Pay vs Performance Disclosure - USD ($)
|
3 Months Ended |
12 Months Ended |
Mar. 31, 2022 |
Mar. 31, 2024 |
Mar. 31, 2023 |
Dec. 31, 2021 |
Pay vs Performance Disclosure |
|
|
|
|
Pay vs Performance Disclosure, Table |
|
Pay vs. Performance In accordance with Item 402(v) of Regulation S-K, we are providing the following information about the relationship between the compensation actually paid (“CAP”) to our NEOs (calculated as provided in Item 402(v) of Regulation S-K) and company performance based on certain financial performance measures selected by the SEC and the Company. For further information concerning the CHC Committee’s compensation philosophy, including the pay for performance pillar of that philosophy and how the CHC Committee aligns executive compensation with the Company’s performance, see “Executive Compensation—Compensation Discussion and Analysis.” | | | | | | | | | | | | | | | | Value of initial fixed $100
investment based on: | | | | | | | | | Year | | | Summary
compensation
table total for
PEO
($) | | | Compensation
actually paid
to PEO
($)(1) | | | Average
summary
compensation
table total for
non-PEO
named
executive
officers
($) | | | Average
compensation
actually paid
to non-PEO
named
executive
officers
($)(1)(3) | | | Total
shareholder
return(2) | | | Peer group
total
shareholder
return(3) | | | Net
Income
($ mil.)(4) | | | Adjusted
EBITDA
($ mil.)(5) | | | (a) | | | (b) | | | (c) | | | (d) | | | (e) | | | (f) | | | (g) | | | (h) | | | (i) | | | 2024 | | | 15,661,281 | | | 31,636,300 | | | 6,119,176 | | | 11,069,154 | | | 82 | | | 116 | | | (340) | | | 2,361 | | | 2023 | | | 13,655,346 | | | 19,183,372 | | | 5,348,618 | | | 6,928,885 | | | 56 | | | 87 | | | (1,374) | | | 2,202 | | | Trans | | | 774,244 | | | (6,991,872) | | | 445,052 | | | (2,150,363) | | | 50 | | | 89 | | | (229) | | | 536 | | | 2021 | | | 26,377,162 | | | 23,074,107 | | | 10,881,003 | | | 8,995,352 | | | 69 | | | 96 | | | (2,304) | | | 2,049 | |
(1)
| To calculate the CAP to Martin Schroeter, our PEO, and the average CAP to our non-PEO NEOs during fiscal 2024 (David Wyshner, Elly Keinan, Edward Sebold and Maryjo Charbonnier), the following amounts were deducted from and added to Summary Compensation Table (“SCT”) total compensation: |
| | | | SCT Total
($)(a) | | | Deductions: Stock
Award and Option Award
Amounts Presented in
SCT
($)(b) | | | Additions: Value of
Stock and Option
Awards calculated in
accordance with SEC
methodology for
determining CAP
($)(c) | | | CAP
($) | | | PEO | | | 15,661,281 | | | 10,500,025 | | | 26,475,044 | | | 31,636,300 | | | Non-PEO NEOs | | | 6,119,176 | | | 3,525,033 | | | 8,475,010 | | | 11,069,154 | |
(a)
| Reflects the total dollar amount reported in the SCT for the PEO and the average dollar amount reported in the SCT for the non-PEO NEOs. |
(b)
| Pursuant to Item 402(v)(2)(iii)(C)(1), this deduction reflects the subtraction of the grant date fair values of equity awards granted in the fiscal year, as reported in the SCT. The following amounts reflect the total dollar amount reported in the “Stock Awards” column in the SCT for the PEO and the average dollar amount reported in the SCT for the non-PEO NEOs: |
| | | | Stock Awards
($) | | | Option Awards
($) | | | Total Deductions
($) | | | PEO | | | 10,500,025 | | | — | | | 10,500,025 | | | Non-PEO NEOs | | | 3,525,033 | | | — | | | 3,525,033 | |
(c)
| Pursuant to Item 402(v)(2)(iii)(C), the equity award adjustments include the addition (or subtraction, as applicable) of the following: (i) the fiscal 2024 year-end fair value of any equity awards granted during the fiscal year that are outstanding and unvested as of the end of the fiscal year; (ii) the amount of change as of the end of the fiscal 2024 (from the end of the prior fiscal year) in fair value of any awards granted in prior fiscal years or periods that are outstanding and unvested as of the end of the fiscal 2024; (iii) for awards that are granted and vest in same |
