UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
FORM 6-K
REPORT
OF FOREIGN PRIVATE ISSUER
PURSUANT
TO RULE 13a-16 OR 15d-16 UNDER
THE
SECURITIES EXCHANGE ACT OF 1934
For
the month of July 2024
Commission
File Number: 001-38208
Metalpha
Technology Holding Limited
Suite
1508, Central Plaza
18
Harbour Road, Wan Chai,
Hong
Kong, China
(Address
of Principal Executive Offices)
Indicate
by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F ☒ Form 40-F ☐
EXHIBIT
INDEX
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.
|
Metalpha Technology
Holding Limited |
|
|
|
|
By: |
/s/ Limin Liu |
|
Name: |
Limin
Liu |
|
Title: |
Chief
Executive Officer and Chairman of the Board of Directors |
Date:
July 12, 2024
2
Exhibit 99.1
METALPHA TECHNOLOGY HOLDING LIMITED
(FORMERLY DRAGON VICTORY INTERNATIONAL LIMITED)
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL
POSITION
AS OF SEPTEMBER 30, 2023 AND MARCH 31, 2023
(Amounts in U.S. dollars)
| |
Notes | |
As of September 30, 2023 | | |
As of March 31, 2023 | |
| |
| |
(Unaudited) | | |
(Audited) | |
Assets | |
| |
| | |
| |
Non-current assets | |
| |
| | |
| |
Property and equipment | |
4 | |
| 7,945 | | |
| 8,423 | |
Right of use assets | |
5 | |
| 78,449 | | |
| 120,931 | |
Rental deposits | |
| |
| 29,453 | | |
| 29,378 | |
Total non-current assets | |
| |
| 115,847 | | |
| 158,732 | |
Current assets | |
| |
| | | |
| | |
Financial
assets at fair value through profit or loss | |
6 | |
| 1,961,587 | | |
| - | |
Investment in trusts | |
7 | |
| 18,624,087 | | |
| 2,722,517 | |
Prepayments and other receivables, net | |
8 | |
| 239,105 | | |
| 225,668 | |
Restricted digital assets | |
9 | |
| — | | |
| 5,110,220 | |
Digital assets | |
9 | |
| 57,231,107 | | |
| 41,113,238 | |
Receivables from customer – related party | |
| |
| 577,358 | | |
| — | |
Cash and cash equivalents | |
10 | |
| 7,522,895 | | |
| 6,748,115 | |
Total current assets | |
| |
| 86,156,139 | | |
| 55,919,758 | |
Total assets | |
| |
| 86,271,986 | | |
| 56,078,490 | |
Equity | |
| |
| | | |
| | |
Share capital | |
11 | |
| 3,382 | | |
| 3,105 | |
Additional paid-in capital | |
| |
| 34,942,440 | | |
| 33,064,033 | |
Treasury shares | |
11 | |
| (435,943 | ) | |
| (353,816 | ) |
Other reserves | |
| |
| 20,161,334 | | |
| 16,373,396 | |
Accumulated deficit | |
| |
| (44,102,829 | ) | |
| (40,245,874 | ) |
Accumulated other comprehensive loss | |
| |
| (152,840 | ) | |
| (244,713 | ) |
Equity attributable to owners of the Company | |
| |
| 10,415,544 | | |
| 8,596,131 | |
Non-controlling interests | |
11 | |
| — | | |
| — | |
Total equity | |
| |
| 10,415,544 | | |
| 8,596,131 | |
Liabilities | |
| |
| | | |
| | |
Non-current liabilities | |
| |
| | | |
| | |
Lease liabilities | |
5 | |
| — | | |
| 40,113 | |
Total non-current liabilities | |
| |
| — | | |
| 40,113 | |
Current liabilities | |
| |
| | | |
| | |
Digital assets payable | |
14 | |
| 47,399,292 | | |
| 11,329,287 | |
Digital assets payable – related party | |
14 | |
| 2,388,529 | | |
| 22,854,211 | |
Payable to customers | |
13 | |
| 22,668,069 | | |
| 1,218,569 | |
Payable to customers – related party | |
13 | |
| 275,301 | | |
| 10,393,665 | |
Accounts and other payables | |
12 | |
| 2,578,471 | | |
| 1,327,252 | |
Taxes payable | |
| |
| 459,321 | | |
| 226,096 | |
Lease liabilities | |
5 | |
| 87,459 | | |
| 93,166 | |
Total current liabilities | |
| |
| 75,856,442 | | |
| 47,442,246 | |
Total liabilities | |
| |
| 75,856,442 | | |
| 47,482,359 | |
Total equity and liabilities | |
| |
| 86,271,986 | | |
| 56,078,490 | |
The accompanying notes form an integral part of
these condensed consolidated financial statements.
METALPHA TECHNOLOGY HOLDING LIMITED
CONDENSED CONSOLIDATED STATEMENTS OF PROFIT OR
LOSS AND COMPREHENSIVE INCOME (LOSS)
FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2023 AND
2022
(Amounts in U.S. dollars)
| |
| |
For the six months ended September 30, | |
| |
Notes | |
2023 | | |
2022 | |
| |
| |
(Unaudited) | | |
(Unaudited) | |
Revenue | |
| |
| | |
| |
- Supply chain management platform service fee | |
15 | |
| — | | |
| 432,263 | |
- Fair value change of proprietary trading
investment and digital assets | |
15 | |
| 5,085,150 | | |
| 3,938,870 | |
Total revenue | |
| |
| 5,085,150 | | |
| 4,371,133 | |
| |
| |
| | | |
| | |
Cost of revenue | |
16 | |
| 2,205,833 | | |
| 192,681 | |
| |
| |
| | | |
| | |
Selling and promotion expenses | |
17 | |
| 1,061,591 | | |
| 657,238 | |
Consultation service expenses | |
| |
| — | | |
| 2,322,212 | |
General and administrative expenses | |
18 | |
| 1,758,381 | | |
| 1,458,123 | |
Total operating expenses | |
| |
| 2,819,972 | | |
| 4,437,573 | |
Results from operating activities | |
| |
| 59,345 | | |
| (259,121 | ) |
Other income | |
| |
| 93,677 | | |
| 119,841 | |
Other expenses | |
| |
| — | | |
| (119,656 | ) |
Share purchase warrants expenses | |
11 | |
| (3,787,938 | ) | |
| (4,424,932 | ) |
| |
| |
| | | |
| | |
Finance income | |
| |
| 13,846 | | |
| 5,013 | |
Finance costs | |
| |
| (2,660 | ) | |
| (7,527 | ) |
Net finance income (costs) | |
19 | |
| 11,186 | | |
| (2,514 | ) |
| |
| |
| | | |
| | |
Loss before income tax | |
| |
| (3,623,730 | ) | |
| (4,686,382 | ) |
Income tax expense | |
20 | |
| (233,225 | ) | |
| (199,897 | ) |
Loss for the period | |
| |
| (3,856,955 | ) | |
| (4,886,279 | ) |
| |
| |
| | | |
| | |
Loss attributable to: | |
| |
| | | |
| | |
Owners of the Company | |
| |
| (3,856,955 | ) | |
| (5,377,131 | ) |
Non-controlling interests | |
| |
| — | | |
| 490,852 | |
| |
| |
| (3,856,955 | ) | |
| (4,886,279 | ) |
| |
| |
| | | |
| | |
Other comprehensive income (loss) | |
| |
| | | |
| | |
Foreign operation – foreign currency translation differences | |
| |
| 91,873 | | |
| (808,759 | ) |
Total comprehensive loss for the period | |
| |
| (3,765,082 | ) | |
| (5,695,038 | ) |
| |
| |
| | | |
| | |
Total comprehensive loss attributable to: | |
| |
| | | |
| | |
Owners of the Company | |
| |
| (3,765,082 | ) | |
| (6,185,890 | ) |
Non-controlling interests | |
| |
| — | | |
| 490,852 | |
| |
| |
| (3,765,082 | ) | |
| (5,695,038 | ) |
Loss per share attributable to owners of the Company | |
| |
| | | |
| | |
Basic and diluted loss per share | |
23 | |
| (0.12 | ) | |
| (0.22 | ) |
The accompanying notes form an integral part of
these condensed consolidated financial statements.
METALPHA TECHNOLOGY HOLDING LIMITED
(FORMERLY DRAGON VICTORY INTERNATIONAL LIMITED)
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN
EQUITY
FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2023 AND
2022
(Amounts in U.S. dollars)
|
|
| |
Available
to owners of the Company | | |
| | |
| | |
| |
|
|
| |
Ordinary
Shares | | |
Additional
paid-in | | |
Treasury | | |
Other | | |
Statutory | | |
Accumulated | | |
Accumulated
other
comprehensive | | |
| | |
Non-
controlling | | |
| |
|
|
Note | |
Shares | | |
Amount | | |
capital | | |
shares | | |
reserves | | |
reserves | | |
deficit | | |
loss | | |
Subtotal | | |
interests | | |
Totals | |
|
|
| |
| | |
US$ | | |
US$ | | |
US$ | | |
US$ | | |
US$ | | |
US$ | | |
US$ | | |
US$ | | |
US$ | | |
US$ | |
Balances
at April 1, 2022 |
|
| |
| 23,598,371 | | |
| 2,360 | | |
| 26,483,470 | | |
| - | | |
| 6,063,086 | | |
| 589,659 | | |
| (20,382,304 | ) | |
| 34,771 | | |
| 12,791,042 | | |
| 1,410,630 | | |
| 14,201,672 | |
Net
loss for the period |
|
| |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (5,377,131 | ) | |
| — | | |
| (5,377,131 | ) | |
| 490,852 | | |
| (4,886,279 | ) |
Issuance
of share purchase warrants |
|
| |
| — | | |
| — | | |
| — | | |
| — | | |
| 4,424,932 | | |
| — | | |
| — | | |
| — | | |
| 4,424,932 | | |
| — | | |
| 4,424,932 | |
Shares
issued on private placement (Note 11) |
|
| |
| 3,300,000 | | |
| 330 | | |
| 3,299,670 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 3,300,000 | | |
| — | | |
| 3,300,000 | |
Foreign
operation – foreign currency translation differences |
|
| |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (808,759 | ) | |
| (808,759 | ) | |
| — | | |
| (808,759 | ) |
Balances
at September 30, 2022 (Unaudited) |
|
| |
| 26,898,371 | | |
| 2,690 | | |
| 29,783,140 | | |
| - | | |
| 10,488,018 | | |
| 589,659 | | |
| (25,759,435 | ) | |
| (773,988 | ) | |
| 14,330,084 | | |
| 1,901,482 | | |
| 16,231,566 | |
|
|
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balances
at April 1, 2023 (Unaudited) |
|
| |
| 31,048,371 | | |
| 3,105 | | |
| 33,064,033 | | |
| (353,816 | ) | |
| 16,373,396 | | |
| — | | |
| (40,245,874 | ) | |
| (244,713 | ) | |
| 8,596,131 | | |
| — | | |
| 8,596,131 | |
Net
loss for the period |
|
| |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (3,856,955 | ) | |
| — | | |
| (3,856,955 | ) | |
| — | | |
| (3,856,955 | ) |
Issuance
of share purchase warrants |
|
| |
| — | | |
| — | | |
| — | | |
| — | | |
| 3,787,938 | | |
| — | | |
| — | | |
| — | | |
| 3,787,938 | | |
| — | | |
| 3,787,938 | |
Equity-settled
share-based payments under share award scheme |
|
| |
| — | | |
| — | | |
| — | | |
| — | | |
| 753,685 | | |
| — | | |
| — | | |
| — | | |
| 753,685 | | |
| — | | |
| 753,685 | |
Ordinary
shares issued under employee plans |
|
| |
| 1,650,000 | | |
| 165 | | |
| 753,520 | | |
| — | | |
| (753,685 | ) | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Shares
issued on private placement (Note 11) |
|
| |
| 1,125,000 | | |
| 112 | | |
| 1,124,887 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 1,124,999 | | |
| — | | |
| 1,124,999 | |
Share repurchases |
|
| |
| — | | |
| — | | |
| — | | |
| (82,127 | ) | |
| — | | |
| — | | |
| — | | |
| — | | |
| (82,127 | ) | |
| — | | |
| (82,127 | ) |
Foreign
operation – foreign currency translation differences |
|
| |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 91,873 | | |
| 91,873 | | |
| — | | |
| 91,873 | |
Balances
at September 30, 2023 (Unaudited) |
|
| |
| 33,823,371 | | |
| 3,382 | | |
| 34,942,440 | | |
| (435,943 | ) | |
| 20,161,334 | | |
| — | | |
| (44,102,829 | ) | |
| (152,840 | ) | |
| 10,415,544 | | |
| — | | |
| 10,415,544 | |
Note:
| (a) | In
June 2022, the holder of the convertible note early redeemed the convertible note in full with the issue of 5,155,305 ordinary
shares. |
The accompanying notes form an integral part of
these condensed consolidated financial statements.
