207 West 25th St., 9th Floor
 New YorkNY
  10001
(Address of principal executive offices)   (Zip Code)

 

(212) 494-9022

(Registrant’s telephone number, including area code)

 

N/A

(Former name, former address and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
Common Stock, $0.0001 par value per share   NVAC   The Nasdaq Stock Market LLC
Rights, each right convertible into one-tenth of one share of common stock   NVACR   The Nasdaq Stock Market LLC
Warrants, each whole warrant exercisable for one share of common stock at an exercise price of $11.50 per whole share   NVACW   The Nasdaq Stock Market LLC

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer Accelerated filer
Non-accelerated filer Smaller reporting company
    Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act):  Yes  No ☐

 

As of November 20, 2023, there were 6,167,882 shares of common stock, $0.0001 par value outstanding.

 

 

 

 

 

 

NORTHVIEW ACQUISITION CORP.

FORM 10-Q

FOR THE QUARTER ENDED SEPTEMBER 30, 2023

 

TABLE OF CONTENTS

 

  Page
Part I. Financial Information 1
   
Item 1. Financial Statements 1
  Condensed Consolidated Balance Sheets as of September 30, 2023 (Unaudited) and December 31, 2022 1
  Unaudited Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2023 and 2022 2
  Unaudited Condensed Consolidated Statements of Changes in Stockholders’ Deficit for the three and nine months ended September 30, 2023 and 2022 3
  Unaudited Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2023 and 2022 4
  Notes to Unaudited Condensed Consolidated Financial Statements 5
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 21
Item 3. Quantitative and Qualitative Disclosures Regarding Market Risk 26
Item 4. Controls and Procedures 26
     
Part II. Other Information 27
   
Item 1. Legal Proceedings 27
Item 1A. Risk Factors 27
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 29
Item 3. Defaults Upon Senior Securities 29
Item 4. Mine Safety Disclosures 29
Item 5. Other Information 29
Item 6. Exhibits 30
     
Part III. Signatures 31

 

i

 

 

PART I. FINANCIAL INFORMATION

 

Item 1. Financial Statements.

 

NORTHVIEW ACQUISITION CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

 

  

September 30,
2023
(Unaudited)

   December 31,
2022
 
Assets        
Current Assets:        
Cash  $17,342   $193,486 
Prepaid expenses and other current assets   135,625    318,218 
Total Current Assets   152,967    511,704 
           
Cash and marketable securities held in Trust Account   10,651,566    194,224,782 
Total Assets  $10,804,533   $194,736,486 
           
Liabilities, Redeemable Common Stock and Stockholders’ Deficit          
Current Liabilities:          
Accrued expenses  $437,042   $448,480 
Excise tax payable   1,848,455    
 
Income tax payable   57,434    462,271 
Convertible promissory note   601,239    
 
Due to related party   55,000    25,000 
Total Current Liabilities   2,999,170    935,751 
           
Deferred tax liability   
    36,940 
Warrant liabilities   667,708    857,787 
Total Liabilities   3,666,878    1,830,478 
           
Commitments and Contingencies   
 
      
Common stock subject to possible redemption, 974,132 and 18,975,000 shares at redemption value of approximately $10.90 and $10.20 at September 30, 2023 and December 31, 2022, respectively   10,620,981    193,525,484 
           
Stockholders’ Deficit:          
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding   
    
 
Common stock, $0.0001 par value; 100,000,000 shares authorized; 5,193,750 shares issued and outstanding at September 30, 2023 and December 31, 2022 (excluding 974,132 and 18,975,000 shares subject to possible redemption at September 30, 2023 and December 31, 2022, respectively)   519    519 
Accumulated deficit   (3,483,845)   (619,995)
Total Stockholders’ Deficit   (3,483,326)   (619,476)
Total Liabilities, Redeemable Common Stock and Stockholders’ Deficit  $10,804,533   $194,736,486 

 

The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.

 

1

 

 

NORTHVIEW ACQUISITION CORPORATION

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

 

   For the Three Months Ended
September 30,
   For the Nine Months Ended
September 30,
 
   2023   2022   2023   2022 
Formation and operating costs  $290,098   $404,425   $1,048,525   $863,546 
Loss from operations   (290,098)   (404,425)   (1,048,525)   (863,546)
                     
Other income (expense):                    
Interest income earned on cash and marketable securities held in Trust Account   138,725    1,136,826    2,103,111    1,371,326 
Change in fair value of convertible loan   53,186    
    111,776    
 
Change in fair value of warrant liabilities   (243,659)   1,074,374    190,079    6,246,897 
Total other (expense) income, net   (51,748)   2,211,200    2,404,966    7,618,223 
                     
(Loss) income before provision for income tax   (341,846)   1,806,775    1,356,441    6,754,677 
Income tax provision   (25,499)   (42,962)   (430,502)   (69,484)
Net (loss) income  $(367,345)  $1,763,813   $925,939   $6,685,193 
                     
Basic and diluted weighted average shares outstanding, common stock subject to possible redemption
   974,132    18,975,000    6,183,174    18,975,000 
Basic and diluted net (loss) income per share, common stock subject to possible redemption
  $(0.06)  $0.07   $0.08   $0.28 
Basic and diluted weighted average shares outstanding, common stock
   5,193,750    5,193,750    5,193,750    5,193,750 
Basic and diluted net (loss) income per share, common stock
  $(0.06)  $0.07   $0.08   $0.28 

 

The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.

 

2

 

 

NORTHVIEW ACQUISITION CORPORATION

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIT

 

FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2023

 

   Common stock   Additional
Paid-In
   Accumulated   Total
Stockholders’
 
   Shares   Amount   Capital   Deficit   Deficit 
                     
Balance as of December 31, 2022   5,193,750   $519   $
   $(619,995)  $(619,476)
                          
Accretion of common stock to redemption value       
    
    (1,279,617)   (1,279,617)
                          
Excise tax on stock redemptions       
    
    (1,848,455)   (1,848,455)
                          
Net income       
    
    440,895    440,895 
                          
Balance as of March 31, 2023 (unaudited)   5,193,750    519    
    (3,307,172)   (3,306,653)
                          
Accretion of common stock to redemption value       
    
    (419,670)   (419,670)
                          
Net income       
    
    852,389    852,389 
                          
Balance as of June 30, 2023 (unaudited)   5,193,750    519    
    (2,874,453)   (2,873,934)
                          
Accretion of common stock to redemption value       
    
    (242,047)   (242,047)
                          
Net loss       
    
    (367,345)   (367,345)
                          
Balance as of September 30, 2023 (unaudited)   5,193,750   $519   $
   $(3,483,845)  $(3,483,326)

 

FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2022

 

   Common stock   Additional
Paid-In
   Accumulated   Total
Stockholders’
 
   Shares   Amount   Capital   Deficit   Deficit 
                     
Balance as of December 31, 2021   5,193,750   $519   $
   $(5,909,749)  $(5,909,230)
                          
Net income       
    
    3,709,017    3,709,017 
                          
Balance as of March 31, 2022 (unaudited)   5,193,750    519    
    (2,200,732)   (2,200,213)
                          
Accretion of common stock to redemption value       
    
    (132,478)   (132,478)
                          
Net income       
    
    1,212,363    1,212,363 
                          
Balance as of June 30, 2022 (unaudited)   5,193,750    519    
    (1,120,847)   (1,120,328)
                          
Accretion of common stock to redemption value       
    
    (1,017,341)   (1,017,341)
                          
Net income       
    
    1,763,813    1,763,813 
                          
Balance as of September 30, 2022 (unaudited)   5,193,750   $519   $
   $(374,375)  $(373,856)

 

The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.

 

3

 

 

NORTHVIEW ACQUISITION CORPORATION

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

   For the Nine Months Ended
September 30,
 
   2023   2022 
Cash flows from operating activities:        
Net income  $925,939   $6,685,193 
Adjustments to reconcile net income to net cash used in operating activities:          
Interest income on cash and marketable securities held in Trust Account   (2,103,111)   (1,371,326)
Change in fair value of convertible note   (111,776)   
 
Change in fair value of warrant liabilities   (190,079)   (6,246,897)
Changes in operating assets and liabilities:          
Prepaid expenses and other current assets   182,592    237,418 
Accrued offering costs and expenses   (11,438)   215,900 
Income tax payable   (404,837)   69,484 
Due to related party   30,000    8,387 
Deferred tax liability   (36,940)   
 
Net cash used in operating activities   (1,719,650)   (401,841)
           
Cash flows from investing activities:          
Payment of extension fee into Trust Account   (340,947)   
 
Cash withdrawn from Trust Account in connection with redemption   184,845,836    
 
Reimbursement by related party   
    25,000 
Reimbursement of franchise and income taxes from Trust Account   1,171,438    8,484 
Net cash provided by investing activities   185,676,327    33,484 
           
Cash flows from financing activities:          
Proceeds from convertible promissory note   713,015    
 
Redemption of common stock   (184,845,836)   
 
Net cash used in financing activities   (184,132,821)   
 
           
Net change in cash   (176,144)   (368,357)
Cash, beginning of the period   193,486    741,228 
Cash, end of the period  $17,342   $372,871 
Supplemental disclosure of cash flow information:          
Income taxes paid, inclusive of interest and penalties  $891,437   $
 
Excise tax payable attributable to redemption of common stock  $1,848,455   $
 
Accretion of common stock to redemption value  $1,941,334   $1,149,819 

 

The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.

 

4

 

 

NORTHVIEW ACQUISITION CORPORATION

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

Note 1 – Description of Organization and Business Operations

 

NorthView Acquisition Corporation (the “Company” or “Northview”) is a blank check company incorporated in Delaware on April 19, 2021. The Company was formed for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination with one or more businesses (“Business Combination”). The Company has not selected any specific Business Combination target. While the Company may pursue an initial Business Combination target in any business, industry or geographical location, it intends to focus its search on businesses that are focused on healthcare innovation.

 

The Company has a wholly-owned subsidiary, NV Profusa Merger Sub Inc. (“Merger Sub”), a Delaware corporation incorporated on October 13, 2022, formed solely in contemplation of the Merger with Profusa (See Note 6). Merger Sub has not commenced any operations and has only nominal assets and no liabilities or contingent liabilities, nor any outstanding commitments other than in connection with the Merger.

 

On December 22, 2021, the Company consummated its Initial Public Offering (“IPO”) of 18,975,000 units (the “Units”), which included 2,475,000 Units issued pursuant to the full exercise of the over-allotment option granted to the underwriters. Each Unit consists of one share of common stock of the Company, par value $0.0001 per share, one right (the “Rights”), and one-half of one redeemable warrant of the Company (the “Warrants”). Each Right entitles the holder thereof to receive one-tenth (1/10) of one share of common stock. Each Warrant entitles the holder thereof to purchase one share of common stock for $11.50 per share, subject to adjustment. The Units were sold at a price of $10.00 per Unit, generating gross proceeds to the Company of $189,750,000.

 

Simultaneously with the closing of the IPO, the Company completed the private sale of an aggregate of 7,347,500 warrants (the “Private Placement Warrants”), which included 697,500 Private Placement Warrants issued pursuant to the full exercise of the over-allotment option granted to the underwriters, to NorthView Sponsor I, LLC (“the Sponsor”), I-Bankers Securities, Inc., and Dawson James Securities, Inc. at a purchase price of $1.00 per Private Placement Warrant, generating gross proceeds to the Company of $7,347,500, which is discussed in Note 4.

 

Transaction costs amounted to $7,959,726 consisting of $3,450,000 of underwriting discount, $3,570,576 of Representative’s Shares cost, $259,527 of Representative’s Warrants cost and $679,623 of other offering costs.

 

The Company’s Business Combination must be with one or more target businesses that together have a fair market value equal to at least 80% of the value of the assets held in the Trust Account (as defined below) (excluding taxes payable on the interest earned on the Trust Account) at the time of the signing a definitive agreement in connection with the initial Business Combination. However, the Company will only complete a Business Combination if the post-transaction company owns or acquires 50% or more of the outstanding voting securities of the target or otherwise acquires a controlling interest in the target sufficient for it not to be required to register as an investment company under the Investment Company Act. There is no assurance that the Company will be able to successfully effect a Business Combination.

 

Following the closing of the Public Offering on December 22, 2021, an amount of $191,647,500 ($10.10 per Unit), excluding $741,228 that was wired to the Company’s operating bank account on December 31, 2021 for working capital purposes, from the net proceeds of the sale of the public units in the IPO and the sale of the Private Placement Warrants was placed in a Trust Account (“Trust Account”) and invested in United States government treasury bills with a maturity of 185 days or less or in money market funds investing solely in United States Treasuries and meeting certain conditions under Rule 2a-7 under the Investment Company Act as determined by the Company. Except with respect to interest earned on the funds held in the Trust Account that may be released to the Company to pay its taxes, if any, the proceeds from the IPO will not be released from the Trust Account until the earliest of (i) the completion of the Company’s initial Business Combination, (ii) the redemption of any public shares properly tendered in connection with a stockholder vote to amend the Company’s amended and restated certificate of incorporation (A) to modify the substance or timing of the Company’s obligation to redeem 100% of the public shares if the Company does not complete the initial Business Combination within the extended period (or any additional extension from the closing of our IPO if we extend the period of time to consummate a business combination) (the “Combination Period”), or (B) with respect to any other provision relating to stockholders’ rights or pre-Business Combination activity, and (iii) the redemption of all of the Company’s public shares if the Company is unable to complete the Business Combination within the Combination Period, subject to applicable law. The proceeds deposited in the Trust Account could become subject to the claims of the Company’s creditors, if any, which could have priority over the claims of the Company’s public stockholders.

 

5

 

 

The Company will provide its public stockholders with the opportunity to redeem all or a portion of their public shares upon the completion of the initial Business Combination either (i) in connection with a stockholder meeting called to approve the initial Business Combination or (ii) by means of a tender offer. The decision as to whether the Company will seek stockholder approval of a proposed initial Business Combination or conduct a tender offer will be made by the Company, solely in its discretion. The stockholders will be entitled to redeem all or a portion of their public shares upon the completion of the initial Business Combination at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account as of two business days prior to the consummation of the initial Business Combination, including interest (which interest shall be net of taxes payable) divided by the number of then outstanding public shares, subject to the limitations described herein. The per share amount the Company will distribute to investors who properly redeem their shares will not be reduced by the fee payable to I-Bankers and Dawson James pursuant to the Business Combination Marketing Agreement (see Note 6).

 

If the Company is unable to complete an initial Business Combination within the Combination Period, it will: (i) cease all operations except for the purpose of winding up, (ii) as promptly as reasonably possible but not more than ten business days thereafter, redeem the public shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust account, including interest (which interest shall be net of taxes payable, and less up to $100,000 of interest to pay dissolution expenses) divided by the number of then outstanding public shares, which redemption will completely extinguish public stockholders’ rights as stockholders (including the right to receive further liquidation distributions, if any), subject to applicable law, and (iii) as promptly as reasonably possible following such redemption, subject to the approval of the Company’s remaining stockholders and its board of directors, dissolve and liquidate, subject in each case to the Company’s obligations under Delaware law to provide for claims of creditors and the requirements of other applicable law. There will be no redemption rights or liquidating distributions with respect to the Company’s rights and warrants, which will expire worthless if the Company fails to complete the Business Combination within the Combination Period.

 

All of the Public Shares, or shares of our common stock sold as part of the IPO, contain a redemption feature which allows for the redemption of such Public Shares in connection with our liquidation, if there is a stockholder vote or tender offer in connection with our initial business combination and in connection with certain amendments to our amended and restated certificate of incorporation. In accordance with SEC and its guidance on redeemable equity instruments, which has been codified in ASC 480-10-S99, redemption provisions not solely within the control of a company require common stock subject to redemption to be classified outside of permanent equity. Given that the Public Shares were issued with other freestanding instruments (i.e., public warrants), the initial carrying value of common stock classified as temporary equity was the allocated proceeds determined in accordance with ASC 470-20. The common stock is subject to ASC 480-10-S99. If it is probable that the equity instrument will become redeemable, we have the option to either (i) accrete changes in the redemption value over the period from the date of issuance (or from the date that it becomes probable that the instrument will become redeemable, if later) to the earliest redemption date of the instrument or (ii) recognize changes in the redemption value immediately as they occur and adjust the carrying amount of the instrument to equal the redemption value at the end of each reporting period. We have elected to recognize the changes immediately. While redemptions cannot cause the Company’s net tangible assets to fall below $5,000,001, the Public Shares are redeemable and will be classified as such on the condensed consolidated balance sheets until such date that a redemption event takes place.

 

The Sponsor, officers and directors have agreed to (i) waive their redemption rights with respect to their Founder Shares and public shares in connection with the completion of the initial Business Combination, (ii) waive their rights to liquidating distributions from the Trust Account with respect to their Founder Shares if the Company fails to complete the initial Business Combination within the Combination Period (although they will be entitled to liquidating distributions from the Trust Account with respect to any public shares they hold if the Company fails to complete the Business Combination within such time period); and (iii) vote their Founder Shares and any public shares purchased during or after the IPO in favor of the initial Business Combination.

 

6

 

 

The Company’s Sponsor has agreed that it will be liable to the Company if and to the extent any claims by a vendor for services rendered or products sold to the Company, or a prospective target business with which the Company has discussed entering into a transaction agreement, reduce the amount of funds in the Trust Account to below (i) $10.10 per public share or (ii) such lesser amount per public share held in the Trust Account as of the date of the liquidation of the Trust Account due to reductions in value of the trust assets, in each case net of the amount of interest which may be released to the Company to pay taxes, except as to any claims by a third party who executed a waiver of any and all rights to seek access to the Trust Account and except as to any claims under indemnity of the underwriters of the IPO against certain liabilities, including liabilities under the Securities Act. Moreover, in the event that an executed waiver is deemed to be unenforceable against a third party, the Sponsor will not be responsible to the extent of any liability for such third-party claims.

 

Liquidity and Going Concern

 

As of September 30, 2023, the Company had $17,342 in cash and a working capital deficit of $2,846,203. Prior to the completion of the Company’s IPO, the Company’s liquidity needs had been satisfied through a capital contribution from the Sponsor of $25,000 for the founder shares to cover certain of the offering costs and the loan under an unsecured promissory note from the Sponsor of $204,841, which was fully paid upon the IPO. Subsequent to the consummation of the Initial Public Offering and Private Placement, the Company’s liquidity needs have been satisfied through the proceeds from the consummation of the Private Placement not held in the Trust Account, and the drawdowns on the convertible promissory note.

 

In order to finance transaction costs in connection with an intended Business Combination, the initial stockholders or an affiliate of the initial stockholders or certain of the Company’s officers and directors may, but are not obligated to, provide the Company Working Capital Loans (see Note 5).

On April 27, 2023, the Company signed a Convertible Working Capital Promissory Note (“the Note”) with the Sponsor for $1,200,000. The Note is non-interest bearing and is due the earlier of the consummation of a business combination or the date of liquidation. The Sponsor may elect to convert all or any portion of the unpaid principal balance of this Note into warrants, at a price of $1.00 per warrant. The Company had principal outstanding of $713,015 and is presenting the Note at fair value on its balance sheet at September 30, 2023 in the amount of $601,239.

 

The Company has until as late as December 22, 2023 to consummate a Business Combination. It is uncertain that the Company will be able to consummate a Business Combination by as late as December 22, 2023. If a Business Combination is not consummated by the required date, there will be an option to either extend the time available for us to consummate our initial business combination or execute a mandatory liquidation and subsequent dissolution. In connection with the Company’s assessment of going concern considerations in accordance with the authoritative guidance in Financial Accounting Standards Board (“FASB”) Accounting Standards Update (“ASU”) 2014-15, “Disclosure of Uncertainties About an Entity’s Ability to Continue as a Going Concern,” management has determined that mandatory liquidation, and subsequent dissolution, should the Company be unable to complete a business combination, raises substantial doubt about the Company’s ability to continue as a going concern for the next twelve months from the issuance of these condensed consolidated financial statements. No adjustments have been made to the carrying amounts of assets and liabilities should the Company be required to liquidate after December 22, 2023.

 

The Company held a meeting on March 10, 2023 to vote on the proposal to amend the Company’s amended and restated certificate of incorporation to extend the date by which the Company must consummate a business combination or, if it fails to do so, cease its operations and redeem or repurchase 100% of the shares of the Company’s common stock issued in the Company’s initial public offering, from March 22, 2023, monthly for up to nine additional months at the election of the Company, ultimately until as late as December 22, 2023 (the “Extension”, and such extension date the “Extended Date”). During the three and nine months ended September 30, 2023, the Company paid $146,120 and $340,947, respectively, in extension payments. On March 22, 2023, 18,000,868 shares of the Company’s common stock were redeemed with a total redemption payment of $184,845,836.

 

Risks and Uncertainties

 

Management is continuing to evaluate the impact of the COVID-19 pandemic and the Russia-Ukraine war and has concluded that while it is reasonably possible that it could have a negative effect on the Company’s financial position, results of its operations and/or search for a target company, the specific impact is not readily determinable as of the date of these unaudited condensed consolidated financial statements. The unaudited condensed consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

7

 

 

On August 16, 2022, the Inflation Reduction Act of 2022 (the “IR Act”) was signed into federal law. The IR Act provides for, among other things, a new U.S. federal 1% excise tax on certain repurchases of stock occurring on or after January 1, 2023, by publicly traded U.S. domestic corporations, by certain U.S. domestic subsidiaries of publicly traded foreign corporations, by “covered surrogate foreign corporations” (as defined in the IR Act) and by certain affiliates of the foregoing. The excise tax is imposed on the repurchasing corporation itself, not its shareholders from which shares are repurchased. The amount of the excise tax is generally 1% of the fair market value of the shares repurchased at the time of the repurchase. However, for purposes of calculating the excise tax, repurchasing corporations are permitted to net the fair market value of certain new stock issuances against the fair market value of stock repurchases during the same taxable year. In addition, certain exceptions apply to the excise tax. The U.S. Department of the Treasury (the “Treasury”) has been given authority to provide regulations and other guidance to carry out, and to prevent the avoidance of the excise tax.

 

Any redemption or other repurchase that occurs after December 31, 2022, in connection with a Business Combination, extension vote or otherwise, may be subject to the excise tax. Whether and to what extent the Company would be subject to the excise tax in connection with a Business Combination, extension vote or otherwise would depend on a number of factors, including (i) the fair market value of the redemptions and repurchases in connection with the Business Combination, extension or otherwise, (ii) the structure of a Business Combination, (iii) the nature and amount of any “PIPE” or other equity issuances in connection with a Business Combination (or otherwise issued not in connection with a Business Combination but issued within the same taxable year of a Business Combination) and (iv) the content of regulations and other guidance from the Treasury. In addition, because the excise tax would be payable by the Company and not by the redeeming holder, the mechanics of any required payment of the excise tax have not been determined. The foregoing could cause a reduction in the cash available on hand to complete a Business Combination and in the Company’s ability to complete a Business Combination.

 

On March 22, 2023, the Company’s stockholders redeemed 18,000,868 shares for a total of $184,845,836. The Company determined that an excise tax liability should be recorded due to the redeemed shares. As of September 30, 2023, the Company has a charge to stockholders’ deficit of $1,848,455 of excise tax liability calculated as 1% of the value of shares redeemed.

 

Note 2 – Significant Accounting Policies

 

Basis of Presentation

 

The accompanying unaudited condensed consolidated financial statements are presented in U.S. dollars in conformity with accounting principles generally accepted in the United States of America (“GAAP”) for financial information and pursuant to the rules and regulations of the SEC. Accordingly, they do not include all of the information and footnotes required by GAAP. In the opinion of management, the unaudited condensed consolidated financial statements reflect all adjustments, which include only normal recurring adjustments necessary for the fair statement of the balances and results for the periods presented. The interim results for the three and nine months ended September 30, 2023 are not necessarily indicative of the results to be expected for the year ending December 31, 2023 or for any future periods.

 

The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the Company’s audited financial statements and notes thereto included in the Form 10-K annual report filed by the Company with the SEC on March 6, 2023. 

 

Principles of Consolidation

 

The accompanying condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary. All significant intercompany balances and transactions have been eliminated in consolidation.

 

Emerging Growth Company Status

 

The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the independent registered public accounting firm attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved.

 

8

 

 

Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period, which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s unaudited condensed consolidated financial statements with another public company, which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used.

 

Use of Estimates

 

The preparation of these unaudited condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements.

 

Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the unaudited condensed consolidated financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.

 

Concentration of Credit Risk

 

Financial instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed the Federal Depository Insurance Coverage of $250,000. The Company has not experienced losses on this account.

 

Cash and Cash Equivalents

 

The Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents. The Company did not have any cash equivalents as of September 30, 2023 and December 31, 2022.

 

Cash and Marketable Securities Held in Trust Account

 

At September 30, 2023 and December 31, 2022, the assets held in the Trust Account were held in U.S. Treasury Bills with a maturity of 185 days or less and in money market funds which invest in U.S. Treasury securities.

 

During the nine months ended September 30, 2023, pursuant to the trust agreement dated as of December 20, 2021 between the Company and Continental Stock Transfer & Trust Company (“CST”), the trustee of the Trust Account, $1,171,438 of interest income from the Trust Account was withdrawn by the Company for the payment of its taxes.

 

At December 31, 2022 the Company classified its US Treasury bills as held-to-maturity in accordance with FASB ASC Topic 320 “Investments - Debt and Equity Securities.” Held-to-maturity securities are those securities which the Company has the ability and intent to hold until maturity. Held-to-maturity treasury securities are recorded at amortized cost and adjusted for the amortization or accretion of premiums or discounts.

 

9

 

 

A decline in the market value of held-to-maturity securities below cost that is deemed to be other than temporary, results in an impairment that reduces the carrying costs to such securities’ fair value. The impairment is charged to earnings and a new cost basis for the security is established. To determine whether an impairment is other than temporary, the Company considers whether it has the ability and intent to hold the investment until a market price recovery and considers whether evidence indicating the cost of the investment is recoverable outweighs evidence to the contrary. Evidence considered in this assessment includes the reasons for the impairment, the severity and the duration of the impairment, changes in value subsequent to year-end, forecasted performance of the investee, and the general market condition in the geographic area or industry in which the investee operates. 

 

Premiums and discounts are amortized or accreted over the life of the related held-to-maturity security as an adjustment to yield using the effective-interest method. Such amortization and accretion are included in the “interest income” line item in the unaudited condensed consolidated statements of operations. Interest income is recognized when earned.

 

The carrying value, excluding gross unrealized holding (gain) loss, and fair value of held to maturity securities as of December 31, 2022 are as follows:

 

   Carrying
Value as of
December 31,
2022
   Gross
Unrealized
Gains
   Gross
Unrealized
Losses
   Fair Value
as of
December 31,
2022
 
Cash  $1,034   $
   $
   $1,034 
U.S. Treasury Bills   194,223,748    43,626    
    194,267,374 
   $194,224,782   $43,626   $
   $194,268,408 

 

Effective January 1, 2023, the Company changed its accounting policy for the investments in trust to the fair value method.

