Pay vs Performance Disclosure
|
3 Months Ended |
9 Months Ended |
12 Months Ended |
Mar. 31, 2022 |
Dec. 31, 2022 |
Dec. 31, 2023
USD ($)
|
Dec. 31, 2022
USD ($)
|
Dec. 31, 2021
USD ($)
|
Dec. 31, 2020
USD ($)
|
Pay vs Performance Disclosure |
|
|
|
|
|
|
Pay vs Performance Disclosure, Table |
|
|
Pay Versus Performance Table The table and related graphs below disclose the relationship of (i) compensation for the CEO and other NEOs and (ii) Company performance as defined by, and required under, Section 953(a) of the Dodd-Frank Wall Street Reform and Consumer Protection Act and related SEC rules for the years ended December 31, 2023, 2022, 2021 and 2020. For further information concerning the Company’s variable philosophy and how the Company aligns executive compensation with its performance, refer to the CD&A.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Value of Initial Fixed $100 Investment Based on: |
|
|
|
|
|
|
Year |
|
Summary Compensation Table Total for First CEO (1) |
|
Summary Compensation Table Total for Second CEO (2) |
|
Compensation Actually Paid to First CEO (3) (4) |
|
Compensation Actually Paid to Second CEO (3) (4) |
|
Average Summary Compensation Table Total for non-CEO NEOs (5) |
|
Average Compensation Actually Paid to non-CEO NEOs (3) (4) |
|
Total Shareholder Return |
|
Peer Group Total Shareholder Return (6) |
|
Net Income ($ millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2023 |
|
N/A |
|
19,200,255 |
|
N/A |
|
37,797,969 |
|
6,915,460 |
|
15,410,187 |
|
$204.94 |
|
$151.73 |
|
6,199 |
|
|
|
25.4% |
|
|
|
|
|
|
|
|
|
|
|
|
2022 |
|
362,539 |
|
14,601,322 |
|
11,788,827 |
|
24,588,666 |
|
5,043,958 |
|
8,752,653 |
|
$160.52 |
|
$134.76 |
|
4,147 |
|
|
|
22.9% |
|
|
|
|
|
|
|
|
|
|
|
|
2021 |
|
31,426,032 |
|
N/A |
|
60,017,000 |
|
N/A |
|
8,514,019 |
|
15,425,165 |
|
$167.93 |
|
$153.67 |
|
3,826 |
|
|
|
17.7% |
|
|
|
|
|
|
|
|
|
|
|
|
2020 |
|
18,556,901 |
|
N/A |
|
36,698,242 |
|
N/A |
|
5,174,579 |
|
10,226,417 |
|
$125.90 |
|
$120.73 |
|
2,501 |
|
|
|
13.4% |
|
(1) |
Amounts reported in this column and others related to the “First CEO” are for Stephen F. Angel, who served as Chief Executive Officer of the Company until his retirement from employment in March 2022. |
|
(2) |
Amounts reported in this column and others related to the “Second CEO” are for Sanjiv Lamba, who succeeded Mr. Angel as Chief Executive Officer of the Company upon Mr. Angel’s retirement. |
|
(3) |
The dollar amounts do not reflect the actual amounts of compensation paid to the Company’s CEO and other NEOs in each applicable year, but rather represent the amount of “compensation actually paid” as defined by the SEC rules, which includes: (1) the year-end value of equity awards granted in each applicable year, (2) the change in value of equity awards that were unvested at the end of the prior year, measured through the date the awards vested or through the end of the reported calendar year, and (3) certain pension-related costs. |
|
|
The calculation of equity award values described above required that the awards be measured as of each vesting date or year-end, as applicable, using certain assumptions. For ROC-measured PSUs and RSUs, the fair values are based on the closing market price of Linde’s ordinary shares on each valuation date adjusted for dividends that were not paid during the remaining vesting period, if any. For relative TSR-measured PSUs, the fair values are based on Monte Carlo simulations performed as of each valuation date. Footnote 8 contains a table summarizing the relevant Monte Carlo modeling inputs associated with each award/valuation date for the 2023 calculation. |
|
|