METALPHA TECHNOLOGY HOLDING LIMITED
(FORMERLY DRAGON VICTORY INTERNATIONAL LIMITED)
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2023 AND
2022
(Amounts in U.S. dollars)
| |
For the six months ended September 30, | |
| |
2023 | | |
2022 | |
| |
(Unaudited) | | |
(Unaudited) | |
| |
| | |
| |
Cash flows from operating activities | |
| | |
| |
Loss before income tax | |
| (3,623,730 | ) | |
| (4,686,382 | ) |
Adjustments for | |
| | | |
| | |
Finance income | |
| (13,846 | ) | |
| (5,013 | ) |
Finance costs | |
| 2,660 | | |
| 7,527 | |
Cost of income | |
| 2,205,833 | | |
| - | |
Realized gain on disposal of financial assets measured at FVTPL | |
| (9,611 | ) | |
| - | |
Unrealized gain on financial assets measured at FVTPL | |
| (50,900 | ) | |
| - | |
Fair value change of proprietary trading digital assets | |
| (5,085,150 | ) | |
| (3,938,870 | ) |
Depreciation of property and equipment | |
| 1,779 | | |
| 75,164 | |
Amortization of right of use assets | |
| 42,777 | | |
| 115,505 | |
Loss on disposal of property and equipment | |
| - | | |
| 7,057 | |
Share-based compensation | |
| 753,685 | | |
| - | |
Share purchase warrants expenses | |
| 3,787,938 | | |
| 4,424,932 | |
Changes in assets and liabilities | |
| | | |
| | |
(Increase)/ decrease in other receivables and prepayments | |
| (13,437 | ) | |
| 255,989 | |
Increase in investment in trusts | |
| (14,731,840 | ) | |
| - | |
Decrease in digital assets | |
| 4,000,000 | | |
| - | |
Decrease in advance to suppliers | |
| - | | |
| (172,389 | ) |
Increase in payable to customers | |
| 13,060,038 | | |
| - | |
Increase in accounts and other payables | |
| 1,251,219 | | |
| 2,238,982 | |
Net cash provided by (used in) operating activities | |
| 1,577,415 | | |
| (1,677,498 | ) |
| |
| | | |
| | |
Cash flows from investing activities | |
| | | |
| | |
Interest received | |
| 13,846 | | |
| 5,013 | |
Increase in loans receivables | |
| - | | |
| (1,794,000 | ) |
Purchase of property and equipment | |
| (1,281 | ) | |
| (15,055 | ) |
Purchase of financial assets measured at fair value through profit or loss | |
| (3,806,678 | ) | |
| - | |
Proceeds from disposal of financial assets measured at fair value through profit or loss | |
| 1,907,000 | | |
| - | |
Decrease in related party receivables | |
| - | | |
| 2,114,496 | |
Net cash (used in) provided by investing activities | |
| (1,887,113 | ) | |
| 310,454 | |
| |
| | | |
| | |
Cash flows from financing activities | |
| | | |
| | |
Proceeds from shares issued on private placement | |
| 1,124,999 | | |
| 3,300,000 | |
Payment of repurchase of shares | |
| (82,127 | ) | |
| - | |
Increase in related parties payable | |
| - | | |
| 220,677 | |
Payment of principal portion of lease liabilities | |
| (48,806 | ) | |
| (109,634 | ) |
Interest paid | |
| - | | |
| (7,527 | ) |
Net cash provided by financing activities | |
| 994,066 | | |
| 3,403,516 | |
| |
| | | |
| | |
Net Increase of Cash and Cash Equivalents | |
| 684,368 | | |
| 2,036,472 | |
Effect of foreign currency translation on cash and cash equivalents | |
| 90,412 | | |
| (51,879 | ) |
Cash and cash equivalents–beginning of the period | |
| 6,748,115 | | |
| 5,286,991 | |
Cash and cash equivalents–end of the period | |
| 7,522,895 | | |
| 7,271,584 | |
Reconciliation of movement of liabilities to cash flows arising
from financing activities
| |
Lease liabilities | |
| |
US$ | |
Balance as of April 1, 2022 | |
| 368,747 | |
Changes from financing cash flow | |
| | |
Lease payment | |
| (117,161 | ) |
Interest paid | |
| 7,527 | |
Total changes from financing cash flow | |
| (109,634 | ) |
| |
| | |
Other changes | |
| | |
New leases | |
| 79,533 | |
Exchange realignments | |
| (17,118 | ) |
Total other changes | |
| 62,415 | |
Balance as of September 30, 2022 | |
| 321,528 | |
| |
| | |
Balance as of April 1, 2023 | |
| 133,279 | |
Changes from financing cash flow | |
| | |
Lease payment | |
| (48,806 | ) |
Interest paid | |
| 2,660 | |
Total changes from financing cash flow | |
| (46,146 | ) |
| |
| | |
Other changes | |
| | |
Exchange realignments | |
| 326 | |
Total other changes | |
| 326 | |
Balance as of September 30, 2023 | |
| 87,459 | |
Significant non-cash transactions
Non-cash investing and financing activities
Non-cash investing and financing activities for the periods ended September
30, 2023 and 2022, as disclosed in the note, are:
| (i) | Capitalized
US$79,533 in right of use assets and US$79,533 in lease liabilities for the period ended September 30, 2022. |
The accompanying notes form an integral part of
these condensed consolidated financial statements.
METALPHA TECHNOLOGY HOLDING LIMITED
(FORMERLY DRAGON VICTORY INTERNATIONAL LIMITED)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2023 AND
2022
| 1. | BUSINESS
AND ORGANIZATION |
Metalpha Technology Holding Limited
(“the Company”), formerly Dragon Victory International Limited, was formed in the Cayman Islands on July 19, 2015. The Company
operates through Metalpha Limited, a company incorporated in the British Virgin Islands.
Metalpha Limited operates cryptocurrency derivative product services in Hong Kong.
On September 21, 2022, the Company
transferred 100% of the equity interest in Radiant Alpha Limited, a wholly-owned subsidiary of Metalpha Limited to Antalpha Technologies
Holdings Limited (“Antalpha”), the minority shareholder of Metalpha Limited, for a consideration of US$1. Radiant Alpha Limited
has no operations as at the date of the disposal.
On November 15, 2022, the shareholders
of the Company approved the change of the name of the Company from “Dragon Victory International Limited” to “Metalpha
Technology Holding Limited”.
In February 2023, the Company entered
into a sale and purchase agreement with Yang Xu and Liqing Zheng (the “Purchaser”) to dispose 100% equity interest in Hangzhou
Dacheng and Hangzhou Longyun (collectively, the “disposal group”) at a total consideration of US$1.00. The disposal was completed
on March 31, 2023, the date on which the control of Hangzhou Dacheng and Hangzhou Longyun was passed to the Purchaser.
Particulars of subsidiaries of the
Company as of September 30, 2023 are as below:
| |
Place
of incorporation | |
Issued
share | | |
Principal | |
Percentage
of shareholding% | |
Company | |
and operation | |
capital | | |
activities | |
Direct | | |
Indirect | |
Sweet
Lollipop Co., Ltd. (“Sweet Lollipop”) | |
British
Virgin Islands | |
US$ | 50,000 | | |
Investment
holding | |
| 100 | % | |
| - | |
Metalpha
Holding (HK) Limited (formerly known as “Long Yun International Holdings Limited”) | |
Hong
Kong | |
HK$ | 10,000 | | |
Investment
holding | |
| - | | |
| 100 | % |
Meta
Rich Limited | |
British
Virgin Islands | |
US$ | 1 | | |
Investment
holding | |
| - | | |
| 100 | % |
LSQ
Capital Limited | |
Hong
Kong | |
HK$ | 2,000,000 | | |
Advising
on securities and asset management | |
| - | | |
| 100 | % |
Metalpha
Limited | |
British
Virgin Islands | |
US$ | 4,000,000 | | |
Proprietary
trading of digital assets | |
| - | | |
| 100 | % |
LSQ
Investment Limited | |
Hong
Kong | |
HK$ | 1 | | |
Inactive | |
| - | | |
| 100 | % |
Metalpha
Inc | |
Panama | |
US$ | 1 | | |
Inactive | |
| - | | |
| 100 | % |
The financial statements have been prepared
in accordance with International Financial Reporting Standards (“IFRSs”) as issued by the International Accounting Standards
Board (“IASB”).
The financial statements were approved
for issuance by the Company’s Board of Directors on [x], 2024.
The financial statements have been prepared
under the historical cost convention, except for investment in trusts, digital assets and digital assets payables which are measured at
fair value through profit or loss as described in the material accounting policies (Note 3) below.
|
2.3 |
Functional and presentation currency |
These financial statements are presented
in United States dollars (US$), which is the Company and Hong Kong subsidiaries’ functional currency.
The functional currency of the PRC subsidiaries,
which had been disposed during the period as discussed in Note 25, is Renminbi (“RMB”); all entries from these entities are
presented in the Company’s presentational currency of US$. Where the subsidiaries’ functional currency is different from the
parent, the assets and liabilities presented are translated at the closing rate as of the statement of financial position date. Income
and expenses are translated at average exchange rates (unless this average is not a reasonable approximation of the cumulative effect
of the rates prevailing on the transaction dates, in which case income and expenses are translated at the rate on the dates of the transactions).
|
2.4 |
Use of estimates and judgements |
The preparation of the financial statements
requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported
amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.
Estimates and underlying assumptions
are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised and
in any future periods affected.
Information about estimation uncertainties
that have a significant risk of resulting in a material adjustment within the next financial year are included the following:
| (a) | Accounting
of digital assets transactions and balances |
IFRSs do not specifically address accounting
for digital assets. Accordingly, for the preparation of the Company’s consolidated financial statements, management needs to apply
judgment in determining appropriate accounting policies based on the existing accounting framework and the facts and circumstances of
the Company’s proprietary trading of digital assets business.
The Company’s digital assets portfolio
mainly comprises cryptocurrencies. According to the business model of the Company’s activities and the characteristics of each of
the relevant digital assets, the Company’s digital assets are accounted for as inventories measured at fair value less costs to
sell on the consolidated statement of financial position while the respective digital assets obtained (under “digital assets payables”)
from counterparties are measure at fair value through profit or loss.
Furthermore, in determining fair values,
management needs to apply judgment to identify the relevant available markets, and to consider accessibility to and activity within cryptocurrency
markets in order to identify the primary digital asset markets for the Company.
|
(b) |
Impairment allowances for other receivables and loan receivables |
The loss allowances for other receivables
and loans receivables are based on assumptions about the risk of default and expected loss rates. The Company uses judgment in making
these assumptions and selecting the inputs to the impairment calculation, based on the Company’s past history, existing market conditions
as well as forward looking estimates at the end of each reporting period.
|
(c) |
Determination of share-based payments |
The estimation of share-based payments
(including warrants and stock options) requires the selection of an appropriate valuation model and consideration as to the inputs necessary
for the valuation model chosen. The model used by the Company is the Black-Scholes valuation model at the date of the grant. The Company
makes estimates as to the risk-free interest rate, volatility, the expected life of the warrants and weighted average fair value per warrant,
as applicable. The expected volatility is based on the average volatility of share prices of the Company over the period of the expected
life of the applicable warrants and stock options. The expected life is based on historical data. These estimates may not necessarily
be indicative of future actual patterns. Refer to note 11 and note 21(d) for more details on the valuation model and relevant significant
inputs.
| 3. | Material accounting policies |
The accounting policies set out below have been applied consistently
by the Company to the years presented in these financial statements.
| 3.1 | Basis
of consolidation |
The unaudited condensed consolidated
financial statements include the financial statements of the Company and its subsidiaries for the period ended September 30, 2023, and
2022. A subsidiary is an entity (including a structured entity), directly or indirectly, controlled by the Company. Control is achieved
when the Company is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those
returns through its power over the investee (i.e., existing rights that give the Company the current ability to direct the relevant activities
of the investee).
When the Company has, directly or indirectly,
less than a majority of the voting or similar rights of an investee, the Company considers all relevant facts and circumstances in assessing
whether it has power over an investee, including:
(a) the contractual arrangement with
the other vote holders of the investee;
(b) rights arising from other contractual
arrangements; and
(c) the Company’s voting rights
and potential voting rights.
The financial statements of the subsidiaries
are prepared for the same reporting period as the Company, using consistent accounting policies. The results of subsidiaries are consolidated
from the date on which the Company obtains control, and continue to be consolidated until the date that such control ceases. Profit or
loss and each component of other comprehensive income are attributed to the owners of the parent of the Company and to the non-controlling
interests, even if this results in the non-controlling interests having a deficit balance. All intra-group assets and liabilities, equity,
income, expenses and cash flows relating to transactions between members of the Company are eliminated in full on consolidation.