 

As of September 30, 2023, substantially all of the assets held in the Trust Account were held in mutual funds that invest in U.S Treasury Securities. The Company’s investments held in the Trust Account are now classified as trading securities. Trading securities are presented on the balance sheet at fair value at the end of each reporting period. Gains and losses resulting from the change in fair value of investments held in Trust Account are included in in the statements of operations for the three and nine months ended September 30, 2023. The estimated fair values of investments held in Trust Account are determined using available market information.

 

Fair Value of Financial Instruments

 

The fair value of the Company’s assets and liabilities approximates the carrying amounts represented in the accompanying condensed consolidated balance sheets, primarily due to their short-term nature, except for the warrant liabilities, convertible promissory note and investments in the Trust Account.

 

Income Taxes

 

The Company accounts for income taxes under ASC 740, “Income Taxes.” ASC 740, Income Taxes, requires the recognition of deferred tax assets and liabilities for both the expected impact of differences between the unaudited condensed consolidated financial statements and tax basis of assets and liabilities and for the expected future tax benefit to be derived from tax loss and tax credit carry forwards. ASC 740 additionally requires a valuation allowance to be established when it is more likely than not that all or a portion of deferred tax assets will not be realized. As of September 30, 2023 and December 31, 2022, the Company’s deferred tax asset had a full valuation allowance recorded against it. Our effective tax rate was (7.46%) and 2.38% for the three months ended September 30, 2023 and 2022, respectively, and 31.74% and 1.03% for the nine months ended September 30, 2023 and 2022, respectively. The effective tax rate differs from the statutory tax rate of 21% for the three and nine months ended September 30, 2023 and 2022, due to changes in fair value of warrant liabilities, and the valuation allowance on the deferred tax assets.

 

ASC 740 also clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements and prescribes a recognition threshold and measurement process for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities. ASC 740 also provides guidance on derecognition, classification, interest and penalties, accounting in interim period, disclosure and transition.

 

The Company recognizes interest and penalties related to unrecognized tax benefits as a formation cost expense. The Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation from its position. Interest and penalties expense amounted to $0 and $19,158 during the three and nine months ended September 30, 2023, respectively, and $0 during the three and nine months ended September 30, 2022.

 

The Company has identified the United States as its only “major” tax jurisdiction. The Company is subject to income taxation by major taxing authorities since inception. These examinations may include questioning the timing and amount of deductions, the nexus of income among various tax jurisdictions and compliance with federal and state tax laws. The Company’s management does not expect that the total amount of unrecognized tax benefits will materially change over the next twelve months.

 

10

 

 

Derivative Financial Instruments

 

The Company evaluates its financial instruments, such as warrants, to determine if such instruments are derivatives or contain features that qualify as embedded derivatives in accordance with ASC Topic 815, “Derivatives and Hedging”. Derivative instruments are initially recorded at fair value on the grant date and re-valued at each reporting date, with changes in the fair value reported in the unaudited condensed consolidated statements of operations. Derivative assets and liabilities are classified in the condensed consolidated balance sheets as current or non-current based on whether or not net-cash settlement or conversion of the instrument could be required within 12 months of the balance sheet date.

 

Convertible Promissory Note

 

The fair value of the Company’s convertible promissory note is valued using a compound option formula on the convertible feature and a present value of the host contract. The valuation technique requires inputs that are both unobservable and significant to the overall fair value measurement. These inputs reflect management’s own assumption about the assumptions a market participant would use in pricing the working capital loan.

 

Warrant Liabilities

 

The Company accounts for the 17,404,250 warrants issued in connection with the IPO (the 9,487,500 Public Warrants, the 7,347,500 Private Placement Warrants, and the 569,250 Representative Warrants inclusive of the underwriters’ over-allotment option) in accordance with the guidance contained in ASC 815-40. Such guidance provides that because the warrants do not meet the criteria for equity treatment thereunder, each warrant must be recorded as a liability. Accordingly, the Company has classified each warrant as a liability at its fair value. This liability is subject to re-measurement at each balance sheet date. With each such re-measurement, the warrant liabilities will be adjusted to fair value, with the change in fair value recognized in the Company’s unaudited condensed consolidated statements of operations (See Note 8).

 

Offering Costs associated with the Initial Public Offering

 

The Company complies with the requirements of ASC 340-10-S99-1, SEC Staff Accounting bulletin Topic 5A – “Expenses of Offering”, and SEC Staff Accounting bulletin Topic 5T – “Accounting for Expenses or Liabilities Paid by Principal Stockholder(s)”. Offering costs consist principally of professional and registration fees incurred through the balance sheet date that are related to the IPO. Offering costs directly attributable to the issuance of an equity contract to be classified in equity are recorded as a reduction of equity. Offering costs for equity contracts that are classified as assets and liabilities are expensed immediately. The Company incurred offering costs amounting to $7,959,726 as a result of the IPO (consisting of $3,450,000 of underwriting fees, $3,570,576 of Representative’s Shares cost, $259,527 of Representative’s Warrants cost and $679,623 of other offering costs). The Company recorded $7,701,178 of offering costs as a reduction of temporary equity in connection with the common stock included in the Units. The Company immediately expensed $258,548 of offering costs in connection with the Public Warrants, Private Placement Warrants and Representative’s Warrants that were classified as liabilities.

 

Net (Loss) Income Per Common Stock

 

The Company has two categories of shares, which are referred to as common stock subject to possible redemption and common stock. Earnings and losses are shared pro rata between the two categories of shares. The 17,404,250 potential shares of common stock for outstanding warrants to purchase the Company’s shares were excluded from diluted earnings per share for the three and nine months ended September 30, 2023 and 2022 because the warrants are contingently exercisable, and the contingencies have not yet been met. As a result, diluted net (loss) income per share of common stock is the same as basic net (loss) income per share of common stock for the periods presented. The table below presents a reconciliation of the numerator and denominator used to compute basic and diluted net (loss) income per share for each category of common stock:

 

   For the Three Months Ended September 30,   For the Nine Months Ended September 30, 
   2023   2022   2023   2022 
   Common
stock
subject to
possible
redemption
   Common
stock
   Common
stock
subject to
possible
redemption
   Common
stock
   Common
stock
subject to
possible
redemption
   Common
stock
   Common
stock
subject to
possible
redemption
   Common
stock
 
Basic and diluted net (loss) income per share:                                
Numerator:                                
Allocation of net (loss) income  $(58,017)  $(309,328)  $1,384,778   $379,035   $503,233   $422,706   $5,248,577   $1,436,616 
Denominator:                                        
Weighted-average shares outstanding   974,132    5,193,750    18,975,000    5,193,750    6,183,174    5,193,750    18,975,000    5,193,750 
Basic and diluted net (loss) income per share
  $(0.06)  $(0.06)  $0.07   $0.07   $0.08   $0.08   $0.28   $0.28 

 

11

 

 

Common Stock Subject to Possible Redemption

 

The Company’s common stock sold as part of the Units in the IPO (“public common stock”) contain a redemption feature which allows for the redemption of such public shares in connection with the Company’s liquidation, or if there is a stockholder vote or tender offer in connection with the Company’s initial Business Combination. In accordance with ASC 480-10-S99, the Company classifies public common stock outside of permanent equity as the redemption provisions are not solely within the control of the Company. The public common stock was issued with other freestanding instruments (i.e., Public Warrants) and as such, the initial carrying value of public common stock classified as temporary equity was the allocated proceeds determined in accordance with ASC 470-20.

 

As of September 30, 2023 and December 31, 2022, the amount of public common stock reflected on the condensed consolidated balance sheets is reconciled in the following table:

 

Gross proceeds  $189,750,000 
Less:     
Proceeds allocated to Public Warrants   (4,204,248)
Common stock issuance costs   (7,701,178)
Plus:     
Accretion of redeemable common stock   15,680,910 
Contingently redeemable common stock, December 31, 2022   193,525,484 
Less:     
Partial redemption   (184,845,836)
Plus:     
Accretion of redeemable common stock   1,941,333 
Contingently redeemable common stock, September 30, 2023  $10,620,981 

 

Recently Issued Accounting Standards

 

In June 2016, the FASB issued Accounting Standards Update (“ASU”) 2016-13 – Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”). This update requires financial assets measured at amortized cost basis to be presented at the net amount expected to be collected. The measurement of expected credit losses is based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. Since June 2016, the FASB issued clarifying updates to the new standard including changing the effective date for smaller reporting companies. The guidance is effective for fiscal years beginning after December 15, 2022, and interim periods within those fiscal years, with early adoption permitted. The Company adopted ASU 2016-13 on January 1, 2023. The adoption of ASU 2016-13 did not have a material impact on its financial statements.

 

Management does not believe that any other recently issued, but not yet effective, accounting pronouncements, if currently adopted, would have a material effect on the Company’s unaudited condensed consolidated financial statements.

 

12

 

 

Note 3 – Initial Public Offering

 

Public Units

 

On December 22, 2021, the Company sold 18,975,000 Units, (which included 2,475,000 Units issued pursuant to the full exercise of the over-allotment option) at a purchase price of $10.00 per Unit. Each unit that the Company is offering has a price of $10.00 and consists of one share of common stock, one right, and one-half of one redeemable warrant. Each right entitles the holder thereof to receive one-tenth (1/10) of one share of common stock upon the consummation of an initial business combination. Each whole warrant entitles the holder thereof to purchase one share of common stock at a price of $11.50 per share, subject to adjustment as described herein.

 

Public Warrants

 

Each whole warrant entitles the holder to purchase one share of common stock at a price of $11.50 per share, subject to adjustment as discussed herein. In addition, if (x) the Company issues additional shares of common stock or equity-linked securities for capital raising purposes in connection with the closing of the initial Business Combination at an issue price or effective issue price of less than $9.20 per share of common stock (with such issue price or effective issue price to be determined in good faith by the board of directors and, in the case of any such issuance to the initial stockholders or their affiliates, without taking into account any founder shares held by such stockholders or their affiliates, as applicable, prior to such issuance (the “Newly Issued Price”)), (y) the aggregate gross proceeds from such issuances represent more than 60% of the total equity proceeds, and interest thereon, available for funding the initial Business Combination (net of redemptions), and (z) the volume weighted average trading price of the common stock during the 20 trading day period starting on the trading day prior to the day on which the Company consummates the Business Combination (such price, the “Market Value”) is below $9.20 per share, the exercise price shall be adjusted (to the nearest cent) to be equal to 115% of the higher of the Market Value and the Newly Issued Price, and the $18.00 per share redemption trigger price described in the section “Redemption of warrants” will be adjusted (to the nearest cent) to be equal to 180% of the higher of the Market Value and the Newly Issued Price.

 

The warrants will become exercisable on the later of 12 months from the closing of the IPO or 30 days after the completion of its initial Business Combination and will expire five years after the completion of the Company’s initial Business Combination, at 5:00 p.m., New York City time, or earlier upon redemption or liquidation.

 

The Company has agreed that as soon as practicable, but in no event later than 15 business days after the closing of the initial Business Combination, the Company will use its reasonable best efforts to file, and within 60 business days after the closing of the initial Business Combination, to have declared effective, a registration statement relating to those shares of common stock, and to maintain a current prospectus relating to such shares of common stock until the warrants expire or are redeemed. Notwithstanding the foregoing, if a registration statement covering the shares of common stock issuable upon exercise of the warrants is not effective within the above specified period following the consummation of the initial Business Combination, warrant holders may, until such time as there is an effective registration statement and during any period when the Company shall have failed to maintain an effective registration statement, exercise warrants on a cashless basis pursuant to the exemption provided by Section 3(a)(9) of the Securities Act of 1933, as amended, or the Securities Act, provided that such exemption is available. If that exemption, or another exemption, is not available, holders will not be able to exercise their warrants on a cashless basis.

 

13

 

 

Redemption of Warrants

 

Once the warrants become exercisable, the Company may redeem the outstanding warrants:

 

in whole and not in part;

 

at a price of $0.01 per warrant;

 

upon a minimum of 30 days’ prior written notice of redemption (the “30-day redemption period”);

 

if, and only if, the last sale price of the common stock equals or exceeds $18.00 per share for any 20 trading days within a 30-trading day period ending on the third trading day prior to the date on which the Company sends the notice of redemption to the warrant holders.

 

If the Company calls the warrants for redemption as described above, management will have the option to require all holders that wish to exercise warrants to do so on a “cashless basis.” In determining whether to require all holders to exercise their warrants on a “cashless basis,” management will consider, among other factors, the Company’s cash position, the number of warrants that are outstanding and the dilutive effect on the stockholders of issuing the maximum number of shares of common stock issuable upon the exercise of the warrants. In such event, each holder would pay the exercise price by surrendering the warrants for that number of shares of common stock equal to the quotient obtained by dividing (x) the product of the number of shares of common stock underlying the warrants, multiplied by the difference between the exercise price of the warrants and the “fair market value” (defined below) by (y) the fair market value. The “fair market value” shall mean the average reported last sale price of the common stock for the 10 trading days ending on the third trading day prior to the date on which the notice of redemption is sent to the holders of warrants.

 

Note 4 – Private Placement

 

The Company’s Sponsor, I-Bankers and Dawson James have purchased an aggregate of 7,347,500 Private Placement Warrants (which included 697,500 Private Placement Warrants issued pursuant to the full exercise of the over-allotment option) at a price of $1.00 per warrant ($7,347,500 in the aggregate) in a private placement that closed simultaneously with the closing of the IPO. Of such amount, 5,162,500 Private Placement Warrants were purchased by the Sponsor and 2,185,000 Private Placement Warrants were purchased by I-Bankers and Dawson James.

 

The Private Placement Warrants are identical to the warrants included in the units sold in the IPO, except that the Private Placement Warrants: (i) will not be redeemable by the Company and (ii) may be exercised for cash or on a cashless basis, in each case so long as they are held by the initial purchasers or any of their permitted transferees. If the Private Placement Warrants are held by holders other than the initial purchasers or any of their permitted transferees, the Private Placement Warrants will be redeemable by the Company and exercisable by the holders on the same basis as the warrants included in the Units being sold in the IPO.

 

14

 

 

Note 5 – Related Party Transactions

 

Founder Shares

 

In April 2021, the Sponsor paid $25,000, or approximately $0.005 per share, to cover certain of the offering costs in exchange for an aggregate of 5,175,000 shares of common stock, par value $0.0001 per share (the “Founder Shares”). In October 2021, the Sponsor irrevocably surrendered to the Company for cancellation and for no consideration 862,500 shares of common stock. On December 20, 2021, the Company effected a 1.1- for-1 stock dividend of its common stock, resulting in the Sponsor holding an aggregate of 4,743,750 shares of common stock. The Founder Shares include an aggregate of up to 618,750 shares subject to forfeiture if the over-allotment option is not exercised by the underwriters in full. On December 22, 2021, the over-allotment option was fully exercised and such shares are no longer subject to forfeiture.

 

The Sponsor has agreed not to transfer, assign or sell any of their Founder Shares until the earlier to occur of: (A) one year after the completion of the initial Business Combination or (B) the date on which the Company completes a liquidation, merger, stock exchange or other similar transaction after the initial Business Combination that results in all of the Company’s public stockholders having the right to exchange their shares of common stock for cash, securities or other property (the “Lock-up”). Notwithstanding the foregoing, if the last sale price of the Company’s common stock equals or exceeds $12.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within any 30-trading day period commencing at least 150 days after the initial Business Combination, the Founder Shares will be released from the Lock-up.

 

Convertible Promissory Note – Related Party

 

On April 27, 2023, the Company signed a Convertible Working Capital Promissory Note (“the Note”) with the Sponsor for $1,200,000. The Note is non-interest bearing and is due the earlier of the consummation of a business combination or the date of liquidation. The Sponsor may elect to convert all or any portion of the unpaid principal balance of this Note into warrants, at a price of $1.00 per warrant. As of September 30, 2023, the Company had principal outstanding of $713,015 and is presenting the Note at fair value on its balance sheet at September 30, 2023 in the amount of $601,239.

 

Promissory Note – Related Party

 

On April 19, 2021, the Company issued an unsecured promissory note to the Sponsor, pursuant to which the Company may borrow up to an aggregate principal amount of $150,000 to be used for a portion of the expenses of the IPO. This loan is non-interest bearing, unsecured and was to be due at the earlier of September 30, 2021 or the closing of the IPO. On November 5, 2021, the Company amended the promissory note to increase the principal amount up to $200,000 with a due date at the earlier of April 30, 2022 or the closing of the IPO.

 

Through the IPO, the Company borrowed $200,000 under the promissory note and an additional $4,841 was advanced from the Sponsor. These amounts were repaid in full upon the closing of the IPO out of the offering proceeds that had been allocated to the payment of offering expenses (other than underwriting commissions). The Company paid $25,000 in excess which was owed back to the Company upon the closing of the IPO and was returned by the Sponsor on June 15, 2022.

 

15

 

 

Related Party Loans

 

In order to finance transaction costs in connection with an intended initial Business Combination, the initial stockholders or an affiliate of the initial stockholders or certain of the Company’s officers and directors may, but are not obligated to, loan the Company funds as may be required (the “Working Capital Loans”). If the Company completes the initial Business Combination, the Company would repay such loaned amounts out of the proceeds of the Trust Account released to the Company. Otherwise, such loans would be repaid only out of funds held outside the Trust Account. In the event that the initial Business Combination does not close, the Company may use a portion of the working capital held outside the Trust Account to repay such loaned amounts but no proceeds from the Trust Account would be used to repay such loaned amounts. Up to $1,500,000 of such loans may be convertible, at the option of the lender, into warrants at a price of $1.00 per warrant of the post Business Combination entity. The warrants would be identical to the Private Placement Warrants, including as to exercise price, exercisability and exercise period. At September 30, 2023 and December 31, 2022, the Company had no borrowings under the Working Capital Loans, other than the Note described in “Note 5 – Related Party Transactions – Convertible Promissory Note – Related Party”.

 

Administrative Service Fee

 

Commencing on the effective date of the IPO, the Company began paying its Sponsor a total of $5,000 per month for office space, utilities, secretarial support and other administrative and consulting services. As of June 30, 2023, the Company and the Sponsor terminated this agreement. For the three and nine months ended September 30, 2023, $0 and $30,000, respectively, had been incurred and billed relating to the administrative service fee. For the three and nine months ended September 30, 2022, $15,000 and $48,387, respectively, had been incurred relating to the administrative service fee. As of September 30, 2023 and December 31, 2022, $55,000 and $25,000, respectively, relating to the administrative service fee was not paid and recorded as due to related party.

 

Note 6 – Commitments and Contingencies

 

Registration Rights

 

The holders of the Founder Shares, the Private Placement Warrants and warrants that may be issued upon conversion of Working Capital Loans (and any underlying securities) are entitled to registration rights pursuant to a registration rights agreement signed on the closing date of the IPO requiring the Company to register such securities for resale. The holders of these securities are entitled to make up to three demands, excluding short form demands, that the Company registers such securities. In addition, the holders have certain “piggy-back” registration rights with respect to registration statements filed subsequent to the completion of the initial Business Combination. However, the registration rights agreement provides that the Company will not permit any registration statement filed under the Securities Act to become effective until termination of the applicable Lock-up period described in Note 5. The Company will bear the expenses incurred in connection with the filing of any such registration statements.

 

16

 

 

Underwriters Agreement

 

The underwriters had a 30-day option from the date of IPO to purchase up to an additional 2,475,000 units to cover over-allotments, if any. On December 22, 2021, the over-allotment was fully exercised.

 

The underwriters received a cash underwriting discount of approximately 1.82% of the gross proceeds of the IPO, or $3,450,000.

 

Business Combination Marketing Agreement

 

Under a Business Combination marketing agreement, the Company engaged I-Bankers and Dawson James as advisors in connection with the Business Combination to assist the Company in holding meetings with the stockholders to discuss the potential Business Combination and the target business’s attributes, introduce the Company to potential investors that are interested in purchasing the Company’s securities in connection with the potential Business Combination, assist the Company in obtaining stockholder approval for the Business Combination and assist the Company with its press releases and public filings in connection with the Business Combination. The Company was obligated to pay I-Bankers and Dawson James a cash fee for such marketing services upon the consummation of the initial Business Combination in an amount of 3.68% of the gross proceeds of the IPO, or $6,986,250. The agreement was amended on November 7, 2022 and calls for the 3.68% business combination fee to be paid as (a) 27.5% cash and (b) 72.5% to be rolled into equity at closing.

 

Representative’s Shares

 

On December 22, 2021, the Company issued 450,000 shares (Representative Shares) of common stock (which included 37,500 Representative Shares issued pursuant to the full exercise of the over-allotment option) at the consummation of the IPO to I-Bankers and Dawson James (and/or their designees). I-Bankers and Dawson James (and/or their designees) have agreed not to transfer, assign or sell any such shares until the completion of the initial Business Combination. In addition, I-Bankers and Dawson James (and/or their designees) have agreed (i) to waive their redemption rights with respect to such shares in connection with the completion of the initial Business Combination and (ii) to waive their rights to liquidating distributions from the Trust Account with respect to such shares if the Company fails to complete its initial Business Combination within the Combination Period. The fair value of the Representative’s Shares issued are recognized as offering costs directly attributable to the issuance of an equity contract to be classified in equity and are recorded as a reduction of equity (see Note 1). The fair value of the Representative’s Shares of $3,570,576 was determined utilizing a Monte Carlo simulation with the following inputs at December 22, 2021:

 

   December 22,
2021
 
Input    
Risk-free interest rate   0.76%
Expected term (years)   2.27 
Expected volatility   11.4%
Stock price  $10.00 
Fair value of Representative’s Shares  $7.93 

 

17

 

 

Representative’s Warrants

 

The Company granted to I-Bankers and Dawson James (and/or their designees) 569,250 warrants (which included 74,250 warrants issued pursuant to the full exercise of the over-allotment option) exercisable at $11.50 per share (or an aggregate exercise price of $6,546,375) at the closing of the IPO. The Representative Warrants issued are recognized as derivative liabilities in accordance with ASC 815-40 and recorded as liabilities at fair value each reporting period (see Notes 1 and 8). The warrants may be exercised for cash or on a cashless basis, at the holder’s option, at any time during the period commencing on the later of the first anniversary of the effective date of the registration statement of which the IPO forms a part and the closing of the initial Business Combination and terminating on the fifth anniversary of such effectiveness date. Notwithstanding anything to the contrary, I-Bankers and Dawson James have agreed that neither they nor their designees will be permitted to exercise the warrants after the five year anniversary of the effective date of the registration statement of which the IPO forms a part. The warrants and such shares purchased pursuant to the warrants have been deemed compensation by FINRA and are therefore subject to a lock-up for a period of 180 days immediately following the date of the effectiveness of the registration statement of which the IPO forms a part pursuant to FINRA Rule 5110I(1). Pursuant to FINRA Rule 5110I(1), these securities will not be the subject of any hedging, short sale, derivative, put or call transaction that would result in the economic disposition of the securities by any person for a period of 180 days immediately following the effective date of the registration statement of which the IPO forms a part, nor may they be sold, transferred, assigned, pledged or hypothecated for a period of 180 days immediately following the effective date of the registration statement of which the IPO forms a part except to any underwriter and selected dealer participating in the offering and their bona fide officers or partners. The warrants grant to holders demand and “piggy back” rights for periods of five and seven years, respectively, from the effective date of the registration statement of which the IPO forms a part with respect to the registration under the Securities Act of the shares issuable upon exercise of the warrants. The Company will bear all fees and expenses attendant to registering the securities, other than underwriting commissions, which will be paid for by the holders themselves. The exercise price and number of shares issuable upon exercise of the warrants may be adjusted in certain circumstances including in the event of a share dividend, or the Company’s recapitalization, reorganization, merger or consolidation. However, the warrants will not be adjusted for issuances of shares at a price below its exercise price. The Company will have no obligation to net cash settle the exercise of the warrants. The holder of the warrants will not be entitled to exercise the warrants for cash unless a registration statement covering the securities underlying the warrants is effective or an exemption from registration is available.

 

Merger Agreement

 

On November 7, 2022, NorthView entered into a Merger Agreement and Plan of Reorganization (the “Merger Agreement”), by and among Merger Sub., and Profusa, Inc., a California corporation (“Profusa”). The Merger Agreement provides that, among other things, at the closing of the transactions contemplated by the Merger Agreement, Merger Sub will merge with and into Profusa (the “Merger”), with Profusa surviving as a wholly-owned subsidiary of NorthView. In connection with the Merger, NorthView will change its name to “Profusa, Inc.”

 

The Business Combination is subject to customary closing conditions, including the satisfaction of the minimum available cash condition of $15,000,000, the receipt of certain governmental approvals and the required approval by the stockholders of NorthView and Profusa. There is no assurance that the Business Combination will be completed.

 

The aggregate consideration to be received by the Profusa stockholders is based on a pre-transaction equity value of $155,000,000. The exchange ratio will be equal to (a) $155,000,000, divided by an assumed value of NorthView Common Stock of $10.00 per share. Subject to certain future revenue and stock-price based milestones, Profusa stockholders will have the right to receive an aggregate of up to an additional 3,875,000 shares of NorthView Common Stock.

 

On September 12, 2023, the parties to the Merger Agreement entered into Amendment No. 1 to the Merger Agreement (the “Amendment”) pursuant to which the parties agreed to revise the revenue earnout milestones to reflect updated projections provided by Profusa. Specifically, Amendment No. 1 revised the definition of “Milestone Event III” and “Milestone Event IV” such that one-quarter of the Earnout Shares would be issued to Profusa stockholders if the combined company achieves Earnout Revenue of $11,864,000 for the fiscal year ended December 31, 2024, and one-quarter of the Earnout Shares would be issued to Profusa stockholders if the combined company achieves Earnout Revenue of $99,702,000 for the fiscal year ended December 31, 2025. Amendment No. 1 also clarified the exercise price of certain of the Company’s Warrants.

 

Note 7 – Stockholders’ Deficit

 

Preferred stock — The Company is authorized to issue 1,000,000 shares of preferred stock with a par value of $0.0001 and with such designations, rights and preferences as may be determined from time to time by the Company’s board of directors. As of September 30, 2023 and December 31, 2022, there was no preferred stock issued or outstanding.

 

Common Stock — The Company is authorized to issue a total of 100,000,000 shares of common stock at par value of $0.0001 each. In April 2021, the Company issued 5,175,000 shares of common stock to its Sponsor for $25,000, or approximately $0.005 per share. In October 2021, the Sponsor irrevocably surrendered to the Company for cancellation and for no consideration 862,500 shares of common stock. On December 20, 2021, the Company effected a 1.1- for-1 stock dividend of its common stock, resulting in an aggregate of 4,743,750 Founder Shares issued and outstanding. On December 22, 2021, the Company has also issued 450,000 shares (Representative’s Shares) of common stock (which included 37,500 Representative Shares issued pursuant to the full exercise of the over-allotment option) at the consummation of the IPO to I-Bankers and Dawson James (and/or their designees). As of September 30, 2023 and December 31, 2022, there were 5,193,750 shares of common stock issued and outstanding, excluding 974,132 and 18,975,000 shares of common stock subject to redemption, respectively.

