Q2false0001835022--12-3115,221,30800018350222024-01-012024-03-310001835022coya:InitialPublicOfferingAndOverAllotmentOptionMember2023-01-012023-03-310001835022us-gaap:CommonStockMemberus-gaap:PrivatePlacementMember2024-04-012024-06-300001835022us-gaap:PrivatePlacementMemberus-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300001835022us-gaap:RetainedEarningsMember2022-12-310001835022coya:PatentKnowHowAndLicenseAgreementMembersrt:ScenarioForecastMember2025-01-012025-01-010001835022us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001835022us-gaap:RestrictedStockUnitsRSUMember2024-06-300001835022srt:MinimumMember2022-08-012022-08-310001835022us-gaap:IPOMemberus-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-3100018350222023-03-310001835022coya:TwoThousandTwentyOneEquityIncentivePlanMember2024-06-300001835022us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310001835022coya:PatentKnowHowAndLicenseAgreementMember2020-10-062020-10-060001835022us-gaap:RetainedEarningsMember2024-06-300001835022coya:CommonStockWarrantsMemberus-gaap:IPOMember2024-01-012024-06-300001835022coya:TreatmentForALSMembercoya:DrlDevelopmentAgreementMember2023-12-012023-12-310001835022coya:CommonStockWarrantsMembercoya:TwoThousandTwentyThreePrivatePlacementMember2024-06-300001835022us-gaap:CommonStockMember2023-06-3000018350222024-06-300001835022coya:TwoThousandTwentyOneEquityIncentivePlanMember2021-01-012021-01-310001835022us-gaap:PrivatePlacementMember2024-05-172024-05-170001835022coya:TwoThousandTwentyOneEquityIncentivePlanMember2024-05-080001835022coya:LicenseAndSupplyAgreementMember2023-03-162023-03-160001835022coya:InitialPublicOfferingAndOverAllotmentOptionMemberus-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310001835022us-gaap:LicenseMembercoya:FirstAmendmentMembercoya:DrlDevelopmentAgreementMember2024-04-012024-06-300001835022us-gaap:EmployeeStockOptionMember2024-01-012024-06-300001835022us-gaap:EmployeeStockOptionMember2024-01-012024-06-300001835022coya:ArscienceBiotherapeuticsIncMembercoya:CombinationProductMember2022-08-012022-08-310001835022us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-06-300001835022us-gaap:ResearchAndDevelopmentExpenseMember2023-04-012023-06-300001835022us-gaap:CommonStockMember2023-01-012023-03-310001835022coya:CommonStockWarrantsMembercoya:UnderwritersMember2024-01-012024-06-3000018350222024-08-080001835022us-gaap:CommonStockMember2024-06-300001835022us-gaap:ResearchAndDevelopmentExpenseMember2024-04-012024-06-300001835022us-gaap:CommonStockMemberus-gaap:IPOMemberus-gaap:ConvertibleDebtMember2023-01-012023-03-3100018350222023-06-300001835022us-gaap:CommonStockMember2023-12-310001835022us-gaap:RestrictedStockUnitsRSUMember2023-12-3100018350222023-01-012023-03-310001835022us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-3000018350222023-04-012023-06-300001835022us-gaap:AdditionalPaidInCapitalMember2022-12-310001835022us-gaap:AdditionalPaidInCapitalMember2024-03-310001835022coya:FirstAmendmentMembercoya:ResearchAndDevelopmentServicesMembercoya:DrlDevelopmentAgreementMember2024-04-012024-06-300001835022coya:PatentKnowHowAndLicenseAgreementMember2023-04-012023-06-300001835022coya:ConvertiblePreferredStockSeriesAMemberus-gaap:IPOMember2023-01-012023-03-3100018350222024-07-01coya:DrlDevelopmentAgreementMember2024-06-300001835022coya:DrlDevelopmentAgreementMember2024-01-012024-06-300001835022us-gaap:WarrantMember2023-01-012023-06-3000018350222024-04-012024-06-300001835022coya:CommonStockWarrantsMember2024-06-300001835022coya:CommonStockWarrantsMemberus-gaap:OverAllotmentOptionMember2024-01-012024-06-3000018350222024-01-012024-06-300001835022coya:ConvertiblePreferredStockSeriesAMember2022-12-310001835022us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310001835022us-gaap:AdditionalPaidInCapitalMember2024-06-300001835022coya:SeriesAConvertiblePreferredStockMembercoya:CommonStockWarrantsMember2024-06-300001835022us-gaap:OverAllotmentOptionMembercoya:CommonStockWarrantsMember2024-06-300001835022us-gaap:RetainedEarningsMember2023-03-310001835022us-gaap:ResearchAndDevelopmentExpenseMember2023-01-012023-06-300001835022coya:ArscienceBiotherapeuticsIncMember2022-08-012022-08-310001835022coya:CommonStockWarrantsMembercoya:TwoThousandTwentyThreePrivatePlacementMember2024-01-012024-06-3000018350222024-03-310001835022coya:CommonStockWarrantsMemberus-gaap:IPOMember2024-06-300001835022us-gaap:AdditionalPaidInCapitalMember2023-06-300001835022us-gaap:CommonStockMember2024-03-310001835022us-gaap:CommonStockMember2023-03-310001835022us-gaap:PrivatePlacementMember2024-05-170001835022us-gaap:GeneralAndAdministrativeExpenseMember2024-01-012024-06-300001835022us-gaap:IPOMemberus-gaap:ConvertibleDebtMemberus-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310001835022coya:PatentKnowHowAndLicenseAgreementMember2024-01-012024-06-300001835022coya:CommonStockWarrantsMemberus-gaap:PrivatePlacementMemberus-gaap:ConvertibleDebtMember2024-06-300001835022us-gaap:CommonStockMember2022-12-310001835022us-gaap:GeneralAndAdministrativeExpenseMember2023-01-012023-06-300001835022us-gaap:AdditionalPaidInCapitalMember2023-03-310001835022us-gaap:ResearchAndDevelopmentExpenseMember2024-01-012024-06-300001835022us-gaap:RetainedEarningsMember2024-04-012024-06-300001835022coya:CommonStockWarrantsMemberus-gaap:PrivatePlacementMemberus-gaap:ConvertibleDebtMember2024-01-012024-06-300001835022us-gaap:RetainedEarningsMember2023-01-012023-03-310001835022us-gaap:ReceivablesFromStockholderMember2023-12-310001835022us-gaap:RetainedEarningsMember2024-01-012024-03-310001835022coya:SponsoredResearchAgreementMember2024-01-012024-06-300001835022srt:MaximumMember2022-08-012022-08-310001835022us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001835022us-gaap:LicenseMembercoya:FirstAmendmentMembercoya:DrlDevelopmentAgreementMember2024-01-012024-06-3000018350222023-01-012023-12-310001835022coya:FirstAmendmentMembercoya:ResearchAndDevelopmentServicesMembercoya:DrlDevelopmentAgreementMember2024-01-012024-06-300001835022us-gaap:RetainedEarningsMember2023-06-300001835022us-gaap:AdditionalPaidInCapitalMember2023-12-3100018350222022-12-310001835022us-gaap:EmployeeStockOptionMember2023-01-012023-06-300001835022us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300001835022coya:MonoProductMembercoya:ArscienceBiotherapeuticsIncMember2022-08-012022-08-310001835022coya:SeriesAConvertiblePreferredStockMembercoya:CommonStockWarrantsMember2024-01-012024-06-3000018350222023-01-012023-06-300001835022coya:DrlDevelopmentAgreementMember2024-01-310001835022us-gaap:ReceivablesFromStockholderMember2024-03-310001835022us-gaap:RetainedEarningsMember2024-03-310001835022us-gaap:CommonStockMember2024-04-012024-06-300001835022us-gaap:EmployeeStockOptionMembersrt:MaximumMember2024-01-012024-06-300001835022coya:TwoThousandTwentyOneEquityIncentivePlanMember2024-01-010001835022coya:InitialPublicOfferingAndOverAllotmentOptionMemberus-gaap:CommonStockMember2023-01-012023-03-310001835022coya:FirstMonoProductMembercoya:ArscienceBiotherapeuticsIncMember2022-08-012022-08-310001835022srt:MaximumMembercoya:DrlDevelopmentAgreementMember2023-12-012023-12-310001835022coya:PatentKnowHowAndLicenseAgreementMember2023-05-040001835022coya:SponsoredResearchAgreementMember2023-01-012023-06-300001835022us-gaap:CommonStockMemberus-gaap:IPOMember2023-01-012023-03-310001835022coya:FirstAmendmentMembercoya:DrlDevelopmentAgreementMember2024-06-012024-06-300001835022coya:SponsoredResearchAgreementMember2024-04-012024-06-300001835022us-gaap:GeneralAndAdministrativeExpenseMember2024-04-012024-06-300001835022us-gaap:IPOMemberus-gaap:ConvertibleDebtMember2023-01-012023-03-310001835022coya:DrlDevelopmentAgreementMember2024-06-300001835022us-gaap:ReceivablesFromStockholderMember2024-01-012024-03-310001835022coya:CommonStockWarrantsMembercoya:UnderwritersMember2024-06-300001835022us-gaap:WarrantMember2024-01-012024-06-300001835022us-gaap:ReceivablesFromStockholderMember2024-04-012024-06-300001835022us-gaap:CommonStockMember2024-01-012024-03-310001835022us-gaap:GeneralAndAdministrativeExpenseMember2023-04-012023-06-300001835022us-gaap:RetainedEarningsMember2023-12-310001835022coya:ResearchAndDevelopmentServicesMembercoya:DrlDevelopmentAgreementMember2024-06-300001835022coya:FirstCombinationProductMembercoya:ArscienceBiotherapeuticsIncMember2022-08-012022-08-310001835022us-gaap:RetainedEarningsMember2023-04-012023-06-3000018350222023-12-310001835022us-gaap:PrivatePlacementMember2024-04-012024-06-30xbrli:purexbrli:sharesiso4217:USDxbrli:sharesiso4217:USD

ROC

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2024

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____ to _____

Commission File Number: 001-41583

 

Coya Therapeutics, Inc.

(Exact Name of Registrant as Specified in its Charter)

 

 

Delaware

85-4017781

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

5850 San Felipe St., Suite 500

Houston, TX

77057

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code: (800) 587-8170

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Common Stock, par value $0.0001 per share

 

COYA

 

The Nasdaq Stock Market LLC

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

 

 

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

The number of shares of Registrant’s common stock outstanding as of August 8, 2024 was 15,221,308.

 

 

 

 


 

Table of Contents

 

Page

PART I

Financial Information

3

 

 

 

Item 1.

Financial Statements

3

 

 

 

 

Condensed Balance Sheets as of June 30, 2024 (Unaudited) and December 31, 2023

3

 

Condensed Unaudited Interim Statements of Operations for the Three and Six Months Ended June 30, 2024 and 2023

4

 

Condensed Unaudited Interim Statements of Stockholders’ Equity (Deficit) for the Six Months Ended June 30, 2024 and 2023

5

 

Condensed Unaudited Interim Statements of Cash Flows for the Six Months Ended June 30, 2024 and 2023

6

 

Notes to the Condensed Unaudited Interim Financial Statements

7

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

17

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

28

Item 4.

Controls and Procedures

28

PART II

Other Information

30

 

 

 

Item 1.

Legal Proceedings

30

Item 1A.

Risk Factors

30

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

30

Item 3.

Defaults Upon Senior Securities

30

Item 4.

Mine Safety Disclosures

30

Item 5.

Other Information

30

Item 6.

Exhibits

30

 

 

 

 

Signatures

31

 

2


 

Part I – Financial Information

Item 1. Financial Statements.

 

COYA THERAPEUTICS, INC.

CONDENSED BALANCE SHEETS

 

 

June 30,

 

 

December 31,

 

 

2024

 

 

2023

 

 

(unaudited)

 

 

 

 

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

36,575,089

 

 

$

32,626,768

 

Collaboration receivable

 

 

-

 

 

 

7,500,000

 

Prepaids and other current assets

 

 

3,311,257

 

 

 

1,069,557

 

Total current assets

 

 

39,886,346

 

 

 

41,196,325

 

Fixed assets, net

 

 

52,269

 

 

 

65,949

 

Total assets

 

$

39,938,615

 

 

$

41,262,274

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

1,883,077

 

 

$

1,155,656

 

Accrued expenses

 

 

1,003,253

 

 

 

2,973,215

 

Deferred collaboration revenue

 

 

939,035

 

 

 

923,109

 

Total current liabilities

 

 

3,825,365

 

 

 

5,051,980

 

Deferred collaboration revenue

 

 

856,650

 

 

 

574,685

 

Total liabilities

 

 

4,682,015

 

 

 

5,626,665

 

 

 

 

 

 

 

Commitments and contingencies (Note 6)

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

Series A convertible preferred stock, $0.0001 par value: 10,000,000 shares authorized, none issued or outstanding as of June 30, 2024 or December 31, 2023

 

 

-

 

 

 

-

 

Common stock, $0.0001 par value; 200,000,000 shares authorized; 15,221,308 and 14,405,325 shares issued and outstanding as of June 30, 2024 and December 31, 2023, respectively

 

 

1,523

 

 

 

1,441

 

Additional paid-in capital

 

 

69,055,053

 

 

 

61,501,801

 

Subscription receivable

 

 

-

 

 

 

(11,250

)

Accumulated deficit

 

 

(33,799,976

)

 

 

(25,856,383

)

Total stockholders' equity

 

 

35,256,600

 

 

 

35,635,609

 

Total liabilities and stockholders' equity

 

$

39,938,615

 

 

$

41,262,274

 

 

The accompanying notes are an integral part of these condensed unaudited interim financial statements.

3


 

COYA THERAPEUTICS, INC.

CONDENSED UNAUDITED INTERIM STATEMENTS OF OPERATIONS

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Collaboration revenue

 

$

3,425,271

 

 

$

-

 

 

$

3,552,109

 

 

$

-

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

4,566,152

 

 

 

1,067,952

 

 

 

7,704,311

 

 

 

2,299,664

 

In-process research and development

 

 

 

 

 

350,000

 

 

 

25,000

 

 

 

350,000

 

General and administrative

 

 

2,088,404

 

 

 

1,829,553

 

 

 

4,528,245

 

 

 

3,491,097

 

Depreciation

 

 

6,840

 

 

 

6,840

 

 

 

13,680

 

 

 

13,680

 

Total operating expenses

 

 

6,661,396

 

 

 

3,254,345

 

 

 

12,271,236

 

 

 

6,154,441

 

Loss from operations

 

 

(3,236,125

)

 

 

(3,254,345

)

 

 

(8,719,127

)

 

 

(6,154,441

)

Other income:

 

 

 

 

 

 

 

 

 

 

 

 

Other income

 

 

344,445

 

 

 

158,970

 

 

 

775,534

 

 

 

322,604

 

Net loss

 

$

(2,891,680

)

 

$

(3,095,375

)

 

$

(7,943,593

)

 

$

(5,831,837

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Per share information:

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per share of common stock, basic and diluted

 

$

(0.19

)

 

$

(0.31

)

 

$

(0.54

)

 

$

(0.59

)

Weighted-average shares of common stock outstanding, basic and diluted

 

 

14,915,217

 

 

 

9,947,915

 

 

 

14,686,528

 

 

 

9,835,505

 

 

The accompanying notes are an integral part of these condensed unaudited interim financial statements.

4


 

COYA THERAPEUTICS, INC.

CONDENSED UNAUDITED INTERIM STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT)

 

Convertible Preferred Stock

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

 

Total

 

 

Series A

 

 

Common Stock

 

 

Paid-In

 

 

Subscription

 

 

Accumulated

 

 

Stockholders'

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Receivable

 

 

Deficit

 

 

Equity

 

Balance as of December 31, 2023

 

 

-

 

 

$

-

 

 

 

14,405,325

 

 

$

1,441

 

 

$

61,501,801

 

 

$

(11,250

)

 

$

(25,856,383

)

 

$

35,635,609

 

Stock-based compensation expense

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

435,663

 

 

 

-

 

 

 

-

 

 

 

435,663

 

Exercise of stock options

 

 

-

 

 

 

-

 

 

 

1,829

 

 

 

-

 

 

 

1,975

 

 

 

-

 

 

 

-

 

 

 

1,975

 

Proceeds from subscription receivable

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

11,250

 

 

 

-

 

 

 

11,250

 

Exercise of warrants

 

 

-

 

 

 

-

 

 

 

206,018

 

 

 

21

 

 

 

1,509,686

 

 

 

(149,250

)

 

 

-

 

 

 

1,360,457

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(5,051,913

)

 

 

(5,051,913

)

Balance as of March 31, 2024

 

 

-

 

 

 

-

 

 

 

14,613,172

 

 

 

1,462

 

 

 

63,449,125

 

 

 

(149,250

)

 

 

(30,908,296

)

 

 

32,393,041

 

Stock-based compensation expense and vesting of restricted shares

 

 

-

 

 

 

-

 

 

 

5,000

 

 

 

1

 

 

 

662,320

 

 

 

-

 

 

 

-

 

 

 

662,321

 

Sale of common stock in Private Placement, net of issuance costs of $0.1 million

 

 

-

 

 

 

-

 

 

 

603,136

 

 

 

60

 

 

 

4,943,608

 

 

 

-

 

 

 

-

 

 

 

4,943,668

 

Proceeds from subscription receivable

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

149,250

 

 

 

-

 

 

 

149,250

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,891,680

)

 

 

(2,891,680

)

Balance as of June 30, 2024

 

 

-

 

 

$

-

 

 

 

15,221,308

 

 

$

1,523

 

 

$

69,055,053

 

 

$

-

 

 

$

(33,799,976

)

 

$

35,256,600

 

 

 

Convertible Preferred Stock

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

Total

 

 

Series A

 

 

Common Stock

 

 

Paid-In

 

 

Accumulated

 

 

Stockholders'

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

(Deficit) Equity

 

Balance as of December 31, 2022

 

 

7,500,713

 

 

$

8,793,637

 

 

 

2,590,197

 

 

$

259

 

 

$

681,106

 

 

$

(17,868,547

)

 

$

(8,393,545

)

Conversion of convertible preferred stock upon initial public offering

 

 

(7,500,713

)

 

 

(8,793,637

)

 

 

1,316,926

 

 

 

132

 

 

 

8,793,505

 

 

 

-

 

 

 

-

 

Conversion of convertible promissory notes upon initial public offering

 

 

-

 

 

 

-

 

 

 

2,736,488

 

 

 

274

 

 

 

12,965,206

 

 

 

-

 

 

 

12,965,480

 

Sale of common stock in initial public offering and over-allotment option, net of issuance costs of $2.3 million

 

 

-

 

 

 

-

 

 

 

3,287,804

 

 

 

329

 

 

 

14,136,099

 

 

 

-

 

 

 

14,136,428

 

Stock-based compensation expense and vesting of restricted stock units

 

 

-

 

 

 

-

 

 

 

16,500

 

 

 

2

 

 

 

180,385

 

 

 

-

 

 

 

180,387

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,736,462

)

 

 

(2,736,462

)

Balance as of March 31, 2023

 

 

-

 

 

 

-

 

 

 

9,947,915

 

 

 

996

 

 

 

36,756,301

 

 

 

(20,605,009

)

 

 

16,152,288

 

Stock-based compensation expense

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

191,110

 

 

 

-

 

 

 

191,110

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(3,095,375

)

 

 

(3,095,375

)

Balance as of June 30, 2023

 

 

-

 

 

$

-

 

 

 

9,947,915

 

 

$

996

 

 

$

36,947,411

 

 

$

(23,700,384

)

 

$

13,248,023

 

 

The accompanying notes are an integral part of these condensed unaudited interim financial statements.

5


 

COYA THERAPEUTICS, INC.

CONDENSED UNAUDITED INTERIM STATEMENTS OF CASH FLOWS

 

 

Six Months Ended June 30,

 

 

2024

 

 

2023

 

Cash flows from operating activities:

 

 

 

 

 

 

Net loss

 

$

(7,943,593

)

 

$

(5,831,837

)

Adjustment to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

Depreciation

 

 

13,680

 

 

 

13,680

 

Stock-based compensation, including the issuance of restricted stock

 

 

1,097,984

 

 

 

371,497

 

Acquired in-process research and development assets

 

 

25,000

 

 

 

350,000

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

Collaboration receivable

 

 

7,500,000

 

 

 

-

 

Prepaids and other current assets

 

 

(2,241,700

)

 

 

(35,949

)

Accounts payable

 

 

716,067

 

 

 

(574,283

)

Accrued expenses

 

 

(1,883,022

)

 

 

(1,024,729

)

Deferred collaboration revenue

 

 

297,891

 

 

 

-

 

Net cash used in operating activities

 

 

(2,417,693

)

 

 

(6,731,621

)

Cash flows from investing activities:

 

 

 

 

 

 

Purchase of in-process research and development assets

 

 

(25,000

)

 

 

(350,000

)

Net cash used in investing activities

 

 

(25,000

)

 

 

(350,000

)

Cash flows from financing activities:

 

 

 

 

 

 

Proceeds from sale of common stock upon initial public offering, net of offering costs

 

 

-

 

 

 

14,250,311

 

Proceeds from sale of common stock

 

 

5,000,000

 

 

 

-

 

Proceeds from subscription receivable

 

 

11,250

 

 

 

-

 

Payment of financing costs related to the 2023 Private Placement

 

 

(131,918

)

 

 

-

 

Proceeds from the exercise of stock options

 

 

1,975

 

 

 

-

 

Proceeds from the exercise of warrants

 

 

1,509,707

 

 

 

-

 

Net cash provided by financing activities

 

 

6,391,014

 

 

 

14,250,311

 

Net increase in cash and cash equivalents

 

 

3,948,321

 

 

 

7,168,690

 

Cash and cash equivalents as of beginning of the period

 

 

32,626,768

 

 

 

5,933,702

 

Cash and cash equivalents as of end of the period

 

$

36,575,089

 

 

$

13,102,392

 

 

 

 

 

 

 

Supplemental disclosures of non-cash financing activities:

 

 

 

 

 

Conversion of convertible preferred stock upon initial public offering

 

$

-

 

 

$

8,793,637

 

Conversion of convertible promissory notes upon initial public offering

 

$

-

 

 

$

12,965,480

 

Financing costs related to the sale of common stock in accounts payable

 

$

56,332

 

 

$

-

 

 

The accompanying notes are an integral part of these condensed unaudited interim financial statements.

6


 

COYA THERAPEUTICS, INC.

NOTES TO CONDENSED UNAUDITED INTERIM FINANCIAL STATEMENTS

 

1. Organization and description of business

 

Coya Therapeutics, Inc. (“Coya”, or the “Company”) is a clinical-stage biotechnology company focused on developing proprietary new therapies to enhance the function of Regulatory T cells (“Tregs”). Coya’s initial developmental programs are focused on neurodegenerative, chronic inflammatory, autoimmune, and metabolic diseases of high unmet medical need.