applicable fiscal year, if any, the fair value as of the vesting date; (iv) for awards granted in prior fiscal years or periods that vested during fiscal 2024, the amount equal to the change as of the vesting date (from the end of the prior fiscal year) in fair value; (v) for awards granted in prior fiscal years that are determined to fail to meet the applicable vesting conditions during the fiscal 2024, if any, a deduction for the amount equal to the fair value at the end of the prior fiscal year; and (vi) the dollar value of any dividends or other earnings paid on stock or option awards in fiscal 2024 prior to the vesting date that are not otherwise reflected in the fair value of such award or included in any other component of total compensation for the applicable fiscal year or period. The valuation assumptions used to calculate fair values did not materially differ from those disclosed at the time of grant. The amounts deducted or added in calculating the equity award adjustments are as follows: | | | | Fair Value
of Current
Year Equity
Awards at
Fiscal 2024
Year End
($) | | | Change in
Value of
Prior
Years’
Awards
Unvested
at Fiscal
2024 Year
End
($) | | | Vesting
Date
Fair
Value
of
Current
Year
Equity
Awards
($) | | | Change in
Fair Value
of Prior
Years’
Awards
that
Vested
during
Fiscal 2024
($) | | | Prior Year-
End Fair
Value of
Prior Year
Awards
that Failed
to Vest
During
Fiscal 2024
($) | | | Dollar
Value of
Dividends
Paid
During
Fiscal 2024
($) | | | Equity
Value
Included
in CAP
($) | | | | | | (i) | | | (ii) | | | (iii) | | | (iv) | | | (v) | | | (vi) | | | Value = (i) + (ii) +
(iii) + (iv) - (v) + (vi) | | | PEO | | | 18,389,675 | | | 7,667,032 | | | — | | | 418,337 | | | — | | | — | | | 26,475,044 | | | Non-PEO NEOs | | | 5,735,851 | | | 2,612,102 | | | — | | | 127,057 | | | — | | | — | | | 8,475,010 | |
(2)
| Cumulative TSR is calculated by dividing the sum of the cumulative amount of dividends (if any) for the measurement period, assuming dividend reinvestment, and the difference between the Company’s share price at the end and the beginning of the measurement period by the Company’s share price at the beginning of the measurement period. The beginning of the measurement period is November 4, 2021, the date our stock commenced regular-way trading on the NYSE. |
(3)
| Represents the weighted peer group TSR, weighted according to the respective companies’ stock market capitalization at the beginning of each period for which a return is indicated. The peer group used for this purpose is the following published industry index: the S&P 400 IT Sector GICS Level 1 Index, which we also utilize in the stock performance graph required by Item 201(e) of Regulation S-K, included in our Fiscal 2024 Form 10-K. |
(4)
| The dollar amounts reported represent the amount of net income (loss) reflected in the Company’s audited financial statements for the applicable fiscal year or period. |
(5)
| Adjusted EBITDA is defined in “Executive Compensation—Compensation Discussion and Analysis—Annual Cash Bonus.” |
|
|
|
Company Selected Measure Name |
|
Adjusted EBITDA
|
|
|
Named Executive Officers, Footnote |
|
(1)
| To calculate the CAP to Martin Schroeter, our PEO, and the average CAP to our non-PEO NEOs during fiscal 2024 (David Wyshner, Elly Keinan, Edward Sebold and Maryjo Charbonnier), the following amounts were deducted from and added to Summary Compensation Table (“SCT”) total compensation: |
|
|
|
Peer Group Issuers, Footnote |
|
(3)
| Represents the weighted peer group TSR, weighted according to the respective companies’ stock market capitalization at the beginning of each period for which a return is indicated. The peer group used for this purpose is the following published industry index: the S&P 400 IT Sector GICS Level 1 Index, which we also utilize in the stock performance graph required by Item 201(e) of Regulation S-K, included in our Fiscal 2024 Form 10-K. |
|
|
|
PEO Total Compensation Amount |
$ 774,244
|
$ 15,661,281
|
$ 13,655,346
|
$ 26,377,162
|
PEO Actually Paid Compensation Amount |
(6,991,872)
|
$ 31,636,300
|
19,183,372
|
23,074,107
|
Adjustment To PEO Compensation, Footnote |
|
(1)
| To calculate the CAP to Martin Schroeter, our PEO, and the average CAP to our non-PEO NEOs during fiscal 2024 (David Wyshner, Elly Keinan, Edward Sebold and Maryjo Charbonnier), the following amounts were deducted from and added to Summary Compensation Table (“SCT”) total compensation: |