 

Common stockholders of record are entitled to one vote for each share held on all matters to be voted on by stockholders. Unless specified in the Company’s amended and restated certificate of incorporation or bylaws, or as required by applicable provisions of the DGCL or applicable stock exchange rules, the affirmative vote of a majority of the Company’s common stock that are voted is required to approve any such matter voted on by the stockholders. There is no cumulative voting with respect to the election of directors, with the result that the holders of more than 50% of the shares voted for the election of directors can elect all of the directors (prior to consummation of the initial Business Combination). The Company’s stockholders are entitled to receive ratable dividends when, as and if declared by the board of directors out of funds legally available therefor.

 

18

 

 

Note 8 – Fair Value Measurements

 

Fair value is defined as the price that would be received for sale of an asset or paid for transfer of a liability, in an orderly transaction between market participants at the measurement date. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The Company’s financial instruments are classified as either Level 1, Level 2 or Level 3. These tiers include:

 

Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets;

 

Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and

 

Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

 

The following tables present information about the Company’s assets and liabilities that are measured at fair value on September 30, 2023 and December 31, 2022, and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:

 

   September 30,
2023
   Quoted
Prices In
Active
Markets
(Level 1)
   Significant
Other
Observable
Inputs
(Level 2)
   Significant
Other
Unobservable
Inputs
(Level 3)
 
Assets:                
Cash and marketable securities held in trust  $10,651,566   $10,651,566           —    
 
Liabilities:                    
Warrant liabilities – Public Warrants  $351,038   $351,038   $
   $
 
Warrant liabilities – Private Placement Warrants   293,900    
    
    293,900 
Warrant liabilities – Representative’s Warrants   22,770    
    
    22,770 
Convertible promissory note   601,239    
    
    601,239 
Total  $1,268,947   $351,038   $
   $917,909 

 

   December 31,
2022
   Quoted
Prices In
Active
Markets
(Level 1)
   Significant
Other
Observable
Inputs
(Level 2)
   Significant
Other
Unobservable
Inputs
(Level 3)
 
Liabilities:                
Warrant liabilities – Public Warrants  $450,656   $450,656   $
   $
 
Warrant liabilities – Private Placement Warrants   377,857    
    
    377,857 
Warrant liabilities – Representative’s Warrants   29,274    
    
    29,274 
Total  $857,787   $450,656   $
   $407,131 

 

The Company did not have any assets in the Trust Account measured at fair value as of December 31, 2022.

 

The Public Warrants, the Private Placement Warrants and the Representative’s Warrants were accounted for as liabilities in accordance with ASC 815-40 and are presented within liabilities on the condensed consolidated balance sheets. The warrant liabilities are measured at fair value at inception and on a recurring basis, with changes in fair value presented within change in fair value of warrant liabilities in the unaudited condensed consolidated statements of operations.

 

The Company utilized a Monte Carlo simulation model for the initial valuation of the Public Warrants. The subsequent measurement of the Public Warrants at September 30, 2023 and December 31, 2022 was classified as Level 1 due to the use of an observable market quote in an active market. As of September 30, 2023 and December 31, 2022, the aggregate value of Public Warrants was $351,038 and $450,656, respectively.

 

19

 

 

The Company uses a Monte Carlo simulation model to value the Private Placement Warrants and the Representative’s Warrants. The Company allocated the proceeds received from (i) the sale of Units (which is inclusive of one shares of Common Stock and one-half of one Public Warrant) and (ii) the sale of Private Placement Warrants, first to the warrants based on their fair values as determined at initial measurement, with the remaining proceeds allocated to Common Stock subject to possible redemption (temporary equity) based on their relative fair values at the initial measurement date. The Private Placement Warrants and the Representative’s Warrants were classified within Level 3 of the fair value hierarchy at the measurement dates due to the use of unobservable inputs. Inherent in pricing models are assumptions related to expected share-price volatility, expected life and risk-free interest rate. The Company estimates the volatility of its common stock based on historical volatility that matches the expected remaining life of the warrants. The risk-free interest rate is based on the U.S. Treasury zero-coupon yield curve on the grant date for a maturity similar to the expected remaining life of the warrants. The expected life of the warrants is assumed to be equivalent to their remaining contractual term.

 

The key inputs into the Monte Carlo simulation model for the warrant liabilities and convertible promissory note were as follows at September 30, 2023 and December 31, 2022:

 

   September 30,
2023
   December 31,
2022
 
Input        
Risk-free interest rate   5.50%   4.74%
Expected term (years)   0.75    0.90 
Expected volatility   3.3%   7.7%
Exercise price  $11.50   $11.50 
Fair value of Common stock  $10.79   $10.13 

 

The following table provides a summary of the changes in the fair value of the Company’s Level 3 financial instruments that are measured at fair value on a recurring basis for the three and nine months ended September 30, 2023 and 2022:

 

   Private
Placement
Warrants
   Public
Warrants
   Representative’s
Warrants
   Warrant
Liability
 
Fair value at December 31, 2022  $377,857   $
  —
   $29,274   $407,131 
Change in fair value of warrant liabilities   246,681    
    19,112    265,793 
Fair value at March 31, 2023   624,538    
    48,386    672,924 
Change in fair value of warrant liabilities   (433,503)   
    (33,585)   (467,088)
Fair value at June 30, 2023   191,035    
    14,801    205,836 
Change in fair value of warrant liabilities   102,865    
    7,969    110,834 
Fair value at September 30, 2023  $293,900   $
   $22,770   $316,670 

 

   Convertible Promissory Note 
Fair value at December 31, 2022  $
 
Principal borrowing   713,015 
Change in fair value of convertible promissory note   (111,776)
Fair value at September 30, 2023  $601,239 

 

   Private
Placement
Warrants
   Public
Warrants
   Representative’s
Warrants
   Warrant
Liability
 
Fair value at December 31, 2021  $3,086,701   $3,890,177   $239,144   $7,216,022 
Change in fair value of warrant liabilities   (1,660,759)   (2,088,501)   (128,669)   (3,877,929)
Transfer out of Level 3 to Level 1   
    (1,801,676)   
  —
    (1,801,676)
Fair value at March 31, 2022   1,425,942    
    110,475    1,536,417 
Change in fair value of warrant liabilities   (541,990)   
    (41,991)   (583,981)
Fair value at June 30, 2022   883,952    
    68,484    952,436 
Change in fair value of warrant liabilities   (468,803)   
    (36,321)   (505,124)
Fair value at September 30, 2022  $415,149   $
   $32,163   $447,312 

 

Transfers to/from Levels 1, 2 and 3 are recognized at the end of the reporting period. There was a transfer out of Level 3 to Level 1 for the fair value of the Public Warrants when they began to trade separately from the Units during the three months ended March 31, 2022.

 

The fair value of the Company’s working capital loan is valued using a compound option formula on the convertible feature and a present value of the host contract. The valuation technique requires inputs that are both unobservable and significant to the overall fair value measurement. These inputs reflect management’s own assumption about the assumptions a market participant would use in pricing the working capital loan.

 

Note 9 – Subsequent Events

 

The Company evaluated subsequent events and transactions that occurred after the balance sheet date up to the date that the unaudited condensed consolidated financial statements were issued. Based on the Company’s review, the Company did not identify any subsequent events that would have required adjustment or disclosure in the unaudited condensed consolidated financial statements. 

 

20

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

References to the “Company,” “NorthView Acquisition Corp.,” “NorthView,” “our,” “us” or “we” refer to NorthView Acquisition Corp. The following discussion and analysis of the Company’s financial condition and results of operations should be read in conjunction with the unaudited condensed consolidated financial statements and the notes thereto contained elsewhere in this report. Certain information contained in the discussion and analysis set forth below includes forward-looking statements that involve risks and uncertainties.

 

Cautionary Note Regarding Forward-Looking Statements

 

This Quarterly Report on Form 10-Q includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). We have based these forward-looking statements on our current expectations and projections about future events. These forward-looking statements are subject to known and unknown risks, uncertainties and assumptions about us that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by such forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as “may,” “should,” “could,” “would,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “continue,” or the negative of such terms or other similar expressions. Factors that might cause or contribute to such a discrepancy include, but are not limited to, those described in our other Securities and Exchange Commission (“SEC”) filings. 

 

Overview

 

We are a blank check company incorporated on April 19, 2021 as a Delaware corporation and formed for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination with one or more businesses (a “Business Combination”). We consummated our initial public offering on December 22, 2021 and are currently in the process of locating suitable targets for our business combination. We intend to use the cash proceeds from our Public Offering and the Private Placement described below as well as additional issuances, if any, of our capital stock, debt or a combination of cash, stock and debt to complete the Business Combination.

 

We expect to incur significant costs in the pursuit of our initial Business Combination. We cannot assure you that our plans to raise capital or to complete our initial Business Combination will be successful.

 

Recent Developments

 

On November 7, 2022, NorthView entered into a Merger Agreement and Plan of Reorganization (the “Merger Agreement”), by and among NorthView, NV Profusa Merger Sub Inc., a Delaware corporation and a direct, wholly-owned subsidiary of NorthView (“Merger Sub”), and Profusa, Inc., a California corporation (“Profusa”).

 

The Merger Agreement provides that, among other things, at the closing (the “Closing”) of the transactions contemplated by the Merger Agreement, Merger Sub will merge with and into Profusa (the “Merger”), with Profusa surviving as a wholly-owned subsidiary of NorthView. In connection with the Merger, NorthView will change its name to “Profusa, Inc.” The Merger and the other transactions contemplated by the Merger Agreement are hereinafter referred to as the “Business Combination.”

 

The Business Combination is subject to customary closing conditions, including the satisfaction of the minimum available cash condition of $15,000,000, the receipt of certain governmental approvals and the required approval by the stockholders of NorthView and Profusa. There is no assurance that the Business Combination will be completed.

 

The aggregate consideration to be received by the Profusa stockholders is based on a pre-transaction equity value of $155,000,000. The exchange ratio will be equal to (a) $155,000,000, divided by an assumed value of NorthView Common Stock of $10.00 per share.

 

21

 

 

Pursuant to the Merger Agreement, subject to certain future revenue and stock-price based milestones, Profusa stockholders will have the right to receive an aggregate of up to an additional 3,875,000 shares of NorthView Common Stock (the “Earnout Shares”). One-quarter of the Earnout Shares will be issued if, between the 18-month anniversary and the two year anniversary of the Closing, the combined company’s common stock achieves a daily volume weighted average market price of at least $12.50 per share for any 20 trading days within a 30 consecutive trading day period (“Milestone Event I”). One-quarter of the Earnout Shares will be issued if, between the first and second anniversary of the Closing, the combined company’s common stock achieves a daily volume weighted average market price of at least $14.50 per share for a similar number of days (“Milestone Event II”). Pursuant to the Merger Agreement, the remaining one-quarter of the Earnout Shares were to be issued if the combined company achieves at least $5,100,000 in revenue in fiscal year 2023, and one-quarter of the Earnout Shares will be issued if the combined company achieves at least $73,100,000 in revenue in fiscal year 2024, (or up to one-half of the Earnout Shares if both milestones are achieved). On September 12, 2023, the parties to the Merger Agreement entered into Amendment No. 1 to the Merger Agreement (the “Amendment”) pursuant to which the parties agreed to revise the revenue earnout milestones to reflect updated projections provided by Profusa. Specifically, Amendment No. 1 revised the definition of “Milestone Event III” and “Milestone Event IV” such that one-quarter of the Earnout Shares would be issued to Profusa stockholders if the combined company achieves Earnout Revenue of $11,864,000 for the fiscal year ended December 31, 2024, and one-quarter of the Earnout Shares would be issued to Profusa stockholders if the combined company achieves Earnout Revenue of $99,702,000 for the fiscal year ended December 31, 2025. Amendment No. 1 also clarified the exercise price of certain the Company Warrants.

 

Additionally, if Milestone Event I or Milestone Event II are achieved by the second anniversary of the Closing, NorthView’s sponsor, NorthView Sponsor I, LLC and Profusa stockholders, will be issued additional shares up to the amount of any shares forgone as an inducement to obtaining Additional Financings (as defined in the Merger Agreement).

 

Results of Operations

 

As of September 30, 2023, we had not commenced any operations. All activity for the period from April 19, 2021 (inception) through September 30, 2023 relates to our formation and the Initial Public Offering, and, subsequent to the IPO, identifying a target company for a Business Combination. We have neither engaged in any operations nor generated any operating revenues to date. We will not generate any operating revenues until after the completion of our initial Business Combination, at the earliest. We will generate non-operating income in the form of interest income and unrealized gains from the cash and marketable securities held in the Trust Account. We expect to incur expenses as a result of being a public company (for legal, financial reporting, accounting and auditing compliance), as well as for due diligence expenses.

 

For the three months ended September 30, 2023, we had net loss of $367,345, which consisted of $243,659 for the change in fair value of our warrant liabilities, operating costs of $290,098, and income tax provision of $25,499, offset by interest income on securities held in the Trust Account of $138,725 and a change in fair value of convertible note of $53,186. We are required to revalue our liability-classified warrants at the end of each reporting period and reflect in the unaudited condensed consolidated statements of operations a gain or loss from the change in fair value of the warrant liabilities in the period in which the change occurred.

 

For the three months ended September 30, 2022, we had net income of $1,763,813, which consisted of a gain of $1,074,374 for the change in fair value of our warrant liabilities and interest income of $1,136,826, offset by formation and operating costs of $404,425 and income tax provision of $42,962. We are required to revalue our liability-classified warrants at the end of each reporting period and reflect in the unaudited condensed statements of operations a gain or loss from the change in fair value of the warrant liabilities in the period in which the change occurred.

 

For the nine months ended September 30, 2023, we had net income of $925,939, which consisted of interest income on securities held in the Trust Account of $2,103,111 and a gain of $190,079 for the change in fair value of our warrant liabilities and change in fair value of convertible note of $111,776, offset by operating costs of $1,048,525, and income tax provision of $430,502. We are required to revalue our liability-classified warrants at the end of each reporting period and reflect in the unaudited condensed consolidated statements of operations a gain or loss from the change in fair value of the warrant liabilities in the period in which the change occurred.

 

For the nine months ended September 30, 2022, we had net income of $6,685,193, which consisted of a gain of $6,246,897 for the change in fair value of our warrant liabilities and interest income of $1,371,326, offset by formation and operating costs of $863,546 and income tax provision of $69,484. We are required to revalue our liability-classified warrants at the end of each reporting period and reflect in the unaudited condensed statements of operations a gain or loss from the change in fair value of the warrant liabilities in the period in which the change occurred.

 

22

 

 

Liquidity and Going Concern

 

As of September 30, 2023, we had $17,342 in cash and a working capital deficit of $2,846,203.

 

For the nine months ended September 30, 2023, cash used in operating activities was $1,719,650. Net income of $925,939 was impacted primarily by trust interest income of $2,103,111, change in fair value of convertible note of $111,776, change in deferred tax provision of $36,940 and change in fair value of our warrant liabilities of $190,079. Changes in operating assets and liabilities reflected a use of cash of $203,683 from operating activities during such period.

 

For the nine months ended September 30, 2023, cash provided by investing activities included $340,947 of extension payments made to the trust, $1,171,438 of reimbursement from the trust of franchise and income tax payments and cash withdrawn from the trust of $184,845,836 in relation to a partial stock redemption.

 

For the nine months ended September 30, 2023, cash used in financing activities included $713,015 of proceeds from a convertible promissory note and $184,845,836 of a partial stock redemption.

 

For the nine months ended September 30, 2022, cash used in operating activities was $401,841. Net income of $6,685,193 was impacted primarily by changes in operating assets and liabilities of $531,189, offset by trust interest income of $1,371,326 and change in fair value of our warrant liabilities of $6,246,897.

 

For the nine months ended September 30, 2022, cash provided by investing activities included $8,484 of reimbursement from the trust of franchise tax payments and $25,000 in reimbursement from a related party.

 

For the nine months ended September 30, 2022, there was no cash used in financing activities.

 

Prior to the completion of the initial public offering, our liquidity needs had been satisfied through a capital contribution from the sponsor of $25,000 for the founder shares to cover certain of the offering costs and the loan under an unsecured promissory note from the sponsor of $204,841, which was fully paid upon the initial public offering. Subsequent to the consummation of the initial public offering and private placement, our liquidity needs have been satisfied through the proceeds from the consummation of the private placement not held in the trust account, and the drawdowns on the convertible promissory note.

 

In order to finance transaction costs in connection with an intended Business Combination, the initial stockholders or an affiliate of the initial stockholders or certain of the Company’s officers and directors may, but are not obligated to, provide the Company Working Capital Loans (see Note 5).

 

On April 27, 2023, the Company signed a Convertible Working Capital Promissory Note (“the Note”) with the Sponsor for $1,200,000. The Note is non-interest bearing and is due the earlier of the consummation of a business combination or the date of liquidation. The Sponsor may elect to convert all or any portion of the unpaid principal balance of this Note into warrants, at a price of $1.00 per warrant. The Company had principal outstanding of $713,015 and is presenting the Note at fair value on its balance sheet at September 30, 2023 in the amount of $601,239.

 

The Company has until as late as December 22, 2023 to consummate a Business Combination. It is uncertain that the Company will be able to consummate a Business Combination by December 22, 2023. If a Business Combination is not consummated by the required date, there will be an option to either extend the time available for us to consummate our initial business combination or execute a mandatory liquidation and subsequent dissolution. In connection with the Company’s assessment of going concern considerations in accordance with the authoritative guidance in Financial Accounting Standards Board (“FASB”) Accounting Standards Update (“ASU”) 2014-15, “Disclosure of Uncertainties About an Entity’s Ability to Continue as a Going Concern,” management has determined that mandatory liquidation, and subsequent dissolution, should the Company be unable to complete a business combination, raises substantial doubt about the Company’s ability to continue as a going concern for the next twelve months from the issuance of these condensed consolidated financial statements. No adjustments have been made to the carrying amounts of assets and liabilities should the Company be required to liquidate after December 22, 2023.

 

Off-Balance Sheet Financing Arrangements

 

We did not have any off-balance sheet arrangements as of September 30, 2023 and December 31, 2022.

 

Contractual Obligations

 

As of September 30, 2023 and December 31, 2022, we did not have any long-term debt, capital or operating lease obligations.

 

We entered into an administrative services agreement with our sponsor pursuant to which we pay for office space and secretarial and administrative services provided to members of our management team, in an amount of $5,000 per month. For the nine months ended September 30, 2023, $30,000 had been incurred and billed relating to the administrative service fee. As of September 30, 2023, $55,000 relating to the administrative service fee was not paid yet and recorded as due to related party.

 

23

 

 

NorthView previously engaged I-Bankers as an advisor to assist in holding meetings to discuss the potential business combination and the target business’ attributes, introduce NorthView to potential investors that are interested providing funding in connection with a Business Combination, assist NorthView in obtaining stockholder approval for such business combination and assist NorthView with its press releases and public filings in connection with such business combination (the “Business Combination Marketing Agreement”). In connection with such engagement, NorthView agreed to pay IBS a cash fee (the “Business Combination Fee”) for such services upon the consummation of a business combination in an amount equal to 3.68% of the gross proceeds of its initial public offering (exclusive of any applicable finders’ fees which might become payable). NorthView had also previously entered into an engagement letter (the “Engagement Letter”) contemplating the Business Combination Fee. In connection with the Business Combination, NorthView and I-Bankers amended the Business Combination Marketing Agreement and the Engagement Letter to revise a portion of the Business Combination Fee to be partially payable in NorthView securities and partially payable in cash upon the closing of the Merger with Profusa, with such securities to be subject to lock-up provisions.

 

Critical Accounting Policies

 

Management’s discussion and analysis of our results of operations and liquidity and capital resources are based on our financial information. We describe our significant accounting policies in Note 2 – Significant Accounting Policies, of the Notes to Condensed Consolidated Financial Statements included in this report. Our condensed consolidated financial statements have been prepared in accordance with U.S. GAAP. Certain of our accounting policies require that management apply significant judgments in defining the appropriate assumptions integral to financial estimates. On an ongoing basis, management reviews the accounting policies, assumptions, estimates and judgments to ensure that our condensed consolidated financial statements are presented fairly and in accordance with U.S. GAAP. Judgments are based on historical experience, terms of existing contracts, industry trends and information available from outside sources, as appropriate. However, by their nature, judgments are subject to an inherent degree of uncertainty, and, therefore, actual results could differ from our estimates.

 

Warrant Liabilities

 

We account for the warrants issued in connection with the IPO in accordance with the guidance contained in ASC 815-40. Such guidance provides that because the warrants do not meet the criteria for equity treatment thereunder, each warrant must be recorded as a liability. Accordingly, we classified each warrant as a liability at its fair value. This liability is subject to re-measurement at each balance sheet date. With each such re-measurement, the warrant liabilities will be adjusted to fair value, with the change in fair value recognized in our unaudited condensed consolidated statements of operations.

 

Net (Loss) Income Per Common Stock

 

We have two categories of shares, which are referred to as common stock subject to possible redemption and common stock. Earnings and losses are shared pro rata between the two categories of shares. The 17,404,250 potential shares of common stock for outstanding warrants to purchase our shares were excluded from diluted earnings per share for the three and nine months ended September 30, 2023 and 2022 because the warrants are contingently exercisable, and the contingencies have not yet been met. As a result, diluted net (loss) income per share of common stock is the same as basic net (loss) income per share of common stock for the periods presented. 

 

Common Stock Subject to Possible Redemption

 

Our common stock sold as part of the Units in the IPO (“public common stock”) contain a redemption feature which allows for the redemption of such public shares in connection with our liquidation, or if there is a stockholder vote or tender offer in connection with the initial Business Combination. In accordance with ASC 480-10-S99, we classify public common stock subject to redemption outside of permanent equity as the redemption provisions are not solely within our control. The public common stock was issued with other freestanding instruments (i.e., Public Warrants) and as such, the initial carrying value of public common stock classified as temporary equity was the allocated proceeds determined in accordance with ASC 470-20.

 

24

 

 

Recent Accounting Standards

 

In June 2016, the FASB issued Accounting Standards Update (“ASU”) 2016-13 – Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”). This update requires financial assets measured at amortized cost basis to be presented at the net amount expected to be collected. The measurement of expected credit losses is based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. Since June 2016, the FASB issued clarifying updates to the new standard including changing the effective date for smaller reporting companies. The guidance is effective for fiscal years beginning after December 15, 2022, and interim periods within those fiscal years, with early adoption permitted. The Company adopted ASU 2016-13 on January 1, 2023. The adoption of ASU 2016-13 did not have a material impact on its financial statements.

 

Our management does not believe that any other recently issued, but not yet effective, accounting standards if currently adopted would have a material effect on the accompanying unaudited condensed consolidated financial statements.

 

JOBS Act

 

The JOBS Act contains provisions that, among other things, relax certain reporting requirements for qualifying public companies. We qualify as an “emerging growth company” under the JOBS Act and are allowed to comply with new or revised accounting pronouncements based on the effective date for private (not publicly traded) companies. We are electing to delay the adoption of new or revised accounting standards, and as a result, we may not comply with new or revised accounting standards on the relevant dates on which adoption of such standards is required for non-emerging growth companies. As a result, our condensed consolidated financial statements may not be comparable to companies that comply with new or revised accounting pronouncements as of public company effective dates.

 

Additionally, we are in the process of evaluating the benefits of relying on the other reduced reporting requirements provided by the JOBS Act. Subject to certain conditions set forth in the JOBS Act, if, as an “emerging growth company,” we choose to rely on such exemptions we may not be required to, among other things, (i) provide an independent registered public accounting firm’s attestation report on our system of internal controls over financial reporting pursuant to Section 404, (ii) provide all of the compensation disclosure that may be required of non-emerging growth public companies under the Dodd-Frank Wall Street Reform and Consumer Protection Act, (iii) comply with any requirement that may be adopted by the PCAOB regarding mandatory audit firm rotation or a supplement to the independent registered public accounting firm’s report providing additional information about the audit and the condensed consolidated financial statements (auditor discussion and analysis), and (iv) disclose certain executive compensation related items such as the correlation between executive compensation and performance and comparisons of the CEO’s compensation to median employee compensation. These exemptions will apply for a period of five years following the completion of our initial public offering or until we are no longer an “emerging growth company,” whichever is earlier.

 

25

 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information otherwise required under this item.

 

Item 4. Controls and Procedures Evaluation of Disclosure Controls and Procedures

 

Disclosure controls and procedures are designed to ensure that information required to be disclosed by us in our Exchange Act reports is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

 

Under the supervision and with the participation of our management, including our principal executive officer and principal financial and accounting officer, we conducted an evaluation of the effectiveness of our disclosure controls and procedures as of September 30, 2023, as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act. Based upon their evaluation, our principal executive officer and principal financial and accounting officer, concluded that our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) were effective as of September 30, 2023.

 

We do not expect that our disclosure controls and procedures will prevent all errors and all instances of fraud. Disclosure controls and procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the disclosure controls and procedures are met. Further, the design of disclosure controls and procedures must reflect the fact that there are resource constraints, and the benefits must be considered relative to their costs. Because of the inherent limitations in all disclosure controls and procedures, no evaluation of disclosure controls and procedures can provide absolute assurance that we have detected all our control deficiencies and instances of fraud, if any. The design of disclosure controls and procedures also is based partly on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.

 

Changes in Internal Control over Financial Reporting

 

There were no changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act) during the most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

26

 

 

PART II - OTHER INFORMATION

 

Item 1. Legal Proceedings.

 

None.

 

Item 1A. Risk Factors.

 

Factors that could cause our actual results to differ materially from those in this report include the risk factors described in our Form 10-K for the fiscal year ended December 31, 2022. As of the date of this Report, except as set forth below, there have been no material changes to the risk factors disclosed in our Form 10-K for the year ended December 31, 2022 and in our Form 10-Q for the quarters ended March 31, 2023 and June 30, 2023 filed with the SEC.

 

We may not be able to complete the Business Combination pursuant to the Merger Agreement. If we are unable to do so, we will incur substantial costs associated with withdrawing from the transaction and may not be able to find additional sources of financing to cover those costs.

 

In connection with the Merger Agreement, we have incurred substantial costs researching, planning and negotiating the transaction. These costs include, but are not limited to, costs associated with securing sources of financing, costs associated with employing and retaining third-party advisors who performed the financial, auditing and legal services required to complete the transaction, and the expenses generated by our officers, executives, and employees in connection with the transaction. If, for whatever reason, the transactions contemplated by the Merger Agreement fail to close, we will be responsible for these costs, but will have no source of revenue with which to pay them. We may need to obtain additional sources of financing in order to meet our obligations, which we may not be able to secure on the same terms as our existing financing or at all. If we are unable to secure new sources of financing and do not have sufficient funds to meet our obligations, we will be forced to cease operations and liquidate the trust account.

