UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON D.C. 20549
FORM 10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the Quarterly Period Ended June 30, 2024
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from _______to ________.
Commission
file number: 001-40804
PASITHEA
THERAPEUTICS CORP.
(Exact
name of Registrant as specified in its charter)
Delaware | | 85-1591963 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
1111 Lincoln Road, Suite 500 Miami Beach, Florida | | 33139 |
(Address of principal executive offices) | | (Zip Code) |
Registrant’s
telephone number, including area code: (702) 514-4174
Securities
registered pursuant to Section 12(b) of the Act:
Title of each class | | Trading Symbol(s) | | Name of each exchange on which registered |
Common Stock, par value $0.0001 per share | | KTTA | | The Nasdaq Capital Market |
Warrants, to purchase shares of Common Stock, par value $0.0001 per share | | KTTAW | | The Nasdaq Capital Market |
Indicate
by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant
to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). ☒ Yes ☐ No
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company,
or an emerging growth company. See the definitions of large accelerated filer, accelerated filer, smaller reporting company, and emerging
growth company in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer | ☐ | Accelerated Filer | ☐ |
Non-Accelerated Filer | ☒ | Smaller Reporting Company | ☒ |
| | Emerging Growth Company | ☒ |
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes ☒ No
As of August
13, 2024, there were 1,044,081 shares of the registrant’s common stock outstanding.
PASITHEA THERAPEUTICS CORP.
FORM 10-Q
For the Quarter ended June 30, 2024
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
PASITHEA THERAPEUTICS CORP.
CONDENSED CONSOLIDATED BALANCE SHEETS
| |
June 30,
2024 | | |
December 31,
2023 | |
| |
| | |
| |
ASSETS | |
| | |
| |
Current assets: | |
| | |
| |
Cash and cash equivalents | |
$ | 7,967,569 | | |
$ | 16,331,052 | |
Amount due from sale of assets | |
| - | | |
| 40,500 | |
Prepaid expenses | |
| 570,242 | | |
| 215,895 | |
Other current assets | |
| 104,654 | | |
| 104,707 | |
Total current assets | |
| 8,642,465 | | |
| 16,692,154 | |
Property and equipment, net | |
| 131,776 | | |
| 141,208 | |
Right of use asset- operating lease | |
| - | | |
| 79,271 | |
Intangibles, net | |
| 7,626,232 | | |
| 7,941,314 | |
Goodwill | |
| 1,262,911 | | |
| 1,262,911 | |
Total assets | |
$ | 17,663,384 | | |
$ | 26,116,858 | |
| |
| | | |
| | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | |
| | | |
| | |
Current liabilities: | |
| | | |
| | |
Accounts payable and accrued liabilities | |
$ | 1,394,852 | | |
$ | 2,552,360 | |
Lease liability- short term portion | |
| - | | |
| 81,680 | |
Total current liabilities | |
| 1,394,852 | | |
| 2,634,040 | |
| |
| | | |
| | |
Non-current liabilities | |
| | | |
| | |
Warrant liabilities | |
| 93,272 | | |
| 84,366 | |
Total non-current liabilities | |
| 93,272 | | |
| 84,366 | |
Total liabilities | |
| 1,488,124 | | |
| 2,718,406 | |
| |
| | | |
| | |
Stockholders’ equity: | |
| | | |
| | |
Preferred stock, par value $0.0001, 5,000,000 shares authorized; 0 issued and outstanding | |
| - | | |
| - | |
Common stock, par value $0.0001, 100,000,000 shares authorized; 1,044,081 and 1,041,582 shares issued and outstanding as of June 30, 2024 and December 31, 2023, respectively | |
| 104 | | |
| 104 | |
Additional paid-in capital | |
| 59,228,967 | | |
| 58,721,538 | |
Accumulated other comprehensive loss | |
| (8,184 | ) | |
| (4,652 | ) |
Accumulated deficit | |
| (43,045,627 | ) | |
| (35,318,538 | ) |
Total stockholders’ equity | |
| 16,175,260 | | |
| 23,398,452 | |
Total liabilities and stockholders’ equity | |
$ | 17,663,384 | | |
$ | 26,116,858 | |
See accompanying notes to the unaudited condensed
consolidated financial statements.
PASITHEA THERAPEUTICS CORP.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE LOSS
(Unaudited)
| |
For the Three Months Ended June 30, | | |
For the Six Months Ended June 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
| | |
| | |
| | |
| |
Operating expenses: | |
| | |
| | |
| | |
| |
General and administrative | |
$ | 1,587,060 | | |
$ | 1,800,536 | | |
$ | 3,878,706 | | |
$ | 3,916,802 | |
Research and development | |
| 2,357,974 | | |
| 2,028,165 | | |
| 4,107,102 | | |
| 3,124,451 | |
Loss from operations | |
| (3,945,034 | ) | |
| (3,828,701 | ) | |
| (7,985,808 | ) | |
| (7,041,253 | ) |
| |
| | | |
| | | |
| | | |
| | |
Other income (expense): | |
| | | |
| | | |
| | | |
| | |
Change in fair value of warrant liabilities | |
| (35,622 | ) | |
| 113,426 | | |
| (8,906 | ) | |
| 66,556 | |
Interest and dividends, net | |
| 114,407 | | |
| 117,191 | | |
| 267,625 | | |
| 110,803 | |
Other income (expense), net | |
| 78,785 | | |
| 230,617 | | |
| 258,719 | | |
| 177,359 | |
| |
| | | |
| | | |
| | | |
| | |
Loss before income taxes | |
| (3,866,249 | ) | |
| (3,598,084 | ) | |
| (7,727,089 | ) | |
| (6,863,894 | ) |
Provision for income taxes | |
| - | | |
| - | | |
| - | | |
| - | |
Net loss from continuing operations | |
$ | (3,866,249 | ) | |
$ | (3,598,084 | ) | |
$ | (7,727,089 | ) | |
$ | (6,863,894 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net loss from discontinued operations, net of tax | |
| - | | |
| (165,146 | ) | |
| - | | |
| (437,015 | ) |
Net loss | |
$ | (3,866,249 | ) | |
$ | (3,763,230 | ) | |
$ | (7,727,089 | ) | |
$ | (7,300,909 | ) |
| |
| | | |
| | | |
| | | |
| | |
Weighted-average common shares outstanding, basic and diluted | |
| 1,043,312 | | |
| 1,306,401 | | |
| 1,042,895 | | |
| 1,305,034 | |
Basic and diluted loss per share from continuing operations | |
$ | (3.71 | ) | |
$ | (2.75 | ) | |
$ | (7.41 | ) | |
$ | (5.26 | ) |
Basic and diluted loss per share from discontinuing operations | |
$ | - | | |
$ | (0.13 | ) | |
$ | - | | |
$ | (0.33 | ) |
| |
| | | |
| | | |
| | | |
| | |
Comprehensive loss: | |
| | | |
| | | |
| | | |
| | |
Net loss | |
$ | (3,866,249 | ) | |
$ | (3,763,230 | ) | |
$ | (7,727,089 | ) | |
$ | (7,300,909 | ) |
Foreign currency translation | |
| (2,912 | ) | |
| (317 | ) | |
| (3,532 | ) | |
| (2,800 | ) |
Comprehensive loss | |
$ | (3,869,161 | ) | |
$ | (3,763,547 | ) | |
$ | (7,730,621 | ) | |
$ | (7,303,709 | ) |
See accompanying notes to the unaudited condensed
consolidated financial statements.
PASITHEA THERAPEUTICS CORP.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES
IN STOCKHOLDERS’ EQUITY
(Unaudited)
| |
| | |
| | |
| | |
Accumulated | | |
| | |
| |
| |
| | |
| | |
Additional | | |
Other | | |
| | |
Total | |
| |
Common Stock | | |
Paid-in | | |
Comprehensive | | |
Accumulated | | |
Stockholders’ | |
| |
Shares | | |
Amount | | |
Capital | | |
Loss | | |
Deficit | | |
Equity | |
| |
| | |
| | |
| | |
| | |
| | |
| |
Balance at January 1, 2024 | |
| 1,041,582 | | |
$ | 104 | | |
$ | 58,721,538 | | |
$ | (4,652 | ) | |
$ | (35,318,538 | ) | |
$ | 23,398,452 | |
Stock-based compensation: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
-restricted stock units | |
| 1,666 | | |
| - | | |
| 48,088 | | |
| - | | |
| - | | |
| 48,088 | |
-stock options | |
| - | | |
| - | | |
| 297,602 | | |
| - | | |
| - | | |
| 297,602 | |
-warrants | |
| - | | |
| - | | |
| 787 | | |
| - | | |
| - | | |
| 787 | |
Foreign currency translation | |
| - | | |
| - | | |
| - | | |
| (620 | ) | |
| - | | |
| (620 | ) |
Net loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| (3,860,840 | ) | |
| (3,860,840 | ) |
Balance at March 31, 2024 | |
| 1,043,248 | | |
$ | 104 | | |
$ | 59,068,015 | | |
$ | (5,272 | ) | |
$ | (39,179,378 | ) | |
$ | 19,883,469 | |
Stock-based compensation: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
-restricted stock units | |
| 833 | | |
| - | | |
| 23,912 | | |
| - | | |
| - | | |
| 23,912 | |
-stock options | |
| - | | |
| - | | |
| 134,680 | | |
| - | | |
| - | | |
| 134,680 | |
-warrants | |
| - | | |
| - | | |
| 2,360 | | |
| - | | |
| - | | |
| 2,360 | |
Foreign currency translation | |
| - | | |
| - | | |
| - | | |
| (2,912 | ) | |
| - | | |
| (2,912 | ) |
Net loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| (3,866,249 | ) | |
| (3,866,249 | ) |
Balance at June 30, 2024 | |
| 1,044,081 | | |
$ | 104 | | |
$ | 59,228,967 | | |
$ | (8,184 | ) | |
$ | (43,045,627 | ) | |
$ | 16,175,260 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance at January 1, 2023 | |
| 1,301,921 | | |
$ | 130 | | |
$ | 61,855,659 | | |
$ | (661 | ) | |
$ | (19,356,880 | ) | |
$ | 42,498,248 | |
Stock-based compensation: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
-restricted stock units | |
| 4,166 | | |
| 1 | | |
| 23,649 | | |
| - | | |
| - | | |
| 23,650 | |
-stock options | |
| - | | |
| - | | |
| 153,372 | | |
| - | | |
| - | | |
| 153,372 | |
Foreign currency translation | |
| - | | |
| - | | |
| - | | |
| (2,483 | ) | |
| - | | |
| (2,483 | ) |
Net loss | |
| - | | |
| - | | |
| - | | |
| | | |
| (3,537,679 | ) | |
| (3,537,679 | ) |
Balance at March 31, 2023 | |
| 1,306,087 | | |
$ | 131 | | |
$ | 62,032,680 | | |
$ | (3,144 | ) | |
$ | (22,894,559 | ) | |
$ | 39,135,108 | |
Stock-based compensation: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
-restricted stock units | |
| 833 | | |
| 1 | | |
| 23,910 | | |
| - | | |
| - | | |
| 23,911 | |
-stock options | |
| - | | |
| - | | |
| 194,722 | | |
| - | | |
| - | | |
| 194,722 | |
Foreign currency translation | |
| - | | |
| - | | |
| - | | |
| (317 | ) | |
| - | | |
| (317 | ) |
Net loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| (3,763,230 | ) | |
| (3,763,230 | ) |
Balance at June 30, 2023 | |
| 1,306,920 | | |
$ | 132 | | |
$ | 62,251,312 | | |
$ | (3,461 | ) | |
$ | (26,657,789 | ) | |
$ | 35,590,194 | |
See accompanying notes to the unaudited condensed
consolidated financial statements.