| | | | SCT Total
($)(a) | | | Deductions: Stock
Award and Option Award
Amounts Presented in
SCT
($)(b) | | | Additions: Value of
Stock and Option
Awards calculated in
accordance with SEC
methodology for
determining CAP
($)(c) | | | CAP
($) | | | PEO | | | 15,661,281 | | | 10,500,025 | | | 26,475,044 | | | 31,636,300 | | | Non-PEO NEOs | | | 6,119,176 | | | 3,525,033 | | | 8,475,010 | | | 11,069,154 | |
(a)
| Reflects the total dollar amount reported in the SCT for the PEO and the average dollar amount reported in the SCT for the non-PEO NEOs. |
(b)
| Pursuant to Item 402(v)(2)(iii)(C)(1), this deduction reflects the subtraction of the grant date fair values of equity awards granted in the fiscal year, as reported in the SCT. The following amounts reflect the total dollar amount reported in the “Stock Awards” column in the SCT for the PEO and the average dollar amount reported in the SCT for the non-PEO NEOs: |
| | | | Stock Awards
($) | | | Option Awards
($) | | | Total Deductions
($) | | | PEO | | | 10,500,025 | | | — | | | 10,500,025 | | | Non-PEO NEOs | | | 3,525,033 | | | — | | | 3,525,033 | |
(c)
| Pursuant to Item 402(v)(2)(iii)(C), the equity award adjustments include the addition (or subtraction, as applicable) of the following: (i) the fiscal 2024 year-end fair value of any equity awards granted during the fiscal year that are outstanding and unvested as of the end of the fiscal year; (ii) the amount of change as of the end of the fiscal 2024 (from the end of the prior fiscal year) in fair value of any awards granted in prior fiscal years or periods that are outstanding and unvested as of the end of the fiscal 2024; (iii) for awards that are granted and vest in same |
applicable fiscal year, if any, the fair value as of the vesting date; (iv) for awards granted in prior fiscal years or periods that vested during fiscal 2024, the amount equal to the change as of the vesting date (from the end of the prior fiscal year) in fair value; (v) for awards granted in prior fiscal years that are determined to fail to meet the applicable vesting conditions during the fiscal 2024, if any, a deduction for the amount equal to the fair value at the end of the prior fiscal year; and (vi) the dollar value of any dividends or other earnings paid on stock or option awards in fiscal 2024 prior to the vesting date that are not otherwise reflected in the fair value of such award or included in any other component of total compensation for the applicable fiscal year or period. The valuation assumptions used to calculate fair values did not materially differ from those disclosed at the time of grant. The amounts deducted or added in calculating the equity award adjustments are as follows: | | | | Fair Value
of Current
Year Equity
Awards at
Fiscal 2024
Year End
($) | | | Change in
Value of
Prior
Years’
Awards
Unvested
at Fiscal
2024 Year
End
($) | | | Vesting
Date
Fair
Value
of
Current
Year
Equity
Awards
($) | | | Change in
Fair Value
of Prior
Years’
Awards
that
Vested
during
Fiscal 2024
($) | | | Prior Year-
End Fair
Value of
Prior Year
Awards
that Failed
to Vest
During
Fiscal 2024
($) | | | Dollar
Value of
Dividends
Paid
During
Fiscal 2024
($) | | | Equity
Value
Included
in CAP
($) | | | | | | (i) | | | (ii) | | | (iii) | | | (iv) | | | (v) | | | (vi) | | | Value = (i) + (ii) +
(iii) + (iv) - (v) + (vi) | | | PEO | | | 18,389,675 | | | 7,667,032 | | | — | | | 418,337 | | | — | | | — | | | 26,475,044 | | | Non-PEO NEOs | | | 5,735,851 | | | 2,612,102 | | | — | | | 127,057 | | | — | | | — | | | 8,475,010 | |
|
|
|
Non-PEO NEO Average Total Compensation Amount |
445,052
|
$ 6,119,176
|
5,348,618
|
10,881,003
|
Non-PEO NEO Average Compensation Actually Paid Amount |
(2,150,363)
|
$ 11,069,154
|
6,928,885
|
8,995,352
|
Adjustment to Non-PEO NEO Compensation Footnote |
|
(1)
| To calculate the CAP to Martin Schroeter, our PEO, and the average CAP to our non-PEO NEOs during fiscal 2024 (David Wyshner, Elly Keinan, Edward Sebold and Maryjo Charbonnier), the following amounts were deducted from and added to Summary Compensation Table (“SCT”) total compensation: |
| | | | SCT Total
($)(a) | | | Deductions: Stock
Award and Option Award