 

Going concern and liquidity

 

The Company has incurred losses since inception, negative cash flows from operations through 2023 and has an accumulated deficit of $33.8 million as of June 30, 2024. The Company anticipates incurring additional losses until such time, if ever, that it can generate significant sales of its product candidates currently in development. Substantial additional financing will be needed by the Company to fund its operations and to commercially develop its product candidates. No assurance can be given that any such financing will be available when needed or that the Company’s research and development efforts will be successful.

The Company follows the provisions of Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 205-40, Presentation of Financial Statements—Going Concern, which requires management to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern for one year after the date that the financial statements are issued (or when applicable, one year after the date that the financial statements are available to be issued). As of June 30, 2024, the Company had cash and cash equivalents of $36.6 million, which is expected to enable the Company to fund its operating expenses and capital expenditure requirements into 2026, at which time the Company will need to secure additional funding. If the Company is unable to obtain additional financing, the lack of liquidity could have a material adverse effect on the Company’s future prospects.

 

The accompanying condensed unaudited interim financial statements have been prepared on a going-concern basis, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. The financial statements do not include any adjustments related to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might result from the outcome of this uncertainty. Management is currently evaluating different strategies to obtain the required funding of future operations. These strategies may include, but are not limited to, additional funding from current investors, funding from new investors including strategic corporate investors, and additional registrations of the Company’s common stock. There can be no assurance these future funding efforts will be successful.

 

Risks and uncertainties

The Company is subject to a number of risks associated with companies at a similar stage, including dependence on key individuals, competition from similar products and larger companies, volatility of the industry, ability to obtain adequate financing to support growth, the ability to attract and retain additional qualified personnel to manage the anticipated growth of the Company, and general economic conditions.

 

2. Basis of presentation and significant accounting policies

 

Basis of presentation

 

The accompanying condensed unaudited condensed financial statements have been prepared in conformity with U.S. generally accepted accounting principles (“GAAP”). Any reference in these notes to applicable guidance is meant to refer to GAAP as found in the ASC and Accounting Standards Updates (“ASU”) of the FASB.

 

In the opinion of management, the accompanying unaudited interim financial statements include all normal and recurring adjustments (which consist primarily of accruals, estimates and assumptions that impact the financial statements) considered necessary to present fairly the Company’s balance sheet as of June 30, 2024, and its statements of operations, stockholders’ equity (deficit), and its cash flows for the six months ended June 30, 2024 and 2023. Operating results for the three and six months ended June 30, 2024 and 2023, are not necessarily indicative of the results that may be expected for the year ending December 31, 2024. The condensed unaudited interim financial statements, presented herein do not contain all of the required disclosures under GAAP for annual financial statements. The accompanying condensed unaudited interim financial statements should be read in conjunction with the annual audited financial statements and related notes as of and for the year ended December 31, 2023 found in the Annual Report on Form 10-K.

7


 

Use of estimates

 

The preparation of the financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and reported amounts of expenses during the reporting period. Due to the uncertainty of factors surrounding the estimates or judgments used in the preparation of the financial statements, actual results may materially vary from these estimates. Estimates and assumptions are periodically reviewed, and the effects of revisions are reflected in the financial statements in the period they are determined to be necessary.

 

Significant areas that require management’s estimates include fair value of the Company’s convertible promissory notes, the grant date fair value of stock options (Note 8), the allocation of transaction price as it relates to the Company's DRL Development Agreement, and accrued research and development expenses.

 

Fair value of financial instruments

 

Management believes that the carrying amounts of the Company’s cash equivalents, accounts payable, and accrued expenses approximate fair value due to the short-term nature of those instruments.

 

Collaboration revenues
 

The Company’s revenues have been solely generated through the DRL Development Agreement (Note 9), which falls under the scope of ASC Topic 808, Collaborative Arrangements ("ASC 808") as both parties are active participants in the arrangement that are exposed to significant risks and rewards. While this arrangement is within the scope of ASC 808, the Company analogizes to ASC 606 for some aspects of this arrangement, including delivery of a good or service (i.e. unit of account). Revenue recognized by analogizing to ASC 606 is recorded as collaboration revenue on the statements of operations. The terms of the arrangement includes payments to the Company of the following: nonrefundable, up-front license fees; regulatory and commercial milestone payments and royalties on net sales of licensed products.

 

In determining the appropriate amount of revenue to be recognized as it fulfills its obligations under each of its agreements, the Company performs the following steps: (i) identification of the promised goods or services in the contract; (ii) determination of whether the promised goods or services are performance obligations including whether they are distinct in the context of the contract; (iii) measurement of the transaction price, including the constraint on variable consideration; (iv) allocation of the transaction price to the performance obligations; and (v) recognition of revenue when (or as) the Company satisfies each performance obligation.

 

The Company's revenue arrangements may include the following:

 

Up-front License Fees: If a license is determined to be distinct from the other performance obligations identified in the arrangement, the Company recognizes revenues from nonrefundable, up-front fees allocated to the license when the license is transferred to the licensee and the licensee is able to use and benefit from the license. For licenses that are bundled with other promises, the Company utilizes judgment to assess the nature of the combined performance obligation to determine whether the combined performance obligation is satisfied over time or at a point in time and, if over time, the appropriate method of measuring progress for purposes of recognizing revenue from non-refundable, up-front fees. The Company evaluates the measure of progress each reporting period and, if necessary, adjusts the measure of performance and related revenue recognition.

 

Milestone Payments: At the inception of an agreement that includes regulatory or commercial milestone payments, the Company evaluates whether each milestone is considered probable of being achieved and estimates the amount to be included in the transaction price using the most likely amount method. If it is probable that a significant revenue reversal would not occur, the associated milestone value is included in the transaction price. Milestone payments that are not within the control of the Company or the licensee, such as regulatory approvals, are not considered probable of being achieved until those approvals are received. At each reporting period, the Company assesses the probability of achievement of each milestone under its current agreements.

 

Royalties: If the Company is entitled to receive sales-based royalties from its collaborator, including milestone payments based on the level of sales, and the license is deemed to be the predominant item to which the royalties relate, the Company recognizes revenue at the later of (i) when the related sales occur, provided the reported sales are reliably measurable, or (ii) when the performance obligation to which some or all of the royalty has been allocated has been satisfied (or partially satisfied).

 

8


 

Amounts due to the Company for satisfying the revenue recognition criteria or that are contractually due based upon the terms of the collaboration agreements are recorded as collaboration receivable in the Company’s balance sheet. Contract liabilities consist of amounts received prior to satisfying the revenue recognition criteria, which are recorded as deferred collaboration revenue in the Company’s balance sheet. See Note 9 for a full discussion of the Company’s collaboration arrangement.

 

Concentration of credit risk

 

Financial instruments that potentially subject the Company to significant concentrations of credit risk consist primarily of cash and cash equivalents. The Company deposits its cash with reputable financial institutions that are insured by the Federal Deposit Insurance Corporation (“FDIC”). At times, the Company’s cash balances may exceed the current insured amounts provided by the FDIC. The Company has not experienced any losses in such accounts and believes it is not exposed to significant risk on its cash and cash equivalents.

 

Research and development costs

 

Research and development costs are expensed as incurred and consist primarily of funds paid to third parties for the provision of services for product candidate development, clinical and preclinical development and related supply and manufacturing costs, regulatory compliance costs, and personnel and stock-based compensation expenses. At the end of the reporting period, the Company compares payments made to third-party service providers to the estimated progress toward completion of the research or development objectives. Such estimates are subject to change as additional information becomes available. Depending on the timing of payments to the service providers and the progress that the Company estimates has been made as a result of the service provided, the Company may record a net prepaid or accrued expense relating to these costs.

 

Upfront milestone payments made to third parties who perform research and development services on the Company’s behalf are expensed as services are rendered.

 

In-process research and development

 

Research and development costs incurred in obtaining technology licenses are charged to in-process research and development expense if the technology licensed has not reached technological feasibility which includes manufacturing, clinical, intellectual property and/or regulatory success which has no alternative future use. The licenses purchased by the Company, which are further described in Note 6, require substantial completion of research and development and regulatory and marketing approval efforts in order to reach technological feasibility. As such, since inception, the purchase price of licenses acquired is classified as acquired in-process research and development expenses in the statements of operations.

 

Stock-based compensation

 

The Company measures share-based employee and nonemployee awards at their grant-date fair value and records compensation expense on a straight-line basis over the vesting period of the awards. The Company accounts for forfeitures in the period in which they occur.

 

Estimating the fair value of share-based awards requires the input of subjective assumptions, including the estimated fair value of the Company’s common stock, prior to being a publicly-traded company, and, for stock options, the expected life of the options and stock price volatility. The Company uses the Black-Scholes option pricing model to value its stock option awards. The assumptions used in estimating the fair value of share-based awards represent management’s estimates and involve inherent uncertainties and the application of management’s judgments. As a result, if factors change and management uses different assumptions, share-based compensation expense could be materially different for future awards.

 

The expected term of the stock options is estimated using the “simplified method” as the Company does not have sufficient historical information from which to develop reasonable expectations about future exercise patterns and post-vesting employment termination behavior for its stock option grants. The simplified method is the midpoint between the vesting period and the contractual term of the option. For stock price volatility, the Company uses comparable public companies as a basis for its expected volatility to calculate the fair value of option grants. The risk-free rate is based on the U.S. Treasury yield curve commensurate with the expected term of the option. The expected dividend yield is 0% because the Company has not historically paid, and does not expect, for the foreseeable future, to pay a dividend on its common stock.

 

9


 

Income taxes

 

Income taxes are accounted for under the asset and liability method. The Company recognizes deferred tax assets and liabilities for temporary differences between the financial reporting basis and the tax basis of the Company's assets and liabilities, and the expected benefits of net operating loss and income tax credit carryforwards. The impact of changes in tax rates and laws on deferred taxes, if any, applied during the period in which temporary differences are expected to be settled, is reflected in the Company's financial statements in the period of enactment. The measurement of deferred tax assets is reduced, if necessary, if, based on weight of the evidence, it is more likely than not that some, or all, of the deferred tax assets will not be realized. As of June 30, 2024, the Company has concluded that a full valuation allowance is necessary for all of its net deferred tax assets. The Company had no amounts recorded for uncertain tax positions, interest, or penalties in the accompanying financial statements. Although there are no unrecognized income tax benefits, when applicable, the Company’s policy is to report interest and penalties related to unrecognized income tax benefits as a component of income tax expense.

 

Net loss per share

Basic net loss per share of common stock is computed by dividing net loss by the weighted-average number of shares of common stock outstanding during each period. Diluted net loss per share of common stock includes the effect, if any, from the potential exercise of securities, such as common stock warrants and stock options, which would result in the issuance of incremental shares of common stock. For diluted net loss per share, the weighted-average number of shares of common stock is the same for basic net loss per share due to the fact that when a net loss exists, potentially dilutive securities are not included in the calculation when the impact is anti-dilutive.

The following potentially dilutive securities have been excluded from the computation of diluted weighted-average shares of common stock outstanding, as they would be anti-dilutive (unaudited):

 

 

As of June 30,

 

 

 

2024

 

 

2023

 

 

Common stock warrants

 

 

2,286,223

 

 

 

2,174,737

 

 

Stock options

 

 

2,202,658

 

 

 

1,129,543

 

 

 

 

4,488,881

 

 

 

3,304,280

 

 

 

 

 

 

 

 

 

 

 

Amounts in the above table reflect the common stock equivalents.

Recently issued but not yet adopted accounting pronouncements

 

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (ASU 2023-07), which requires disclosure of incremental segment information on an annual and interim basis. This ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024 on a retrospective basis. The Company is currently evaluating the effect of this pronouncement on its disclosures.

 

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (ASU 2023-09), which expands the disclosure required for income taxes. This ASU is effective for fiscal years beginning after December 16, 2024, with early adoption permitted. The amendment should be applied on a prospective basis while retrospective application is permitted. The company is currently evaluating the effect of this pronouncements on its disclosures.

 

 

3. Fair value measurements

 

The Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible. The Company determines fair value based on assumptions that market participants would use in pricing an asset or liability in the principal or most advantageous market. When considering market participant assumptions in fair value measurements, the following fair value hierarchy distinguishes between observable and unobservable inputs, which are categorized in one of the following levels:

 

Level 1 Inputs: Unadjusted quoted prices in active markets for identical assets or liabilities accessible to the reporting entity at the measurement date.

10


 

Level 2 Inputs: Other than quoted prices included in Level 1 inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the asset or liability.
Level 3 Inputs: Unobservable inputs for the asset or liability used to measure fair value to the extent that observable inputs are not available, thereby allowing for situations in which there is little, if any, market activity for the asset or liability at the measurement date.

 

In accordance with the fair value hierarchy described above, the following table sets forth the Company’s assets measured at fair value on a recurring basis:

 

June 30, 2024 (unaudited)

 

 

 

 

 

 

 

 

 

 

 

Note
Reference

 

Input Level

 

Fair Value

 

 

Carrying
Value

 

Assets:

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents (money market funds)

 

 

 

Level 1

 

$

36,575,089

 

 

$

36,575,089

 

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

Note
Reference

 

Input Level

 

Fair Value

 

 

Carrying
Value

 

Assets:

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents (money market funds)

 

 

 

Level 1

 

$

32,626,768

 

 

$

32,626,768

 

 

 

4. Prepaids and other current assets

 

Prepaids and other current assets consist of:

 

 

(unaudited)

 

 

 

 

 

 

 

June 30,

 

 

December 31,

 

 

 

 

2024

 

 

2023

 

 

Prepaid research and development

 

$

2,767,853

 

 

$

125,000

 

 

Prepaid insurance

 

 

441,496

 

 

 

858,541

 

 

Prepaid other

 

 

101,908

 

 

 

86,016

 

 

 

$

3,311,257

 

 

$

1,069,557

 

 

 

 

 

 

 

 

 

 

 

 

5. Accrued expenses

 

Accrued expenses consist of:

 

 

 

(unaudited)

 

 

 

 

 

June 30,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Accrued research and development

 

$

215,704

 

 

$

686,883

 

Accrued payroll

 

 

528,240

 

 

 

1,081,262

 

Accrued professional fees

 

 

259,309

 

 

 

481,218

 

Accrued income tax

 

 

-

 

 

 

723,852

 

 

$

1,003,253

 

 

$

2,973,215

 

 

 

6. Commitments and contingencies, including license and sponsored research agreements

 

License agreements

 

Dr. Reddy's License and Supply Agreement

 

In March 2023, the Company entered into an exclusive License and Supply Agreement (the "DRL Agreement") with Dr. Reddy's Laboratories Ltd, ("DRL"). The DRL Agreement became effective on April 1, 2023. Pursuant to the terms of the DRL

11


 

Agreement, the Company will in-license DRL’s proposed abatacept biosimilar for use in the development of Coya’s combination product for neurodegenerative diseases ("COYA 302"). COYA 302 is a dual biologic intended to suppress neuroinflammation via multiple immunomodulatory pathways, for the treatment of neurodegenerative conditions. The DRL Agreement also provides for the license of the Company's low dose IL-2 ("COYA 301") to DRL to permit the commercialization by DRL of COYA 302 in territories not otherwise granted to Coya. In consideration for the license the Company has paid a non-refundable upfront fee of $0.4 million. The Company will pay to DRL up to an aggregate of approximately $2.9 million of pre-approval regulatory milestone payments for the first indication in the Field (as defined in the DRL Agreement), of which the Company has paid an aggregate of $0.2 million to date, and an additional approximately $20.0 million if all other development, regulatory approval and sales milestones are incurred under the DRL Agreement. The Company will also pay to DRL a low-six figure milestone payment per additional indication. Further, pursuant to the DRL Agreement, the Company will pay to DRL single-digit royalties on Net Sales (as defined in the DRL Agreement). In December 2023, the Company granted DRL an exclusive, royalty-bearing right and license to commercialize COYA 302 (Note 9).

 

ARS License Agreement

 

In August 2022, the Company entered into a License Agreement (the “ARS License Agreement”) with ARScience Biotherapeutics, Inc. (“ARS”) pursuant to which ARS granted the Company an option, which was exercised in December 2022, to acquire an exclusive, royalty-bearing license for two patents, with the right to grant sublicenses through multiple tiers under these patents (the “ARS Option”).

 

The Company may owe tiered payments to ARS based on its achievement of certain developmental milestones. Under the ARS License Agreement, the Company will pay an aggregate of $13.3 million in developmental milestone payments for the first Combination Product (as defined in the ARS License Agreement) in a new indication. The Company will then pay an aggregate of $11.6 million in developmental milestone payments for each Combination Product in each subsequent new indication. Further, for the first Mono Product (as defined In the ARS License Agreement) the Company will pay an aggregate of $11.8 million in developmental milestone payments. The Company will then pay an aggregate of $5.9 million in developmental milestone payments for each Mono Product in each subsequent new indication, and an aggregate of $5.9 million if all developmental milestones are achieved for each new indication. The Company will also owe royalties on net sales of licensed products ranging from low to mid-single digit percentages. In the event the Company sublicenses its rights under the ARS License Agreement, the Company will owe royalties on sublicense income within the range of 10% to 20%.

Houston Methodist Agreements

In September 2022, the Company entered into an Amended and Restated Patent Know How and License Agreement, effective as of October 2020 (the “Methodist License Agreement”), with The Methodist Hospital (“Methodist”) to make, sell and sublicense products and services using the intellectual property and know-how of Methodist. As part of the Methodist License Agreement, the Company will pay Methodist a four-figure license maintenance fee annually until the first sale of licensed product occurs. The term of the Methodist License Agreement is effective until no intellectual property patent rights remain, unless terminated sooner by (1) bankruptcy or insolvency, (2) the failure by the Company to monetize the intellectual property within five years of the date of the agreement (further discussed below), (3) due to breach of contract, or (4) at our election for any or no reason.

Patent reimbursements paid by the Company to Methodist and its attorneys are included in general and administrative expenses in the accompanying statements of operations. Such costs were immaterial for the three and six months ended June 30, 2024 and 2023. In addition to the equity issued to Methodist in 2020 and reimbursement of patent related expenses, the Methodist License requires the Company to make payments of up to $0.4 million per product candidate in aggregate upon the achievement of specific development and regulatory milestone events by such licensed product. The Company is also required to pay Methodist, on a licensed product-by-licensed product and country-by-country basis, tiered royalties (subject to customary reductions) equal to high-single digit to low-double digit percentages of annual worldwide net sales of such licensed product during a defined royalty term. The Company is also required to pay a low single digit percentage for certain licensed services. Commencing on January 1, 2025, the minimum amount which will be owed by the Company once commercialization occurs is $0.1 million annually.

The Methodist License Agreement provides that in the event the Company sublicense products and services covered by the Methodist License Agreement, then royalties owed to Houston Methodist would be computed as a percentage of payments received by the Company from the sublicensee. In addition, the termination provisions provide that Houston Methodist may terminate the Methodist License Agreement, among other things, in the event that after five years the Company is not “Actively Attempting to Develop or Commercialize,” as such term is defined in the Methodist License Agreement.

 

Sponsored Research Agreement

In May 2023, the Company entered into a Sponsored Research Agreement (“SRA”) with Houston Methodist Research Institute (“HMRI”), a Texas nonprofit corporation and an affiliate of Methodist, in which the Company agreed to fund approximately $0.5 million

12


 

through May 2024. In June 2024, the Company amended the SRA to extend the term through September 2025 and increase agreed funding from $0.5 million to $1.0 million in total funding. As of June 30, 2024, the Company funded $0.5 million of the total commitment. During the three months ended June 30, 2024, the Company incurred $0.1 million in research and development expenses related to the SRA. The Company received a refund from HMRI of $0.1 million in May 2023 due to paying in excess of HMRI's expenses during the three months ended June 30, 2023, resulting in an immaterial credit to research and development expenses under the SRA during the three months ended June 30, 2023. During the six months ended June 30, 2024 and 2023, the Company incurred $0.2 million and $0.1 million, respectively, in research and development expenses related to the SRA.

 

Employment contracts

 

The Company has entered into employment contracts with its officers and certain employees that provide for severance and continuation of benefits in the event of termination of employment either by the Company without cause or by the employee for good reason, both as defined in the agreements. In addition, in the event of termination of employment following a change in control, as defined in each agreement, either by the Company without cause or by the employee for good reason, any unvested portion of the employee’s initial stock option grant becomes immediately vested.

 

Litigation

 

Liabilities for loss contingencies arising from claims, assessments, litigation, fines, penalties, and other sources are recorded when it is probable that a liability has been incurred and the amount can be reasonably estimated. There are no material matters currently outstanding.

 

 

7. Stockholders’ equity (deficit)

 

Securities purchase agreement

 

On May 17, 2024, the Company entered into a Securities Purchase Agreement (the "Purchase Agreement") with the Alzheimer's Drug Discovery Foundation (the "ADDF") for the issuance and sale in a private placement of 603,136 shares of the Company's common stock at a purchase price of $8.29 per share for net proceeds of $4.9 million. In connection with the Securities Purchase Agreement, the Company entered into an Agreement to Accept Conditions for Biotechnology Funding agreement (the "Funding Agreement") with ADDF, pursuant to which the proceeds received in connection with the Securities Purchase agreement shall be used for a Phase 2 study of COYA 302 in FTD.

 

Common stock warrants

 

During its evaluation of equity classification for the Company's common stock warrants, the Company considered the conditions as prescribed within ASC 815-40, Derivatives and Hedging, Contracts in an Entity’s own Equity. The conditions within ASC 815-40 are not subject to a probability assessment. The warrants do not fall under the liability criteria within ASC 480 Distinguishing Liabilities from Equity as they are not puttable and do not represent an instrument that has a redeemable underlying security. The warrants do meet the definition of a derivative instrument under ASC 815, but are eligible for the scope exception as they are indexed to the Company’s own stock and would be classified in permanent equity if freestanding.

 

As of June 30, 2024, the Company had the following warrants outstanding to acquire shares of its common stock (unaudited):

 

Warrant Type

 

Outstanding

 

 

Exercise price per share

 

 

Expiration date

Common stock warrants issued related to the IPO

 

 

1,345,825

 

 

$

7.50

 

 

December 2024

Common stock warrants issued related to the Over-Allotment option

 

 

145,000

 

 

$

7.50

 

 

December 2024

Common stock warrants issued to underwriters as compensation for IPO

 

 

201,803

 

 

$

6.25

 

 

December 2026

Common stock warrants issued to placement agent as part of the convertible promissory notes conversion

 

 

182,407

 

 

$

6.00

 

 

January 2028

Common stock warrants issued in connection with the Series A convertible preferred stock issued in 2020

 

 

92,184

 

 

$

9.15

 

 

December 2025

Common stock warrants issued as compensation for the 2023 Private Placement

 

 

319,004

 

 

$

7.58

 

 

December 2027

 

 

 

2,286,223

 

 

 

 

 

 

 

 

8. Stock-based compensation

13


 

 

In January 2021, the Company adopted the 2021 Equity Incentive Plan (“2021 Plan”). The 2021 Plan provides for the granting of incentive stock options, non-statutory stock options, restricted stock awards, restricted stock units, equity appreciation rights, performance awards, and other equity-based awards. The Company's employees, officers, independent directors, and other persons are eligible to receive awards under the 2021 Plan. The 2021 Plan provides for increases to the number of shares reserved for issuance thereunder each January 1 equal to 4% of the total shares of the Company's common stock outstanding as of immediately preceding December 31, unless a lesser amount is stipulated by the Company's board of directors. Accordingly, 576,213 shares were added to the reserve as of January 1, 2024. On May 8, 2024, the Company's Board of Directors and stockholders approved an increase of 750,000 shares to be authorized for future issuance. As of June 30, 2024, 2,571,073 shares of the Company’s common stock were authorized to be issued, of which 259,117 shares were available for future issuance.