PASITHEA THERAPEUTICS CORP.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
| |
For the Six Months Ended
June 30, | |
| |
2024 | | |
2023 | |
| |
| | |
| |
CASH FLOWS FROM OPERATING ACTIVITIES: | |
| | |
| |
Net loss from continuing operations | |
$(7,727,089 | ) | |
$(6,863,894 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: | |
| | | |
| | |
Depreciation | |
| 9,432 | | |
| 8,895 | |
Amortization expense | |
| 315,082 | | |
| 315,082 | |
Stock-based compensation | |
| 507,429 | | |
| 395,655 | |
Change in fair value of warrant liabilities | |
| 8,906 | | |
| (66,556 | ) |
Non-cash lease expense | |
| - | | |
| 1,920 | |
Gain on sale of assets | |
| - | | |
| (65,048 | ) |
Changes in operating assets and liabilities: | |
| | | |
| | |
Prepaid expenses | |
| (354,347 | ) | |
| (252,198 | ) |
Other assets | |
| 40,553 | | |
| (189,203 | ) |
Accounts payable and accrued liabilities | |
| (1,157,508 | ) | |
| 433,403 | |
Lease liabilities | |
| (2,409 | ) | |
| - | |
Net cash used in operating activities | |
| (8,359,951 | ) | |
| (6,281,944 | ) |
| |
| | | |
| | |
CASH FLOWS FROM INVESTING ACTIVITIES: | |
| | | |
| | |
Purchase of property and equipment | |
| - | | |
| (56,996 | ) |
Net cash proceeds from sale of assets | |
| - | | |
| 27,500 | |
Net cash used in investing activities | |
| - | | |
| (29,496 | ) |
| |
| | | |
| | |
CASH FLOWS FROM FINANCING ACTIVITIES: | |
| | | |
| | |
Note payable proceeds | |
| - | | |
| 392,354 | |
Principal payments on note payable | |
| - | | |
| (259,019 | ) |
Net cash provided by financing activities | |
| - | | |
| 133,335 | |
| |
| | | |
| | |
Effect of foreign currency translation on cash | |
| (3,532 | ) | |
| (2,800 | ) |
Net cash used in operating activities of discontinued operations | |
| - | | |
| (583,133 | ) |
Net cash provided by investing activities of discontinued operations | |
| - | | |
| 323,807 | |
| |
| | | |
| | |
NET CHANGE IN CASH | |
$ | (8,363,483 | ) | |
$ | (6,440,231 | ) |
Cash - Beginning of period | |
| 16,331,052 | | |
| 33,087,864 | |
Cash - End of period | |
$ | 7,967,569 | | |
$ | 26,647,633 | |
| |
| | | |
| | |
Supplemental disclosure of cash flow information: | |
| | | |
| | |
Amount due from sale of assets | |
$ | - | | |
$ | 122,500 | |
See accompanying notes to the unaudited condensed
consolidated financial statements.
PASITHEA THERAPEUTICS CORP.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30,
2024 AND 2023
NOTE 1 – NATURE OF THE ORGANIZATION AND
BUSINESS
Pasithea Therapeutics Corp. (“Pasithea”
or the “Company”) was incorporated in the State of Delaware on May 12, 2020 and completed an Initial Public Offering (the
“Initial Public Offering”) on September 17, 2021. The Company is a biotechnology company focused on the discovery, research
and development of innovative treatments for central nervous system (CNS) disorders and other diseases, including RASopathies. The Company
is leveraging its expertise in the fields of neuroscience, translational medicine, and drug development to bring life-changing therapies
to patients.
The Company’s primary operations (the “Therapeutics”
segment) are focused on developing the Company’s lead product candidate, PAS-004, a next-generation macrocyclic mitogen-activated
protein kinase, or MEK inhibitor that the Company believes may address the limitations and liabilities associated with existing drugs
targeting a similar mechanism of action. In December 2023, the U.S. Food and Drug Administration (the “FDA”) cleared our Investigational
New Drug application (the “IND”) for PAS-004 and the Company received a study may proceed letter from the FDA for the Company’s
Phase 1 multicenter, open-label, dose escalation trial of PAS-004 in patients with MAPK pathway-driven advanced tumors with a documented
RAS, NF1 or RAF mutation or patients who have failed BRAF/MEK inhibition. The Company is currently conducting the Phase 1 clinical trial
at clinical sites in the United States and plans to open additional sites in Eastern Europe in the third quarter of 2024. The Company’s
clinical development plan for PAS-004 is to begin a Phase 1 clinical trial in adult and pediatric neurofibromatosis type 1 (NF1)-associated
plexiform and/or cutaneous neurofibroma and ultimately seek FDA marketing approval in these patient populations.
Additionally, the Company has two programs that
are in the discovery stage, which the Company believes address limitations in the treatment paradigm of the indications the Company plans
to address with these programs, which are currently amyotrophic lateral sclerosis (“ALS”) for PAS-003 and schizophrenia for
PAS-001.
During the year ended December 31, 2023, the Company
discontinued providing business support services to anti-depression clinics (the “Clinics” segment) in the U.K. and in the
United States, previously conducted through partnerships with healthcare providers. During the year ended December 31, 2023, the at home
services in New York, NY as well as in the U.K were discontinued and the Company sold and disposed of the assets associated with the Clinics
operations in Los Angeles, CA. The lease associated with the related property in Los Angeles was assumed by the buyer in the transaction.
Throughout this report, the terms “our,”
“we,” “us,” and the “Company” refer to Pasithea Therapeutics Corp. and its subsidiaries, Pasithea
Therapeutics Limited (U.K.), Pasithea Therapeutics Portugal, Sociedade Unipessoal Lda, Pasithea Clinics Inc., Alpha-5 Integrin, LLC (“Alpha-5”),
and AlloMek Therapeutics, LLC (“AlloMek”). Pasithea Therapeutics Limited (U.K.), legally dissolved as of January 2, 2024 was
a private limited Company, registered in the United Kingdom (U.K.). Pasithea Therapeutics Portugal, Sociedade Unipessoal Lda is a private
limited Company registered in Portugal. Pasithea Clinics Inc. is incorporated in Delaware. Alpha-5 and AlloMek are both Delaware limited
liability companies. The operations of Pasithea Therapeutics Limited (U.K.), Pasithea Therapeutics Portugal, Sociedade Unipessoal Lda,
and Pasithea Clinics Inc. have been discontinued.
Basis of Presentation
The accompanying unaudited condensed consolidated
financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States
of America (“U.S. GAAP”).
Emerging Growth Company
The Company is an “emerging growth company,”
as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”),
and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that
are not emerging growth companies including, but not limited to, not being required to comply with the auditor attestation requirements
of Section 404 of the Sarbanes-Oxley Act of 2002, reduced disclosure obligations regarding executive compensation in its periodic reports
and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and approval
of any golden parachute payments not previously approved. Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies
from being required to comply with new or revised financial accounting standards until private companies are required to comply with the
new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period
and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company
has elected not to opt out of such extended transition period.
Liquidity and Capital Resources
As of June 30, 2024, the Company had approximately
$8.0 million of cash and cash equivalents and working capital of approximately $7.2 million. The Company’s major sources of
cash have been comprised of proceeds from various private offerings, the Initial Public Offering and the exercise of warrants. The
Company is dependent on obtaining additional working capital funding from the sale of equity and/or debt securities in order to continue
to execute its development plans and continue operations. Based on the foregoing, management believes that the Company will not
have sufficient working capital to meet its needs through twelve months from the date of these financial statements if additional funding
cannot be obtained.
Going Concern Uncertainty
The accompanying unaudited condensed consolidated
financial statements have been prepared as if the Company will continue as a going concern. The Company has incurred significant operating
losses and negative cash flows from operations since inception. On June 30, 2024, the Company had cash and cash equivalents of approximately
$8.0 million and an accumulated deficit of approximately $43.0 million. The Company has incurred recurring losses, has experienced
recurring negative operating cash flows, and requires significant cash resources to execute its business plans. Historically, the Company’s
major sources of cash have been comprised of proceeds from various public and private offerings of its capital stock. The Company is dependent
on obtaining additional working capital funding from the sale of equity and/or debt securities in order to continue to execute its development
plans and continue operations. Without additional funding, there is substantial doubt about the Company’s ability to continue as
a going concern through twelve months from the date of these financial statements.
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
Principles of Consolidation
The Company evaluates the need to consolidate
affiliates based on standards set forth in Accounting Standards Codification (“ASC”) 810, “Consolidation,” (“ASC
810”). The condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries, Alpha-5,
AlloMek, Pasithea Therapeutics Limited (U.K.) (was legally dissolved as of January 2, 2024) and Pasithea Clinics Inc. All significant
intercompany transactions and balances have been eliminated in consolidation.
These condensed consolidated financial statements
are presented in U.S. Dollars.
Use of Estimates
The preparation of financial statements in conformity
with U.S. GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of the financial statement and the reported amounts of revenues
and expenses during the reporting period.
Making estimates requires management to exercise
significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances
that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near
term due to one or more future confirming events. Management regularly makes estimates related to the fair value of warrant liabilities;
the recoverability of long-lived assets; the fair values and useful lives of intangible assets acquired in business combinations; the
potential impairment of goodwill; and income taxes. The Company bases its estimates on historical experience and on various assumptions
that are believed to be reasonable, the results of which form the basis for the amounts recorded in the consolidated financial statements.
As appropriate, the Company obtains reports from third-party valuation experts to inform and support estimates related to fair value measurements.
Research and Development
Research and development costs are charged to
operations when incurred and are included in operating expense, except for goodwill related to intellectual property and patents.
Our research and development costs consist principally of compensation of employees and consultants that perform the Company’s research
and development activities, payments to third parties for preclinical, clinical and regulatory activities, costs to acquire drug supply
and drug product from contract development and manufacturing organizations and third-party contractors relating to chemistry, manufacturing
and controls (“CMC”) efforts, , and research and development costs related to our discovery programs. Depending upon the timing
of payments to the service providers, the Company recognizes prepaid expenses or accrued expenses related to these costs. These accrued
or prepaid expenses are based on management’s estimates of the work performed under service agreements, milestones achieved and
experience with similar contracts. The Company monitors each of these factors and adjusts estimates accordingly.
General and Administrative
Our general and administrative expenses primarily
consist of personnel and related costs, including stock-based compensation, legal fees relating to both intellectual property and corporate
matters, accounting and audit related costs, insurance, corporate communications and public company expenses, information technology,
office and facility rents and related expenses, including depreciation, amortization and maintenance, and fees for consulting, business
development and other professional services.
Grants
In
connection with the acquisition of Alpha-5, the Company legally assumed rights under a grant agreement with FightMND, which was entered
into by Alpha-5 on September 23, 2021. FightMND supports pre-clinical research, development and assessment of therapeutics for motor neuron
disease, including ALS. Under the grant agreement, the Company is entitled to reimbursements for costs incurred for research related to
its monoclonal antibody targeting a5b1
integrin as a potential treatment for ALS. There was no grant income recognized for the six months ended June 30, 2024 and 2023.
Cash and Cash Equivalents
The Company considers all short-term investments with an original maturity
of three months or less when purchased to be cash equivalents, classified as trading securities. The Company had cash equivalents of $7.1
million and $13.4 million as of June 30, 2024 and December 31, 2023, respectively.
Property and Equipment and Depreciation
Property and equipment is recorded at cost, net
of depreciation. Depreciation is computed using straight-line and accelerated methods over the estimated useful lives of the related assets
which range from three to ten years. Expenditures that enhance the useful lives of the assets are capitalized and depreciated. Maintenance
and repairs are expensed as incurred. When properties are retired or otherwise disposed of, related costs and related accumulated depreciation
are removed from the accounts. Leasehold improvements are amortized over the shorter of the estimated useful life of those leasehold improvements
and the remaining lease term.