Amounts Presented in
SCT
($)(b) | | | Additions: Value of
Stock and Option
Awards calculated in
accordance with SEC
methodology for
determining CAP
($)(c) | | | CAP
($) | | | PEO | | | 15,661,281 | | | 10,500,025 | | | 26,475,044 | | | 31,636,300 | | | Non-PEO NEOs | | | 6,119,176 | | | 3,525,033 | | | 8,475,010 | | | 11,069,154 | |
(a)
| Reflects the total dollar amount reported in the SCT for the PEO and the average dollar amount reported in the SCT for the non-PEO NEOs. |
(b)
| Pursuant to Item 402(v)(2)(iii)(C)(1), this deduction reflects the subtraction of the grant date fair values of equity awards granted in the fiscal year, as reported in the SCT. The following amounts reflect the total dollar amount reported in the “Stock Awards” column in the SCT for the PEO and the average dollar amount reported in the SCT for the non-PEO NEOs: |
| | | | Stock Awards
($) | | | Option Awards
($) | | | Total Deductions
($) | | | PEO | | | 10,500,025 | | | — | | | 10,500,025 | | | Non-PEO NEOs | | | 3,525,033 | | | — | | | 3,525,033 | |
(c)
| Pursuant to Item 402(v)(2)(iii)(C), the equity award adjustments include the addition (or subtraction, as applicable) of the following: (i) the fiscal 2024 year-end fair value of any equity awards granted during the fiscal year that are outstanding and unvested as of the end of the fiscal year; (ii) the amount of change as of the end of the fiscal 2024 (from the end of the prior fiscal year) in fair value of any awards granted in prior fiscal years or periods that are outstanding and unvested as of the end of the fiscal 2024; (iii) for awards that are granted and vest in same |
applicable fiscal year, if any, the fair value as of the vesting date; (iv) for awards granted in prior fiscal years or periods that vested during fiscal 2024, the amount equal to the change as of the vesting date (from the end of the prior fiscal year) in fair value; (v) for awards granted in prior fiscal years that are determined to fail to meet the applicable vesting conditions during the fiscal 2024, if any, a deduction for the amount equal to the fair value at the end of the prior fiscal year; and (vi) the dollar value of any dividends or other earnings paid on stock or option awards in fiscal 2024 prior to the vesting date that are not otherwise reflected in the fair value of such award or included in any other component of total compensation for the applicable fiscal year or period. The valuation assumptions used to calculate fair values did not materially differ from those disclosed at the time of grant. The amounts deducted or added in calculating the equity award adjustments are as follows: | | | | Fair Value
of Current
Year Equity
Awards at
Fiscal 2024
Year End
($) | | | Change in
Value of
Prior
Years’
Awards
Unvested
at Fiscal
2024 Year
End
($) | | | Vesting
Date
Fair
Value
of
Current
Year
Equity
Awards
($) | | | Change in
Fair Value
of Prior
Years’
Awards
that
Vested
during
Fiscal 2024
($) | | | Prior Year-
End Fair
Value of
Prior Year
Awards
that Failed
to Vest
During
Fiscal 2024
($) | | | Dollar
Value of
Dividends
Paid
During
Fiscal 2024
($) | | | Equity
Value
Included
in CAP
($) | | | | | | (i) | | | (ii) | | | (iii) | | | (iv) | | | (v) | | | (vi) | | | Value = (i) + (ii) +
(iii) + (iv) - (v) + (vi) | | | PEO | | | 18,389,675 | | | 7,667,032 | | | — | | | 418,337 | | | — | | | — | | | 26,475,044 | | | Non-PEO NEOs | | | 5,735,851 | | | 2,612,102 | | | — | | | 127,057 | | | — | | | — | | | 8,475,010 | |
|
|
|
Compensation Actually Paid vs. Total Shareholder Return |
|
Relationships Between CAP and Cumulative TSR, Adjusted EBITDA and Net Income In furtherance of the Company’s pay for performance philosophy, the CHC Committee uses several performance measures to align executive compensation with Company performance, not all of which are presented in the Pay vs. Performance table above. Additionally, the CHC Committee does not specifically align such performance measures with CAP (as computed in accordance with Item 402(v) of Regulation S-K) for a particular year. In accordance with Item 402(v) of Regulation S-K, the Company is providing the following depictions of the relationships between CAP and Cumulative TSR, Adjusted EBITDA and Net Income. CAP and Cumulative TSR
