0001338929false--12-31Q220240.0010.0010.001100000400000100000400000100000100000100000400000362010000010000040000001000000.001350000000020244202372240073721000.0016000006032002000004000001000001000001000001000000320051320300013389292024-01-012024-06-300001338929us-gaap:SubsequentEventMember2024-08-012024-08-060001338929us-gaap:ConvertibleNotesPayableMember2023-01-012023-12-310001338929us-gaap:OptionMember2024-01-012024-06-300001338929us-gaap:OptionMember2023-01-012023-12-310001338929ahro:WarrantsMember2024-01-012024-06-300001338929ahro:WarrantsMember2023-01-012023-12-310001338929ahro:EmploymentAgreementsMemberahro:ChristopherGiordanoMember2017-02-012017-02-140001338929ahro:EmploymentAgreementsMemberahro:PaulSerbiakMember2016-12-012016-12-300001338929ahro:PendingLitigation3Member2024-01-012024-06-300001338929ahro:PendingLitigation2Member2024-01-012024-06-300001338929us-gaap:PendingLitigationMember2024-01-012024-06-300001338929us-gaap:InvestorMemberus-gaap:ConvertibleNotesPayableMember2015-08-012015-08-310001338929srt:ChiefExecutiveOfficerMember2017-12-310001338929us-gaap:InvestorMemberus-gaap:ConvertibleNotesPayableMember2015-08-310001338929us-gaap:InvestorMemberus-gaap:ConvertibleNotesPayableMember2024-06-300001338929us-gaap:InvestorMemberus-gaap:ConvertibleNotesPayableMember2023-12-310001338929ahro:AHOriginalsIncMemberahro:PromissoryNotesPayableMember2019-06-180001338929ahro:AHOriginalsIncMemberahro:PromissoryNotesPayableMember2019-06-012019-06-180001338929ahro:RelatedPartyPrincipalAmountMember2024-06-300001338929ahro:AccruedInterestMember2024-06-300001338929ahro:GoliathMember2023-06-200001338929ahro:GoliathMember2023-06-012023-06-200001338929ahro:MaybacksMember2023-04-012023-04-260001338929ahro:GoliathLicenseMember2024-06-300001338929ahro:MaybacksCustomersMember2024-06-300001338929ahro:ConvertibleNotesPayableOneMember2024-06-300001338929srt:MinimumMemberahro:UnsecuredDebtsMember2024-06-300001338929ahro:UnsecuredDebtsMembersrt:MaximumMember2024-06-300001338929us-gaap:ConvertibleNotesPayableMember2023-12-310001338929ahro:ConvertibleNotesPayableOneMember2024-01-012024-06-300001338929us-gaap:ConvertibleNotesPayableMember2024-01-012024-06-300001338929us-gaap:ConvertibleNotesPayableMember2024-06-300001338929ahro:SelfLiquidatingPromissoryNotesMember2023-12-310001338929ahro:SelfLiquidatingPromissoryNotesMember2024-06-300001338929us-gaap:SecuredDebtMember2023-12-310001338929us-gaap:SecuredDebtMember2024-06-300001338929us-gaap:SeriesCPreferredStockMemberahro:PostAdAgencyPayoutMember2024-01-012024-06-300001338929us-gaap:SeriesCPreferredStockMemberahro:FourtyChannelsMember2024-01-012024-06-300001338929ahro:PreferredStocksMember2024-06-300001338929ahro:CommonStockSharesMember2024-01-012024-06-300001338929ahro:SeriesZPreferredStockMember2024-01-012024-06-300001338929ahro:SeriesZPreferredStockMember2024-06-300001338929ahro:SeriesZPreferredStockMember2023-12-310001338929us-gaap:SeriesDPreferredStockMember2024-01-012024-06-300001338929us-gaap:SeriesDPreferredStockMember2024-06-300001338929us-gaap:SeriesDPreferredStockMember2023-12-310001338929us-gaap:SeriesCPreferredStockMember2024-01-012024-06-300001338929us-gaap:SeriesCPreferredStockMember2024-06-300001338929us-gaap:SeriesCPreferredStockMember2023-12-310001338929ahro:PreferredSeriesBSharesMember2024-01-012024-06-300001338929ahro:PreferredSeriesBSharesMember2023-12-310001338929ahro:PreferredSeriesBSharesMember2024-06-300001338929srt:MinimumMember2024-01-012024-06-300001338929srt:MaximumMember2024-01-012024-06-300001338929us-gaap:FairValueInputsLevel3Member2023-12-310001338929us-gaap:FairValueInputsLevel2Member2023-12-310001338929us-gaap:FairValueInputsLevel1Member2023-12-310001338929us-gaap:FairValueInputsLevel3Member2024-06-300001338929us-gaap:FairValueInputsLevel2Member2024-06-300001338929us-gaap:FairValueInputsLevel1Member2024-06-3000013389292023-01-012023-12-310001338929ahro:WebsitesMember2023-01-012023-12-310001338929ahro:WebsitesMember2024-01-012024-06-300001338929ahro:PatentMember2023-01-012023-12-310001338929ahro:PatentMember2024-01-012024-06-300001338929ahro:CustomerlistsMember2023-01-012023-12-310001338929ahro:CustomerlistsMember2024-01-012024-06-300001338929ahro:LicenseAgreementtMember2023-01-012023-12-310001338929ahro:LicenseAgreementtMember2024-01-012024-06-300001338929ahro:TridentMember2023-12-310001338929ahro:TridentMember2024-06-300001338929ahro:CameraMember2023-12-310001338929ahro:CameraMember2024-06-300001338929ahro:ForkliftMember2023-12-310001338929ahro:ForkliftMember2024-06-300001338929us-gaap:FurnitureAndFixturesMember2023-12-310001338929us-gaap:FurnitureAndFixturesMember2024-06-300001338929ahro:ForkliftMember2024-01-012024-06-300001338929us-gaap:FurnitureAndFixturesMember2024-01-012024-06-300001338929us-gaap:SeriesBPreferredStockMember2024-01-012024-06-300001338929ahro:PromissoryNotesMember2024-06-3000013389292023-06-012023-06-200001338929ahro:AccumulatedDeficitMember2024-06-300001338929us-gaap:AdditionalPaidInCapitalMember2024-06-300001338929ahro:CommonStockIssuableMember2024-06-300001338929ahro:PreferredSeriesZStocksMember2024-06-300001338929ahro:PreferredSeriesDStocksMember2024-06-300001338929ahro:PreferredSeriesCStocksMember2024-06-300001338929ahro:PreferredSeriesBStockMember2024-06-300001338929us-gaap:CommonStockMember2024-06-300001338929ahro:AccumulatedDeficitMember2024-04-012024-06-300001338929us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300001338929ahro:CommonStockIssuableMember2024-04-012024-06-300001338929ahro:PreferredSeriesZStocksMember2024-04-012024-06-300001338929ahro:PreferredSeriesDStocksMember2024-04-012024-06-300001338929ahro:PreferredSeriesCStocksMember2024-04-012024-06-300001338929ahro:PreferredSeriesBStockMember2024-04-012024-06-300001338929us-gaap:CommonStockMember2024-04-012024-06-3000013389292024-03-310001338929ahro:AccumulatedDeficitMember2024-03-310001338929us-gaap:AdditionalPaidInCapitalMember2024-03-310001338929ahro:CommonStockIssuableMember2024-03-310001338929ahro:PreferredSeriesZStocksMember2024-03-310001338929ahro:PreferredSeriesDStocksMember2024-03-310001338929ahro:PreferredSeriesCStocksMember2024-03-310001338929ahro:PreferredSeriesBStockMember2024-03-310001338929us-gaap:CommonStockMember2024-03-3100013389292024-01-012024-03-310001338929ahro:AccumulatedDeficitMember2024-01-012024-03-310001338929us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310001338929ahro:CommonStockIssuableMember2024-01-012024-03-310001338929ahro:PreferredSeriesZStocksMember2024-01-012024-03-310001338929ahro:PreferredSeriesDStocksMember2024-01-012024-03-310001338929ahro:PreferredSeriesCStocksMember2024-01-012024-03-310001338929ahro:PreferredSeriesBStockMember2024-01-012024-03-310001338929us-gaap:CommonStockMember2024-01-012024-03-310001338929ahro:AccumulatedDeficitMember2023-12-310001338929us-gaap:AdditionalPaidInCapitalMember2023-12-310001338929ahro:CommonStockIssuableMember2023-12-310001338929ahro:PreferredSeriesZStocksMember2023-12-310001338929ahro:PreferredSeriesDStocksMember2023-12-310001338929ahro:PreferredSeriesCStocksMember2023-12-310001338929ahro:PreferredSeriesBStockMember2023-12-310001338929us-gaap:CommonStockMember2023-12-3100013389292023-06-300001338929ahro:AccumulatedDeficitMember2023-06-300001338929us-gaap:AdditionalPaidInCapitalMember2023-06-300001338929ahro:CommonStockIssuableMember2023-06-300001338929ahro:PreferredSeriesZStocksMember2023-06-300001338929ahro:PreferredSeriesDStocksMember2023-06-300001338929ahro:PreferredSeriesCStocksMember2023-06-300001338929ahro:PreferredSeriesBStockMember2023-06-300001338929us-gaap:CommonStockMember2023-06-300001338929ahro:AccumulatedDeficitMember2023-04-012023-06-300001338929us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300001338929ahro:CommonStockIssuableMember2023-04-012023-06-300001338929ahro:PreferredSeriesZStocksMember2023-04-012023-06-300001338929ahro:PreferredSeriesDStocksMember2023-04-012023-06-300001338929ahro:PreferredSeriesCStocksMember2023-04-012023-06-300001338929ahro:PreferredSeriesBStockMember2023-04-012023-06-300001338929us-gaap:CommonStockMember2023-04-012023-06-3000013389292023-03-310001338929ahro:AccumulatedDeficitMember2023-03-310001338929us-gaap:AdditionalPaidInCapitalMember2023-03-310001338929ahro:CommonStockIssuableMember2023-03-310001338929ahro:PreferredSeriesZStocksMember2023-03-310001338929ahro:PreferredSeriesDStocksMember2023-03-310001338929ahro:PreferredSeriesCStocksMember2023-03-310001338929ahro:PreferredSeriesBStockMember2023-03-310001338929us-gaap:CommonStockMember2023-03-310001338929ahro:AccumulatedDeficitMember2023-01-012023-03-3100013389292023-01-012023-03-310001338929us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310001338929ahro:CommonStockIssuableMember2023-01-012023-03-310001338929ahro:PreferredSeriesZStocksMember2023-01-012023-03-310001338929ahro:PreferredSeriesDStocksMember2023-01-012023-03-310001338929ahro:PreferredSeriesCStocksMember2023-01-012023-03-310001338929ahro:PreferredSeriesBStockMember2023-01-012023-03-310001338929us-gaap:CommonStockMember2023-01-012023-03-3100013389292022-12-310001338929ahro:AccumulatedDeficitMember2022-12-310001338929us-gaap:AdditionalPaidInCapitalMember2022-12-310001338929ahro:CommonStockIssuableMember2022-12-310001338929ahro:PreferredSeriesZStocksMember2022-12-310001338929ahro:PreferredSeriesDStocksMember2022-12-310001338929ahro:PreferredSeriesCStocksMember2022-12-310001338929ahro:PreferredSeriesBStockMember2022-12-310001338929us-gaap:CommonStockMember2022-12-3100013389292023-01-012023-06-3000013389292023-04-012023-06-3000013389292024-04-012024-06-300001338929ahro:PreferredStockSeriesZMember2023-12-310001338929ahro:PreferredStockSeriesZMember2024-06-300001338929ahro:PreferredStockSeriesDMember2024-06-300001338929ahro:PreferredStockSeriesCMember2024-06-300001338929ahro:PreferredStockSeriesBMember2024-06-300001338929ahro:PreferredStockSeriesCMember2023-12-310001338929ahro:PreferredStockSeriesDMember2023-12-310001338929ahro:PreferredStockSeriesBMember2023-12-310001338929ahro:SeriesDPreferredSharesMember2023-12-310001338929ahro:SeriesDPreferredSharesMember2024-06-300001338929ahro:SeriesCPreferredSharesMember2023-12-310001338929ahro:SeriesCPreferredSharesMember2024-06-300001338929ahro:SeriesZPreferredSharesMember2023-12-310001338929ahro:SeriesZPreferredSharesMember2024-06-300001338929ahro:SeriesBPreferredSharesMember2023-12-310001338929ahro:SeriesBPreferredSharesMember2024-06-3000013389292023-12-3100013389292024-06-3000013389292024-08-18iso4217:USDxbrli:sharesiso4217:USDxbrli:sharesxbrli:pure
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2024
or
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from __________ to __________
Commission File Number: 000-52047
AUTHENTIC HOLDINGS, INC. |
(Exact name of registrant as specified in its charter) |
Nevada | | 11-3746201 |
(State or other jurisdiction of incorporation) | | (IRS Employer Identification No.) |
50 Division Street Somerset NJ 08873
(Address of principal executive offices)
(732) 695-4389
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act: None
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months, and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See definition of “large accelerated filer,” accelerated filer” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act:
Large accelerated filer | ☐ | Accelerated filer | ☐ |
Non-accelerated filer | ☒ | Smaller Reporting Company | ☒ |
Emerging growth company | ☐ | | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of August 18, 2024, there were 2,252,573,721 shares outstanding of the registrant’s common stock.