 

The amount, terms of grants, and exercisability provisions are determined and set by the Company's Board of Directors or compensation committee. The Company measures employee stock-based awards at grant-date fair value and records compensation expense on a straight-line basis over the vesting period of the award. The Company has recorded stock-based compensation related to its options and RSU's in the accompanying statements of operations as follows (unaudited):

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

General and administrative

 

$

373,919

 

 

$

112,291

 

 

$

641,357

 

 

$

244,505

 

Research and development

 

 

288,402

 

 

 

78,819

 

 

 

456,627

 

 

 

126,992

 

 

$

662,321

 

 

$

191,110

 

 

$

1,097,984

 

 

$

371,497

 

 

Stock options

 

The Company has issued service-based stock options that generally have a contractual life of up to 10 years and may be exercisable in cash or as otherwise determined by the Board of Directors. Vesting generally occurs over a period of not greater than four years.

 

The following table summarizes the activity for the periods indicated (unaudited):

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

Weighted
average

 

 

average
remaining

 

 

Aggregate

 

 

 

 

 

exercise

 

 

contractual

 

 

intrinsic

 

 

Options

 

 

price

 

 

term (years)

 

 

value

 

Outstanding at January 1, 2024

 

 

1,134,145

 

 

$

3.24

 

 

 

8.7

 

 

 

 

Granted

 

 

1,070,342

 

 

$

6.97

 

 

 

 

 

 

 

Exercised

 

 

(1,829

)

 

$

1.08

 

 

 

 

 

$

8,249

 

Outstanding at June 30, 2024

 

 

2,202,658

 

 

$

5.06

 

 

 

9.0

 

 

$

3,264,783

 

Exercisable at June 30, 2024

 

 

692,601

 

 

$

3.18

 

 

 

8.1

 

 

$

2,022,751

 

Vested and expected to vest at June 30, 2024

 

 

2,202,658

 

 

$

5.06

 

 

 

9.0

 

 

$

3,264,783

 

 

As of June 30, 2024, the unrecognized compensation cost was $6.9 million, and will be recognized over an estimated weighted-average amortization period of 2.4 years.

 

The fair value of options is estimated using the Black-Scholes option pricing model, which takes into account inputs such as the exercise price, the estimated fair value of the underlying common stock at the grant date, expected term, estimated stock price volatility, risk-free interest rate, and dividend yield. The fair value of stock options granted during the period ended June 30, 2024 was determined using the methods and assumptions discussed below.

The expected term of employee stock options with service-based vesting is determined using the “simplified” method, as prescribed in SEC’s Staff Accounting Bulletin (“SAB”) No. 107, whereby the expected life equals the arithmetic average of the vesting term and the original contractual term of the option due to the Company’s lack of sufficient historical data.
The expected stock price volatility is based on historical volatility of comparable public entities within the Company’s industry, which were commensurate with the expected term assumption as described in SAB No. 107.
The risk-free interest rate is based on the interest rate payable on U.S. Treasury securities in effect at the time of grant for a period that is commensurate with the expected term.
The expected dividend yield is 0% because the Company has not historically paid, and does not expect, for the foreseeable future, to pay a dividend on its common stock.

14


 

The Company's common stock became publicly traded on December 29, 2022. However, prior to the Company's common stock being publicly traded, its Board of Directors periodically estimated the fair value of the Company’s common stock considering, among other things, contemporaneous valuations of its common stock prepared by an unrelated third-party valuation firm in accordance with the guidance provided by the American Institute of Certified Public Accountants 2013 Practice Aid, Valuation of Privately-Held-Company Equity Securities Issued as Compensation.

 

The grant date fair value of each option grant for the six months ended June 30, 2024 and 2023 was estimated using the Black-Scholes option-pricing model using the following weighted-average assumptions (unaudited):

 

 

Six Months Ended
June 30,

 

 

 

2024

 

 

2023

 

Risk-free interest rate

 

 

4.2

%

 

 

4.0

%

Expected term (years)

 

5.74

 

 

 

5.8

 

Expected volatility

 

 

106.20

%

 

 

89.80

%

Expected dividend yield

 

 

-

 

 

 

-

 

 

Restricted stock unit awards

 

During the six months ended June 30, 2024, the Company issued 5,000 restricted stock units ("RSU") to an external consultant which immediately vested upon grant. The fair value of an RSU is equal to the fair market value price of the Company's common stock on the date of grant. The stock-based compensation expense was immaterial for the three and six months ended June 30, 2024 related to these RSUs.

 

The following table summarizes activity related to RSU stock-based payment awards (unaudited):

 

 

 

 

 

Weighted
average

 

 

Number of

 

 

grant date

 

 

Shares

 

 

fair value

 

Beginning balance at January 1, 2024

 

 

16,500

 

 

$

4.61

 

Granted and Vested

 

 

5,000

 

 

 

8.02

 

Ending balance at June 30, 2024

 

 

21,500

 

 

$

5.40

 

 

 

9. DRL Development Agreement

 

In December 2023, the Company entered into a Development and License Agreement (the “DRL Development Agreement”) with DRL and its affiliate, Dr. Reddy's Laboratories SA (collectively, "Dr. Reddy's") , pursuant to which, among other things, the Company granted to Dr. Reddy's an exclusive, royalty-bearing right and license (the "License") to commercialize COYA 302, a proprietary co-pack kit containing low dose IL-2 and CTLA4-Ig, (“COYA 302” or the “Product”) solely for use in patients with amyotrophic lateral sclerosis (“ALS" or the “Field”) in the United States, Canada, the European Union and the United Kingdom (collectively, the “New Territories”). The Company previously granted DRL an exclusive license to obtain regulatory approval and commercialize the Product for ALS and certain other indications in all other countries (other than the New Territories, Japan, Mexico, and in each country in South America), pursuant to the DRL Agreement entered between the Company and DRL, effective as of April 1, 2023 (Note 6). As part of the DRL Development Agreement, the Company is responsible for certain development activities to advance the Product through clinical development ("R&D Services").

 

In June 2024, the Company entered into the First Amendment to the DRL Development Agreement (the "First Amendment"), with DRL and Dr. Reddy's, pursuant to which, among other things, Dr. Reddy's paid the Company a one-time payment of $3.9 million and, in return, Dr. Reddy's will have no obligation to pay the first $6.0 million in royalty payments that would have otherwise been payable to the Company under the DRL Development Agreement.

The collaboration is managed by a joint steering committee (“JSC”) which is comprised of representatives from both parties. Decisions of the JSC are made by consensus. If the JSC is unable to reach a consensus, and the parties’ executives are not able to resolve the dispute, then Dr. Reddy’s has final decision-making authority, subject to specified limitations (as set forth in the DRL Development Agreement).

 

15


 

Pursuant to the DRL Development Agreement, the Company received an up-front, nonrefundable payment of $7.5 million in January 2024. Additionally, the Company is entitled to receive (i) an additional $4.2 million upon FDA acceptance of an Investigational New Drug ("IND"), application for COYA 302 for the treatment of ALS and (ii) an additional $4.2 million payment upon the dosing of the first patient in the first phase 2 clinical trial for COYA 302 for the treatment of ALS in the United States. The DRL Development Agreement also calls for up to an aggregate of approximately $40.0 million in development milestones and up to an aggregate of approximately $677.3 million in sales milestones, related to the New Territories, should all such development and sales milestones be achieved. The Company will also be owed royalties by Dr. Reddy's on Net Sales (as defined in the DRL Development Agreement) of the Product in the low to mid-teens. Pursuant to the First Amendment, as discussed above, the first $6.0 million of royalty payments will not be owed to the Company.

 

Both parties shall discuss in good faith and agree in writing on the terms of a commercial supply agreement for the purpose of supply of COYA 302 to Dr. Reddy’s. No such agreement has been entered into at the time of the filing of this Quarterly Report on Form 10-Q.

 

The DRL Development Agreement expires on a country-by-country basis upon expiration of Dr. Reddy's obligation to make royalty payments for Product in each territory. Dr. Reddy's has the right to terminate the agreement upon specified prior written notice to the Company. Additionally, either party may terminate the agreement in the event of an uncured material breach of the agreement by, or insolvency of, the other party. Either party may terminate the agreement in the event that the other party commences a legal action challenging the validity, enforceability or scope of any licensed patent rights.


In accordance with the guidance, the Company identified the following commitments under the arrangement: 1) the License and 2) the R&D Services. The Company determined that these two commitments represent distinct performance obligations for purposes of recognizing revenue as the Company fulfills these performance obligations. The Company included the $
7.5 million upfront payment in the transaction price as of the outset of the arrangement and allocated that transaction price to the two performance obligations based on the estimated stand-alone selling prices at contract inception. The stand-alone selling price of the License was based on a discounted cash flow approach and considered several factors including, but not limited to, discount rate, development timeline, regulatory risks, estimated market demand and future revenue potential using an adjusted market approach. The stand-alone selling price of the R&D Services was estimated using the expected cost-plus margin approach. The Company has recognized the License portion of the transaction price of $6.0 million in prior periods upon delivery of the License. The Company will recognize the remaining transaction price of $1.5 million allocated to the R&D Services over the period of performance, using an inputs approach.

 

In June 2024, the transaction price was increased by the $3.9 million payment received in connection with the First Amendment, which did not add any additional performance obligations. As such, the Company allocated the increase in transaction price to the License and R&D Services performance obligation in the same manner as was performed at contract inception using the estimated standalone selling price. The $3.9 million increase in transaction price resulted in License and R&D Services revenue of $3.1 million and $0.2 million, respectively, during the three and six months ended June 30, 2024. During the six months ended June 30, 2024, the Company recognized $0.3 million of collaboration revenue which was included in deferred revenue as of December 31, 2023, associated with the performance of R&D Services. Any portion of a change in transaction price that is allocated to a satisfied or partially satisfied performance obligation will be recognized as revenue (or as a reduction in revenue) in the period of the transaction price change on a cumulative catch-up basis. The commercial milestones and sales-based royalties will be recognized when earned (i.e., the later of when the subsequent sales occur or the performance obligation has been satisfied). As of June 30, 2024, $1.8 million of the payments received from Dr. Reddy's was recorded in deferred revenue in the accompanying balance sheets, of which $0.9 million is estimated to be recognized within one year.

 

 

10. Subsequent events

 

The Company has evaluated subsequent events through August 12, 2024, the date at which the condensed unaudited interim financial statements were available to be issued and has determined that there are no such events to report.

 

 

16


 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

You should read the following discussion and analysis of our financial condition and operating results together with our unaudited interim consolidated financial statements and the notes appearing elsewhere in this Quarterly Report on Form 10-Q. This discussion contains forward-looking statements that involve risks and uncertainties. As a result of many factors, such as those set forth in the section of this Quarterly Report on Form 10-Q captioned “Risk Factors” and elsewhere in this Quarterly Report on Form 10-Q, our actual results may differ materially from those anticipated in these forward-looking statements.

 

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q contains forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 under Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements include statements with respect to our beliefs, plans, objectives, goals, expectations, anticipations, assumptions, estimates, intentions, and future performance, and involve known and unknown risks, uncertainties, and other factors, which may be beyond our control, and which may cause our actual results, performance, or achievements to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. All statements other than statements of historical fact are statements that could be forward-looking statements. You can identify these forward-looking statements through our use of words such as “may,” “can,” “anticipate,” “assume,” “should,” “indicate,” “would,” “believe,” “contemplate,” “expect,” “seek,” “estimate,” “continue,” “plan,” “point to,” “project,” “predict,” “could,” “intend,” “target,” “potential” and other similar words and expressions of the future.

There are a number of important factors that could cause the actual results to differ materially from those expressed in any forward-looking statement made by us. These factors include, but are not limited to:

our ability to develop, obtain regulatory approval for and commercialize our product candidates;
the timing of future investigational new drug, or IND, submissions, initiation of preclinical studies and clinical trials, and timing of expected clinical results for our product candidates;
our success in early preclinical studies, which may not be indicative of results obtained in later studies or clinical trials;
the impact of COVID-19 and resulting pandemic on our preclinical studies and any future clinical trials;
the potential benefits of our product candidates;
our ability to identify patients with the diseases treated by our product candidates, and to enroll patients in clinical trials;
the success of our efforts to expand our pipeline of product candidates and develop marketable products through the use of our therapeutic modalities;
our expectations regarding collaborations and other agreements with third parties and their potential benefits;
our ability to obtain, maintain and protect our intellectual property;
our reliance upon intellectual property licensed from third parties;
our ability to identify, recruit and retain key personnel;
our current and future capital requirements to support our development and commercialization efforts for our product candidates and our ability to satisfy our capital needs;
our ability to raise additional capital, which may be adversely impacted by potential worsening of global economic conditions, potential future global pandemics or health crises, and the recent disruptions to, and volatility in, the credit and financial markets in the United States;
our financial performance;
developments or projections relating to our competitors or our industry;
the impact of laws and regulations;
our expectations regarding the time during which we will be an emerging growth company under the JOBS Act; and
other factors and assumptions described in this Quarterly Report on Form 10-Q under “Risk Factors,” “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and “Overview”, and elsewhere in this Quarterly Report on Form 10-Q.

17


 

The foregoing does not represent an exhaustive list of matters that may be covered by the forward-looking statements contained herein or risk factors that we are faced with that may cause our actual results to differ from those anticipate in our forward-looking statements.

All forward-looking statements are expressly qualified in their entirety by this cautionary notice. You are cautioned not to place undue reliance on any forward-looking statements, which speak only as of the date of this report or the date of the document incorporated by reference into this report. We have no obligation, and expressly disclaim any obligation, to update, revise or correct any of the forward-looking statements, whether as a result of new information, future events or otherwise. We have expressed our expectations, beliefs and projections in good faith and we believe they have a reasonable basis. However, we cannot assure you that our expectations, beliefs, or projections will result or be achieved or accomplished.

 

Overview

 

We are a clinical-stage biotechnology company focused on developing proprietary new therapies to enhance the function of regulatory T cells, or Tregs. Tregs are a subpopulation of T-lymphocytes consisting of CD4+CD25high hFOXP3+ cells that suppress inflammatory responses. Tregs were first discovered in 1995 by Dr. Shimon Sakaguchi and since their discovery, multiple lines of research have contributed to elucidate Treg biology and its role in health and disease. Tregs and their transcription factors have been shown to be essential to maintaining cellular homeostasis by regulating autoimmune and inflammatory responses and maintaining self-tolerance in mammals. Dysfunctional Tregs underlie numerous disease states, and this cellular dysfunction is driven by the chronic inflammatory environment and high levels of oxidative stress commonly observed in certain diseases. Further, the degree of Treg dysfunction is correlated with the severity and progression of serious and life-threatening conditions. These and other recent advances in the understanding of Treg biology, have made this subset of T-lymphocytes an important potential therapeutic target, which we believe may provide new treatments for serious diseases.

We have built a diversified product candidate pipeline that includes both ex vivo and in vivo approaches intended to restore the suppressive and immunomodulatory functions of Tregs. Our product candidate pipeline is based on our three distinct potential therapeutic modalities: Treg-enhancing biologics, Treg-derived exosomes, and autologous Treg cell therapy. “Autologous” means the treatment of a patient with human cells derived from the patient itself, whereas “Allogeneic” means the treatment of a patient with human cells derived from a donor other than the patient, where such donor is genetically non-identical. Our core focus is to develop these therapies to target Treg dysfunction, which has been identified to be an important pathophysiological component of neurodegenerative, autoimmune, and metabolic diseases, where new and effective therapies are urgently needed.

 

Our lead asset, COYA 302, is a Treg-enhancing biologic, which has been developed from key learnings established in our early work and discoveries of our autologous Treg cell therapy asset. Our autologous Treg cell therapy program has completed a Phase 1 and Phase 2a studies in amyotrophic lateral sclerosis, or ALS. We believe the clinical data from these initial studies served as an important confirmation of the underlying immunomodulatory properties of Tregs and their potential therapeutic benefits. These studies have also significantly expanded our own foundational knowledge of the biological activity of Tregs and key biomarkers of disease progression and drug effect, which we believe will be critical for the design of our future clinical and preclinical studies, the selection of future targeted diseases and the overall advancement of our development pipeline. We believe our findings have also established mechanistic benefits of combination biologics to address Treg dysfunction as well as highlighted important advantages of scalability and cost.

 

COYA 302 is the combination of our proprietary low dose interleukin-2 (COYA 301, or LD IL-2) and the immunomodulatory drug CTLA4-Ig, and we believe this combination has the potential to provide a sustained and durable effect on our first series of indications (neurodegenerative disorders) through targeting of multiple pathways. Our research and clinical efforts have led us to believe that combination biologics using our LD IL-2 as a backbone modality could be the best way to treat neurodegenerative conditions that are inherently driven by a complexity of pathways. We believe COYA 302 represents the most clinically advanced of what we hope will be a family of combination therapies that all feature our LD IL-2. Moreover, given its growing list of indications, we can now refer to COYA 302 as a “Pipeline in a Product.”

Our operations have consisted of developing our clinical and preclinical product candidates and we have devoted substantially all of our resources to developing product and technology rights, conducting research and development, organizing and staffing our company, business planning and raising capital. We have funded our operations primarily through private convertible preferred stock offerings, a convertible debt financing, the public offering of our securities that closed in January 2023, two private security offerings, and payments from Dr. Reddy's Laboratories Ltd., or DRL, and its affiliate, Dr. Reddy's Laboratories SA, collectively, Dr. Reddy's, in accordance with the Development and License Agreement, or DRL Development Agreement, as amended in June 2024. Our net losses were $2.9 million and $3.1 million for the three months ended June 30, 2024 and 2023, respectively. Our net losses were $7.9 million and $5.8 million for the six months ended June 30, 2024 and 2023, respectively. As of June 30, 2024, we had an accumulated deficit of $33.8 million. Our primary use of cash is to fund operating expenses, which consist primarily of research and development expenditures, and to a lesser extent, general and administrative expenditures. Our ability to generate product revenue sufficient to achieve profitability will depend heavily on the successful development and eventual commercialization of one or more of our current or future product candidates.

18


 

 

We expect to continue to incur significant expenses and operating losses for the foreseeable future as we advance our product candidates through all stages of development and clinical trials and, ultimately, seek regulatory approval. In addition, if we obtain marketing approval for any of our product candidates, we expect to incur significant commercialization expenses related to product manufacturing, marketing, sales and distribution. We expect our expenses and capital requirements will increase significantly in connection with our ongoing activities as we:

continue our ongoing and planned research and development of our product candidates;
initiate nonclinical studies and clinical trials for any additional product candidates that we may pursue;
continue to scale up external manufacturing capacity with the aim of securing sufficient quantities to meet our capacity requirements for clinical trials and potential commercialization;
establish a sales, marketing and distribution infrastructure to commercialize any approved product candidates and related additional commercial manufacturing costs;
develop, maintain, expand, protect and enforce our intellectual property portfolio, including patents, trade secrets and know-how;
acquire or in-license other product candidates and technologies;
add clinical, operational, financial and management information systems and personnel, including personnel to support our product development and planned future commercialization efforts; and
incur additional legal, accounting, investor relations and other expenses associated with operating as a public company.

 

Our net losses may fluctuate significantly from quarter-to-quarter and year-to-year, depending on the timing of our clinical trials and our expenditures on other research and development activities.

We will need to raise substantial additional capital to support our continuing operations and pursue our growth strategy. Until such time as we can generate significant revenue from product sales, if ever, we plan to finance our operations through the sale of equity, debt financings or other capital sources, which may include collaborations with other companies or other strategic transactions. There are no assurances that we will be successful in obtaining an adequate level of financing as and when needed to finance our operations on terms acceptable to us or at all. Any failure to raise capital as and when needed could have a negative impact on our financial condition and on our ability to pursue our business plans and strategies. If we are unable to secure adequate additional funding, we may have to significantly delay, scale back or discontinue the development and commercialization of one or more product candidates or delay our pursuit of potential in-licenses or acquisitions. The financial statements included elsewhere in this Quarterly Report on Form 10-Q have been prepared on a going-concern basis, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business and do not include any adjustments related to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might result from the outcome of this uncertainty.

Product Developments

 

During the first half of 2023, our combination product for neurodegenerative diseases, or COYA 302, and our LD IL-2, or COYA 301, showed positive results in a proof of concept, or POC, open label study in amyotrophic lateral sclerosis, or ALS, patients and in Alzheimer’s Disease, or AD, patients, respectively. Both POC studies were conducted with commercially available products as investigator-initiated trials.

The POC study in support of COYA 302, an open label study conducted in 4 ALS patients, evaluated the safety and tolerability, function of regulatory T-cells, biomarkers, and preliminary efficacy (as measured by the ALSFRS-R scale) utilizing commercially available IL-2 and abatacept. Study data showed no decline or minimal decline at 24 and 48 weeks respectively after initiation of treatment and appeared to be well tolerated in all study patients as no serious adverse events were reported. Twenty-four weeks is an important timepoint as this is the period that ALS studies are usually benchmarked to measure differences in the ALSFRS-R scale for a treatment versus placebo. Based on this POC data, we decided to design and conduct a well-powered and well-controlled Phase 2 study to demonstrate the safety and efficacy of COYA 302 (COYA 301 or LD IL-2, plus an abatacept proposed biosimilar, or DRL_AB, licensed from DRL) in patients with ALS.

 

We submitted an IND filing with the U.S. Food and Drug Administration, or the FDA, in the second quarter of 2024. On July 12, 2024, we received an email notification from the FDA stating that additional non-clinical data is required prior to the initiation of a Phase 2 trial and that further guidance would be provided. On August 9, 2024, the FDA provided feedback that additional non-clinical toxicology/pharmacology data must be submitted prior to initiating our planned randomized, double-blind placebo-controlled Phase 2 study of our first-in-class biologic combination COYA 302 in patients with ALS. We intend to discuss the recommendations with the FDA in the fourth quarter of 2024 to align on our revised non-clinical package to enable the implementation of the study. We will provide further details following the meeting with the FDA. While we hope to initiate a Phase 2 clinical trial of COYA 302 in ALS

19


 

after coming to agreement with the FDA on our non-clinical plans and after receiving their approval of our IND, there can be no certainty that the FDA will find that additional information sufficient or that they will permit us to start clinical trials with COYA 302 within our proposed timing or at all.