 

If we are deemed to be an investment company for purposes of the Investment Company Act of 1940, as amended (the “Investment Company Act”), we would be required to institute burdensome compliance requirements and our activities would be severely restricted and, as a result, we may abandon our efforts to consummate an initial business combination and liquidate.

 

There is currently uncertainty concerning the applicability of the Investment Company Act to blank check companies, or SPACs, including companies like ours. As a result, it is possible that a claim could be made that we have been operating as an unregistered investment company.

If we are deemed to be an investment company under the Investment Company Act, our activities would be severely restricted. In addition, we would be subject to burdensome compliance requirements. We do not believe that our principal activities will subject us to regulation as an investment company under the Investment Company Act. However, if we are deemed to be an investment company and subject to compliance with and regulation under the Investment Company Act, we would be subject to additional regulatory burdens and expenses for which we have not allotted funds. As a result, unless we are able to modify our activities so that we would not be deemed an investment company, we would expect to abandon our efforts to complete an initial business combination and instead to liquidate. If we were to liquidate, our warrants and rights will expire worthless. This will also cause you to lose the investment opportunity in connection with the Business Combination and any other target company, and the chance of realizing future gains on your investment through any price appreciation in the combined company.

 

27

 

 

We may not be able to complete an initial business combination with a U.S. target company if such initial business combination is subject to U.S. foreign investment regulations and review by a U.S. government entity such as the Committee on Foreign Investment in the United States (CFIUS), or is ultimately prohibited.

 

None of the members of the Company’s sponsor group is, is controlled by, or has substantial ties with a foreign person and therefore, we believe, will not be subject to U.S. foreign investment regulations and review by a U.S. government entity such as the Committee on Foreign Investment in the United States (CFIUS). However, our initial business combination with a U.S. business may be subject to CFIUS review, the scope of which was expanded by the Foreign Investment Risk Review Modernization Act of 2018 (“FIRRMA”), to include certain non-passive, non-controlling investments in sensitive U.S. businesses and certain acquisitions of real estate even with no underlying U.S. business. FIRRMA, and subsequent implementing regulations that are now in force, also subjects certain categories of investments to mandatory filings. If our potential initial business combination with a U.S. business falls within CFIUS’s jurisdiction, we may determine that we are required to make a mandatory filing or that we will submit a voluntary notice to CFIUS, or to proceed with the initial business combination without notifying CFIUS and risk CFIUS intervention, before or after closing the initial business combination. CFIUS may decide to block or delay our initial business combination, impose conditions to mitigate national security concerns with respect to such initial business combination or order us to divest all or a portion of a U.S. business of the combined company without first obtaining CFIUS clearance, which may limit the attractiveness of or prevent us from pursuing certain initial business combination opportunities that we believe would otherwise be beneficial to us and our shareholders. As a result, the pool of potential targets with which we could complete an initial business combination may be limited and we may be adversely affected in terms of competing with other special purpose acquisition companies which do not have similar foreign ownership issues.

 

Moreover, the process of government review, whether by the CFIUS or otherwise, could be lengthy and we have limited time to complete our initial business combination. If we cannot complete our initial business combination within the time period as required by our certificate of incorporation because the review process extends beyond such timeframe or because our initial business combination is ultimately prohibited by CFIUS or another U.S. government entity, we may be required to liquidate. If we liquidate, our public shareholders may only receive their pro rata portion of the Trust Account, and our warrants and rights will expire worthless. This will also cause you to lose the investment opportunity in a target company, and the chance of realizing future gains on your investment through any price appreciation in the combined company.

 

A new 1% U.S. federal excise tax could be imposed on us in connection with redemptions.

 

On August 16, 2022, the Inflation Reduction Act of 2022 (the “IRA”) was signed into federal law. The IRA provides for, among other things, a new U.S. federal 1% excise tax on certain repurchases (including redemptions) of stock by publicly traded U.S. corporations, by certain U.S. subsidiaries of publicly traded non-U.S. corporations, by “covered surrogate foreign corporations” (as defined in the IRA) and by certain affiliates of the foregoing (each, a “covered corporation”). Because our securities are trading on the Nasdaq, we are a “covered corporation” for this purpose. The excise tax is imposed on the repurchasing corporation itself, not its shareholders from which shares are repurchased. The amount of the excise tax is generally 1% of the fair market value of the shares repurchased at the time of the repurchase. However, for purposes of calculating the excise tax, repurchasing corporations are permitted to net the fair market value of certain new stock issuances against the fair market value of stock repurchases during the same taxable year. In addition, certain exceptions apply to the excise tax. The U.S. Department of Treasury has been given authority to provide regulations and other guidance to carry out, and to prevent the avoidance of the excise tax. The IRA applies only to repurchases that occur after December 31, 2022.

 

If we complete a business combination after December 31, 2022, any redemption or other repurchase that occurs in connection with the business combination, or any other redemption or other repurchase that occurs after December 31, 2022 may be subject to the excise tax. Whether and to what extent we would be subject to the excise tax would depend on a number of factors, including (i) the fair market value of the redemptions and repurchases, (ii) the nature and amount of the equity issued in connection with the business combination (or otherwise issued not in connection with the business combination but issued within the same taxable year of the business combination), and (iii) the content of regulations and other guidance from the U.S. Department of the Treasury. In addition, because the excise tax would be payable by us, and not by the redeeming holder, the mechanics of any required payment of the excise tax have not been determined. The foregoing could cause a reduction in the cash available on hand to complete any business combination and in our ability to complete any such business combination.

 

On March 22, 2023, the Company’s stockholders redeemed 18,000,868 shares for a total of $184,845,836. The Company determined that a liability for excise tax should be recorded due to the redeemed shares. As of September 30, 2023, the Company recorded a charge to stockholders’ deficit of $1,848,455 of excise tax liability calculated as 1% of shares redeemed.

 

28

 

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

On December 22, 2021, we consummated our Initial Public Offering of 18,975,000 Units, which included 2,475,000 Units issued pursuant to the full exercise of the over-allotment option granted to the underwriters, generating gross proceeds of $189,750,000. I-Bankers Securities, Inc. and Dawson James Securities, Inc. acted as joint book-running managers of the Initial Public Offering. The securities in the offering were registered under the Securities Act on registration statements on Form S-1 (Nos. 333-257156 and 333-261763). The Securities and Exchange Commission declared the registration statement effective on December 20, 2021.

 

Simultaneous with the consummation of the Initial Public Offering, we consummated the private placement of an aggregate of 7,347,500 Private Placement Warrants to the Sponsor and I-Bankers and Dawson James at a price of $1.00 per Private Placement Warrant, generating total proceeds of $7,347,500.

 

The Private Placement Warrants are identical to the Warrants sold in the IPO except that the Private Placement Warrants: (i) are not redeemable by the Company and (ii) may be exercised for cash or on a cashless basis, in each case so long as they are held by the initial purchasers or any of their permitted transferees.

 

We paid a total of $3,450,000 in underwriting discounts and commissions and $609,623 for other costs and expenses related to the IPO. I-Bankers and Dawson James, representatives of the several underwriters in the IPO, received a portion of the underwriting discounts and commissions related to the IPO. We also repaid the promissory note to the Sponsor from the proceeds of the IPO. After deducting the underwriting discounts and commissions and incurred offering costs, the total net proceeds from our IPO and the sale of the private placement warrants was $193,037,877, of which $191,647,500 (or $10.10 per unit sold in the IPO) was placed in the trust account. Other than as described above, no payments were made by us to directors, officers or persons owning ten percent or more of our common stock or to their associates, or to our affiliates.

 

Item 3. Defaults Upon Senior Securities.

 

None.

 

Item 4. Mine Safety Disclosures.

 

Not Applicable.

 

Item 5. Other Information.

 

During the period covered by this Quarterly Report, none of the Company’s directors or executive officers has adopted or terminated a Rule 10b5-1 trading arrangement or a non-Rule 10b5-1 trading arrangement (each as defined in Item 408 of Regulation S-K under the Securities Exchange Act of 1934, as amended).

 

29

 

 

Item 6. Exhibits

 

The following exhibits are filed as part of, or incorporated by reference into, this Quarterly Report on Form 10-Q.

 

No.   Description of Exhibit
2.1+   Merger Agreement and Plan of Reorganization, dated as of November 7, 2022, by and among NorthView, NV Profusa Merger Sub, Inc. and Profusa, Inc. (incorporated by reference to Exhibit 2.1 to NorthView’s Current Report on Form 8-K, filed with the SEC on November 10, 2022).)
     
2.2   Amendment No. 1 to Merger Agreement, dated September 12, 2023, by and among NorthView, Profusa and Merger Sub (incorporated by reference to Exhibit 2.2 to NorthView’s Current Report on Form 8-K, filed with the SEC on September 13, 2023)
     
31.1*   Certification of Principal Executive Officer Pursuant to Securities Exchange Act Rules 13a-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
   
31.2*   Certification of Principal Financial Officer Pursuant to Securities Exchange Act Rules 13a-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
   
32.1*   Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes— Oxley Act of 2002
   
32.2*   Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
   
101.INS   Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document)
   
101.SCH   Inline XBRL Taxonomy Extension Schema Document
   
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase Document
   
101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document
   
101.LAB   Inline XBRL Taxonomy Extension Labels Linkbase Document
   
101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document
   
104   Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

 

* These certifications are furnished to the SEC pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall they be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.
+ Certain of the exhibits and schedules to this exhibit have been omitted in accordance with Regulation S-K Item 601(b)(2). The Registrant agrees to furnish supplementally a copy of all omitted exhibits and schedules to the SEC upon its request.

 

30

 

 

SIGNATURES

 

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  NORTHVIEW ACQUISITION CORP.
     
Date: November 20, 2023 By: /s/ Jack Stover
  Name:   Jack Stover
  Title: Chief Executive Officer
     
  By: /s/ Fred Knechtel
  Name:  Fred Knechtel
  Title: Chief Financial Officer

 

 

31

 

 

18975000 18975000 8830864 974132 0.05 0.09 0.14 0.20 5193750 5193750 5193750 5193750 0.05 0.09 0.14 0.20 0.05 0.05 0.09 0.09 0.14 0.14 0.20 0.20 false --12-31 Q3 0001859807 0001859807 2023-01-01 2023-09-30 0001859807 nvac:CommonStock00001ParValuePerShareMember 2023-01-01 2023-09-30 0001859807 nvac:RightsEachRightConvertibleIntoOnetenthOfOneShareOfCommonStockMember 2023-01-01 2023-09-30 0001859807 nvac:WarrantsEachWholeWarrantExercisableForOneShareOfCommonStockAtAnExercisePriceOf1150PerWholeShareMember 2023-01-01 2023-09-30 0001859807 2023-11-20 0001859807 2023-09-30 0001859807 2022-12-31 0001859807 us-gaap:RelatedPartyMember 2023-09-30 0001859807 us-gaap:RelatedPartyMember 2022-12-31 0001859807 2023-07-01 2023-09-30 0001859807 2022-07-01 2022-09-30 0001859807 2022-01-01 2022-09-30 0001859807 nvac:CommonStockSubjectToPossibleRedemptionMember 2023-07-01 2023-09-30 0001859807 nvac:CommonStockSubjectToPossibleRedemptionMember 2022-07-01 2022-09-30 0001859807 nvac:CommonStockSubjectToPossibleRedemptionMember 2023-01-01 2023-09-30 0001859807 nvac:CommonStockSubjectToPossibleRedemptionMember 2022-01-01 2022-09-30 0001859807 us-gaap:CommonStockMember 2022-12-31 0001859807 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001859807 us-gaap:RetainedEarningsMember 2022-12-31 0001859807 us-gaap:CommonStockMember 2023-01-01 2023-03-31 0001859807 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-03-31 0001859807 us-gaap:RetainedEarningsMember 2023-01-01 2023-03-31 0001859807 2023-01-01 2023-03-31 0001859807 us-gaap:CommonStockMember 2023-03-31 0001859807 us-gaap:AdditionalPaidInCapitalMember 2023-03-31 0001859807 us-gaap:RetainedEarningsMember 2023-03-31 0001859807 2023-03-31 0001859807 us-gaap:CommonStockMember 2023-04-01 2023-06-30 0001859807 us-gaap:AdditionalPaidInCapitalMember 2023-04-01 2023-06-30 0001859807 us-gaap:RetainedEarningsMember 2023-04-01 2023-06-30 0001859807 2023-04-01 2023-06-30 0001859807 us-gaap:CommonStockMember 2023-06-30 0001859807 us-gaap:AdditionalPaidInCapitalMember 2023-06-30 0001859807 us-gaap:RetainedEarningsMember 2023-06-30 0001859807 2023-06-30 0001859807 us-gaap:CommonStockMember 2023-07-01 2023-09-30 0001859807 us-gaap:AdditionalPaidInCapitalMember 2023-07-01 2023-09-30 0001859807 us-gaap:RetainedEarningsMember 2023-07-01 2023-09-30 0001859807 us-gaap:CommonStockMember 2023-09-30 0001859807 us-gaap:AdditionalPaidInCapitalMember 2023-09-30 0001859807 us-gaap:RetainedEarningsMember 2023-09-30 0001859807 us-gaap:CommonStockMember 2021-12-31 0001859807 us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0001859807 us-gaap:RetainedEarningsMember 2021-12-31 0001859807 2021-12-31 0001859807 us-gaap:CommonStockMember 2022-01-01 2022-03-31 0001859807 us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-03-31 0001859807 us-gaap:RetainedEarningsMember 2022-01-01 2022-03-31 0001859807 2022-01-01 2022-03-31 0001859807 us-gaap:CommonStockMember 2022-03-31 0001859807 us-gaap:AdditionalPaidInCapitalMember 2022-03-31 0001859807 us-gaap:RetainedEarningsMember 2022-03-31 0001859807 2022-03-31 0001859807 us-gaap:CommonStockMember 2022-04-01 2022-06-30 0001859807 us-gaap:AdditionalPaidInCapitalMember 2022-04-01 2022-06-30 0001859807 us-gaap:RetainedEarningsMember 2022-04-01 2022-06-30 0001859807 2022-04-01 2022-06-30 0001859807 us-gaap:CommonStockMember 2022-06-30 0001859807 us-gaap:AdditionalPaidInCapitalMember 2022-06-30 0001859807 us-gaap:RetainedEarningsMember 2022-06-30 0001859807 2022-06-30 0001859807 us-gaap:CommonStockMember 2022-07-01 2022-09-30 0001859807 us-gaap:AdditionalPaidInCapitalMember 2022-07-01 2022-09-30 0001859807 us-gaap:RetainedEarningsMember 2022-07-01 2022-09-30 0001859807 us-gaap:CommonStockMember 2022-09-30 0001859807 us-gaap:AdditionalPaidInCapitalMember 2022-09-30 0001859807 us-gaap:RetainedEarningsMember 2022-09-30 0001859807 2022-09-30 0001859807 us-gaap:IPOMember 2021-12-22 0001859807 us-gaap:OverAllotmentOptionMember 2021-12-22 0001859807 us-gaap:CommonStockMember 2021-12-22 0001859807 2021-12-22 0001859807 2021-12-22 2021-12-22 0001859807 us-gaap:PrivatePlacementMember 2023-09-30 0001859807 us-gaap:OverAllotmentOptionMember 2023-09-30 0001859807 us-gaap:PrivatePlacementMember 2023-01-01 2023-09-30 0001859807 nvac:BusinessCombinationMember 2023-09-30 0001859807 us-gaap:IPOMember 2021-12-22 2021-12-22 0001859807 us-gaap:IPOMember 2021-12-31 2021-12-31 0001859807 nvac:SponsorMember 2023-09-30 0001859807 2023-04-27 0001859807 2023-04-27 2023-04-27 0001859807 2023-03-10 2023-03-10 0001859807 us-gaap:CommonStockMember 2023-03-22 0001859807 2023-03-22 0001859807 nvac:USFederalMember 2022-08-16 2022-08-16 0001859807 2022-08-16 2022-08-16 0001859807 2023-03-22 2023-03-22 0001859807 nvac:USTreasuryBillsHeldInTrustAccountMember 2023-01-01 2023-09-30 0001859807 nvac:TrustAccountMember 2022-06-29 2022-06-29 0001859807 nvac:PublicWarrantMember 2023-01-01 2023-09-30 0001859807 us-gaap:OverAllotmentOptionMember 2023-01-01 2023-09-30 0001859807 us-gaap:CashMember 2022-12-31 0001859807 us-gaap:CashMember 2022-01-01 2022-12-31 0001859807 us-gaap:USTreasurySecuritiesMember 2022-12-31 0001859807 us-gaap:USTreasurySecuritiesMember 2022-01-01 2022-12-31 0001859807 2022-01-01 2022-12-31 0001859807 us-gaap:CommonStockMember 2023-01-01 2023-09-30 0001859807 us-gaap:CommonStockMember 2022-01-01 2022-09-30 0001859807 us-gaap:IPOMember 2022-12-22 2022-12-22 0001859807 us-gaap:OverAllotmentOptionMember 2022-12-22 2022-12-22 0001859807 us-gaap:IPOMember 2022-12-22 0001859807 us-gaap:CommonStockMember 2022-12-22 0001859807 us-gaap:WarrantMember 2022-12-22 0001859807 nvac:PublicWarrantsMember 2023-01-01 2023-09-30 0001859807 srt:MinimumMember 2023-01-01 2023-09-30 0001859807 srt:MaximumMember 2023-01-01 2023-09-30 0001859807 nvac:IBankersAndDawsonJamesMember us-gaap:PrivatePlacementMember 2023-09-30 0001859807 nvac:IBankersAndDawsonJamesMember nvac:SponsorMember 2023-09-30 0001859807 2021-04-01 2021-04-30 0001859807 2021-04-30 0001859807 us-gaap:CommonStockMember 2021-04-30 0001859807 2021-10-01 2021-10-31 0001859807 2021-04-19 0001859807 2021-11-05 0001859807 2022-06-15 2022-06-15 0001859807 us-gaap:IPOMember 2023-01-01 2023-09-30 0001859807 us-gaap:IPOMember 2022-01-01 2022-12-31 0001859807 us-gaap:OverAllotmentOptionMember 2021-12-22 2021-12-22 0001859807 nvac:BankersAndDawsonJamesMember 2021-12-22 0001859807 nvac:BankersAndDawsonJamesMember 2023-01-01 2023-09-30 0001859807 us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember 2023-09-30 0001859807 srt:ScenarioForecastMember 2024-01-01 2024-12-31 0001859807 srt:ScenarioForecastMember 2025-01-01 2025-12-31 0001859807 nvac:MonteCarloSimulationMember 2023-01-01 2023-09-30 0001859807 nvac:MonteCarloSimulationMember 2023-09-30 0001859807 2021-12-20 2021-12-20 0001859807 nvac:CashAndMarketableSecuritiesHeldInTrustMember 2023-09-30 0001859807 nvac:CashAndMarketableSecuritiesHeldInTrustMember us-gaap:FairValueInputsLevel1Member 2023-09-30 0001859807 nvac:CashAndMarketableSecuritiesHeldInTrustMember us-gaap:FairValueInputsLevel2Member 2023-09-30 0001859807 nvac:CashAndMarketableSecuritiesHeldInTrustMember us-gaap:FairValueInputsLevel3Member 2023-09-30 0001859807 nvac:PublicWarrantsMember 2023-01-01 2023-09-30 0001859807 nvac:PublicWarrantsMember us-gaap:FairValueInputsLevel1Member 2023-01-01 2023-09-30 0001859807 nvac:PublicWarrantsMember us-gaap:FairValueInputsLevel2Member 2023-01-01 2023-09-30 0001859807 nvac:PublicWarrantsMember us-gaap:FairValueInputsLevel3Member 2023-01-01 2023-09-30 0001859807 nvac:PrivatePlacementWarrantsMember 2023-01-01 2023-09-30 0001859807 nvac:PrivatePlacementWarrantsMember us-gaap:FairValueInputsLevel1Member 2023-01-01 2023-09-30 0001859807 nvac:PrivatePlacementWarrantsMember us-gaap:FairValueInputsLevel2Member 2023-01-01 2023-09-30 0001859807 nvac:PrivatePlacementWarrantsMember us-gaap:FairValueInputsLevel3Member 2023-01-01 2023-09-30 0001859807 nvac:RepresentativesWarrantsMember 2023-01-01 2023-09-30 0001859807 nvac:RepresentativesWarrantsMember us-gaap:FairValueInputsLevel1Member 2023-01-01 2023-09-30 0001859807 nvac:RepresentativesWarrantsMember us-gaap:FairValueInputsLevel2Member 2023-01-01 2023-09-30 0001859807 nvac:RepresentativesWarrantsMember us-gaap:FairValueInputsLevel3Member 2023-01-01 2023-09-30 0001859807 us-gaap:FairValueInputsLevel1Member 2023-09-30 0001859807 us-gaap:FairValueInputsLevel2Member 2023-09-30 0001859807 us-gaap:FairValueInputsLevel3Member 2023-09-30 0001859807 nvac:PublicWarrantsMember 2022-01-01 2022-12-31 0001859807 nvac:PublicWarrantsMember us-gaap:FairValueInputsLevel1Member 2022-01-01 2022-12-31 0001859807 nvac:PublicWarrantsMember us-gaap:FairValueInputsLevel2Member 2022-01-01 2022-12-31 0001859807 nvac:PublicWarrantsMember us-gaap:FairValueInputsLevel3Member 2022-01-01 2022-12-31 0001859807 nvac:PrivatePlacementWarrantsMember 2022-01-01 2022-12-31 0001859807 nvac:PrivatePlacementWarrantsMember us-gaap:FairValueInputsLevel1Member 2022-01-01 2022-12-31 0001859807 nvac:PrivatePlacementWarrantsMember us-gaap:FairValueInputsLevel2Member 2022-01-01 2022-12-31 0001859807 nvac:PrivatePlacementWarrantsMember us-gaap:FairValueInputsLevel3Member 2022-01-01 2022-12-31 0001859807 nvac:RepresentativesWarrantsMember 2022-01-01 2022-12-31 0001859807 nvac:RepresentativesWarrantsMember us-gaap:FairValueInputsLevel1Member 2022-01-01 2022-12-31 0001859807 nvac:RepresentativesWarrantsMember us-gaap:FairValueInputsLevel2Member 2022-01-01 2022-12-31 0001859807 nvac:RepresentativesWarrantsMember us-gaap:FairValueInputsLevel3Member 2022-01-01 2022-12-31 0001859807 nvac:RepresentativesWarrantsMember 2022-12-31 0001859807 nvac:RepresentativesWarrantsMember us-gaap:FairValueInputsLevel1Member 2022-12-31 0001859807 nvac:RepresentativesWarrantsMember us-gaap:FairValueInputsLevel2Member 2022-12-31 0001859807 nvac:RepresentativesWarrantsMember us-gaap:FairValueInputsLevel3Member 2022-12-31 0001859807 nvac:PrivatePlacementWarrantsMember 2022-12-31 0001859807 nvac:PublicWarrantsMember 2022-12-31 0001859807 naics:ZZ541840 2022-12-31 0001859807 nvac:WarrantLiabilityMember 2022-12-31 0001859807 nvac:PrivatePlacementWarrantsMember 2023-01-01 2023-03-31 0001859807 nvac:PublicWarrantsMember 2023-01-01 2023-03-31 0001859807 naics:ZZ541840 2023-01-01 2023-03-31 0001859807 nvac:WarrantLiabilityMember 2023-01-01 2023-03-31 0001859807 nvac:PrivatePlacementWarrantsMember 2023-03-31 0001859807 nvac:PublicWarrantsMember 2023-03-31 0001859807 naics:ZZ541840 2023-03-31 0001859807 nvac:WarrantLiabilityMember 2023-03-31 0001859807 nvac:PrivatePlacementWarrantsMember 2023-04-01 2023-06-30 0001859807 nvac:PublicWarrantsMember 2023-04-01 2023-06-30 0001859807 naics:ZZ541840 2023-04-01 2023-06-30 0001859807 nvac:WarrantLiabilityMember 2023-04-01 2023-06-30 0001859807 nvac:PrivatePlacementWarrantsMember 2023-06-30 0001859807 nvac:PublicWarrantsMember 2023-06-30 0001859807 naics:ZZ541840 2023-06-30 0001859807 nvac:WarrantLiabilityMember 2023-06-30 0001859807 nvac:PrivatePlacementWarrantsMember 2023-07-01 2023-09-30 0001859807 nvac:PublicWarrantsMember 2023-07-01 2023-09-30 0001859807 naics:ZZ541840 2023-07-01 2023-09-30 0001859807 nvac:WarrantLiabilityMember 2023-07-01 2023-09-30 0001859807 nvac:PrivatePlacementWarrantsMember 2023-09-30 0001859807 nvac:PublicWarrantsMember 2023-09-30 0001859807 naics:ZZ541840 2023-09-30 0001859807 nvac:WarrantLiabilityMember 2023-09-30 0001859807 nvac:PrivatePlacementWarrantsMember 2021-12-31 0001859807 nvac:PublicWarrantsMember 2021-12-31 0001859807 naics:ZZ541840 2021-12-31 0001859807 nvac:WarrantLiabilityMember 2021-12-31 0001859807 nvac:PrivatePlacementWarrantsMember 2022-01-01 2022-03-31 0001859807 nvac:PublicWarrantsMember 2022-01-01 2022-03-31 0001859807 naics:ZZ541840 2022-01-01 2022-03-31 0001859807 nvac:WarrantLiabilityMember 2022-01-01 2022-03-31 0001859807 nvac:PrivatePlacementWarrantsMember 2022-03-31 0001859807 nvac:PublicWarrantsMember 2022-03-31 0001859807 naics:ZZ541840 2022-03-31 0001859807 nvac:WarrantLiabilityMember 2022-03-31 0001859807 nvac:PrivatePlacementWarrantsMember 2022-04-01 2022-06-30 0001859807 nvac:PublicWarrantsMember 2022-04-01 2022-06-30 0001859807 naics:ZZ541840 2022-04-01 2022-06-30 0001859807 nvac:WarrantLiabilityMember 2022-04-01 2022-06-30 0001859807 nvac:PrivatePlacementWarrantsMember 2022-06-30 0001859807 nvac:PublicWarrantsMember 2022-06-30 0001859807 naics:ZZ541840 2022-06-30 0001859807 nvac:WarrantLiabilityMember 2022-06-30 0001859807 nvac:PrivatePlacementWarrantsMember 2022-07-01 2022-09-30 0001859807 nvac:PublicWarrantsMember 2022-07-01 2022-09-30 0001859807 naics:ZZ541840 2022-07-01 2022-09-30 0001859807 nvac:WarrantLiabilityMember 2022-07-01 2022-09-30 0001859807 nvac:PrivatePlacementWarrantsMember 2022-09-30 0001859807 nvac:PublicWarrantsMember 2022-09-30 0001859807 naics:ZZ541840 2022-09-30 0001859807 nvac:WarrantLiabilityMember 2022-09-30 xbrli:shares iso4217:USD iso4217:USD xbrli:shares xbrli:pure

Exhibit 31.1

 

CERTIFICATION

PURSUANT TO RULE 13a-14 AND 15d-14

UNDER THE SECURITIES EXCHANGE ACT OF 1934, AS AMENDED

 

I, Jack Stover, certify that:

 

1. I have reviewed this Quarterly Report on Form 10-Q of NorthView Acquisition Corp.;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

 

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls over financial reporting.