The Company reassesses whether or not
it controls an investee if facts and circumstances indicate that there are changes to one or more of the three elements of control described
above. A change in the ownership interest of a subsidiary, without a loss of control, is accounted for as an equity transaction. If the
Company loses control over a subsidiary, it derecognizes (i) the assets (including goodwill) and liabilities of the subsidiary, (ii)
the carrying amount of any non-controlling interest and (iii) the cumulative translation differences recorded in equity; and recognizes
(i) the fair value of the consideration received, (ii) the fair value of any investment retained and (iii) any resulting surplus or deficit
in profit or loss. The Company’s share of components previously recognized in other comprehensive income is reclassified to profit
or loss or retained profits, as appropriate, on the same basis as would be required if the Company had directly disposed of the related
assets or liabilities.
|
3.2 |
Discontinued operation |
A discontinued operation is a component
of the entity that has been disposed of or is classified as held for sale and that represents a separate major line of business or geographical
area of operations or is part of a single coordinated plan to dispose of a separate major line of business or geographical area of operations,
or is a subsidiary acquired exclusively with a view to resale. The results of discontinued operation are presented separately in the consolidated
statement of profit or loss and comprehensive income (loss), consolidated statement of financial position and consolidated statements
of cash flows. Please refer to note 25 for the details.
Transactions in foreign currencies are
translated into the functional currency of the Company at exchange rates at the date of the transactions. Monetary assets and liabilities
denominated in foreign currencies at the end of the reporting period are translated into the functional currency at the exchange rate
on that date. The foreign currency gain or loss on monetary items is the difference between amortized cost in the functional currency
at the beginning of the period, adjusted for effective interest and payments during the period, and the amortized cost in foreign currency
translated at the exchange rate at the end of the period.
Non-monetary assets and liabilities
denominated in foreign currencies that are measured at fair value are translated to the functional currency at the exchange rate at the
date that the fair value was determined. Non-monetary items in a foreign currency that are measured in terms of historical cost are translated
using the exchange rate at the date of the transaction. Foreign currency differences arising from translation are recognized in profit
or loss.
|
3.4 |
Financial instruments |
Financial assets
The Company classifies its financial
assets in the following measurement categories:
| ● | those
to be measured subsequently at fair value through profit or loss, and |
| ● | those
to be measured at amortized cost. |
The classification depends on the entity’s
business model for managing the financial assets and the contractual terms of the cash flows.
For assets measured at fair value, gains
and losses will be recorded in profit or loss.
The Company reclassifies debt instruments
when and only when its business model for managing those assets changes.
| (ii) | Recognition
and derecognition |
Regular way purchases and sales of
financial assets are recognized on trade-date, the date on which the Company commits to purchase or sell the asset. Financial assets
are derecognized when the rights to receive cash flows from the financial assets have expired or have been transferred and the Company
has transferred substantially all the risks and rewards of ownership.
At initial recognition, the Company
measures a financial asset at its fair value plus, in the case of a financial not at fair value through profit or loss, transaction costs
that are directly attributable to the acquisition of the financial asset. Transaction costs of financial assets carried at fair value
through profit or loss are expensed in profit or loss.
The subsequent measurement of financial assets
depends on their classification as follows:
Financial assets at amortized cost
(debt instruments)
Financial assets at amortized cost are
subsequently measured using the effective interest method and are subject to impairment. Gains and losses are recognized in the statement
of profit or loss when the asset is derecognized, modified or impaired.
Financial assets at fair value through profit
or loss
Financial assets at fair value through
profit or loss are carried in the statement of financial position at fair value with net changes in fair value recognized in the statement
of profit or loss. This category includes derivative instruments and equity investments which the Company had not irrevocably elected
to classify at fair value through other comprehensive income. Dividends on equity investments classified as financial assets at fair value
through profit or loss are also recognized as other income in the statement of profit or loss when the right of payment has been established,
it is probable that the economic benefits associated with the dividend will flow to the Company and the amount of the dividend can be
measured reliably.
|
(iv) |
Derecognition of financial assets |
A financial asset (or, where applicable,
a part of a financial asset or part of a group of similar financial assets) is primarily derecognized (i.e., removed from the Company’s
consolidated statement of financial position) when:
|
● |
the rights to receive cash flows from the asset have expired; or |
|
● |
the Company has transferred its rights to receive cash flows from the asset or has assumed an obligation to pay the received cash flows in full without material delay to a third party under a “pass-through” arrangement; and either (a) the Company has transferred substantially all the risks and rewards of the asset, or (b) the Company has neither transferred nor retained substantially all the risks and rewards of the asset, but has transferred control of the asset. |
When the Company has transferred
its rights to receive cash flows from an asset or has entered into a pass-through arrangement, it evaluates if, and to what extent, it
has retained the risk and rewards of ownership of the asset. When it has neither transferred nor retained substantially all the risks
and rewards of the asset nor transferred control of the asset, the Company continues to recognize the transferred asset to the extent
of the Company’s continuing involvement. In that case, the Company also recognizes an associated liability. The transferred asset
and the associated liability are measured on a basis that reflects the rights and obligations that the Company has retained. Continuing
involvement that takes the form of a guarantee over the transferred asset is measured at the lower of the original carrying amount of
the asset and the maximum amount of consideration that the Company could be required to repay.
The Company assesses on a forward-looking
basis the expected credit losses associated with its debt instruments carried at amortized cost. The impairment methodology applied depends
on whether there has been a significant increase in credit risk.
For other receivables and loan receivables,
a general approach is applied.
Financial liabilities
|
(i) |
Initial recognition and measurement |
Financial liabilities are classified,
at initial recognition, as financial liabilities at fair value through profit or loss, loans and borrowings, payables, or as derivatives
designated as hedging instruments in an effective hedge, as appropriate.
All financial liabilities are recognized
initially at fair value and, in the case of loans and borrowings and payables, net of directly attributable transaction costs.
The Company’s financial liabilities
include accounts and other payables and lease liabilities.
|
(ii) |
Subsequent measurement |
The subsequent measurement of financial
liabilities depends on their classification as follows:
Financial liabilities at amortized
cost (loans and borrowings)
After initial recognition, accounts
and other payables and lease liabilities are subsequently measured at amortized cost, using the effective interest rate method unless
the effect of discounting would be immaterial, in which case they are stated at cost. Gains and losses are recognized in the statement
of profit or loss when the liabilities are derecognized as well as through the effective interest rate amortization process. Amortized
cost is calculated by taking into account any discount or premium on acquisition and fees or costs that are an integral part of the effective
interest rate. The effective interest rate amortization is included in finance costs in the statements of profit or loss.
| (iii) | Derecognition
of financial liabilities |
A financial liability is derecognized
when the obligation under the liability is discharged or cancelled, or expires.
When an existing financial liability
is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially
modified, such an exchange or modification is treated as a derecognition of the original liability and a recognition of a new liability,
and the difference between the respective carrying amounts is recognized in the statement of profit or loss.
Offsetting
Financial assets and financial liabilities
are off-set and the net amount presented in the statement of financial position when, and only when, the Company currently has a legally
enforceable right to set off the amounts and it intends either to settle them on a net basis or to realize the asset and settle the liability
simultaneously.
|
(i) |
Non-derivative financial assets |
The Company recognizes loss allowances for expected credit
losses (“ECL”) on financial assets measured at amortized cost.
General approach
The Company applies the general approach
to provide for ECL on all other financial instruments. Under the general approach, the loss allowance is measured at an amount equal to
12-month ECLs at initial recognition.
At each reporting date, the Company
assesses whether the credit risk of a financial instrument has increased significantly since initial recognition. When credit risk has
increased significantly since initial recognition, loss allowance is measured at an amount equal to lifetime ECL.
When determining whether the credit
risk of financial assets have increased significantly since initial recognition and when estimating ECL, the Company considers reasonable
and supportable information that is relevant and available without undue cost or effort. This includes both quantitative and qualitative
information and analysis, based on the Company’s historical experience and informed credit assessment that includes forward-looking
information.
Measurement of ECLs
The Company decided to assess the ECL
of the financial asset at amortized cost based on the discounted product of exposure at default (‘EAD’), probability of default
(‘PD’) and loss given default (‘LGD’) as defined below:
| ● | EAD
is based on the trade receivable amounts that the Company expects to be owed at the time of default. This represents the carrying value
of the trade receivable. |
|
● |
PD represents the likelihood of a buyer defaulting on its financial obligation, either over the next 12 months or over the remaining lifetime of the obligation. |
|
● |
LGD represents the Company’s expectation of the extent of loss on a defaulted exposure. LGD is expressed as a percentage loss per unit of exposure at the time of default. |
The ECL is computed by multiplying EAD,
PD, LGD for each category. The PD and LGD are developed by utilizing historical default studies and publicly available data.
Credit-impaired financial assets
At each reporting date, the Company
assesses whether financial assets carried at amortized cost are credit-impaired. A financial asset is ‘credit-impaired’ when
one or more events that have a detrimental impact on the estimated future cash flows of the financial asset have occurred.
Evidence that a financial asset is credit-impaired includes
the following observable data:
|
● |
significant financial difficulty of the borrower or issuer; |
|
● |
a breach of contract such as a default after negotiation; |
|
● |
the restructuring of a loan or advance by the Company on terms that the Company would not consider otherwise; or |
|
● |
it is probable that the borrower will enter bankruptcy or other financial reorganization. |
Presentation of allowance for ECLs in the statement of
financial position
Loss allowances for financial assets
measured at amortized cost are deducted from the gross carrying amount of these assets.
Write-off
The gross carrying amount of a financial
asset is written off (either partially or in full) to the extent that there is no realistic prospect of recovery. This is generally the
case when the Company determines that the debtor does not have assets or sources of income that could generate sufficient cash flows
to repay the amounts subject to the write-off. However, financial assets that are written off could still be subject to enforcement activities
in order to comply with the Company’s procedures for recovery of amounts due.
|
(ii) |
Non-financial assets |
The carrying amounts of the Company’s
non-financial assets are reviewed at each reporting date to determine whether there is any indication of impairment. If any such indication
exists, then the asset’s recoverable amount is estimated. An impairment loss is recognized if the carrying amount of an asset or
its related cash-generating unit (CGU) exceeds its estimated recoverable amount.
The recoverable amount of an asset or
CGU is the greater of its value in use and its fair value less costs to sell. In assessing value in use, the estimated future cash flows
are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money
and the risks specific to the asset or CGU. For the purpose of impairment testing, assets that cannot be tested individually are combined
together into the smallest Company of assets that generates cash inflows from continuing use that are largely independent of the cash
inflows of other assets or CGUs. Impairment losses are recognized in profit or loss.
Impairment losses recognized in prior
periods are assessed at each reporting date for any indications that the loss has decreased or no longer exists. An impairment loss is
reversed if there has been a change in the estimates used to determine the recoverable amount. An impairment loss is reversed only to
the extent that the asset’s carrying amount does not exceed the carrying amount that would have been determined, net of depreciation
or amortization, if no impairment loss had been recognized.
| 3.6 | Property
and equipment |
Property and equipment are stated at
cost less accumulated depreciation and any accumulated impairment losses. The cost of an item of property and equipment comprises its
purchase price and any directly attributable costs of bringing the asset to its working condition and location for its intended use.
Subsequent costs are included in the
asset’s carrying amount or recognized as a separate asset, as appropriate, only when it is probable that future economic benefits
associated with the item will flow to the Company and the cost of the item can be measured reliably. The carrying amount of any component
accounted for a separate asset is derecognized when replaced. All other repairs and maintenance are charged to profit or loss during the
financial period in which they are incurred.
Depreciation is calculated using the
straight-line method to allocate their cost, net of their residual values, over their estimated useful lives. The principal annual rates
used for this purpose are as follows:
|
● |
Computer Equipment |
1-3 years |
|
● |
Office Equipment |
4-5 years |
Depreciation methods, useful lives and
residual values are reviewed at the end of each reporting period and adjusted if appropriate.
An item of property and equipment including
any significant part initially recognized is derecognized upon disposal or when no future economic benefits are expected from its use
or disposal. Any gain or loss on disposal or retirement recognized in the statement of profit or loss in the year the asset is derecognized
is the difference between the net sales proceeds and the carrying amount of the relevant asset.
At inception of a contract, the Company
assesses whether a contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control
the use of an identified asset for a period of time in exchange for consideration.
At commencement or on modification of
a contract that contains a lease component, the Company allocates the consideration in the contract to each lease component on the basis
of its relative stand-alone prices. However, for the leases of property the Company has elected not to separate non-lease components and
account for the lease and non-lease components as a single lease component.
The Company recognizes a right-of-use
asset and a lease liability at the lease commencement date. The right-of-use asset is initially measured at cost, which comprises the
initial amount of the lease liability adjusted for any lease payments made at or before the commencement date, plus any initial direct
costs incurred and an estimate of costs to dismantle and remove the underlying asset or to restore the underlying asset or the site on
which it is located, less any lease incentives received.