The POC study in support of COYA 301, an open label study conducted in 8 patients with AD, evaluated the safety and tolerability, biological activity, blood biomarkers, and preliminary efficacy of commercially available IL-2. Study data found that (i) cognitive function, as measured by 3 validated tools, either improved or did not decline, (ii) Treg function was significantly enhanced, (iii) pro-inflammatory blood cytokines and chemokines were significantly reduced with evidence of reduced neuroinflammation in the brain and (iv) the study treatment appeared to be well tolerated as no serious adverse events were reported.

 

On October 9, 2023, we announced that the randomized, double-blind placebo-controlled Investigator Initiated Trial in Alzheimer’s Disease assessing LD IL-2 entitled: “A Phase II Clinical Trial of Interleukin-2 (IL-2) in Patients with Mild to Moderate Alzheimer's Disease,” was fully enrolled with 38 patients. This study is being conducted by investigators at Houston Methodist Research Institute and is supported by the Gates Foundation and the Alzheimer’s Association. The study will evaluate the safety and tolerability, biological activity, blood and cerebrospinal fluid biomarkers, neuroimaging, and changes in cognitive function of LD IL-2 compared to placebo at pre-specified timepoints over the course of the 21-week treatment period and at 9 weeks after the last dose of study treatment. Although we had expected to disclose the data from the study during the summer of 2024, based on the decision by the investigators (who are independent from us) this data will now be presented at a poster presentation in person during the 17th edition of the Clinical Trials on Alzheimer’s Disease Conference, or CTAD24, to be held in Madrid (Spain) on October 29th - November 1, 2024.

 

Pipeline Expansion

In January of 2024, we announced that we are expanding our pipeline in neurodegenerative conditions for COYA 302 beyond ALS to include FTD and PD. More recently, in February of 2024, we announced our expansion of COYA 302 to AD. This expansion advances our approach of combination biologics with LD IL-2 as a backbone which we believe may represent a new approach to target complex immune pathways in neurodegenerative diseases.

FTD, AD and PD share a similar disease pathogenesis to ALS that is associated with a heightened proinflammatory cascade involving dysfunctional Tregs and proinflammatory microglia and macrophages. We believe the biological redundancies in molecular immune pathways in these complex diseases limit the efficacy of many single drug therapies, requiring the development of novel therapeutics that can address this pathophysiologic complexity.

We intend to provide an update on the proposed timing for filing an IND for COYA 302 for the treatment of FTD after the proposed fourth quarter 2024 discussion with the FDA discussed above.

 

In addition, studies in animal models of PD are ongoing, and based on those studies, a subsequent IND filing may be for the treatment of PD. We will await the results of the ongoing double-blind placebo-controlled trial being conducted by Dr. Appel of LD IL-2, one of the key components of COYA 302, prior to determining our development plan for COYA 302 in AD patients.

Financings

 

On May 17, 2024, we entered into a Securities Purchase Agreement with the Alzheimer's Drug Discovery Foundation, or the ADDF, for the issuance and sale in a private placement of 603,136 shares of our common stock at a purchase price of $8.29 per share for net proceeds of $4.9 million, or the 2024 Private Placement. In connection with the Securities Purchase Agreement, we entered into an Agreement to Accept Conditions for Biotechnology Funding agreement, or the Funding Agreement, with ADDF, pursuant to which the proceeds received in connection with the Securities Purchase agreement shall be used for a Phase 2 study of COYA 302 in FTD.

 

Components of Results of Operations

 

Collaboration Revenue

 

To date, we have not recognized any revenue from product sales, and we do not expect to generate any revenue from the sale of products in the foreseeable future. If our development efforts for our product candidates are successful and result in regulatory approval, or license agreements with third parties, we may generate revenue in the future from product sales. However, there can be no assurance as to when we will generate such revenue, if at all. Collaboration revenue represents revenue from the DRL Development Agreement, as amended in June 2024, pursuant to which we granted Dr. Reddy's an exclusive, royalty-bearing right and license to commercialize COYA 302, solely for use in patients with ALS in the United States, Canada, the European Union and the United Kingdom, or collectively, the New Territories.

 

20


 

Operating Expenses

 

Research and Development Expenses

 

Research and development expenses consist primarily of costs incurred in connection with the discovery and development of our potential therapeutic candidates. We expense research and development costs as incurred, including:

 

Expenses incurred to conduct discovery-stage laboratory work and preclinical studies including supplies, reagents, chemicals as well as external costs of funding research performed by third parties including consultants, academic and other institutions and clinical research organizations, or CROs that conduct our preclinical and nonclinical studies;
activities being performed under our sponsored research arrangement with Houston Methodist;
personnel expenses, including salaries, benefits and stock-based compensation expense for our employees engaged in research and development functions;
clinical trial expenses and related clinical expenses to obtain regulatory approval of our therapeutic candidates including costs of research performed by third parties, costs associated with CRO’s that conduct our clinical trials, costs to operate, manage, and monitor investigative sites and clinical, regulatory, manufacturing and other professional services;
clinical expenses incurred under agreements with contract manufacturing organizations, or CMOs, or incurred directly by us for manufacturing scale-up expenses and the cost of acquiring and manufacturing preclinical study and clinical trial materials;
fees paid to consultants who assist with research and development activities;
expenses related to regulatory activities, including filing fees paid to regulatory agencies; and
allocated expenses for facility costs, including rent, utilities, depreciation and maintenance.

 

We classify and evaluate our research and development expenses in two dimensions: clinical and preclinical, and external and internal. We do not further classify or evaluate our internal research and development expenses by product candidate or by Series as these expenses primarily relate to compensation, materials and supplies, and other costs which are deployed across multiple potential therapeutic modalities, multiple product candidates, and multiple potential therapeutic areas under development.

 

Once a product candidate has received approval from the FDA of its IND application, we consider it a clinical product candidate. For each of our clinical product candidates, we report or will report external development costs and other external research and development costs attributable to such clinical product candidates. These external development costs include: fees paid to CROs, CMOs and research laboratories, process development, manufacturing and clinical development activities. Any internal research and development expenses associated with clinical product candidates are captioned as internal research and development costs as described in the paragraph above.

 

Until such time as a product candidate has received approval of its IND application, we consider it a preclinical product candidate. Each of our preclinical product candidates is being developed on one of our three potential therapeutic modalities: (1) Treg-enhancing biologics; (2) Treg-derived exosomes; and (3) autologous Treg cell therapy. The product candidates utilizing our Treg-enhancing biologics are collectively referred to as the “300 Series.” The product candidates utilizing our Treg-derived exosomes are collectively referred to as the “200 Series.” The product candidates utilizing our autologous Treg cell therapy are collectively referred to as the “100 Series.” Currently, our 300 Series product candidates include COYA 301 and COYA 302, our 200 Series product candidates include COYA 201 and COYA 206, and our 100 Series product candidate is COYA 101. For our preclinical candidates we report external development costs and other external research and development costs collectively by Series. These external development costs include: fees paid to CROs, CMOs and research laboratories, process development, manufacturing and clinical development activities. Preclinical research and development activities often benefit more than one preclinical product candidate within a given Series and so disaggregating the data would neither be practicable or meaningful.

 

Research and development activities are central to our business model. Product candidates in later stages of clinical development generally have higher development costs than those in earlier stages of clinical development, primarily due to the increased size and duration of later-stage clinical trials. We expect our research and development expenses to increase significantly over the next several years as we increase personnel costs, including stock-based compensation, conduct our clinical trials, including later-stage clinical trials, for current and future product candidates and prepare regulatory filings for our product candidates. In addition, we expect spending in 2024 to increase over 2023 spending levels and will be focused primarily on advancing COYA 301 and COYA 302. As described in the notes to financial statements contained elsewhere in this Quarterly Report on Form 10-Q, under the terms of our license we may be required to make payments to Methodist if certain milestones are achieved. This could result in significant charges to research and development in the period such milestones become probable of being achieved.

 

In-Process Research and Development

 

21


 

Research and development costs incurred in obtaining technology licenses are charged to research and development expense if the technology licensed has not reached technological feasibility which includes manufacturing, clinical, intellectual property and/or regulatory success which has no alternative future use. The licenses purchased by us require substantial completion of research and development and regulatory and marketing approval efforts in order to reach technological feasibility. As such, and since our inception, the purchase price of licenses acquired is classified as acquired in-process research and development expenses in the statements of operations.

 

General and Administrative Expenses

 

General and administrative expenses consist primarily of personnel expenses, including salaries, benefits and stock-based compensation expense, for employees and consultants in executive, finance and accounting, legal, operations support, information technology and human resource functions. General and administrative expense also includes corporate facility costs not otherwise included in research and development expense, including rent, utilities, depreciation and maintenance, as well as legal fees related to intellectual property and corporate matters and fees for accounting and consulting services.

 

We expect that our general and administrative expense will increase in the future to support our continued research and development activities, potential commercialization efforts and increased costs of operating as a public company. These increases will likely include increased costs related to the hiring of additional personnel and fees to outside consultants, legal support and accountants, among other expenses. Additionally, we anticipate increased costs associated with being a public company, including expenses related to services associated with maintaining compliance with the requirements of the Nasdaq Capital Market and the Securities and Exchange Commission, or SEC, director and officer insurance, investor and public relations costs. If any of our current or future product candidates obtains U.S. regulatory approval, we expect that we would incur significantly increased expenses associated with building a sales and marketing team.

 

Depreciation

 

Depreciation expense relates to the fixed assets which consist mainly of lab equipment. The lab equipment is depreciated over its estimated useful life of five years.

 

Other Income, Net

 

Other income, net consists primarily of interest earned on our excess cash.

Income Taxes

 

Since our inception, we have not recorded any income tax benefits for the net operating losses, or NOLs, we have incurred or for our research and development tax credits, as we believe, based upon the weight of available evidence, that it is more likely than not that all of our NOLs and tax credits will not be realized. As such, we have a full valuation allowance against all NOLs and tax credits for all periods presented.

 

Results of Operations

 

Comparison of the three months ended June 30, 2024 and 2023

 

 

Three Months Ended June 30,

 

 

 

 

 

2024

 

 

2023

 

 

Change

 

Collaboration revenue

 

$

3,425,271

 

 

$

-

 

 

$

3,425,271

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Research and development

 

 

4,566,152

 

 

 

1,067,952

 

 

 

3,498,200

 

In-process research and development

 

 

-

 

 

 

350,000

 

 

 

(350,000

)

General and administrative

 

 

2,088,404

 

 

 

1,829,553

 

 

 

258,851

 

Depreciation

 

 

6,840

 

 

 

6,840

 

 

 

-

 

Total operating expenses

 

 

6,661,396

 

 

 

3,254,345

 

 

 

3,407,051

 

Loss from operations

 

 

(3,236,125

)

 

 

(3,254,345

)

 

 

18,220

 

Other income:

 

 

 

 

 

 

 

 

 

Other income, net

 

 

344,445

 

 

 

158,970

 

 

 

185,475

 

Net loss

 

$

(2,891,680

)

 

$

(3,095,375

)

 

$

203,695

 

 

22


 

Research and Development Expenses

 

Research and development expenses increased by $3.5 million from $1.1 million for the three months ended June 30, 2023 to $4.6 million for the three months ended June 30, 2024. The increase was due to a $3.0 million increase in our preclinical expenses primarily due to our preclinical advancement of COYA 302 in ALS, a $0.4 million increase in internal research and development expenses, and a $0.1 million increase in sponsored research. External research and development expenses include fees paid to CROs and CMOs and fees paid to regulatory, clinical trial and manufacturing professional service firms largely in connection with preclinical activities necessary to prepare COYA 302 for its initial IND filing and launch of a Phase 2 clinical trial. We expect these expenses to continue to grow in the third quarter of 2024. Once the IND for COYA 302 has been approved, we intend to expand the table below, creating a new class called "Clinical product candidates", wherein we will disclose the clinical expenses for COYA 302.

 

We do not further classify or evaluate our internal research and development expenses by product candidate or by Series as these expenses primarily relate to compensation, materials and supplies, and other costs which are deployed across multiple therapeutic modalities, multiple product candidates, and multiple therapeutic areas under development.

 

Research and development expenses disaggregated and classified by preclinical, and external and internal expenses are summarized in the table below:

 

 

Three Months Ended June 30,

 

 

2024

 

 

2023

 

External costs:

 

 

 

 

 

 

Preclinical product candidates:

 

 

 

 

 

 

COYA 200 Series

 

 

-

 

 

 

-

 

COYA 300 Series

 

 

3,721,547

 

 

 

731,732

 

Sponsored research

 

 

111,433

 

 

 

(27,596

)

Internal costs:

 

 

 

 

 

 

Internal research and development expenses, including stock-based compensation

 

 

733,172

 

 

 

363,816

 

Total

 

$

4,566,152

 

 

$

1,067,952

 

 

General and Administrative Expenses

 

General and administrative expenses increased by $0.3 million from $1.8 million for the three months ended June 30, 2023 compared to $2.1 million for the three months ended June 30, 2024. The increase was primarily due to a $0.4 increase in personnel related expenses related to an increase in stock-based compensation and employee headcount, partially offset by a $0.1 million decrease in professional fees related costs incurred for the private placement financing in 2023.

 

Other Income, Net

 

Other income, net increased by $0.2 million from the three months ended June 30, 2023 compared to the three months ended June 30, 2024. The increase was primarily due to interest and dividend income earned on cash balances.

 

Comparison of the six months ended June 30, 2024 and 2023

 

 

Six Months Ended June 30,

 

 

 

 

 

2024

 

 

2023

 

 

Change

 

Collaboration revenue

 

$

3,552,109

 

 

$

-

 

 

$

3,552,109

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Research and development

 

 

7,704,311

 

 

 

2,299,664

 

 

 

5,404,647

 

In-process research and development

 

 

25,000

 

 

 

350,000

 

 

 

(325,000

)

General and administrative

 

 

4,528,245

 

 

 

3,491,097

 

 

 

1,037,148

 

Depreciation

 

 

13,680

 

 

 

13,680

 

 

 

-

 

Total operating expenses

 

 

12,271,236

 

 

 

6,154,441

 

 

 

6,116,795

 

Loss from operations

 

 

(8,719,127

)

 

 

(6,154,441

)

 

 

(2,564,686

)

Other income:

 

 

 

 

 

 

 

 

 

Other income, net

 

 

775,534

 

 

 

322,604

 

 

 

452,930

 

Net loss

 

$

(7,943,593

)

 

$

(5,831,837

)

 

$

(2,111,756

)

 

23


 

Research and Development Expenses

 

Research and development expenses increased by $5.4 million from $2.3 million for the six months ended June 30, 2023 to $7.7 million for the six months ended June 30, 2024. The increase was due to a $4.7 million increase in our preclinical expenses primarily due to our preclinical advancement of COYA 302 in ALS, $0.1 million increase in sponsored research, and a $0.6 million increase in internal research and development expenses. External research and development expenses include fees paid to CROs and CMOs and fees paid to regulatory, clinical trial and manufacturing professional service firms largely in connection with preclinical activities necessary to prepare COYA 302 for its initial IND filing and launch of a Phase 2 clinical trial. We expect these expenses to continue to grow in the third quarter of 2024. Once the IND for COYA 302 has been approved, we intend to expand the table below, creating a new class called "Clinical product candidates", wherein we will disclose the clinical expenses for COYA 302.

 

We do not further classify or evaluate our internal research and development expenses by product candidate or by Series as these expenses primarily relate to compensation, materials and supplies, and other costs which are deployed across multiple therapeutic modalities, multiple product candidates, and multiple therapeutic areas under development.

 

Research and development expenses disaggregated and classified by preclinical, and external and internal expenses are summarized in the table below:

 

 

For the Six Months Ended June 30,

 

 

2024

 

 

2023

 

Preclinical product candidates:

 

 

 

 

 

 

COYA 200 Series

 

$

-

 

 

$

7,684

 

COYA 300 Series

 

 

6,216,836

 

 

 

1,478,693

 

Sponsored research

 

 

213,419

 

 

 

102,404

 

Internal costs:

 

 

 

 

 

 

Internal research and development expenses, including stock-based compensation

 

 

1,274,056

 

 

 

710,883

 

Total

 

$

7,704,311

 

 

$

2,299,664

 

 

General and Administrative Expenses

 

General and administrative expenses increased by $1.0 million from $3.5 million for the six months ended June 30, 2023 compared to $4.5 million for the six months ended June 30, 2024. The increase was primarily due to an $0.8 million increase in personnel related expenses primarily related to an increase in stock-based compensation and employee headcount, and a $0.3 million increase in board fees and taxes, partially offset by a $0.1 million decrease in office expenses.

 

Other Income, Net

 

Other income, net increased by $0.5 million from the six months ended June 30, 2023 compared to the six months ended June 30, 2024. The increase was primarily due to interest and dividend income earned on cash balances.

 

Liquidity and Capital Resources

 

Overview

 

Since our inception, we have incurred operating losses and incurred negative cash flows from our operations through 2023. We have not yet commercialized any product and we do not expect to generate revenue from sales of any products for several years, if at all. Since our inception through June 30, 2024 we have funded our operations through the sale of convertible promissory notes and convertible preferred stock, our IPO, two private security offerings, and payments from DRL in accordance with the DRL Development Agreement, as amended in June 2024. As of June 30, 2024 we had $36.6 million in cash and cash equivalents and had an accumulated deficit of $33.8 million. We expect our existing cash and cash equivalents will enable us to fund our operating expenses and capital expenditure requirements into 2026. We have based these estimates on assumptions that may prove to be imprecise, and we could utilize our available capital resources sooner than we expect.

 

Funding Requirements

 

Our primary use of cash is to fund operating expenses, primarily research and development expenditures. Cash used to fund operating expenses is impacted by the timing of when we pay these expenses, as reflected in the change in our outstanding accounts payable, accrued expenses and prepaid expenses.

24


 

 

Because of the numerous risks and uncertainties associated with research, development and commercialization of pharmaceutical products, we are unable to estimate the exact amount of our operating capital requirements. Our future funding requirements will depend on many factors, including, but not limited to:

 

the scope, timing, progress and results of discovery, preclinical development, laboratory testing and clinical trials for our product candidates;
the costs of manufacturing our product candidates for clinical trials and in preparation for marketing approval and commercialization;
the extent to which we enter into collaborations or other arrangements with additional third parties in order to further develop our product candidates;
the costs of preparing, filing and prosecuting patent applications, maintaining and enforcing our intellectual property rights and defending intellectual property-related claims;
the costs and fees associated with the discovery, acquisition or in-license of additional product candidates or technologies;
expenses needed to attract and retain skilled personnel;
costs associated with being a public company;
the costs required to scale up our clinical, regulatory and manufacturing capabilities;
the costs of future commercialization activities, if any, including establishing sales, marketing, manufacturing and distribution capabilities, for any of our product candidates for which we receive marketing approval; and
revenue, if any, received from commercial sales of our product candidates, should any of our product candidates receive marketing approval.

 

We will need significant additional funds to meet operational needs and capital requirements for clinical trials, other research and development expenditures, and business development activities. We currently have no credit facility or committed sources of capital. Because of the numerous risks and uncertainties associated with the development and commercialization of our product candidates, we are unable to estimate the amounts of increased capital outlays and operating expenditures associated with our current and anticipated clinical studies.

 

Until such time, if ever, as we can generate substantial product revenue, we expect to finance our operations through a combination of equity offerings, debt financings, collaborations, strategic alliances and marketing, distribution or licensing arrangements. To the extent that we raise additional capital through the sale of equity or convertible debt securities the terms of these securities may include liquidation or other preferences that adversely affect your rights as a common stockholder. Debt financing and preferred equity financing, if available, may involve agreements that include covenants limiting or restricting our ability to take specific actions, such as incurring additional debt, making acquisitions or capital expenditures or declaring dividends. If we raise additional funds through collaborations, strategic alliances or marketing, distribution or licensing arrangements with third parties, we may have to relinquish valuable rights to our technologies, future revenue streams, research programs or product candidates, or grant licenses on terms that may not be favorable to us. Our ability to raise additional capital may be adversely impacted by potential worsening of global economic conditions, potential future global pandemics or health crises, and the recent disruptions to, and volatility in, the credit, banking and financial markets in the United States. If we are unable to raise additional funds through equity or debt financings or other arrangements when needed, we may be required to delay, limit, reduce or terminate our research, product development or future commercialization efforts, or grant rights to develop and market product candidates that we would otherwise prefer to develop and market ourselves.

 

Cash Flows

 

The following table shows a summary of our cash flows for the periods indicated:

 

 

 

Six Months Ended June 30,

 

 

2024

 

 

2023

 

Cash used in operating activities

 

$

(2,417,693

)

 

$

(6,731,621

)

Cash used in investing activities

 

 

(25,000

)

 

 

(350,000

)

Cash provided by financing activities

 

 

6,391,014

 

 

 

14,250,311

 

Net increase in cash and cash equivalents

 

$

3,948,321

 

 

$

7,168,690

 

 

25


 

Operating Activities

 

During the six months ended June 30, 2024, we used $2.4 million of cash in operating activities. Cash used in operating activities reflected our net loss of $7.9 million, offset by a $4.4 million net increase from our operating assets and liabilities and noncash charges of $1.1 million primarily related to stock-based compensation. The net increase in our operating assets was mainly related to the receipt of a $7.5 million payment from DRL pursuant to the DRL Development Agreement during the six months ended June 30, 2024.

 

During the six months ended June 30, 2023, we used $6.7 million of cash in operating activities. Cash used in operating activities reflected our net loss of $5.8 million and a $1.6 million net decrease in our operating assets and liabilities, partially offset by noncash charges of $0.7 million related to stock-based compensation and acquired in-process research and development. The primary use of cash was to fund our operations related to the development of our product candidates.

 

Investing Activities

 

During the six months ended June 30, 2024, we purchased $25,000 of in-process research and development assets. During the six months ended June 30, 2023, we purchased $0.4 million of in-process research and development assets relating to the DRL Agreement.

 

Financing Activities

During the six months ended June 30, 2024, financing activities provided $6.4 million of cash from the proceeds received from the sale of common stock of $5.0 million and the exercise of warrants of $1.5 million, partially offset by $0.1 million in payments of offering costs related to the 2023 private placement.

 

During the six months ended June 30, 2023, financing activities provided $14.3 million of cash from the issuance of common stock upon our initial public offering, net of deferred financing costs.

 

DRL Development Agreement

In December 2023, we entered into the DRL Development Agreement with Dr. Reddy's, pursuant to which, among other things, we granted to Dr. Reddy's an exclusive, royalty-bearing right and license to commercialize COYA 302 solely for use in patients with ALS in the United States, Canada, the European Union and the United Kingdom, or collectively, the New Territories. We previously granted DRL an exclusive license to obtain regulatory approval and commercialize COYA 302 for ALS and certain other indications in all other countries (other than the New Territories, Japan, Mexico, and in each country in South America), pursuant to the License and Supply Agreement entered between with DRL, or the DRL Agreement, effective as of April 1, 2023. COYA 302 is comprised of two components, COYA 301 and DRL_AB. In accordance with the DRL Agreement, we in-licensed DRL_AB for the development and commercialization of COYA 302. Further, under the DRL Development Agreement, Dr. Reddy’s is responsible for the development of DRL_AB. We will have the responsibility for the clinical development of COYA 302 and for seeking regulatory approval in the United States for COYA 302 in ALS.