The Company utilizes the Black-Scholes Option-Pricing Model to determine the fair value of stock options. Management is required to make certain assumptions with respect to selected model inputs, including anticipated changes in the underlying stock price (i.e., expected volatility) and option exercise activity (i.e., expected life). Expected volatility is based on the historical volatility of the Company’s stock over the most recent period commensurate with the estimated expected life of the Company’s stock options and other factors. The expected life of options is based primarily on historical exercise experience. The expected dividend yield is based on the Company’s most recent history and expectation of dividend payouts. The risk-free rate is based on the U.S. Treasury yield curve in effect at the time of valuation for a period commensurate with the estimated expected life. Footnote 9 contains a table summarizing the weighted-average assumptions that were used to value the stock option awards for the 2023 calculation. |
|
(4) |
Deductions from, and additions to, total compensation in the Summary Compensation Table by year to calculate Compensation Actually Paid consist of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
2023 |
|
|
|
|
|
|
CEO |
|
|
Average Non- CEO NEOs |
|
|
|
|
Total Compensation from Summary Compensation Table |
|
$ |
19,200,255 |
|
|
$ |
6,915,460 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment for Aggregate Change in Actuarial Present Value of Pension |
|
($ |
868,883 |
) |
|
($ |
513,000 |
) |
|
|
|
Amount added for current year service cost |
|
$ |
85,597 |
|
|
$ |
71,296 |
|
|
|
|
|
|
|
|
|
Total Adjustments for Pension |
|
($ |
783,286 |
) |
|
($ |
441,704 |
) |
|
|
|
Adjustments for Equity Awards |
|
|
|
|
|
|
|
|
|
|
|
Adjustment for grant date values in the Summary Compensation Table |
|
($ |
13,290,542 |
) |
|
($ |
3,644,289 |
) |
|
|
|
Year-end fair value of unvested awards granted in the current year |
|
$ |
21,020,955 |
|
|
$ |
5,860,538 |
|
|
|
|
Year-over-year difference of year-end fair values for unvested awards granted in prior years |
|
$ |
4,935,742 |
|
|
$ |
3,086,726 |
|
|
|
|
Difference in fair values between prior year-end fair values and vest date fair values for awards granted in prior years |
|
$ |
6,714,845 |
|
|
$ |
3,633,456 |
|
|
|
|
|
|
|
|
|
Total Adjustments for Equity Awards |
|
$ |
19,381,000 |
|
|
$ |
8,936,431 |
|
|
|
|
Compensation Actually Paid (as calculated) |
|
$ |
37,797,969 |
|
|
$ |
15,410,187 |
|
|
(5) |
Amounts reported in this column and others related to the non-CEO NEOs are for: Matthew J. White, John M. Panikar, Sean F. Durbin, and Guillermo Bichara in 2023 and 2022; Sanjiv Lamba, Matthew J. White, John M. Panikar, and Sean F. Durbin in 2021; and Sanjiv Lamba, Matthew J. White, Eduardo Menezes, and Andreas Opfermann in 2020. |
|
(6) |
Figures reported in this column are for peers in the Standard & Poor’s S5 Materials Index (“S5MATR”) which covers 28 companies, including Linde, consistent with the peer group used by the Company for purposes of Item 201(e) of Regulation S-K. |
|
(7) |
Adjusted after-tax return on capital is a non-GAAP measure. For definition and reconciliation, please see Appendix to the Investor Teleconference Presentations Fourth Quarter 2023, 2022, 2021, and 2020. While the Company uses numerous financial and non-financial performance measures for the purpose of evaluating performance under the Company’s compensation programs, the Company has determined that adjusted after-tax return on capital is the financial performance measure that, in the Company’s assessment, represents the most important performance measure (that is not otherwise required to be disclosed in the table) used by the Company to link compensation actually paid to the NEOs, for the most recently completed fiscal year, to Company performance. |
|
(8) |
Below is a table summarizing the relevant Monte Carlo modeling inputs associated with each award/valuation date for purposes of calculating the Compensation Actually Paid to the CEO and other NEOs in 2023. |