AUTHENTIC HOLDINGS, INC.
TABLE OF CONTENTS
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements
AUTHENTIC HOLDINGS INC. |
Consolidated Balance Sheets |
(Unaudited) |
| | June 30, | | | December 31, | |
| | 2024 | | | 2023 | |
ASSETS | | | | | | |
CURRENT ASSETS | | | | | | |
Cash and cash equivalents | | $ | - | | | $ | - | |
Advances | | | 625,000 | | | | 625,000 | |
TOTAL CURRENT ASSETS | | | 625,000 | | | | 625,000 | |
| | | | | | | | |
Property and equipment, net of depreciation | | | 154 | | | | 21,721 | |
Intangible assets | | | 4,520,098 | | | | 4,771,322 | |
| | | | | | | | |
TOTAL ASSETS | | $ | 5,145,252 | | | $ | 5,418,043 | |
| | | | | | | | |
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIENCY) | | | | | | | | |
CURRENT LIABILITIES | | | | | | | | |
Bank overdraft | | $ | 188 | | | $ | 1,814 | |
Accounts payable and accrued liabilities | | | 366,447 | | | | 316,873 | |
Accrued compensation | | | 501,250 | | | | 501,250 | |
Unsecured notes and accrued interest payable | | | 162,443 | | | | 159,950 | |
Convertible notes and accrued interest - net of debt discount | | | 1,430,243 | | | | 1,320,858 | |
Convertible notes and accrued interest - related party | | | 88,318 | | | | 87,068 | |
Secured Promissory Notes and Accrued Interest | | | 101,039 | | | | 41,022 | |
Promissory Notes and Accrued Interest | | | - | | | | 25,000 | |
Promissory note and accrued interest - related party | | | 515,666 | | | | 508,959 | |
Derivative liabilities | | | 1,119,849 | | | | 1,633,052 | |
Advances from related parties | | | 506,791 | | | | 560,779 | |
Related party loans and accrued interest | | | 278,141 | | | | 274,456 | |
Self Liquidating Promissory Notes | | | 130,833 | | | | 192,500 | |
TOTAL CURRENT LIABILITIES | | $ | 5,201,208 | | | $ | 5,623,581 | |
| | | | | | | | |
TOTAL LIABILITIES | | | | | | | | |
| | | | | | | | |
STOCKHOLDER'S EQUITY (DEFICIENCY) | | | | | | | | |
Preferred stock, Class B, $0.001 par value, 400,000 shares authorized, 400,000 shares issued and outstanding at June 30, 2024 and December 31, 2023 | | | 400 | | | | 200 | |
Preferred stock, Class C, $0.001 par value, 100,000 shares authorized, 100,000 shares issued and outstanding at June 30, 2024 and December 31, 2023 | | | 100 | | | | 100 | |
Preferred stock, Class D, $0.001 par value, 100,000 shares authorized, 100,000 shares issued and outstanding at June 30, 2024 and December 31, 2023 | | | 100 | | | | 100 | |
Preferred stock, Class Z, 3,620 and 0 shares issued and outstanding at June 30, 2024 and December 31, 2023 | | | 4 | | | | - | |
Common stock $0.001 par value, 3,500,000,000 shares authorized, 2,240,073,721 and 2,024,420,237 shares issued and outstanding at June 30, 2024 and December 31, 2023 | | | 2,240,073 | | | | 2,024,420 | |
Common stock issuable | | | 16,500 | | | | 16,500 | |
Additional paid-in capital | | | 35,877,496 | | | | 35,791,910 | |
Accumulated deficit | | | (38,190,629 | ) | | | (38,038,768 | ) |
TOTAL STOCKHOLDERS' EQUITY (DEFICIENCY) | | | (55,956 | ) | | | (205,538 | ) |
| | | | | | | | |
TOTAL LIABILITIES AND EQUITY (DEFICIENCY) | | $ | 5,145,252 | | | $ | 5,418,043 | |
AUTHENTIC HOLDINGS INC. |
Consolidated Statement of Operations |
(Unaudited) |
| | | | | | | | | | | | |
| | For the Three Months Ended | | | For the Six Months Ended | |
| | June 30, | | | June 30, | |
| | 2024 | | | 2023 | | | 2024 | | | 2023 | |
| | | | | | | | | | | | |
Revenues | | $ | 27,332 | | | $ | - | | | $ | 67,572 | | | $ | - | |
Cost of revenues | | | (11,500 | ) | | | - | | | | (42,419 | ) | | | - | |
Gross Profit | | | 15,832 | | | | - | | | | 25,153 | | | | - | |
| | | | | | | | | | | | | | | | |
Operating Expenses | | | | | | | | | | | | | | | | |
General and administrative | | | 65,220 | | | | 16,342 | | | | 124,124 | | | | 71,643 | |
Depreciation and Amortization | | | 136,648 | | | | 11,450 | | | | 272,791 | | | | 22,953 | |
Professional and Legal Fees | | | 4,500 | | | | 69,039 | | | | 53,794 | | | | 90,698 | |
Research and Development | | | - | | | | 15,545 | | | | 1,017 | | | | 41,850 | |
Total Operating Expenses | | | 206,368 | | | | 112,376 | | | | 451,726 | | | | 227,144 | |
| | | | | | | | | | | | | | | | |
Income/(Loss) from Operations | | | (190,536 | ) | | | (112,376 | ) | | | (426,573 | ) | | | (227,144 | ) |
| | | | | | | | | | | | | | | | |
Other Income/(Expense) | | | | | | | | | | | | | | | | |
Income (loss) on change in fair value of derivative liabilities | | | 1,219,482 | | | | 1,261,330 | | | | 439,515 | | | | 214,483 | |
Gain/(Loss) on settlement of notes | | | (40,010 | ) | | | - | | | | (12,187 | ) | | | - | |
Interest expense and financing costs | | | (63,650 | ) | | | (38,173 | ) | | | (141,599 | ) | | | (75,763 | ) |
Interest expense - related parties | | | (5,196 | ) | | | 4,184 | | | | (11,017 | ) | | | (5,874 | ) |
(Income) Loss on Joint Venture | | | - | | | | (50,000 | ) | | | - | | | | (50,000 | ) |
Other Expense | | | - | | | | (19,800 | ) | | | - | | | | (83,234 | ) |
Total Other Income/(Expense) | | | 1,110,626 | | | | 1,157,541 | | | | 274,712 | | | | (388 | ) |
| | | | | | | | | | | | | | | | |
Net Income (Loss) | | $ | 920,090 | | | $ | 1,045,165 | | | $ | (151,861 | ) | | $ | (227,532 | ) |
| | | | | | | | | | | | | | | | |
Weighted Average common stock outstanding | | | 2,152,684,652 | | | | 1,792,805,853 | | | | 2,097,234,858 | | | | 1,741,057,770 | |
| | | | | | | | | | | | | | | | |
Earnings (loss) per share | | $ | 0.00 | | | $ | 0.00 | | | $ | (0.00 | ) | | $ | (0.00 | ) |
AUTHENTIC HOLDINGS INC. |
Consolidated Statements of Stockholders’ Equity (Deficiency) |
For the Six Months Ended June 30, 2024 and 2023 |
(Unaudited) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Series B | | | Series C | | | Series D | | | Series Z Preferred | | | | | | Common | | | Additional | | | | | | | |
| | Preferred Stock | | | Preferred Stock | | | Preferred Stock | | | Stock | | | Common Stock | | | Stock | | | Paid in | | | Accumulated | | | | |
| | Shares | | | Amount | | | Shares | | | Amount | | | Shares | | | Amount | | | Shares | | | Amount | | | Shares | | | Amount | | | Issuable | | | Capital | | | Deficit | | | Total | |
Balance December 31, 2023 | | | 200,000 | | | $ | 200 | | | | 100,000 | | | $ | 100 | | | | 100,000 | | | $ | 100.00 | | | | - | | | $ | - | | | | 2,024,420,237 | | | $ | 2,024,420 | | | $ | 16,500 | | | | 35,791,910 | | | $ | (38,038,768 | ) | | $ | (205,538 | ) |
Reclassification | | | 200,000 | | | | 200 | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | (200 | ) | | | - | | | | - | |
Issuance of shares for conversion of notes | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 129,516,484 | | | | 129,516 | | | | - | | | | (69,764 | ) | | | - | | | | 59,752 | |
Stocks issued for cash | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 3,200 | | | | 3 | | | | - | | | | - | | | | - | | | | 79,977 | | | | - | | | | 79,980 | |
Net loss | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | | | | | (1,071,951 | ) | | | (1,071,951 | ) |
Balance March 31, 2024 | | | 400,000 | | | | 400 | | | | 100,000 | | | | 100 | | | | 100,000 | | | | 100 | | | | 3,200 | | | | 3 | | | | 2,153,936,721 | | | | 2,153,936 | | | | 16,500 | | | | 35,801,923 | | | | (39,110,719 | ) | | | (1,137,757 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Issuance of shares for conversion of notes | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 86,137,000 | | | | 86,137 | | | | - | | | | 65,074 | | | | - | | | | 151,211 | |
Stocks issued for cash | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 420 | | | | 1 | | | | - | | | | - | | | | - | | | | 10,499 | | | | - | | | | 10,500 | |
Net income | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 920,090 | | | | 920,090 | |
Balance June 30, 2024 | | | 400,000 | | | $ | 400 | | | | 100,000 | | | $ | 100 | | | | 100,000 | | | $ | 100 | | | | 3,620 | | | $ | 4 | | | | 2,240,073,721 | | | $ | 2,240,073 | | | $ | 16,500 | | | $ | 35,730,120 | | | $ | (38,043,253 | ) | | $ | (55,956 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance December 31, 2022 | | | 200,000 | | | $ | 200 | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 1,557,397,662 | | | $ | 1,557,397 | | | $ | - | | | $ | 30,305,914 | | | $ | (36,380,313 | ) | | $ | (4,516,802 | ) |
Stock issued for cash | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 15,555,556 | | | | 15,556 | | | | - | | | | 19,444 | | | | | | | | 35,000 | |
Adjustment shares issued | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 139,630,947 | | | | - | | | | - | | | | - | | | | | | | | - | |
Net loss | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | | | | | (1,209,261 | ) | | | (1,209,261 | ) |
Balance March 31, 2023 | | | 200,000 | | | $ | 200 | | | | - | | | $ | - | | | | - | | | $ | - | | | | - | | | $ | - | | | | 1,712,584,165 | | | $ | 1,572,953 | | | $ | - | | | $ | 30,325,358 | | | $ | (37,589,574 | ) | | $ | (5,691,063 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Adjustment shares issued | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | (139,630,947 | ) | | | - | | | | - | | | | - | | | | - | | | | - | |
Issuance of shares for conversion of notes | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 302,731,907 | | | | 302,731 | | | | - | | | | 71,964 | | | | - | | | | 374,695 | |
Net income | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | | | | | | | | | - | | | | | | | | 1,045,165 | | | | 1,045,165 | |
Balance June 30, 2023 | | | 200,000 | | | $ | 200 | | | | - | | | $ | - | | | | - | | | $ | - | | | | - | | | $ | - | | | | 1,875,685,125 | | | $ | 1,875,684 | | | $ | - | | | $ | 30,397,322 | | | $ | (36,544,409 | ) | | $ | (4,271,203 | ) |
AUTHENTIC HOLDINGS INC. |
Consolidated Statements of Cash Flows |
For the Six Months Ended June 30, |
(Unaudited) |
| | | | | | |
| | 2024 | | | 2023 | |
CASH FLOWS FROM OPERATING ACTIVITIES | | | | | | |
Net Income (loss) | | $ | (151,861 | ) | | $ | (227,532 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | | | |
Change in fair value of derivative liabilities | | | (513,203 | ) | | | (298,477 | ) |
Change in derivative liability – conversion of convertible debt | | | 73,688 | | | | | |
Loss on conversion of convertible debt | | | 61,071 | | | | - | |
Amortization of debt discount | | | 38,157 | | | | - | |
Depreciation - Property and equipment | | | 21,567 | | | | 22,954 | |
Amortization - Intangible assets | | | 251,224 | | | | - | |
Changes in operating assets and liabilities: | | | | | | | | |
Advances | | | - | | | | 175,000 | |
Accounts payable and accrued expenses | | | 49,574 | | | | (8,053 | ) |
Accrued interest | | | 49,667 | | | | - | |
Net cash used in operating activities | | $ | (120,116 | ) | | $ | (336,108 | ) |
| | | | | | | | |
CASH FLOWS FROM INVESTING ACTIVITIES | | | | | | | | |
Acquisition of equipment | | | - | | | | - | |
Net cash provided by investing activities | | $ | - | | | | - | |
| | | | | | | | |
CASH FLOWS FROM FINANCING ACTIVITIES | | | | | | | | |
Bank overdraft | | | (1,626 | ) | | | - | |
Advances from related parties | | | 14,831 | | | | 33,888 | |
Proceeds from common stock and warrants | | | - | | | | 409,696 | |
Proceeds from promisory Notes | | | 90,480 | | | | 46,785 | |
Proceeds from secured promisory notes | | | 72,500 | | | | - | |
Proceeds from convertible notes | | | 100,000 | | | | - | |
Proceeds from unsecured loans | | | - | | | | 55,839 | |
Proceeds from self liquidating notes | | | - | | | | 3,750 | |
Repayments of advances from related parties | | | (68,819 | ) | | | - | |
Repayment of promissory Notes | | | (42,500 | ) | | | - | |
Repayment of convertible notes | | | (44,750 | ) | | | (204,025 | ) |
Net cash provided by financing activities | | $ | 120,116 | | | $ | 345,933 | |
| | | | | | | | |
Net (decrease) increase in cash | | $ | - | | | | 9,825 | |
Cash and cash equivalents, beginning of period | | | - | | | | - | |
Cash and cash equivalents , end of period | | $ | - | | | $ | 9,825 | |
| | | | | | | | |
Supplemental disclosure of cash flow information | | | | | | | | |
Cash paid for interest | | $ | - | | | $ | - | |
Cash paid for taxes | | $ | - | | | $ | - | |
| | | | | | | | |
Supplemental disclosure of non-cash financing activities | | | | | | | | |
Conversion of convertible debt into common stock | | $ | 210,963 | | | $ | 374,695 | |
AUTHENTIC HOLDINGS INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2024
NOTE 1 – DESCRIPTION OF BUSINESS AND GOING CONCERN
Authentic Holdings Inc., formerly Global Fiber Technologies, Inc. ("the Company"), was incorporated in Nevada on September 29, 2003.