The right-of-use asset is subsequently
depreciated using the straight-line method from the commencement date to the end of the lease term, unless the lease transfers ownership
of the underlying asset to the Company by the end of the lease term or the cost of the right-of-use asset reflects that the Company will
exercise a purchase option. In that case the right-of-use asset will be depreciated over the useful life of the underlying asset, which
is determined on the same basis as those of property and equipment. In addition, the right-of-use asset is periodically reduced by impairment
losses, if any, and adjusted for certain remeasurements of the lease liability.
The lease liability is initially measured
at the present value of the lease payments that are not paid at the commencement date, discounted using the interest rate implicit in
the lease or, if that rate cannot be readily determined, the Company’s incremental borrowing rate. Generally, the Company uses its
incremental borrowing rate as the discount rate.
The Company determines its incremental
borrowing rate by obtaining interest rates from various external financing sources and makes certain adjustments to reflect the terms
of the lease and type of the asset leased.
Lease payments included in the measurement
of the lease liability comprise the following:
| ● | fixed
payments, including in-substance fixed payments; |
|
● |
variable lease payments that depend on an index or a rate, initially measured using the index or rate as of the commencement date; |
|
● |
amounts expected to be payable under a residual value guarantee; and |
|
● |
the exercise price under a purchase option that the Company is reasonably certain to exercise, lease payments in an optional renewal period if the Company is reasonably certain to exercise an extension option, and penalties for early termination of a lease unless the Company is reasonably certain not to terminate early. |
The lease liability is measured at
amortized cost using the effective interest method. It is remeasured when there is a change in future lease payments arising from a change
in an index or rate, if there is a change in the Company’s estimate of the amount expected to be payable under a residual value
guarantee, if the Company changes its assessment of whether it will exercise a purchase, extension or termination option or if there
is a revised in-substance fixed lease payment.
When the lease liability is remeasured
in this way, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or is recorded in profit or loss if
the carrying amount of the right-of-use asset has been reduced to zero.
Short-term leases and leases of low-value
assets
The Company has elected not to recognize
right-of-use assets and lease liabilities for leases of low-value assets and short-term leases. The Company recognizes the lease payments
associated with these leases as an expense on a straight-line basis over the lease term.
| 3.8 | Investment
in derivative contracts |
The Company holds and invests in derivative
contracts for the purposes of trading in the ordinary course of the Company’s digital assets business.
A derivative contract is initially recognized
at its fair value on the date the contract is entered into and is subsequently carried at its fair value. The derivative contracts are
generally placed on the third-party exchanges institution to earn from the changes in the fair value over the period. The changes in fair
value of futures will be recognized as fair value changes of derivative contracts in the consolidated statements of profit or loss and
comprehensive income (loss).
Digital assets are held mainly for the
purposes of trading in the ordinary course of the Company’s digital assets trading business in the OTC market.
Digital assets are held mainly for the
purposes of both trading for another token and entering a derivative contract in which such digital tokens are provided as margin in the
ordinary course of the Company’s digital assets business.
Digital assets held in the Company’s
digital asset wallets primarily comprise digital assets that are prefunded by and traded with, but not yet withdrawn by counterparties
(or “customers”) under Digital Asset Trading Agreements (“DATA”).
Digital assets obtained from counterparties
are recorded as digital assets of the Company (see below for the measurement) which can be used in the Company’s ordinary business,
with a corresponding liability recorded due to the counterparties (under “Digital assets payables” measured at fair value
through profit or loss in current liabilities). Upon maturity of the financing arrangements, the Company transfers the digital assets
at a rate stipulated in the DATA to the counterparty’s wallet and the related digital assets and liability due to the counterparty
is derecognized.
The Company’s digital asset portfolio
mainly comprises cryptocurrencies and since the Company actively trades cryptocurrencies, purchasing them with a view to their resale
in the near future, and generating a profit from fluctuations in the price, the Company applies the guidance in IAS 2 for commodity broker-traders
and measures the digital assets at fair value less costs to sell. The Company considers there are no significant “costs to sell”
digital assets and hence measurement of digital assets is based on their fair values with changes in fair values recognized in profit
or loss in the period of the changes.
See note 21(d) for estimation of fair
value in respect of the digital assets and digital assets payables.
| 3.10 | Cash
and cash equivalents |
For the purpose of the consolidated
statements of cash flows, cash and cash equivalents comprise cash on hand and demand deposits, and short term highly liquid investments
that are readily convertible into known amounts of cash, are subject to an insignificant risk of changes in value.
| 3.11 | Share-based
payments |
The Company operates a share-based payment
scheme (in the form of warrant shares and share options) for the purpose of providing incentives and rewards to eligible participants
who contribute to the success of the Company’s operations. Under such schemes, consultants providing similar services with employees
and services providers of the Company may receive equity instruments as remuneration for their services rendered (“equity-settled
transactions”). Besides, the Company also gives investors the right, but not the obligation, to buy the Company shares on or by
a certain date, at a specified price under the scheme (in the form of written call option).
Share purchase warrants and share
options
The fair value of the share purchase
warrants and share options granted to employees and consultants providing similar services in exchange for the grant of the warrants is
recognized as an expense with a corresponding increase in share-based warrants reserve. The total amount to be expensed is determined
by reference to the fair value of the share purchase warrants granted. The total amount to be expensed is determined by reference to the
fair value of the share options granted:
|
● |
including any market performance conditions (e.g. the Company’s share price), |
|
● |
excluding the impact of any service and non-market performance vesting conditions (e.g. profitability, sales growth targets and remaining an employee of the entity over a specified time period), and |
|
● |
including the impact of any non-vesting conditions (e.g. the requirement for employees to save or hold shares for a specified period of time). |
The total expense is recognized over
the vesting period, which is the period over which all the specified vesting conditions are to be satisfied. At the end of each period,
the entity revises its estimates of the number of warrants that are expected to vest based on the non-market vesting and service conditions.
Warrant shares will recognize the impact of the revision to original estimates, if any, in profit or loss, with a corresponding adjustment
to equity.
The warrant reserve presents the proceeds
from issuance of warrants, net of issue costs. Warrant reserve is non-distributable and will be transferred to additional paid-in capital
account upon exercise of warrants.
Ordinary shares
Ordinary shares are classified as equity.
Incremental costs directly attributable to the issue of ordinary shares are recognized as a deduction from equity, net of any tax effects.
|
3.13 |
Repurchase of shares |
Where any Group company purchases the
Company’s equity share capital (treasury shares), the consideration paid, including any directly attributable incremental cost (net
of income taxes) is recorded as a deduction from equity attributable to the Company’s equity holders as a treasury share reserve
until the shares are cancelled, reissued or disposed of. When such shares are subsequently sold or reissued, any consideration received,
net of any directly attributable incremental transaction costs and the related income tax effect, the nominal amount is reversed from
the treasury share reserve, with any remaining difference to the total transaction value being recognized in additional paid-in
capital.
|
3.14 |
Income (loss) per share |
The Company presents basic and diluted
earnings per share data for its ordinary shares. Basic earnings per share is calculated by dividing the profit or loss attributable to
ordinary shareholders of the Company by the weighted-average number of ordinary shares outstanding during the year, adjusted for own shares
held. Diluted earnings per share is determined by adjusting the profit or loss attributable to ordinary shareholders and the weighted-average
number of ordinary shares outstanding, adjusted for own shares held, for the effects of all dilutive potential ordinary shares, which
comprise share options granted to employees and share purchase warrants granted to consultants. Diluted earnings per share considers the
impact of potentially dilutive securities except in periods in which there is a loss because the inclusion of the potential common shares
would have an anti-dilutive effect.
|
3.15 |
Additional paid-in capital |
Amount subscribed for common stock in
excess of nominal value.
|
3.16 |
Digital assets payables |
Digital assets payables are derivative
contracts which are initially recognised at fair value on the date a derivative contract is entered into and are subsequently remeasured
to their fair value at the end of each reporting period.
The derivative contracts are held for
trading and do not qualify for hedge accounting. Changes in the fair value of any derivative instrument that does not qualify for hedge
accounting are recognised immediately in profit or loss and included in “income from digital assets business”. Trading derivatives
are classified as a current asset or liability.
Digital assets payables are removed
from the consolidated statement of financial position when the obligation specified in the contract is discharged, cancelled or expired.
The difference between the carrying amount of the liability that has been extinguished or transferred to another party and the consideration
paid, including any non-cash assets transferred or liabilities assumed, is recognized in profit or loss.
Digital assets payables are classified
as current liabilities unless the Company has an unconditional right to defer settlement of the liability for at least 12 months after
the reporting period.
Supply chain management platform
service fee
The Company generates platform fees
through its supply chain management platform service through its PRC subsidiaries which had been disposed during the year. The transaction
price is determined based on a percentage of the aggregate amounts of purchase payments to our partnered auto parts suppliers. The Company
recognizes revenue when the procured auto parts have been transferred to and accepted by the customers as the Company’s performance
obligation is completed at a point in time.
Proprietary trading of digital assets
and derivative contracts
The Company participated in proprietary
trading and earned profits, at a point in time, when executing buy and sell orders on various exchanges.
The Company presents trading income
from digital assets trading business that primarily represent trading margin arising from trading various digital assets and net gain
or loss from remeasurement of digital assets and digital assets payable. The Company is exposed to net trading gains or losses from holding
digital assets for trading up to the point when a trade (to buy or sell digital assets) with customer is concluded with fixed terms of
trade with respect to the type, unit and price of digital assets.
Cost of income comprises of commission
to traders and technical support fee for the trading of digital assets business.
|
3.19 |
Selling and promotion expenses |
Selling and promotion expenses comprise
of marketing and promotional expenditures.
|
3.20 |
General and administrative expenses |
General and administrative costs mainly
comprise of legal fees, professional fees, consultancy fees, staff costs and depreciation.
Finance costs comprise amortization
of debt issuance cost and interest of lease liabilities.
Interest income is presented as finance
income where it is earned from financial institutions that are held for cash management purposes.
Interest income is calculated by applying
the effective interest rate to the gross carrying amount of a financial asset except for financial assets that subsequently become credit-impaired.
For credit-impaired financial assets the effective interest rate is applied to the net carrying amount of the financial asset (after deduction
of the loss allowance).
Income tax expense comprises current
and deferred tax. Current tax and deferred tax are recognized in profit or loss except to the extent that it relates to a business combination,
or items recognized directly in equity or in comprehensive income.
Current tax is the expected tax payable
or receivable on the taxable income or loss for the period, using tax rates enacted or substantively enacted at the reporting date.
Deferred tax is recognized in respect
of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used
for taxation purposes. Deferred tax is not recognized for the following temporary differences: the initial recognition of assets or liabilities
in a transaction that is not a business combination and that affects neither accounting nor taxable profit or loss, and differences relating
to investments in subsidiaries to the extent that the Company is able to control the timing of the reversal of the temporary difference
and it is probable that they will not reverse in the foreseeable future.
The measurement of deferred taxes reflects
the tax consequences that would follow the manner in which the Company expects, at the end of the reporting period, to recover or settle
the carrying amount of its assets and liabilities. Deferred tax is measured at the tax rates that are expected to be applied to temporary
differences when they reverse, based on the laws that have been enacted or substantively enacted by the reporting date.
Deferred tax assets and liabilities
are offset if there is a legally enforceable right to offset current tax liabilities and assets, and they relate to taxes levied by the
same tax authority on the same taxable entity, or on different tax entities, but they intend to settle current tax liabilities and assets
on a net basis or their tax assets and liabilities will be realized simultaneously.
A deferred tax asset is recognized for
unused tax losses, tax credits and deductible temporary differences, to the extent that it is probable that future taxable profits will
be available against which they can be utilized. Deferred tax assets are reviewed at each reporting date and are reduced to the extent
that it is no longer probable that the related tax benefit will be realized.
In determining the amount of current
and deferred tax, the Company takes into account the impact of uncertain tax positions and whether additional taxes and interest may be
due. New information may become available that causes the Company to change its judgement regarding the adequacy of existing tax liabilities;
such changes to tax liabilities will impact tax expense in the period that such a determination is made.
|
(i) |
Short-term employee benefits |
Short-term employee benefits are expensed
as the related service is provided. A liability is recognized for the amount expected to be paid if the Company has a present legal or
constructive obligation to pay this amount as a result of past service provided by the employee and the obligation can be estimated reliably.
|
(ii) |
Defined contribution plans |
Obligations for contributions to defined
contribution plans are expensed as the related service is provided. Prepaid contributions are recognized as an asset to the extent that
a cash refund or a reduction in future payments is available.
|
3.25 |
Operating segment and geographic information |
An operating segment is a component
of an entity:
|
● |
that engages in business activities from which it may earn revenues and incur expenses (including revenues and expenses relating to transactions with other components of the same entity); |
|
● |
whose operating results are regularly reviewed by the entity’s chief operating decision maker to make decisions about resources to be allocated to the segment and assess its performance; and |
|
● |
for which discrete financial information is available. |
The assessment of reportable segments
is based upon having similar economic characteristics and if the operating segments are similar in the following respects:
|
● |
the nature of the products and services; |
|
● |
the nature of the production processes; |
|
● |
the type or class of customer for their products and services; |
|
● |
the methods used to distribute their products or provide their services; and |
|
● |
if applicable, the nature of the regulatory environment, for example, banking, insurance, or public utilities. |
Reportable segments are distinguished
due to their differences in their operations and economics. They are managed separately because they require different business, technological,
and marketing strategies.