|
|
|
|
|
|
|
|
|
|
Grant date |
|
|
|
3/7/2023 |
|
|
|
|
Valuation date |
|
12/31/2022 |
|
12/31/2023 |
|
12/31/2023 |
|
|
|
|
Remaining perf. period (yrs.) |
|
2 |
|
1 |
|
2 |
|
|
|
|
|
|
$ 326.18 |
|
$ 410.71 |
|
$ 410.71 |
|
|
|
|
|
|
24.81% |
|
19.69% |
|
25.15% |
|
|
|
|
Peer group median volatility |
|
29.43% |
|
24.79% |
|
29.30% |
|
|
|
|
|
|
4.36% |
|
4.73% |
|
4.19% |
|
|
|
|
|
|
1.43% |
|
1.25% |
|
1.24% |
|
|
|
|
Avg. correlation coefficient |
|
0.45171713 |
|
0.371039847 |
|
0.452101894 |
|
|
|
|
|
|
(1.44)% |
|
25.82% |
|
25.52% |
|
|
|
|
|
|
(14.18)% |
|
(0.60)% |
|
13.27% |
|
(9) |
Below is a table summarizing the weighted-average assumptions that were used to value the stock option awards for purposes of calculating the Compensation Actually Paid to the CEO and other NEOs. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grant Date |
|
3/9/2020 |
|
|
3/8/2021 |
|
|
3/7/2022 |
|
|
3/7/2023 |
|
Valuation date |
|
12/31/2022 |
|
|
3/9/2023 |
|
|
12/31/2022 |
|
|
3/8/2023 |
|
|
12/31/2023 |
|
|
12/31/2022 |
|
|
3/7/2023 |
|
|
12/31/2023 |
|
|
12/31/2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.43% |
|
|
|
1.47% |
|
|
|
1.43% |
|
|
|
1.44% |
|
|
|
1.24% |
|
|
|
1.43% |
|
|
|
1.44% |
|
|
|
1.24% |
|
|
|
1.24% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26.60% |
|
|
|
25.27% |
|
|
|
24.00% |
|
|
|
23.96% |
|
|
|
21.72% |
|
|
|
24.00% |
|
|
|
23.96% |
|
|
|
21.72% |
|
|
|
23.83% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.16% |
|
|
|
4.49% |
|
|
|
4.06% |
|
|
|
4.47% |
|
|
|
3.95% |
|
|
|
4.06% |
|
|
|
4.44% |
|
|
|
3.95% |
|
|
|
3.86% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
3 |
|
|
|
4 |
|
|
|
4 |
|
|
|
3 |
|
|
|
4 |
|
|
|
4 |
|
|
|
3 |
|
|
|
4 |
|
|
|
|
|
Company Selected Measure Name |
|
|
Adjusted after-tax return on capital
|
|
|
|
Named Executive Officers, Footnote |
|
|
Amounts reported in this column and others related to the non-CEO NEOs are for: Matthew J. White, John M. Panikar, Sean F. Durbin, and Guillermo Bichara in 2023 and 2022; Sanjiv Lamba, Matthew J. White, John M. Panikar, and Sean F. Durbin in 2021; and Sanjiv Lamba, Matthew J. White, Eduardo Menezes, and Andreas Opfermann in 2020.
|
|
|
|
Peer Group Issuers, Footnote |
|
|
Figures reported in this column are for peers in the Standard & Poor’s S5 Materials Index (“S5MATR”) which covers 28 companies, including Linde, consistent with the peer group used by the Company for purposes of Item 201(e) of Regulation S-K.
|
|
|
|
PEO Total Compensation Amount |
|
|
$ 19,200,255
|
|
|
|
PEO Actually Paid Compensation Amount |
|
|
$ 37,797,969
|
|
|
|
Adjustment To PEO Compensation, Footnote |
|
|
|
(4) |
Deductions from, and additions to, total compensation in the Summary Compensation Table by year to calculate Compensation Actually Paid consist of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
2023 |
|
|
|
|
|
|
CEO |
|
|
Average Non- CEO NEOs |
|
|
|
|
Total Compensation from Summary Compensation Table |
|
$ |
19,200,255 |
|
|
$ |
6,915,460 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment for Aggregate Change in Actuarial Present Value of Pension |
|
($ |
868,883 |
) |
|
($ |
513,000 |
) |
|
|
|
Amount added for current year service cost |
|
$ |
85,597 |
|
|
$ |
71,296 |
|
|
|
|
|
|
|
|
|
Total Adjustments for Pension |
|
($ |
783,286 |
) |
|
($ |
441,704 |
) |
|
|
|
Adjustments for Equity Awards |
|
|
|
|
|
|
|
|
|
|
|
Adjustment for grant date values in the Summary Compensation Table |
|
($ |
13,290,542 |
) |
|
($ |
3,644,289 |
) |
|
|
|
Year-end fair value of unvested awards granted in the current year |
|
$ |
21,020,955 |
|
|
$ |
5,860,538 |
|
|
|
|
Year-over-year difference of year-end fair values for unvested awards granted in prior years |
|
$ |
4,935,742 |
|
|
$ |
3,086,726 |
|
|
|
|