|
|
|
Compensation Actually Paid vs. Net Income |
|
Relationships Between CAP and Cumulative TSR, Adjusted EBITDA and Net Income In furtherance of the Company’s pay for performance philosophy, the CHC Committee uses several performance measures to align executive compensation with Company performance, not all of which are presented in the Pay vs. Performance table above. Additionally, the CHC Committee does not specifically align such performance measures with CAP (as computed in accordance with Item 402(v) of Regulation S-K) for a particular year. In accordance with Item 402(v) of Regulation S-K, the Company is providing the following depictions of the relationships between CAP and Cumulative TSR, Adjusted EBITDA and Net Income. CAP and Net Income
|
|
|
Compensation Actually Paid vs. Company Selected Measure |
|
Relationships Between CAP and Cumulative TSR, Adjusted EBITDA and Net Income In furtherance of the Company’s pay for performance philosophy, the CHC Committee uses several performance measures to align executive compensation with Company performance, not all of which are presented in the Pay vs. Performance table above. Additionally, the CHC Committee does not specifically align such performance measures with CAP (as computed in accordance with Item 402(v) of Regulation S-K) for a particular year. In accordance with Item 402(v) of Regulation S-K, the Company is providing the following depictions of the relationships between CAP and Cumulative TSR, Adjusted EBITDA and Net Income. CAP and Adjusted EBITDA
|
|
|
Total Shareholder Return Vs Peer Group |
|
Relationships Between CAP and Cumulative TSR, Adjusted EBITDA and Net Income In furtherance of the Company’s pay for performance philosophy, the CHC Committee uses several performance measures to align executive compensation with Company performance, not all of which are presented in the Pay vs. Performance table above. Additionally, the CHC Committee does not specifically align such performance measures with CAP (as computed in accordance with Item 402(v) of Regulation S-K) for a particular year. In accordance with Item 402(v) of Regulation S-K, the Company is providing the following depictions of the relationships between CAP and Cumulative TSR, Adjusted EBITDA and Net Income. CAP and Cumulative TSR
|
|
|
Tabular List, Table |
|
Financial Performance Measures As described in greater detail in “Executive Compensation—Compensation Discussion and Analysis,” the Company’s executive compensation program is designed to be consistent with our compensation philosophy to pay for performance, align our executives’ interests with those of our stockholders and pay competitively. Most of the executive compensation opportunities for our NEOs are performance-based and are tied to the Company’s business results and individual performance. The metrics that the Company uses for both our long-term and short-term incentive awards are selected based on the goals of balancing risk while rewarding our NEOs for delivering financial, operating and strategic performance that aligns the Company’s business strategy and stockholder interests. The most important financial performance measures used by the Company to link CAP to the Company’s NEOs, for fiscal 2024, to the Company’s performance are as follows: • | Adjusted EBITDA (as defined in “Executive Compensation—Compensation Discussion and Analysis—Elements of Compensation and Compensation Decisions—Annual Cash Bonus”) |
• | Adjusted Operating Cash Flow (as defined in “Executive Compensation—Compensation Discussion and Analysis—Elements of Compensation and Compensation Decisions—Long-Term Equity Incentives”) |
• | Total Signings (as defined in “Executive Compensation—Compensation Discussion and Analysis—Elements of Compensation and Compensation Decisions—Long-Term Equity Incentives”) |
• | Relative TSR (the Company’s TSR as compared to the companies in the S&P 400 Mid Cap Index) |
|
|
|
Total Shareholder Return Amount |
50
|
$ 82
|
56
|
69
|
Peer Group Total Shareholder Return Amount |
89
|
116
|
87
|
96
|
Net Income (Loss) |
$ (229,000,000)
|
$ (340,000,000)
|
$ (1,374,000,000)
|
$ (2,304,000,000)
|