Warrant Liability
The Company accounts for the publicly traded warrants
issued in its Initial Public Offering (the “Public Warrants”) and the warrants issued as compensation to the underwriters
in its Initial Public Offering (the “Representative Warrants” and together with the Public Warrants, the “IPO Warrants”)
in accordance with the guidance contained in ASC 815, “Derivatives and Hedging,” under which the IPO Warrants do not meet
the criteria for equity treatment and must be recorded as derivative liabilities. Accordingly, the Company classifies the IPO Warrants
as liabilities at their fair value and adjusts the IPO Warrants to fair value at each reporting period. This liability is subject to re-measurement
at each balance sheet date until the IPO Warrants are exercised or expire, and any change in fair value is recognized in the Company’s
condensed consolidated statement of operations and comprehensive loss. The fair value of the IPO Warrants was initially measured using
a Black Scholes pricing model. Currently, the fair value of the Public Warrants is measured using quoted market prices, and the fair value
of the Representative Warrants is based on an estimate of the relative fair value to the Public Warrants, accounting for a small difference
in the exercise price.
Concentration of Credit Risk
Financial instruments that potentially subject
the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed the Federal
Depository Insurance Coverage of $250,000. As of June 30, 2024, the Company has not experienced losses on this account and management
believes the Company is not exposed to significant risks on such account.
Fair Value of Financial Instruments
With the exception of liabilities related to the
IPO Warrants, described in the table below, the fair value of the Company’s assets and liabilities, which qualify as financial instruments
under ASC 820, “Fair Value Measurements and Disclosures,” approximates the carrying amounts represented in the accompanying
balance sheet, primarily due to their short-term nature.
Fair Value Measurements
Fair
value is defined as the price that would be received for sale of an asset or paid for transfer of a liability, in an orderly transaction
between market participants at the measurement date. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs
used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets
or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). These tiers include:
|
● |
Level
1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets; |
|
● |
Level
2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted
prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active;
and |
|
● |
Level
3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions,
such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. |
The following table presents information about
the Company’s assets and liabilities that are measured at fair value on a recurring basis and indicates the fair value hierarchy
of the valuation inputs the Company utilized to determine such fair value:
| |
Fair value measurements at reporting date using: | |
| |
Fair value | | |
Quoted prices in active markets for identical liabilities (Level 1) | | |
Significant other observable inputs (Level 2) | | |
Significant unobservable inputs (Level 3) | |
Assets: | |
| | |
| | |
| | |
| |
Cash equivalents, June 30, 2024 | |
$ | 7,187,485 | | |
$ | 7,187,485 | | |
$ | - | | |
$ | - | |
| |
| | | |
| | | |
| | | |
| | |
Assets: | |
| | | |
| | | |
| | | |
| | |
Cash equivalents, December 31, 2023 | |
$ | 13,419,860 | | |
$ | 13,419,860 | | |
$ | - | | |
$ | - | |
| |
| | | |
| | | |
| | | |
| | |
Liabilities: | |
| | | |
| | | |
| | | |
| | |
Public warrant liabilities, June 30, 2024 | |
$ | 87,560 | | |
$ | 87,560 | | |
$ | - | | |
$ | - | |
Representative warrant liabilities, June 30, 2024 | |
$ | 5,712 | | |
$ | - | | |
$ | - | | |
$ | 5,712 | |
| |
| | | |
| | | |
| | | |
| | |
Liabilities: | |
| | | |
| | | |
| | | |
| | |
Public warrant liabilities, December 31, 2023 | |
$ | 79,200 | | |
$ | 79,200 | | |
$ | - | | |
$ | - | |
Representative warrant liabilities, December 31, 2023 | |
$ | 5,166 | | |
$ | - | | |
$ | - | | |
$ | 5,166 | |
The following tables present a reconciliation
of the Level 3 Representative Warrants liabilities:
| |
Three months ended
June 30, | |
| |
2024 | | |
2023 | |
Representative warrant liabilities, April 1 | |
$ | 3,530 | | |
$ | 8,611 | |
Issuances | |
| - | | |
| - | |
Exercises | |
| - | | |
| - | |
Change in fair value | |
| 2,182 | | |
| (4,076 | ) |
Representative warrant liabilities, June 30 | |
$ | 5,712 | | |
$ | 4,535 | |
| |
Six months ended
June 30, | |
| |
2024 | | |
2023 | |
Representative warrant liabilities, January 1 | |
$ | 5,166 | | |
$ | 8,611 | |
Issuances | |
| - | | |
| - | |
Exercises | |
| - | | |
| - | |
Change in fair value | |
| 546 | | |
| (4,076 | ) |
Representative warrant liabilities, June 30 | |
$ | 5,712 | | |
$ | 4,535 | |
The change in fair value of the Representative
Warrants liabilities is recorded in change in fair value of warrant liabilities on the condensed consolidated statement of operations
and comprehensive loss.
The fair value of the cash equivalents is based
on the fair value of marketable securities invested in U.S. government money market funds.
The fair value of the liability associated with
the Public Warrants as of June 30, 2024 was based on the quoted closing price on The Nasdaq Capital Market and is classified as Level
1. The fair value of the liability associated with the Representative Warrants as of June 30, 2024 was based on an estimate of the relative
fair value to the Public Warrants, accounting for a small difference in the exercise price, and is classified as Level 3.
In some circumstances, the inputs used to measure
fair value might be categorized within different levels of the fair value hierarchy. In those instances, the fair value measurement is
categorized in its entirety in the fair value hierarchy based on the lowest level input that is significant to the fair value measurement.
Net Loss Per Share
Net loss per share is computed by dividing net
loss by the weighted average number of common shares outstanding during the reporting period. Diluted earnings per share is computed similarly
to the basic earnings per share, except the weighted average number of common shares outstanding are increased to include additional shares
from the assumed exercise of share options, if dilutive. The following outstanding shares issuable upon exercise of stock options and
warrants and vesting of restricted stock units were excluded from the computation of diluted net loss per share for the periods presented
because including them would have had an anti-dilutive effect:
| |
Six Months Ended June 30, | |
| |
2024 | | |
2023 | |
Stock options | |
| 198,079 | | |
| 99,000 | |
Warrants | |
| 769,300 | | |
| 767,800 | |
Restricted stock units | |
| 1,669 | | |
| 5,000 | |
Foreign Currency Translations
The Company’s functional and reporting currency
is the U.S. dollar. All transactions initiated in other currencies are translated into U.S. dollars using the exchange rate prevailing
on the date of transaction. Monetary assets and liabilities denominated in foreign currencies are translated into the U.S. dollar at the
rate of exchange in effect at the balance sheet date. Unrealized exchange gains and losses arising from such transactions are deferred
until realization and are included as a separate component of stockholders’ equity (deficit) as a component of comprehensive income
or loss. Upon realization, the amount deferred is recognized in income in the period when it is realized.
Translation of Foreign Operations
The financial results and position of foreign
operations whose functional currency is different from the Company’s presentation currency are translated as follows:
|
● |
assets and liabilities are translated at period-end exchange rates prevailing at that reporting date; |
|
● |
equity is translated at historical exchange rates; and |
|
● |
income and expenses are translated at average exchange rates for the period. |
Exchange differences arising from translation
of foreign operations are transferred directly to the Company’s accumulated other comprehensive loss in the condensed consolidated
financial statements. Transaction gains and losses arising from exchange rate fluctuation on transactions denominated in a currency other
than the functional currency are included in the condensed consolidated statements of operations and comprehensive loss.
The relevant translation rates are as follows:
| |
As of June 30, 2024 | | |
As of December 31, 2023 | |
Closing rate, British Pound (GBP) to $USD at period end | |
| 1.2642 | | |
| 1.2747 | |
Average rate, GBP to $USD for the period ended | |
| 1.2649 | | |
| 1.2434 | |
Closing rate, Euro (EUR) to $USD at period end | |
| 0.9330 | | |
| 0.9052 | |
Average rate, EUR to $USD for the period ended | |
| 0.9252 | | |
| 0.9251 | |
Comprehensive Income (Loss)
ASC 220, “Comprehensive Income,” establishes
standards for reporting and display of comprehensive income (loss) and its components in a full set of general-purpose financial statements.
As of June 30, 2024 and December 31, 2023, the Company had no material items of other comprehensive income (loss) except for the foreign
currency translation adjustment.
Impairment of Long-Lived Assets and Goodwill
Long-lived and amortizable intangible assets are
assessed annually for impairment or sooner should impairment indicators exist. Significant events or changes in business circumstances
indicate that the carrying value of the assets may not be recoverable. Such circumstances may include a significant decrease in the market
price of an asset, a significant adverse change in the manner in which the asset is being used or in its physical condition or a history
of operating or cash flow losses associated with the use of an asset. An impairment loss is recognized when the carrying amount of an
asset exceeds the anticipated future undiscounted cash flows expected to result from the use of the asset and its eventual disposition.
The amount of the impairment loss is the excess of the asset’s carrying value over its fair value. There were no charges related
to impairments of long-lived assets for all periods presented.
Goodwill is assessed for impairment annually during
the fourth quarter, or more frequently if impairment indicators exist. Impairment exists when the carrying amount of goodwill exceeds
its implied fair value. The Company may elect to assess goodwill for impairment using a qualitative or a quantitative approach, to determine
whether it is more likely than not that the fair value of goodwill is greater than its carrying value. There were no charges related to
goodwill impairment for all periods presented.
Leases
The Company’s has leases related to office
space. The Company determines whether a contract is or contains a lease at the time of the contract’s inception based on the presence
of identified assets and the Company’s right to obtain substantially all the economic benefit from or to direct the use of such
assets. When the Company determines a lease exists, it records a right-of-use (“ROU”) asset and corresponding lease liability
on its balance sheet. ROU assets represent the Company’s right to use an underlying asset for the lease term. Lease liabilities
represent the Company’s obligation to make lease payments arising from the lease. ROU assets are recognized at the lease commencement
date at the present value of the remaining future lease payments the Company is obligated for under the terms of the lease. Lease liabilities
are recognized concurrent with the recognition of the ROU asset and represent the present value of lease payments to be made under the
lease. These ROU assets and liabilities are adjusted for any prepayments, lease incentives received, and initial direct costs incurred.
As the discount rate implicit in the lease is not readily determinable in most of the Company’s leases, the Company uses its incremental
borrowing rate based on the information available at the lease commencement date in determining the present value of lease payments. If
the Company’s lease terms include an option to extend the lease for a set period, the Company evaluates the renewal option and should
it be reasonably certain that the Company will exercise that option, adjusts the ROU asset and liability accordingly.
Stock-Based Compensation
The Company accounts for its stock-based compensation
awards to employees and members of its Board of Directors (the “Board”) in accordance with ASC Topic 718, Compensation—Stock
Compensation (“ASC 718”). ASC 718 requires all stock-based payments to employees and Board members, including grants of employee
stock options, to be recognized in the statements of operations by measuring the fair value of the award on the date of grant and recognizing
this fair value as stock-based compensation using a straight-line method over the requisite service period, generally the vesting period.
Recent Accounting Pronouncements
Management does not believe that any recently
issued, but not yet effective, accounting pronouncements, if currently adopted, would have a material effect on the Company’s condensed
consolidated financial statements.
NOTE 3 – PROPERTY AND EQUIPMENT, NET
Property and equipment, net consists of the following:
| |
As of June 30, 2024 | | |
As of December 31, 2023 | |
Leasehold improvements | |
$ | 3,193 | | |
$ | 3,193 | |
Laboratory equipment | |
| 155,363 | | |
| 155,363 | |
Office equipment | |
| 6,140 | | |
| 6,140 | |
Property and equipment, gross | |
| 164,696 | | |
| 164,696 | |
Less: accumulated depreciation | |
| (32,920 | ) | |
| (23,488 | ) |
Property and equipment, net | |
$ | 131,776 | | |
$ | 141,208 | |
NOTE 4 – LEASES
Laboratory Lease – South San Francisco,
California
In August 2022, the Company, as a lessee, entered
into an amended sublease agreement to sublease laboratory and office space in South San Francisco, California. The lease commenced on
August 15, 2022. The term of this sublease is for a period of thirty-nine and one-fourth (39.25) months commencing on the effective date,
until May 15, 2024. The lease had a gross monthly rent of $15,700 per month to December 31, 2022. Starting January 1, 2023, the monthly
rent increased by 3% annually, to $16,171 per month in 2023. Starting January 1, 2024, the monthly rent increased to $16,656. The Company
had no remaining lease payments as of June 30, 2024.