 

Date: November 20, 2023 By: /s/ Jack Stover
    Jack Stover
    Chief Executive Officer
(Principal Executive Officer)

 

Exhibit 31.2

 

CERTIFICATION

PURSUANT TO RULE 13a-14 AND 15d-14

UNDER THE SECURITIES EXCHANGE ACT OF 1934, AS AMENDED

 

I, Fred Knechtel, certify that:

 

1. I have reviewed this Quarterly Report on Form 10-Q of NorthView Acquisition Corp.;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

 

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls over financial reporting.

 

Date: November 20, 2023 By: /s/ Fred Knechtel
    Fred Knechtel
    Chief Financial Officer
(Principal Financial and Accounting Officer)

 

Exhibit 32.1

 

CERTIFICATION PURSUANT TO

18 U.S.C. 1350

(SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002)

 

In connection with the Quarterly Report of NorthView Acquisition Corp. (the “Company”) on Form 10-Q for the quarter ended September 30, 2023, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Jack Stover, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge:

 

(1) the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

(2) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Date: November 20, 2023

 

  /s/ Jack Stover
  Name:  Jack Stover
  Title: Chief Executive Officer
(Principal Executive Officer)

 

Exhibit 32.2

 

CERTIFICATION PURSUANT TO

18 U.S.C. 1350

(SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002)

 

In connection with the Quarterly Report of NorthView Acquisition Corp. (the “Company”) on Form 10-Q for the quarter ended September 30, 2023, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Fred Knechtel, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge:

 

(1) the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

(2) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Date: November 20, 2023

 

  /s/ Fred Knechtel
  Name:  Fred Knechtel
  Title: Chief Financial Officer
(Principal Financial and Accounting Officer)

 

 

v3.23.3
Document And Entity Information - shares
9 Months Ended
Sep. 30, 2023
Nov. 20, 2023
Document Information Line Items    
Entity Registrant Name NORTHVIEW ACQUISITION CORP.  
Document Type 10-Q  
Current Fiscal Year End Date --12-31  
Entity Common Stock, Shares Outstanding   6,167,882
Amendment Flag false  
Entity Central Index Key 0001859807  
Entity Current Reporting Status Yes  
Entity Filer Category Non-accelerated Filer  
Document Period End Date Sep. 30, 2023  
Document Fiscal Year Focus 2023  
Document Fiscal Period Focus Q3  
Entity Small Business true  
Entity Emerging Growth Company true  
Entity Shell Company true  
Entity Ex Transition Period false  
Document Quarterly Report true  
Document Transition Report false  
Entity File Number 001-41177  
Entity Incorporation, State or Country Code DE  
Entity Tax Identification Number 86-3437271  
Entity Address, Address Line One 207 West 25th St.,  
Entity Address, Address Line Two 9th Floor  
Entity Address, City or Town New York  
Entity Address, State or Province NY  
Entity Address, Postal Zip Code 10001  
City Area Code (212)  
Local Phone Number 494-9022  
Entity Interactive Data Current Yes  
Common Stock, $0.0001 par value per share    
Document Information Line Items    
Trading Symbol NVAC  
Title of 12(b) Security Common Stock, $0.0001 par value per share  
Security Exchange Name NASDAQ  
Rights, each right convertible into one-tenth of one share of common stock    
Document Information Line Items    
Trading Symbol NVACR  
Title of 12(b) Security Rights, each right convertible into one-tenth of one share of common stock  
Security Exchange Name NASDAQ  
Warrants, each whole warrant exercisable for one share of common stock at an exercise price of $11.50 per whole share    
Document Information Line Items    
Trading Symbol NVACW  
Title of 12(b) Security Warrants, each whole warrant exercisable for one share of common stock at an exercise price of $11.50 per whole share  
Security Exchange Name NASDAQ  
v3.23.3
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2023
Dec. 31, 2022
Current Assets:    
Cash $ 17,342 $ 193,486
Prepaid expenses and other current assets 135,625 318,218
Total Current Assets 152,967 511,704
Cash and marketable securities held in Trust Account 10,651,566 194,224,782
Total Assets 10,804,533 194,736,486
Current Liabilities:    
Accrued expenses 437,042 448,480
Excise tax payable 1,848,455
Income tax payable 57,434 462,271
Convertible promissory note 601,239
Total Current Liabilities 2,999,170 935,751
Deferred tax liability 36,940
Warrant liabilities 667,708 857,787
Total Liabilities 3,666,878 1,830,478
Commitments and Contingencies  
Common stock subject to possible redemption, 974,132 and 18,975,000 shares at redemption value of approximately $10.90 and $10.20 at September 30, 2023 and December 31, 2022, respectively 10,620,981 193,525,484
Stockholders’ Deficit:    
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding
Common stock, $0.0001 par value; 100,000,000 shares authorized; 5,193,750 shares issued and outstanding at September 30, 2023 and December 31, 2022 (excluding 974,132 and 18,975,000 shares subject to possible redemption at September 30, 2023 and December 31, 2022, respectively) 519 519
Accumulated deficit (3,483,845) (619,995)
Total Stockholders’ Deficit (3,483,326) (619,476)
Total Liabilities, Redeemable Common Stock and Stockholders’ Deficit 10,804,533 194,736,486
Related party    
Current Liabilities:    
Due to related party $ 55,000 $ 25,000
v3.23.3
Condensed Consolidated Balance Sheets (Parentheticals) - $ / shares
Sep. 30, 2023
Dec. 31, 2022
Statement of Financial Position [Abstract]    
Common stock subject to possible redemption 974,132 18,975,000
Common stock redemption value (in Dollars per share) $ 10.9 $ 10.2
Preferred stock par value (in Dollars per share) $ 0.0001 $ 0.0001
Preferred stock, shares authorized 1,000,000 1,000,000
Preferred stock, shares issued
Preferred stock, shares outstanding
Common stock, par value (in Dollars per share) $ 0.0001 $ 0.0001
Common stock, shares authorized 100,000,000 100,000,000
Common stock, shares issued 5,193,750 5,193,750
Common stock, shares outstanding 5,193,750 5,193,750
v3.23.3
Unaudited Condensed Consolidated Statements of Operations - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Formation and operating costs $ 290,098 $ 404,425 $ 1,048,525 $ 863,546
Loss from operations (290,098) (404,425) (1,048,525) (863,546)
Other income (expense):        
Interest income earned on cash and marketable securities held in Trust Account 138,725 1,136,826 2,103,111 1,371,326
Change in fair value of convertible loan 53,186 111,776
Change in fair value of warrant liabilities (243,659) 1,074,374 190,079 6,246,897
Total other (expense) income, net (51,748) 2,211,200 2,404,966 7,618,223
(Loss) income before provision for income tax (341,846) 1,806,775 1,356,441 6,754,677
Income tax provision (25,499) (42,962) (430,502) (69,484)
Net (loss) income $ (367,345) $ 1,763,813 $ 925,939 $ 6,685,193
Basic weighted average shares outstanding, common stock (in Shares) 5,193,750 5,193,750 5,193,750 5,193,750
Basic net income per share, common stock (in Dollars per share) $ (0.06) $ 0.07 $ 0.08 $ 0.28
Common Stock Subject to Possible Redemption        
Other income (expense):        
Basic weighted average shares outstanding, common stock (in Shares) 974,132 18,975,000 6,183,174 18,975,000
Basic net income per share, common stock (in Dollars per share) $ (0.06) $ 0.07 $ 0.08 $ 0.28
v3.23.3
Unaudited Condensed Consolidated Statements of Operations (Parentheticals) - $ / shares
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Diluted weighted average shares outstanding, common stock 5,193,750 5,193,750 5,193,750 5,193,750
Diluted net income per share, common stock $ 0.14 $ 0.05 $ 0.09 $ 0.20
Common Stock Subject to Possible Redemption        
Diluted weighted average shares outstanding, common stock 974,132 18,975,000 8,830,864 18,975,000
Diluted net income per share, common stock $ 0.14 $ 0.05 $ 0.09 $ 0.20
v3.23.3
Unaudited Condensed Consolidated Statements of Changes In Stockholders’ Deficit - USD ($)
Common stock
Additional Paid-In Capital
Accumulated Deficit
Total
Balance at Dec. 31, 2021 $ 519 $ (5,909,749) $ (5,909,230)
Balance (in Shares) at Dec. 31, 2021 5,193,750      
Net income (loss) 3,709,017 3,709,017
Balance at Mar. 31, 2022 $ 519 (2,200,732) (2,200,213)
Balance (in Shares) at Mar. 31, 2022 5,193,750      
Balance at Dec. 31, 2021 $ 519 (5,909,749) (5,909,230)
Balance (in Shares) at Dec. 31, 2021 5,193,750      
Net income (loss)       6,685,193
Balance at Sep. 30, 2022 $ 519 (374,375) (373,856)
Balance (in Shares) at Sep. 30, 2022 5,193,750      
Balance at Mar. 31, 2022 $ 519 (2,200,732) (2,200,213)
Balance (in Shares) at Mar. 31, 2022 5,193,750      
Accretion of common stock to redemption value (132,478) (132,478)
Net income (loss) 1,212,363 1,212,363
Balance at Jun. 30, 2022 $ 519 (1,120,847) (1,120,328)
Balance (in Shares) at Jun. 30, 2022 5,193,750      
Accretion of common stock to redemption value (1,017,341) (1,017,341)
Net income (loss) 1,763,813 1,763,813
Balance at Sep. 30, 2022 $ 519 (374,375) (373,856)
Balance (in Shares) at Sep. 30, 2022 5,193,750      
Balance at Dec. 31, 2022 $ 519 (619,995) (619,476)
Balance (in Shares) at Dec. 31, 2022 5,193,750      
Accretion of common stock to redemption value (1,279,617) (1,279,617)
Excise tax on stock redemptions (1,848,455) (1,848,455)
Net income (loss) 440,895 440,895
Balance at Mar. 31, 2023 $ 519 (3,307,172) (3,306,653)
Balance (in Shares) at Mar. 31, 2023 5,193,750      
Balance at Dec. 31, 2022 $ 519 (619,995) (619,476)
Balance (in Shares) at Dec. 31, 2022 5,193,750      
Net income (loss)       925,939
Balance at Sep. 30, 2023 $ 519 (3,483,845) (3,483,326)
Balance (in Shares) at Sep. 30, 2023 5,193,750      
Balance at Mar. 31, 2023 $ 519 (3,307,172) (3,306,653)
Balance (in Shares) at Mar. 31, 2023 5,193,750      
Accretion of common stock to redemption value (419,670) (419,670)
Net income (loss) 852,389 852,389
Balance at Jun. 30, 2023 $ 519 (2,874,453) (2,873,934)
Balance (in Shares) at Jun. 30, 2023 5,193,750      
Accretion of common stock to redemption value (242,047) (242,047)
Net income (loss) (367,345) (367,345)
Balance at Sep. 30, 2023 $ 519 $ (3,483,845) $ (3,483,326)
Balance (in Shares) at Sep. 30, 2023 5,193,750      
v3.23.3
Unaudited Condensed Consolidated Statements of Cash Flows - USD ($)
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Cash flows from operating activities:    
Net income $ 925,939 $ 6,685,193
Adjustments to reconcile net income to net cash used in operating activities:    
Interest income on cash and marketable securities held in Trust Account (2,103,111) (1,371,326)
Change in fair value of convertible note (111,776)
Change in fair value of warrant liabilities (190,079) (6,246,897)
Changes in operating assets and liabilities:    
Prepaid expenses and other current assets 182,592 237,418
Accrued offering costs and expenses (11,438) 215,900
Income tax payable (404,837) 69,484
Due to related party 30,000 8,387
Deferred tax liability (36,940)
Net cash used in operating activities (1,719,650) (401,841)
Cash flows from investing activities:    
Payment of extension fee into Trust Account (340,947)
Cash withdrawn from Trust Account in connection with redemption 184,845,836
Reimbursement by related party 25,000
Reimbursement of franchise and income taxes from Trust Account 1,171,438 8,484
Net cash provided by investing activities 185,676,327 33,484
Cash flows from financing activities:    
Proceeds from convertible promissory note 713,015
Redemption of common stock (184,845,836)
Net cash used in financing activities (184,132,821)
Net change in cash (176,144) (368,357)
Cash, beginning of the period 193,486 741,228
Cash, end of the period 17,342 372,871
Supplemental disclosure of cash flow information:    
Income taxes paid, inclusive of interest and penalties 891,437
Excise tax payable attributable to redemption of common stock 1,848,455
Accretion of common stock to redemption value $ 1,941,334 $ 1,149,819
v3.23.3
Description of Organization and Business Operations
9 Months Ended
Sep. 30, 2023
Description of Organization and Business Operations [Abstract]  
Description of Organization and Business Operations

Note 1 – Description of Organization and Business Operations

 

NorthView Acquisition Corporation (the “Company” or “Northview”) is a blank check company incorporated in Delaware on April 19, 2021. The Company was formed for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination with one or more businesses (“Business Combination”). The Company has not selected any specific Business Combination target. While the Company may pursue an initial Business Combination target in any business, industry or geographical location, it intends to focus its search on businesses that are focused on healthcare innovation.

 

The Company has a wholly-owned subsidiary, NV Profusa Merger Sub Inc. (“Merger Sub”), a Delaware corporation incorporated on October 13, 2022, formed solely in contemplation of the Merger with Profusa (See Note 6). Merger Sub has not commenced any operations and has only nominal assets and no liabilities or contingent liabilities, nor any outstanding commitments other than in connection with the Merger.

 

On December 22, 2021, the Company consummated its Initial Public Offering (“IPO”) of 18,975,000 units (the “Units”), which included 2,475,000 Units issued pursuant to the full exercise of the over-allotment option granted to the underwriters. Each Unit consists of one share of common stock of the Company, par value $0.0001 per share, one right (the “Rights”), and one-half of one redeemable warrant of the Company (the “Warrants”). Each Right entitles the holder thereof to receive one-tenth (1/10) of one share of common stock. Each Warrant entitles the holder thereof to purchase one share of common stock for $11.50 per share, subject to adjustment. The Units were sold at a price of $10.00 per Unit, generating gross proceeds to the Company of $189,750,000.

 

Simultaneously with the closing of the IPO, the Company completed the private sale of an aggregate of 7,347,500 warrants (the “Private Placement Warrants”), which included 697,500 Private Placement Warrants issued pursuant to the full exercise of the over-allotment option granted to the underwriters, to NorthView Sponsor I, LLC (“the Sponsor”), I-Bankers Securities, Inc., and Dawson James Securities, Inc. at a purchase price of $1.00 per Private Placement Warrant, generating gross proceeds to the Company of $7,347,500, which is discussed in Note 4.

 

Transaction costs amounted to $7,959,726 consisting of $3,450,000 of underwriting discount, $3,570,576 of Representative’s Shares cost, $259,527 of Representative’s Warrants cost and $679,623 of other offering costs.

 

The Company’s Business Combination must be with one or more target businesses that together have a fair market value equal to at least 80% of the value of the assets held in the Trust Account (as defined below) (excluding taxes payable on the interest earned on the Trust Account) at the time of the signing a definitive agreement in connection with the initial Business Combination. However, the Company will only complete a Business Combination if the post-transaction company owns or acquires 50% or more of the outstanding voting securities of the target or otherwise acquires a controlling interest in the target sufficient for it not to be required to register as an investment company under the Investment Company Act. There is no assurance that the Company will be able to successfully effect a Business Combination.

 

Following the closing of the Public Offering on December 22, 2021, an amount of $191,647,500 ($10.10 per Unit), excluding $741,228 that was wired to the Company’s operating bank account on December 31, 2021 for working capital purposes, from the net proceeds of the sale of the public units in the IPO and the sale of the Private Placement Warrants was placed in a Trust Account (“Trust Account”) and invested in United States government treasury bills with a maturity of 185 days or less or in money market funds investing solely in United States Treasuries and meeting certain conditions under Rule 2a-7 under the Investment Company Act as determined by the Company. Except with respect to interest earned on the funds held in the Trust Account that may be released to the Company to pay its taxes, if any, the proceeds from the IPO will not be released from the Trust Account until the earliest of (i) the completion of the Company’s initial Business Combination, (ii) the redemption of any public shares properly tendered in connection with a stockholder vote to amend the Company’s amended and restated certificate of incorporation (A) to modify the substance or timing of the Company’s obligation to redeem 100% of the public shares if the Company does not complete the initial Business Combination within the extended period (or any additional extension from the closing of our IPO if we extend the period of time to consummate a business combination) (the “Combination Period”), or (B) with respect to any other provision relating to stockholders’ rights or pre-Business Combination activity, and (iii) the redemption of all of the Company’s public shares if the Company is unable to complete the Business Combination within the Combination Period, subject to applicable law. The proceeds deposited in the Trust Account could become subject to the claims of the Company’s creditors, if any, which could have priority over the claims of the Company’s public stockholders.

 

The Company will provide its public stockholders with the opportunity to redeem all or a portion of their public shares upon the completion of the initial Business Combination either (i) in connection with a stockholder meeting called to approve the initial Business Combination or (ii) by means of a tender offer. The decision as to whether the Company will seek stockholder approval of a proposed initial Business Combination or conduct a tender offer will be made by the Company, solely in its discretion. The stockholders will be entitled to redeem all or a portion of their public shares upon the completion of the initial Business Combination at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account as of two business days prior to the consummation of the initial Business Combination, including interest (which interest shall be net of taxes payable) divided by the number of then outstanding public shares, subject to the limitations described herein. The per share amount the Company will distribute to investors who properly redeem their shares will not be reduced by the fee payable to I-Bankers and Dawson James pursuant to the Business Combination Marketing Agreement (see Note 6).

 

If the Company is unable to complete an initial Business Combination within the Combination Period, it will: (i) cease all operations except for the purpose of winding up, (ii) as promptly as reasonably possible but not more than ten business days thereafter, redeem the public shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust account, including interest (which interest shall be net of taxes payable, and less up to $100,000 of interest to pay dissolution expenses) divided by the number of then outstanding public shares, which redemption will completely extinguish public stockholders’ rights as stockholders (including the right to receive further liquidation distributions, if any), subject to applicable law, and (iii) as promptly as reasonably possible following such redemption, subject to the approval of the Company’s remaining stockholders and its board of directors, dissolve and liquidate, subject in each case to the Company’s obligations under Delaware law to provide for claims of creditors and the requirements of other applicable law. There will be no redemption rights or liquidating distributions with respect to the Company’s rights and warrants, which will expire worthless if the Company fails to complete the Business Combination within the Combination Period.

 

All of the Public Shares, or shares of our common stock sold as part of the IPO, contain a redemption feature which allows for the redemption of such Public Shares in connection with our liquidation, if there is a stockholder vote or tender offer in connection with our initial business combination and in connection with certain amendments to our amended and restated certificate of incorporation. In accordance with SEC and its guidance on redeemable equity instruments, which has been codified in ASC 480-10-S99, redemption provisions not solely within the control of a company require common stock subject to redemption to be classified outside of permanent equity. Given that the Public Shares were issued with other freestanding instruments (i.e., public warrants), the initial carrying value of common stock classified as temporary equity was the allocated proceeds determined in accordance with ASC 470-20. The common stock is subject to ASC 480-10-S99. If it is probable that the equity instrument will become redeemable, we have the option to either (i) accrete changes in the redemption value over the period from the date of issuance (or from the date that it becomes probable that the instrument will become redeemable, if later) to the earliest redemption date of the instrument or (ii) recognize changes in the redemption value immediately as they occur and adjust the carrying amount of the instrument to equal the redemption value at the end of each reporting period. We have elected to recognize the changes immediately. While redemptions cannot cause the Company’s net tangible assets to fall below $5,000,001, the Public Shares are redeemable and will be classified as such on the condensed consolidated balance sheets until such date that a redemption event takes place.

 

The Sponsor, officers and directors have agreed to (i) waive their redemption rights with respect to their Founder Shares and public shares in connection with the completion of the initial Business Combination, (ii) waive their rights to liquidating distributions from the Trust Account with respect to their Founder Shares if the Company fails to complete the initial Business Combination within the Combination Period (although they will be entitled to liquidating distributions from the Trust Account with respect to any public shares they hold if the Company fails to complete the Business Combination within such time period); and (iii) vote their Founder Shares and any public shares purchased during or after the IPO in favor of the initial Business Combination.

 

The Company’s Sponsor has agreed that it will be liable to the Company if and to the extent any claims by a vendor for services rendered or products sold to the Company, or a prospective target business with which the Company has discussed entering into a transaction agreement, reduce the amount of funds in the Trust Account to below (i) $10.10 per public share or (ii) such lesser amount per public share held in the Trust Account as of the date of the liquidation of the Trust Account due to reductions in value of the trust assets, in each case net of the amount of interest which may be released to the Company to pay taxes, except as to any claims by a third party who executed a waiver of any and all rights to seek access to the Trust Account and except as to any claims under indemnity of the underwriters of the IPO against certain liabilities, including liabilities under the Securities Act. Moreover, in the event that an executed waiver is deemed to be unenforceable against a third party, the Sponsor will not be responsible to the extent of any liability for such third-party claims.

 

Liquidity and Going Concern

 

As of September 30, 2023, the Company had $17,342 in cash and a working capital deficit of $2,846,203. Prior to the completion of the Company’s IPO, the Company’s liquidity needs had been satisfied through a capital contribution from the Sponsor of $25,000 for the founder shares to cover certain of the offering costs and the loan under an unsecured promissory note from the Sponsor of $204,841, which was fully paid upon the IPO. Subsequent to the consummation of the Initial Public Offering and Private Placement, the Company’s liquidity needs have been satisfied through the proceeds from the consummation of the Private Placement not held in the Trust Account, and the drawdowns on the convertible promissory note.

 

In order to finance transaction costs in connection with an intended Business Combination, the initial stockholders or an affiliate of the initial stockholders or certain of the Company’s officers and directors may, but are not obligated to, provide the Company Working Capital Loans (see Note 5).

On April 27, 2023, the Company signed a Convertible Working Capital Promissory Note (“the Note”) with the Sponsor for $1,200,000. The Note is non-interest bearing and is due the earlier of the consummation of a business combination or the date of liquidation. The Sponsor may elect to convert all or any portion of the unpaid principal balance of this Note into warrants, at a price of $1.00 per warrant. The Company had principal outstanding of $713,015 and is presenting the Note at fair value on its balance sheet at September 30, 2023 in the amount of $601,239.

 

The Company has until as late as December 22, 2023 to consummate a Business Combination. It is uncertain that the Company will be able to consummate a Business Combination by as late as December 22, 2023. If a Business Combination is not consummated by the required date, there will be an option to either extend the time available for us to consummate our initial business combination or execute a mandatory liquidation and subsequent dissolution. In connection with the Company’s assessment of going concern considerations in accordance with the authoritative guidance in Financial Accounting Standards Board (“FASB”) Accounting Standards Update (“ASU”) 2014-15, “Disclosure of Uncertainties About an Entity’s Ability to Continue as a Going Concern,” management has determined that mandatory liquidation, and subsequent dissolution, should the Company be unable to complete a business combination, raises substantial doubt about the Company’s ability to continue as a going concern for the next twelve months from the issuance of these condensed consolidated financial statements. No adjustments have been made to the carrying amounts of assets and liabilities should the Company be required to liquidate after December 22, 2023.

 

The Company held a meeting on March 10, 2023 to vote on the proposal to amend the Company’s amended and restated certificate of incorporation to extend the date by which the Company must consummate a business combination or, if it fails to do so, cease its operations and redeem or repurchase 100% of the shares of the Company’s common stock issued in the Company’s initial public offering, from March 22, 2023, monthly for up to nine additional months at the election of the Company, ultimately until as late as December 22, 2023 (the “Extension”, and such extension date the “Extended Date”). During the three and nine months ended September 30, 2023, the Company paid $146,120 and $340,947, respectively, in extension payments. On March 22, 2023, 18,000,868 shares of the Company’s common stock were redeemed with a total redemption payment of $184,845,836.

 

Risks and Uncertainties

 

Management is continuing to evaluate the impact of the COVID-19 pandemic and the Russia-Ukraine war and has concluded that while it is reasonably possible that it could have a negative effect on the Company’s financial position, results of its operations and/or search for a target company, the specific impact is not readily determinable as of the date of these unaudited condensed consolidated financial statements. The unaudited condensed consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

On August 16, 2022, the Inflation Reduction Act of 2022 (the “IR Act”) was signed into federal law. The IR Act provides for, among other things, a new U.S. federal 1% excise tax on certain repurchases of stock occurring on or after January 1, 2023, by publicly traded U.S. domestic corporations, by certain U.S. domestic subsidiaries of publicly traded foreign corporations, by “covered surrogate foreign corporations” (as defined in the IR Act) and by certain affiliates of the foregoing. The excise tax is imposed on the repurchasing corporation itself, not its shareholders from which shares are repurchased. The amount of the excise tax is generally 1% of the fair market value of the shares repurchased at the time of the repurchase. However, for purposes of calculating the excise tax, repurchasing corporations are permitted to net the fair market value of certain new stock issuances against the fair market value of stock repurchases during the same taxable year. In addition, certain exceptions apply to the excise tax. The U.S. Department of the Treasury (the “Treasury”) has been given authority to provide regulations and other guidance to carry out, and to prevent the avoidance of the excise tax.

 

Any redemption or other repurchase that occurs after December 31, 2022, in connection with a Business Combination, extension vote or otherwise, may be subject to the excise tax. Whether and to what extent the Company would be subject to the excise tax in connection with a Business Combination, extension vote or otherwise would depend on a number of factors, including (i) the fair market value of the redemptions and repurchases in connection with the Business Combination, extension or otherwise, (ii) the structure of a Business Combination, (iii) the nature and amount of any “PIPE” or other equity issuances in connection with a Business Combination (or otherwise issued not in connection with a Business Combination but issued within the same taxable year of a Business Combination) and (iv) the content of regulations and other guidance from the Treasury. In addition, because the excise tax would be payable by the Company and not by the redeeming holder, the mechanics of any required payment of the excise tax have not been determined. The foregoing could cause a reduction in the cash available on hand to complete a Business Combination and in the Company’s ability to complete a Business Combination.

 

On March 22, 2023, the Company’s stockholders redeemed 18,000,868 shares for a total of $184,845,836. The Company determined that an excise tax liability should be recorded due to the redeemed shares. As of September 30, 2023, the Company has a charge to stockholders’ deficit of $1,848,455 of excise tax liability calculated as 1% of the value of shares redeemed.

v3.23.3
Significant Accounting Policies
9 Months Ended
Sep. 30, 2023
Accounting Policies [Abstract]  
Significant Accounting Policies

Note 2 – Significant Accounting Policies

 

Basis of Presentation

 

The accompanying unaudited condensed consolidated financial statements are presented in U.S. dollars in conformity with accounting principles generally accepted in the United States of America (“GAAP”) for financial information and pursuant to the rules and regulations of the SEC. Accordingly, they do not include all of the information and footnotes required by GAAP. In the opinion of management, the unaudited condensed consolidated financial statements reflect all adjustments, which include only normal recurring adjustments necessary for the fair statement of the balances and results for the periods presented. The interim results for the three and nine months ended September 30, 2023 are not necessarily indicative of the results to be expected for the year ending December 31, 2023 or for any future periods.