Company Selected Measure Amount |
536,000,000
|
2,361,000,000
|
2,202,000,000
|
2,049,000,000
|
PEO Name |
Martin Schroeter
|
Martin Schroeter
|
Martin Schroeter
|
Martin Schroeter
|
Additional 402(v) Disclosure |
|
Due to our change in fiscal year-end, the Pay vs. Performance Table and preceding charts include a three-month transition period from January 1, 2022 through March 31, 2022. CAP and Company performance during the transition period is not comparable to Fiscal 2021, Fiscal 2023 or Fiscal 2024 because it represents a shorter time period. The change in PEO and non-PEO CAP in each period reflected in the preceding charts is directionally correlated to our TSR and stock price because a significant majority of NEO compensation is granted in the form of equity compensation.
|
|
|
Measure:: 1 |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Name |
|
Adjusted EBITDA
|
|
|
Non-GAAP Measure Description |
|
(5)
| Adjusted EBITDA is defined in “Executive Compensation—Compensation Discussion and Analysis—Annual Cash Bonus.” |
|
|
|
Measure:: 2 |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Name |
|
Revenue
|
|
|
Measure:: 3 |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Name |
|
Adjusted Operating Cash Flow
|
|
|
Measure:: 4 |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Name |
|
Total Signings
|
|
|
Measure:: 5 |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Name |
|
Relative TSR
|
|
|
PEO | Stock Award and Option Award Amounts Presented in SCT [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
|
$ (10,500,025)
|
|
|
PEO | Value of Stock and Option Awards Calculated in Accordance with SEC Methodology for Determining CAP [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
|
26,475,044
|
|
|
PEO | Stock Awards [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
|
(10,500,025)
|
|
|
PEO | Option Awards [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
|
0
|
|
|
PEO | Fair Value of Current Year/Period Equity Awards at Year/Period End [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
|
18,389,675
|
|
|
PEO | Change in Value of Prior Years' Awards Unvested at Year/Period End [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
|
7,667,032
|
|
|
PEO | Vesting Date Fair Value of Current Year/ Period Equity Awards [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
|
0
|
|
|
PEO | Change in Fair Value of Prior Years' Awards that Vested in Year/Period [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
|
418,337
|
|
|
PEO | Prior Year-End Fair Value of Prior Year Awards that Failed to Vest During Year/Period [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
|
0
|
|
|
PEO | Dollar Value of Dividends Paid During Year/Period [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
|
0
|
|
|
Non-PEO NEO | Stock Award and Option Award Amounts Presented in SCT [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
|
(3,525,033)
|
|
|
Non-PEO NEO | Value of Stock and Option Awards Calculated in Accordance with SEC Methodology for Determining CAP [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
|
8,475,010
|
|
|
Non-PEO NEO | Stock Awards [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
|
(3,525,033)
|
|
|
Non-PEO NEO | Option Awards [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
|
0
|
|
|
Non-PEO NEO | Fair Value of Current Year/Period Equity Awards at Year/Period End [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
|
5,735,851
|
|
|
Non-PEO NEO | Change in Value of Prior Years' Awards Unvested at Year/Period End [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
|
2,612,102
|
|
|
Non-PEO NEO | Vesting Date Fair Value of Current Year/ Period Equity Awards [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
|
0
|
|
|
Non-PEO NEO | Change in Fair Value of Prior Years' Awards that Vested in Year/Period [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
|
127,057
|
|
|
Non-PEO NEO | Prior Year-End Fair Value of Prior Year Awards that Failed to Vest During Year/Period [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
|
0
|
|
|
Non-PEO NEO | Dollar Value of Dividends Paid During Year/Period [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
|
$ 0
|
|
|