This lease was accounted for as an operating lease
under ASC 842, Leases, which resulted in the recognition of a right of use asset (“ROU asset”) and liability of approximately
$332,000 at inception. The ROU asset is recorded as a component of non-current assets and the liability a component of current and
non-current liabilities on the Company’s consolidated balance sheets. The Company discounted the future lease payments of this lease
using the prevailing collateralized lending rate which would be extended to the Company based on its credit profile relative to the period
of inception, and the duration of the lease from inception. The interest rate used in calculating the fair value listed above was 7.8%.
As of June 30, 2024 and December 31, 2023, the
Company recognized total ROU assets and lease liabilities as follows:
| |
As of June 30, 2024 | | |
As of December 31, 2023 | |
Non-current leases - right of use assets | |
$ | — | | |
$ | 79,271 | |
Current liabilities - operating lease liabilities | |
$ | — | | |
$ | 81,680 | |
Non-current liabilities - operating lease liabilities | |
$ | — | | |
$ | — | |
| |
| | | |
| | |
Operating lease expense | |
$ | 122,103 | | |
$ | 243,230 | |
Cash paid for amounts included in the measurement of operating lease liabilities | |
$ | — | | |
$ | — | |
NOTE 5 – INTANGIBLE ASSETS
Intangible assets, net consists of the following:
| |
June 30, 2024 | | |
December 31, 2023 | |
| |
Gross Carrying Amount | | |
Accumulated Amortization | | |
Net | | |
Gross Carrying Amount | | |
Accumulated Amortization | | |
Net | |
In-process research and development | |
$ | 2,900,000 | | |
$ | — | | |
$ | 2,900,000 | | |
$ | 2,900,000 | | |
$ | — | | |
$ | 2,900,000 | |
Patents and intellectual property | |
| 5,671,478 | | |
| (945,246 | ) | |
| 4,726,232 | | |
| 5,671,478 | | |
| (630,164 | ) | |
| 5,041,314 | |
Intangible assets, net | |
$ | 8,571,478 | | |
$ | (945,246 | ) | |
$ | 7,626,232 | | |
$ | 8,571,478 | | |
$ | (630,164 | ) | |
$ | 7,941,314 | |
As of June 30, 2024, future expected amortization expense of Intangible
assets was as follows:
2024 (remaining) | |
$ | 315,082 | |
2025 | |
| 630,164 | |
2026 | |
| 630,164 | |
2027 | |
| 630,164 | |
2028 | |
| 630,164 | |
Thereafter | |
| 1,890,494 | |
Remaining future amortization expense | |
$ | 4,726,232 | |
There were no changes to goodwill for the six
months ended June 30, 2024.
NOTE
6 – STOCKHOLDERS’ EQUITY
The
Company is authorized to issue an aggregate of 105,000,000 shares. The authorized capital stock is divided into: (i) 100,000,000 shares
of Common Stock having a par value of $0.0001 per share and (ii) 5,000,000 shares of preferred stock having a par value of $0.0001 per
share.
Common
Stock
The Company had 1,044,081 and 1,041,582 shares of its Common Stock
issued and outstanding at June 30, 2024 and December 31,2023, respectively.
Each
holder of Common Stock is entitled to one vote for each share of Common Stock held on all matters submitted to a vote of the
stockholders. Our Second Amended and Restated Certificate of Incorporation and Second Amended and Restated Bylaws do not provide for
cumulative voting rights.
In
addition, the holders of our Common Stock will be entitled to receive ratably such dividends, if any, as may be declared by the Board
out of legally available funds; however, the current policy of our Board is to retain earnings, if any, for operations and growth. Upon
liquidation, dissolution or winding-up, the holders of our Common Stock will be entitled to share ratably in all assets that are legally
available for distribution.
Holders
of our Common Stock have no preemptive, conversion or subscription rights, and there are no redemption or sinking fund provisions applicable
to the Common Stock. The rights, preferences and privileges of the holders of Common Stock are subject to, and may be adversely affected
by, the rights of the holders of shares of any series of our preferred stock that we may designate and issue in the future.
Effective
January 2, 2024, the Company amended its Second Amended and Restated Certificate of Incorporation to effect a one-for-twenty (1:20) reverse
stock split of our outstanding shares of Common Stock. No fractional shares were issued as a result of the reverse stock split. Any fractional
shares resulting from the reverse stock split were paid in cash. The reverse stock split did not otherwise affect any of the rights currently
accruing to holders of our Common Stock.
2023
Stock Incentive Plan
The
Board and stockholders have adopted and approved the Company’s 2023 Stock Incentive Plan (the “2023 Plan”) which took
effect on December 19, 2023. The 2023 Plan allows for the issuance of securities, including stock options, restricted stock, and restricted
stock units (“RSUs”) to employees, Board members and consultants. The initial number of shares of Common Stock available
for issuance under the 2023 Plan was 125,000 shares plus 28,389 unused shares reserved under the Company’s 2021 Stock Incentive
Plan, which will, on January 1 of each calendar year, beginning on January 1, 2024 and ending on and including January 1, 2033, unless
the Board decides otherwise, automatically increase to equal to the lessor of (A) three percent (3%) of the number of shares of Common
Stock outstanding on the final day of the immediately preceding calendar year or (B) such smaller number of Shares as is determined by
the Board.
On
January 1, 2024, the number of shares of Common Stock available for issuance under the 2023 Plan automatically increased by 31,254 shares.
As of June 30, 2024, a total of 184,643 shares of Common Stock were available under the 2023 Plan, of which 104,433 shares were issued
and outstanding and 80,210 shares were available for potential issuances.
Common
Stock Issuances for the Three and Six Months Ended June 30, 2024
During the three and six months ended June 30, 2024, the Company issued
833 and 2,499 shares of Common Stock, respectively, due to the vesting of restricted stock units (“RSUs”) and recognized approximately
$24,000 and $72,000 of stock-based compensation expense, respectively, related to its outstanding RSUs. Stock-based compensation expense
related to the Company’s RSUs is recognized within general and administrative expense on the condensed consolidated statements of
operations and comprehensive loss.
As
of June 30, 2024, the remaining unamortized RSU stock-based compensation expense was approximately $45,000 with remaining six months of amortization.
Common
Stock Issuances for the Three and Six Months Ended June 30, 2023
During the three and six months ended June 30, 2023, the Company issued
833 and 4,999 shares of Common Stock, respectively, due to the vesting of RSUs, and recognized approximately $24,000 and $48,000, respectively,
of stock-based compensation expense related to its outstanding RSUs. Stock-based compensation expense related to the Company’s RSUs
is recognized within general and administrative expense in the condensed consolidated statements of operations and comprehensive loss.
As
of June 30, 2023, remaining unamortized RSU stock-based compensation expense was approximately $142,000 with remaining 18 months of
amortization.
The
Company did not grant any RSUs or restricted stock during the three and six months ended June 30, 2023.
NOTE
7 – STOCK OPTIONS
Stock
Options Issued, Vested and Cancelled
During the three months ended June
30, 2024, the Company did not issue any stock options. During the three months ended June 30, 2024, stock options to purchase an
aggregate of 4,771 shares of Common Stock, subject to time-based milestone vesting conditions, vested.
During
the six months ended June 30, 2024, the Company issued stock options under the 2023 Plan to employees, to purchase an aggregate of 104,433
shares of Common Stock with a strike price equal to $8.13 per share and a term of ten years. Of the stock options granted, stock options
to purchase an aggregate of 37,433 shares of Common Stock were fully vested at issuance and the remaining stock options are subject to
time-based vesting over a term ranging between one to three years. These stock options had a total fair value of approximately $657,000,
as calculated using the Black-Scholes pricing model with the following assumptions: volatility of 88.41%, discount rate of 4.20%, expected
term of 6.5 years, and an exercise price of $8.13.
During
the six months ended June 30, 2024, stock options to purchase an aggregate of 47,538 shares of Common Stock, subject to time-based milestone
vesting conditions, vested.
Stock-Based
Compensation
For
the three months ended June 30, 2024 and 2023, total stock-based compensation expense related to the Company’s stock options was
approximately $135,000 and $195,000, respectively. For the three months ended June 30, 2024, the Company recognized approximately $107,000
of stock-based compensation related to its stock options within general and administrative expense, and approximately $28,000 within
research and development expense on the condensed consolidated
statements of operations and comprehensive loss. For the three months ended June 30, 2023, all
stock-based compensation expense was recorded within general and administrative expense on the condensed consolidated statements
of operations and comprehensive loss.
For
the six months ended June 30, 2024 and 2023, total stock-based compensation expense related to the Company’s stock options was
approximately $432,000 and approximately $348,000, respectively. For the six months ended June 30, 2024, the Company recognized approximately
$290,000 of stock-based compensation related to its options within general and administrative expense, and approximately $142,000 within
research and development expense. For the six months ended June 30, 2023, all stock-based compensation expense was recorded within general and administrative expense.
The
following table summarizes the activity related to the Company’s stock options for the six months ended June 30, 2024:
| | Number of Options | | | Weighted average exercise price per share | | | Weighted average remaining contractual term (years) | | | Aggregate intrinsic value (in thousands) | |
Outstanding, January 1, 2024 | | | 99,000 | | | $ | 32.38 | | | | 8.55 | | | $ | - | |
Granted | | | 104,433 | | | | 8.13 | | | | 9.67 | | | | - | |
Expired/Cancelled | | | (5,354 | ) | | | 9.82 | | | | - | | | | - | |
Exercised | | | - | | | | - | | | | - | | | | - | |
Outstanding, June 30, 2024 | | | 198,079 | | | $ | 20.21 | | | | 8.89 | | | | - | |
Exercisable, June 30, 2024 | | | 103,038 | | | $ | 28.47 | | | | 8.57 | | | $ | - | |
As
of June 30, 2024, the remaining unamortized stock-based compensation expense related to
the stock options was approximately $610,000 with remaining 31 months of amortization.
NOTE
8 – WARRANTS
As
of June 30, 2024, the fair value of the Public Warrants was approximately $0.398 per Public
Warrant based on the closing price of the warrants on The Nasdaq Capital Market. The fair value of the Representative Warrants was approximately
$0.414 per Representative Warrant, which was based on the relative fair value to the Public Warrants.
The
following table summarizes the Company’s outstanding warrants:
Exercise Price | | | Number of Warrants | | | Weighted-average remaining contractual term (years) | | | Weighted-average exercise price | |
$ | 8.13 | | | | 1,500 | | | | 9.67 | | | | | |
$ | 37.60 | | | | 100,000 | | | | 3.13 | | | | | |
$ | 70.00 | | | | 434,000 | | | | 2.40 | | | | | |
$ | 120.00 | | | | 13,800 | | | | 2.21 | | | | | |
$ | 125.00 | | | | 220,000 | | | | 2.21 | | | | | |
| | | | | 769,300 | | | | 2.45 | | | $ | 82.29 | |
During the three months ended June 30, 2024, the Company did not issue
any warrants.
During the six months ended June 30, 2024, the Company issued warrants
to purchase an aggregate of 1,500 shares of Common Stock in exchange for consulting services. The warrants were issued on March 1, 2024
and become exercisable in twelve equal monthly instalments commencing on April 1, 2024 at $8.13 per share. The warrants expire ten years
from the date of issuance.
For the three months ended June
30, 2024 and 2023, total stock-based compensation expense related to the Company’s warrants was approximately $2,360 and $0, respectively,
and is recognized within general and administrative expense on the condensed consolidated statements of operations and comprehensive
loss.
For the six months ended June
30, 2024 and 2023, total stock-based compensation expense related to the Company’s warrants was approximately $3,147 and $0, respectively,
and is recognized within general and administrative expense on the condensed consolidated statements of operations and comprehensive
loss.
No
warrants were expired/cancelled or exercised during the six months ended June 30, 2024.