Difference in fair values between prior year-end fair values and vest date fair values for awards granted in prior years |
|
$ |
6,714,845 |
|
|
$ |
3,633,456 |
|
|
|
|
|
|
|
|
|
Total Adjustments for Equity Awards |
|
$ |
19,381,000 |
|
|
$ |
8,936,431 |
|
|
|
|
Compensation Actually Paid (as calculated) |
|
$ |
37,797,969 |
|
|
$ |
15,410,187 |
|
|
|
|
|
Non-PEO NEO Average Total Compensation Amount |
|
|
$ 6,915,460
|
$ 5,043,958
|
$ 8,514,019
|
$ 5,174,579
|
Non-PEO NEO Average Compensation Actually Paid Amount |
|
|
$ 15,410,187
|
8,752,653
|
15,425,165
|
10,226,417
|
Adjustment to Non-PEO NEO Compensation Footnote |
|
|
|
(4) |
Deductions from, and additions to, total compensation in the Summary Compensation Table by year to calculate Compensation Actually Paid consist of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
2023 |
|
|
|
|
|
|
CEO |
|
|
Average Non- CEO NEOs |
|
|
|
|
Total Compensation from Summary Compensation Table |
|
$ |
19,200,255 |
|
|
$ |
6,915,460 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment for Aggregate Change in Actuarial Present Value of Pension |
|
($ |
868,883 |
) |
|
($ |
513,000 |
) |
|
|
|
Amount added for current year service cost |
|
$ |
85,597 |
|
|
$ |
71,296 |
|
|
|
|
|
|
|
|
|
Total Adjustments for Pension |
|
($ |
783,286 |
) |
|
($ |
441,704 |
) |
|
|
|
Adjustments for Equity Awards |
|
|
|
|
|
|
|
|
|
|
|
Adjustment for grant date values in the Summary Compensation Table |
|
($ |
13,290,542 |
) |
|
($ |
3,644,289 |
) |
|
|
|
Year-end fair value of unvested awards granted in the current year |
|
$ |
21,020,955 |
|
|
$ |
5,860,538 |
|
|
|
|
Year-over-year difference of year-end fair values for unvested awards granted in prior years |
|
$ |
4,935,742 |
|
|
$ |
3,086,726 |
|
|
|
|
Difference in fair values between prior year-end fair values and vest date fair values for awards granted in prior years |
|
$ |
6,714,845 |
|
|
$ |
3,633,456 |
|
|
|
|
|
|
|
|
|
Total Adjustments for Equity Awards |
|
$ |
19,381,000 |
|
|
$ |
8,936,431 |
|
|
|
|
Compensation Actually Paid (as calculated) |
|
$ |
37,797,969 |
|
|
$ |
15,410,187 |
|
|
|
|
|
Compensation Actually Paid vs. Total Shareholder Return |
|
|
Relationship of Compensation Actually Paid and TSR (Linde and Peer Group), by Year The graph below compares the Compensation Actually Paid to the CEO and other NEOs, respectively, to the cumulative returns of Linde’s ordinary shares and the ordinary shares of Linde’s peers, respectively. Consistent with the disclosure rules, the total shareholder return (“TSR”) figures are based on an initial investment of $100 on December 31, 2019 and the reinvestment of all dividends. The compensation actually paid to the CEO and other NEOs is aligned with the Company’s cumulative TSR over the period presented because a significant portion of the compensation actually paid to the CEO and other NEOs is comprised of equity awards. * For 2022, total amounts of Compensation Actually Paid to both Mr. Angel and Mr. Lamba are included as both served as CEO for a portion of the year.
|
|
|
|
Compensation Actually Paid vs. Net Income |
|
|
Relationship of Compensation Actually Paid and Linde Net Income, by Year The graph below compares the Compensation Actually Paid to the CEO and other NEOs, respectively, to Linde’s Net Income in each year of the disclosure period. The reported Net Income amounts are GAAP amounts from Linde’s Consolidated Statements of Income. The compensation actually paid to the CEO and other NEOs is aligned with the Company’s Net Income over the period presented because the Company’s Net Income comprises 55% of the financial performance goal under the Company’s annual variable compensation program. *For 2022, total amounts of Compensation Actually paid to both Mr. Angel and Mr. Lamba are included as both served as CEO for a portion of the year.