 

The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the Company’s audited financial statements and notes thereto included in the Form 10-K annual report filed by the Company with the SEC on March 6, 2023. 

 

Principles of Consolidation

 

The accompanying condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary. All significant intercompany balances and transactions have been eliminated in consolidation.

 

Emerging Growth Company Status

 

The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the independent registered public accounting firm attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved.

 

Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period, which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s unaudited condensed consolidated financial statements with another public company, which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used.

 

Use of Estimates

 

The preparation of these unaudited condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements.

 

Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the unaudited condensed consolidated financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.

 

Concentration of Credit Risk

 

Financial instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed the Federal Depository Insurance Coverage of $250,000. The Company has not experienced losses on this account.

 

Cash and Cash Equivalents

 

The Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents. The Company did not have any cash equivalents as of September 30, 2023 and December 31, 2022.

 

Cash and Marketable Securities Held in Trust Account

 

At September 30, 2023 and December 31, 2022, the assets held in the Trust Account were held in U.S. Treasury Bills with a maturity of 185 days or less and in money market funds which invest in U.S. Treasury securities.

 

During the nine months ended September 30, 2023, pursuant to the trust agreement dated as of December 20, 2021 between the Company and Continental Stock Transfer & Trust Company (“CST”), the trustee of the Trust Account, $1,171,438 of interest income from the Trust Account was withdrawn by the Company for the payment of its taxes.

 

At December 31, 2022 the Company classified its US Treasury bills as held-to-maturity in accordance with FASB ASC Topic 320 “Investments - Debt and Equity Securities.” Held-to-maturity securities are those securities which the Company has the ability and intent to hold until maturity. Held-to-maturity treasury securities are recorded at amortized cost and adjusted for the amortization or accretion of premiums or discounts.

 

A decline in the market value of held-to-maturity securities below cost that is deemed to be other than temporary, results in an impairment that reduces the carrying costs to such securities’ fair value. The impairment is charged to earnings and a new cost basis for the security is established. To determine whether an impairment is other than temporary, the Company considers whether it has the ability and intent to hold the investment until a market price recovery and considers whether evidence indicating the cost of the investment is recoverable outweighs evidence to the contrary. Evidence considered in this assessment includes the reasons for the impairment, the severity and the duration of the impairment, changes in value subsequent to year-end, forecasted performance of the investee, and the general market condition in the geographic area or industry in which the investee operates. 

 

Premiums and discounts are amortized or accreted over the life of the related held-to-maturity security as an adjustment to yield using the effective-interest method. Such amortization and accretion are included in the “interest income” line item in the unaudited condensed consolidated statements of operations. Interest income is recognized when earned.

 

The carrying value, excluding gross unrealized holding (gain) loss, and fair value of held to maturity securities as of December 31, 2022 are as follows:

 

   Carrying
Value as of
December 31,
2022
   Gross
Unrealized
Gains
   Gross
Unrealized
Losses
   Fair Value
as of
December 31,
2022
 
Cash  $1,034   $
   $
   $1,034 
U.S. Treasury Bills   194,223,748    43,626    
    194,267,374 
   $194,224,782   $43,626   $
   $194,268,408 

 

Effective January 1, 2023, the Company changed its accounting policy for the investments in trust to the fair value method.

 

As of September 30, 2023, substantially all of the assets held in the Trust Account were held in mutual funds that invest in U.S Treasury Securities. The Company’s investments held in the Trust Account are now classified as trading securities. Trading securities are presented on the balance sheet at fair value at the end of each reporting period. Gains and losses resulting from the change in fair value of investments held in Trust Account are included in in the statements of operations for the three and nine months ended September 30, 2023. The estimated fair values of investments held in Trust Account are determined using available market information.

 

Fair Value of Financial Instruments

 

The fair value of the Company’s assets and liabilities approximates the carrying amounts represented in the accompanying condensed consolidated balance sheets, primarily due to their short-term nature, except for the warrant liabilities, convertible promissory note and investments in the Trust Account.

 

Income Taxes

 

The Company accounts for income taxes under ASC 740, “Income Taxes.” ASC 740, Income Taxes, requires the recognition of deferred tax assets and liabilities for both the expected impact of differences between the unaudited condensed consolidated financial statements and tax basis of assets and liabilities and for the expected future tax benefit to be derived from tax loss and tax credit carry forwards. ASC 740 additionally requires a valuation allowance to be established when it is more likely than not that all or a portion of deferred tax assets will not be realized. As of September 30, 2023 and December 31, 2022, the Company’s deferred tax asset had a full valuation allowance recorded against it. Our effective tax rate was (7.46%) and 2.38% for the three months ended September 30, 2023 and 2022, respectively, and 31.74% and 1.03% for the nine months ended September 30, 2023 and 2022, respectively. The effective tax rate differs from the statutory tax rate of 21% for the three and nine months ended September 30, 2023 and 2022, due to changes in fair value of warrant liabilities, and the valuation allowance on the deferred tax assets.

 

ASC 740 also clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements and prescribes a recognition threshold and measurement process for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities. ASC 740 also provides guidance on derecognition, classification, interest and penalties, accounting in interim period, disclosure and transition.

 

The Company recognizes interest and penalties related to unrecognized tax benefits as a formation cost expense. The Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation from its position. Interest and penalties expense amounted to $0 and $19,158 during the three and nine months ended September 30, 2023, respectively, and $0 during the three and nine months ended September 30, 2022.

 

The Company has identified the United States as its only “major” tax jurisdiction. The Company is subject to income taxation by major taxing authorities since inception. These examinations may include questioning the timing and amount of deductions, the nexus of income among various tax jurisdictions and compliance with federal and state tax laws. The Company’s management does not expect that the total amount of unrecognized tax benefits will materially change over the next twelve months.

 

Derivative Financial Instruments

 

The Company evaluates its financial instruments, such as warrants, to determine if such instruments are derivatives or contain features that qualify as embedded derivatives in accordance with ASC Topic 815, “Derivatives and Hedging”. Derivative instruments are initially recorded at fair value on the grant date and re-valued at each reporting date, with changes in the fair value reported in the unaudited condensed consolidated statements of operations. Derivative assets and liabilities are classified in the condensed consolidated balance sheets as current or non-current based on whether or not net-cash settlement or conversion of the instrument could be required within 12 months of the balance sheet date.

 

Convertible Promissory Note

 

The fair value of the Company’s convertible promissory note is valued using a compound option formula on the convertible feature and a present value of the host contract. The valuation technique requires inputs that are both unobservable and significant to the overall fair value measurement. These inputs reflect management’s own assumption about the assumptions a market participant would use in pricing the working capital loan.

 

Warrant Liabilities

 

The Company accounts for the 17,404,250 warrants issued in connection with the IPO (the 9,487,500 Public Warrants, the 7,347,500 Private Placement Warrants, and the 569,250 Representative Warrants inclusive of the underwriters’ over-allotment option) in accordance with the guidance contained in ASC 815-40. Such guidance provides that because the warrants do not meet the criteria for equity treatment thereunder, each warrant must be recorded as a liability. Accordingly, the Company has classified each warrant as a liability at its fair value. This liability is subject to re-measurement at each balance sheet date. With each such re-measurement, the warrant liabilities will be adjusted to fair value, with the change in fair value recognized in the Company’s unaudited condensed consolidated statements of operations (See Note 8).

 

Offering Costs associated with the Initial Public Offering

 

The Company complies with the requirements of ASC 340-10-S99-1, SEC Staff Accounting bulletin Topic 5A – “Expenses of Offering”, and SEC Staff Accounting bulletin Topic 5T – “Accounting for Expenses or Liabilities Paid by Principal Stockholder(s)”. Offering costs consist principally of professional and registration fees incurred through the balance sheet date that are related to the IPO. Offering costs directly attributable to the issuance of an equity contract to be classified in equity are recorded as a reduction of equity. Offering costs for equity contracts that are classified as assets and liabilities are expensed immediately. The Company incurred offering costs amounting to $7,959,726 as a result of the IPO (consisting of $3,450,000 of underwriting fees, $3,570,576 of Representative’s Shares cost, $259,527 of Representative’s Warrants cost and $679,623 of other offering costs). The Company recorded $7,701,178 of offering costs as a reduction of temporary equity in connection with the common stock included in the Units. The Company immediately expensed $258,548 of offering costs in connection with the Public Warrants, Private Placement Warrants and Representative’s Warrants that were classified as liabilities.

 

Net (Loss) Income Per Common Stock

 

The Company has two categories of shares, which are referred to as common stock subject to possible redemption and common stock. Earnings and losses are shared pro rata between the two categories of shares. The 17,404,250 potential shares of common stock for outstanding warrants to purchase the Company’s shares were excluded from diluted earnings per share for the three and nine months ended September 30, 2023 and 2022 because the warrants are contingently exercisable, and the contingencies have not yet been met. As a result, diluted net (loss) income per share of common stock is the same as basic net (loss) income per share of common stock for the periods presented. The table below presents a reconciliation of the numerator and denominator used to compute basic and diluted net (loss) income per share for each category of common stock:

 

   For the Three Months Ended September 30,   For the Nine Months Ended September 30, 
   2023   2022   2023   2022 
   Common
stock
subject to
possible
redemption
   Common
stock
   Common
stock
subject to
possible
redemption
   Common
stock
   Common
stock
subject to
possible
redemption
   Common
stock
   Common
stock
subject to
possible
redemption
   Common
stock
 
Basic and diluted net (loss) income per share:                                
Numerator:                                
Allocation of net (loss) income  $(58,017)  $(309,328)  $1,384,778   $379,035   $503,233   $422,706   $5,248,577   $1,436,616 
Denominator:                                        
Weighted-average shares outstanding   974,132    5,193,750    18,975,000    5,193,750    6,183,174    5,193,750    18,975,000    5,193,750 
Basic and diluted net (loss) income per share
  $(0.06)  $(0.06)  $0.07   $0.07   $0.08   $0.08   $0.28   $0.28 

 

Common Stock Subject to Possible Redemption

 

The Company’s common stock sold as part of the Units in the IPO (“public common stock”) contain a redemption feature which allows for the redemption of such public shares in connection with the Company’s liquidation, or if there is a stockholder vote or tender offer in connection with the Company’s initial Business Combination. In accordance with ASC 480-10-S99, the Company classifies public common stock outside of permanent equity as the redemption provisions are not solely within the control of the Company. The public common stock was issued with other freestanding instruments (i.e., Public Warrants) and as such, the initial carrying value of public common stock classified as temporary equity was the allocated proceeds determined in accordance with ASC 470-20.

 

As of September 30, 2023 and December 31, 2022, the amount of public common stock reflected on the condensed consolidated balance sheets is reconciled in the following table:

 

Gross proceeds  $189,750,000 
Less:     
Proceeds allocated to Public Warrants   (4,204,248)
Common stock issuance costs   (7,701,178)
Plus:     
Accretion of redeemable common stock   15,680,910 
Contingently redeemable common stock, December 31, 2022   193,525,484 
Less:     
Partial redemption   (184,845,836)
Plus:     
Accretion of redeemable common stock   1,941,333 
Contingently redeemable common stock, September 30, 2023  $10,620,981 

 

Recently Issued Accounting Standards

 

In June 2016, the FASB issued Accounting Standards Update (“ASU”) 2016-13 – Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”). This update requires financial assets measured at amortized cost basis to be presented at the net amount expected to be collected. The measurement of expected credit losses is based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. Since June 2016, the FASB issued clarifying updates to the new standard including changing the effective date for smaller reporting companies. The guidance is effective for fiscal years beginning after December 15, 2022, and interim periods within those fiscal years, with early adoption permitted. The Company adopted ASU 2016-13 on January 1, 2023. The adoption of ASU 2016-13 did not have a material impact on its financial statements.

 

Management does not believe that any other recently issued, but not yet effective, accounting pronouncements, if currently adopted, would have a material effect on the Company’s unaudited condensed consolidated financial statements.

v3.23.3
Initial Public Offering
9 Months Ended
Sep. 30, 2023
Initial Public Offering [Abstract]  
Initial Public Offering

Note 3 – Initial Public Offering

 

Public Units

 

On December 22, 2021, the Company sold 18,975,000 Units, (which included 2,475,000 Units issued pursuant to the full exercise of the over-allotment option) at a purchase price of $10.00 per Unit. Each unit that the Company is offering has a price of $10.00 and consists of one share of common stock, one right, and one-half of one redeemable warrant. Each right entitles the holder thereof to receive one-tenth (1/10) of one share of common stock upon the consummation of an initial business combination. Each whole warrant entitles the holder thereof to purchase one share of common stock at a price of $11.50 per share, subject to adjustment as described herein.

 

Public Warrants

 

Each whole warrant entitles the holder to purchase one share of common stock at a price of $11.50 per share, subject to adjustment as discussed herein. In addition, if (x) the Company issues additional shares of common stock or equity-linked securities for capital raising purposes in connection with the closing of the initial Business Combination at an issue price or effective issue price of less than $9.20 per share of common stock (with such issue price or effective issue price to be determined in good faith by the board of directors and, in the case of any such issuance to the initial stockholders or their affiliates, without taking into account any founder shares held by such stockholders or their affiliates, as applicable, prior to such issuance (the “Newly Issued Price”)), (y) the aggregate gross proceeds from such issuances represent more than 60% of the total equity proceeds, and interest thereon, available for funding the initial Business Combination (net of redemptions), and (z) the volume weighted average trading price of the common stock during the 20 trading day period starting on the trading day prior to the day on which the Company consummates the Business Combination (such price, the “Market Value”) is below $9.20 per share, the exercise price shall be adjusted (to the nearest cent) to be equal to 115% of the higher of the Market Value and the Newly Issued Price, and the $18.00 per share redemption trigger price described in the section “Redemption of warrants” will be adjusted (to the nearest cent) to be equal to 180% of the higher of the Market Value and the Newly Issued Price.

 

The warrants will become exercisable on the later of 12 months from the closing of the IPO or 30 days after the completion of its initial Business Combination and will expire five years after the completion of the Company’s initial Business Combination, at 5:00 p.m., New York City time, or earlier upon redemption or liquidation.

 

The Company has agreed that as soon as practicable, but in no event later than 15 business days after the closing of the initial Business Combination, the Company will use its reasonable best efforts to file, and within 60 business days after the closing of the initial Business Combination, to have declared effective, a registration statement relating to those shares of common stock, and to maintain a current prospectus relating to such shares of common stock until the warrants expire or are redeemed. Notwithstanding the foregoing, if a registration statement covering the shares of common stock issuable upon exercise of the warrants is not effective within the above specified period following the consummation of the initial Business Combination, warrant holders may, until such time as there is an effective registration statement and during any period when the Company shall have failed to maintain an effective registration statement, exercise warrants on a cashless basis pursuant to the exemption provided by Section 3(a)(9) of the Securities Act of 1933, as amended, or the Securities Act, provided that such exemption is available. If that exemption, or another exemption, is not available, holders will not be able to exercise their warrants on a cashless basis.

 

Redemption of Warrants

 

Once the warrants become exercisable, the Company may redeem the outstanding warrants:

 

in whole and not in part;

 

at a price of $0.01 per warrant;

 

upon a minimum of 30 days’ prior written notice of redemption (the “30-day redemption period”);

 

if, and only if, the last sale price of the common stock equals or exceeds $18.00 per share for any 20 trading days within a 30-trading day period ending on the third trading day prior to the date on which the Company sends the notice of redemption to the warrant holders.

 

If the Company calls the warrants for redemption as described above, management will have the option to require all holders that wish to exercise warrants to do so on a “cashless basis.” In determining whether to require all holders to exercise their warrants on a “cashless basis,” management will consider, among other factors, the Company’s cash position, the number of warrants that are outstanding and the dilutive effect on the stockholders of issuing the maximum number of shares of common stock issuable upon the exercise of the warrants. In such event, each holder would pay the exercise price by surrendering the warrants for that number of shares of common stock equal to the quotient obtained by dividing (x) the product of the number of shares of common stock underlying the warrants, multiplied by the difference between the exercise price of the warrants and the “fair market value” (defined below) by (y) the fair market value. The “fair market value” shall mean the average reported last sale price of the common stock for the 10 trading days ending on the third trading day prior to the date on which the notice of redemption is sent to the holders of warrants.

v3.23.3
Private Placement
9 Months Ended
Sep. 30, 2023
Private Placement [Abstract]  
Private Placement

Note 4 – Private Placement

 

The Company’s Sponsor, I-Bankers and Dawson James have purchased an aggregate of 7,347,500 Private Placement Warrants (which included 697,500 Private Placement Warrants issued pursuant to the full exercise of the over-allotment option) at a price of $1.00 per warrant ($7,347,500 in the aggregate) in a private placement that closed simultaneously with the closing of the IPO. Of such amount, 5,162,500 Private Placement Warrants were purchased by the Sponsor and 2,185,000 Private Placement Warrants were purchased by I-Bankers and Dawson James.

 

The Private Placement Warrants are identical to the warrants included in the units sold in the IPO, except that the Private Placement Warrants: (i) will not be redeemable by the Company and (ii) may be exercised for cash or on a cashless basis, in each case so long as they are held by the initial purchasers or any of their permitted transferees. If the Private Placement Warrants are held by holders other than the initial purchasers or any of their permitted transferees, the Private Placement Warrants will be redeemable by the Company and exercisable by the holders on the same basis as the warrants included in the Units being sold in the IPO.

v3.23.3
Related Party Transactions
9 Months Ended
Sep. 30, 2023
Related Party Transactions [Abstract]  
Related Party Transactions

Note 5 – Related Party Transactions

 

Founder Shares

 

In April 2021, the Sponsor paid $25,000, or approximately $0.005 per share, to cover certain of the offering costs in exchange for an aggregate of 5,175,000 shares of common stock, par value $0.0001 per share (the “Founder Shares”). In October 2021, the Sponsor irrevocably surrendered to the Company for cancellation and for no consideration 862,500 shares of common stock. On December 20, 2021, the Company effected a 1.1- for-1 stock dividend of its common stock, resulting in the Sponsor holding an aggregate of 4,743,750 shares of common stock. The Founder Shares include an aggregate of up to 618,750 shares subject to forfeiture if the over-allotment option is not exercised by the underwriters in full. On December 22, 2021, the over-allotment option was fully exercised and such shares are no longer subject to forfeiture.

 

The Sponsor has agreed not to transfer, assign or sell any of their Founder Shares until the earlier to occur of: (A) one year after the completion of the initial Business Combination or (B) the date on which the Company completes a liquidation, merger, stock exchange or other similar transaction after the initial Business Combination that results in all of the Company’s public stockholders having the right to exchange their shares of common stock for cash, securities or other property (the “Lock-up”). Notwithstanding the foregoing, if the last sale price of the Company’s common stock equals or exceeds $12.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within any 30-trading day period commencing at least 150 days after the initial Business Combination, the Founder Shares will be released from the Lock-up.

 

Convertible Promissory Note – Related Party

 

On April 27, 2023, the Company signed a Convertible Working Capital Promissory Note (“the Note”) with the Sponsor for $1,200,000. The Note is non-interest bearing and is due the earlier of the consummation of a business combination or the date of liquidation. The Sponsor may elect to convert all or any portion of the unpaid principal balance of this Note into warrants, at a price of $1.00 per warrant. As of September 30, 2023, the Company had principal outstanding of $713,015 and is presenting the Note at fair value on its balance sheet at September 30, 2023 in the amount of $601,239.

 

Promissory Note – Related Party

 

On April 19, 2021, the Company issued an unsecured promissory note to the Sponsor, pursuant to which the Company may borrow up to an aggregate principal amount of $150,000 to be used for a portion of the expenses of the IPO. This loan is non-interest bearing, unsecured and was to be due at the earlier of September 30, 2021 or the closing of the IPO. On November 5, 2021, the Company amended the promissory note to increase the principal amount up to $200,000 with a due date at the earlier of April 30, 2022 or the closing of the IPO.

 

Through the IPO, the Company borrowed $200,000 under the promissory note and an additional $4,841 was advanced from the Sponsor. These amounts were repaid in full upon the closing of the IPO out of the offering proceeds that had been allocated to the payment of offering expenses (other than underwriting commissions). The Company paid $25,000 in excess which was owed back to the Company upon the closing of the IPO and was returned by the Sponsor on June 15, 2022.

 

Related Party Loans

 

In order to finance transaction costs in connection with an intended initial Business Combination, the initial stockholders or an affiliate of the initial stockholders or certain of the Company’s officers and directors may, but are not obligated to, loan the Company funds as may be required (the “Working Capital Loans”). If the Company completes the initial Business Combination, the Company would repay such loaned amounts out of the proceeds of the Trust Account released to the Company. Otherwise, such loans would be repaid only out of funds held outside the Trust Account. In the event that the initial Business Combination does not close, the Company may use a portion of the working capital held outside the Trust Account to repay such loaned amounts but no proceeds from the Trust Account would be used to repay such loaned amounts. Up to $1,500,000 of such loans may be convertible, at the option of the lender, into warrants at a price of $1.00 per warrant of the post Business Combination entity. The warrants would be identical to the Private Placement Warrants, including as to exercise price, exercisability and exercise period. At September 30, 2023 and December 31, 2022, the Company had no borrowings under the Working Capital Loans, other than the Note described in “Note 5 – Related Party Transactions – Convertible Promissory Note – Related Party”.

 

Administrative Service Fee

 

Commencing on the effective date of the IPO, the Company began paying its Sponsor a total of $5,000 per month for office space, utilities, secretarial support and other administrative and consulting services. As of June 30, 2023, the Company and the Sponsor terminated this agreement. For the three and nine months ended September 30, 2023, $0 and $30,000, respectively, had been incurred and billed relating to the administrative service fee. For the three and nine months ended September 30, 2022, $15,000 and $48,387, respectively, had been incurred relating to the administrative service fee. As of September 30, 2023 and December 31, 2022, $55,000 and $25,000, respectively, relating to the administrative service fee was not paid and recorded as due to related party.

v3.23.3
Commitments and Contingencies
9 Months Ended
Sep. 30, 2023
Commitments and Contingencies [Abstract]  
Commitments and Contingencies

Note 6 – Commitments and Contingencies

 

Registration Rights

 

The holders of the Founder Shares, the Private Placement Warrants and warrants that may be issued upon conversion of Working Capital Loans (and any underlying securities) are entitled to registration rights pursuant to a registration rights agreement signed on the closing date of the IPO requiring the Company to register such securities for resale. The holders of these securities are entitled to make up to three demands, excluding short form demands, that the Company registers such securities. In addition, the holders have certain “piggy-back” registration rights with respect to registration statements filed subsequent to the completion of the initial Business Combination. However, the registration rights agreement provides that the Company will not permit any registration statement filed under the Securities Act to become effective until termination of the applicable Lock-up period described in Note 5. The Company will bear the expenses incurred in connection with the filing of any such registration statements.

 

Underwriters Agreement

 

The underwriters had a 30-day option from the date of IPO to purchase up to an additional 2,475,000 units to cover over-allotments, if any. On December 22, 2021, the over-allotment was fully exercised.

 

The underwriters received a cash underwriting discount of approximately 1.82% of the gross proceeds of the IPO, or $3,450,000.

 

Business Combination Marketing Agreement

 

Under a Business Combination marketing agreement, the Company engaged I-Bankers and Dawson James as advisors in connection with the Business Combination to assist the Company in holding meetings with the stockholders to discuss the potential Business Combination and the target business’s attributes, introduce the Company to potential investors that are interested in purchasing the Company’s securities in connection with the potential Business Combination, assist the Company in obtaining stockholder approval for the Business Combination and assist the Company with its press releases and public filings in connection with the Business Combination. The Company was obligated to pay I-Bankers and Dawson James a cash fee for such marketing services upon the consummation of the initial Business Combination in an amount of 3.68% of the gross proceeds of the IPO, or $6,986,250. The agreement was amended on November 7, 2022 and calls for the 3.68% business combination fee to be paid as (a) 27.5% cash and (b) 72.5% to be rolled into equity at closing.

 

Representative’s Shares

 

On December 22, 2021, the Company issued 450,000 shares (Representative Shares) of common stock (which included 37,500 Representative Shares issued pursuant to the full exercise of the over-allotment option) at the consummation of the IPO to I-Bankers and Dawson James (and/or their designees). I-Bankers and Dawson James (and/or their designees) have agreed not to transfer, assign or sell any such shares until the completion of the initial Business Combination. In addition, I-Bankers and Dawson James (and/or their designees) have agreed (i) to waive their redemption rights with respect to such shares in connection with the completion of the initial Business Combination and (ii) to waive their rights to liquidating distributions from the Trust Account with respect to such shares if the Company fails to complete its initial Business Combination within the Combination Period. The fair value of the Representative’s Shares issued are recognized as offering costs directly attributable to the issuance of an equity contract to be classified in equity and are recorded as a reduction of equity (see Note 1). The fair value of the Representative’s Shares of $3,570,576 was determined utilizing a Monte Carlo simulation with the following inputs at December 22, 2021:

 

   December 22,
2021
 
Input    
Risk-free interest rate   0.76%
Expected term (years)   2.27 
Expected volatility   11.4%
Stock price  $10.00 
Fair value of Representative’s Shares  $7.93 

 

Representative’s Warrants

 

The Company granted to I-Bankers and Dawson James (and/or their designees) 569,250 warrants (which included 74,250 warrants issued pursuant to the full exercise of the over-allotment option) exercisable at $11.50 per share (or an aggregate exercise price of $6,546,375) at the closing of the IPO. The Representative Warrants issued are recognized as derivative liabilities in accordance with ASC 815-40 and recorded as liabilities at fair value each reporting period (see Notes 1 and 8). The warrants may be exercised for cash or on a cashless basis, at the holder’s option, at any time during the period commencing on the later of the first anniversary of the effective date of the registration statement of which the IPO forms a part and the closing of the initial Business Combination and terminating on the fifth anniversary of such effectiveness date. Notwithstanding anything to the contrary, I-Bankers and Dawson James have agreed that neither they nor their designees will be permitted to exercise the warrants after the five year anniversary of the effective date of the registration statement of which the IPO forms a part. The warrants and such shares purchased pursuant to the warrants have been deemed compensation by FINRA and are therefore subject to a lock-up for a period of 180 days immediately following the date of the effectiveness of the registration statement of which the IPO forms a part pursuant to FINRA Rule 5110I(1). Pursuant to FINRA Rule 5110I(1), these securities will not be the subject of any hedging, short sale, derivative, put or call transaction that would result in the economic disposition of the securities by any person for a period of 180 days immediately following the effective date of the registration statement of which the IPO forms a part, nor may they be sold, transferred, assigned, pledged or hypothecated for a period of 180 days immediately following the effective date of the registration statement of which the IPO forms a part except to any underwriter and selected dealer participating in the offering and their bona fide officers or partners. The warrants grant to holders demand and “piggy back” rights for periods of five and seven years, respectively, from the effective date of the registration statement of which the IPO forms a part with respect to the registration under the Securities Act of the shares issuable upon exercise of the warrants. The Company will bear all fees and expenses attendant to registering the securities, other than underwriting commissions, which will be paid for by the holders themselves. The exercise price and number of shares issuable upon exercise of the warrants may be adjusted in certain circumstances including in the event of a share dividend, or the Company’s recapitalization, reorganization, merger or consolidation. However, the warrants will not be adjusted for issuances of shares at a price below its exercise price. The Company will have no obligation to net cash settle the exercise of the warrants. The holder of the warrants will not be entitled to exercise the warrants for cash unless a registration statement covering the securities underlying the warrants is effective or an exemption from registration is available.