NOTE
9 – COMMITMENTS AND CONTINGENCIES
Legal
and Regulatory Environment
The
healthcare industry is subject to numerous laws and regulations of federal, state and local governments. These laws and regulations include,
but are not limited to, matters such as licensure, accreditation, government healthcare program participation requirement, reimbursement
for patient services and Medicare and Medicaid fraud and abuse. Government activity has increased with respect to investigations and
allegations concerning possible violations of fraud and abuse statutes and regulations by healthcare providers.
Violations
of these laws and regulations could result in expulsion from government healthcare programs, together with the imposition of significant
fines and penalties, as well as significant repayments for patient services previously billed. Management believes that the Company is
in compliance with fraud and abuse regulations, as well as other applicable government laws and regulations. While no material regulatory
inquiries have been made, compliance with such laws and regulations can be subject to future government review and interpretation, as
well as regulatory actions unknown or unasserted at this time.
NOTE
10 – DISCONTINUED OPERATIONS
During the year ended December 31, 2023, the Company sold and disposed
of our assets associated with the Clinics operations in Los Angeles, CA and disposed of our services in the U.K. The lease associated
with the related property in Los Angeles was assumed by the buyer in the transaction.
As
of June 30, 2024 and December 31, 2023, the carrying amounts of the classes of assets and liabilities related to the discontinued operations
of the Clinics operations were $0.
The
results of operations from discontinued operations for the three and six months ended June
30, 2024 and 2023, have been reflected in the condensed consolidated statements of operations and consist of the following:
| |
Three Months Ended
June 30, | | |
Six Months Ended
June 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Revenues | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | - | |
Cost of services | |
| - | | |
| - | | |
| - | | |
| - | |
Gross margin | |
| - | | |
| - | | |
| - | | |
| - | |
| |
| | | |
| | | |
| | | |
| | |
General and administrative | |
| - | | |
| 165,146 | | |
| - | | |
| 502,063 | |
Loss from discontinued operations | |
| - | | |
| (165,146 | ) | |
| - | | |
| (502,063 | ) |
Gain on sale of assets | |
| - | | |
| - | | |
| - | | |
| 65,048 | |
Loss from discontinued operations, before income tax | |
| - | | |
| (165,146 | ) | |
| - | | |
| (437,015 | ) |
Income tax expense | |
| - | | |
| - | | |
| - | | |
| - | |
Net loss from discontinued operations, net of tax | |
$ | - | | |
$ | (165,146 | ) | |
$ | - | | |
$ | (437,015 | ) |
| |
| | | |
| | | |
| | | |
| | |
Weighted-average common shares outstanding, basic and diluted | |
| 1,043,312 | | |
| 1,306,401 | | |
| 1,042,895 | | |
| 1,305,034 | |
Basic and diluted loss per share from discontinued operations | |
$ | - | | |
$ | (0.13 | ) | |
$ | - | | |
$ | (0.38 | ) |
In
accordance with U.S. GAAP, only expenses specifically identifiable and related to a business to be disposed may be allocated to discontinued
operations. As such, the general and administrative expenses recorded in discontinued operations include corporate costs incurred directly
in support of the Clinics business.
NOTE
11 – RELATED PARTY TRANSACTIONS
PsychoGenics,
Inc.
In April 2023 we entered into a contract with PsychoGenics, Inc.
(“PsychoGenics”) for the conduct of one of our preclinical studies. PsychoGenics is a contract manufacturing organization
with extensive preclinical experience in CNS and orphan disorders. Pursuant to the contract, we made aggregate payments to PsychoGenics
totalling approximately $0.3 million over the term of the contract. The contract was completed in September 2023.
Dr. Emer
Leahy, a member of our Board, is the current Chief Executive Officer and a less than 5% owner of PsychoGenics.
Consulting
Agreement With Prof. Lawrence Steinman
The
Steinman Consulting Agreement memorializes the compensation arrangements pursuant to which Prof. Steinman has been compensated for his
services to our Company, as previously disclosed in our public filings. Pursuant to the Steinman Consulting Agreement, Prof. Steinman
provides a variety of consulting and advisory services relating principally to the clinical and commercial development of our product
candidates, including our research and development strategy through all phases of discovery and preclinical development, identifying
potential partners for our pre-clinical assets, and business development efforts related to our pre-clinical assets, among other things.
Pursuant to the Steinman Consulting Agreement, Prof. Steinman receives $25,000 per quarter for his services.
NOTE
12 – SUBSEQUENT EVENTS
The
Company has evaluated events and transactions subsequent to June 30, 2024 through the date these condensed consolidated financial statements
were included on Form 10-Q and filed with the SEC. There are no subsequent events identified that would require disclosure.
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
You
should read the following discussion and analysis of financial condition and operating results together with our financial statements
and the related notes and other financial information included elsewhere in this quarterly report on Form 10-Q, as well as our audited
consolidated financial statements and related notes as disclosed in our Annual Report on Form 10-K for the year ended December 31, 2023,
as filed on March 29, 2024. This discussion contains forward-looking statements that involve risks and uncertainties. As a result of
many factors, such as those set forth in the section of this report captioned “Risk Factors” and elsewhere in this Quarterly
Report on Form 10-Q as well as the risk factors set forth in the section titled “Risk Factors” included in our Annual Report
on Form 10-K, our actual results may differ materially from those anticipated in these forward-looking statements. For convenience of
presentation some of the numbers have been rounded in the text below.
Throughout
this report, the terms “our,” “we,” “us,” and the “Company” refer to Pasithea Therapeutics
Corp. and its subsidiaries, Pasithea Therapeutics Limited (U.K.), Pasithea Therapeutics Portugal, Sociedade Unipessoal Lda, Pasithea
Clinics Inc., Alpha-5 Integrin, LLC (“Alpha-5”), and AlloMek Therapeutics, LLC (“AlloMek”). Pasithea Therapeutics
Limited (U.K.), legally dissolved as of January 2, 2024 was a private limited Company, registered in the United Kingdom (U.K.). Pasithea
Therapeutics Portugal, Sociedade Unipessoal Lda, is a private limited Company registered in Portugal. Pasithea Clinics Inc. is incorporated
in Delaware. Alpha-5 and AlloMek, are both Delaware limited liability companies. The operations of Pasithea Therapeutics Limited (U.K.),
Pasithea Therapeutics Portugal, Sociedade Unipessoal Lda, and Pasithea Clinics Inc. have been discontinued.
CAUTIONARY
NOTE REGARDING FORWARD-LOOKING STATEMENTS
This
Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements are generally identified by the use of
such words as “may,” “could,” “should,” “would,” “believe,” “anticipate,”
“forecast,” “estimate,” “expect,” “intend,” “plan,” “continue,”
“outlook,” “will,” “potential” and similar statements of a future or forward-looking nature. These
forward-looking statements speak only as of the date of filing this Quarterly Report with the SEC, and include, without limitation, statements
about the following:
|
● |
our lack of operating history; |
|
● |
the expectation that we
will incur significant operating losses for the foreseeable future and will need significant additional capital; |
|
● |
the period over which we
estimate our existing cash and cash equivalents will be sufficient to fund our future operating expenses and capital expenditure
requirements; |
|
● |
our estimates regarding
expenses, future revenue, capital requirements and needs for additional financing; |
|
● |
our plans to develop and
commercialize our product candidates involves a lengthy and expensive process, with an uncertain outcome; |
|
● |
the initiation, enrollment,
timing, progress, results, and cost of our research and development programs and our current and future preclinical studies and clinical
trials, including statements regarding the timing of initiation and completion of studies or trials and related preparatory work,
the period during which the results of the trials will become available; |
|
● |
the timing of interim data
and final results from our clinical trials for PAS-004; |
|
● |
the potential safety and
efficacy of our product candidates and the therapeutic implications of clinical and preclinical data; |
|
● |
the timing and focus of
our future preclinical studies and clinical trials, and the reporting of data from those studies and trials; |
|
● |
the size of the market
opportunity for our future product candidates, including our estimates of the number of patients who suffer from the diseases we
are targeting; |
|
● |
the success of competing
therapies that are or may become available; |
|
● |
the beneficial characteristics,
safety, efficacy and therapeutic effects of our future product candidates; |
|
● |
our ability to obtain and
maintain regulatory approval of our future product candidates; |
|
● |
our plans relating to the
further development of our future product candidates, including additional disease states or indications we may pursue; |
|
● |
existing regulations and
regulatory developments in the United States and other jurisdictions; |
|
● |
our dependence on third
parties; |
|
● |
the need to hire additional
personnel and our ability to attract and retain such personnel; |
|
● |
our plans and ability to
obtain or protect intellectual property rights, including extensions of patent terms where available and our ability to avoid infringing
the intellectual property rights of others; |
|
● |
our financial performance
and sustaining an active trading market for our Common Stock and Public Warrants; |
|
● |
our ability to restructure
our operations to comply with any potential future changes in government regulation; |
|
● |
disruptions to the development
of our product candidates due to public health crises, such as epidemics and pandemics, including the COVID-19 global pandemic; |
|
● |
the impact of global economic
and market conditions and political developments on our business, including, among others, rising inflation and capital market disruptions,
economic sanctions, bank failures, regional conflicts around the world, and economic slowdowns or recessions that may result from
such developments which could harm our research and development efforts as well as the value of our Common Stock and our ability
to access capital markets; |
|
● |
business interruptions
resulting from geopolitical actions and global events, including political instability, natural disasters and events of terrorism
and wars such as the war between Ukraine and Russia, and the corresponding tensions created from such conflict between Russia, the
United States and countries in Europe as well as other countries such as China, and the conflict between Hamas and Israel; and |
|
● |
our reliance on foreign contract research organizations (CROs) and
contract manufacturing organizations (CMOs), including WuXi AppTec, that may be subject to U.S. legislation, including the proposed BIOSECURE
bill, trade restrictions and other foreign regulatory requirements which could increase the cost or reduce the supply of material available
to us, delay the procurement or supply of such material or have an adverse effect on our ability to secure significant commitments from
governments to purchase our potential therapies |
Because
forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified and some
of which are beyond our control, you should not rely on these forward-looking statements as predictions of future events. The events
and circumstances reflected in our forward-looking statements may not be achieved or occur and actual results could differ materially
from those projected in the forward-looking statements. You should refer to the “Risk Factors” section of this Quarterly
Report for a discussion of important factors that may cause our actual results to differ materially from those expressed or implied by
our forward-looking statements. We operate in an evolving environment and new risk factors and uncertainties may emerge from time to
time. It is not possible for management to predict all risk factors and uncertainties. As a result of these factors, we cannot assure
you that the forward-looking statements in this Quarterly Report will prove to be accurate. Except as required by applicable law, we
do not plan to publicly update or revise any forward-looking statements contained herein, whether as a result of any new information,
future events, changed circumstances or otherwise. You should review the factors and risks and other information we describe in the reports
we will file from time to time with the SEC.
Company
Summary
We
are a clinical-stage biotechnology company primarily focused on the discovery, research and development of innovative treatments for
CNS disorders and other diseases, including RASopathies.
Our primary operations, the Therapeutics segment, are focused on developing
our lead therapeutic candidate, PAS-004, a next-generation macrocyclic mitogen-activated protein kinase, or MEK inhibitor that we believe
may address the limitations and liabilities associated with existing drugs with a similar mechanism of action. PAS-004 is a small molecule
allosteric inhibitor of MEK 1 and MEK 2 for potential use in the treatment of a range of RASopathies, including neurofibromatosis type
1 (“NF1”)- associated neurofibromas and a number of oncology indications, among others that we acquired from AlloMek Therapeutics,
LLC in October 2022. In December 2023, the FDA cleared our IND for PAS-004 and the Company received a study may proceed letter from the
FDA for the Company’s Phase 1 multicenter, open-label, dose escalation trial of PAS-004 in patients with MAPK pathway-driven advanced
tumors with a documented RAS, NF1 or RAF mutation or patients who have failed BRAF/MEK inhibition. The Company is currently conducting
the Phase 1 clinical trial at four clinical sites in the United States and plans to open an additional three sites in Eastern Europe in
the third quarter of 2024. The Company’s clinical development plan for PAS-004 is to begin a Phase 1 clinical trial in adult and
pediatric NF1-associated plexiform and/or cutaneous neurofibroma and ultimately seek FDA marketing approval in these patient populations.