The Company’s CEO is considered
to be the Company’s Chief Operating Decision Maker (“CODM”). The CODM reviews non-financial information, for purposes
of allocating resources. Based on the internal financial information provided to the CODM, the Company has determined that the identified
operating segment as one reportable segment.
The CODM evaluates the assets and liabilities
despite disaggregated financial information being available, the accounting policies used in the determination of the segment amounts
are the same as those used in the preparation of the Company’s financial statements.
A related party is a person or entity
that is related to the Company.
|
(A) |
A person or a close member of that person’s family is related to the Company if that person: |
|
(i) |
has control or joint control over the Company; |
|
(ii) |
has significant influence over the Company; or |
|
(iii) |
is a member of the key management personnel of the Company or of a parent of the Company. |
|
(B) |
An entity is related to the Company if any of the following conditions applies: |
|
(i) |
The entity and the Company are members of the same group (which means that each parent, subsidiary and fellow subsidiary is related to the others); |
|
(ii) |
One entity is an associate or joint venture of the other entity (or an associate or joint venture of a member of a group of which the other entity is a member); |
|
(iii) |
Both entities are joint ventures of the same third party; |
|
(iv) |
One entity is a joint venture of a third entity and the other entity is an associate of the third entity; |
|
(v) |
The entity is a post-employment benefit plan for the benefit of employees of either the Group or an entity related to the Company. If the Company is itself such a plan, the sponsoring employers are also related to the Company; |
|
(vi) |
The entity is controlled or jointly controlled by a person identified in (A); |
|
(vii) |
A person identified in (A)(i) has significant influence over the entity or is a member of the key management personnel of the entity (or of a parent of the entity); or |
|
(viii) |
The entity, or any member of a group of which it is a part, provides key management personnel services to the Company or to a parent of the Group. |
Provisions are recognized when the Company
has a present legal or constructive obligation as a result of past events, it is probable that an outflow of resources will be required
to settle the obligation and the amount can be reliably estimated. Provisions are not recognized for future operating losses.
Where there are a number of similar
obligations, the likelihood that an outflow will be required in settlement is determined by considering the class of obligations as a
whole. A provision is recognized even if the likelihood of an outflow with respect to any one item included in the same class of obligations
may be small.
Provisions are measured at the present
value of management’s best estimate of the expenditure required to settle the present obligation at the end of the reporting period.
The discount rate used to determine the present value is a pre-tax rate that reflects current market assessments of the time value of
money and the risks specific to the liability. The increase in the provision due to the passage of time is recognized as interest expense.
|
3.28 |
New standards and interpretations not adopted |
At the date of authorization of these
financial statements, the Company has not adopted the new and revised IFRS and amendments to IFRS that have been issued but are not yet
effective to them. The Company does not anticipate that the adoption of these new and revised IFRS pronouncements in future periods will
have a material impact on the Company’s financial statements in the period of their initial adoption.
The Company has not applied the new
IFRSs that have been issued but are not yet effective. The application of those new IFRSs will not have a material impact on the financial
statements of the Company.
4. |
PROPERTY AND EQUIPMENT |
| |
Computer and equipment | | |
Automobiles | | |
Total | |
| |
US$ | | |
US$ | | |
US$ | |
Cost | |
| | |
| | |
| |
As of April 1, 2022 | |
| 244,904 | | |
| 364,767 | | |
| 609,671 | |
Additions | |
| 3,160 | | |
| 18,410 | | |
| 21,570 | |
Disposal | |
| (43,847 | ) | |
| (3,220 | ) | |
| (47,067 | ) |
Disposal of subsidiaries (note 25) | |
| (192,847 | ) | |
| (379,957 | ) | |
| (572,804 | ) |
Exchange realignment | |
| 929 | | |
| — | | |
| 929 | |
As of March 31, 2023 | |
| 12,299 | | |
| — | | |
| 12,299 | |
Additions | |
| 1,281 | | |
| — | | |
| 1,281 | |
Exchange realignment | |
| 31 | | |
| — | | |
| 31 | |
As of September 30, 2023 | |
| 13,611 | | |
| — | | |
| 13,611 | |
| |
| | | |
| | | |
| | |
Accumulated depreciation | |
| | | |
| | | |
| | |
As of April 1, 2022 | |
| 218,144 | | |
| 93,553 | | |
| 311,697 | |
Depreciation for the year | |
| 7,539 | | |
| 63,401 | | |
| 70,940 | |
Disposal | |
| (9,637 | ) | |
| (832 | ) | |
| (10,469 | ) |
Disposal of subsidiaries (note 25) | |
| (212,163 | ) | |
| (156,122 | ) | |
| (368,285 | ) |
Exchange realignment | |
| (7 | ) | |
| — | | |
| (7 | ) |
As of March 31, 2023 | |
| 3,876 | | |
| — | | |
| 3,876 | |
Depreciation for the period | |
| 1,779 | | |
| — | | |
| 1,779 | |
Exchange realignment | |
| 11 | | |
| — | | |
| — | |
As of September 30, 2023 | |
| 5,666 | | |
| — | | |
| 5,666 | |
| |
| | | |
| | | |
| | |
Carrying amounts | |
| | | |
| | | |
| | |
As of September 30, 2023 | |
| 7,945 | | |
| — | | |
| 7,945 | |
As of March 31, 2023 | |
| 8,423 | | |
| — | | |
| 8,423 | |
5. |
RIGHT-OF-USE ASSETS AND LEASE LIABILITIES |
(a)
Right-of-use assets
The Company has entered into leases
of buildings, which are used for the Company’s operations. Leases of buildings have lease terms of between one and four years (March
31, 2023: over one and four years).
| |
September 30,
2023 | | |
March 31,
2023 | |
| |
US$ | | |
US$ | |
Cost: | |
| | |
| |
At beginning of period/year | |
| 253,373 | | |
| 505,494 | |
Addition during the period/year | |
| - | | |
| 110,206 | |
Exchange realignment | |
| 3,370 | | |
| (4,260 | ) |
Disposal of subsidiaries (note 25) | |
| - | | |
| (358,067 | ) |
At end of period/year | |
| 256,743 | | |
| 253,373 | |
| |
| | | |
| | |
Accumulated amortization: | |
| | | |
| | |
At beginning of period/year | |
| 132,442 | | |
| 120,450 | |
Amortization for the period/year | |
| 42,777 | | |
| 185,300 | |
Exchange realignment | |
| 3,075 | | |
| (211 | ) |
Disposal of subsidiaries (note 25) | |
| - | | |
| (173,097 | ) |
At end of period/year | |
| 178,294 | | |
| 132,442 | |
| |
| | | |
| | |
Net carrying amount | |
| 78,449 | | |
| 120,931 | |
(b)
Lease liabilities
Set
out below are the carrying amounts of lease liabilities and the movements during the period/year:
| |
September 30, 2023 | | |
March
31,
2023 | |
| |
US$ | | |
US$ | |
At beginning of period/year | |
| 133,279 | | |
| 368,747 | |
Additions to lease liabilities | |
| - | | |
| 110,206 | |
Interest charged | |
| 2,660 | | |
| 13,139 | |
Payment made | |
| (48,806 | ) | |
| (224,309 | ) |
Exchange realignment | |
| 326 | | |
| 461 | |
Disposal of subsidiaries (note 25) | |
| - | | |
| (134,965 | ) |
At end of period/year | |
| 87,459 | | |
| 133,279 | |
Presentation
on:
Condensed
Consolidated Statements of Financial Position:
| |
As of September 30, 2023 | | |
As
of
March 31,
2023 | |
| |
US$ | | |
US$ | |
Current | |
| 87,459 | | |
| 93,166 | |
Non-current | |
| - | | |
| 40,113 | |
Total | |
| 87,459 | | |
| 133,279 | |
The
following are the contractual undiscounted cash outflows of lease liabilities for the maturity analysis:
|
|
Within
1 year |
|
|
Over 1
year |
|
|
Total |
|
|
|
US$ |
|
|
US$ |
|
|
US$ |
|
September 30, 2023 |
|
|
89,506 |
|
|
|
- |
|
|
|
89,506 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2023 |
|
|
97,394 |
|
|
|
40,581 |
|
|
|
137,965 |
|
The
effective interest rate applied to the lease liabilities recognized in the condensed consolidated statements of financial position
was 4.75% per annum (March 31, 2023: 4.75% to 4.90% per annum).
| 6. | FINANCIAL
ASSETS MEASURED AT FAIR VALUE THROUGH PROFIT OF LOSS |
Financial assets measured
at fair value through profit or loss, net consisted of the following:
| |
As of September 30, 2023 | | |
As of March 31, 2023 | |
| |
US$ | | |
US$ | |
Marketable fund securities: | |
| | |
| |
Investment A | |
| 1,327,154 | | |
| — | |
| |
| | | |
| | |
Non-marketable equity securities: | |
| | | |
| | |
Investment B | |
| 534,432 | | |
| — | |
Investment C | |
| 100,001 | | |
| — | |
Total | |
| 634,433 | | |
| — | |
| |
| | | |
| | |
Net carrying value | |
| 1,961,587 | | |
| — | |
Investments
in Marketable Fund Securities
Investments in marketable
fund securities are accounted for at their current market value with changes in fair value recognized in net income.
Investments in Non-Marketable Equity Securities
Investments
in non-marketable equity securities consist of investments in limited liability companies in which the Company’s interests are deemed
minor and long-term, strategic investments in companies that are in various stages of development, and investments in a close-ended partnership
funds which concentrated in the healthcare sector. These investments do not have readily determinable fair values and, therefore, are
reported at cost, minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for
the identical or similar investment of the same issuer.
Management
assesses each of these investments on an individual basis, subject to a periodic impairment review and considers qualitative and quantitative
factors including the investee’s financial condition, the business outlook for its products and technology, its projected results
and cash flow, financing transactions subsequent to the acquisition of the investment, the likelihood of obtaining subsequent rounds of
financing and cash usage. The Company is not required to determine the fair value of these investments unless impairment indicators existed.
When an impairment exists, the investment will be written down to its fair value by recording the corresponding charge as a component
of other income (expense), net. Fair value is estimated using the best information available, which may include cash flow projections
or other available market data.
The Company invested
in Grayscale Bitcoin Trust (“GBTC”). As of September 30, 2023 and March 31, 2023, the Company held 970,510 and 166,413 unit
of shares in GBTC, respectively. The fair value of investment in GBTC is made reference to the market price of GBTC of US$19.19 and US$16.36
as of September 30, 2023 and March 31, 2023. During the period ended September 30, 2023, the fair value gain on investment in trusts was
US$3,039,163.
8. |
OTHER RECEIVABLES AND PREPAYMENTS |
Other receivables and prepayments consisted of the following:
| |
As of September 30, 2023 | | |
As of March 31, 2023 | |
| |
US$ | | |
US$ | |
Prepaid insurance | |
| 115,117 | | |
| 62,052 | |
Receivables from Bsset Technology Limited (“Bsset”) | |
| 20,000 | | |
| 100,013 | |
Others | |
| 106,064 | | |
| 65,679 | |
Total | |
| 241,181 | | |
| 227,744 | |
Allowance for expected credit losses | |
| (2,076 | ) | |
| (2,076 | ) |
Prepayments and other receivables after allowance for expected credit losses | |
| 239,105 | | |
| 225,668 | |
Movements of allowance for
doubtful accounts as followings:
| |
September 30, 2023 | | |
March
31, 2023 | |
| |
US$ | | |
US$ | |
At beginning of period/year | |
| 2,076 | | |
| 67,774 | |
Addition for the period/year | |
| — | | |
| 2,076 | |
Disposal of subsidiaries | |
| — | | |
| (67,774 | ) |
At end of period/year | |
| 2,076 | | |
| 2,076 | |
| |
As of September 30, 2023 | | |
As of March 31, 2023 | |
| |
US$ | | |
US$ | |
Digital assets held on exchange institutions | |
| 57,231,107 | | |
| 41,113,238 | |
Digital assets held on exchange institutions - restricted | |
| — | | |
| 5,110,220 | |
Total | |
| 57,231,107 | | |
| 46,223,458 | |
The
digital assets held on third party exchange institutions are measured at fair value. They represented balance of digital assets attributable
to the Company held in shared wallets of the third-party exchanges. The balance is measured at fair value through profit or loss. As of
March 31, 2023, the Company pledged certain digital assets as collateral of derivative contracts, which considered as restricted digital
assets above.