|
|
|
|
Compensation Actually Paid vs. Company Selected Measure |
|
|
Relationship of Compensation Actually Paid and Linde After-Tax Return on Capital, by Year The graph below compares the Compensation Actually Paid to the CEO and other NEOs, respectively, to Linde’s adjusted after-tax Return on Capital in each year of the disclosure period. Adjusted after-tax return on capital is a non-GAAP measure. For definition and reconciliation, please see Appendix to the Investor Teleconference Presentations Fourth Quarter 2023, 2022, 2021, and 2020. While the Company uses numerous financial and non-financial performance measures for the purpose of evaluating performance under the Company’s compensation programs, the Company has determined that adjusted after-tax return on capital is the financial performance measure that, in the Company’s assessment, represents the most important performance measure (that is not otherwise required to be disclosed in the table) used by the Company to link compensation actually paid to the NEOs, for the most recently completed fiscal year, to Company performance. The Company utilizes adjusted after-tax return on capital when setting goals for the ROC-measured PSUs that are awarded to the NEOs.
*For 2022, total amounts of Compensation Actually Paid to both Mr. Angel and Mr. Lamba are included as both served as CEO for a portion of the year.
|
|
|
|
Total Shareholder Return Vs Peer Group |
|
|
Relationship of Compensation Actually Paid and TSR (Linde and Peer Group), by Year The graph below compares the Compensation Actually Paid to the CEO and other NEOs, respectively, to the cumulative returns of Linde’s ordinary shares and the ordinary shares of Linde’s peers, respectively. Consistent with the disclosure rules, the total shareholder return (“TSR”) figures are based on an initial investment of $100 on December 31, 2019 and the reinvestment of all dividends. The compensation actually paid to the CEO and other NEOs is aligned with the Company’s cumulative TSR over the period presented because a significant portion of the compensation actually paid to the CEO and other NEOs is comprised of equity awards. * For 2022, total amounts of Compensation Actually Paid to both Mr. Angel and Mr. Lamba are included as both served as CEO for a portion of the year.
|
|
|
|
Tabular List, Table |
|
|
Most Important Performance Measures Used to Link Executive Compensation and Company Performance As described in greater detail in the CD&A, the Company’s executive compensation program reflects a variable philosophy. The metrics that the Company uses for both short- and long-term incentive awards are selected with the objective of incentivizing the NEOs to increase the value of the enterprise to the Company’s shareholders. The following table lists the seven most important company performance measures used by Linde to determine the compensation of the CEO and other NEOs in 2023.
|
|
After-Tax Return on Capital |
|
Net Income |
|
Relative TSR |
|
Sales |
|
Operating Cash Flow |
|
Greenhouse Gas Emissions |
|
Core Values (Safety, Health & Environment; Sustainability; Compliance & Integrity; and Human Capital) |
|
|
|
|
Total Shareholder Return Amount |
|
|
$ 204.94
|
160.52
|
167.93
|
125.9
|
Peer Group Total Shareholder Return Amount |
|
|
151.73
|
134.76
|
153.67
|
120.73
|
Net Income (Loss) |
|
|
$ 6,199,000,000
|
$ 4,147,000,000
|
$ 3,826,000,000
|
$ 2,501,000,000
|
Company Selected Measure Amount |
|
|
0.254
|
0.229
|
0.177
|
0.134
|
Measure:: 1 |
|
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
|
Name |
|
|
After-Tax Return on Capital
|
|
|
|
Non-GAAP Measure Description |
|
|
Adjusted after-tax return on capital is a non-GAAP measure. For definition and reconciliation, please see Appendix to the Investor Teleconference Presentations Fourth Quarter 2023, 2022, 2021, and 2020. While the Company uses numerous financial and non-financial performance measures for the purpose of evaluating performance under the Company’s compensation programs, the Company has determined that adjusted after-tax return on capital is the financial performance measure that, in the Company’s assessment, represents the most important performance measure (that is not otherwise required to be disclosed in the table) used by the Company to link compensation actually paid to the NEOs, for the most recently completed fiscal year, to Company performance.