Additionally,
the Company has two programs that are in the discovery stage, which the Company believes address limitations in the treatment paradigm
of the indications the Company plans to address with these programs, which are currently ALS for PAS-003 and schizophrenia for PAS-001.
During the year ended December 31, 2023, we determined to cease further development of our PAS-002 program for multiple sclerosis due
to several factors including the significant capital, resources and time required to develop the program, and the current and projected
availability of effective treatment options for MS patients, among others.
Our
ability to generate product revenue will depend on the successful development, regulatory approval and eventual commercialization of
one or more of our product candidates. Until such time as we can generate significant revenue from product sales, if ever, we expect
to finance our operations through the sale of equity, debt financings, or other capital sources, including potential collaborations with
other companies or other strategic transactions. Adequate funding may not be available to us on acceptable terms, or at all. If we fail
to raise capital or enter into such agreements as and when needed, we may have to significantly delay, scale back or discontinue the
development and commercialization of our product candidates.
We
expect to continue to incur significant expenses and operating losses for the foreseeable future as we advance our product candidates
through all stages of development and clinical trials and, ultimately, seek regulatory approval. In addition, if we obtain marketing
approval for any of our product candidates, we expect to incur significant commercialization expenses related to product manufacturing,
marketing, sales and distribution. We expect our expenses and capital requirements will increase significantly in connection with our
ongoing activities as we:
|
● |
continue our ongoing and
planned research and development of our product candidates; |
|
● |
initiate nonclinical studies
and clinical trials for any additional product candidates that we may pursue; |
|
● |
scale up external manufacturing
capacity with the aim of securing sufficient quantities to meet our capacity requirements for clinical trials and potential commercialization; |
|
● |
establish a sales, marketing
and distribution infrastructure to commercialize any approved product candidates and related additional commercial manufacturing
costs; |
|
● |
develop, maintain, expand,
protect and enforce our intellectual property portfolio; |
|
● |
acquire or in-license product
candidates and technologies; and |
|
● |
add clinical, operational,
financial and management information systems and personnel, including personnel to support our product development and planned future
commercialization efforts. |
Recent
Developments
Reverse
Stock Split
On
December 28, 2023, we filed a Certificate of Amendment to our Second Amended and Restated Certificate of Incorporation reflecting a one-for-20
reverse stock split (the “Reverse Stock Split”) of our issued and outstanding shares of Common Stock which became effective
at 12:01 a.m. Eastern Time on January 2, 2024. As a result of the Reverse Stock Split, every 20
shares of Common Stock issued and outstanding were converted into one share of Common Stock, with a corresponding reduction in the number
of authorized shares of Common Stock from 495,000,000 to 100,000,000. The Reverse Stock Split affected all stockholders uniformly and
did not alter any stockholder’s percentage interest in the Company’s equity, except to the extent that the Reverse Stock
Split resulted in some stockholders owning a fractional share. No fractional shares were issued in connection with the Reverse Stock
Split. Stockholders who were otherwise entitled to receive a fractional share instead received a cash payment (without interest) equal
to such fraction multiplied by the average of the closing sales prices of Common Stock on The Nasdaq Capital Market for the five consecutive
trading days immediately preceding the effective date of the Reverse Stock Split (with such average closing sales prices adjusted to
give effect to the Reverse Stock Split). All outstanding securities entitling their holders to purchase shares of Common Stock or acquire
shares of Common Stock, including stock options, convertible debt and warrants, were adjusted as a result of the Reverse Stock Split,
as required by the terms of those securities.
The
accompanying condensed consolidated financial statements reflect the Reverse Stock Split. All share and per share information data
herein that relates to our Common Stock prior to the effective date has been retroactively restated to reflect the Reverse Stock Split.
Impact
of Inflation
We
have recently experienced higher costs across our business as a result of inflation, including higher costs related to employee compensation
and outside services. We expect inflation to continue to have a negative impact throughout 2024, and it is uncertain whether we will
be able to offset the impact of inflationary pressures in the near term.
Results
of Operations
Comparison
of the Three and Six Months Ended June 30, 2024 and 2023
Our
financial results for the three and six months ended June 30, 2024 and 2023 are summarized
as follows:
| |
For the Three Months
Ended June 30, | | |
| | |
| |
| |
2024 | | |
2023 | | |
Change | | |
% Change | |
General and administrative | |
$ | 1,587,060 | | |
$ | 1,800,536 | | |
$ | (213,476 | ) | |
| (11.9 | ) |
Research and development | |
| 2,357,974 | | |
| 2,028,165 | | |
| 329,809 | | |
| 16.3 | |
Loss from operations | |
| (3,945,034 | ) | |
| (3,828,701 | ) | |
| (116,333 | ) | |
| 3.0 | |
Other income (expense), net | |
| 78,785 | | |
| 230,617 | | |
| (151,832 | ) | |
| (65.8 | ) |
Net loss from continuing operations | |
| (3,866,249 | ) | |
| (3,598,084 | ) | |
| (268,165 | ) | |
| 7.5 | |
Net loss from discontinued operations, net of tax | |
| - | | |
| (165,146 | ) | |
| 165,146 | | |
| (100.0 | ) |
Net loss | |
$ | (3,866,249 | ) | |
$ | (3,763,230 | ) | |
$ | (103,019 | ) | |
| 2.7 | |
| |
For the Six Months
Ended June 30, | | |
| | |
| |
| |
2024 | | |
2023 | | |
Change | | |
% Change | |
General and administrative | |
$ | 3,878,706 | | |
$ | 3,916,802 | | |
$ | (38,096 | ) | |
| (1.0 | ) |
Research and development | |
| 4,107,102 | | |
| 3,124,451 | | |
| 982,651 | | |
| 31.5 | |
Loss from operations | |
| (7,985,808 | ) | |
| (7,041,253 | ) | |
| (944,555 | ) | |
| 13.4 | |
Other income (expense), net | |
| 258,719 | | |
| 177,359 | | |
| 81,360 | | |
| 45.9 | |
Net loss from continuing operations | |
| (7,727,089 | ) | |
| (6,863,894 | ) | |
| (863,195 | ) | |
| 12.6 | |
Net loss from discontinued operations, net of tax | |
| - | | |
| (437,015 | ) | |
| 437,015 | | |
| (100.0 | ) |
Net loss | |
$ | (7,727,089 | ) | |
$ | (7,300,909 | ) | |
$ | (426,180 | ) | |
| 5.8 | |
General
and administrative
General
and administrative expenses consist primarily of personnel expenses, including salaries, benefits, and stock-based compensation expense,
for employees and consultants in executive, finance and accounting, legal, operations support, information technology and human resource
functions. General and administrative expenses also include corporate facility costs not otherwise included in research and development
expense, including rent, utilities, depreciation, amortization, and maintenance, as well as legal fees related to intellectual property
and corporate matters, fees for accounting and consulting services and other expenses, including insurance, public company and corporate
communications, information technology, and board fees.
General
and administrative expenses decreased by approximately $213,000, or 12%, for the three months ended June 30, 2024 compared to the three
months ended June 30, 2023. The decrease was primarily driven by decreases in (i) accounting and business development of approximately
$27,000 (ii) non-cash amortization and depreciation and stock-based compensation of approximately $184,000, (iii) personnel related expenses
of approximately $67,000, (iv) legal expenses of approximately $48,000, (v) public company and corporate communications expenses of approximately
$25,000 and (vi) other expenses of approximately $104,000, offset by increases in (i) office expenses of approximately $204,000 and (ii)
consulting costs of approximately $38,000.
General
and administrative expenses decreased by approximately $38,000, or 1%, for the six months ended June 30, 2024 compared to the six months
ended June 30, 2023. The decrease was primarily driven by decreases in (i) personnel costs of approximately $324,000, (ii) accounting
and business development of approximately $95,000 and (iii) other expenses of approximately $104,000, offset by increases in (i) legal
expenses of approximately $171,000, (ii) office expenses, including franchise taxes and insurance of approximately $145,000, (iii) public
company and corporate communications expenses of approximately $80,000, (iv) non-cash amortization and depreciation and stock-based compensation
of approximately $52,000 and (v) consulting costs of approximately $37,000.
We
expect general and administrative expenses to continue at lower levels in fiscal year 2024 as compared to fiscal year 2023 due to the
non-recurring expenses that were incurred in 2023 related to the unsolicited, non-binding proposal to acquire all outstanding shares
of the Company from a third party and the tender offer we completed in September 2023.
Research
and Development
Research and development expenses relate to activities primarily focused
on the development of PAS-004 for the three and six months ended June 30, 2024, and PAS-004, PAS-003, and PAS-001 for the three and six
months ended June 30, 2023.
Research and development expenses increased by approximately $307,000,
or 15%, for the three months ended June 30, 2024 compared to the three months ended June 30, 2023. The increase was primarily driven by
increases in (i) clinical trial costs of approximately $844,000 related to the initiation of the Phase 1 clinical trial of PAS-004, (ii)
personnel expenses, including salaries, benefits and severance payments of approximately $279,000 related to the closure of our research
laboratory and reduction in related workforce, and (iii) general expenses of approximately $74,000, offset by decreases in (i) manufacturing
and CMC expenses of approximately $323,000, (ii) preclinical research and development expenses related to our discovery programs of approximately
$ 460,000, (iii) consulting costs of approximately $53,000 and (iv) non-cash stock-based compensation of approximately $54,000.
Research and development expenses increased by approximately $982,000,
or 31%, for the six months ended June 30, 2024 compared to the six months ended June 30, 2023. The increase was primarily driven by increases
in (i) clinical trial costs of approximately $1,527,000 related to the initiation of the Phase 1 clinical trial of PAS-004, (ii) personnel
expenses, including salaries, benefits and severance payments of approximately $257,000 related to the closure of our research laboratory
and reduction in related workforce, (iii) consulting costs of approximately $102,000, iv) general expenses of approximately $65,000 and
(v) non-cash stock-based compensation of approximately $61,000, offset by decreases in (i) preclinical research and development expenses
related to our discovery programs of approximately $893,000 and (ii) manufacturing and CMC expenses of approximately $137,000.
We expect research and
development expenses to increase in fiscal year 2024 as compared to fiscal year 2023 primarily due to the clinical development of PAS-004
as well as PAS-004 CMC activities, offset by decreases in preclinical research and development related to the closure of our research
laboratory.
Other
income (expense), net
For
the three months ended June 30, 2024, other income (expense), net decreased by approximately $152,000, or 66%, compared to the three
months ended June 30, 2023. The decrease in other income (expense), net is due primarily to a decrease in the fair value of the Public
Warrants and the Representative Warrants (as such terms are defined in “Note 2 – Summary of Significant Accounting Policies”
in the Notes to Unaudited Condensed Consolidated Financial Statements in Part I, Item 1 of this Form 10-Q) that occurred during the three
months ended June 30, 2024, compared to a larger increase in the fair value of the Public Warrants and the Representative Warrants that
occurred during the three months ended June 30, 2023.
For
the six months ended June 30, 2024, other income (expense), net increased by approximately $81,000, or 46%, compared to the six months
ended June 30, 2023. The increase in other income (expense), net is due primarily to dividend income of $268,000 during the six months
ended June 30, 2024 compared to approximately $111,000 of dividend income during the six months ended June 30, 2023. This increase was
partially offset related to the decrease in the fair value of warrant liabilities. See “Note 2 – Summary of Significant Accounting
Policies” in the Notes to Unaudited Condensed Consolidated Financial Statements in Part I, Item 1 of this Form 10-Q for more information
on the accounting treatment of the Public Warrants and the Representative Warrants.
Discontinued
Operations
During
the year ended December 31, 2023, we discontinued our support services to anti-depression clinics in the U.K. and related at-home services
in New York, NY. We also discontinued our clinical operations in Los Angeles, CA and disposed of the related property. Accordingly, we
discontinued the operations of our Clinics segment provided by our subsidiaries, and currently have one reportable segment, the Therapeutics
segment, related to the research and development of our therapeutic product candidates. As of June 30, 2023, all activity related to
our discontinued subsidiaries is included in Net loss from discontinued operations, net of tax in the condensed consolidated statements
of operations and comprehensive loss.