 

In June 2024, we entered into the First Amendment to the DRL Development Agreement, or the First Amendment, with DRL and Dr. Reddy's, pursuant to which, among other things, Dr. Reddy's paid us a one-time payment of $3.9 million and, in return, Dr. Reddy's will have no obligation to pay the first $6.0 million in royalty payments that would have otherwise been payable to us under the DRL Development Agreement.

The collaboration is managed by a joint steering committee, or JSC, which is comprised of representatives from both parties. Decisions of the JSC are made by consensus. If the JSC is unable to reach a consensus, and the parties’ executives are not able to resolve the dispute, then Dr. Reddy’s has final decision-making authority, subject to specified limitations (as set forth in the DRL Development Agreement).

Pursuant to the DRL Development Agreement, we received an up-front, nonrefundable payment of $7.5 million in January 2024. Additionally, we are entitled to receive (i) an additional $4.2 million upon FDA acceptance of an IND application for COYA 302 for the treatment of ALS and (ii) an additional $4.2 million payment upon the dosing of the first patient in the first phase 2 clinical trial for COYA 302 for the treatment of ALS in the United States. The DRL Development Agreement also calls for up to an aggregate of $40.0 million in development milestones and up to an aggregate of $677.3 million in sales milestones, related to the New Territories, should all such development and sales milestones be achieved. We will also be owed royalties by Dr. Reddy's on Net Sales (as defined in the DRL Development Agreement) of COYA 302 in the low to mid-teens (prior to paying royalties due pursuant to previously disclosed license agreements related to COYA 302). Pursuant to the First Amendment, as discussed above, the first $6.0 million of royalty payments will not be owed to us.

26


 

Off-Balance Sheet Arrangements

 

During the periods presented, we did not have, nor do we currently have, any relationships with unconsolidated entities or financial partnerships, including entities sometimes referred to as structured finance or special purpose entities that were established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes. We do not engage in off-balance sheet financing arrangements. In addition, we do not engage in trading activities involving non-exchange traded contracts. We therefore believe that we are not materially exposed to any financing, liquidity, market or credit risk that could arise if we had engaged in these relationships.

 

Critical Accounting Policies

 

During the six months ended June 30, 2024, there were no material changes to our critical accounting policies and estimates from those described under the heading "Management's Discussion and Analysis of Financial Condition and Results of Operations" in our 2023 Annual Report filed on Form 10-K.

 

Commitments and Contingencies, including License and Sponsored Research Agreements


Patent Know How and License Agreement with The Methodist Hospital

In September 2022, we entered into the Methodist License Agreement with Methodist to make, sell and sublicense products and services using the intellectual property and know-how of Methodist. As part of the Methodist License Agreement, we will pay Methodist a four-figure license maintenance fee annually until the first sale of licensed product occurs. The term of the Methodist License Agreement is effective until no intellectual property patent rights remain, unless terminated sooner by (1) bankruptcy or insolvency, (2) the failure by us to monetize the intellectual property within five years of the date of the agreement (further discussed below), (3) due to breach of contract, or (4) at our election for any or no reason.

In addition to the equity issuance and reimbursement of patent related expenses, we agreed to make contingent milestone payments to Methodist on a Licensed Product-by-Licensed Product or Licensed Service-by-Licensed Service basis upon the achievement of certain development, approval and sales milestones (i) related to the treatment of ALS totaling up to $0.3 million in the aggregate, and (ii) related to the treatment of each other indication (that is not ALS) totaling between $0.2 million and up to $0.4 million in the aggregate per indication. We are also required to pay Methodist, on a licensed product-by-licensed product and country-by-country basis, royalties (subject to customary reductions) equal to 1% to 10% of annual worldwide net sales of such licensed product during a defined royalty term. The applicable royalty percentage increases as Licensed Products are used to treat from one to more than three indications and if a given Licensed Product utilizes only T-reg cell therapy or is a combination of both T-reg cell therapy and exosomes. Therefore, the lowest tier is paid when there is only a single indication being addressed with a single product. The highest tier is paid only on combination products where there are three or more indications being served. We are also required to pay a low single digit percentage for certain licensed services. We are required to pay royalties at between 10%-20% of sublicense revenue. Commencing on January 1, 2025, the minimum amount which will be owed by us once commercialization occurs is $0.1 million annually.

The Methodist License Agreement provides that in the event we sublicense products and services covered by the Methodist License Agreement, then royalties owed to Houston Methodist would be computed as a percentage of payments received by us from the sublicensee. In addition, the termination provisions provide that Houston Methodist may only terminate the Methodist License Agreement, among other things, in the event that after five years we are not “Actively Attempting to Develop or Commercialize,” as such term is defined in the Methodist License Agreement.

 

Sponsored Research Agreement with Houston Methodist Research Institute

In May 2023, we executed a Sponsored Research Agreement, or SRA, with Houston Methodist Research Institute, or HMRI, in which we agreed to fund approximately $0.5 million through May 2024. We subsequently amended the SRA in June 2024 to extend the term through September 2025 and increase agreed funding from $0.5 million to $1.0 million in total funding.

ARScience License Agreement

In August 2022, we entered into the ARS License Agreement with ARS pursuant to which ARS granted us an option to, if we choose to exercise such option, to acquire an exclusive, royalty-bearing license for two patents regarding certain formulations of IL-2 (the product that serves as the basis for COYA 301), with the right to grant sublicenses through multiple tiers under these patents. In consideration for the ARS Option, we paid ARS a one-time, non-refundable, non-creditable option fee of $0.1 million.

 

27


 

On December 1, 2022, we exercised the ARS Option by written notice to ARS, or the Option Exercise Notice. Upon the delivery of the Option Exercise Notice (such date of delivery, the “Effective Date”), ARS automatically was deemed to have granted to us the licenses and all provisions of the ARS License Agreement and the ARS License Agreement became effective as of the Effective Date. Pursuant to the terms of the ARS License Agreement, we paid to ARS a mid-six-figure up-front fee.

 

In addition, we may also owe tiered payments to ARS based on our achievement of certain developmental milestones. Under the ARS License Agreement, we will pay an aggregate of $13.3 million in developmental milestone payments for the first Combination Product (as defined in the ARS License Agreement) in a new indication. We will then pay an aggregate of $11.6 million in developmental milestone payments for each Combination Product in each subsequent new indication. Further, for the first Mono Product (as defined in the ARS License Agreement), we will pay an aggregate of $11.8 million in developmental milestone payments. We will then pay an aggregate of $5.9 million in developmental milestone payments for each Mono Product in each subsequent new indication, and we will owe an aggregate of $5.9 million if all developmental milestones are achieved for each new indication. We will also owe royalties on net sales of licensed products ranging from low to mid-single digit percentages. In the event we sublicense our rights under the ARS License Agreement, we will owe royalties on sublicense income within the range of 10% to 20%. To date, the $0.1 million option fee and the mid-six-figure up-front fee (upon exercise of the ARS Option) are the only payments made to ARS under the ARS License Agreement.

 

Dr. Reddy's License and Supply Agreement

 

In March 2023, we entered into the DRL Agreement with DRL. The DRL Agreement became effective on April 1, 2023. Pursuant to the terms of the DRL Agreement, we will in-license DRL_AB to be used in the development and commercialization of COYA 302 in the U.S., Canada, Mexico, South America, the European Union, the United Kingdom, and Japan. In consideration for the license, we paid a one-time, non-refundable upfront fee of $0.4 million. We will pay to DRL up to an aggregate of approximately $2.9 million of pre-approval regulatory milestone payments for the first indication in the Field (as defined in the DRL Agreement) and an additional approximately $20.0 million if all other development, regulatory approval and sales milestones are incurred under the DRL Agreement. We will also pay to DRL a low-six figure milestone payment per additional indication. Further, pursuant to the DRL Agreement, we will pay to DRL single-digit royalties on Net Sales (as defined in the DRL Agreement).

 

Recent Accounting Pronouncements

 

See Note 2 in our condensed unaudited interim financial statements found elsewhere in this Quarterly Report on Form 10-Q for a description of recent accounting pronouncements applicable to our financial statements.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

 

Not applicable.

 

Item 4. Controls and Procedures.

 

Evaluation of Disclosure Controls and Procedures

 

Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures as of June 30, 2024. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized, and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based on the evaluation of our disclosure controls and procedures as of June 30, 2024, our Chief Executive Officer and Chief Financial Officer concluded that, as of such date, our disclosure controls and procedures were effective at the reasonable assurance level.

 

Evaluation of Changes in Internal Control over Financial Reporting

 

There was no change in our internal control over financial reporting (as defined in Rule 13a-15(f) of the Exchange Act) that occurred during the period to which this report relates that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting. Because of its inherent limitations, internal control over financial reporting may not prevent or detect

28


 

misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risks that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. From time to time, we make changes to our internal control over financial reporting that are intended to enhance its effectiveness and which do not have a material effect on our overall internal control over financial reporting.

 

 

29


 

PART II – Other Information

 

None.

 

Item 1A. Risk Factors.

 

As of the date of this Quarterly Report on Form 10-Q, there have been no material changes from the risk factors disclosed in our Annual Report on Form 10-K for the year ended December 31, 2023 filed with the Securities and Exchange Commission, or SEC, on March 19, 2024. Any of these factors could result in a significant or material adverse effect on our result of operations or financial conditions. Additional risk factors not presently known to us may also impair our business or results of operations. We may disclose changes to such factors or disclose additional factors from time to time in our future filings with the SEC.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

None.

 

Item 3. Defaults Upon Senior Securities.

 

None.

 

Item 4. Mine Safety Disclosures.

 

Not applicable.

 

Item 5. Other Information.

 

Insider Trading Arrangements and Policies

 

During the quarter ended June 30, 2024, none of our directors or officers adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as those terms are defined in Regulation S-K, Item 408, that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c).

 

Item 6. Exhibits.

 

Exhibit

Number

Description

10.1

 

First Amendment to DRL Development Agreement, dated June 4, 2024 (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on June 5, 2024).

31.1*

Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2*

Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1**

Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS

Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File as its XBRL tags are embedded within the Inline XBRL document.

101.SCH

 

Inline XBRL Taxonomy Extension Schema With Embedded Linkbase Documents

104

 

Cover page formatted as Inline XBRL and contained in Exhibit 101

 

* Filed herewith.

** Furnished, not filed.

 

30


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Coya Therapeutics, Inc.

Date: August 12, 2024

By:

/s/ Howard Berman

Howard Berman

Chief Executive Officer

 

 

 

(Principal Executive Officer)

 

 

 

 

Date: August 12, 2024

 

By:

/s/ David Snyder

 

 

 

David Snyder

 

 

 

Chief Financial Officer and Chief Operating Officer

 

 

 

(Principal Financial and Accounting Officer)

 

31


Exhibit 31.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER PURSUANT

TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Howard Berman, certify that:

 

 

 

 

1.

I have reviewed this quarterly report on Form 10-Q for the period ended June 30, 2024 of Coya Therapeutics, Inc.;

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in the Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)

(Paragraph omitted pursuant to SEC Release Nos. 33-8238/34-47986 and 33-8392/34-49313);

c)

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s Board of Directors (or persons performing the equivalent functions):

a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: August 12, 2024

/s/ Howard Berman

Howard Berman

Chief Executive Officer

(Principal Executive Officer)

 

 


Exhibit 31.2

CERTIFICATION OF CHIEF FINANCIAL OFFICER PURSUANT

TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, David Snyder, certify that:

 

 

 

 

1.

I have reviewed this quarterly report on Form 10-Q for the period ended June 30, 2024 of Coya Therapeutics, Inc.;

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in the Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)

(Paragraph omitted pursuant to SEC Release Nos. 33-8238/34-47986 and 33-8392/34-49313);

c)

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s Board of Directors (or persons performing the equivalent functions):

a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: August 12, 2024

/s/ David Snyder

David Snyder

Chief Financial Officer

(Principal Financial and Accounting Officer)

 

 


Exhibit 32.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER AND

CHIEF FINANCIAL OFFICER PURSUANT TO

18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

This Certification is being filed pursuant to 18 U.S.C. Section 1350, as adopted by Section 906 of the Sarbanes-Oxley Act of 2002. This Certification is included solely for the purposes of complying with the provisions of Section 906 of the Sarbanes-Oxley Act and is not intended to be used for any other purpose. In connection with the accompanying Quarterly Report on Form 10-Q of Coya Therapeutics, Inc. (the “Company”) for the period ended June 30, 2024 (the “Quarterly Report”), each of Howard Berman, as Chief Executive Officer, and David Snyder, as Chief Financial Officer, certifies in his capacity as such officer of the Company, that to such officer’s knowledge:

1) The Quarterly Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2) The information contained in the Quarterly Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

 

 

Dated: August 12, 2024

By:

/s/ Howard Berman

Howard Berman

Chief Executive Officer

(Principal Executive Officer)

 

 

 

Dated: August 12, 2024

By:

/s/ David Snyder

David Snyder

Chief Financial Officer

(Principal Financial and Accounting Officer)

This certification shall not be deemed “filed” for any purpose, nor shall it be deemed to be incorporated by reference into any filing under the Securities Act of 1933 or the Exchange Act.

 


v3.24.2.u1
Document and Entity Information - shares
6 Months Ended
Jun. 30, 2024
Aug. 08, 2024
Cover [Abstract]    
Document Type 10-Q  
Amendment Flag false  
Document Period End Date Jun. 30, 2024  
Document Fiscal Year Focus 2024  
Document Fiscal Period Focus Q2  
Entity Registrant Name Coya Therapeutics, Inc.  
Entity Central Index Key 0001835022  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Current Fiscal Year End Date --12-31  
Entity Filer Category Non-accelerated Filer  
Entity Shell Company false  
Entity Small Business true  
Entity Emerging Growth Company true  
Entity Ex Transition Period false  
Security12b Title Common Stock, par value $0.0001 per share  
Trading Symbol COYA  
Security Exchange Name NASDAQ  
Entity File Number 001-41583  
Entity Incorporation State Country Code DE  
Entity Tax Identification Number 85-4017781  
Entity Address Address Line1 5850 San Felipe St., Suite 500  
Entity Address City Or Town Houston  
Entity Address State Or Province TX  
Entity Address Postal Zip Code 77057  
City Area Code 800  
Local Phone Number 587-8170  
Document Quarterly Report true  
Document Transition Report false  
Entity Common Stock, Shares Outstanding   15,221,308
v3.24.2.u1
CONDENSED BALANCE SHEETS - USD ($)
Jun. 30, 2024
Dec. 31, 2023
Current Assets:    
Cash and cash equivalents $ 36,575,089 $ 32,626,768
Collaboration receivable   7,500,000
Prepaids and other current assets 3,311,257 1,069,557
Total current assets 39,886,346 41,196,325
Fixed assets, net 52,269 65,949
Total assets 39,938,615 41,262,274
Current liabilities:    
Accounts payable 1,883,077 1,155,656
Accrued expenses 1,003,253 2,973,215
Deferred collaboration revenue 939,035 923,109
Total current liabilities 3,825,365 5,051,980
Deferred collaboration revenue 856,650 574,685
Total liabilities 4,682,015 5,626,665
Commitments and contingencies (Note 6)
Stockholders' equity:    
Series A convertible preferred stock, $0.0001 par value: 10,000,000 shares authorized, none issued or outstanding as of June 30, 2024 or December 31, 2023
Common stock, $0.0001 par value; 200,000,000 shares authorized; 15,221,308 and 14,405,325 shares issued and outstanding as of June 30, 2024 and December 31, 2023, respectively 1,523 1,441
Additional paid-in capital 69,055,053 61,501,801
Subscription receivable 0 (11,250)
Accumulated deficit (33,799,976) (25,856,383)
Total stockholders' equity 35,256,600 35,635,609
Total liabilities and stockholders' equity $ 39,938,615 $ 41,262,274
v3.24.2.u1
CONDENSED BALANCE SHEETS (Parenthetical) - $ / shares
Jun. 30, 2024
Dec. 31, 2023
Statement of Financial Position [Abstract]    
Series A convertible preferred stock, par value $ 0.0001 $ 0.0001
Series A convertible preferred stock, shares authorized 10,000,000 10,000,000
Series A convertible preferred stock, shares issued 0 0
Series A convertible preferred stock, shares outstanding 0 0
Common stock, par value $ 0.0001 $ 0.0001
Common stock, shares authorized 200,000,000 200,000,000
Common stock, shares issued 15,221,308 14,405,325
Common stock, shares outstanding 15,221,308 14,405,325
v3.24.2.u1
CONDENSED UNAUDITED INTERIM STATEMENTS OF OPERATIONS - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Income Statement [Abstract]        
Revenues $ 3,425,271 $ 0 $ 3,552,109 $ 0
Operating Expenses:        
Research and development 4,566,152 1,067,952 7,704,311 2,299,664
In-process research and development 0 350,000 25,000 350,000
General and administrative 2,088,404 1,829,553 4,528,245 3,491,097
Depreciation 6,840 6,840 13,680 13,680
Total operating expenses 6,661,396 3,254,345 12,271,236 6,154,441
Loss from operations (3,236,125) (3,254,345) (8,719,127) (6,154,441)
Other income:        
Other income, net 344,445 158,970 775,534 322,604
Net loss $ (2,891,680) $ (3,095,375) $ (7,943,593) $ (5,831,837)
Per share information:        
Net loss per share of common stock, basic $ (0.19) $ (0.31) $ (0.54) $ (0.59)
Net loss per share of common stock, diluted $ (0.19) $ (0.31) $ (0.54) $ (0.59)
Weighted-average shares of common stock outstanding, basic 14,915,217 9,947,915 14,686,528 9,835,505
Weighted-average shares of common stock outstanding, diluted 14,915,217 9,947,915 14,686,528 9,835,505
v3.24.2.u1
CONDENSED UNAUDITED INTERIM STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
Total
Initial Public Offering
Convertible Promissory Notes
Initial Public Offering and Over-Allotment Option
Private Placement
Convertible Preferred Stock Series A
Convertible Preferred Stock Series A
Initial Public Offering
Common Stock
Common Stock
Initial Public Offering
Common Stock
Initial Public Offering
Convertible Promissory Notes
Common Stock
Initial Public Offering and Over-Allotment Option
Common Stock
Private Placement
Additional Paid-in Capital
Additional Paid-in Capital
Initial Public Offering
Additional Paid-in Capital
Initial Public Offering
Convertible Promissory Notes
Additional Paid-in Capital
Initial Public Offering and Over-Allotment Option
Additional Paid-in Capital
Private Placement
Subscription Receivable
Accumulated Deficit
Balance at Dec. 31, 2022 $ (8,393,545)       $ 8,793,637   $ 259         $ 681,106           $ (17,868,547)
Beginning balance, shares at Dec. 31, 2022         7,500,713   2,590,197                      
Conversion of convertible instruments upon offering   $ 12,965,480       $ (8,793,637)   $ 132 $ 274       $ 8,793,505 $ 12,965,206        
Conversion of convertible instruments upon offering (in shares)           (7,500,713)   1,316,926 2,736,488                  
Sale of common stock in offering and overallotment option, net of issuance costs     $ 14,136,428             $ 329         $ 14,136,099      
Sale of common stock in offering and overallotment option, net of issuance costs (in shares)                   3,287,804                
Stock-based compensation expense and vesting of restricted stock units 180,387           $ 2         180,385            
Stock-based compensation expense and vesting of restricted stock units (in shares)             16,500                      
Net Income (Loss) (2,736,462)                                 (2,736,462)
Balance at Mar. 31, 2023 16,152,288           $ 996         36,756,301           (20,605,009)
Ending balance, shares at Mar. 31, 2023             9,947,915                      
Balance at Dec. 31, 2022 (8,393,545)       $ 8,793,637   $ 259         681,106           (17,868,547)
Beginning balance, shares at Dec. 31, 2022         7,500,713   2,590,197                      
Net Income (Loss) (5,831,837)                                  
Balance at Jun. 30, 2023 13,248,023           $ 996         36,947,411           (23,700,384)
Ending balance, shares at Jun. 30, 2023             9,947,915                      
Balance at Mar. 31, 2023 16,152,288           $ 996         36,756,301           (20,605,009)
Beginning balance, shares at Mar. 31, 2023             9,947,915                      
Stock-based compensation expense 191,110                     191,110            
Net Income (Loss) (3,095,375)                                 (3,095,375)
Balance at Jun. 30, 2023 13,248,023           $ 996         36,947,411           (23,700,384)
Ending balance, shares at Jun. 30, 2023             9,947,915                      
Balance at Dec. 31, 2023 35,635,609           $ 1,441         61,501,801         $ (11,250) (25,856,383)
Beginning balance, shares at Dec. 31, 2023             14,405,325                      
Exercise of stock options 1,975                     1,975            
Exercise of stock options (in shares)             1,829                      
Proceeds from subscription receivable 11,250                               11,250  
Exercise of warrants 1,360,457           $ 21         1,509,686         (149,250)  
Exercise of warrants (in shares)             206,018                      
Stock-based compensation expense 435,663                     435,663            
Net Income (Loss) (5,051,913)                                 (5,051,913)
Balance at Mar. 31, 2024 32,393,041           $ 1,462         63,449,125         (149,250) (30,908,296)
Ending balance, shares at Mar. 31, 2024             14,613,172                      
Balance at Dec. 31, 2023 $ 35,635,609           $ 1,441         61,501,801         (11,250) (25,856,383)
Beginning balance, shares at Dec. 31, 2023             14,405,325                      
Exercise of stock options (in shares) 1,829                                  
Net Income (Loss) $ (7,943,593)                                  
Balance at Jun. 30, 2024 35,256,600           $ 1,523         69,055,053           (33,799,976)
Ending balance, shares at Jun. 30, 2024             15,221,308                      
Balance at Mar. 31, 2024 32,393,041           $ 1,462         63,449,125         (149,250) (30,908,296)
Beginning balance, shares at Mar. 31, 2024             14,613,172                      
Sale of common stock in offering and overallotment option, net of issuance costs       $ 4,943,668             $ 60         $ 4,943,608    
Sale of common stock in offering and overallotment option, net of issuance costs (in shares)                     603,136              
Proceeds from subscription receivable 149,250                               $ 149,250  
Stock-based compensation expense and vesting of restricted stock units 662,321           $ 1         662,320            
Stock-based compensation expense and vesting of restricted stock units (in shares)             5,000                      
Net Income (Loss) (2,891,680)                                 (2,891,680)
Balance at Jun. 30, 2024 $ 35,256,600           $ 1,523         $ 69,055,053           $ (33,799,976)
Ending balance, shares at Jun. 30, 2024             15,221,308                      
v3.24.2.u1
CONDENSED UNAUDITED INTERIM STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT) (Parenthetical) - Common Stock - USD ($)
$ in Millions
3 Months Ended
Jun. 30, 2024
Mar. 31, 2023
Initial Public Offering and Over-Allotment Option    
Issuance costs   $ 2.3
Private Placement [Member]    
Issuance costs $ 0.1  
v3.24.2.u1
CONDENSED UNAUDITED INTERIM STATEMENTS OF CASH FLOWS - USD ($)
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Cash flows from operating activities:    
Net loss $ (7,943,593) $ (5,831,837)
Adjustment to reconcile net loss to net cash used in operating activities:    
Depreciation 13,680 13,680
Stock-based compensation, including the issuance of restricted stock 1,097,984 371,497
Acquired in-process research and development assets 25,000 350,000
Changes in operating assets and liabilities:    
Collaboration receivable 7,500,000  
Prepaids and other current assets (2,241,700) (35,949)
Accounts payable 716,067 (574,283)
Accrued expenses (1,883,022) (1,024,729)
Deferred collaboration revenue 297,891  
Net cash used in operating activities (2,417,693) (6,731,621)
Cash flows from investing activities:    
Purchase of in-process research and development assets (25,000) (350,000)
Net cash used in investing activities (25,000) (350,000)
Cash flows from financing activities:    
Proceeds from sale of common stock upon initial public offering, net of offering costs   14,250,311
Proceeds from sale of common stock 5,000,000  
Proceeds from subscription receivable 11,250  
Payment of financing costs related to the 2023 Private Placement (131,918)  
Proceeds from the exercise of stock options 1,975  
Proceeds from the exercise of warrants 1,509,707  
Net cash provided by financing activities 6,391,014 14,250,311
Net increase in cash and cash equivalents 3,948,321 7,168,690
Cash and cash equivalents as of beginning of the period 32,626,768 5,933,702
Cash and cash equivalents as of end of the period 36,575,089 13,102,392
Supplemental disclosures of non-cash financing activities:    
Conversion of convertible preferred stock upon initial public offering   8,793,637
Conversion of convertible promissory notes upon initial public offering   $ 12,965,480
Financing costs related to the sale of common stock in accounts payable $ 56,332  
v3.24.2.u1
Pay vs Performance Disclosure - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2024
Jun. 30, 2023
Pay vs Performance Disclosure            
Net Income (Loss) $ (2,891,680) $ (5,051,913) $ (3,095,375) $ (2,736,462) $ (7,943,593) $ (5,831,837)
v3.24.2.u1
Insider Trading Arrangements
3 Months Ended
Jun. 30, 2024
Trading Arrangements, by Individual  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.24.2.u1
Organization and Description of Business
6 Months Ended
Jun. 30, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Organization and Description of Business

1. Organization and description of business

 

Coya Therapeutics, Inc. (“Coya”, or the “Company”) is a clinical-stage biotechnology company focused on developing proprietary new therapies to enhance the function of Regulatory T cells (“Tregs”). Coya’s initial developmental programs are focused on neurodegenerative, chronic inflammatory, autoimmune, and metabolic diseases of high unmet medical need.