|
|
|
|
Measure:: 2 |
|
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
|
Name |
|
|
Net Income
|
|
|
|
Measure:: 3 |
|
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
|
Name |
|
|
Relative TSR
|
|
|
|
Measure:: 4 |
|
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
|
Name |
|
|
Sales
|
|
|
|
Measure:: 5 |
|
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
|
Name |
|
|
Operating Cash Flow
|
|
|
|
Measure:: 6 |
|
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
|
Name |
|
|
Greenhouse Gas Emissions
|
|
|
|
Measure:: 7 |
|
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
|
Name |
|
|
Core Values (Safety, Health & Environment; Sustainability; Compliance & Integrity; and Human Capital)
|
|
|
|
Stephen F. Angel [Member] |
|
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
|
PEO Total Compensation Amount |
|
|
|
$ 362,539
|
$ 31,426,032
|
$ 18,556,901
|
PEO Actually Paid Compensation Amount |
|
|
|
11,788,827
|
$ 60,017,000
|
$ 36,698,242
|
PEO Name |
Stephen F. Angel
|
|
|
|
|
|
Sanjiv Lamba [Member] |
|
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
|
PEO Total Compensation Amount |
|
|
$ 19,200,255
|
14,601,322
|
|
|
PEO Actually Paid Compensation Amount |
|
|
$ 37,797,969
|
$ 24,588,666
|
|
|
PEO Name |
|
Sanjiv Lamba
|
Sanjiv Lamba
|
|
|
|
PEO | Adjustment for Aggregate Change in Actuarial Present Value of Pension [Member] |
|
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
|
Adjustment to Compensation, Amount |
|
|
$ (868,883)
|
|
|
|
PEO | Amount added for current year service cost [Member] |
|
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
|
Adjustment to Compensation, Amount |
|
|
85,597
|
|
|
|
PEO | Total Adjustments for Pension [Member] |
|
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
|
Adjustment to Compensation, Amount |
|
|
(783,286)
|
|
|
|
PEO | Adjustment for grant date values in the Summary Compensation [Member] |
|
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
|
Adjustment to Compensation, Amount |
|
|
(13,290,542)
|
|
|
|
PEO | Year end fair value of unvested awards granted in the current year [Member] |
|
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
|
Adjustment to Compensation, Amount |
|
|
21,020,955
|
|
|
|
PEO | Year over year difference of yearend fair values for unvested awards granted in prior years [Member] |
|
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
|
Adjustment to Compensation, Amount |
|
|
4,935,742
|
|
|
|
PEO | Difference in fair values between prior yearend fair values and vest date fair values for awards granted in prior years [Member] |
|
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
|
Adjustment to Compensation, Amount |
|
|
6,714,845
|
|
|
|
PEO | Total Adjustments for Equity Awards [Member] |
|
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
|
Adjustment to Compensation, Amount |
|
|
19,381,000
|
|
|
|
Non-PEO NEO | Adjustment for Aggregate Change in Actuarial Present Value of Pension [Member] |
|
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
|
Adjustment to Compensation, Amount |
|
|
(513,000)
|
|
|
|
Non-PEO NEO | Amount added for current year service cost [Member] |
|
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
|
Adjustment to Compensation, Amount |
|
|
71,296
|
|
|
|
Non-PEO NEO | Total Adjustments for Pension [Member] |
|
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
|
Adjustment to Compensation, Amount |
|
|
(441,704)
|
|
|
|
Non-PEO NEO | Adjustment for grant date values in the Summary Compensation [Member] |
|
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
|
Adjustment to Compensation, Amount |
|
|
(3,644,289)
|
|
|
|
Non-PEO NEO | Year end fair value of unvested awards granted in the current year [Member] |
|
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
|
Adjustment to Compensation, Amount |
|
|
5,860,538
|
|
|
|
Non-PEO NEO | Year over year difference of yearend fair values for unvested awards granted in prior years [Member] |
|
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
|
Adjustment to Compensation, Amount |
|
|
3,086,726
|
|
|
|
Non-PEO NEO | Difference in fair values between prior yearend fair values and vest date fair values for awards granted in prior years [Member] |
|
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
|
Adjustment to Compensation, Amount |
|
|
3,633,456
|
|
|
|
Non-PEO NEO | Total Adjustments for Equity Awards [Member] |
|
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
|
Adjustment to Compensation, Amount |
|
|
$ 8,936,431
|
|
|
|