Working
Capital
| |
As of June 30, 2024 | | |
As of December 31, 2023 | |
Current assets | |
$ | 8,642,465 | | |
$ | 16,692,154 | |
Current liabilities | |
| 1,394,852 | | |
| 2,634,040 | |
Working capital | |
$ | 7,247,613 | | |
$ | 14,058,114 | |
Working capital decreased by approximately $6.8 million between December
31, 2023 and June 30, 2024 due primarily to cash used to fund operations for the six months ended June 30, 2024.
Liquidity
and Financial Condition
| |
Six Months Ended June 30, | |
| |
2024 | | |
2023 | |
Net loss from continuing operations | |
$ | (7,727,089 | ) | |
$ | (6,863,894 | ) |
| |
| | | |
| | |
Net cash used in operating activities | |
$ | (8,359,951 | ) | |
$ | (6,281,944 | ) |
Net cash used in investing activities | |
| - | | |
| (29,496 | ) |
Net cash provided by financing activities | |
| - | | |
| 133,335 | |
Effect of foreign currency translation | |
| (3,532 | ) | |
| (2,800 | ) |
Net cash used in discontinued operations | |
| - | | |
| (259,326 | ) |
| |
| | | |
| | |
Decrease in cash and cash equivalents | |
$ | (8,363,483 | ) | |
$ | (6,440,231 | ) |
Cash
and cash equivalents decreased by approximately $8.4 million for the six months ended June 30, 2024, compared to a decrease of approximately
$6.4 million for the six months ended June 30, 2023, which was primarily attributable to cash used to fund operations and an increase
in prepaid expenses.
Liquidity
& Capital Resources Outlook
As of June 30, 2024, we had approximately $8.0 million in operating
bank accounts and money market funds, with working capital of approximately $7.2 million. We have incurred significant operating losses
and negative cash flows from operations. On June 30, 2024, we had an accumulated deficit of approximately $43.0 million. We have incurred
recurring losses, have experienced recurring negative operating cash flows, and require significant cash resources to execute our business
plans. Historically, our major sources of cash have been comprised of proceeds from various public and private offerings of our capital
stock. We are dependent on obtaining additional working capital funding from the sale of equity and/or debt securities in order to continue
to execute our development plans and continue operations. Subsequent to the consummation of the Initial Public Offering, our liquidity
was and continues to be satisfied through the net proceeds from the Initial Public Offering, the private placement we consummated in November
2021 and the receipt of cash upon the prior exercise of our outstanding warrants. Based on the foregoing, management believes that we
will not have sufficient working capital to meet our needs through twelve months from the issuance date of the condensed consolidated
financial statements, without raising additional capital.
Liquidity
& Capital Resources Outlook
Our
primary use of cash is to fund operating expenses, primarily general and administrative and research and development expenditures. Cash
used to fund operating expenses is impacted by the timing of when we pay these expenses, as reflected in the change in our outstanding
accounts payable, accrued expenses and prepaid expenses.
Because
of the numerous risks and uncertainties associated with research, development and commercialization of pharmaceutical products, we are
unable to estimate the exact amount of our operating capital requirements. Our future funding requirements will depend on many factors,
including, but not limited to:
|
● |
the scope, timing, progress
and results of discovery, preclinical development, laboratory testing and clinical trials for our product candidates; |
|
● |
the costs of manufacturing
our product candidates for clinical trials and in preparation for marketing approval and commercialization; |
|
● |
the extent to which we
enter into collaborations or other arrangements with third parties in order to further develop our product candidates; |
|
● |
the costs of preparing,
filing and prosecuting patent applications, maintaining and enforcing our intellectual property rights and defending intellectual
property-related claims; |
|
● |
the costs and fees associated
with the discovery, acquisition or in-license of additional product candidates or technologies; |
|
● |
expenses needed to attract
and retain skilled personnel; |
|
● |
the costs required to scale
up our clinical, regulatory and manufacturing capabilities; |
|
● |
the costs of future commercialization
activities, if any, including establishing sales, marketing, manufacturing and distribution capabilities, for any of our product
candidates for which we receive marketing approval; and |
|
● |
revenue, if any, received
from commercial sales of our product candidates, should any of our product candidates receive marketing approval. |
We
will need significant additional funds to meet operational needs and capital requirements for clinical trials, other research and development
expenditures, and business development activities. We currently have no credit facility or committed sources of capital. Because of the
numerous risks and uncertainties associated with the development and commercialization of our product candidates, we are unable to estimate
the amounts of increased capital outlays and operating expenditures associated with our current and anticipated clinical studies.
Contractual
Obligations
See
Note 9 – Commitments and Contingencies in the Notes to Unaudited Condensed Consolidated Financial Statements in Part I, Item 1
of this Form 10-Q for a summary of our contractual obligations.
Off-Balance
Sheet Arrangements
During
the periods presented, we did not have any off-balance sheet arrangements as defined in Item 303(a)(4)(ii) of Regulation S-K promulgated
under the Exchange Act.
Critical
Accounting Estimates
Our
critical accounting estimates, which include (1) revenue recognition, (2) stock-based compensation and (3) fair value measurements, are
more fully described in the Notes to our Consolidated Financial Statements included in our Form 10-K for the fiscal year ended December
31, 2023, as filed on March 29, 2024. During the six months ended June 30, 2024, there were no material changes to our critical accounting
policies and estimates from those described in our Form 10-K.
Recent
Accounting Pronouncements
See
Note 2 – Summary of Significant Accounting Policies in the Notes to our Unaudited Condensed Consolidated Financial Statements in
Part I, Item 1 of this Form 10-Q for a description of recent accounting pronouncements applicable to our financial statements.
Item
3. Quantitative and Qualitative Disclosures about Market Risk
Not
Applicable. As a smaller reporting company, we are not required to provide the information required by this Item.
Item
4. Controls and Procedures
Evaluation
of Disclosure Controls and Procedures
Our
Chief Executive Officer and Chief Financial Officer have evaluated the Company’s disclosure controls and procedures, and have concluded,
based on their evaluation as of the end of the period covered by this report, that our disclosure controls and procedures, as defined
in the Securities Exchange Act of 1934, as amended (the Exchange Act), Rule 13a-15(e), are not effective at a reasonable assurance level
due to the material weakness described below.
Notwithstanding
the material weakness, our management, including our Chief Executive Officer and Chief Financial Officer, has concluded that
the condensed consolidated financial statements included in this Quarterly Report present fairly, in all material respects, our financial
position, results of operations and cash flows for the periods presented in accordance with U.S. Generally Accepted Accounting Principles.
Remediation
of Previously Identified Material Weakness
A material
weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable
possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented or
detected on a timely basis.
As
previously disclosed in our Form 10-K for the year ended December 31, 2023, as filed on March 29, 2024, management in connection with
our independent auditors identified a material weakness in our controls related to the review of the annual income tax provision prepared
by a third-party firm during the audit process related to our fiscal year ended December 31, 2023. Specifically, we did not maintain
effective controls to sufficiently review the completeness and accuracy of the annual tax provision in Note 10 to our financial statements
(the “Tax Provision Disclosure”) included in our Form 10-K for the year ended December 31, 2023.
In response to the material weakness, management, under the supervision
and with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, initiated a reassessment of our
processes and controls related to the Tax Provision Disclosure and developed an action plan to remediate this matter, which included creating
processes to ensure a thorough review of all materials and schedules prepared by third parties with respect to the Tax Provision Disclosure
and engaging a tax professional to prepare and review any Tax Provision Disclosures. Management believes the involvement of the tax professional
provides sufficient remediation, and the related controls will be subject to testing as applicable during the year.
Evaluation
of Changes in Internal Control over Financial Reporting
Other than the remediation of the material weakness described above,
there have been no changes in the Company’s internal control over financial reporting during the three months ended June 30, 2024
that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART
II. OTHER INFORMATION
Item
1. Legal Proceedings
From
time to time, we may become involved in legal proceedings arising in the ordinary course of our business. We are not presently a party
to any legal proceedings that, if determined adversely to us, we believe would individually or in the aggregate have a material adverse
effect on our business, results of operations, financial condition or cash flows.
Item
1A. Risk Factors
There
have been no material changes to the risk factors set forth in the section titled “Risk Factors” included in our Annual Report
on Form 10-K for the year ended December 31, 2023, as filed on March 29, 2024. Our business involves significant risks. You should carefully
consider the risks and uncertainties described in our Form 10-K, together with all of the other information in this Quarterly Report
on Form 10-Q, as well as our audited consolidated financial statements and related notes as disclosed in our Form 10-K. The risks and
uncertainties described in our Form 10-K are not the only ones we face. Additional risk and uncertainties that we are unaware of or that
we deem immaterial may also become important factors that adversely affect our business. The realization of any of these risks and uncertainties
could have a material adverse effect on our reputation, business, financial condition, results of operations, growth and future prospects
as well as our ability to accomplish our strategic objectives. In that event, the market price of our common stock and Public Warrants
could decline, and you could lose part or all of your investment.
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item
3. Defaults Upon Senior Securities.
None.
Item
4. Mine Safety Disclosures.
Not
applicable.
Item
5. Other Information.
Insider
Trading Arrangements and Policies
During
the quarter ended June 30, 2024, none of the Company’s directors or officers adopted or terminated a “Rule 10b5-1 trading
arrangement” or “non-Rule 10b5-1 trading arrangement,” as those terms are defined in Regulation S-K, Item 408, that
was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c).
Item
6. Exhibits
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.