Originally formed as a publishing company, the Company ceased its publishing operations in or around 2007. After ceasing the publishing operations, the Company's operations consisted solely of utilizing the expertise of its board Members and outside agents to further the efforts of its advisory services business plan. In 2011 the Company changed its’ name to Premiere Opportunities Group, Inc.
In 2013, the Company became involved in the manufacturing and global distribution of ladies’ apparel, which was discontinued in 2014. In 2014, the Company changed its’ name to Global Fashion Technologies, Inc.
In 2017, the Company changed its’ name to Eco Tek 360, Inc. In 2018, the Company began a venture for the purpose of operating as an intermediary providing an expedited trading platform for buyers and sellers to efficiently consummate fiber transactions. This venture has had no operations to date nor did it have assets or liabilities.
In 2019, the Company changed its’ name of to Global Fiber Technologies, Inc.
On June 18, 2019, the Company completed its acquisition of assets from A.H. Originals, Inc. ("AHO"), a corporation controlled by the same owner group of Global Fiber Technologies, Inc. The Company created a new subsidiary, Authentic Heroes, Inc. ("AHI"), to hold the purchased assets. AHI has commenced minimal operations to date.
On March 30, 2022, the Company formed a joint venture with Inventel Products LLC and Maestro Entertainment Corp. in order to produce and sell limited addition vinyl records. The joint venture has no operations to date.
On July 26, 2022, the Company filed articles of Merger with the Secretary of State of Nevada to effectuate a merger with its wholly-owned subsidiary, Authentic Holdings, Inc. Shareholder approval was optional under Section 92A.180 of the Nevada Revised Statutes. As part of the merger, the Company’s board of directors authorized a change in our name to “Authentic Holdings, Inc.” The Company’s Articles of Incorporation was amended to reflect this name change.
On April 26, 2023, the Company entered into a Membership Interest Purchase Agreement with Maybacks Global Entertainment LLC, an Arizona limited liability company (“Maybacks”), and the members of Maybacks. As a result of the transaction, Maybacks became a wholly-owned subsidiary of the Company.
On June 20, 2023, the Company, closed License Agreement with Goliath Motion Picture Promotions, where the Company acquired the licensing rights various full-length motion pictures and serial television shows for a period of 10 years. The Company plans to “tokenize” all the titles, namely 14,000 plus full-length motion pictures and serial television shows. The Company is currently using the non-tokenized library for content distribution on its own TV Network known as Maybacks Global Entertainment.
The Company has developed an non-fungible token (“NFT”) platform to hold 80 million music NFTs. The Company plans on utilizing this platform across its’ business lines. The Company is also in the process of re-building a more fortified, secure, and user-friendly platform for storing and claiming future NFTs, as well as building a landing platform on top of our current NFT platform which will be an industry first. This platform's purpose is to help NFT investors recapture the losses incurred on certain types of projects. The Company will also start work on a project which will have its roots in the music industry that will include many artists and will be a game driven project with prizes awarded at the end of each contest period which could include free concert tickets, back-stage passes, airfare to and from the concert.
Going Concern
The accompanying financial statements have been prepared following U.S. generally accepted accounting principles, which contemplate the continuation of the Company as a going concern. The Company has an accumulated deficit of $38,190,629 and $38,038,768 as of June 30, 2024 and December 31, 2023, respectively, incurred net losses of $151,861 and $227,532 for the six months ended June 30, 2024 and 2023, respectively, and had net working capital deficits of $4,576,208 and $4,998,581 at June 30, 2024 and December 31, 2023, respectively, and has no cash resources. At June 30, 2024, the Company had a number of promissory notes in default, including convertible notes with face values of $ 1,060,164, secured promissory notes with face values of $95,000, related party promissory notes with face values of $447,150 and self-liquidating promissory notes of $100,000. Consequently, the items mentioned above raise substantial doubt about the Company's ability to continue as a going concern within one year after the date that the financial statements are issued. Management plans to raise additional debt or equity and continue to settle obligations by issuing stock. Management intends to continue to grow other debt and equity until the Company has positive cash flows from an operating company.
The Company's ability to continue as a going concern depends on its ability to repay or settle its current indebtedness, generate positive cash flow from an operating company, and raise capital through equity and debt financing or other means on desirable terms. If the Company cannot obtain additional funds when required or if the funds cannot be received on favorable terms, management may be necessary to restructure the Company or cease operations. The financial statements do not include any adjustments that might result from the outcome of these uncertainties.
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The Company's consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America and are presented in U.S. dollars. The Company uses the accrual basis of accounting and has adopted a December 31 fiscal year-end.
Principles of Consolidation
The accompanying consolidated financial statements include all the accounts of the Company and its wholly owned subsidiary, Maybacks Global Entertainment. All significant intercompany accounts and transactions have been eliminated.
Cash and Cash Equivalents
Cash and cash equivalents include cash on hand and investments in money market funds. The Company considers all highly liquid instruments with an original maturity of 90 days or less at the time of purchase to be cash equivalents.
Advances
Advances are amounts provided to Inventel Products LLC for the production of vinyl records, to be sold through the Company’s joint venture.
Equipment
Property and equipment are stated at cost. Costs of replacements and significant improvements are capitalized, and maintenance and repairs are charged to operations as incurred. Depreciation expense is provided primarily by the straight-line method over the estimated useful lives of the assets as follows:
Equipment | | 5 Years | |
Furniture and Fixtures | | 7 Years | |
Forklift | | 3 Years | |
| | June 30, | | | December 31, | |
| | 2024 | | | 2023 | |
Furniture and Equipment | | $ | 215,665 | | | $ | 215,665 | |
Forklift | | | 20,433 | | | | 20,433 | |
Camera | | | 4,022 | | | | 4,022 | |
Trident | | | 733 | | | | 733 | |
Total Equipment | | | 240,853 | | | | 240,853 | |
Less accumulated depreciation | | | (240,699 | ) | | | (219,132 | ) |
| | $ | 154 | | | $ | 21,721 | |
Depreciation expense amounted to $21,567 and $22,236 for the six months ended June 30, 2024 and 2023, respectively.
The long-lived assets of the Company are reviewed for impairment under ASC 360, “Property, Plant and Equipment” (“ASC 360”), whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. The recoverability of assets to be held and used is measured by comparing the carrying amount of an asset to the future undiscounted cash flows expected to be generated by the assets. If such assets are impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets. During the six months ended June 30, 2024, and 2023, no impairment losses have been identified.
Intangible Assets
The Company accounts for intangible assets (including trademarks, website and license agreements) under ASC 350 “Intangibles-Goodwill and Other” (“ASC 350”). ASC 350 requires that goodwill and other intangibles with indefinite lives be tested for impairment annually or on an interim basis if events or circumstances indicate that the fair value of an asset has decreased below its carrying value. In addition, ASC 350 requires that goodwill be tested for impairment at the reporting unit level (operating segment or one level below an operating segment) on an annual basis and between annual tests when circumstances indicate the recoverability of the carrying amount of goodwill may be in doubt. Application of the goodwill impairment test requires judgment, including identifying reporting units, assigning assets and liabilities to reporting units, assigning goodwill to reporting units, and determining the fair value. Significant judgments required to estimate the fair value of reporting units include assessing future cash flows and determining appropriate discount rates and other assumptions. Changes in these estimates and assumptions or the occurrence of one or more confirming events in future periods could cause the actual results or outcomes to differ from such estimates materially and affect the determination of fair value and goodwill impairment at future reporting dates.
The cost of intangible assets with determinable useful lives is amortized to reflect the pattern of economic benefits consumed on a straight-line or accelerated basis over the estimated periods benefited. Patents, technology, and other intangibles with contractual terms are generally amortized over their respective legal or contractual lives. When certain events or changes in operating conditions occur, an impairment assessment is performed, and lives of intangible assets with determinable lives may be adjusted.
We amortize the cost of our intangible assets over the 5 to 15-year estimated useful life on a straight-line basis.
The following table sets forth the amortization for the intangible assets on June 30, 2024 and December 31, 2023:
| | June 30, 2024 | | | December 31, 2023 | |
| | | | | | |
License agreement | | $ | 5,000,000 | | | $ | 5,000,000 | |
Customer list | | | 7,000 | | | | 7,000 | |
Patent | | | 12,406 | | | | 12,406 | |
Websites | | | 10,690 | | | | 10,690 | |
| | | 5,030,096 | | | | 5,030,096 | |
Less accumulated amortization | | | (509,998 | ) | | | (258,774 | ) |
| | $ | 4,520,098 | | | $ | 4,771,322 | |
Amortization expenses amounted to $251,224 and $717 for the six months ended June 30, 2024 and 2023, respectively.
Revenue Recognition
The Company recognizes revenue from its customer contracts following ASC 606 – Revenue from Contracts with Customers. The Company recognizes revenues when satisfying the performance obligation of the associated contract that reflects the consideration expected to be received based on the terms of the contract.
Revenue related to contracts with customers is evaluated utilizing the following steps:
| 1. | Identify the contract, or contracts, with a customer. |
| 2. | Identify the performance obligations in the contract. |
| 3. | Determine the transaction price. |
| 4. | Allocate the transaction price to the performance obligations in the contract. |
| 5. | Recognize revenue when the Company satisfies a performance obligation. |
The Company earns revenue from the sale of advertising on our owned Maybacks network. The Company has contracted with an agent, who manages the contracting, billing and placement of ads. We have determined that a contract exists for our advertising sales arrangements once all terms and conditions are agreed upon, typically when the number of advertising units is specifically identified and scheduled by our agent. As the placement of ads in managed by an independent agent, revenue from these arrangements is recognized upon collection and remittance by our agent.