 

Merger Agreement

 

On November 7, 2022, NorthView entered into a Merger Agreement and Plan of Reorganization (the “Merger Agreement”), by and among Merger Sub., and Profusa, Inc., a California corporation (“Profusa”). The Merger Agreement provides that, among other things, at the closing of the transactions contemplated by the Merger Agreement, Merger Sub will merge with and into Profusa (the “Merger”), with Profusa surviving as a wholly-owned subsidiary of NorthView. In connection with the Merger, NorthView will change its name to “Profusa, Inc.”

 

The Business Combination is subject to customary closing conditions, including the satisfaction of the minimum available cash condition of $15,000,000, the receipt of certain governmental approvals and the required approval by the stockholders of NorthView and Profusa. There is no assurance that the Business Combination will be completed.

 

The aggregate consideration to be received by the Profusa stockholders is based on a pre-transaction equity value of $155,000,000. The exchange ratio will be equal to (a) $155,000,000, divided by an assumed value of NorthView Common Stock of $10.00 per share. Subject to certain future revenue and stock-price based milestones, Profusa stockholders will have the right to receive an aggregate of up to an additional 3,875,000 shares of NorthView Common Stock.

 

On September 12, 2023, the parties to the Merger Agreement entered into Amendment No. 1 to the Merger Agreement (the “Amendment”) pursuant to which the parties agreed to revise the revenue earnout milestones to reflect updated projections provided by Profusa. Specifically, Amendment No. 1 revised the definition of “Milestone Event III” and “Milestone Event IV” such that one-quarter of the Earnout Shares would be issued to Profusa stockholders if the combined company achieves Earnout Revenue of $11,864,000 for the fiscal year ended December 31, 2024, and one-quarter of the Earnout Shares would be issued to Profusa stockholders if the combined company achieves Earnout Revenue of $99,702,000 for the fiscal year ended December 31, 2025. Amendment No. 1 also clarified the exercise price of certain of the Company’s Warrants.

v3.23.3
Stockholders’ Deficit
9 Months Ended
Sep. 30, 2023
Stockholders' Equity Note [Abstract]  
Stockholders’ Deficit

Note 7 – Stockholders’ Deficit

 

Preferred stock — The Company is authorized to issue 1,000,000 shares of preferred stock with a par value of $0.0001 and with such designations, rights and preferences as may be determined from time to time by the Company’s board of directors. As of September 30, 2023 and December 31, 2022, there was no preferred stock issued or outstanding.

 

Common Stock — The Company is authorized to issue a total of 100,000,000 shares of common stock at par value of $0.0001 each. In April 2021, the Company issued 5,175,000 shares of common stock to its Sponsor for $25,000, or approximately $0.005 per share. In October 2021, the Sponsor irrevocably surrendered to the Company for cancellation and for no consideration 862,500 shares of common stock. On December 20, 2021, the Company effected a 1.1- for-1 stock dividend of its common stock, resulting in an aggregate of 4,743,750 Founder Shares issued and outstanding. On December 22, 2021, the Company has also issued 450,000 shares (Representative’s Shares) of common stock (which included 37,500 Representative Shares issued pursuant to the full exercise of the over-allotment option) at the consummation of the IPO to I-Bankers and Dawson James (and/or their designees). As of September 30, 2023 and December 31, 2022, there were 5,193,750 shares of common stock issued and outstanding, excluding 974,132 and 18,975,000 shares of common stock subject to redemption, respectively.

 

Common stockholders of record are entitled to one vote for each share held on all matters to be voted on by stockholders. Unless specified in the Company’s amended and restated certificate of incorporation or bylaws, or as required by applicable provisions of the DGCL or applicable stock exchange rules, the affirmative vote of a majority of the Company’s common stock that are voted is required to approve any such matter voted on by the stockholders. There is no cumulative voting with respect to the election of directors, with the result that the holders of more than 50% of the shares voted for the election of directors can elect all of the directors (prior to consummation of the initial Business Combination). The Company’s stockholders are entitled to receive ratable dividends when, as and if declared by the board of directors out of funds legally available therefor.

v3.23.3
Fair Value Measurements
9 Months Ended
Sep. 30, 2023
Fair Value Measurements [Abstract]  
Fair Value Measurements

Note 8 – Fair Value Measurements

 

Fair value is defined as the price that would be received for sale of an asset or paid for transfer of a liability, in an orderly transaction between market participants at the measurement date. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The Company’s financial instruments are classified as either Level 1, Level 2 or Level 3. These tiers include:

 

Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets;

 

Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and

 

Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

 

The following tables present information about the Company’s assets and liabilities that are measured at fair value on September 30, 2023 and December 31, 2022, and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:

 

   September 30,
2023
   Quoted
Prices In
Active
Markets
(Level 1)
   Significant
Other
Observable
Inputs
(Level 2)
   Significant
Other
Unobservable
Inputs
(Level 3)
 
Assets:                
Cash and marketable securities held in trust  $10,651,566   $10,651,566           —    
 
Liabilities:                    
Warrant liabilities – Public Warrants  $351,038   $351,038   $
   $
 
Warrant liabilities – Private Placement Warrants   293,900    
    
    293,900 
Warrant liabilities – Representative’s Warrants   22,770    
    
    22,770 
Convertible promissory note   601,239    
    
    601,239 
Total  $1,268,947   $351,038   $
   $917,909 

 

   December 31,
2022
   Quoted
Prices In
Active
Markets
(Level 1)
   Significant
Other
Observable
Inputs
(Level 2)
   Significant
Other
Unobservable
Inputs
(Level 3)
 
Liabilities:                
Warrant liabilities – Public Warrants  $450,656   $450,656   $
   $
 
Warrant liabilities – Private Placement Warrants   377,857    
    
    377,857 
Warrant liabilities – Representative’s Warrants   29,274    
    
    29,274 
Total  $857,787   $450,656   $
   $407,131 

 

The Company did not have any assets in the Trust Account measured at fair value as of December 31, 2022.

 

The Public Warrants, the Private Placement Warrants and the Representative’s Warrants were accounted for as liabilities in accordance with ASC 815-40 and are presented within liabilities on the condensed consolidated balance sheets. The warrant liabilities are measured at fair value at inception and on a recurring basis, with changes in fair value presented within change in fair value of warrant liabilities in the unaudited condensed consolidated statements of operations.

 

The Company utilized a Monte Carlo simulation model for the initial valuation of the Public Warrants. The subsequent measurement of the Public Warrants at September 30, 2023 and December 31, 2022 was classified as Level 1 due to the use of an observable market quote in an active market. As of September 30, 2023 and December 31, 2022, the aggregate value of Public Warrants was $351,038 and $450,656, respectively.

 

The Company uses a Monte Carlo simulation model to value the Private Placement Warrants and the Representative’s Warrants. The Company allocated the proceeds received from (i) the sale of Units (which is inclusive of one shares of Common Stock and one-half of one Public Warrant) and (ii) the sale of Private Placement Warrants, first to the warrants based on their fair values as determined at initial measurement, with the remaining proceeds allocated to Common Stock subject to possible redemption (temporary equity) based on their relative fair values at the initial measurement date. The Private Placement Warrants and the Representative’s Warrants were classified within Level 3 of the fair value hierarchy at the measurement dates due to the use of unobservable inputs. Inherent in pricing models are assumptions related to expected share-price volatility, expected life and risk-free interest rate. The Company estimates the volatility of its common stock based on historical volatility that matches the expected remaining life of the warrants. The risk-free interest rate is based on the U.S. Treasury zero-coupon yield curve on the grant date for a maturity similar to the expected remaining life of the warrants. The expected life of the warrants is assumed to be equivalent to their remaining contractual term.

 

The key inputs into the Monte Carlo simulation model for the warrant liabilities and convertible promissory note were as follows at September 30, 2023 and December 31, 2022:

 

   September 30,
2023
   December 31,
2022
 
Input        
Risk-free interest rate   5.50%   4.74%
Expected term (years)   0.75    0.90 
Expected volatility   3.3%   7.7%
Exercise price  $11.50   $11.50 
Fair value of Common stock  $10.79   $10.13 

 

The following table provides a summary of the changes in the fair value of the Company’s Level 3 financial instruments that are measured at fair value on a recurring basis for the three and nine months ended September 30, 2023 and 2022:

 

   Private
Placement
Warrants
   Public
Warrants
   Representative’s
Warrants
   Warrant
Liability
 
Fair value at December 31, 2022  $377,857   $
  —
   $29,274   $407,131 
Change in fair value of warrant liabilities   246,681    
    19,112    265,793 
Fair value at March 31, 2023   624,538    
    48,386    672,924 
Change in fair value of warrant liabilities   (433,503)   
    (33,585)   (467,088)
Fair value at June 30, 2023   191,035    
    14,801    205,836 
Change in fair value of warrant liabilities   102,865    
    7,969    110,834 
Fair value at September 30, 2023  $293,900   $
   $22,770   $316,670 

 

   Convertible Promissory Note 
Fair value at December 31, 2022  $
 
Principal borrowing   713,015 
Change in fair value of convertible promissory note   (111,776)
Fair value at September 30, 2023  $601,239 

 

   Private
Placement
Warrants
   Public
Warrants
   Representative’s
Warrants
   Warrant
Liability
 
Fair value at December 31, 2021  $3,086,701   $3,890,177   $239,144   $7,216,022 
Change in fair value of warrant liabilities   (1,660,759)   (2,088,501)   (128,669)   (3,877,929)
Transfer out of Level 3 to Level 1   
    (1,801,676)   
  —
    (1,801,676)
Fair value at March 31, 2022   1,425,942    
    110,475    1,536,417 
Change in fair value of warrant liabilities   (541,990)   
    (41,991)   (583,981)
Fair value at June 30, 2022   883,952    
    68,484    952,436 
Change in fair value of warrant liabilities   (468,803)   
    (36,321)   (505,124)
Fair value at September 30, 2022  $415,149   $
   $32,163   $447,312 

 

Transfers to/from Levels 1, 2 and 3 are recognized at the end of the reporting period. There was a transfer out of Level 3 to Level 1 for the fair value of the Public Warrants when they began to trade separately from the Units during the three months ended March 31, 2022.

 

The fair value of the Company’s working capital loan is valued using a compound option formula on the convertible feature and a present value of the host contract. The valuation technique requires inputs that are both unobservable and significant to the overall fair value measurement. These inputs reflect management’s own assumption about the assumptions a market participant would use in pricing the working capital loan.

v3.23.3
Subsequent Events
9 Months Ended
Sep. 30, 2023
Subsequent Events [Abstract]  
Subsequent Events

Note 9 – Subsequent Events

 

The Company evaluated subsequent events and transactions that occurred after the balance sheet date up to the date that the unaudited condensed consolidated financial statements were issued. Based on the Company’s review, the Company did not identify any subsequent events that would have required adjustment or disclosure in the unaudited condensed consolidated financial statements. 

v3.23.3
Accounting Policies, by Policy (Policies)
9 Months Ended
Sep. 30, 2023
Accounting Policies [Abstract]  
Basis of Presentation

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements are presented in U.S. dollars in conformity with accounting principles generally accepted in the United States of America (“GAAP”) for financial information and pursuant to the rules and regulations of the SEC. Accordingly, they do not include all of the information and footnotes required by GAAP. In the opinion of management, the unaudited condensed consolidated financial statements reflect all adjustments, which include only normal recurring adjustments necessary for the fair statement of the balances and results for the periods presented. The interim results for the three and nine months ended September 30, 2023 are not necessarily indicative of the results to be expected for the year ending December 31, 2023 or for any future periods.

The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the Company’s audited financial statements and notes thereto included in the Form 10-K annual report filed by the Company with the SEC on March 6, 2023. 

Principles of Consolidation

Principles of Consolidation

The accompanying condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary. All significant intercompany balances and transactions have been eliminated in consolidation.

Emerging Growth Company Status

Emerging Growth Company Status

The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the independent registered public accounting firm attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved.

 

Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period, which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s unaudited condensed consolidated financial statements with another public company, which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used.

Use of Estimates

Use of Estimates

The preparation of these unaudited condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements.

Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the unaudited condensed consolidated financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.

Concentration of Credit Risk

Concentration of Credit Risk

Financial instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed the Federal Depository Insurance Coverage of $250,000. The Company has not experienced losses on this account.

Cash and Cash Equivalents

Cash and Cash Equivalents

The Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents. The Company did not have any cash equivalents as of September 30, 2023 and December 31, 2022.

Cash and Marketable Securities Held in Trust Account

Cash and Marketable Securities Held in Trust Account

At September 30, 2023 and December 31, 2022, the assets held in the Trust Account were held in U.S. Treasury Bills with a maturity of 185 days or less and in money market funds which invest in U.S. Treasury securities.

During the nine months ended September 30, 2023, pursuant to the trust agreement dated as of December 20, 2021 between the Company and Continental Stock Transfer & Trust Company (“CST”), the trustee of the Trust Account, $1,171,438 of interest income from the Trust Account was withdrawn by the Company for the payment of its taxes.

At December 31, 2022 the Company classified its US Treasury bills as held-to-maturity in accordance with FASB ASC Topic 320 “Investments - Debt and Equity Securities.” Held-to-maturity securities are those securities which the Company has the ability and intent to hold until maturity. Held-to-maturity treasury securities are recorded at amortized cost and adjusted for the amortization or accretion of premiums or discounts.

 

A decline in the market value of held-to-maturity securities below cost that is deemed to be other than temporary, results in an impairment that reduces the carrying costs to such securities’ fair value. The impairment is charged to earnings and a new cost basis for the security is established. To determine whether an impairment is other than temporary, the Company considers whether it has the ability and intent to hold the investment until a market price recovery and considers whether evidence indicating the cost of the investment is recoverable outweighs evidence to the contrary. Evidence considered in this assessment includes the reasons for the impairment, the severity and the duration of the impairment, changes in value subsequent to year-end, forecasted performance of the investee, and the general market condition in the geographic area or industry in which the investee operates. 

Premiums and discounts are amortized or accreted over the life of the related held-to-maturity security as an adjustment to yield using the effective-interest method. Such amortization and accretion are included in the “interest income” line item in the unaudited condensed consolidated statements of operations. Interest income is recognized when earned.

The carrying value, excluding gross unrealized holding (gain) loss, and fair value of held to maturity securities as of December 31, 2022 are as follows:

   Carrying
Value as of
December 31,
2022
   Gross
Unrealized
Gains
   Gross
Unrealized
Losses
   Fair Value
as of
December 31,
2022
 
Cash  $1,034   $
   $
   $1,034 
U.S. Treasury Bills   194,223,748    43,626    
    194,267,374 
   $194,224,782   $43,626   $
   $194,268,408 

Effective January 1, 2023, the Company changed its accounting policy for the investments in trust to the fair value method.

As of September 30, 2023, substantially all of the assets held in the Trust Account were held in mutual funds that invest in U.S Treasury Securities. The Company’s investments held in the Trust Account are now classified as trading securities. Trading securities are presented on the balance sheet at fair value at the end of each reporting period. Gains and losses resulting from the change in fair value of investments held in Trust Account are included in in the statements of operations for the three and nine months ended September 30, 2023. The estimated fair values of investments held in Trust Account are determined using available market information.

Fair Value of Financial Instruments

Fair Value of Financial Instruments

The fair value of the Company’s assets and liabilities approximates the carrying amounts represented in the accompanying condensed consolidated balance sheets, primarily due to their short-term nature, except for the warrant liabilities, convertible promissory note and investments in the Trust Account.

Income Taxes

Income Taxes

The Company accounts for income taxes under ASC 740, “Income Taxes.” ASC 740, Income Taxes, requires the recognition of deferred tax assets and liabilities for both the expected impact of differences between the unaudited condensed consolidated financial statements and tax basis of assets and liabilities and for the expected future tax benefit to be derived from tax loss and tax credit carry forwards. ASC 740 additionally requires a valuation allowance to be established when it is more likely than not that all or a portion of deferred tax assets will not be realized. As of September 30, 2023 and December 31, 2022, the Company’s deferred tax asset had a full valuation allowance recorded against it. Our effective tax rate was (7.46%) and 2.38% for the three months ended September 30, 2023 and 2022, respectively, and 31.74% and 1.03% for the nine months ended September 30, 2023 and 2022, respectively. The effective tax rate differs from the statutory tax rate of 21% for the three and nine months ended September 30, 2023 and 2022, due to changes in fair value of warrant liabilities, and the valuation allowance on the deferred tax assets.

ASC 740 also clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements and prescribes a recognition threshold and measurement process for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities. ASC 740 also provides guidance on derecognition, classification, interest and penalties, accounting in interim period, disclosure and transition.

The Company recognizes interest and penalties related to unrecognized tax benefits as a formation cost expense. The Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation from its position. Interest and penalties expense amounted to $0 and $19,158 during the three and nine months ended September 30, 2023, respectively, and $0 during the three and nine months ended September 30, 2022.

The Company has identified the United States as its only “major” tax jurisdiction. The Company is subject to income taxation by major taxing authorities since inception. These examinations may include questioning the timing and amount of deductions, the nexus of income among various tax jurisdictions and compliance with federal and state tax laws. The Company’s management does not expect that the total amount of unrecognized tax benefits will materially change over the next twelve months.

 

Derivative Financial Instruments

Derivative Financial Instruments

The Company evaluates its financial instruments, such as warrants, to determine if such instruments are derivatives or contain features that qualify as embedded derivatives in accordance with ASC Topic 815, “Derivatives and Hedging”. Derivative instruments are initially recorded at fair value on the grant date and re-valued at each reporting date, with changes in the fair value reported in the unaudited condensed consolidated statements of operations. Derivative assets and liabilities are classified in the condensed consolidated balance sheets as current or non-current based on whether or not net-cash settlement or conversion of the instrument could be required within 12 months of the balance sheet date.

Convertible Promissory Note

Convertible Promissory Note

The fair value of the Company’s convertible promissory note is valued using a compound option formula on the convertible feature and a present value of the host contract. The valuation technique requires inputs that are both unobservable and significant to the overall fair value measurement. These inputs reflect management’s own assumption about the assumptions a market participant would use in pricing the working capital loan.

Warrant Liabilities

Warrant Liabilities

The Company accounts for the 17,404,250 warrants issued in connection with the IPO (the 9,487,500 Public Warrants, the 7,347,500 Private Placement Warrants, and the 569,250 Representative Warrants inclusive of the underwriters’ over-allotment option) in accordance with the guidance contained in ASC 815-40. Such guidance provides that because the warrants do not meet the criteria for equity treatment thereunder, each warrant must be recorded as a liability. Accordingly, the Company has classified each warrant as a liability at its fair value. This liability is subject to re-measurement at each balance sheet date. With each such re-measurement, the warrant liabilities will be adjusted to fair value, with the change in fair value recognized in the Company’s unaudited condensed consolidated statements of operations (See Note 8).

Offering Costs associated with the Initial Public Offering

Offering Costs associated with the Initial Public Offering

The Company complies with the requirements of ASC 340-10-S99-1, SEC Staff Accounting bulletin Topic 5A – “Expenses of Offering”, and SEC Staff Accounting bulletin Topic 5T – “Accounting for Expenses or Liabilities Paid by Principal Stockholder(s)”. Offering costs consist principally of professional and registration fees incurred through the balance sheet date that are related to the IPO. Offering costs directly attributable to the issuance of an equity contract to be classified in equity are recorded as a reduction of equity. Offering costs for equity contracts that are classified as assets and liabilities are expensed immediately. The Company incurred offering costs amounting to $7,959,726 as a result of the IPO (consisting of $3,450,000 of underwriting fees, $3,570,576 of Representative’s Shares cost, $259,527 of Representative’s Warrants cost and $679,623 of other offering costs). The Company recorded $7,701,178 of offering costs as a reduction of temporary equity in connection with the common stock included in the Units. The Company immediately expensed $258,548 of offering costs in connection with the Public Warrants, Private Placement Warrants and Representative’s Warrants that were classified as liabilities.

Net Income (Loss) Per Common Stock

Net (Loss) Income Per Common Stock

The Company has two categories of shares, which are referred to as common stock subject to possible redemption and common stock. Earnings and losses are shared pro rata between the two categories of shares. The 17,404,250 potential shares of common stock for outstanding warrants to purchase the Company’s shares were excluded from diluted earnings per share for the three and nine months ended September 30, 2023 and 2022 because the warrants are contingently exercisable, and the contingencies have not yet been met. As a result, diluted net (loss) income per share of common stock is the same as basic net (loss) income per share of common stock for the periods presented. The table below presents a reconciliation of the numerator and denominator used to compute basic and diluted net (loss) income per share for each category of common stock:

   For the Three Months Ended September 30,   For the Nine Months Ended September 30, 
   2023   2022   2023   2022 
   Common
stock
subject to
possible
redemption
   Common
stock
   Common
stock
subject to
possible
redemption
   Common
stock
   Common
stock
subject to
possible
redemption
   Common
stock
   Common
stock
subject to
possible
redemption
   Common
stock
 
Basic and diluted net (loss) income per share:                                
Numerator:                                
Allocation of net (loss) income  $(58,017)  $(309,328)  $1,384,778   $379,035   $503,233   $422,706   $5,248,577   $1,436,616 
Denominator:                                        
Weighted-average shares outstanding   974,132    5,193,750    18,975,000    5,193,750    6,183,174    5,193,750    18,975,000    5,193,750 
Basic and diluted net (loss) income per share
  $(0.06)  $(0.06)  $0.07   $0.07   $0.08   $0.08   $0.28   $0.28 

 

Common Stock Subject to Possible Redemption

Common Stock Subject to Possible Redemption

The Company’s common stock sold as part of the Units in the IPO (“public common stock”) contain a redemption feature which allows for the redemption of such public shares in connection with the Company’s liquidation, or if there is a stockholder vote or tender offer in connection with the Company’s initial Business Combination. In accordance with ASC 480-10-S99, the Company classifies public common stock outside of permanent equity as the redemption provisions are not solely within the control of the Company. The public common stock was issued with other freestanding instruments (i.e., Public Warrants) and as such, the initial carrying value of public common stock classified as temporary equity was the allocated proceeds determined in accordance with ASC 470-20.

As of September 30, 2023 and December 31, 2022, the amount of public common stock reflected on the condensed consolidated balance sheets is reconciled in the following table:

Gross proceeds  $189,750,000 
Less:     
Proceeds allocated to Public Warrants   (4,204,248)
Common stock issuance costs   (7,701,178)
Plus:     
Accretion of redeemable common stock   15,680,910 
Contingently redeemable common stock, December 31, 2022   193,525,484 
Less:     
Partial redemption   (184,845,836)
Plus:     
Accretion of redeemable common stock   1,941,333 
Contingently redeemable common stock, September 30, 2023  $10,620,981 
Recently Issued Accounting Standards

Recently Issued Accounting Standards

In June 2016, the FASB issued Accounting Standards Update (“ASU”) 2016-13 – Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”). This update requires financial assets measured at amortized cost basis to be presented at the net amount expected to be collected. The measurement of expected credit losses is based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. Since June 2016, the FASB issued clarifying updates to the new standard including changing the effective date for smaller reporting companies. The guidance is effective for fiscal years beginning after December 15, 2022, and interim periods within those fiscal years, with early adoption permitted. The Company adopted ASU 2016-13 on January 1, 2023. The adoption of ASU 2016-13 did not have a material impact on its financial statements.