 

Going concern and liquidity

 

The Company has incurred losses since inception, negative cash flows from operations through 2023 and has an accumulated deficit of $33.8 million as of June 30, 2024. The Company anticipates incurring additional losses until such time, if ever, that it can generate significant sales of its product candidates currently in development. Substantial additional financing will be needed by the Company to fund its operations and to commercially develop its product candidates. No assurance can be given that any such financing will be available when needed or that the Company’s research and development efforts will be successful.

The Company follows the provisions of Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 205-40, Presentation of Financial Statements—Going Concern, which requires management to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern for one year after the date that the financial statements are issued (or when applicable, one year after the date that the financial statements are available to be issued). As of June 30, 2024, the Company had cash and cash equivalents of $36.6 million, which is expected to enable the Company to fund its operating expenses and capital expenditure requirements into 2026, at which time the Company will need to secure additional funding. If the Company is unable to obtain additional financing, the lack of liquidity could have a material adverse effect on the Company’s future prospects.

 

The accompanying condensed unaudited interim financial statements have been prepared on a going-concern basis, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. The financial statements do not include any adjustments related to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might result from the outcome of this uncertainty. Management is currently evaluating different strategies to obtain the required funding of future operations. These strategies may include, but are not limited to, additional funding from current investors, funding from new investors including strategic corporate investors, and additional registrations of the Company’s common stock. There can be no assurance these future funding efforts will be successful.

 

Risks and uncertainties

The Company is subject to a number of risks associated with companies at a similar stage, including dependence on key individuals, competition from similar products and larger companies, volatility of the industry, ability to obtain adequate financing to support growth, the ability to attract and retain additional qualified personnel to manage the anticipated growth of the Company, and general economic conditions.

v3.24.2.u1
Basis of Presentation and Significant Accounting Policies
6 Months Ended
Jun. 30, 2024
Accounting Policies [Abstract]  
Basis of Presentation and Significant Accounting Policies

2. Basis of presentation and significant accounting policies

 

Basis of presentation

 

The accompanying condensed unaudited condensed financial statements have been prepared in conformity with U.S. generally accepted accounting principles (“GAAP”). Any reference in these notes to applicable guidance is meant to refer to GAAP as found in the ASC and Accounting Standards Updates (“ASU”) of the FASB.

 

In the opinion of management, the accompanying unaudited interim financial statements include all normal and recurring adjustments (which consist primarily of accruals, estimates and assumptions that impact the financial statements) considered necessary to present fairly the Company’s balance sheet as of June 30, 2024, and its statements of operations, stockholders’ equity (deficit), and its cash flows for the six months ended June 30, 2024 and 2023. Operating results for the three and six months ended June 30, 2024 and 2023, are not necessarily indicative of the results that may be expected for the year ending December 31, 2024. The condensed unaudited interim financial statements, presented herein do not contain all of the required disclosures under GAAP for annual financial statements. The accompanying condensed unaudited interim financial statements should be read in conjunction with the annual audited financial statements and related notes as of and for the year ended December 31, 2023 found in the Annual Report on Form 10-K.

Use of estimates

 

The preparation of the financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and reported amounts of expenses during the reporting period. Due to the uncertainty of factors surrounding the estimates or judgments used in the preparation of the financial statements, actual results may materially vary from these estimates. Estimates and assumptions are periodically reviewed, and the effects of revisions are reflected in the financial statements in the period they are determined to be necessary.

 

Significant areas that require management’s estimates include fair value of the Company’s convertible promissory notes, the grant date fair value of stock options (Note 8), the allocation of transaction price as it relates to the Company's DRL Development Agreement, and accrued research and development expenses.

 

Fair value of financial instruments

 

Management believes that the carrying amounts of the Company’s cash equivalents, accounts payable, and accrued expenses approximate fair value due to the short-term nature of those instruments.

 

Collaboration revenues
 

The Company’s revenues have been solely generated through the DRL Development Agreement (Note 9), which falls under the scope of ASC Topic 808, Collaborative Arrangements ("ASC 808") as both parties are active participants in the arrangement that are exposed to significant risks and rewards. While this arrangement is within the scope of ASC 808, the Company analogizes to ASC 606 for some aspects of this arrangement, including delivery of a good or service (i.e. unit of account). Revenue recognized by analogizing to ASC 606 is recorded as collaboration revenue on the statements of operations. The terms of the arrangement includes payments to the Company of the following: nonrefundable, up-front license fees; regulatory and commercial milestone payments and royalties on net sales of licensed products.

 

In determining the appropriate amount of revenue to be recognized as it fulfills its obligations under each of its agreements, the Company performs the following steps: (i) identification of the promised goods or services in the contract; (ii) determination of whether the promised goods or services are performance obligations including whether they are distinct in the context of the contract; (iii) measurement of the transaction price, including the constraint on variable consideration; (iv) allocation of the transaction price to the performance obligations; and (v) recognition of revenue when (or as) the Company satisfies each performance obligation.

 

The Company's revenue arrangements may include the following:

 

Up-front License Fees: If a license is determined to be distinct from the other performance obligations identified in the arrangement, the Company recognizes revenues from nonrefundable, up-front fees allocated to the license when the license is transferred to the licensee and the licensee is able to use and benefit from the license. For licenses that are bundled with other promises, the Company utilizes judgment to assess the nature of the combined performance obligation to determine whether the combined performance obligation is satisfied over time or at a point in time and, if over time, the appropriate method of measuring progress for purposes of recognizing revenue from non-refundable, up-front fees. The Company evaluates the measure of progress each reporting period and, if necessary, adjusts the measure of performance and related revenue recognition.

 

Milestone Payments: At the inception of an agreement that includes regulatory or commercial milestone payments, the Company evaluates whether each milestone is considered probable of being achieved and estimates the amount to be included in the transaction price using the most likely amount method. If it is probable that a significant revenue reversal would not occur, the associated milestone value is included in the transaction price. Milestone payments that are not within the control of the Company or the licensee, such as regulatory approvals, are not considered probable of being achieved until those approvals are received. At each reporting period, the Company assesses the probability of achievement of each milestone under its current agreements.

 

Royalties: If the Company is entitled to receive sales-based royalties from its collaborator, including milestone payments based on the level of sales, and the license is deemed to be the predominant item to which the royalties relate, the Company recognizes revenue at the later of (i) when the related sales occur, provided the reported sales are reliably measurable, or (ii) when the performance obligation to which some or all of the royalty has been allocated has been satisfied (or partially satisfied).

 

Amounts due to the Company for satisfying the revenue recognition criteria or that are contractually due based upon the terms of the collaboration agreements are recorded as collaboration receivable in the Company’s balance sheet. Contract liabilities consist of amounts received prior to satisfying the revenue recognition criteria, which are recorded as deferred collaboration revenue in the Company’s balance sheet. See Note 9 for a full discussion of the Company’s collaboration arrangement.

 

Concentration of credit risk

 

Financial instruments that potentially subject the Company to significant concentrations of credit risk consist primarily of cash and cash equivalents. The Company deposits its cash with reputable financial institutions that are insured by the Federal Deposit Insurance Corporation (“FDIC”). At times, the Company’s cash balances may exceed the current insured amounts provided by the FDIC. The Company has not experienced any losses in such accounts and believes it is not exposed to significant risk on its cash and cash equivalents.

 

Research and development costs

 

Research and development costs are expensed as incurred and consist primarily of funds paid to third parties for the provision of services for product candidate development, clinical and preclinical development and related supply and manufacturing costs, regulatory compliance costs, and personnel and stock-based compensation expenses. At the end of the reporting period, the Company compares payments made to third-party service providers to the estimated progress toward completion of the research or development objectives. Such estimates are subject to change as additional information becomes available. Depending on the timing of payments to the service providers and the progress that the Company estimates has been made as a result of the service provided, the Company may record a net prepaid or accrued expense relating to these costs.

 

Upfront milestone payments made to third parties who perform research and development services on the Company’s behalf are expensed as services are rendered.

 

In-process research and development

 

Research and development costs incurred in obtaining technology licenses are charged to in-process research and development expense if the technology licensed has not reached technological feasibility which includes manufacturing, clinical, intellectual property and/or regulatory success which has no alternative future use. The licenses purchased by the Company, which are further described in Note 6, require substantial completion of research and development and regulatory and marketing approval efforts in order to reach technological feasibility. As such, since inception, the purchase price of licenses acquired is classified as acquired in-process research and development expenses in the statements of operations.

 

Stock-based compensation

 

The Company measures share-based employee and nonemployee awards at their grant-date fair value and records compensation expense on a straight-line basis over the vesting period of the awards. The Company accounts for forfeitures in the period in which they occur.

 

Estimating the fair value of share-based awards requires the input of subjective assumptions, including the estimated fair value of the Company’s common stock, prior to being a publicly-traded company, and, for stock options, the expected life of the options and stock price volatility. The Company uses the Black-Scholes option pricing model to value its stock option awards. The assumptions used in estimating the fair value of share-based awards represent management’s estimates and involve inherent uncertainties and the application of management’s judgments. As a result, if factors change and management uses different assumptions, share-based compensation expense could be materially different for future awards.

 

The expected term of the stock options is estimated using the “simplified method” as the Company does not have sufficient historical information from which to develop reasonable expectations about future exercise patterns and post-vesting employment termination behavior for its stock option grants. The simplified method is the midpoint between the vesting period and the contractual term of the option. For stock price volatility, the Company uses comparable public companies as a basis for its expected volatility to calculate the fair value of option grants. The risk-free rate is based on the U.S. Treasury yield curve commensurate with the expected term of the option. The expected dividend yield is 0% because the Company has not historically paid, and does not expect, for the foreseeable future, to pay a dividend on its common stock.

 

Income taxes

 

Income taxes are accounted for under the asset and liability method. The Company recognizes deferred tax assets and liabilities for temporary differences between the financial reporting basis and the tax basis of the Company's assets and liabilities, and the expected benefits of net operating loss and income tax credit carryforwards. The impact of changes in tax rates and laws on deferred taxes, if any, applied during the period in which temporary differences are expected to be settled, is reflected in the Company's financial statements in the period of enactment. The measurement of deferred tax assets is reduced, if necessary, if, based on weight of the evidence, it is more likely than not that some, or all, of the deferred tax assets will not be realized. As of June 30, 2024, the Company has concluded that a full valuation allowance is necessary for all of its net deferred tax assets. The Company had no amounts recorded for uncertain tax positions, interest, or penalties in the accompanying financial statements. Although there are no unrecognized income tax benefits, when applicable, the Company’s policy is to report interest and penalties related to unrecognized income tax benefits as a component of income tax expense.

 

Net loss per share

Basic net loss per share of common stock is computed by dividing net loss by the weighted-average number of shares of common stock outstanding during each period. Diluted net loss per share of common stock includes the effect, if any, from the potential exercise of securities, such as common stock warrants and stock options, which would result in the issuance of incremental shares of common stock. For diluted net loss per share, the weighted-average number of shares of common stock is the same for basic net loss per share due to the fact that when a net loss exists, potentially dilutive securities are not included in the calculation when the impact is anti-dilutive.

The following potentially dilutive securities have been excluded from the computation of diluted weighted-average shares of common stock outstanding, as they would be anti-dilutive (unaudited):

 

 

As of June 30,

 

 

 

2024

 

 

2023

 

 

Common stock warrants

 

 

2,286,223

 

 

 

2,174,737

 

 

Stock options

 

 

2,202,658

 

 

 

1,129,543

 

 

 

 

4,488,881

 

 

 

3,304,280

 

 

 

 

 

 

 

 

 

 

 

Amounts in the above table reflect the common stock equivalents.

Recently issued but not yet adopted accounting pronouncements

 

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (ASU 2023-07), which requires disclosure of incremental segment information on an annual and interim basis. This ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024 on a retrospective basis. The Company is currently evaluating the effect of this pronouncement on its disclosures.

 

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (ASU 2023-09), which expands the disclosure required for income taxes. This ASU is effective for fiscal years beginning after December 16, 2024, with early adoption permitted. The amendment should be applied on a prospective basis while retrospective application is permitted. The company is currently evaluating the effect of this pronouncements on its disclosures.

v3.24.2.u1
Fair Value Measurements
6 Months Ended
Jun. 30, 2024
Fair Value Disclosures [Abstract]  
Fair value measurements

3. Fair value measurements

 

The Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible. The Company determines fair value based on assumptions that market participants would use in pricing an asset or liability in the principal or most advantageous market. When considering market participant assumptions in fair value measurements, the following fair value hierarchy distinguishes between observable and unobservable inputs, which are categorized in one of the following levels:

 

Level 1 Inputs: Unadjusted quoted prices in active markets for identical assets or liabilities accessible to the reporting entity at the measurement date.
Level 2 Inputs: Other than quoted prices included in Level 1 inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the asset or liability.
Level 3 Inputs: Unobservable inputs for the asset or liability used to measure fair value to the extent that observable inputs are not available, thereby allowing for situations in which there is little, if any, market activity for the asset or liability at the measurement date.

 

In accordance with the fair value hierarchy described above, the following table sets forth the Company’s assets measured at fair value on a recurring basis:

 

June 30, 2024 (unaudited)

 

 

 

 

 

 

 

 

 

 

 

Note
Reference

 

Input Level

 

Fair Value

 

 

Carrying
Value

 

Assets:

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents (money market funds)

 

 

 

Level 1

 

$

36,575,089

 

 

$

36,575,089

 

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

Note
Reference

 

Input Level

 

Fair Value

 

 

Carrying
Value

 

Assets:

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents (money market funds)

 

 

 

Level 1

 

$

32,626,768

 

 

$

32,626,768

 

 

v3.24.2.u1
Prepaids and Other Current Assets
6 Months Ended
Jun. 30, 2024
Prepaid Expense and Other Assets, Current [Abstract]  
Prepaids and Other Current Assets

4. Prepaids and other current assets

 

Prepaids and other current assets consist of:

 

 

(unaudited)

 

 

 

 

 

 

 

June 30,

 

 

December 31,

 

 

 

 

2024

 

 

2023

 

 

Prepaid research and development

 

$

2,767,853

 

 

$

125,000

 

 

Prepaid insurance

 

 

441,496

 

 

 

858,541

 

 

Prepaid other

 

 

101,908

 

 

 

86,016

 

 

 

$

3,311,257

 

 

$

1,069,557

 

 

 

 

 

 

 

 

 

 

 

v3.24.2.u1
Accrued Expenses
6 Months Ended
Jun. 30, 2024
Payables and Accruals [Abstract]  
Accrued Expenses

5. Accrued expenses

 

Accrued expenses consist of:

 

 

 

(unaudited)

 

 

 

 

 

June 30,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Accrued research and development

 

$

215,704

 

 

$

686,883

 

Accrued payroll

 

 

528,240

 

 

 

1,081,262

 

Accrued professional fees

 

 

259,309

 

 

 

481,218

 

Accrued income tax

 

 

-

 

 

 

723,852

 

 

$

1,003,253

 

 

$

2,973,215

 

 

v3.24.2.u1
Commitments and Contingencies, Including License and Sponsored Research Agreements
6 Months Ended
Jun. 30, 2024
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies, Including License and Sponsored Research Agreements

6. Commitments and contingencies, including license and sponsored research agreements

 

License agreements

 

Dr. Reddy's License and Supply Agreement

 

In March 2023, the Company entered into an exclusive License and Supply Agreement (the "DRL Agreement") with Dr. Reddy's Laboratories Ltd, ("DRL"). The DRL Agreement became effective on April 1, 2023. Pursuant to the terms of the DRL

Agreement, the Company will in-license DRL’s proposed abatacept biosimilar for use in the development of Coya’s combination product for neurodegenerative diseases ("COYA 302"). COYA 302 is a dual biologic intended to suppress neuroinflammation via multiple immunomodulatory pathways, for the treatment of neurodegenerative conditions. The DRL Agreement also provides for the license of the Company's low dose IL-2 ("COYA 301") to DRL to permit the commercialization by DRL of COYA 302 in territories not otherwise granted to Coya. In consideration for the license the Company has paid a non-refundable upfront fee of $0.4 million. The Company will pay to DRL up to an aggregate of approximately $2.9 million of pre-approval regulatory milestone payments for the first indication in the Field (as defined in the DRL Agreement), of which the Company has paid an aggregate of $0.2 million to date, and an additional approximately $20.0 million if all other development, regulatory approval and sales milestones are incurred under the DRL Agreement. The Company will also pay to DRL a low-six figure milestone payment per additional indication. Further, pursuant to the DRL Agreement, the Company will pay to DRL single-digit royalties on Net Sales (as defined in the DRL Agreement). In December 2023, the Company granted DRL an exclusive, royalty-bearing right and license to commercialize COYA 302 (Note 9).

 

ARS License Agreement

 

In August 2022, the Company entered into a License Agreement (the “ARS License Agreement”) with ARScience Biotherapeutics, Inc. (“ARS”) pursuant to which ARS granted the Company an option, which was exercised in December 2022, to acquire an exclusive, royalty-bearing license for two patents, with the right to grant sublicenses through multiple tiers under these patents (the “ARS Option”).

 

The Company may owe tiered payments to ARS based on its achievement of certain developmental milestones. Under the ARS License Agreement, the Company will pay an aggregate of $13.3 million in developmental milestone payments for the first Combination Product (as defined in the ARS License Agreement) in a new indication. The Company will then pay an aggregate of $11.6 million in developmental milestone payments for each Combination Product in each subsequent new indication. Further, for the first Mono Product (as defined In the ARS License Agreement) the Company will pay an aggregate of $11.8 million in developmental milestone payments. The Company will then pay an aggregate of $5.9 million in developmental milestone payments for each Mono Product in each subsequent new indication, and an aggregate of $5.9 million if all developmental milestones are achieved for each new indication. The Company will also owe royalties on net sales of licensed products ranging from low to mid-single digit percentages. In the event the Company sublicenses its rights under the ARS License Agreement, the Company will owe royalties on sublicense income within the range of 10% to 20%.

Houston Methodist Agreements

In September 2022, the Company entered into an Amended and Restated Patent Know How and License Agreement, effective as of October 2020 (the “Methodist License Agreement”), with The Methodist Hospital (“Methodist”) to make, sell and sublicense products and services using the intellectual property and know-how of Methodist. As part of the Methodist License Agreement, the Company will pay Methodist a four-figure license maintenance fee annually until the first sale of licensed product occurs. The term of the Methodist License Agreement is effective until no intellectual property patent rights remain, unless terminated sooner by (1) bankruptcy or insolvency, (2) the failure by the Company to monetize the intellectual property within five years of the date of the agreement (further discussed below), (3) due to breach of contract, or (4) at our election for any or no reason.

Patent reimbursements paid by the Company to Methodist and its attorneys are included in general and administrative expenses in the accompanying statements of operations. Such costs were immaterial for the three and six months ended June 30, 2024 and 2023. In addition to the equity issued to Methodist in 2020 and reimbursement of patent related expenses, the Methodist License requires the Company to make payments of up to $0.4 million per product candidate in aggregate upon the achievement of specific development and regulatory milestone events by such licensed product. The Company is also required to pay Methodist, on a licensed product-by-licensed product and country-by-country basis, tiered royalties (subject to customary reductions) equal to high-single digit to low-double digit percentages of annual worldwide net sales of such licensed product during a defined royalty term. The Company is also required to pay a low single digit percentage for certain licensed services. Commencing on January 1, 2025, the minimum amount which will be owed by the Company once commercialization occurs is $0.1 million annually.

The Methodist License Agreement provides that in the event the Company sublicense products and services covered by the Methodist License Agreement, then royalties owed to Houston Methodist would be computed as a percentage of payments received by the Company from the sublicensee. In addition, the termination provisions provide that Houston Methodist may terminate the Methodist License Agreement, among other things, in the event that after five years the Company is not “Actively Attempting to Develop or Commercialize,” as such term is defined in the Methodist License Agreement.