10. |
CASH AND CASH EQUIVALENTS |
| |
As of September 30, 2023 | | |
As of March 31, 2023 | |
| |
US$ | | |
US$ | |
Bank balances | |
| 7,522,895 | | |
| 6,748,115 | |
As of September 30, 2023 and March 31, 2023, the
cash and cash equivalents of US$64,540 and US$180,387 are denominated in HK$, while US$7,458,355 and US$6,567,728 are denominated in US$,
respectively.
11. |
CAPITAL, RESERVES AND NON-CONTROLLING
INTERESTS |
| (a) | Share capital and additional paid-in capital |
The addition of share capital
and additional paid-in capital represented:
| (i) | The
issuance of 3,300,000 ordinary shares in private placement on July 25, 2022; |
| (ii) | The
issuance of 2,500,000 shares to purchase 49% non-controlling interests of Metalpha on November 28, 2022; |
| (iii) | The
issuance of 1,650,000 shares and 1,650,000 shares under employees plans on January 31, 2023 and May 29, 2023 respectively;
and |
| (iv) | The
issuance of 1,125,000 ordinary shares in private placement on June 12, 2023. |
| (b) | Share purchase warrants |
Warrants are issued to management team
and consultants on trading of digital assets business as an incentive to boost overall performance of the company.
A continuity schedule of outstanding
share purchase warrants is as follows:
| |
Number of
warrants outstanding | |
| |
| |
Balance - April 1, 2022 | |
| 17,800,000 | |
Issued | |
| 14,800,000 | |
Balance - March 31, 2023, April 1, 2023 and September 30, 2023 | |
| 32,600,000 | |
On May 10, 2022 the Company issued
200,000 share purchase warrants to an employee of the Company which are exercisable at the lower of (i) $1.50 per share or (ii) 88% of
the lowest daily volume-weighted average price, for a period of five years.
On May 26, 2022 the Company issued
500,000 share purchase warrants to consultants of the Company which are exercisable at the lower of (i) $1.50 per share or (ii) 88% of
the lowest daily volume-weighted average price, for a period of five years.
On July 2022 the Company issued 6,600,000
share purchase warrants to consultants and employees of the Company, which are exercisable at the lower of (i) $1.00 per share or (ii)
88% of the lowest daily volume-weighted average price, for a period of five years.
On November 2022, the Company issued
4,500,000 type A warrants to Antalpha and they are exercisable at the lower of (i) US$1.00 per share or (ii) 88% of the lowest daily volume-weighted
average price, for a period of five years.
On November 2022, the Company issued
3,000,000 type B warrants to Antalpha and they are exercisable at the lower of (i) US$1.50 per share or (ii) 88% of the lowest daily
volume-weighted average price, for a period of ten years.
The fair value of the warrants was calculated at the respective grant
date. The fair value of the warrants granted during the year ended March 31, 2023 was US$4,630,000 of which the Company recognized a
share option expense of US$3,787,938 during the period ended September 30, 2023, and US$10,176,996 during the year ended March 31, 2023.
On June 30, 2022, the Company implemented its 2022 Performance
Incentive Plan (“Plan”) to foster the success of the Company and to increase shareholder value by providing an additional
means, through the grant of awards to attract, motivate, retain and reward selected employees and other eligible persons, and to enhance
the alignment of the interests of such selected participants with the interests of the Company’s shareholders. Under the Plan,
an aggregate of 3,300,000 ordinary shares of US$0.0001 par value each of the Company are reserved for issuance for purposes of the Plan,
subject to adjustments as contemplated by the Plan.
| |
Number of share
award grant | |
| |
As of September, 2023 | | |
As of March 31, 2023 | |
At beginning of period/year | |
| 1,650,000 | | |
| — | |
Issued during the period/ year | |
| — | | |
| 3,300,000 | |
Exercised during the period/year | |
| (1,650,000 | ) | |
| (1,650,000 | ) |
At end of period/year | |
| — | | |
| 1,650,000 | |
The fair value of the share awards was calculated based
on the market price of the Company’s shares at the respective grant date. The fair value of the share options granted during the
year ended March 31, 2023 was US$1,799,000 of which the Company recognized a share option expense of US$753,685 during the period ended
September 30, 2023, and US$1,045,315 during the year ended March 31, 2023.
| (d) | Non-controlling
interests |
| |
Taikexi | | |
Shenzhen Guanpeng | | |
Dacheng Liantong | | |
Hangzhou Xuzhihang | | |
Metalpha | | |
Total | |
| |
US$ | | |
US$ | | |
US$ | | |
US$ | | |
US$ | | |
US$ | |
As of April 1, 2020 | |
| (505,566 | ) | |
| (31,664 | ) | |
| (10,547 | ) | |
| — | | |
| — | | |
| (547,777 | ) |
Loss for the year | |
| (20,361 | ) | |
| (13,844 | ) | |
| (29,704 | ) | |
| — | | |
| — | | |
| (63,909 | ) |
As of March 31, 2021 | |
| (525,927 | ) | |
| (45,508 | ) | |
| (40,251 | ) | |
| — | | |
| — | | |
| (611,686 | ) |
(Loss) profit for the year | |
| (4,837 | ) | |
| (3,547 | ) | |
| — | | |
| — | | |
| 19,990 | | |
| 11,606 | |
Contribution from non-controlling shareholder in a subsidiary | |
| — | | |
| — | | |
| — | | |
| — | | |
| 1,960,000 | | |
| 1,960,000 | |
Acquisition of a subsidiary | |
| — | | |
| — | | |
| — | | |
| 10,459 | | |
| — | | |
| 10,459 | |
Changes in non-controlling interest due to changes in ownership of partially owned subsidiary | |
| — | | |
| — | | |
| 40,251 | | |
| — | | |
| — | | |
| 40,251 | |
As of March 31, 2022 | |
| (530,764 | ) | |
| (49,055 | ) | |
| — | | |
| 10,459 | | |
| 1,979,990 | | |
| 1,410,630 | |
Profit for the year | |
| — | | |
| — | | |
| — | | |
| — | | |
| 389,318 | | |
| 389,318 | |
Disposal of subsidiaries | |
| 530,764 | | |
| 49,055 | | |
| — | | |
| (10,459 | ) | |
| — | | |
| 569,360 | |
Acquisition of non-controlling interests | |
| — | | |
| — | | |
| — | | |
| — | | |
| (2,369,308 | ) | |
| (2,369,308 | ) |
As of March 31, 2023 | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Acquisition of non-controlling interests
On November 11, 2022, the Company entered
into an agreement with Antalpha to acquire the remaining 49% interests in Metalpha at a consideration of US$2,500,000. The Company issued
2,500,000 shares valued at US$0.0001 each as consideration. The transaction was completed on 30 November 2022.
As stipulated by the relevant laws and
regulations applicable to China’s foreign investment enterprises, the Company’s PRC subsidiaries, which had been disposed
during the year, are required to maintain a statutory surplus reserve which is non-distributable. Appropriations to such reserves are
made out of net profit after tax of the statutory financial statements of the PRC subsidiaries at the amounts determined by their respective
boards of directors annually up to 50% of authorized capital, but must not be less than 10% of the net profit after tax.
The accumulated deficit comprises the
cumulative net profit and losses for the year recognized in the consolidated statements of profit or loss.
|
(g) |
Accumulated other comprehensive loss |
Accumulated other comprehensive loss
represents the foreign currency translation difference arising from the translation of the financial statements of companies within the
Company from their functional currency to the Company’s presentation currency.
On March 15, 2023, the Company repurchased
329,582 shares of the Company at a consideration of US$353,816 (including transaction costs).
12. |
ACCOUNTS AND OTHER PAYABLES |
| |
As of September 30, 2023 | | |
As of March 31, 2023 | |
| |
US$ | | |
US$ | |
Commission payables | |
| 242 | | |
| 816,984 | |
Technical cost payables | |
| 20,930 | | |
| 20,930 | |
Other payables and accrued charges | |
| 2,162,762 | | |
| 91,875 | |
Wages payables (note (a)) | |
| 394,537 | | |
| 397,463 | |
Total | |
| 2,578,471 | | |
| 1,327,252 | |
Notes:
(a) |
The wages payable were the wages payables to the director of the Company. |
|
|
(b) |
Other payables are non-interest-bearing and are expected to be settled within one year. |
The deposits were the amount received from customers but not yet invested
or entered into any contract, while, the Company has owned obligations to the customers.
| |
As of September 30, 2023 | | |
As of March 31, 2023 | |
| |
US$ | | |
US$ | |
Payables to customers: | |
| | |
| |
Related parties (note 24) | |
| 275,301 | | |
| 10,393,665 | |
Third party payables | |
| 22,668,069 | | |
| 1,218,569 | |
Total | |
| 22,943,370 | | |
| 11,612,234 | |
14. |
DIGITAL ASSETS PAYABLES |
| |
As of September 30, 2023 | | |
As of March 31, 2023 | |
| |
US$ | | |
US$ | |
Digital assets payables to: | |
| | |
| |
Related parties (note 24) | |
| 2,388,529 | | |
| 22,854,211 | |
Third party payables | |
| 46,820,606 | | |
| 9,796,120 | |
Cryptocurrency exchange | |
| 578,686 | | |
| 1,533,167 | |
Total | |
| 49,787,821 | | |
| 34,183,498 | |
Movement of digital assets payables was shown
below:
| |
Digital assets payable | |
| |
US$ | | |
US$ | |
At beginning of period/year | |
| 34,183,498 | | |
| 6,200,109 | |
Entered during the period/year | |
| 224,085,967 | | |
| 296,810,473 | |
Settled during the period/year | |
| (226,066,856 | ) | |
| (274,172,598 | ) |
Unrealized fair value loss (gain) for period/year | |
| 17,585,212 | | |
| (5,345,514 | ) |
At end of period/year | |
| 49,787,821 | | |
| 34,183,498 | |
| |
For the six months
ended September 30, | |
| |
2023 | | |
2022 | |
| |
US$ | | |
US$ | |
Supply chain management platform service fee | |
| - | | |
| 432,263 | |
Fair value change of proprietary trading investment and digital assets | |
| 5,085,150 | | |
| 3,938,870 | |
Total revenue | |
| 5,085,150 | | |
| 4,371,133 | |
| |
For the six months
ended September 30, | |
| |
2023 | | |
2022 | |
| |
US$ | | |
US$ | |
Cost of supply chain management platform service | |
| — | | |
| 192,681 | |
Cost of proprietary trading digital assets | |
| 2,205,833 | | |
| — | |
Total cost of revenue | |
| 2,205,833 | | |
| 192,681 | |
17. |
SELLING AND PROMOTION EXPENSES |
| |
For the six months
ended September 30, | |
| |
2023 | | |
2022 | |
| |
US$ | | |
US$ | |
Marketing and promotional expenditures | |
| 1,061,591 | | |
| 657,238 | |
18. |
GENERAL AND ADMINISTRATIVE EXPENSES |
The following items have been included in arriving
at general and administrative expenses:
| |
For the six months
ended September 30, | |
| |
2023 | | |
2022 | |
| |
US$ | | |
US$ | |
| |
| | |
| |
Professional fees | |
| 953,623 | | |
| 496,253 | |
Wages and benefits | |
| 133,252 | | |
| 376,500 | |
Director fees | |
| 243,941 | | |
| - | |
Travelling expenses | |
| 10,578 | | |
| 20,334 | |
Depreciation of property and equipment | |
| 1,779 | | |
| 75,164 | |
Depreciation of right of use assets | |
| 42,777 | | |
| 115,505 | |
Meals and entertainment | |
| 36,504 | | |
| 31,641 | |
Office expenses | |
| 15,336 | | |
| 16,684 | |
Insurance costs | |
| 120,087 | | |
| 155,915 | |
Other | |
| 200,504 | | |
| 170,127 | |
| |
| 1,758,381 | | |
| 1,458,123 | |
19. |
NET FINANCE INCOME (COSTS) |
| |
For the six months ended September 30, | |
| |
2023 | | |
2022 | |
| |
US$ | | |
US$ | |
| |
| | |
| |
Interest income | |
| 13,846 | | |
| 5,013 | |
Finance income | |
| 13,846 | | |
| 5,013 | |
| |
| | | |
| | |
Interest on lease arrangements | |
| (2,660 | ) | |
| (7,527 | ) |
Finance cost | |
| (2,660 | ) | |
| (7,527 | ) |
Net finance income (cost) | |
| 11,186 | | |
| (2,514 | ) |
The Company is formed in Cayman Islands
and is not subject to tax on its income or capital gains. In addition, upon payments of dividends by the Company to its shareholders,
no Cayman Islands withholding tax is imposed.