Accounts Receivable
Accounts receivables are recorded following ASC 310,” Receivables.” Accounts receivables are recorded at the invoiced amount and do not bear interest. The Company has no amount recorded as an allowance for doubtful accounts. The allowance for doubtful accounts is the Company’s best estimate of probable credit losses in its existing accounts receivable. Based on management’s estimate and all charges being current, the Company has not deemed it necessary to reserve for doubtful accounts at this time.
Income Taxes
Income taxes are accounted for under the asset and liability method stipulated by ASC 740 “Income Taxes.” Deferred tax assets and liabilities are recognized for future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities, their respective tax bases and operating loss, and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years those temporary differences are expected to be recovered or settled. Under ASC 740, the effect on deferred tax assets and liabilities or a change in tax rate is recognized in income in the period that includes the enactment date. Deferred tax assets are reduced to estimated amounts to be realized using a valuation allowance. A valuation allowance is applied when in management's view, it is more likely than not that such deferred tax asset will be unable to be utilized.
The Company adopted specific provisions under ASC Topic 740, which provide interpretative guidance for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. Effective with the Company’s adoption of these provisions, interest related to the unrecognized tax benefits is recognized in the financial statements as a component of income taxes.
The Company’s tax returns are subject to examination by the federal and state tax authorities for the years ended 2017 through 2021. In the unlikely event that an uncertain tax position exists in which the Company could incur income taxes, the Company would evaluate whether there is a probability that the uncertain tax position taken would be sustained upon examination by the taxing authorities. Reserves for uncertain tax positions would be recorded if the Company determined it is probable that a position would not be sustained upon examination or if payment would have to be made to a taxing authority and the amount is reasonably estimated. As of September 30, 2023, and December 31, 2022, the Company does not believe it has any uncertain tax positions that would result in the Company having a liability to the taxing authorities.
Stock-based Compensation
We account for stock-based awards at fair value on the grant date and recognize compensation over the service period they are expected to vest. Using the Black-Scholes option pricing model, we estimate the fair value of stock options and stock purchase warrants. The estimated value of the portion of a stock-based award that is ultimately expected to vest, considering estimated forfeitures, is recognized as expense over the requisite service periods. The model includes subjective input assumptions that can materially affect the fair value estimates. The expected volatility is estimated based on the most recent historical period of other comparative securities, equal to the weighted average life of the options. The estimate of stock awards that will ultimately vest requires judgment. To the extent that actual forfeitures differ from estimated forfeitures, such differences are accounted for as a cumulative adjustment to compensation expenses and recorded in the period that estimates are revised.
For the six months ended June 30, 2024, and 2023, the Company incurred no stock-based compensation.
Debt Issue Costs
The Company may pay debt issue costs in connection with raising funds through the issuance of debt, whether convertible or not, or with other considerations. These costs are recorded as debt discounts and are amortized over the life of the obligation to the statement of operations as amortization of debt discount.
Original Issue Discount
Suppose a debt is issued with an original issue discount. In that case, the original issue discount is recorded as a debt discount, reducing the face amount of the note. It is amortized over the life of the debt to the statement of operations as amortization of debt discount. If the underlying debt is converted, a proportionate share of the unamortized amounts is immediately expensed.
Use of Accounting Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant items subject to such estimates and assumptions include the valuation of stock-based awards issued and derivatives embedded in financial instruments. Assessments are used to determine depreciation, the valuation of non- cash issuances of common stock, stock options, and warrants, and valuing convertible notes for beneficial conversion features, among others.
Fair Value
FASB ASC 820, Fair Value Measurements and Disclosures (“ASC 820”) establishes a framework for all fair value measurements and expands disclosures related to fair value measurement and developments. ASC 820 defines fair value as the price received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
ASC 820 requires that assets and liabilities measured at fair value are classified and disclosed in one of the following Six categories:
Level 1—Quoted market prices for identical assets or liabilities in active markets or observable inputs.
Level 2—Significant other observable inputs that observable market data can corroborate; and
Level 3—Significant unobservable inputs that observable market data cannot corroborate.
The following table summarizes fair value measurements by level on June 30, 2024 and December 31, 2023, measured at fair value on a recurring basis:
June 30, 2024 | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Liabilities | | | | | | | | | | | | |
Derivative Liabilities | | $ | - | | | $ | - | | | $ | 1,119,849 | | | $ | 1,119,849 | |
| | | | | | | | | | | | | | | | |
December 31, 2023 | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Liabilities | | | | | | | | | | | | | | | | |
Derivative Liabilities | | $ | - | | | $ | - | | | $ | 1,633,052 | | | $ | 1,633,052 | |
The concentration of Credit Risk
The carrying value of short-term financial instruments, including cash, restricted cash, trade accounts receivable, accounts payable, accrued expenses, and short-term debt, approximates the fair value of these instruments. These financial instruments generally expose the Company to limited credit risk and have no stated maturities or have short-term maturities and carry interest rates that approximate the market. The Company maintains cash balances at financial institutions insured by the FDIC. At June 30, 2024 and December 31, 2023, the Company had no amounts above the FDIC limit.
New Accounting Pronouncements
The Company assesses new accounting standards on an ongoing basis. The Company does not believe any future standards will have a material impact on the Company’s present or future consolidated financial statements.
NOTE 3 – CAPITAL STOCK
Preferred Stock
As of June 30, 2024, and December 31, 2023, the Company had 603,620 and 600,000 shares of its $0.001 par value preferred stock issued and outstanding, respectively. The following summarizes the preferred stock classes:
| · | The Company has designated a "Class B Convertible Preferred Stock" (the "Class B Preferred"). The number of authorized shares totals 1,000,000, and the par value is $0.001 per share. The Class B Preferred shareholders vote together with the common stock as a single class. The holders of Class B Preferred are entitled to receive all notices relating to voting as are required to be given to the holders of the Common Stock. The holders of Class B Preferred shares shall be entitled to 10,000 votes per share. The Class B Preferred Stock will have the rights to liquidation as all classes of the Company's Common Stock. The Class B Preferred stockholders are entitled to receive non-cumulative dividends at 8% per annum, accrued daily. The Corporation shall redeem the Class B Preferred Stock for 100% of the original purchase price plus the amount of cash dividends accrued on the earlier of 6 months from the date of issuance, or the date that the Corporation received its funding from any outside source in conjunction with a merger, reverse merger or any change of control. In the event of any liquidation, dissolution, or winding up of the Corporation, either voluntary or involuntary, the holders of the Class B Preferred Stock shall be entitled to receive, prior and in preference to any distribution of any assets of the Corporation to the holders of the Common Stock, the amount of $0.035 per share plus any accrued but unpaid dividends. At June 30, 2024 and December 31, 2023, there were 400,000 and 200,000 shares of Series B Preferred Stock issued and outstanding, respectively. |
| | |
| · | Series C Preferred Stock”. Under the terms of the Certificate of Designation for the Series C Preferred Stock, the shares shall not accrue nor pay dividends except as declared by the board of directors in its sole discretion. The Series C Preferred Stock shall rank pari passu with the Series B Preferred Stock and common stock in respect of the preferences as to dividends, distributions and payments upon the liquidation, dissolution and winding up of the Company. The outstanding shares of Series C Preferred Stock shall automatically convert into shares of our common stock upon the following to occur: |
| · | Upon the two-year anniversary of the filing of the Certificate of Designation with the State of Nevada, 25% of the shares of Series C Preferred Stock held by any Holder of record of Series C Preferred Stock shall be automatically converted into Common Stock at a ratio of one hundred shares of Common Stock for each share of Series C Preferred Stock. |
| | |
| · | Upon achievement by Maybacks of reaching 40 channels, 50% of the shares of Series C Preferred Stock held by any Holder of record of Series C Preferred Stock shall be automatically converted into Common Stock at a ratio of one hundred shares of Common Stock for each share of Series C Preferred Stock. |
| | |
| · | Upon the achievement by Maybacks of reaching the first $250,000 in “net ad revenue” (post ad agency payout), 2.5% of the shares of Series C Preferred Stock held by any Holder of record of Series C Preferred Stock shall be automatically converted into Common Stock at a ratio of one hundred shares of Common Stock for each share of Series C Preferred Stock. |
| | |
| · | After the achievement by Maybacks of reaching the first $250,000 in “net ad revenue” (post ad agency payout), for each successive nine (9) times that Maybacks achieves $250,000 in “net ad revenue” (post ad agency payout), 2.5% of the shares of Series C Preferred Stock held by any Holder of record of Series C Preferred Stock shall be automatically converted into Common Stock at a ratio of one hundred shares of Common Stock for each share of Series C Preferred Stock. |
In the event that the Company goes through a “Change of Control” event, the foregoing milestone achievements above shall be deemed accomplished and all rights to the shares of Common Stock shall immediately vest prior to the close of such Change of Control event.
At June 30, 2024 and December 31, 2023, there were 100,000 and 100,000 shares of Series C Preferred Stock issued and outstanding, respectively.
| · | “Series D Preferred Stock”. Under the terms of the Certificate of Designation for the Series D Preferred Stock, the shares shall not accrue nor pay dividends except as declared by the board of directors in its sole discretion. The Series D Preferred Stock shall not have voting rights except as it pertains to altering the rights associated with the Series D Preferred Stock. The Series D Preferred Stock shall have a stated value of $50 per share (the “Stated Value”) and each share shall be entitled to a preference over the common stock, the Series B Preferred Stock, and the Series C Preferred Stock of the Stated Value upon the liquidation, dissolution and winding up of the Company. Each share of Series D Preferred Stock shall be convertible, at any time after three years of issuance or immediately in the event of a change in control at the option of the Holder thereof, into that number of shares of common stock (subject to a beneficial ownership limitation of up to 9.99%) determined by dividing the Stated Value by the Conversion Price, which is closing price of the common stock of the Company on the OTC, on the day immediately prior to the conversion. The Company has the right to redeem the Series D Preferred Stock after five years by making a payment of cash equal to 106% of the sum of an amount equal to the total number of Series D Preferred Stock held by the Holder multiplied by the Stated Value. In the event of a change in control, the company shall redeem the outstanding shares of Series D Preferred Stock by making a payment in cash using the same formula. |
At June 30, 2024 and 2023, there were 100,000 and 100,000 shares of Series D Preferred Stock issued and outstanding, respectively.
| · | “Series Z Preferred Stock”. Under the terms of the Certificate of Designation for the Series Z Preferred Stock, the shares shall not accrue nor pay dividends except as declared by the board of directors in its sole discretion. The Series Z Preferred Stock shall have the same voting rights as the Common Stock, but on a one hundred-to-one basis (100:1). In the event of any liquidation, dissolution, or winding up of the Company, whether voluntary or involuntary, the holders of the Series Z Preferred then outstanding shall be entitled to be paid out of the assets of the Company available for distribution to its shareholders, before any payment or declaration and setting apart for payment of any amount shall be made in respect of any outstanding capital stock of the Company, an amount equal to $25.00 per share, plus the Redemption provision then all the assets of the Company available to be distributed shall be distributed ratably to the holders of the Series Z Preferred and then to the holders of other outstanding shares of capital stock of the Company. If upon any liquidation, dissolution, or winding up of the Company, whether voluntary or involuntary, the assets to be distributed to the holders of the Series Z Preferred shall be insufficient to permit the payment to the holders thereof the full preferential amount as provided herein, then such available assets shall be distributed ratably to the holders of the Series Z Preferred. Each share of Series Z Preferred shall be convertible at a fifty (50%) discount to the closing stock price of Authentic Holdings Inc., on the day the Holder gives notice to the Company at the option of the holder(s), on the Conversion Basis in effect at the time of conversion. Such right to convert shall commence as of the Issue Date and shall continue thereafter for a period of one (1) year, such period ending on the tenth anniversary of the Issue Date |
At June 30, 2024 and 2023, there were 3,620 and 0 shares of Series Z Preferred Stock issued and outstanding, respectively.
During six months ended June 30, 2024, the Company issued 3,620 shares of Series Z preferred shares for net proceeds of $90,480.
During six months ended June 31, 2023, the Company had no issuance of preferred shares.
Common Stock
As of June 30, 2024, and December 31, 2023, the Company had 2,240,073,721 and 2,024,420,237 shares of its $0.001 par value common stock issued and outstanding, respectively.