 

Sponsored Research Agreement

In May 2023, the Company entered into a Sponsored Research Agreement (“SRA”) with Houston Methodist Research Institute (“HMRI”), a Texas nonprofit corporation and an affiliate of Methodist, in which the Company agreed to fund approximately $0.5 million

through May 2024. In June 2024, the Company amended the SRA to extend the term through September 2025 and increase agreed funding from $0.5 million to $1.0 million in total funding. As of June 30, 2024, the Company funded $0.5 million of the total commitment. During the three months ended June 30, 2024, the Company incurred $0.1 million in research and development expenses related to the SRA. The Company received a refund from HMRI of $0.1 million in May 2023 due to paying in excess of HMRI's expenses during the three months ended June 30, 2023, resulting in an immaterial credit to research and development expenses under the SRA during the three months ended June 30, 2023. During the six months ended June 30, 2024 and 2023, the Company incurred $0.2 million and $0.1 million, respectively, in research and development expenses related to the SRA.

 

Employment contracts

 

The Company has entered into employment contracts with its officers and certain employees that provide for severance and continuation of benefits in the event of termination of employment either by the Company without cause or by the employee for good reason, both as defined in the agreements. In addition, in the event of termination of employment following a change in control, as defined in each agreement, either by the Company without cause or by the employee for good reason, any unvested portion of the employee’s initial stock option grant becomes immediately vested.

 

Litigation

 

Liabilities for loss contingencies arising from claims, assessments, litigation, fines, penalties, and other sources are recorded when it is probable that a liability has been incurred and the amount can be reasonably estimated. There are no material matters currently outstanding.

v3.24.2.u1
Stockholders' Equity (Deficit)
6 Months Ended
Jun. 30, 2024
Equity [Abstract]  
Stockholders' Equity (Deficit)

7. Stockholders’ equity (deficit)

 

Securities purchase agreement

 

On May 17, 2024, the Company entered into a Securities Purchase Agreement (the "Purchase Agreement") with the Alzheimer's Drug Discovery Foundation (the "ADDF") for the issuance and sale in a private placement of 603,136 shares of the Company's common stock at a purchase price of $8.29 per share for net proceeds of $4.9 million. In connection with the Securities Purchase Agreement, the Company entered into an Agreement to Accept Conditions for Biotechnology Funding agreement (the "Funding Agreement") with ADDF, pursuant to which the proceeds received in connection with the Securities Purchase agreement shall be used for a Phase 2 study of COYA 302 in FTD.

 

Common stock warrants

 

During its evaluation of equity classification for the Company's common stock warrants, the Company considered the conditions as prescribed within ASC 815-40, Derivatives and Hedging, Contracts in an Entity’s own Equity. The conditions within ASC 815-40 are not subject to a probability assessment. The warrants do not fall under the liability criteria within ASC 480 Distinguishing Liabilities from Equity as they are not puttable and do not represent an instrument that has a redeemable underlying security. The warrants do meet the definition of a derivative instrument under ASC 815, but are eligible for the scope exception as they are indexed to the Company’s own stock and would be classified in permanent equity if freestanding.

 

As of June 30, 2024, the Company had the following warrants outstanding to acquire shares of its common stock (unaudited):

 

Warrant Type

 

Outstanding

 

 

Exercise price per share

 

 

Expiration date

Common stock warrants issued related to the IPO

 

 

1,345,825

 

 

$

7.50

 

 

December 2024

Common stock warrants issued related to the Over-Allotment option

 

 

145,000

 

 

$

7.50

 

 

December 2024

Common stock warrants issued to underwriters as compensation for IPO

 

 

201,803

 

 

$

6.25

 

 

December 2026

Common stock warrants issued to placement agent as part of the convertible promissory notes conversion

 

 

182,407

 

 

$

6.00

 

 

January 2028

Common stock warrants issued in connection with the Series A convertible preferred stock issued in 2020

 

 

92,184

 

 

$

9.15

 

 

December 2025

Common stock warrants issued as compensation for the 2023 Private Placement

 

 

319,004

 

 

$

7.58

 

 

December 2027

 

 

 

2,286,223

 

 

 

 

 

 

 

v3.24.2.u1
Stock-Based Compensation
6 Months Ended
Jun. 30, 2024
Share-Based Payment Arrangement [Abstract]  
Stock-based compensation

8. Stock-based compensation

 

In January 2021, the Company adopted the 2021 Equity Incentive Plan (“2021 Plan”). The 2021 Plan provides for the granting of incentive stock options, non-statutory stock options, restricted stock awards, restricted stock units, equity appreciation rights, performance awards, and other equity-based awards. The Company's employees, officers, independent directors, and other persons are eligible to receive awards under the 2021 Plan. The 2021 Plan provides for increases to the number of shares reserved for issuance thereunder each January 1 equal to 4% of the total shares of the Company's common stock outstanding as of immediately preceding December 31, unless a lesser amount is stipulated by the Company's board of directors. Accordingly, 576,213 shares were added to the reserve as of January 1, 2024. On May 8, 2024, the Company's Board of Directors and stockholders approved an increase of 750,000 shares to be authorized for future issuance. As of June 30, 2024, 2,571,073 shares of the Company’s common stock were authorized to be issued, of which 259,117 shares were available for future issuance.

 

The amount, terms of grants, and exercisability provisions are determined and set by the Company's Board of Directors or compensation committee. The Company measures employee stock-based awards at grant-date fair value and records compensation expense on a straight-line basis over the vesting period of the award. The Company has recorded stock-based compensation related to its options and RSU's in the accompanying statements of operations as follows (unaudited):

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

General and administrative

 

$

373,919

 

 

$

112,291

 

 

$

641,357

 

 

$

244,505

 

Research and development

 

 

288,402

 

 

 

78,819

 

 

 

456,627

 

 

 

126,992

 

 

$

662,321

 

 

$

191,110

 

 

$

1,097,984

 

 

$

371,497

 

 

Stock options

 

The Company has issued service-based stock options that generally have a contractual life of up to 10 years and may be exercisable in cash or as otherwise determined by the Board of Directors. Vesting generally occurs over a period of not greater than four years.

 

The following table summarizes the activity for the periods indicated (unaudited):

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

Weighted
average

 

 

average
remaining

 

 

Aggregate

 

 

 

 

 

exercise

 

 

contractual

 

 

intrinsic

 

 

Options

 

 

price

 

 

term (years)

 

 

value

 

Outstanding at January 1, 2024

 

 

1,134,145

 

 

$

3.24

 

 

 

8.7

 

 

 

 

Granted

 

 

1,070,342

 

 

$

6.97

 

 

 

 

 

 

 

Exercised

 

 

(1,829

)

 

$

1.08

 

 

 

 

 

$

8,249

 

Outstanding at June 30, 2024

 

 

2,202,658

 

 

$

5.06

 

 

 

9.0

 

 

$

3,264,783

 

Exercisable at June 30, 2024

 

 

692,601

 

 

$

3.18

 

 

 

8.1

 

 

$

2,022,751

 

Vested and expected to vest at June 30, 2024

 

 

2,202,658

 

 

$

5.06

 

 

 

9.0

 

 

$

3,264,783

 

 

As of June 30, 2024, the unrecognized compensation cost was $6.9 million, and will be recognized over an estimated weighted-average amortization period of 2.4 years.

 

The fair value of options is estimated using the Black-Scholes option pricing model, which takes into account inputs such as the exercise price, the estimated fair value of the underlying common stock at the grant date, expected term, estimated stock price volatility, risk-free interest rate, and dividend yield. The fair value of stock options granted during the period ended June 30, 2024 was determined using the methods and assumptions discussed below.

The expected term of employee stock options with service-based vesting is determined using the “simplified” method, as prescribed in SEC’s Staff Accounting Bulletin (“SAB”) No. 107, whereby the expected life equals the arithmetic average of the vesting term and the original contractual term of the option due to the Company’s lack of sufficient historical data.
The expected stock price volatility is based on historical volatility of comparable public entities within the Company’s industry, which were commensurate with the expected term assumption as described in SAB No. 107.
The risk-free interest rate is based on the interest rate payable on U.S. Treasury securities in effect at the time of grant for a period that is commensurate with the expected term.
The expected dividend yield is 0% because the Company has not historically paid, and does not expect, for the foreseeable future, to pay a dividend on its common stock.
The Company's common stock became publicly traded on December 29, 2022. However, prior to the Company's common stock being publicly traded, its Board of Directors periodically estimated the fair value of the Company’s common stock considering, among other things, contemporaneous valuations of its common stock prepared by an unrelated third-party valuation firm in accordance with the guidance provided by the American Institute of Certified Public Accountants 2013 Practice Aid, Valuation of Privately-Held-Company Equity Securities Issued as Compensation.

 

The grant date fair value of each option grant for the six months ended June 30, 2024 and 2023 was estimated using the Black-Scholes option-pricing model using the following weighted-average assumptions (unaudited):

 

 

Six Months Ended
June 30,

 

 

 

2024

 

 

2023

 

Risk-free interest rate

 

 

4.2

%

 

 

4.0

%

Expected term (years)

 

5.74

 

 

 

5.8

 

Expected volatility

 

 

106.20

%

 

 

89.80

%

Expected dividend yield

 

 

-

 

 

 

-

 

 

Restricted stock unit awards

 

During the six months ended June 30, 2024, the Company issued 5,000 restricted stock units ("RSU") to an external consultant which immediately vested upon grant. The fair value of an RSU is equal to the fair market value price of the Company's common stock on the date of grant. The stock-based compensation expense was immaterial for the three and six months ended June 30, 2024 related to these RSUs.

 

The following table summarizes activity related to RSU stock-based payment awards (unaudited):

 

 

 

 

 

Weighted
average

 

 

Number of

 

 

grant date

 

 

Shares

 

 

fair value

 

Beginning balance at January 1, 2024

 

 

16,500

 

 

$

4.61

 

Granted and Vested

 

 

5,000

 

 

 

8.02

 

Ending balance at June 30, 2024

 

 

21,500

 

 

$

5.40

 

 

v3.24.2.u1
DRL Development Agreement
6 Months Ended
Jun. 30, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
DRL Development Agreement

9. DRL Development Agreement

 

In December 2023, the Company entered into a Development and License Agreement (the “DRL Development Agreement”) with DRL and its affiliate, Dr. Reddy's Laboratories SA (collectively, "Dr. Reddy's") , pursuant to which, among other things, the Company granted to Dr. Reddy's an exclusive, royalty-bearing right and license (the "License") to commercialize COYA 302, a proprietary co-pack kit containing low dose IL-2 and CTLA4-Ig, (“COYA 302” or the “Product”) solely for use in patients with amyotrophic lateral sclerosis (“ALS" or the “Field”) in the United States, Canada, the European Union and the United Kingdom (collectively, the “New Territories”). The Company previously granted DRL an exclusive license to obtain regulatory approval and commercialize the Product for ALS and certain other indications in all other countries (other than the New Territories, Japan, Mexico, and in each country in South America), pursuant to the DRL Agreement entered between the Company and DRL, effective as of April 1, 2023 (Note 6). As part of the DRL Development Agreement, the Company is responsible for certain development activities to advance the Product through clinical development ("R&D Services").

 

In June 2024, the Company entered into the First Amendment to the DRL Development Agreement (the "First Amendment"), with DRL and Dr. Reddy's, pursuant to which, among other things, Dr. Reddy's paid the Company a one-time payment of $3.9 million and, in return, Dr. Reddy's will have no obligation to pay the first $6.0 million in royalty payments that would have otherwise been payable to the Company under the DRL Development Agreement.

The collaboration is managed by a joint steering committee (“JSC”) which is comprised of representatives from both parties. Decisions of the JSC are made by consensus. If the JSC is unable to reach a consensus, and the parties’ executives are not able to resolve the dispute, then Dr. Reddy’s has final decision-making authority, subject to specified limitations (as set forth in the DRL Development Agreement).

 

Pursuant to the DRL Development Agreement, the Company received an up-front, nonrefundable payment of $7.5 million in January 2024. Additionally, the Company is entitled to receive (i) an additional $4.2 million upon FDA acceptance of an Investigational New Drug ("IND"), application for COYA 302 for the treatment of ALS and (ii) an additional $4.2 million payment upon the dosing of the first patient in the first phase 2 clinical trial for COYA 302 for the treatment of ALS in the United States. The DRL Development Agreement also calls for up to an aggregate of approximately $40.0 million in development milestones and up to an aggregate of approximately $677.3 million in sales milestones, related to the New Territories, should all such development and sales milestones be achieved. The Company will also be owed royalties by Dr. Reddy's on Net Sales (as defined in the DRL Development Agreement) of the Product in the low to mid-teens. Pursuant to the First Amendment, as discussed above, the first $6.0 million of royalty payments will not be owed to the Company.

 

Both parties shall discuss in good faith and agree in writing on the terms of a commercial supply agreement for the purpose of supply of COYA 302 to Dr. Reddy’s. No such agreement has been entered into at the time of the filing of this Quarterly Report on Form 10-Q.

 

The DRL Development Agreement expires on a country-by-country basis upon expiration of Dr. Reddy's obligation to make royalty payments for Product in each territory. Dr. Reddy's has the right to terminate the agreement upon specified prior written notice to the Company. Additionally, either party may terminate the agreement in the event of an uncured material breach of the agreement by, or insolvency of, the other party. Either party may terminate the agreement in the event that the other party commences a legal action challenging the validity, enforceability or scope of any licensed patent rights.


In accordance with the guidance, the Company identified the following commitments under the arrangement: 1) the License and 2) the R&D Services. The Company determined that these two commitments represent distinct performance obligations for purposes of recognizing revenue as the Company fulfills these performance obligations. The Company included the $
7.5 million upfront payment in the transaction price as of the outset of the arrangement and allocated that transaction price to the two performance obligations based on the estimated stand-alone selling prices at contract inception. The stand-alone selling price of the License was based on a discounted cash flow approach and considered several factors including, but not limited to, discount rate, development timeline, regulatory risks, estimated market demand and future revenue potential using an adjusted market approach. The stand-alone selling price of the R&D Services was estimated using the expected cost-plus margin approach. The Company has recognized the License portion of the transaction price of $6.0 million in prior periods upon delivery of the License. The Company will recognize the remaining transaction price of $1.5 million allocated to the R&D Services over the period of performance, using an inputs approach.

 

In June 2024, the transaction price was increased by the $3.9 million payment received in connection with the First Amendment, which did not add any additional performance obligations. As such, the Company allocated the increase in transaction price to the License and R&D Services performance obligation in the same manner as was performed at contract inception using the estimated standalone selling price. The $3.9 million increase in transaction price resulted in License and R&D Services revenue of $3.1 million and $0.2 million, respectively, during the three and six months ended June 30, 2024. During the six months ended June 30, 2024, the Company recognized $0.3 million of collaboration revenue which was included in deferred revenue as of December 31, 2023, associated with the performance of R&D Services. Any portion of a change in transaction price that is allocated to a satisfied or partially satisfied performance obligation will be recognized as revenue (or as a reduction in revenue) in the period of the transaction price change on a cumulative catch-up basis. The commercial milestones and sales-based royalties will be recognized when earned (i.e., the later of when the subsequent sales occur or the performance obligation has been satisfied). As of June 30, 2024, $1.8 million of the payments received from Dr. Reddy's was recorded in deferred revenue in the accompanying balance sheets, of which $0.9 million is estimated to be recognized within one year.

v3.24.2.u1
Subsequent Events
6 Months Ended
Jun. 30, 2024
Subsequent Events [Abstract]  
Subsequent Events

10. Subsequent events

 

The Company has evaluated subsequent events through August 12, 2024, the date at which the condensed unaudited interim financial statements were available to be issued and has determined that there are no such events to report.

v3.24.2.u1
Basis of Presentation and Significant Accounting Policies (Policies)
6 Months Ended
Jun. 30, 2024
Accounting Policies [Abstract]  
Basis of Presentation

Basis of presentation

 

The accompanying condensed unaudited condensed financial statements have been prepared in conformity with U.S. generally accepted accounting principles (“GAAP”). Any reference in these notes to applicable guidance is meant to refer to GAAP as found in the ASC and Accounting Standards Updates (“ASU”) of the FASB.

 

In the opinion of management, the accompanying unaudited interim financial statements include all normal and recurring adjustments (which consist primarily of accruals, estimates and assumptions that impact the financial statements) considered necessary to present fairly the Company’s balance sheet as of June 30, 2024, and its statements of operations, stockholders’ equity (deficit), and its cash flows for the six months ended June 30, 2024 and 2023. Operating results for the three and six months ended June 30, 2024 and 2023, are not necessarily indicative of the results that may be expected for the year ending December 31, 2024. The condensed unaudited interim financial statements, presented herein do not contain all of the required disclosures under GAAP for annual financial statements. The accompanying condensed unaudited interim financial statements should be read in conjunction with the annual audited financial statements and related notes as of and for the year ended December 31, 2023 found in the Annual Report on Form 10-K.

Use of Estimates

Use of estimates

 

The preparation of the financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and reported amounts of expenses during the reporting period. Due to the uncertainty of factors surrounding the estimates or judgments used in the preparation of the financial statements, actual results may materially vary from these estimates. Estimates and assumptions are periodically reviewed, and the effects of revisions are reflected in the financial statements in the period they are determined to be necessary.

 

Significant areas that require management’s estimates include fair value of the Company’s convertible promissory notes, the grant date fair value of stock options (Note 8), the allocation of transaction price as it relates to the Company's DRL Development Agreement, and accrued research and development expenses.

Fair Value of Financial Instruments

Fair value of financial instruments

 

Management believes that the carrying amounts of the Company’s cash equivalents, accounts payable, and accrued expenses approximate fair value due to the short-term nature of those instruments.

Collaboration Revenues

Collaboration revenues
 

The Company’s revenues have been solely generated through the DRL Development Agreement (Note 9), which falls under the scope of ASC Topic 808, Collaborative Arrangements ("ASC 808") as both parties are active participants in the arrangement that are exposed to significant risks and rewards. While this arrangement is within the scope of ASC 808, the Company analogizes to ASC 606 for some aspects of this arrangement, including delivery of a good or service (i.e. unit of account). Revenue recognized by analogizing to ASC 606 is recorded as collaboration revenue on the statements of operations. The terms of the arrangement includes payments to the Company of the following: nonrefundable, up-front license fees; regulatory and commercial milestone payments and royalties on net sales of licensed products.

 

In determining the appropriate amount of revenue to be recognized as it fulfills its obligations under each of its agreements, the Company performs the following steps: (i) identification of the promised goods or services in the contract; (ii) determination of whether the promised goods or services are performance obligations including whether they are distinct in the context of the contract; (iii) measurement of the transaction price, including the constraint on variable consideration; (iv) allocation of the transaction price to the performance obligations; and (v) recognition of revenue when (or as) the Company satisfies each performance obligation.

 

The Company's revenue arrangements may include the following:

 

Up-front License Fees: If a license is determined to be distinct from the other performance obligations identified in the arrangement, the Company recognizes revenues from nonrefundable, up-front fees allocated to the license when the license is transferred to the licensee and the licensee is able to use and benefit from the license. For licenses that are bundled with other promises, the Company utilizes judgment to assess the nature of the combined performance obligation to determine whether the combined performance obligation is satisfied over time or at a point in time and, if over time, the appropriate method of measuring progress for purposes of recognizing revenue from non-refundable, up-front fees. The Company evaluates the measure of progress each reporting period and, if necessary, adjusts the measure of performance and related revenue recognition.

 

Milestone Payments: At the inception of an agreement that includes regulatory or commercial milestone payments, the Company evaluates whether each milestone is considered probable of being achieved and estimates the amount to be included in the transaction price using the most likely amount method. If it is probable that a significant revenue reversal would not occur, the associated milestone value is included in the transaction price. Milestone payments that are not within the control of the Company or the licensee, such as regulatory approvals, are not considered probable of being achieved until those approvals are received. At each reporting period, the Company assesses the probability of achievement of each milestone under its current agreements.

 

Royalties: If the Company is entitled to receive sales-based royalties from its collaborator, including milestone payments based on the level of sales, and the license is deemed to be the predominant item to which the royalties relate, the Company recognizes revenue at the later of (i) when the related sales occur, provided the reported sales are reliably measurable, or (ii) when the performance obligation to which some or all of the royalty has been allocated has been satisfied (or partially satisfied).

 

Amounts due to the Company for satisfying the revenue recognition criteria or that are contractually due based upon the terms of the collaboration agreements are recorded as collaboration receivable in the Company’s balance sheet. Contract liabilities consist of amounts received prior to satisfying the revenue recognition criteria, which are recorded as deferred collaboration revenue in the Company’s balance sheet. See Note 9 for a full discussion of the Company’s collaboration arrangement.

Concentration of Credit Risk

Concentration of credit risk

 

Financial instruments that potentially subject the Company to significant concentrations of credit risk consist primarily of cash and cash equivalents. The Company deposits its cash with reputable financial institutions that are insured by the Federal Deposit Insurance Corporation (“FDIC”). At times, the Company’s cash balances may exceed the current insured amounts provided by the FDIC. The Company has not experienced any losses in such accounts and believes it is not exposed to significant risk on its cash and cash equivalents.

Research and Development Costs

Research and development costs

 

Research and development costs are expensed as incurred and consist primarily of funds paid to third parties for the provision of services for product candidate development, clinical and preclinical development and related supply and manufacturing costs, regulatory compliance costs, and personnel and stock-based compensation expenses. At the end of the reporting period, the Company compares payments made to third-party service providers to the estimated progress toward completion of the research or development objectives. Such estimates are subject to change as additional information becomes available. Depending on the timing of payments to the service providers and the progress that the Company estimates has been made as a result of the service provided, the Company may record a net prepaid or accrued expense relating to these costs.

 

Upfront milestone payments made to third parties who perform research and development services on the Company’s behalf are expensed as services are rendered.

In-Process Research and Development

In-process research and development

 

Research and development costs incurred in obtaining technology licenses are charged to in-process research and development expense if the technology licensed has not reached technological feasibility which includes manufacturing, clinical, intellectual property and/or regulatory success which has no alternative future use. The licenses purchased by the Company, which are further described in Note 6, require substantial completion of research and development and regulatory and marketing approval efforts in order to reach technological feasibility. As such, since inception, the purchase price of licenses acquired is classified as acquired in-process research and development expenses in the statements of operations.

Stock-based Compensation

Stock-based compensation

 

The Company measures share-based employee and nonemployee awards at their grant-date fair value and records compensation expense on a straight-line basis over the vesting period of the awards. The Company accounts for forfeitures in the period in which they occur.

 

Estimating the fair value of share-based awards requires the input of subjective assumptions, including the estimated fair value of the Company’s common stock, prior to being a publicly-traded company, and, for stock options, the expected life of the options and stock price volatility. The Company uses the Black-Scholes option pricing model to value its stock option awards. The assumptions used in estimating the fair value of share-based awards represent management’s estimates and involve inherent uncertainties and the application of management’s judgments. As a result, if factors change and management uses different assumptions, share-based compensation expense could be materially different for future awards.

 

The expected term of the stock options is estimated using the “simplified method” as the Company does not have sufficient historical information from which to develop reasonable expectations about future exercise patterns and post-vesting employment termination behavior for its stock option grants. The simplified method is the midpoint between the vesting period and the contractual term of the option. For stock price volatility, the Company uses comparable public companies as a basis for its expected volatility to calculate the fair value of option grants. The risk-free rate is based on the U.S. Treasury yield curve commensurate with the expected term of the option. The expected dividend yield is 0% because the Company has not historically paid, and does not expect, for the foreseeable future, to pay a dividend on its common stock.