Management does not believe that any other recently issued, but not yet effective, accounting pronouncements, if currently adopted, would have a material effect on the Company’s unaudited condensed consolidated financial statements.

v3.23.3
Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2023
Accounting Policies [Abstract]  
Schedule of Fair Value of Held to Maturity Securities The carrying value, excluding gross unrealized holding (gain) loss, and fair value of held to maturity securities as of December 31, 2022 are as follows:
   Carrying
Value as of
December 31,
2022
   Gross
Unrealized
Gains
   Gross
Unrealized
Losses
   Fair Value
as of
December 31,
2022
 
Cash  $1,034   $
   $
   $1,034 
U.S. Treasury Bills   194,223,748    43,626    
    194,267,374 
   $194,224,782   $43,626   $
   $194,268,408 
Schedule of Basic and Diluted Net Income (Loss) Per Share The table below presents a reconciliation of the numerator and denominator used to compute basic and diluted net (loss) income per share for each category of common stock:
   For the Three Months Ended September 30,   For the Nine Months Ended September 30, 
   2023   2022   2023   2022 
   Common
stock
subject to
possible
redemption
   Common
stock
   Common
stock
subject to
possible
redemption
   Common
stock
   Common
stock
subject to
possible
redemption
   Common
stock
   Common
stock
subject to
possible
redemption
   Common
stock
 
Basic and diluted net (loss) income per share:                                
Numerator:                                
Allocation of net (loss) income  $(58,017)  $(309,328)  $1,384,778   $379,035   $503,233   $422,706   $5,248,577   $1,436,616 
Denominator:                                        
Weighted-average shares outstanding   974,132    5,193,750    18,975,000    5,193,750    6,183,174    5,193,750    18,975,000    5,193,750 
Basic and diluted net (loss) income per share
  $(0.06)  $(0.06)  $0.07   $0.07   $0.08   $0.08   $0.28   $0.28 

 

Schedule of Condensed Consolidated Balance Sheet As of September 30, 2023 and December 31, 2022, the amount of public common stock reflected on the condensed consolidated balance sheets is reconciled in the following table:
Gross proceeds  $189,750,000 
Less:     
Proceeds allocated to Public Warrants   (4,204,248)
Common stock issuance costs   (7,701,178)
Plus:     
Accretion of redeemable common stock   15,680,910 
Contingently redeemable common stock, December 31, 2022   193,525,484 
Less:     
Partial redemption   (184,845,836)
Plus:     
Accretion of redeemable common stock   1,941,333 
Contingently redeemable common stock, September 30, 2023  $10,620,981 
v3.23.3
Commitments and Contingencies (Tables)
9 Months Ended
Sep. 30, 2023
Commitments and Contingencies [Abstract]  
Schedule of Fair Value of the Representative’s Shares The fair value of the Representative’s Shares of $3,570,576 was determined utilizing a Monte Carlo simulation with the following inputs at December 22, 2021:
   December 22,
2021
 
Input    
Risk-free interest rate   0.76%
Expected term (years)   2.27 
Expected volatility   11.4%
Stock price  $10.00 
Fair value of Representative’s Shares  $7.93 

 

v3.23.3
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2023
Fair Value Measurements [Abstract]  
Schedule of Company’s Liabilities that are Measured at Fair Value The following tables present information about the Company’s assets and liabilities that are measured at fair value on September 30, 2023 and December 31, 2022, and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:
   September 30,
2023
   Quoted
Prices In
Active
Markets
(Level 1)
   Significant
Other
Observable
Inputs
(Level 2)
   Significant
Other
Unobservable
Inputs
(Level 3)
 
Assets:                
Cash and marketable securities held in trust  $10,651,566   $10,651,566           —    
 
Liabilities:                    
Warrant liabilities – Public Warrants  $351,038   $351,038   $
   $
 
Warrant liabilities – Private Placement Warrants   293,900    
    
    293,900 
Warrant liabilities – Representative’s Warrants   22,770    
    
    22,770 
Convertible promissory note   601,239    
    
    601,239 
Total  $1,268,947   $351,038   $
   $917,909 
   December 31,
2022
   Quoted
Prices In
Active
Markets
(Level 1)
   Significant
Other
Observable
Inputs
(Level 2)
   Significant
Other
Unobservable
Inputs
(Level 3)
 
Liabilities:                
Warrant liabilities – Public Warrants  $450,656   $450,656   $
   $
 
Warrant liabilities – Private Placement Warrants   377,857    
    
    377,857 
Warrant liabilities – Representative’s Warrants   29,274    
    
    29,274 
Total  $857,787   $450,656   $
   $407,131 
Schedule of Inputs into the Monte Carlo Simulation The key inputs into the Monte Carlo simulation model for the warrant liabilities and convertible promissory note were as follows at September 30, 2023 and December 31, 2022:
   September 30,
2023
   December 31,
2022
 
Input        
Risk-free interest rate   5.50%   4.74%
Expected term (years)   0.75    0.90 
Expected volatility   3.3%   7.7%
Exercise price  $11.50   $11.50 
Fair value of Common stock  $10.79   $10.13 
Schedule of the Changes in the Fair Value of Financial Instruments The following table provides a summary of the changes in the fair value of the Company’s Level 3 financial instruments that are measured at fair value on a recurring basis for the three and nine months ended September 30, 2023 and 2022:
   Private
Placement
Warrants
   Public
Warrants
   Representative’s
Warrants
   Warrant
Liability
 
Fair value at December 31, 2022  $377,857   $
  —
   $29,274   $407,131 
Change in fair value of warrant liabilities   246,681    
    19,112    265,793 
Fair value at March 31, 2023   624,538    
    48,386    672,924 
Change in fair value of warrant liabilities   (433,503)   
    (33,585)   (467,088)
Fair value at June 30, 2023   191,035    
    14,801    205,836 
Change in fair value of warrant liabilities   102,865    
    7,969    110,834 
Fair value at September 30, 2023  $293,900   $
   $22,770   $316,670 
   Private
Placement
Warrants
   Public
Warrants
   Representative’s
Warrants
   Warrant
Liability
 
Fair value at December 31, 2021  $3,086,701   $3,890,177   $239,144   $7,216,022 
Change in fair value of warrant liabilities   (1,660,759)   (2,088,501)   (128,669)   (3,877,929)
Transfer out of Level 3 to Level 1   
    (1,801,676)   
  —
    (1,801,676)
Fair value at March 31, 2022   1,425,942    
    110,475    1,536,417 
Change in fair value of warrant liabilities   (541,990)   
    (41,991)   (583,981)
Fair value at June 30, 2022   883,952    
    68,484    952,436 
Change in fair value of warrant liabilities   (468,803)   
    (36,321)   (505,124)
Fair value at September 30, 2022  $415,149   $
   $32,163   $447,312 
Schedule of Convertible Promissory Note
   Convertible Promissory Note 
Fair value at December 31, 2022  $
 
Principal borrowing   713,015 
Change in fair value of convertible promissory note   (111,776)
Fair value at September 30, 2023  $601,239 
v3.23.3
Description of Organization and Business Operations (Details) - USD ($)
3 Months Ended 9 Months Ended
Apr. 27, 2023
Mar. 22, 2023
Mar. 10, 2023
Aug. 16, 2022
Dec. 31, 2021
Dec. 22, 2021
Sep. 30, 2023
Sep. 30, 2023
Dec. 31, 2022
Apr. 30, 2021
Description of Organization and Business Operations [Line Items]                    
Common stock, par value (in Dollars per share)             $ 0.0001 $ 0.0001 $ 0.0001 $ 0.0001
Sold at a price per Unit (in Dollars per share)           $ 10        
Generating gross proceeds           $ 189,750,000        
Warrants price per share (in Dollars per share) $ 1             $ 1    
Transaction costs               $ 7,959,726    
Underwriting discount amount               3,450,000    
Representative’s shares cost               3,570,576    
Representative’s warrants cost               259,527    
Other offering costs             $ 679,623 $ 679,623    
Fair market value percentage             80.00% 80.00%    
Maturity days           185 days        
Public shares percentage           100.00%        
Dissolution expenses               $ 100,000    
Net tangible assets               5,000,001    
Cash             $ 17,342 17,342 $ 193,486  
Working capital deficit             2,846,203 2,846,203    
Capital contribution               25,000    
Unsecured promissory note               204,841    
Convertible Working Capital $ 1,200,000                  
Outstanding principal amount $ 713,015                  
Fair value on balance sheet             601,239 601,239  
Repurchase, shares percentage     100.00%              
Extension payments             146,120 340,947    
Total redemption payment   $ 184,845,836                
Percentage of excise tax       1.00%            
Stockholders redeemed shares (in Shares)   18,000,868                
Total redeemed value   $ 184,845,836                
Excise tax liability             $ 1,848,455 $ 1,848,455    
Shares redeemed percentage               1.00%    
Initial Public Offering [Member]                    
Description of Organization and Business Operations [Line Items]                    
Shares issued (in Shares)           18,975,000        
Price per share (in Dollars per share)           $ 10.1        
Public offering amount           $ 191,647,500        
Operating bank account         $ 741,228          
Over-Allotment Option [Member]                    
Description of Organization and Business Operations [Line Items]                    
Shares issued (in Shares)           2,475,000        
Warrants issued (in Shares)             697,500 697,500    
Private Placement Warrants [Member]                    
Description of Organization and Business Operations [Line Items]                    
Generating gross proceeds               $ 7,347,500    
Warrants issued (in Shares)             7,347,500 7,347,500    
Sponsor [Member]                    
Description of Organization and Business Operations [Line Items]                    
Price per share (in Dollars per share)             $ 10.1 $ 10.1    
Common Stock [Member]                    
Description of Organization and Business Operations [Line Items]                    
Shares issued (in Shares)   18,000,868                
Common stock, par value (in Dollars per share)           $ 0.0001        
Price per share (in Dollars per share)           $ 11.5 $ 10 $ 10    
U.S. federal [Member]                    
Description of Organization and Business Operations [Line Items]                    
Percentage of excise tax       1.00%            
Business Combination [Member]                    
Description of Organization and Business Operations [Line Items]                    
Outstanding voting securities percentage             50.00% 50.00%    
v3.23.3
Significant Accounting Policies (Details) - USD ($)
3 Months Ended 9 Months Ended
Jun. 29, 2022
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Significant Accounting Policies [Line Items]          
Federal depository insurance coverage   $ 250,000   $ 250,000  
Effective tax rate   7.46% 2.38% 31.74% 1.03%
Statutory tax rate       $ 21  
Interest and penalties expense   $ 0 $ 0 $ 19,158 $ 0
Warrants issued (in Shares)   17,404,250   17,404,250  
Offering costs   $ 7,959,726   $ 7,959,726  
Underwriting fees       3,450,000  
Representative’s shares cost       3,570,576  
Representative’s warrants cost       259,527  
Other offering costs   $ 679,623   679,623  
Offering costs       $ 7,701,178  
Shares of common stock (in Shares)       17,404,250  
Public Warrant [Member]          
Significant Accounting Policies [Line Items]          
Issued warrants (in Shares)       9,487,500  
Offering costs       $ 258,548  
Private Placement Warrants [Member]          
Significant Accounting Policies [Line Items]          
Issued warrants (in Shares)       7,347,500  
Over-Allotment Option [Member]          
Significant Accounting Policies [Line Items]          
Underwriters (in Shares)       569,250  
Trust Account [Member]          
Significant Accounting Policies [Line Items]          
Interest income $ 1,171,438        
U S Treasury Bills Held in Trust Account [Member]          
Significant Accounting Policies [Line Items]          
Maturity days       185 days  
v3.23.3
Significant Accounting Policies (Details) - Schedule of Fair Value of Held to Maturity Securities
12 Months Ended
Dec. 31, 2022
USD ($)
Marketable Securities [Line Items]  
Carrying Value $ 194,224,782
Gross Unrealized Gains 43,626
Gross Unrealized Losses
Fair Value 194,268,408
Cash [Member]  
Marketable Securities [Line Items]  
Carrying Value 1,034
Gross Unrealized Gains
Gross Unrealized Losses
Fair Value 1,034
U.S. Treasury Bills [Member]  
Marketable Securities [Line Items]  
Carrying Value 194,223,748
Gross Unrealized Gains 43,626
Gross Unrealized Losses
Fair Value $ 194,267,374
v3.23.3
Significant Accounting Policies (Details) - Schedule of Basic and Diluted Net Income (Loss) Per Share - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Common stock subject to possible redemption [Member]        
Earnings Per Share Basic [Line Items]        
Allocation of net (loss) income $ (58,017) $ 1,384,778 $ 503,233 $ 5,248,577
Weighted-average shares outstanding 974,132 18,975,000 6,183,174 18,975,000
Basic net (loss) income per share $ (0.06) $ 0.07 $ 0.08 $ 0.28
Common stock [Member]        
Earnings Per Share Basic [Line Items]        
Allocation of net (loss) income $ (309,328) $ 379,035 $ 422,706 $ 1,436,616
Weighted-average shares outstanding 5,193,750 5,193,750 5,193,750 5,193,750
Basic net (loss) income per share $ (0.06) $ 0.07 $ 0.08 $ 0.28
v3.23.3
Significant Accounting Policies (Details) - Schedule of Basic and Diluted Net Income (Loss) Per Share (Parentheticals) - $ / shares
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Common stock subject to possible redemption [Member]        
Earnings Per Share Basic [Line Items]        
Diluted net (loss) income per share $ 0.14 $ 0.05 $ 0.09 $ 0.20
Common stock [Member]        
Earnings Per Share Basic [Line Items]        
Diluted net (loss) income per share $ 0.14 $ 0.05 $ 0.09 $ 0.20
v3.23.3
Significant Accounting Policies (Details) - Schedule of Condensed Consolidated Balance Sheet - USD ($)
9 Months Ended 12 Months Ended
Sep. 30, 2023
Dec. 31, 2022
Schedule Of Condensed Consolidated Balance Sheet [Abstract]    
Gross proceeds   $ 189,750,000
Less:    
Proceeds allocated to Public Warrants   (4,204,248)
Common stock issuance costs   (7,701,178)
Plus:    
Accretion of redeemable common stock $ 1,941,333 15,680,910
Contingently redeemable common stock 10,620,981 $ 193,525,484
Less:    
Partial redemption $ (184,845,836)  
v3.23.3
Initial Public Offering (Details) - $ / shares
9 Months Ended
Dec. 22, 2022
Sep. 30, 2023
Initial Public Offering [Line Items]    
Price per share   $ 9.2
Total equity proceeds   60.00%
Redemption trigger price   $ 18
Redemption of warrants, description   ●in whole and not in part; ●at a price of $0.01 per warrant; ●upon a minimum of 30 days’ prior written notice of redemption (the “30-day redemption period”); ●if, and only if, the last sale price of the common stock equals or exceeds $18.00 per share for any 20 trading days within a 30-trading day period ending on the third trading day prior to the date on which the Company sends the notice of redemption to the warrant holders.
Initial Public Offering [Member]    
Initial Public Offering [Line Items]    
Shares issued (in Shares) 18,975,000  
Price per share $ 10  
Over-Allotment Option [Member]    
Initial Public Offering [Line Items]    
Shares issued (in Shares) 2,475,000  
Common Stock [Member]    
Initial Public Offering [Line Items]    
Price per share $ 10 $ 11.5
Public Warrants [Member]    
Initial Public Offering [Line Items]    
Exercise price per share   $ 9.2
Minimum [Member]    
Initial Public Offering [Line Items]    
Market value percentage   115.00%
Maximum [Member]    
Initial Public Offering [Line Items]    
Market value percentage   180.00%
Warrant [Member]    
Initial Public Offering [Line Items]    
Price per share $ 11.5  
v3.23.3
Private Placement (Details)
9 Months Ended
Sep. 30, 2023
USD ($)
$ / shares
shares
Private Placement [Member]  
Private Placement [Line Items]  
Warrants issued 7,347,500
Price per warrant (in Dollars per share) | $ / shares $ 1
Aggregate price (in Dollars) | $ $ 7,347,500
Over-Allotment Option [Member]  
Private Placement [Line Items]  
Warrants issued 697,500
I-Bankers and Dawson James [Member] | Private Placement [Member]  
Private Placement [Line Items]  
Warrants issued 5,162,500
I-Bankers and Dawson James [Member] | Sponsor [Member]  
Private Placement [Line Items]  
Warrants issued 2,185,000
v3.23.3
Related Party Transactions (Details) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Apr. 27, 2023
Jun. 15, 2022
Oct. 31, 2021
Apr. 30, 2021
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Dec. 22, 2021
Nov. 05, 2021
Apr. 19, 2021
Related Party Transaction [Line Items]                        
Sponsor paid       $ 25,000                
Price per share (in Dollars per share)       $ 0.005                
Common stock, par value (in Dollars per share)       $ 0.0001 $ 0.0001   $ 0.0001   $ 0.0001      
Cancellation shares of common stock (in Shares)     862,500                  
Common stock, description             On December 20, 2021, the Company effected a 1.1- for-1 stock dividend of its common stock, resulting in the Sponsor holding an aggregate of 4,743,750 shares of common stock. The Founder Shares include an aggregate of up to 618,750 shares subject to forfeiture if the over-allotment option is not exercised by the underwriters in full.          
Common stock exceeds per share (in Dollars per share)             $ 12          
Sponsor amount $ 1,200,000                      
Price par warrant (in Dollars per share) $ 1                      
Principal outstanding amount         $ 713,015   $ 713,015          
Hybrid Instruments at Fair Value, Net         601,239   601,239          
Principal amount                     $ 200,000 $ 150,000
Borrowings amount         200,000   200,000          
Additional advanced from sponsor             4,841          
Excess amount   $ 25,000                    
Convertible loans         1,500,000   $ 1,500,000          
Warrants price per share (in Dollars per share)             $ 1          
Rental expenses             $ 5,000          
Administrative service fee         $ 0   30,000          
Administrative service fee           $ 15,000   $ 48,387        
Initial Public Offering [Member]                        
Related Party Transaction [Line Items]                        
Administrative service fee             $ 55,000   $ 25,000      
Common Stock [Member]                        
Related Party Transaction [Line Items]                        
Shares issued (in Shares)       5,175,000                
Common stock, par value (in Dollars per share)                   $ 0.0001    
v3.23.3
Commitments and Contingencies (Details) - USD ($)
9 Months Ended 12 Months Ended
Dec. 22, 2021
Sep. 30, 2023
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2022
Commitments and Contingencies [Line Items]          
Gross proceeds   $ 6,986,250      
Business combination, percentage   3.68%      
Business combination percentage rate   3.68%      
Cash percentage   27.50%      
Equity percentage   72.50%      
Fair value $ 3,570,576        
Exercisable per share (in Dollars per share)   $ 11.5      
Warrants term   5 years      
Cash   $ 17,342     $ 193,486
Pre transaction equity value   $ 155,000,000      
Exchange ratio   155,000,000      
Aggregate additional shares   $ 3,875,000      
IPO [Member]          
Commitments and Contingencies [Line Items]          
Additional shares units (in Shares)   2,475,000      
Underwriting discount   1.82%      
Gross proceeds   $ 3,450,000      
Price per share (in Dollars per share) $ 10.1        
Over-Allotment Option [Member]          
Commitments and Contingencies [Line Items]          
Underwriters (in Shares) 450,000        
Warrants (in Shares)   74,250      
Aggregate exercise price   $ 6,546,375      
Common Stock [Member]          
Commitments and Contingencies [Line Items]          
Price per share (in Dollars per share) $ 11.5 $ 10      
Forecast [Member]          
Commitments and Contingencies [Line Items]          
Earnout revenue     $ 99,702,000 $ 11,864,000  
Business Combination [Member]          
Commitments and Contingencies [Line Items]          
Cash   $ 15,000,000      
I-Bankers and Dawson James [Member]          
Commitments and Contingencies [Line Items]          
Shares of common stock (in Shares) 37,500        
Warrants underwriters (in Shares)   569,250      
v3.23.3
Commitments and Contingencies (Details) - Schedule of Fair Value of the Representative’s Shares - Monte Carlo simulation [Member]
9 Months Ended
Sep. 30, 2023
$ / shares
Input  
Risk-free interest rate 0.76%
Expected term (years) 2 years 3 months 7 days
Expected volatility 11.40%
Stock price $ 10
Fair value of Representative’s Shares $ 7.93
v3.23.3
Stockholders’ Deficit (Details) - USD ($)
1 Months Ended
Dec. 20, 2021
Oct. 31, 2021
Apr. 30, 2021
Sep. 30, 2023
Dec. 31, 2022
Dec. 22, 2021
Stockholders’ Deficit [Line Items]            
Preferred stock, shares authorized       1,000,000 1,000,000  
Preferred stock, par value (in Dollars per share)       $ 0.0001 $ 0.0001  
Common stock, shares authorized       100,000,000 100,000,000  
Common stock, par value (in Dollars per share)     $ 0.0001 $ 0.0001 $ 0.0001  
Sponsor amount (in Dollars)     $ 25,000      
Price per share (in Dollars per share)     $ 0.005      
Cancellation shares of common stock   862,500        
Common stock, description the Company effected a 1.1- for-1 stock dividend of its common stock, resulting in an aggregate of 4,743,750 Founder Shares issued and outstanding. On December 22, 2021, the Company has also issued 450,000 shares (Representative’s Shares) of common stock (which included 37,500 Representative Shares issued pursuant to the full exercise of the over-allotment option) at the consummation of the IPO to I-Bankers and Dawson James (and/or their designees).          
Common stock, shares issued       5,193,750 5,193,750  
Common stock, shares outstanding       5,193,750 5,193,750  
Common stock subject to possible redemption       974,132 18,975,000  
Common stock, shares outstanding         18,975,000  
Common Stock [Member]            
Stockholders’ Deficit [Line Items]            
Common stock, par value (in Dollars per share)           $ 0.0001
Shares issued     5,175,000      
Business Combination [Member]            
Stockholders’ Deficit [Line Items]            
Shares voted percentage       50.00%    
v3.23.3
Fair Value Measurements (Details) - USD ($)
9 Months Ended 12 Months Ended
Sep. 30, 2023
Dec. 31, 2022
Fair Value Measurements [Abstract]    
Aggregate value of public warrants $ 351,038 $ 450,656
v3.23.3
Fair Value Measurements (Details) - Schedule of Company’s Liabilities that are Measured at Fair Value - USD ($)
9 Months Ended 12 Months Ended
Sep. 30, 2023
Dec. 31, 2022
Schedule of Company’s Liabilities that are Measured at Fair Value [Abstract]    
Convertible promissory note $ 601,239
Total 1,268,947  
Cash and Marketable Securities Held in Trust [Member]    
Schedule of Company’s Liabilities that are Measured at Fair Value [Abstract]    
Assets 10,651,566  
Warrant liabilities – Public Warrants [Member]    
Schedule of Company’s Liabilities that are Measured at Fair Value [Abstract]    
Liabilities 351,038 450,656
Warrant liabilities – Private Placement Warrants [Member]    
Schedule of Company’s Liabilities that are Measured at Fair Value [Abstract]    
Liabilities 293,900 377,857
Warrant liabilities – Representative’s Warrants [Member]    
Schedule of Company’s Liabilities that are Measured at Fair Value [Abstract]    
Liabilities 22,770 29,274
Total   857,787
Quoted Prices In Active Markets (Level 1) [Member]    
Schedule of Company’s Liabilities that are Measured at Fair Value [Abstract]    
Convertible promissory note  
Total 351,038  
Quoted Prices In Active Markets (Level 1) [Member] | Cash and Marketable Securities Held in Trust [Member]    
Schedule of Company’s Liabilities that are Measured at Fair Value [Abstract]    
Assets 10,651,566  
Quoted Prices In Active Markets (Level 1) [Member] | Warrant liabilities – Public Warrants [Member]    
Schedule of Company’s Liabilities that are Measured at Fair Value [Abstract]    
Liabilities 351,038 450,656
Quoted Prices In Active Markets (Level 1) [Member] | Warrant liabilities – Private Placement Warrants [Member]    
Schedule of Company’s Liabilities that are Measured at Fair Value [Abstract]    
Liabilities
Quoted Prices In Active Markets (Level 1) [Member] | Warrant liabilities – Representative’s Warrants [Member]    
Schedule of Company’s Liabilities that are Measured at Fair Value [Abstract]    
Liabilities
Total   450,656
Significant Other Observable Inputs (Level 2) [Member]    
Schedule of Company’s Liabilities that are Measured at Fair Value [Abstract]    
Convertible promissory note  
Total  
Significant Other Observable Inputs (Level 2) [Member] | Cash and Marketable Securities Held in Trust [Member]    
Schedule of Company’s Liabilities that are Measured at Fair Value [Abstract]    
Assets  
Significant Other Observable Inputs (Level 2) [Member] | Warrant liabilities – Public Warrants [Member]    
Schedule of Company’s Liabilities that are Measured at Fair Value [Abstract]    
Liabilities
Significant Other Observable Inputs (Level 2) [Member] | Warrant liabilities – Private Placement Warrants [Member]    
Schedule of Company’s Liabilities that are Measured at Fair Value [Abstract]    
Liabilities
Significant Other Observable Inputs (Level 2) [Member] | Warrant liabilities – Representative’s Warrants [Member]    
Schedule of Company’s Liabilities that are Measured at Fair Value [Abstract]    
Liabilities
Total  
Significant Other Unobservable Inputs (Level 3) [Member]    
Schedule of Company’s Liabilities that are Measured at Fair Value [Abstract]    
Convertible promissory note 601,239  
Total 917,909  
Significant Other Unobservable Inputs (Level 3) [Member] | Cash and Marketable Securities Held in Trust [Member]    
Schedule of Company’s Liabilities that are Measured at Fair Value [Abstract]    
Assets  
Significant Other Unobservable Inputs (Level 3) [Member] | Warrant liabilities – Public Warrants [Member]    
Schedule of Company’s Liabilities that are Measured at Fair Value [Abstract]    
Liabilities
Significant Other Unobservable Inputs (Level 3) [Member] | Warrant liabilities – Private Placement Warrants [Member]    
Schedule of Company’s Liabilities that are Measured at Fair Value [Abstract]    
Liabilities 293,900 377,857
Significant Other Unobservable Inputs (Level 3) [Member] | Warrant liabilities – Representative’s Warrants [Member]    
Schedule of Company’s Liabilities that are Measured at Fair Value [Abstract]    
Liabilities $ 22,770 29,274
Total   $ 407,131
v3.23.3
Fair Value Measurements (Details) - Schedule of Inputs into the Monte Carlo Simulation - USD ($)
9 Months Ended 12 Months Ended
Sep. 30, 2023
Dec. 31, 2022
Input    
Risk-free interest rate 5.50% 4.74%
Expected term (years) 9 months 10 months 24 days
Expected volatility 3.30% 7.70%
Exercise price (in Dollars per share) $ 11.5 $ 11.5
Fair value of Common stock (in Dollars) $ 10.79 $ 10.13
v3.23.3
Fair Value Measurements (Details) - Schedule of the Changes in the Fair Value of Financial Instruments - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Sep. 30, 2023
Sep. 30, 2022
Private Placement Warrants [Member]                
Schedule of the Changes in the Fair Value of Financial Instruments [Line Items]                
Fair value, Beginning balance $ 191,035 $ 624,538 $ 377,857 $ 883,952 $ 1,425,942 $ 3,086,701 $ 377,857 $ 3,086,701
Change in fair value of warrant liabilities 102,865 (433,503) 246,681 (468,803) (541,990) (1,660,759)    
Transfer out of Level 3 to Level 1              
Fair value, Ending balance 293,900 191,035 624,538 415,149 883,952 1,425,942 293,900 415,149
Public Warrants [Member]                
Schedule of the Changes in the Fair Value of Financial Instruments [Line Items]                
Fair value, Beginning balance 3,890,177 3,890,177
Change in fair value of warrant liabilities (2,088,501)    
Transfer out of Level 3 to Level 1           (1,801,676)    
Fair value, Ending balance
Representative’s Warrants [Member]                
Schedule of the Changes in the Fair Value of Financial Instruments [Line Items]                
Fair value, Beginning balance 14,801 48,386 29,274 68,484 110,475 239,144 29,274 239,144
Change in fair value of warrant liabilities 7,969 (33,585) 19,112 (36,321) (41,991) (128,669)    
Transfer out of Level 3 to Level 1              
Fair value, Ending balance 22,770 14,801 48,386 32,163 68,484 110,475 22,770 32,163
Warrant Liability [Member]                
Schedule of the Changes in the Fair Value of Financial Instruments [Line Items]                
Fair value, Beginning balance 205,836 672,924 407,131 952,436 1,536,417 7,216,022 407,131 7,216,022
Change in fair value of warrant liabilities 110,834 (467,088) 265,793 (505,124) (583,981) (3,877,929)    
Transfer out of Level 3 to Level 1           (1,801,676)    
Fair value, Ending balance $ 316,670 $ 205,836 $ 672,924 $ 447,312 $ 952,436 $ 1,536,417 $ 316,670 $ 447,312
v3.23.3
Fair Value Measurements (Details) - Schedule of Convertible Promissory Note
9 Months Ended
Sep. 30, 2023
USD ($)
Schedule Of Convertible Promissory Note Abstract  
Fair value at December 31, 2022
Principal borrowing 713,015
Change in fair value of convertible promissory note (111,776)
Fair value at September 30, 2023 $ 601,239

NorthView Acquisition (NASDAQ:NVAC)
Gráfico Histórico do Ativo
De Out 2024 até Nov 2024 Click aqui para mais gráficos NorthView Acquisition.
NorthView Acquisition (NASDAQ:NVAC)
Gráfico Histórico do Ativo
De Nov 2023 até Nov 2024 Click aqui para mais gráficos NorthView Acquisition.