During the six months ended June 30, 2024, the Company issued common shares as follows:
| · | Issued 215,653,484 shares for conversion of notes valued at $161,336. |
Stock Options
No stock options were issued during the six months ended June 30, 2024, and 2023.
NOTE 4 – NOTES PAYABLE
Unsecured Notes Payable
Unsecured notes consist of various notes accruing interest ranging from 5% to 17%. The following summarizes these notes:
| | June 30, 2024 | | | December 31, 2023 | |
Unsecured notes payable | | $ | 99,700 | | | $ | 99,700 | |
Accrued interest | | | 62,743 | | | | 60,250 | |
| | $ | 162,443 | | | $ | 159,950 | |
Convertible Notes Payable
As of June 30, 2024 and December 31, 2023, convertible notes outstanding $1,432,467 and $1,320,858 respectively.
| | June 30, 2024 | | | December 31, 2023 | |
Principal balances | | $ | 1,060,164 | | | $ | 1,061,793 | |
Discount | | | (3,764 | ) | | | (36,921 | ) |
Accrued Interest | | | 376,068 | | | | 295,986 | |
| | $ | 1,432,468 | | | $ | 1,320,858 | |
During the six months ended June 30, 2024, the Company received proceeds of $50,000 from two convertible promissory notes, maturing in 2026. The notes bear interest 18%, with a penalty rate of 25%. These notes are convertible at a fixed conversion price of $0.0005. Thes agreements include royalty agreements for Maybacks, wherein the Company agrees to pay 2.50% of gross sales. During the six months ended June 30, 2024, the Company recognized $3,379 in accrued royalties.
During the six months ended June 30, 2024, the Company received proceeds of $55,000 from a convertible note, maturing in 2025. The note bears interest 10%, with a penalty rate of 24%. This note is convertible at a fixed conversion price of $0.0005, unless in default. Provided that an Event of Default is continuing for not less than 21 days, the Holder may elect to use the lower of (i) the Fixed Price of $0.0005 or (ii) the lowest traded price of the Company Common Stock during the prior 21-day trading period.
At June 30, 2024, convertible notes with face values of $1,060,164 were in default.
Secured Promissory Note
The following notes are secured by the assets of the Company:
| | June 30, 2024 | | | December 31, 2023 | |
Secured notes payable | | $ | 95,500 | | | $ | 40,000 | |
Accrued interest | | | 6,039 | | | | 1,022 | |
| | $ | 101,039 | | | $ | 41,022 | |
At June 30, 2024, a secured promissory notes with a face value of $40,000 was in default.
Self-Liquidating Promissory Notes
Self-liquidating promissory notes consist of various notes accruing interest at 5%. The following summarizes these notes:
| | June 30, 2024 | | | December 31, 2023 | |
Self-liquidating promissory notes | | $ | 100,000 | | | $ | 150,000 | |
Accrued interest | | | 30,833 | | | | 42,500 | |
| | $ | 130,833 | | | $ | 192,500 | |
During the three months ended March 31,2024, self-liquidating promissory notes of $50,000 were exchanged for a royalty agreement, wherein the holder will receive a royalty of 5% of net sales of Maybacks.
At June 30, 2024, all $100,000 in self-liquidating notes were in default.
NOTE 5 – DERIVATIVE LIABILITIES
The Company analyzed the conversion option for derivative accounting consideration under ASC 815, "Derivatives and Hedging," and determined that the convertible notes should be classified as a liability since the conversion option becomes effective at issuance resulting in there being no explicit limit to the number of shares to be delivered upon settlement of the above conversion options. The Company accounts for convertible notes and warrants as a derivative liability due to there being no explicit limit to the number of shares to be delivered upon settlement of all conversion options.
The following table summarizes the derivative liabilities included in the balance sheet at June 30, 2024:
Fair Value Measurements Using Significant Observable Inputs (Level 3)
Balance - December 31, 2023 | | $ | 1,633,052 | |
Net Loss (gain) on change in fair value of the derivative | | | 513,203 | |
Balance – June 30, 2024 | | $ | 1,119,849 | |
NOTE 6 – ACQUISITIONS
Maybacks Global Entertainment LLC
On April 26, 2023, the Company entered into a Membership Interest Purchase Agreement with Maybacks Global Entertainment LLC, an Arizona limited liability company (“Maybacks”), and the members of Maybacks. As a result of the transaction, Maybacks became a wholly-owned subsidiary of the Company.
In accordance with the terms of the Purchase Agreement, at the closing an aggregate of 100,000 shares of the Company’s newly created Series C Preferred Stock were issued to the holders of Maybacks in exchange for their membership interests of Maybacks.
The Purchase Agreement includes a funding obligation, which requires the Company to provide capital to fund the monthly expenses of Maybacks.
Maybacks is a 27 station network whose programming is carried by Roku, Direct TV, Local Now and many other platforms giving it an FCC reach of over 450,000,000 worldwide. At acquisition date, Maybacks did not have any tangible assets or liabilities.
Goliath Motion Picture Promotions
On June 20, 2023, the Company, closed a License Agreement with Goliath Motion Picture Promotions (“Goliath”).
On the Closing Date, the Company licensed various full-length motion pictures and serial television shows for a period of 10 years. In exchange for the license, the Company issued to the Seller 100,000 shares of the Company’s Series D Preferred Stock, par value $0.001 with stated value of $50 per share.
As a result of the Purchase Agreement and the acquisition of the Assets, the Company plans to “tokenize” all the titles, namely 14,000 plus full-length motion pictures and serial television shows. The Company is currently using the non-tokenized library for content distribution on its own Maybacks TV Network.
Estimated future amortization for the above acquisitions are as follows:
| | Maybacks | | | Goliath | | | | |
| | Customers | | | License | | | Total | |
2025 | | $ | 525 | | | $ | 375,000 | | | $ | 375,525 | |
2026 | | | 700 | | | | 500,000 | | | | 500,700 | |
2027 | | | 700 | | | | 500,000 | | | | 500,700 | |
2028 | | | 700 | | | | 500,000 | | | | 500,700 | |
2029 | | | 700 | | | | 500,000 | | | | 500,700 | |
| | | 3,325 | | | | 2,375,000 | | | | 2,378,325 | |
Thereafter | | | 3,150 | | | | 2,250,000 | | | | 2,253,150 | |
| | $ | 6,475 | | | $ | 4,625,000 | | | $ | 4,631,475 | |
NOTE 7 – RELATED PARTY TRANSACTIONS
During the six months ended June 30, 2024, and 2023 net cash repayments of $53,988 and proceeds of $33,888 respectively were received from related parties for operating expenses. Advances from related parties accumulated balances as of June 30, 2024 and December 31, 2023 were $506,779 and $560,779, respectively.
Promissory Notes Payable – related party
On June 18, 2019, the Company issued a promissory note at a principal amount of $447,150 as part of the consideration for the acquisition of assets from AH Originals, Inc., a corporation controlled by the same owner group of Global Fiber Technologies, Inc. The promissory note bears 3% interest per annum and have a one-year term with eight options to extend the maturity date for three-month periods.
Convertible Notes Payable – related party
In August 2015, the Company issued an unsecured promissory note to an investor in the amount of $50,000, convertible to common stock at $1.00 per share. The note bears an interest rate of 8% per annum and matured on August 8, 2016. The note is currently unpaid and in default. At June 30, 2024 and December 31, 2023 the note had accrued interest of $38,318 and $37,068, respectively.
Related Party Loans
From 2016 to current, the Company has received loans from the CEO and a member of the board of directors to support operations. The loans bear interest at 5% per annum and are payable upon demand.
Balances of all loans due to related parties as of June 30, 2024:
| | Principal | | | Accrued Interest | | | Total | |
Promissory note - related party | | $ | 447,150 | | | $ | 68,516 | | | $ | 515,666 | |
Convertible notes – Related party | | | 50,000 | | | | 38,318 | | | | 88,318 | |
Related Party Loans | | | 208,150 | | | | 69,991 | | | | 278,141 | |
Total Related Parties Loans | | | 705,300 | | | | 176,825 | | | $ | 882,125 | |
At June 30, 2024, related party loans with a face value of $447,150 were in default.
Accrued Compensation
The Company had $501,250 in accrued compensation due to current and former management at June 30, 2024 and December 31, 2023, respectively. Management has waived compensation for the six months ended June 30, 2024 and year ended December 31, 2023.
NOTE 8 – INCOME TAXES
The Company provides for income taxes under ASC 740, “Income Taxes.” Under the asset and liability method of ASC 740, deferred tax assets and liabilities are recorded based on the differences between the financial statement and tax basis of assets and liabilities and the tax rates in effect when these differences are expected to reverse. A valuation allowance is provided for certain deferred tax assets if it is more likely than not that the Company will not realize tax assets through future operations.
The components of the Company’s deferred tax asset and reconciliation of income taxes computed at the statutory rate to the income tax amount recorded as of June 30, 2024 and December 31, 2023, are as follows:
| | June 30, | | | December 31, | |
| | 2024 | | | 2023 | |
Net operating loss carryforward | | $ | 38,296,001 | | | $ | 38,038,768 | |
Effective tax rate | | | 21 | % | | | 21 | % |
Deferred tax asset | | | 8,042,160 | | | | 7,988,141 | |
Less: Valuation allowance | | $ | (8,042,160 | ) | | $ | (7,988,141 | ) |
Net deferred asset | | $ | - | | | $ | - | |
As of June 30, 2024, the Company had approximately $38 million in net operating losses (“NOLs”) that may be available to offset future taxable income, which begin to expire between 2029 and 2039. NOLs generated in tax years prior to December 31, 2017, can be carryforward for twenty years, whereas NOLs generated after December 31, 2017, can be carryforward indefinitely. In accordance with Section 382 of the U.S. Internal Revenue Code, the usage of the Company’s net operating loss carry forwards is subject to annual limitations following greater than 50% ownership changes. Tax returns for the years ended 2019 through 2023 are subject to review by the tax authorities.
NOTE 9– COMMITMENTS AND CONTINGENCIES
Litigation
The Company is a party to three pending litigation matters. The Company does not believe it has any liability, nor has it accrued any liability as of June 30, 2024 and December 31, 2023 for the following:
One matter is entitled Randazzo LLC v. Avani Holdings LLC & Global Fashion Technologies, Inc. The plaintiff initiated this litigation to evict Avani Holdings LLC from its rented premises in California and to recover unpaid rent. The Company does not operate outside the premises and has never signed any leases or other documents with the plaintiff. A judgment of eviction was entered, but the Company does not operate out of the premises in question and therefore did not appear in the matter to oppose the judgment of eviction. The plaintiff is also seeking unpaid rent in the amount of $26,595.
The second matter is entitled Patricia Witthuhn v. Global Fashion Technologies, Inc. The plaintiff initiated this litigation to collect wages allegedly due pursuant to her employment with Avani Holdings LLC. The Company never hired Ms. Witthuhn and never acquired Avani Holdings, LLC. Consequently, there is no legitimate cause of action against the Company. However, the Company cannot hire outside counsel for this litigation due to cash flow constraints. The amount being sought by the plaintiff is approximately $15,000.
The third matter is entitled William Corso v. Global Fashion Technologies, Inc. The plaintiff initiated this litigation to collect wages allegedly due pursuant to his employment with Avani Holdings LLC. The Company never hired Mr. Corso and never acquired Avani Holdings, LLC. Consequently, there is no legitimate cause of action against the Company. However, the Company cannot hire outside counsel for this litigation due to cash flow constraints. The amount being sought by the plaintiff is approximately $40,000.
Employment Agreements
Other than as set forth below, we have no formal employment agreements with any of our directors or officers.
At the present time we are not compensating our officers and directors. We have the following employments agreements with our executive officers. At the end of 2020 these executive officers agreed to waive compensation for 2020 and for the foreseeable future.
On December 30, 2016 we entered into an employment agreement with Paul Serbiak, our CEO and Treasurer, wherein Mr. Serbiak will begin to earn a salary upon our company receiving funding from a potential private placement, while also being granted both vested and incentive-based stock options. Specifically, the base salary for Mr. Serbiak shall initially be set at $90,000 per year but has the potential to incrementally increase up to $200,000 per year based on the Company achieving certain revenue goals. Moreover, Mr. Serbiak’s contract provides for a minimum annual bonus of thirty-percent (30%) of his base salary, but gives the Company the discretion to award an annual bonus of up to three-hundred-percent (300%) of his base salary. As a signing bonus, Mr. Serbiak received 1,500,000 options to purchase shares of the Company’s common stock that are exercisable for a period of ten years at the market close price on December 31, 2016. In addition, Mr. Serbiak’s contract provides for up to ten incentive stock option awards of 1% of the shares of common stock outstanding $1,000,000 in net income received by the Company over the next ten years. Such options would be exercisable at the closing bid price for the ten days preceding the Company’s achievement of each award milestone.