PASITHEA THERAPEUTICS CORP. |
|
|
|
By: |
/s/
Tiago Reis Marques |
|
|
Tiago Reis Marques |
|
|
Chief Executive Officer |
|
|
(Principal Executive Officer) |
|
|
|
|
Date: August 13, 2024 |
|
By: |
/s/
Daniel Schneiderman |
|
|
Daniel Schneiderman |
|
|
Chief Financial Officer |
|
|
(Principal Financial Officer and
Principal Accounting Officer) |
|
|
|
|
Date: August 13, 2024 |
|
29
1042895
1043312
1305034
1306401
2.75
3.71
5.26
7.41
0.13
0.33
1042895
1043312
1305034
1306401
0.13
0.38
false
--12-31
Q2
0001841330
0001841330
2024-01-01
2024-06-30
0001841330
ktta:CommonStockParValue00001PerShareMember
2024-01-01
2024-06-30
0001841330
ktta:WarrantsToPurchaseSharesOfCommonStockParValue00001PerShareMember
2024-01-01
2024-06-30
0001841330
2024-08-13
0001841330
2024-06-30
0001841330
2023-12-31
0001841330
2024-04-01
2024-06-30
0001841330
2023-04-01
2023-06-30
0001841330
2023-01-01
2023-06-30
0001841330
us-gaap:CommonStockMember
2023-12-31
0001841330
us-gaap:AdditionalPaidInCapitalMember
2023-12-31
0001841330
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-12-31
0001841330
us-gaap:RetainedEarningsMember
2023-12-31
0001841330
us-gaap:CommonStockMember
2024-01-01
2024-03-31
0001841330
us-gaap:AdditionalPaidInCapitalMember
2024-01-01
2024-03-31
0001841330
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-01-01
2024-03-31
0001841330
us-gaap:RetainedEarningsMember
2024-01-01
2024-03-31
0001841330
2024-01-01
2024-03-31
0001841330
us-gaap:CommonStockMember
2024-03-31
0001841330
us-gaap:AdditionalPaidInCapitalMember
2024-03-31
0001841330
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-03-31
0001841330
us-gaap:RetainedEarningsMember
2024-03-31
0001841330
2024-03-31
0001841330
us-gaap:CommonStockMember
2024-04-01
2024-06-30
0001841330
us-gaap:AdditionalPaidInCapitalMember
2024-04-01
2024-06-30
0001841330
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-04-01
2024-06-30
0001841330
us-gaap:RetainedEarningsMember
2024-04-01
2024-06-30
0001841330
us-gaap:CommonStockMember
2024-06-30
0001841330
us-gaap:AdditionalPaidInCapitalMember
2024-06-30
0001841330
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-06-30
0001841330
us-gaap:RetainedEarningsMember
2024-06-30
0001841330
us-gaap:CommonStockMember
2022-12-31
0001841330
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0001841330
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-12-31
0001841330
us-gaap:RetainedEarningsMember
2022-12-31
0001841330
2022-12-31
0001841330
us-gaap:CommonStockMember
2023-01-01
2023-03-31
0001841330
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-03-31
0001841330
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-01-01
2023-03-31
0001841330
us-gaap:RetainedEarningsMember
2023-01-01
2023-03-31
0001841330
2023-01-01
2023-03-31
0001841330
us-gaap:CommonStockMember
2023-03-31
0001841330
us-gaap:AdditionalPaidInCapitalMember
2023-03-31
0001841330
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-03-31
0001841330
us-gaap:RetainedEarningsMember
2023-03-31
0001841330
2023-03-31
0001841330
us-gaap:CommonStockMember
2023-04-01
2023-06-30
0001841330
us-gaap:AdditionalPaidInCapitalMember
2023-04-01
2023-06-30
0001841330
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-04-01
2023-06-30
0001841330
us-gaap:RetainedEarningsMember
2023-04-01
2023-06-30
0001841330
us-gaap:CommonStockMember
2023-06-30
0001841330
us-gaap:AdditionalPaidInCapitalMember
2023-06-30
0001841330
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-06-30
0001841330
us-gaap:RetainedEarningsMember
2023-06-30
0001841330
2023-06-30
0001841330
us-gaap:FairValueMeasurementsRecurringMember
2024-06-30
0001841330
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2024-06-30
0001841330
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2024-06-30
0001841330
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2024-06-30
0001841330
us-gaap:FairValueMeasurementsRecurringMember
2023-12-31
0001841330
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2023-12-31
0001841330
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2023-12-31
0001841330
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2023-12-31
0001841330
us-gaap:FairValueMeasurementsRecurringMember
ktta:PublicWarrantLiabilitiesMember
2024-06-30
0001841330
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
ktta:PublicWarrantLiabilitiesMember
2024-06-30
0001841330
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
ktta:PublicWarrantLiabilitiesMember
2024-06-30
0001841330
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
ktta:PublicWarrantLiabilitiesMember
2024-06-30
0001841330
us-gaap:FairValueMeasurementsRecurringMember
ktta:RepresentativeWarrantLiabilitiesMember
2024-06-30
0001841330
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
ktta:RepresentativeWarrantLiabilitiesMember
2024-06-30
0001841330
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
ktta:RepresentativeWarrantLiabilitiesMember
2024-06-30
0001841330
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
ktta:RepresentativeWarrantLiabilitiesMember
2024-06-30
0001841330
us-gaap:FairValueMeasurementsRecurringMember
ktta:PublicWarrantLiabilitiesMember
2023-12-31
0001841330
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
ktta:PublicWarrantLiabilitiesMember
2023-12-31
0001841330
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
ktta:PublicWarrantLiabilitiesMember
2023-12-31
0001841330
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
ktta:PublicWarrantLiabilitiesMember
2023-12-31
0001841330
us-gaap:FairValueMeasurementsRecurringMember
ktta:RepresentativeWarrantLiabilitiesMember
2023-12-31
0001841330
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
ktta:RepresentativeWarrantLiabilitiesMember
2023-12-31
0001841330
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
ktta:RepresentativeWarrantLiabilitiesMember
2023-12-31
0001841330
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
ktta:RepresentativeWarrantLiabilitiesMember
2023-12-31
0001841330
us-gaap:FairValueInputsLevel3Member
2024-03-31
0001841330
us-gaap:FairValueInputsLevel3Member
2023-03-31
0001841330
us-gaap:FairValueInputsLevel3Member
2024-04-01
2024-06-30
0001841330
us-gaap:FairValueInputsLevel3Member
2023-04-01
2023-06-30
0001841330
us-gaap:FairValueInputsLevel3Member
2024-06-30
0001841330
us-gaap:FairValueInputsLevel3Member
2023-06-30
0001841330
us-gaap:FairValueInputsLevel3Member
2023-12-31
0001841330
us-gaap:FairValueInputsLevel3Member
2022-12-31
0001841330
us-gaap:FairValueInputsLevel3Member
2024-01-01
2024-06-30
0001841330
us-gaap:FairValueInputsLevel3Member
2023-01-01
2023-06-30
0001841330
us-gaap:StockOptionMember
2024-01-01
2024-06-30
0001841330
us-gaap:StockOptionMember
2023-01-01
2023-06-30
0001841330
us-gaap:WarrantMember
2024-01-01
2024-06-30
0001841330
us-gaap:WarrantMember
2023-01-01
2023-06-30
0001841330
us-gaap:RestrictedStockUnitsRSUMember
2024-01-01
2024-06-30
0001841330
us-gaap:RestrictedStockUnitsRSUMember
2023-01-01
2023-06-30
0001841330
currency:GBP
2024-06-30
0001841330
currency:GBP
2023-12-31
0001841330
currency:EUR
2024-06-30
0001841330
currency:EUR
2023-12-31
0001841330
us-gaap:LeaseholdImprovementsMember
2024-06-30
0001841330
us-gaap:LeaseholdImprovementsMember
2023-12-31
0001841330
us-gaap:EquipmentMember
2024-06-30
0001841330
us-gaap:EquipmentMember
2023-12-31
0001841330
us-gaap:OfficeEquipmentMember
2024-06-30
0001841330
us-gaap:OfficeEquipmentMember
2023-12-31
0001841330
2022-01-01
2022-12-31
0001841330
2023-01-01
0001841330
ktta:LaboratoryLeaseMember
2023-01-01
2023-12-31
0001841330
ktta:LaboratoryLeaseMember
2024-01-01
2024-01-01
0001841330
2023-01-01
2023-12-31
0001841330
us-gaap:InProcessResearchAndDevelopmentMember
2024-06-30
0001841330
us-gaap:InProcessResearchAndDevelopmentMember
2023-12-31
0001841330
us-gaap:PatentsMember
2024-06-30
0001841330
us-gaap:PatentsMember
2023-12-31
0001841330
srt:MinimumMember
2024-01-02
2024-01-02
0001841330
srt:MaximumMember
2024-01-02
2024-01-02
0001841330
us-gaap:RestrictedStockUnitsRSUMember
ktta:TwoThousandTwentyThreeStockIncentivePlanMember
2024-06-30
0001841330
ktta:TwoThousandTwentyOneStockIncentivePlanMember
2024-06-30
0001841330
ktta:TwoThousandTwentyThreeStockIncentivePlanMember
2024-01-01
2024-06-30
0001841330
ktta:TwoThousandTwentyThreeStockIncentivePlanMember
2024-01-01
0001841330
ktta:TwoThousandTwentyThreeStockIncentivePlanMember
us-gaap:CommonStockMember
2024-06-30
0001841330
ktta:TwoThousandTwentyThreeStockIncentivePlanMember
2024-06-30
0001841330
us-gaap:RestrictedStockUnitsRSUMember
2024-04-01
2024-06-30
0001841330
us-gaap:RestrictedStockUnitsRSUMember
2024-01-01
2024-06-30
0001841330
us-gaap:RestrictedStockUnitsRSUMember
us-gaap:GeneralAndAdministrativeExpenseMember
2024-04-01
2024-06-30
0001841330
us-gaap:RestrictedStockUnitsRSUMember
us-gaap:GeneralAndAdministrativeExpenseMember
2024-01-01
2024-06-30
0001841330
us-gaap:RestrictedStockUnitsRSUMember
2023-04-01
2023-06-30
0001841330
us-gaap:RestrictedStockUnitsRSUMember
2023-01-01
2023-06-30
0001841330
us-gaap:RestrictedStockUnitsRSUMember
us-gaap:GeneralAndAdministrativeExpenseMember
2023-04-01
2023-06-30
0001841330
us-gaap:RestrictedStockUnitsRSUMember
us-gaap:GeneralAndAdministrativeExpenseMember
2023-01-01
2023-06-30
0001841330
us-gaap:StockOptionMember
ktta:TwoThousandTwentyThreePlanToEmployeeMember
2024-01-01
2024-06-30
0001841330
us-gaap:StockOptionMember
ktta:TwoThousandTwentyThreePlanToEmployeeMember
2024-06-30
0001841330
us-gaap:StockOptionMember
2024-01-01
2024-06-30
0001841330
srt:MinimumMember
us-gaap:StockOptionMember
2024-01-01
2024-06-30
0001841330
srt:MaximumMember
us-gaap:StockOptionMember
2024-01-01
2024-06-30
0001841330
us-gaap:StockOptionMember
ktta:TwoThousandTwentyOneStockIncentivePlanMember
2024-01-01
2024-06-30
0001841330
us-gaap:StockOptionMember
us-gaap:GeneralAndAdministrativeExpenseMember
2024-04-01
2024-06-30
0001841330
us-gaap:StockOptionMember
2023-01-01
2023-06-30
0001841330
us-gaap:StockOptionMember
us-gaap:ResearchAndDevelopmentExpenseMember
2024-01-01
2024-06-30
0001841330
us-gaap:StockOptionMember
2024-01-01
0001841330
us-gaap:StockOptionMember
2024-01-01
2024-01-01
0001841330
us-gaap:StockOptionMember
2024-01-01
2024-06-30
0001841330
us-gaap:StockOptionMember
2024-06-30
0001841330
ktta:PublicWarrantMember
2024-06-30
0001841330
ktta:RepresentativeWarrantMember
2024-06-30
0001841330
us-gaap:WarrantMember
2024-06-30
0001841330
2024-04-01
0001841330
us-gaap:WarrantMember
2024-04-01
2024-06-30
0001841330
us-gaap:WarrantMember
2023-04-01
2023-06-30
0001841330
us-gaap:WarrantMember
2024-01-01
2024-06-30
0001841330
us-gaap:WarrantMember
2023-01-01
2023-06-30
0001841330
ktta:ExercisePrice813Member
2024-06-30
0001841330
ktta:ExercisePrice813Member
2024-01-01
2024-06-30
0001841330
ktta:ExercisePrice3760Member
2024-06-30
0001841330
ktta:ExercisePrice3760Member
2024-01-01
2024-06-30
0001841330
ktta:ExercisePrice7000Member
2024-06-30
0001841330
ktta:ExercisePrice7000Member
2024-01-01
2024-06-30
0001841330
ktta:ExercisePrice12000Member
2024-06-30
0001841330
ktta:ExercisePrice12000Member
2024-01-01
2024-06-30
0001841330
ktta:ExercisePrice12500Member
2024-06-30
0001841330
ktta:ExercisePrice12500Member
2024-01-01
2024-06-30
0001841330
2023-04-30
2023-04-30
0001841330
ktta:PsychoGenicsIncMember
ktta:DrEmerLeahyMember
2024-06-30
xbrli:shares
iso4217:USD
iso4217:USD
xbrli:shares
xbrli:pure
In connection with this Quarterly
Report on Form 10-Q for the period ended June 30, 2024 of Pasithea Therapeutics Corp. (the “Company”) as filed with the Securities
and Exchange Commission on the date hereof (the “Report”), the undersigned, in the capacity and on the date indicated below,
hereby certifies pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to his
knowledge:
The foregoing certification is being furnished
solely pursuant to 18 U.S.C. Section 1350 and is not being filed as part of the Report or as a separate disclosure document.
In connection with this Quarterly
Report on Form 10-Q for the period ended June 30, 2024 of Pasithea Therapeutics Corp. (the “Company”) as filed with the Securities
and Exchange Commission on the date hereof (the “Report”), the undersigned, in the capacity and on the date indicated below,
hereby certifies pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to his
knowledge:
The foregoing certification is being furnished
solely pursuant to 18 U.S.C. Section 1350 and is not being filed as part of the Report or as a separate disclosure document.