The Company’s subsidiary formed
in British Virgin Island is not subject to tax on its income or capital gains. In addition, upon payments of dividends by the Company
to its shareholders, no British Virgin Island withholding tax is imposed.
The Company’s subsidiary formed in Hong Kong is subject to the
profits tax on the taxable income derived from its activities conducted in Hong Kong. The applicable tax rate is 16.5% in Hong Kong. From
year of assessment of 2019/2020 onwards, Hong Kong profits tax rates are 8.25% on assessable profits up to HK$2,000,000, and 16.5% on
any part of assessable profits over HK$2,000,000.
The Company’s subsidiaries incorporated
in the PRC are subject to profits tax rate at 25% for income generated and operation in the local jurisdiction.
| |
For the six months ended September 30, | |
| |
2023 | | |
2022 | |
| |
US$ | | |
US$ | |
Tax recognized in profit or loss | |
| | |
| |
Current tax expense | |
| | |
| |
Current period | |
| 233,225 | | |
| 199,897 | |
| |
| | | |
| | |
Reconciliation of effective tax rate | |
| | | |
| | |
Loss before income tax | |
| (3,623,730 | ) | |
| (4,686,382 | ) |
Tax calculated at domestic tax rate applicable to profits in PRC (2022: 25%) | |
| - | | |
| (1,171,596 | ) |
Tax calculated at domestic tax rate applicable to respective profits (2023: 16.5%) | |
| (597,915 | ) | |
| - | |
Lower domestic tax rate applicable to respective profits (2023: 8.25%) | |
| (21,068 | ) | |
| - | |
Effect of tax rates in foreign jurisdiction | |
| - | | |
| 365,773 | |
Effect of non-taxable income | |
| (5,484 | ) | |
| - | |
Tax effect of tax loss not recognized | |
| 857,692 | | |
| 1,005,720 | |
Income tax expense | |
| 233,225 | | |
| 199,897 | |
The full realization of the tax benefit
associated with the carry forward depends predominantly upon the Company’s ability to generate taxable income during the carry forward
period.
The Company’s subsidiaries have
unrecognised tax losses which can be carried forward and used to offset against future taxable income subject to meeting certain statutory
requirements by those subsidiaries with unrecognised tax losses in their respective countries of incorporation. No deferred tax asset
has been recognized in respect of these tax losses due to the unpredictability of future profit streams.
21. |
FINANCIAL RISK MANAGEMENT |
The
Company’s maximum exposure to credit risk in the event that counterparties fail to perform their obligations in relation to each
class of recognized financial assets is the carrying amounts of those assets as stated in the consolidated statement of financial position.
The Company’s credit risk is primarily attributable to its loan receivables, deposits and other receivables, and cash and cash equivalents.
In order to minimize credit risk, the directors of the Company have delegated a team to be responsible for the determination of credit
limits, credit approvals and other monitoring procedures. In addition, the directors of the Company review the recoverable amount of each
individual debt regularly to ensure that adequate impairment losses are recognized for irrecoverable debts. The credit risk on cash and
cash equivalents are limited because the counterparties are banks with high credit-ratings assigned by international credit-rating agencies.
In this regard, the directors of the Company consider that the Company’s credit risk is significantly reduced.
The
Company has no significant concentration of credit risk, with exposure spread over a number of counterparties.
The
Company has minimal exposure to foreign currency risk as most of its business transactions, assets and liabilities are principally denominated
in the functional currencies of the Company entities.
As
Hong Kong dollar is pegged to United States dollar, the Company considers the risk of movements in exchange rates between Hong Kong dollars
and United States dollars to be insignificant.
The
Company currently does not have a foreign currency hedging policy in respect of foreign currency transactions, assets and liabilities.
The Company will monitor its foreign currency exposure closely and will consider hedging significant foreign currency exposure should
the need arise.
Digital
assets that the Company deals with in its trading activities are digital assets such as Bitcoin (“BTC”) and Ethereum (“ETH”)
which can be traded in a number of public exchanges.
Company’s
exposure to price risk arises from digital assets and digital assets payables, which are both measured on fair value basis. In particular,
the Company’s operating result may depend upon the market price of BTC and ETH, as well as other digital assets. Digital asset prices
have fluctuated significantly from time to time. There is no assurance that digital asset prices will reflect historical trends.
The
price risk of digital assets arising from trading of digital assets business is partially offset by remeasurement of digital assets payables
representing the obligations to deliver digital assets held by the Company in the customers’ accounts to the customers under the
respective trading and lending arrangements with the Company.
Fair value is the price that would
be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement
date, regardless of whether that price is directly observable or estimated using another valuation technique. In estimating the fair value
of an asset or a liability, the Company takes into account the characteristics of the asset or liability which market participants would
take into account when pricing the asset or liability at the measurement date. Fair value for measurement and/or disclosure purposes in
these financial statements is determined on such basis.
In addition, for financial reporting
purposes, fair value measurements are categorized into Level 1, 2 or 3, based on the degree to which the inputs to the fair value measurements
are observable and the significance of the inputs to the fair value measurement in its entirety, which are described as follows:
Level 1 inputs are quoted prices (unadjusted)
in active markets for identical assets or liabilities that the entity can access at the measurement date;
Level 2 inputs are inputs, other than
quoted prices included within Level 1, that are observable for the asset or liability, either directly or indirectly; and
Level 3 inputs are unobservable inputs
for the asset or liability.
The Company’s policy is to recognize
transfers into and transfers out of any of the three levels as of the date of the event or change in circumstances that caused the transfer.
|
(i) |
Disclosures of level in fair value hierarchy: |
| |
Fair value measurements using | | |
| |
Description | |
Level 1 | | |
Level 2 | | |
Level 3 | | |
Total | |
| |
US$ | | |
US$ | | |
US$ | | |
US$ | |
As of March 31, 2023 | |
| | |
| | |
| | |
| |
Investment in trusts | |
| 2,722,517 | | |
| - | | |
| - | | |
| 2,722,517 | |
Restricted digital assets | |
| 5,110,220 | | |
| - | | |
| - | | |
| 5,110,220 | |
Digital assets | |
| 41,113,238 | | |
| - | | |
| - | | |
| 41,113,238 | |
Digital assets payable | |
| - | | |
| - | | |
| (11,329,287 | ) | |
| (11,329,287 | ) |
Digital assets payable-related party | |
| - | | |
| - | | |
| (22,854,211 | ) | |
| (22,854,211 | ) |
Total | |
| 48,945,975 | | |
| - | | |
| (34,183,498 | ) | |
| 14,762,477 | |
| |
| | | |
| | | |
| | | |
| | |
As of September 30, 2023 | |
| | | |
| | | |
| | | |
| | |
Financial assets measured at fair value through profit or loss | |
| 1,961,587 | | |
| - | | |
| - | | |
| 1,961,587 | |
Investment in trusts | |
| 18,624,087 | | |
| - | | |
| - | | |
| 18,624,087 | |
Digital assets | |
| 57,231,107 | | |
| - | | |
| - | | |
| 57,231,107 | |
Digital assets payable | |
| - | | |
| - | | |
| (47,399,292 | ) | |
| (47,399,292 | ) |
Digital assets payable-related party | |
| - | | |
| - | | |
| (2,388,529 | ) | |
| (2,388,529 | ) |
Total | |
| 77,816,781 | | |
| - | | |
| (49,787,821 | ) | |
| 28,028,960 | |
| (ii) | Disclosures
of valuation process used by the Company and valuation techniques and inputs used in fair value measurements at September 30, 2023 and
March 31, 2023: |
The directors of the Company are responsible
for the fair value measurements of assets and liabilities required for financial reporting purposes, including level 3 fair value measurements.
For level 3 fair value measurements,
the Company will normally engage external valuation experts with the recognized professional qualifications and recent experience to perform
the valuations.
The Company’s digital assets
payables are revalued as at March 31, 2023 by independent professional qualified valuer, who has the recent experience in the categories
of digital assets payables being valued.
The digital assets are measured at
level 1 fair value. The determination of fair value hierarchy level for valuation of the digital assets would depend on whether the underlying
digital assets is traded in an active market.
The fair value of the digital assets
payables are determined based on the Binomial Option Pricing Model and Black-Scholes Pricing Model. The significant unobservable inputs
under Binomial Option Pricing Model mainly include risk free rate of range from 3.80% to 9.32% (March 31, 2023: range from 3.80%
to 9.32%) and expected volatility of range from 24.02% to 101.58% (March 31, 2023: from 24.02% to 101.58%). The
significant unobservable inputs under Black-Scholes Pricing Model mainly include risk free rate of range from 4.78% to 9.01%
(March 31, 2023: from 4.78% to 9.01%) and expected volatility of range from 39.11% to 68.10% (March 31, 2023: 39.11%
to 68.10%). The fair value increases with the increase in the risk-free rate or expected volatility.
There were no transfers between levels
2 and 3 for recurring fair value measurements during the period ended September 30, 2023 (March 31, 2023: Nil).
During the period ended September 30,
2023, there were no changes in the valuation techniques used (March 31, 2023: Nil).
The directors of the Company consider
that the carrying amounts of Company’s financial assets and financial liabilities approximate their respective fair values due to
the relatively short-term maturity of these financial instruments.
The fair values of the Company’s
lease liabilities are determined by using the discounted cash flows method using a discount rate that reflects the issuer’s borrowing
rate as of the end of the reporting period. The own non-performance risk as of September 30, 2023 and March 31, 2023 was assessed to be
insignificant.
As of September 30, 2023, and March
31, 2023, the Company had one counterparty who accounted for more than 10% of the Company’s digital assets payable.
As of September 30, 2023, and March
31, 2023, the Company had one and two counterparties and no counterparty who accounted for more than 10% of the Company’s payable
to customers, respectively.
| (f) | Anti-money
laundering risk |
Digital assets are capable of being
traded directly between entities via decentralized networks that facilitate anonymous transactions. These transactions give rise to complicated
technical challenges concerning matters including asset ownership and the identification of the parties involved. The Company established
policies and procedures for AML and Know-Your-Customer (“KYC”) that are applied through continuous monitoring, review, and
reporting and are initiated during the client onboarding process in order to mitigate such risks.
Liquidity risk is the risk that the
Company will encounter difficulty in meeting obligations associated with its financial liabilities that are settled by delivering cash
or another financial asset.
The Company monitors its liquidity
risk and maintains a level of cash and bank balances deemed adequate by management to finance the Company’s operations and to mitigate
the effects of fluctuations in cash flows.
The
following are the contractual undiscounted cash outflows of non-derivative financial liabilities:
| |
Within 1 year | | |
Over 1 year | | |
Total | |
| |
US$ | | |
US$ | | |
US$ | |
As of September 30, 2023 | |
| | |
| | |
| |
Non-derivative financial liabilities | |
| | |
| | |
| |
Account and other payables | |
| 2,578,471 | | |
| — | | |
| 2,578,471 | |
Lease liabilities | |
| 89,506 | | |
| — | | |
| 89,506 | |
Total | |
| 2,667,977 | | |
| — | | |
| 2,667,977 | |
| |
| | | |
| | | |
| | |
As of March 31, 2023 | |
| | | |
| | | |
| | |
Non-derivative financial liabilities | |
| | | |
| | | |
| | |
Account and other payables | |
| 1,325,914 | | |
| — | | |
| 1,325,914 | |
Lease liabilities | |
| 97,394 | | |
| 40,581 | | |
| 137,965 | |
Total | |
| 1,423,308 | | |
| 40,581 | | |
| 1,463,879 | |
The Company’s
primary objective when managing capital is to safeguard the Company’s ability to continue as a going concern in order to provide
returns for shareholders and benefits for other stakeholders and to maintain or adjust the capital structure to reduce the cost of capital.
In order to maintain or adjust the capital structure, the Company may adjust the amount of dividends paid to shareholders, return capital
to shareholders and issue new shares. The Company’s overall strategy remains unchanged from prior year.
The Company monitors
capital on the basis of the gearing ratio. This ratio is calculated as total liabilities divided by total assets. The gearing ratio as
of September 30, 2023 was 80% (March 31, 2023: 85%).
The business plans
of the Company mainly depend on maintaining sufficient funding to meet its expenditure requirements. The Company currently relies on funding
from a variety of sources including equity financing.
In response to
the above, the Company regularly reviews its major funding positions to ensure that it has adequate financial resources in meeting its
financial obligations and relevant regulatory requirements of the group entities and seeks to diversify its funding sources as appropriate.
Operating segments are identified on
the basis of internal reports about components of the Company that are regularly reviewed by the CODM (“Chief Operating Decision
Maker”) for the purpose of resource allocation and performance assessment.
Segment results, assets and liabilities
include items directly attributable to a segment as well as those that can be allocated on a reasonable basis.
As of and for the six months ended
September 30, 2023
During the period ended September 30, 2023, the operation
segment of the Company is trading of proprietary digital assets and derivative contracts segment.