On February 14, 2017, we entered into an employment agreement with Christopher Giordano, our President, wherein Mr. Giordano will begin to earn a salary upon our company receiving funding from a potential private placement, while also being granted both vested and incentive-based stock options. Specifically, his salary shall not be earned or payable until such time that the Company raises at least $2,000,000 in a private placement. The base salary for Mr. Giordano shall initially be set at $90,000 per year but has the potential to incrementally increase up to $200,000 per year based on the Company achieving certain revenue goals. Moreover, Mr. Giordano’s contract provides for a minimum annual bonus of thirty-percent (30%) of his base salary, but gives the Company the discretion to award an annual bonus of up to two-hundred-percent (200%) of his base salary. As a signing bonus, Mr. Giordano received 250,000 options to purchase shares of the Company’s common stock that are exercisable for a period of five years at a strike price of $0.50 per share. In addition, Mr. Giordano’s contract provides for up to ten incentive stock option awards of 0.75% of the shares of common stock outstanding per $1,000,000 in net income received by the Company over the next ten years. Such options would be exercisable at the closing bid price for the ten days preceding the Company’s achievement of each award milestone.
NOTE 10– NET LOSS PER SHARE
Potentially dilutive securities are excluded from the calculation of net loss per share when their effect would be anti-dilutive. For all periods presented in the consolidated financial statements, all potentially dilutive securities have been excluded from the diluted share calculations as they were anti-dilutive as a result of the net losses incurred for the respective periods. Accordingly, basic shares equal diluted shares for all periods presented.
Potentially dilutive securities were comprised of the following:
| | June 30 | | | December 31, | |
| | 2024 | | | 2023 | |
Warrants | | | 11,000,000 | | | | 11,000,000 | |
Options | | | 2,700,000 | | | | 2,700,000 | |
Convertible notes payable, including accrued interest | | | 3,081,712,866 | | | | 2,419,329,215 | |
| | | 3,095,412,866 | | | | 2,433,029,215 | |
NOTE 11 – SUBSEQUENT EVENTS
In accordance with ASC 855-10, we have analyzed events and transactions that occurred subsequent to June 30, 2024 through the date these financial statements were issued and have determined that we do not have any other material subsequent events to disclose or recognize in these financial statements.
On August 6, 2024, the Company issued 12,500,000 common shares for debt converted with value, $7,500
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Statements
Certain statements, other than purely historical information, including estimates, projections, statements relating to our business plans, objectives, and expected operating results, and the assumptions upon which those statements are based, are “forward-looking statements.” These forward-looking statements generally are identified by the words “believes,” “project,” “expects,” “anticipates,” “estimates,” “intends,” “strategy,” “plan,” “may,” “will,” “would,” “will be,” “will continue,” “will likely result,” and similar expressions. Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties which may cause actual results to differ materially from the forward-looking statements. Our ability to predict results or the actual effect of future plans or strategies is inherently uncertain.
Other factors, which could have a material adverse effect on our operations and future prospects on a consolidated basis, include but are not limited to our ability to implement and achieve success with our business plan, changes in economic conditions, legislative/regulatory changes, availability of capital, interest rates, competition, and generally accepted accounting principles. These risks and uncertainties should also be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. We undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise. Further information concerning our business, including additional factors that could materially affect our financial results, is included herein and in our other filings with the SEC, including the risks and uncertainties identified under the heading “Risk Factors” in the Company’s most recent Annual Report on Form 10-K.
Overview
Authentic Holdings Inc. (formerly Global Fiber Technologies, Inc.) was incorporated in Nevada on March 25, 2005, as “Premier Publishing Group, Inc.” Originally formed as a publishing company, we ceased our publishing operations in or around 2007.
On June 18, 2019, we completed the acquisition of assets from AH Originals, Inc. (“AHO”), a corporation controlled by the same owner group of our company for the consideration of 6,400,000 shares of our common stock to be issued and the issuance of a promissory note of $447,150 that bears 3% interest per annum and has a one-year term with eight options to extend the maturity date for six-month periods. In addition, we issued to AHO 200,000 common shares of Authentic Heroes, Inc. (“AHI”), a subsidiary created by us to hold the purchased assets.
The Authentic Heroes, Inc. subsidiary has patented technology that takes the original event worn apparel from an iconic individual and creates “Fan-wear” collectibles containing fibers from that original. All of the Fan-Wear items have an embedded QR Code that registers the items on our Blockchain for their provenance and immutability.
The Authentic Heroes subsidiary is also in the business of creating vinyl records for distribution into retail department stores and online sales and has pressed 100,000 vinyls to date under the heading of “Old is Gold” Christmas.
The Authentic Heroes subsidiary also has completed an NFT Platform on the Etherium Blockchain capable of housing millions of NFTs. The NFT platform has minted 500,000 NFTs as part of free music NFT given away with its “Old is Gold” Christmas album.
On April 26, 2023, we entered into a Membership Interest Purchase Agreement (the “Purchase Agreement”) with Maybacks Global Entertainment LLC, an Arizona limited liability company (“Maybacks”), and the members of Maybacks. As a result of the transaction, Maybacks became our wholly-owned subsidiary.
Maybacks is looking to capitalize on the “cutting the cord” phenomenon and take advantage of its low operating costs and ability to offer free TV and channel access for established organizations at a fraction of what cable and satellite dish companies charge.
Maybacks is an Over the Air and platform driven television network with 25 channels of various programs that include movies, sports, talk shows and live events. Many of those programs being proprietary content. Maybacks generates revenue through the placement of insert advertisements, revenue share programs, channel access fees and barter.
Maybacks doubled its channel count in the last 12 months from 14 to over 28 channels under the brand iDreamCTV. Maybacks has increased its footprint from 1.5 million households to over 41 million households since being acquired in April of 2023. Maybacks serves over 40 markets with its own proprietary programming. Within the 40 cities Maybacks serve are major markets such as NYC, Los Angeles, San Diego, Miami, Houston and Phoenix to name a few.
Maybacks completed the development of a multi-platform phone application “app” in May of 2024. The app allows the user access to all 28 Maybacks “streaming channels” as opposed to just the limited channels broadcasted at the local level at scheduled times via OTA or “Over the Air.” The app is available on ROKU, iOS and Android platforms and launched in June of 2024 with 25,000 initial downloads.
There are many Over the Air and platform driven television networks with greater financial resources and experience in running, such as Sling TV, which is owned by DISH Network as well as many other independent networks. We plan to compete with many firms, including corporations with large divisions, many of these companies have greater financial, technical or marketing resources, longer operating histories, greater brand recognition or larger customer bases than we do and are able to respond more effectively to changing business and economic conditions than we can.
There are no assurances that we will be able to compete against these larger rivals and gain market share. We have realized revenues for the year ended December 31, 2023 and for the three and six months ended June 30, 2024, and we are hopeful more advertising agreements are signed and more ad pressions sold to generate future revenue for our company. While these are signs that progress in our company has been made, we are not profitable and still face several challenges, including those presented as ‘Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2023.
On June 20, 2023, the Company closed an Asset Purchase Agreement (the “Asset Agreement”) with Goliath Motion Picture Promotions owned by Priscella Cooper (the “Seller”). On the Closing Date, pursuant to the Asset Agreement, the Company acquired various full-length motion pictures and serial television shows (the “Assets”).
Since execution, however, the fulfillment of the Asset Agreement has not been possible because the Assets could not be entirely conveyed to the Company as intended by the parties. Therefore, on May 10, 2024, the parties entered into an Amended Asset Purchase Agreement, to be effective as of December 31, 2023, to convert the purchase of Assets to a license to use those Assets for a period of 10 years.
As a result of the license of the Assets, the Company plans to “tokenize” all the titles, namely 14,000 plus full-length motion pictures and serial television shows. The Company is currently using the non-tokenized library for content distribution on its own TV Network known as Maybacks. It is the Company’s intention to start the tokenization process within thirty (30) days of this filing and have the “Alpha” version completed within 90 days from its start date. Once the first 1000 movies are tokenized it is the Company’s intention to market those movies on its own Video on Demand and Linear Television platforms. In addition, the Company plans to aggressively market its tokenized platform to other TV networks as well as major film production and distribution companies.
The Company intends to fund operations through increased sales and debt and/or equity financing arrangements, which may be insufficient to fund expenditures or other cash requirements, until the Company generates positive cash flow from operations. However, the Company has an accumulated deficit of $38,190,629 and $38,038,768 as of June 30, 2024 and December 31, 2023, respectively, incurred net losses of $151,861 and $227,532 for the six months ended June 30, 2024 and 2023, respectively, and had net working capital deficits of $4,576,208 and $4,998,581 at June 30, 2024 and December 31, 2023, respectively, and has no cash resources. The company has a number of promissory notes in default, including convertible notes with face values of $ 1,060,164, secured promissory notes with face values of $40,000, related party promissory notes with face values of $ 447,150 and self-liquidating promissory notes of $100,000. These factors raise doubts about the Company’s ability to continue as a going concern within the next year.
The Company's ability to continue as a going concern depends on its ability to repay or settle its current indebtedness, generate positive cash flow, and raise capital through equity and debt financing or other means on favorable terms. If the Company cannot obtain additional funds when required or on favorable terms, management may be necessary to restructure the Company or cease operations.
Our address is 50 Division Street Suite 500, Somerset NJ 08873. Our corporate website is http://globalfibertechnologies.com/.
The Company has never declared bankruptcy or been in receivership. The Company has earned minimal revenues and has no cash on hand. The Company has sustained losses since inception and has primarily relied upon the sale of its securities and loans from related parties and outside parties for funding.
Results of Operations for the Three and Six Months Ended June 30, 2024 and 2023.
Revenue
We earned revenue of $27,332 for the three months ended June 30, 2024, as compared with no revenue for the three months ended June 30, 2023. We earned revenue of $67,572 for the six months ended June 30, 2024, as compared with no revenue for the six months ended June 30, 2023. We expect that revenue will increase in future quarters as Maybacks continues to enter into agreements to expand the markets for its movie and TV programming and agreements for advertising spots.
We also expect that revenue will increase in future quarters as we are currently re-building a more fortified, secure, and user-friendly platform for storing and claiming our future NFTs. We have completed the building of a landing platform on top of our current NFT platform. This platform’s purpose is to help NFT investors recapture the losses incurred on certain types of projects known as “Rug Pulls”. We expect it should create substantial opportunities for us and give us credibility in the Blockchain and NFT community.
Operating Expenses
Operating expenses increased from $112,376 for the three months ended June 30, 2023, to $206,368 for the three months ended June 30, 2024. Operating expenses increased from $227,144 for the six months ended June 30, 2023, to $451,726 for the six months ended June 30, 2024.
Overall, this increase resulted primarily from the amortization of license agreements we entered with Goliath, and to a lesser extent from our efforts to acquire Maybacks and the assets of Goliath, and to build out our organization to establish a strong base for current and future growth. The detail of expenditures by major category is reflected in the table below.
| | Six Months Ended June 30, | |
| | 2024 | | | 2023 | |
General and Administrative | | $ | 124,124 | | | $ | 71,643 | |
Depreciation and Amortization | | | 272,791 | | | | 22,953 | |
Professional and Legal Fees | | | 53,794 | | | | 90,698 | |
Research and Development | | | 1,017 | | | | 41,850 | |
Total Operating Expense | | $ | 451,726 | | | $ | 227,144 | |
Operating expenses increased in the amount of $224,582 for the six months ended June 30, 2024, compared to the six months ended June 30, 2023. Listed below are the major changes to operating expenses:
General and administrative expenses increased by $52,481 for the six months ended June 30, 2024, compared to the six months ended June 30, 2023.
Depreciation and amortization decreased by $36,904 for the six months ended June 30, 2024, compared to the six months ended June 30, 2023, primarily due to the amortization of the license agreements of Maybacks and Goliath, which were acquired in 2023.
Professional and legal fees decreased by $36,904 for the six months ended June 30, 2024, compared to the six months ended June 30, 2023, primarily due to the acquisition and license agreement we consummated in 2023.