Income Taxes

Income taxes

 

Income taxes are accounted for under the asset and liability method. The Company recognizes deferred tax assets and liabilities for temporary differences between the financial reporting basis and the tax basis of the Company's assets and liabilities, and the expected benefits of net operating loss and income tax credit carryforwards. The impact of changes in tax rates and laws on deferred taxes, if any, applied during the period in which temporary differences are expected to be settled, is reflected in the Company's financial statements in the period of enactment. The measurement of deferred tax assets is reduced, if necessary, if, based on weight of the evidence, it is more likely than not that some, or all, of the deferred tax assets will not be realized. As of June 30, 2024, the Company has concluded that a full valuation allowance is necessary for all of its net deferred tax assets. The Company had no amounts recorded for uncertain tax positions, interest, or penalties in the accompanying financial statements. Although there are no unrecognized income tax benefits, when applicable, the Company’s policy is to report interest and penalties related to unrecognized income tax benefits as a component of income tax expense.

Net Loss Per Share

Net loss per share

Basic net loss per share of common stock is computed by dividing net loss by the weighted-average number of shares of common stock outstanding during each period. Diluted net loss per share of common stock includes the effect, if any, from the potential exercise of securities, such as common stock warrants and stock options, which would result in the issuance of incremental shares of common stock. For diluted net loss per share, the weighted-average number of shares of common stock is the same for basic net loss per share due to the fact that when a net loss exists, potentially dilutive securities are not included in the calculation when the impact is anti-dilutive.

The following potentially dilutive securities have been excluded from the computation of diluted weighted-average shares of common stock outstanding, as they would be anti-dilutive (unaudited):

 

 

As of June 30,

 

 

 

2024

 

 

2023

 

 

Common stock warrants

 

 

2,286,223

 

 

 

2,174,737

 

 

Stock options

 

 

2,202,658

 

 

 

1,129,543

 

 

 

 

4,488,881

 

 

 

3,304,280

 

 

 

 

 

 

 

 

 

 

 

Amounts in the above table reflect the common stock equivalents.

Recently issued but not yet adopted accounting pronouncements

Recently issued but not yet adopted accounting pronouncements

 

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (ASU 2023-07), which requires disclosure of incremental segment information on an annual and interim basis. This ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024 on a retrospective basis. The Company is currently evaluating the effect of this pronouncement on its disclosures.

 

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (ASU 2023-09), which expands the disclosure required for income taxes. This ASU is effective for fiscal years beginning after December 16, 2024, with early adoption permitted. The amendment should be applied on a prospective basis while retrospective application is permitted. The company is currently evaluating the effect of this pronouncements on its disclosures.

v3.24.2.u1
Basis of Presentation and Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2024
Accounting Policies [Abstract]  
Schedule of Dilutive Securities Excluded from Computation of Diluted Weighted-Average Shares of Common Stock Outstanding

The following potentially dilutive securities have been excluded from the computation of diluted weighted-average shares of common stock outstanding, as they would be anti-dilutive (unaudited):

 

 

As of June 30,

 

 

 

2024

 

 

2023

 

 

Common stock warrants

 

 

2,286,223

 

 

 

2,174,737

 

 

Stock options

 

 

2,202,658

 

 

 

1,129,543

 

 

 

 

4,488,881

 

 

 

3,304,280

 

 

 

 

 

 

 

 

 

 

v3.24.2.u1
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2024
Fair Value Disclosures [Abstract]  
Summary of Company's Assets Measured at Fair Value on a Recurring Basis

In accordance with the fair value hierarchy described above, the following table sets forth the Company’s assets measured at fair value on a recurring basis:

 

June 30, 2024 (unaudited)

 

 

 

 

 

 

 

 

 

 

 

Note
Reference

 

Input Level

 

Fair Value

 

 

Carrying
Value

 

Assets:

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents (money market funds)

 

 

 

Level 1

 

$

36,575,089

 

 

$

36,575,089

 

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

Note
Reference

 

Input Level

 

Fair Value

 

 

Carrying
Value

 

Assets:

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents (money market funds)

 

 

 

Level 1

 

$

32,626,768

 

 

$

32,626,768

 

 

v3.24.2.u1
Prepaids and Other Current Assets (Tables)
6 Months Ended
Jun. 30, 2024
Prepaid Expense and Other Assets, Current [Abstract]  
Schedule of Prepaids and Other Current Assets

Prepaids and other current assets consist of:

 

 

(unaudited)

 

 

 

 

 

 

 

June 30,

 

 

December 31,

 

 

 

 

2024

 

 

2023

 

 

Prepaid research and development

 

$

2,767,853

 

 

$

125,000

 

 

Prepaid insurance

 

 

441,496

 

 

 

858,541

 

 

Prepaid other

 

 

101,908

 

 

 

86,016

 

 

 

$

3,311,257

 

 

$

1,069,557

 

 

 

 

 

 

 

 

 

 

 

v3.24.2.u1
Accrued Expenses (Tables)
6 Months Ended
Jun. 30, 2024
Payables and Accruals [Abstract]  
Schedule of Accrued Expenses

Accrued expenses consist of:

 

 

 

(unaudited)

 

 

 

 

 

June 30,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Accrued research and development

 

$

215,704

 

 

$

686,883

 

Accrued payroll

 

 

528,240

 

 

 

1,081,262

 

Accrued professional fees

 

 

259,309

 

 

 

481,218

 

Accrued income tax

 

 

-

 

 

 

723,852

 

 

$

1,003,253

 

 

$

2,973,215

 

 

v3.24.2.u1
Stockholders' Equity (Deficit) (Tables)
6 Months Ended
Jun. 30, 2024
Equity [Abstract]  
Schedule of Warrants Outstanding to Acquire Shares of Common Stock

As of June 30, 2024, the Company had the following warrants outstanding to acquire shares of its common stock (unaudited):

 

Warrant Type

 

Outstanding

 

 

Exercise price per share

 

 

Expiration date

Common stock warrants issued related to the IPO

 

 

1,345,825

 

 

$

7.50

 

 

December 2024

Common stock warrants issued related to the Over-Allotment option

 

 

145,000

 

 

$

7.50

 

 

December 2024

Common stock warrants issued to underwriters as compensation for IPO

 

 

201,803

 

 

$

6.25

 

 

December 2026

Common stock warrants issued to placement agent as part of the convertible promissory notes conversion

 

 

182,407

 

 

$

6.00

 

 

January 2028

Common stock warrants issued in connection with the Series A convertible preferred stock issued in 2020

 

 

92,184

 

 

$

9.15

 

 

December 2025

Common stock warrants issued as compensation for the 2023 Private Placement

 

 

319,004

 

 

$

7.58

 

 

December 2027

 

 

 

2,286,223

 

 

 

 

 

 

 

v3.24.2.u1
Stock-Based Compensation (Tables)
6 Months Ended
Jun. 30, 2024
Share-Based Payment Arrangement [Abstract]  
Summary of Stock Based Compensation in Statement of Operations The Company has recorded stock-based compensation related to its options and RSU's in the accompanying statements of operations as follows (unaudited):

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

General and administrative

 

$

373,919

 

 

$

112,291

 

 

$

641,357

 

 

$

244,505

 

Research and development

 

 

288,402

 

 

 

78,819

 

 

 

456,627

 

 

 

126,992

 

 

$

662,321

 

 

$

191,110

 

 

$

1,097,984

 

 

$

371,497

 

Summary of Stock Options Activity

The following table summarizes the activity for the periods indicated (unaudited):

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

Weighted
average

 

 

average
remaining

 

 

Aggregate

 

 

 

 

 

exercise

 

 

contractual

 

 

intrinsic

 

 

Options

 

 

price

 

 

term (years)

 

 

value

 

Outstanding at January 1, 2024

 

 

1,134,145

 

 

$

3.24

 

 

 

8.7

 

 

 

 

Granted

 

 

1,070,342

 

 

$

6.97

 

 

 

 

 

 

 

Exercised

 

 

(1,829

)

 

$

1.08

 

 

 

 

 

$

8,249

 

Outstanding at June 30, 2024

 

 

2,202,658

 

 

$

5.06

 

 

 

9.0

 

 

$

3,264,783

 

Exercisable at June 30, 2024

 

 

692,601

 

 

$

3.18

 

 

 

8.1

 

 

$

2,022,751

 

Vested and expected to vest at June 30, 2024

 

 

2,202,658

 

 

$

5.06

 

 

 

9.0

 

 

$

3,264,783

 

Summary of Estimated Black-Scholes Option-Pricing Model Using the Weighted-Average Assumptions

The grant date fair value of each option grant for the six months ended June 30, 2024 and 2023 was estimated using the Black-Scholes option-pricing model using the following weighted-average assumptions (unaudited):

 

 

Six Months Ended
June 30,

 

 

 

2024

 

 

2023

 

Risk-free interest rate

 

 

4.2

%

 

 

4.0

%

Expected term (years)

 

5.74

 

 

 

5.8

 

Expected volatility

 

 

106.20

%

 

 

89.80

%

Expected dividend yield

 

 

-

 

 

 

-

 

Summary of RSU Stock-Based Payment Awards Activity

The following table summarizes activity related to RSU stock-based payment awards (unaudited):

 

 

 

 

 

Weighted
average

 

 

Number of

 

 

grant date

 

 

Shares

 

 

fair value

 

Beginning balance at January 1, 2024

 

 

16,500

 

 

$

4.61

 

Granted and Vested

 

 

5,000

 

 

 

8.02

 

Ending balance at June 30, 2024

 

 

21,500

 

 

$

5.40

 

 

v3.24.2.u1
Organization and Description of Business - Additional Information (Detail) - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2024
Dec. 31, 2023
Organization Consolidation and Presentation of Financial Statements [Line Items]      
Accumulated deficit   $ 33,799,976 $ 25,856,383
Cash and cash equivalents   $ 36,575,089 $ 32,626,768
Net proceeds from issuance of common stock upon initial public offering, net of offering costs $ 14,250,311    
v3.24.2.u1
Basis of Presentation and Significant Accounting Policies - Additional Information (Details)
6 Months Ended
Jun. 30, 2024
Significant Accounting Policies [Line Items]  
Expected dividend yield 0.00%
v3.24.2.u1
Basis of Presentation and Significant Accounting Policies - Schedule of Dilutive Securities Excluded from Computation of Diluted Weighted-Average Shares of Common Stock Outstanding (Details) - shares
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Antidilutive Securities Excluded From Computation Of Earnings Per Share [Line Items]    
Antidilutive securities excluded from computation of earnings per share, amount 4,488,881 3,304,280
Common Stock Warrants    
Antidilutive Securities Excluded From Computation Of Earnings Per Share [Line Items]    
Antidilutive securities excluded from computation of earnings per share, amount 2,286,223 2,174,737
Stock Options    
Antidilutive Securities Excluded From Computation Of Earnings Per Share [Line Items]    
Antidilutive securities excluded from computation of earnings per share, amount 2,202,658 1,129,543
v3.24.2.u1
Fair Value Measurements - Summary Of Company's Assets Measured at Fair Value on a Recurring Basis (Details) - USD ($)
Jun. 30, 2024
Dec. 31, 2023
Assets, Fair Value Disclosure [Abstract]    
Cash and cash equivalents (money market funds), Carrying Value $ 36,575,089 $ 32,626,768
Fair Value, Recurring | Level 1    
Assets, Fair Value Disclosure [Abstract]    
Cash and cash equivalents (money market funds), Fair Value 36,575,089 32,626,768
Cash and cash equivalents (money market funds), Carrying Value $ 36,575,089 $ 32,626,768
v3.24.2.u1
Prepaids and Other Current Assets - Schedule of Prepaids and Other Current Assets (Details) - USD ($)
Jun. 30, 2024
Dec. 31, 2023
Prepaid Expense and Other Assets, Current [Abstract]    
Prepaid research and development $ 2,767,853 $ 125,000
Prepaid insurance 441,496 858,541
Prepaid other 101,908 86,016
Prepaids and other current assets $ 3,311,257 $ 1,069,557
v3.24.2.u1
Accrued Expenses - Schedule of Accrued Expenses (Details) - USD ($)
Jun. 30, 2024
Dec. 31, 2023
Payables and Accruals [Abstract]    
Accrued research and development $ 215,704 $ 686,883
Accrued payroll 528,240 1,081,262
Accrued professional fees 259,309 481,218
Accrued income tax 0 723,852
Accrued expenses $ 1,003,253 $ 2,973,215
v3.24.2.u1
Commitments and Contingencies, Including License and Sponsored Research Agreements - Additional Information (Details) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended
Jan. 01, 2025
Mar. 16, 2023
Oct. 06, 2020
Aug. 31, 2022
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
May 04, 2023
Minimum                  
Commitments And Contingencies [Line Items]                  
Percentage of royalties owed on sublicense income       10.00%          
Maximum                  
Commitments And Contingencies [Line Items]                  
Percentage of royalties owed on sublicense income       20.00%          
DRL Agreement                  
Commitments And Contingencies [Line Items]                  
Aggregate regulatory milestone payments   $ 200,000              
License agreement upfront fee   400,000              
Pre-approval regulatory milestone payments   2,900,000              
Additional payments of other development and sales milestones   $ 20,000,000              
ARScience License Agreement                  
Commitments And Contingencies [Line Items]                  
Developmental milestones       $ 5,900,000          
ARScience License Agreement | First Combination Product                  
Commitments And Contingencies [Line Items]                  
Developmental milestones       13,300,000          
ARScience License Agreement | Combination Product                  
Commitments And Contingencies [Line Items]                  
Developmental milestones       11,600,000          
ARScience License Agreement | First Mono Product                  
Commitments And Contingencies [Line Items]                  
Developmental milestones       11,800,000          
ARScience License Agreement | Mono Product                  
Commitments And Contingencies [Line Items]                  
Developmental milestones       $ 5,900,000          
Methodist License                  
Commitments And Contingencies [Line Items]                  
License termination condition description.             The Methodist License Agreement provides that in the event the Company sublicense products and services covered by the Methodist License Agreement, then royalties owed to Houston Methodist would be computed as a percentage of payments received by the Company from the sublicensee. In addition, the termination provisions provide that Houston Methodist may terminate the Methodist License Agreement, among other things, in the event that after five years the Company is not “Actively Attempting to Develop or Commercialize,” as such term is defined in the Methodist License Agreement.    
Maximum aggregate amount payable upon milestone achievement of specific development and regulatory events.     $ 400,000            
Methodist research fund                 $ 500,000
Research and development expenses           $ 100,000      
Methodist License | Scenario Forecast                  
Commitments And Contingencies [Line Items]                  
Minimum annual amount owned upon commercialization $ 100,000                
Sponsored Research Agreement                  
Commitments And Contingencies [Line Items]                  
Minimum Total Funding             $ 500,000    
Maximim Total Funding             1,000,000    
Total fund             500,000    
Research and development expenses         $ 100,000   $ 200,000 $ 100,000  
v3.24.2.u1
Stockholders' Equity (Deficit) - Schedule of Warrants Outstanding to Acquire Shares of Common Stock (Details) - Common Stock Warrants
6 Months Ended
Jun. 30, 2024
$ / shares
shares
Class of Warrant or Right [Line Items]  
Outstanding 2,286,223
Series A Convertible Preferred Stock  
Class of Warrant or Right [Line Items]  
Outstanding 92,184
Exercise price per share | $ / shares $ 9.15
Expiration date 2025-12
IPO  
Class of Warrant or Right [Line Items]  
Outstanding 1,345,825
Exercise price per share | $ / shares $ 7.5
Expiration date 2024-12
Over-Allotment  
Class of Warrant or Right [Line Items]  
Outstanding 145,000
Exercise price per share | $ / shares $ 7.5
Expiration date 2024-12
Underwriters  
Class of Warrant or Right [Line Items]  
Outstanding 201,803
Exercise price per share | $ / shares $ 6.25
Expiration date 2026-12
Placement Agent | Convertible Promissory Notes  
Class of Warrant or Right [Line Items]  
Outstanding 182,407
Exercise price per share | $ / shares $ 6
Expiration date 2028-01
2023 Private Placement  
Class of Warrant or Right [Line Items]  
Outstanding 319,004
Exercise price per share | $ / shares $ 7.58
Expiration date 2027-12
v3.24.2.u1
Stockholders' equity (deficit) - Additional Information (Details) - Private Placement
$ / shares in Units, $ in Millions
May 17, 2024
USD ($)
$ / shares
shares
Investment Company, Change in Net Assets [Line Items]  
Stock issued during period, shares | shares 603,136
Sale of stock per share | $ / shares $ 8.29
Proceeds from Issuance of Private Placement | $ $ 4.9
v3.24.2.u1
Stock-based compensation - Additional Information (Details) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Jan. 31, 2021
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
May 08, 2024
Jan. 01, 2024
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]                
Service-based stock options that generally have a contractual life       9 years   8 years 8 months 12 days    
Unrecognized compensation cost   $ 6,900,000   $ 6,900,000        
Weighted-average amortization period       2 years 4 months 24 days        
Expected dividend yield       0.00%        
Stock-based compensation expense   $ 662,321 $ 191,110 $ 1,097,984 $ 371,497      
Stock Options                
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]                
Expected dividend yield       0.00%        
Stock Options | Maximum                
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]                
Service-based stock options that generally have a contractual life       10 years        
Vesting period       4 years        
Restricted Stock Unit Awards                
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]                
Share-based compensation arrangement by share-based payment award,equity instruments other than options, grants       5,000        
2021 Equity Incentive Plan                
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]                
Percentage of increase in number of shares reserved for issuance 4.00%              
Common stock were authorized to be issued   2,571,073   2,571,073        
Shares were available for future issuance   259,117   259,117     750,000 576,213
v3.24.2.u1
Stock-based compensation - Summary of Stock Based Compensation in Statement of Operations (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]        
Stock-based compensation $ 662,321 $ 191,110 $ 1,097,984 $ 371,497
General and Administrative        
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]        
Stock-based compensation 373,919 112,291 641,357 244,505
Research and Development        
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]        
Stock-based compensation $ 288,402 $ 78,819 $ 456,627 $ 126,992
v3.24.2.u1
Stock-based compensation - Summary of Stock Options Activity (Details) - USD ($)
6 Months Ended 12 Months Ended
Jun. 30, 2024
Dec. 31, 2023
Share-Based Payment Arrangement [Abstract]    
Outstanding at January 1, 2024, Options 1,134,145  
Granted, Options 1,070,342  
Exercised, Options (1,829)  
Outstanding at June 30, 2024, Options 2,202,658 1,134,145
Exercisable at June 30, 2024, Options 692,601  
Vested and expected to vest at June 30, 2024, Options 2,202,658  
Outstanding at January 1, 2024, Weighted average exercise price $ 3.24  
Granted, Weighted average exercise price 6.97  
Exercised, Weighted average exercise price 1.08  
Outstanding at June 30, 2024, Weighted average exercise price 5.06 $ 3.24
Exercisable at June 30, 2024 Weighted average exercise price 3.18  
Vested and expected to vest at June 30, 2024, Weighted average exercise price $ 5.06  
Outstanding, Weighted average remaining contractual term (years) 9 years 8 years 8 months 12 days
Exercisable at June 30, 2024, Weighted average remaining contractual term (years) 8 years 1 month 6 days  
Vested and expected to vest at June 30, 2024, Weighted average remaining contractual term (years) 9 years  
Outstanding at January 1, 2024, Aggregate intrinsic value $ 3,264,783  
Exercised, Aggregate intrinsic value 8,249  
Outstanding at June 30, 2024, Aggregate intrinsic value 3,264,783  
Exercisable at June 30, 2024 Aggregate intrinsic value 2,022,751  
Vested and expected to vest at June 30, 2024, Aggregate intrinsic value $ 3,264,783  
v3.24.2.u1
Stock-based compensation - Summary of Estimated Black-Scholes Option-Pricing Model Using the Weighted-Average Assumptions (Details)
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Share-Based Payment Arrangement [Abstract]    
Risk-free interest rate 4.20% 4.00%
Expected term (years) 5 years 8 months 26 days 5 years 9 months 18 days
Expected volatility 106.20% 89.80%
v3.24.2.u1
Stock-based compensation - Summary of RSU Stock-Based Payment Awards Activity (Details) - Restricted Stock Units (RSUs) [Member]
6 Months Ended
Jun. 30, 2024
$ / shares
shares
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Beginning balance at January 1, 2024, Number of Shares | shares 16,500
Granted and Vested, Number of Shares | shares 5,000
Ending balance at June 30, 2024, Number of Shares | shares 21,500
Beginning balance at January 1, 2024, Weighted average grant date fair value | $ / shares $ 4.61
Granted and Vested, Weighted average grant date fair value | $ / shares 8.02
Ending balance at June 30, 2024, Weighted average grant date fair value | $ / shares $ 5.4
v3.24.2.u1
DRL Development Agreement - Additional Information (Details) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended
Jun. 30, 2024
Dec. 31, 2023
Jun. 30, 2024
Jun. 30, 2024
Jan. 31, 2024
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]          
Deferred collaboration revenue $ 856,650 $ 574,685 $ 856,650 $ 856,650  
Deferred Revenue, Current, Total 939,035 923,109 939,035 939,035  
DRL Collaboration Agreement          
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]          
Upfront nonrefundable payment receivable 7,500,000   7,500,000 7,500,000 $ 7,500,000
Transaction price allocated to performance obligation, revenue recognized       6,000,000  
Deferred collaboration revenue 1,800,000   1,800,000 1,800,000  
Deferred Revenue, Current, Total 900,000   900,000 900,000  
CollaborationRevenue       300,000  
DRL Collaboration Agreement | First Amendment          
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]          
One-time payment 3,900,000        
Royalty payments 6,000,000        
Transaction price 3,900,000        
DRL Collaboration Agreement | Maximum          
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]          
Developmental milestones   40,000,000      
Sales milestones   677,300,000      
DRL Collaboration Agreement | Treatment for ALS          
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]          
Additional Payment entitled to receive   4,200,000      
Addtional payment receivable upon dosing of the first patient   $ 4,200,000      
DRL Collaboration Agreement | R&D Services          
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]          
Transaction price allocated to performance obligation $ 1,500,000   1,500,000 1,500,000  
DRL Collaboration Agreement | R&D Services | First Amendment          
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]          
Transaction price     200,000 200,000  
DRL Collaboration Agreement | License | First Amendment          
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]          
Transaction price     $ 3,100,000 $ 3,100,000  
v3.24.2.u1
DRL Development Agreement - Additional Information (Details1)
Jun. 30, 2024
DRL Development Agreement [Member] | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2024-07-01  
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period 1 year

Coya Therapeutics (NASDAQ:COYA)
Gráfico Histórico do Ativo
De Out 2024 até Nov 2024 Click aqui para mais gráficos Coya Therapeutics.
Coya Therapeutics (NASDAQ:COYA)
Gráfico Histórico do Ativo
De Nov 2023 até Nov 2024 Click aqui para mais gráficos Coya Therapeutics.