The trading of proprietary digital
assets and derivative contracts segment’s results is equivalent to the Company’s results from continuing operation which are
disclosed in the statement of profit or loss and comprehensive income (loss).
For the six months ended September
30, 2022
| |
Metalpha | | |
Longyun | | |
Dacheng Liantong | | |
Other | | |
Total | |
| |
US$ | | |
US$ | | |
US$ | | |
US$ | | |
US$ | |
Revenue | |
| 3,938,870 | | |
| - | | |
| 158,213 | | |
| 274,050 | | |
| 4,371,133 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Operating expenses | |
| (2,727,405 | ) | |
| (848,382 | ) | |
| (429,784 | ) | |
| (624,683 | ) | |
| (4,630,254 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Other income (expenses) | |
| - | | |
| (4,456,421 | ) | |
| (1,164 | ) | |
| 30,324 | | |
| (4,427,261 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Profit (loss) before tax | |
| 1,211,465 | | |
| (5,304,803 | ) | |
| (272,735 | ) | |
| (320,309 | ) | |
| (4,686,382 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Taxes | |
| (199,892 | ) | |
| - | | |
| - | | |
| (5 | ) | |
| (199,897 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Net profit (loss) | |
| 1,011,573 | | |
| (5,304,803 | ) | |
| (272,735 | ) | |
| (320,314 | ) | |
| (4,886,279 | ) |
Financial position
As of March 31, 2023
During the year ended March 31, 2023,
the Company disposed the supply chain management and other logistics related services segment. Management has therefore determined that
the only continuing operation segment is trading of proprietary digital assets and derivative contracts segment.
The trading of proprietary digital
assets and derivative contracts segment’s results is equivalent to the Company’s results from continuing operation which are
disclosed in the statement of profit or loss and comprehensive income (loss). The supply chain management and other logistics related
services segment has been classified as a discontinued operation and the Company has not disclosed the results within the segment disclosures.
Geographical information
Revenue
| |
For the six months
ended September 30, | |
| |
2023 | | |
2022 | |
| |
US$ | | |
US$ | |
Hong Kong | |
| 5,085,150 | | |
| 3,938,870 | |
PRC | |
| - | | |
| 432,263 | |
| |
| 5,085,150 | | |
| 4,371,133 | |
The revenue information
above is based on the location of the customers’ country of incorporation.
Non-current assets
| |
As of September 30, 2023 | | |
As of March 31, 2023 | |
| |
US$ | | |
US$ | |
Hong Kong | |
| 115,847 | | |
| 158,732 | |
Major customers
As of September 30, 2023 and March 31,
2023, there was no concentration in the Company’s gross accounts receivables. For the period ended September 30, 2023 and 2022,
there was no concentration in the Company’s revenues.
23. |
INCOME (LOSS) PER SHARE ATTRIBUTABLE TO EQUITY HOLDERS OF THE COMPANY |
The basic loss per share is calculated
as the loss for the year attributable to equity holders of the Company divided by the weighted average number of ordinary shares of the
Company in issue during the period.
The diluted loss per share is calculated
as the loss for the year attributable to equity holders of the Company divided by the weighted average number of ordinary shares used
in the calculation which is the weighted average number of ordinary shares in issue plus the number of shares held under the share purchase
warrants (2022: Nil). For the period ended September 30, 2023, the Company had 25,100,000 share purchase warrants outstanding, which could
potentially dilute basic loss per share in the future, but were excluded from the computation of diluted income (loss) per share in the
period presented, as their effects would have been anti-dilutive.
The Company had no potentially dilutive
ordinary shares in issue during the period.
| |
For the six months ended September 30 | |
| |
2023 | | |
2022 | |
| |
| | |
| |
Basic Loss Per Share Numerator | |
| | |
| |
Loss for the period attributable to owners of the Company | |
$ | (3,856,955 | ) | |
$ | (5,377,131 | ) |
| |
| | | |
| | |
Diluted Loss Per Share Numerator | |
| | | |
| | |
Loss for the period attributable to owners of the Company | |
$ | (3,856,955 | ) | |
$ | (5,377,131 | ) |
| |
| | | |
| | |
Basic Income (Loss) Per Share Denominator | |
| | | |
| | |
Original shares: | |
| 31,048,371 | | |
| 23,598,371 | |
Additions from actual events: | |
| | | |
| | |
- Issuance of common stock, weighted | |
| 1,804,121 | | |
| 1,081,967 | |
Basic weighted average shares outstanding | |
| 32,852,492 | | |
| 24,680,338 | |
| |
| | | |
| | |
Diluted Income (Loss) Per Share Denominator | |
| | | |
| | |
Diluted Weighted Average Shares Outstanding: | |
| 32,852,492 | | |
| 24,680,338 | |
| |
| | | |
| | |
Loss Per Share | |
| | | |
| | |
- Basic and diluted | |
$ | (0.12 | ) | |
$ | (0.22 | ) |
Weighted Average Shares Outstanding | |
| | | |
| | |
- Basic and diluted | |
| 32,852,492 | | |
| 24,680,338 | |
24. |
RELATED PARTY BALANCES AND TRANSACTIONS |
Related parties’ relationships as follows:
Name |
|
Relationship |
Hongyu Zhang |
|
Shareholder; director of various subsidiaries |
Bingzhong Wang |
|
Director of the Company |
Ming Ni |
|
Chief Operating Officer |
Mrs. Wang |
|
Spouse of Bingzhong Wang |
Antalpha |
|
Minority shareholder of the Company |
LSQ Investment Fund SPC - Next Generation Fund I SP |
|
Bingzhong Wang act as director of the Company while LSO Capital Limited as Sub-Investment Manager |
Antpool Technologies Limited |
|
Shareholder of Antalpha |
Folius Digital Opportunities Master Fund |
|
Minority shareholder of the Company |
Folius Venture LLC |
|
General partner of Folius Digital Opportunities Master Fund |
| |
As of
September 30,
2023 | | |
As of
March 31,
2023 | |
Continuing operation | |
US$ | | |
US$ | |
| |
| | |
| |
a. Digital assets payables | |
| | |
| |
Antalpha | |
| — | | |
| 21,127,674 | |
Antpool Technologies Limited | |
| 4,014 | | |
| — | |
Folius Venture LLC | |
| 1,513,883 | | |
| — | |
Hongyu Zhang | |
| 109,725 | | |
| — | |
Ming Ni | |
| 22,420 | | |
| — | |
Mrs. Wang | |
| 738,487 | | |
| 1,726,537 | |
Total | |
| 2,388,529 | | |
| 22,854,211 | |
| |
| | | |
| | |
b. Receivable from customer | |
| | | |
| | |
Mrs. Wang | |
| 577,358 | | |
| — | |
| |
| | | |
| | |
c. Payables to customer | |
| | | |
| | |
Antalpha | |
| — | | |
| 4,624,228 | |
Antpool Technologies Limited | |
| — | | |
| 91,101 | |
Folius Venture LLC | |
| 275,194 | | |
| — | |
LSQ Investment Fund SPC - Next Generation Fund I SP | |
| — | | |
| 5,181,437 | |
Ming Ni | |
| 107 | | |
| — | |
Mrs. Wang | |
| — | | |
| 496,899 | |
Total | |
| 275,301 | | |
| 10,393,665 | |
Discontinued operation |
|
|
|
|
|
|
|
|
a. Business transaction |
|
|
|
|
|
|
|
|
Consideration on the disposal of business to Liqing Zheng and Yang Xu |
|
|
— |
|
|
|
1 |
|
Related parties’ transactions are consisted of the following:
| |
For the six months
ended September 30, | |
| |
2023 | | |
2022 | |
| |
US$ | | |
US$ | |
Derivative products entered with Antalpha | |
| 123,304,654 | | |
| 168,184,034 | |
Derivative products expired to Antalpha | |
| (130,662,073 | ) | |
| (143,099,238 | ) |
Consultation service fees to Antalpha | |
| (360,000 | ) | |
| (534,688 | ) |
25. |
DISCONTINUED OPERATION |
In February 2023, the Company entered into a sale
and purchase agreement with Yang Xu and Liqing Zheng (the “Purchaser”) to dispose 100% equity interest in Hangzhou Dacheng
and Hangzhou Longyun (collectively, the “disposal group”) at a total consideration of US$1.00. The disposal was completed
on March 31, 2023, the date on which the control of Hangzhou Dacheng and Hangzhou Longyun was passed to the Purchaser.
| (a) | Details
of the disposal of discontinued operation |
The carrying amounts of assets and liabilities
in relation to the discontinued operation as of March 31, 2023, the date of disposal, were:
| |
As of March 31, 2023 | |
| |
US$ | |
Assets | |
| |
Property and equipment, net | |
| 204,519 | |
Right of use assets, net | |
| 184,970 | |
Non-current assets | |
| 389,489 | |
| |
| | |
Other receivables | |
| 95,174 | |
Cash and cash equivalents | |
| 70,736 | |
Current assets | |
| 165,910 | |
Total assets | |
| 555,399 | |
| |
| | |
Liabilities | |
| | |
Non-current liabilities | |
| | |
Lease liabilities | |
| (94,313 | ) |
Total non-current liabilities | |
| (94,313 | ) |
| |
| | |
Current liabilities | |
| | |
Other payables | |
| (612,770 | ) |
Taxes payable | |
| (1,892,200 | ) |
Lease liabilities | |
| (40,652 | ) |
Total current liabilities | |
| (2,545,622 | ) |
| |
| | |
Total liabilities | |
| (2,639,9359 | ) |
| |
| | |
Net deficit of the disposal group | |
| (2,084,536 | ) |
| (b) | Calculation
of gain or loss of the disposal of discontinued operation |
| |
As of March 31, 2023 | |
| |
US$ | |
Gain on disposal of discontinued operation: | |
| |
Consideration | |
| 1 | |
Carrying amount of net liabilities sold | |
| 2,084,536 | |
Derecognition of non-controlling interests | |
| (569,360 | ) |
Gain on disposal of discontinued operation | |
| 1,515,177 | |
| (c) | Cash
flows from discontinued operation |
Net cash
outflow arising from the disposal group: | |
For
the year ended March 31, 2023 | |
| |
US$ | |
Cash consideration received | |
| — | |
Cash
and cash equivalents | |
| (70,736 | ) |
Net cash
outflow from the disposal group | |
| (70,736 | ) |
Net cash
inflow (outflow) arising on the disposal group: | |
For
the year ended March 31, 2023 | |
| |
US$ | |
Net cash used
in operating activities | |
| (374,683 | ) |
Net cash generated from investing
activities | |
| 35,548 | |
Net
cash (used in) generated from financing activities | |
| (126,787 | ) |
Net cash
outflow from discontinued operation | |
| (465,922 | ) |
| (d) | Financial
performance and cash flow information of discontinued operation |
The information related to the condensed
consolidated statements of profit or loss of the disposal group for the year ended March 31, 2023 is presented below:
| |
For the
year ended March 31,
2023 | |
| |
US$ | |
| |
| |
Revenue | |
| 374,409 | |
| |
| | |
Cost of revenue | |
| (270,232 | ) |
Selling and promotion expenses | |
| (606,081 | ) |
General and administrative expenses | |
| (607,315 | ) |
Operating loss | |
| (1,109,219 | ) |
Other income | |
| 192,168 | |
Other expense | |
| (8,847,133 | ) |
Interest income | |
| 999 | |
Loss before income tax | |
| (9,763,185 | ) |
Income tax expense | |
| (5 | ) |
Loss for the year from discontinued operation | |
| (9,763,190 | ) |
| |
| | |
Other comprehensive loss | |
| | |
Foreign operations – foreign currency translation differences | |
| (919 | ) |
| |
| | |
Total comprehensive loss for the year from discontinued operation | |
| (9,764,109 | ) |
| |
| | |
Total comprehensive loss for the year attributable to owners of the Company | |
| | |
Total comprehensive loss from discontinued operation | |
| (9,764,109 | ) |
| |
| | |
Total comprehensive loss for the year attributable to non-controlling interests | |
| | |
Total comprehensive loss from discontinued operation | |
| — | |
| |
| | |
Total comprehensive loss for the year from discontinued operation | |
| (9,764,109 | ) |
On December 1, 2023, the Company allotted
1,125,000 ordinary shares with consideration of US$1,125,000 in private placement.
On December 22, 2023, the Company allotted
300,000 ordinary shares with consideration of US$330,000 in private placement.
On March 22, 2024, the Company
borrowed a short-term borrowing from an independent third party with a principal of US$5,000,000 and 5% per annum interest bearing.
The short-term borrowing was fully settled on June 24, 2024.
F-47
Metalpha Technology (NASDAQ:MATH)
Gráfico Histórico do Ativo
De Out 2024 até Nov 2024
Metalpha Technology (NASDAQ:MATH)
Gráfico Histórico do Ativo
De Nov 2023 até Nov 2024