Research and development decreased by $40,833, for the six months ended June 30, 2024, compared to the six months ended June 30, 2023, primarily due to the development of the blockchain and NFT platform service product lines during the first quarter of 2023.
Other Income (Expenses)
Other income was $1,110,626 for the three months ended June 30, 2024, compared to other income of $1,157,541 for the three months ended June 30, 2023, both primarily as a result of income from the gain in the valuation of derivative liabilities, primarily offset by interest expenses.
Other income was $274,712 for the six months ended June 30, 2024, compared to other expenses of $388 for the six months ended June 30, 2023, both primarily as a result of income from the gain in the valuation of derivative liabilities, offset by interest expenses and other expenses.
Net Income (Loss)
We recorded net income of $920,090 for the three months ended June 30, 2024, compared net income of $1,045,165 for the three months ended June 30, 2023.
We recorded a net loss of $151,861 for the six months ended June 30, 2024, compared to a net loss of $227,532 for the six months ended June 30, 2023.
Liquidity and Capital Resources
Since our inception, we have financed our operations through private placements, convertible notes, and unsecured debt, and we have recently issued debt in our company secured by all of our assets. Our current liabilities on our Condensed Consolidated Balance Sheets above contains, at June 30, 2024, certain of this debt that is in default, including, convertible notes with face values of $1,060,164, secured promissory notes with face values of $40,000, related party promissory notes with face values of $447,150 and self-liquidating promissory notes of $100,000. At June 30, 2024, we have no cash, a substantial working capital deficit, our revenues have only commenced as of this quarter and future losses are anticipated. Additionally, we expect to experience higher interest payments in the future as a result of our outstanding liabilities. If we are unable to generate sufficient revenues and/or additional financing to service this debt, there is a risk the lenders will call the notes and we will be unable to repay the loans. If this happens, we could go out of business.
Based upon the current financial condition, we do not have sufficient cash to operate our business at the current level for the next twelve months. We intend to fund operations through increased sales and debt and/or equity financing arrangements, which may be insufficient to fund expenditures or other cash requirements. We plan to seek additional financing in a private equity offering to secure funding for operations. There can be no assurance that we will be successful in raising additional funding. If we are not able to secure additional funding, the implementation of our business plan will be impaired and we could go out of business. There can be no assurance that such additional financing will be available to us on acceptable terms or at all.
The following is a summary of the cash and cash equivalents as of June 30, 2024 and December 31, 2023.
| | June 30, 2024 | | | December 31, 2023 | | | $ Change | | | % Change | |
Cash and cash equivalents | | $ | - | | | $ | - | | | $ | - | | | - | % |
Summary of Cash Flows
Below is a summary of the Company’s cash flows for the six months ended June 30, 2024 and 2023.
| | For the Six Months Ended June 30 | |
| | 2024 | | | 2023 | |
Net cash provided by (used in) operating activities | | $ | (120,116 | ) | | $ | (336,108 | ) |
Net cash provided by (used in) investing activities | | | | | | | | |
Net cash provided by (used in) financing activities | | | 120,116 | | | | 345,933 | |
Net increase (decrease) in cash and cash equivalents | | $ | - | | | $ | 9,825 | |
Operating activities
Net cash used in operating activities was $120,116 during the six months ended June 30, 2024 and consisted of the net loss of $151,861 and a $439,515 change in the fair value of derivative liabilities, mainly offset by the amortization of intangible assets of $251,224. Net cash used in operating activities was $336,107 during the six months ended June 30, 2023 and consisted of the net loss of $227,532 offset by the non-cash items for the six months ended June 30, 2023, of $298,477 change in change in fair value of derivative liabilities offset by the gain on derivative liabilities due to conversion of note payable, and a $22,954 decrease in depreciation and amortization expenses.
Investing Activities
The Company did not use any funds for investing activities during the six months ended June 30, 2024 and 2023.
Financing activities
Net cash provided in financing activities for the six months ended June 30, 2024, and 2023 was $120,116 and $345,933, respectively, consisting of the following:
Six months ended June 30, | | 2024 | | | 2023 | |
Bank overdraft | | | (1,626 | ) | | | - | |
Advances from related parties | | | 14,831 | | | | 33,888 | |
Proceeds from common stock and warrants | | | - | | | | 409,696 | |
Proceeds from promisory Notes | | | 90,480 | | | | 46,785 | |
Proceeds from secured promisory notes | | | 72,500 | | | | - | |
Proceeds from convertible notes | | | 100,000 | | | | - | |
Proceeds from unsecured loans | | | - | | | | 55,839 | |
Proceeds from self liquidating notes | | | - | | | | 3,750 | |
Repayments of advances from related parties | | | (68,819 | ) | | | - | |
Repayment of promissory Notes | | | (42,500 | ) | | | - | |
Repayment of convertible notes | | | (44,750 | ) | | | (204,025 | ) |
Net cash provided by financing activities | | $ | 120,116 | | | $ | 345,933 | |
Going Concern
The financial statements have been prepared assuming we will continue as a going concern. We have incurred losses since inception, resulting in an accumulated deficit of $38,190,629 and a working capital deficit of $4,576,208 as of June 30, 2024, and future losses are anticipated. The company has a number of promissory notes in default, including convertible notes with face values of $ 1,060,164, secured promissory notes with face values of $40,000, related party promissory notes with face values of $ 447,150 and self-liquidating promissory notes of $100,000. These factors, among others, raise substantial doubt about our ability to continue as a going concern.
The ability of our company to continue our operations as a going concern is dependent on our ability to repay or settle current indebtedness, generate positive cash flow, and raise capital through equity and debt financing or other means on favorable terms. If the Company cannot obtain additional funds when required or on favorable terms, management may be necessary to restructure the Company or cease operations.
The accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. These financial statements do not include any adjustments relating to the recovery of the recorded assets or the classification of the liabilities that might be necessary should we be unable to continue as a going concern.
Limited Operating History; Need for Additional Capital
There is no historical financial information about us upon which to base an evaluation of our performance. We are a development stage company and have only recently generated revenues from operations. We cannot guarantee we will be successful in our business operations. Our business is subject to risks inherent in the establishment of a new business enterprise, including high debt, limited capital resources and competition from larger organizations. We will require equity and/or debt financing to provide for the capital required to implement our plans. We will require additional funds to operate for the next year.
We have no assurance that future financing will be available to us on acceptable terms. If financing is not available on satisfactory terms, we may be unable to continue, develop or expand our operations.
Off-Balance Sheet Arrangements
We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures, or capital resources that are material to stockholders.
Critical Accounting Policies
We prepare our consolidated financial statements in conformity with GAAP, which requires management to make specific estimates and assumptions and apply judgments. We base our estimates and decisions on historical experience, current trends, and other factors that management believes are important when preparing financial statements. The actual results could differ from our estimates, and such differences could be material. Due to the need to estimate the effect of inherently uncertain matters, materially different amounts could be reported under other conditions or using different assumptions. We regularly review our critical accounting policies and how they are applied in preparing our financial statements. Please refer to “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” as this Annual Report includes disclosures regarding the Company’s critical accounting policies and estimates.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. Significant items subject to such estimates and assumptions include common stock valuation and options issued as stock-based compensation.
Revenue Recognition
The Company recognizes revenue from its customer contracts following ASC 606 – Revenue from Contracts with Customers. The Company recognizes revenues when satisfying the performance obligation of the associated contract that reflects the consideration expected to be received based on the terms of the contract.
Revenue related to contracts with customers is evaluated utilizing the following steps:
| 1. | Identify the contract, or contracts, with a customer. |
| 2. | Identify the performance obligations in the contract. |
| 3. | Determine the transaction price. |
| 4. | Allocate the transaction price to the performance obligations in the contract. |
| 5. | Recognize revenue when the Company satisfies a performance obligation. |
Leases
Effective October 1, 2019, the Company adopted the Financial Accounting Standards Board’s (the “FASB”) Accounting Standards Update (“ASU”) No. 2016-02, Leases (Topic 842) (“ASU 2016-02”), and additional ASUs issued to clarify and update the guidance in ASU 2016-02 (collectively, the “new leases standard”), which modifies lease accounting for lessees to increase transparency and comparability by recording lease assets and liabilities for operating leases and disclosing critical information about leasing arrangements. The Company adopted the new lease standard utilizing the modified retrospective transition method, under which amounts in prior periods presented were not restated.
There were no long-term operating lease contracts for the three months ended June 30, 2024 and 2023 that require access to (i) whether any are or contain leases, (ii) lease classification, and (iii) initial direct costs.
Stock-based Compensation
We account for stock-based awards at fair value on the grant date and recognize compensation over the service period they are expected to vest. Using the Black-Scholes option pricing model, we estimate the fair value of stock options and stock purchase warrants. The estimated value of the portion of a stock-based award that is ultimately expected to vest, considering estimated forfeitures, is recognized as expense over the requisite service periods. The model includes subjective input assumptions that can materially affect the fair value estimates. The expected volatility is estimated based on the most recent historical period of other comparative securities, equal to the weighted average life of the options. The estimate of stock awards that will ultimately vest requires judgment. To the extent that actual forfeitures differ from estimated forfeitures, such differences are accounted for as a cumulative adjustment to compensation expenses and recorded in the period that estimates are revised. For the three months ended June 30, 2024, and 2023, the Company incurred $0 and $0 for stock-based compensation, respectively.
Fair Value
FASB ASC 820, Fair Value Measurements and Disclosures (“ASC 820”) establishes a framework for all fair value measurements and expands disclosures related to fair value measurement and developments. ASC 820 defines fair value as the price received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
ASC 820 requires that assets and liabilities measured at fair value are classified and disclosed in one of the following three categories:
Level 1—Quoted market prices for identical assets or liabilities in active markets or observable inputs;
Level 2—Significant other observable inputs that observable market data can corroborate; and
Level 3—Significant unobservable inputs that observable market data cannot corroborate.
The Company analyzed the conversion option for derivative accounting consideration under ASC 815, “Derivatives and Hedging.” It determined that the convertible notes should be classified as a liability since the conversion option becomes effective at issuance, resulting in no explicit limit to the number of shares to be delivered upon settlement of the above conversion options. The Company accounts for convertible notes and warrants as derivative liabilities due to there being no explicit limit to the number of shares to be delivered upon settlement of all conversion options.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
We are not required to provide the information required by this Item because we are a smaller reporting company.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports, filed under the Securities Exchange Act of 1934, is recorded, processed, summarized, and reported within the periods specified in the SEC’s rules and forms and that such information is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable and not absolute assurance of achieving the desired control objectives. In reaching a reasonable level of assurance, management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. In addition, the design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, a control may become inadequate because of changes in conditions or the degree of compliance with policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.
As required by the SEC Rules 13a-15(b) and 15d-15(b), we carried out an evaluation under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report. Based on the foregoing, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were not effective at the reasonable assurance level due to the material weaknesses described below.
| 1. | We do not have written documentation of our internal control policies and procedures. Written documentation of key internal controls over financial reporting is a requirement of Section 404 of the Sarbanes-Oxley Act which is applicable to us for the three months ended June 30, 2024. Management evaluated the impact of our failure to have written documentation of our internal controls and procedures on our assessment of our disclosure controls and procedures and has concluded that the control deficiency that resulted represented a material weakness. |
| | |
| 2. | We have inadequate controls to ensure that information necessary to properly record transactions is adequately communicated on a timely basis from non-financial personnel to those responsible for financial reporting. Management evaluated the impact of the lack of timely communication between non–financial personnel and financial personnel on our assessment of our reporting controls and procedures and has concluded that the control deficiency represented a material weakness. |
To address these material weaknesses, management engaged financial consultants, performed additional analyses and other procedures to ensure that the financial statements included herein fairly present, in all material respects, our financial position, results of operations and cash flows for the periods presented. We have not remedied the material weaknesses as of June 30, 2024. The Company plans to take remedial action to address these weaknesses during the fiscal year ended 2024.
Changes in Internal Control Over Financial Reporting
There has been no change in our internal control over financial reporting identified in connection with the evaluation required by Rule 13a-15(d) of the Exchange Act that occurred during the quarter ended June 30, 2024, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting, except the implementation of the controls identified above.
PART II – OTHER INFORMATION
Item 1. Legal Proceedings
From time to time, we may become involved in litigation relating to claims arising out of our operations in the normal course of business. As of the date of the filing of this Annual Report, our company is party to three pending litigation matters.
One matter is entitled Randazzo LLC v. Avani Holdings LLC & Global Fashion Technologies, Inc. This litigation was initiated by the plaintiff in order to evict Avani Holdings LLC from its rented premises in California and to recover unpaid rent. the company does not operate out of the premises in question and has never signed any leases or other documents with the plaintiff. A judgment of eviction was entered, but the company does not operate out of the premises in question and therefore did not appear in the matter to oppose the judgment of eviction. The plaintiff is also seeking unpaid rent in the amount of $26,595.
The second matter is entitled Patricia Witthuhn v. Global Fashion Technologies, Inc. This litigation was initiated by the plaintiff in order to collect wages allegedly due pursuant to her employment with Avani Holdings LLC. The Company never hired Ms. Witthuhn and never acquired Avani Holdings, LLC. Consequently, there is no legitimate cause of action against the Company. However, due to cash flow constraints, the Company is unable to hire outside counsel for this litigation. The amount being sought by the plaintiff is approximately $15,000.
The third matter is entitled William Corso v. Global Fashion Technologies, Inc. This litigation was initiated by the plaintiff in order to collect wages allegedly due pursuant to his employment with Avani Holdings LLC. The Company never hired Mr. Corso and never acquired Avani Holdings, LLC. Consequently, there is no legitimate cause of action against the Company. However, due to cash flow constraints, the Company is unable to hire outside counsel for this litigation. The amount being sought by the plaintiff is approximately $40,000.
Item 1A. Risk Factors
Our business faces many risks, a number of which are described in the section captioned “Risk Factors” in our Annual Report for the year ended December 31, 2023, filed with the SEC on June 12, 2024 and in our Quarterly Report for the quarter ended March 31, 2024 filed with the SEC on August 1, 2024. The risks described may not be the only risks we face. Other risks of which we are not yet aware, or that we currently believe are not material, may also materially and adversely impact our business operations or financial results. If any of the events or circumstances described in the risk factors contained in our Annual Report or Quarterly Report occur, our business, financial condition or results of operations could be adversely impacted and the value of an investment in our securities could decline. Investors and prospective investors should consider the risks described in our Annual Report and Quarterly Reports, and the information contained in the section captioned “Forward-Looking Statements” and elsewhere in this Quarterly Report before deciding whether to invest in our securities.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
During the six months ended June 30, 2024, the Company issued common shares as follows:
During six months ended June 30, 2024, the Company issued 3,620 shares of Series Z preferred shares for net proceeds of $90,480.
During the six months ended June 30, 2024, the Company issued 215,653,484 shares for conversion of notes valued at $161,336.
These securities were issued pursuant to Section 4(2) of the Securities Act and/or Rule 506 promulgated thereunder. The holders represented their intention to acquire the securities for investment only and not with a view towards distribution. The investors were given adequate information about us to make an informed investment decision. We did not engage in any general solicitation or advertising. We directed our transfer agent to issue the stock certificates with the appropriate restrictive legend affixed to the restricted stock in instances where a restrictive legend was required.
Item 3. Defaults Upon Senior Securities
Our current liabilities on our Condensed Consolidated Balance Sheets above contains, at June 30, 2024, certain debt that is in default, including, convertible notes with face values of $ 1,060,164, secured promissory notes with face values of $40,000, related party promissory notes with face values of $447,150 and self-liquidating promissory notes of $100,000
At June 30, 2024, we had insufficient cash on hand to repay these notes. None of these notes have been paid, and management has indicated that no demand for payment for any of these notes has been received by us as of the date of this report. If we are unable to generate sufficient revenues and/or additional financing to service this debt, there is a risk the lenders will call the notes, secure our assets, as to those applicable secured notes, and demand payment. If this happens, we could go out of business.
Item 4. Mine Safety Disclosures
N/A
Item 5. Other Information
None.
Item 6. Exhibits
** Provided herewith
SIGNATURES
Pursuant to the requirements of Section 13 or 15 (d) of the Securities Exchange Act of 1934, the registrant has duly caused this report on Form 10-Q to be signed on its behalf by the undersigned thereunto duly authorized.
| | Authentic Holdings Inc. formerly Global Fiber Technologies, Inc. | |
| | (Registrant) | |
| | | |
Dated: August 19, 2024 | | /s/ Christopher Giordano | |
| | Christopher Giordano | |
| | President, and Director | |
| | (Principal Executive Officer) | |
| | | |
Dated: August 19, 2024 | | /s/ Paul Serbiak | |
| | Paul Serbiak | |
| | CEO, Treasurer, Director and Secretary | |
| | (Principal Financial Officer and Principal Accounting Officer) | |
nullnullnullnull
v3.24.2.u1
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionEnd date of current fiscal year in the format --MM-DD.
+ References
+ Details
Name: |
dei_CurrentFiscalYearEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:gMonthDayItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFiscal period values are FY, Q1, Q2, and Q3. 1st, 2nd and 3rd quarter 10-Q or 10-QT statements have value Q1, Q2, and Q3 respectively, with 10-K, 10-KT or other fiscal year statements having FY.
+ References
+ Details
Name: |
dei_DocumentFiscalPeriodFocus |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fiscalPeriodItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThis is focus fiscal year of the document report in YYYY format. For a 2006 annual report, which may also provide financial information from prior periods, fiscal 2006 should be given as the fiscal year focus. Example: 2006.
+ References
+ Details
Name: |
dei_DocumentFiscalYearFocus |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:gYearItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true only for a form used as an quarterly report.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 10-Q -Number 240 -Section 308 -Subsection a
+ Details
Name: |
dei_DocumentQuarterlyReport |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true only for a form used as a transition report.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Forms 10-K, 10-Q, 20-F -Number 240 -Section 13 -Subsection a-1
+ Details
Name: |
dei_DocumentTransitionReport |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate number of shares or other units outstanding of each of registrant's classes of capital or common stock or other ownership interests, if and as stated on cover of related periodic report. Where multiple classes or units exist define each class/interest by adding class of stock items such as Common Class A [Member], Common Class B [Member] or Partnership Interest [Member] onto the Instrument [Domain] of the Entity Listings, Instrument.
+ References
+ Details
Name: |
dei_EntityCommonStockSharesOutstanding |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionIndicate 'Yes' or 'No' whether registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days. This information should be based on the registrant's current or most recent filing containing the related disclosure.
+ References
+ Details
Name: |
dei_EntityCurrentReportingStatus |
Namespace Prefix: |
dei_ |
Data Type: |
dei:yesNoItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate whether the registrant is one of the following: Large Accelerated Filer, Accelerated Filer, Non-accelerated Filer. Definitions of these categories are stated in Rule 12b-2 of the Exchange Act. This information should be based on the registrant's current or most recent filing containing the related disclosure.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityFilerCategory |
Namespace Prefix: |
dei_ |
Data Type: |
dei:filerCategoryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-T -Number 232 -Section 405
+ Details
Name: |
dei_EntityInteractiveDataCurrent |
Namespace Prefix: |
dei_ |
Data Type: |
dei:yesNoItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the registrant is a shell company as defined in Rule 12b-2 of the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityShellCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicates that the company is a Smaller Reporting Company (SRC).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntitySmallBusiness |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.2.u1
Condensed Consolidated Balance Sheets - USD ($)
|
Jun. 30, 2024 |
Dec. 31, 2023 |
ASSETS |
|
|
Cash and cash equivalents |
$ 0
|
$ 0
|
Advances |
625,000
|
625,000
|
TOTAL CURRENT ASSETS |
625,000
|
625,000
|
Property and equipment, net of depreciation |
154
|
21,721
|
Intangible assets |
4,520,098
|
4,771,322
|
TOTAL ASSETS |
5,145,252
|
5,418,043
|
CURRENT LIABILITIES |
|
|
Bank overdraft |
188
|
1,814
|
Accounts payable and accrued liabilities |
366,447
|
316,873
|
Accrued compensation |
501,250
|
501,250
|
Unsecured notes and accrued interest payable |
162,443
|
159,950
|
Convertible notes and accrued interest - net of debt discount |
1,430,243
|
1,320,858
|
Convertible notes and accrued interest - related party |
88,318
|
87,068
|
Secured Promissory Notes and Accrued Interest |
101,039
|
41,022
|
Promissory Notes and Accrued Interest |
0
|
25,000
|
Promissory note and accrued interest - related party |
515,666
|
508,959
|
Derivative liabilities |
1,119,849
|
1,633,052
|
Advances from related parties |
506,791
|
560,779
|
Related party loans and accrued interest |
278,141
|
274,456
|
Self Liquidating Promissory Notes |
130,833
|
192,500
|
TOTAL CURRENT LIABILITIES |
5,201,208
|
5,623,581
|
STOCKHOLDER'S EQUITY (DEFICIENCY) |
|
|
Common stock $0.001 par value, 3,500,000,000 shares authorized, 2,240,073,721 and 2,024,420,237 shares issued and outstanding at June 30, 2024 and December 31, 2023 |
2,240,073
|
2,024,420
|
Common stock issuable |
16,500
|
16,500
|
Additional paid-in capital |
35,877,496
|
35,791,910
|
Accumulated deficit |
(38,190,629)
|
(38,038,768)
|
TOTAL STOCKHOLDERS' EQUITY (DEFICIENCY) |
(55,956)
|
(205,538)
|
TOTAL LIABILITIES AND EQUITY (DEFICIENCY) |
5,145,252
|
5,418,043
|
Series B Preferred Shares [Member] |
|
|
STOCKHOLDER'S EQUITY (DEFICIENCY) |
|
|
Preferred stock, value |
400
|
200
|
Series C Preferred Shares [Member] |
|
|
STOCKHOLDER'S EQUITY (DEFICIENCY) |
|
|
Preferred stock, value |
100
|
100
|
Series D Preferred Shares [Member] |
|
|
STOCKHOLDER'S EQUITY (DEFICIENCY) |
|
|
Preferred stock, value |
100
|
100
|
Series Z Preferred Shares [Member] |
|
|
STOCKHOLDER'S EQUITY (DEFICIENCY) |
|
|
Preferred stock, value |
$ 4
|
$ 0
|
X |
- References
+ Details
Name: |
ahro_AdvancesCurrent |
Namespace Prefix: |
ahro_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
ahro_CommonStockIssuable |
Namespace Prefix: |
ahro_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
ahro_PromissoryNotesAndAccruedInterestCurrent |
Namespace Prefix: |
ahro_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
ahro_SelfLiquidatingPromissoryNotes |
Namespace Prefix: |
ahro_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying values as of the balance sheet date of obligations incurred through that date and due within one year (or the operating cycle, if longer), including liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received, taxes, interest, rent and utilities, accrued salaries and bonuses, payroll taxes and fringe benefits.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of obligations incurred and payable for incentive compensation awarded to employees and directors or earned by them based on the terms of one or more relevant arrangements. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AccruedBonusesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of excess of issue price over par or stated value of stock and from other transaction involving stock or stockholder. Includes, but is not limited to, additional paid-in capital (APIC) for common and preferred stock.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AdditionalPaidInCapital |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset recognized for present right to economic benefit.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 49 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-49
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 12: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(12)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(8)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 18: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 19: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 30: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(11)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
+ Details
Name: |
us-gaap_Assets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_AssetsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of asset recognized for present right to economic benefit, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483467/210-10-45-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
+ Details
Name: |
us-gaap_AssetsCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of payments made in excess of existing cash balances, which will be honored by the bank but reflected as a loan to the entity. Overdrafts generally have a very short time frame for correction or repayment and are therefore more similar to short-term bank financing than trade financing.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section 45 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481573/470-10-45-10
+ Details
Name: |
us-gaap_BankOverdrafts |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage. Excludes amount for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-8
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-4
+ Details
Name: |
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name: |
us-gaap_CommonStockValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of the portion of long-term debt due within one year or the operating cycle if longer identified as Convertible Notes Payable. Convertible Notes Payable is a written promise to pay a note which can be exchanged for a specified amount of another, related security, at the option of the issuer and the holder.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_ConvertibleNotesPayableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionFair value, after the effects of master netting arrangements, of a financial liability or contract with one or more underlyings, notional amount or payment provision or both, and the contract can be net settled by means outside the contract or delivery of an asset, expected to be settled within one year or normal operating cycle, if longer. Includes assets not subject to a master netting arrangement and not elected to be offset.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483466/210-20-50-3
+ Details
Name: |
us-gaap_DerivativeLiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount after amortization of assets, excluding financial assets and goodwill, lacking physical substance with a finite life.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 926 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483154/926-20-50-5
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(32)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LiabilitiesAndStockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionTotal obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(21)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 8: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codificati |