true
0001487718
S-1/A
P3Y
P1Y4M6D
297064
0001487718
2024-01-01
2024-06-30
0001487718
dei:BusinessContactMember
2024-01-01
2024-06-30
0001487718
2024-06-30
0001487718
2023-12-31
0001487718
2022-12-31
0001487718
2024-04-01
2024-06-30
0001487718
2023-04-01
2023-06-30
0001487718
2023-01-01
2023-06-30
0001487718
2023-01-01
2023-12-31
0001487718
2022-01-01
2022-12-31
0001487718
us-gaap:PreferredStockMember
2022-12-31
0001487718
us-gaap:CommonStockMember
2022-12-31
0001487718
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0001487718
us-gaap:RetainedEarningsMember
2022-12-31
0001487718
us-gaap:PreferredStockMember
2023-12-31
0001487718
us-gaap:CommonStockMember
2023-12-31
0001487718
us-gaap:AdditionalPaidInCapitalMember
2023-12-31
0001487718
us-gaap:RetainedEarningsMember
2023-12-31
0001487718
us-gaap:PreferredStockMember
2021-12-31
0001487718
us-gaap:CommonStockMember
2021-12-31
0001487718
us-gaap:AdditionalPaidInCapitalMember
2021-12-31
0001487718
us-gaap:RetainedEarningsMember
2021-12-31
0001487718
2021-12-31
0001487718
us-gaap:PreferredStockMember
2023-01-01
2023-06-30
0001487718
us-gaap:CommonStockMember
2023-01-01
2023-06-30
0001487718
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-06-30
0001487718
us-gaap:RetainedEarningsMember
2023-01-01
2023-06-30
0001487718
us-gaap:PreferredStockMember
2024-01-01
2024-06-30
0001487718
us-gaap:CommonStockMember
2024-01-01
2024-06-30
0001487718
us-gaap:AdditionalPaidInCapitalMember
2024-01-01
2024-06-30
0001487718
us-gaap:RetainedEarningsMember
2024-01-01
2024-06-30
0001487718
us-gaap:PreferredStockMember
2022-01-01
2022-12-31
0001487718
us-gaap:CommonStockMember
2022-01-01
2022-12-31
0001487718
us-gaap:AdditionalPaidInCapitalMember
2022-01-01
2022-12-31
0001487718
us-gaap:RetainedEarningsMember
2022-01-01
2022-12-31
0001487718
us-gaap:PreferredStockMember
2023-01-01
2023-12-31
0001487718
us-gaap:CommonStockMember
2023-01-01
2023-12-31
0001487718
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-12-31
0001487718
us-gaap:RetainedEarningsMember
2023-01-01
2023-12-31
0001487718
us-gaap:PreferredStockMember
2023-06-30
0001487718
us-gaap:CommonStockMember
2023-06-30
0001487718
us-gaap:AdditionalPaidInCapitalMember
2023-06-30
0001487718
us-gaap:RetainedEarningsMember
2023-06-30
0001487718
2023-06-30
0001487718
us-gaap:PreferredStockMember
2024-06-30
0001487718
us-gaap:CommonStockMember
2024-06-30
0001487718
us-gaap:AdditionalPaidInCapitalMember
2024-06-30
0001487718
us-gaap:RetainedEarningsMember
2024-06-30
0001487718
2021-11-05
2021-11-05
0001487718
BLTH:SageMineralsLLCMember
2023-04-25
0001487718
2023-08-04
2023-08-04
0001487718
srt:MinimumMember
2024-06-30
0001487718
srt:MaximumMember
2024-06-30
0001487718
us-gaap:WarrantMember
2024-01-01
2024-06-30
0001487718
us-gaap:WarrantMember
2023-01-01
2023-12-31
0001487718
BLTH:PromissoryNotesPayableMember
2024-06-30
0001487718
BLTH:PromissoryNotesPayableMember
2014-12-19
0001487718
BLTH:PromissoryNotesPayableMember
2016-03-29
0001487718
BLTH:PromissoryNotesPayableMember
2024-01-01
2024-06-30
0001487718
BLTH:PromissoryNotesPayableMember
2023-12-31
0001487718
BLTH:TwoUnsecuredPromissoryNotesMember
2016-12-31
0001487718
BLTH:TwoUnsecuredPromissoryNotesMember
2016-09-23
0001487718
BLTH:TwoUnsecuredPromissoryNotesMember
2016-09-23
2016-09-23
0001487718
BLTH:TwoUnsecuredPromissoryNotesMember
2023-01-01
2023-12-31
0001487718
BLTH:TwoUnsecuredPromissoryNotesMember
2016-11-20
0001487718
BLTH:TwoUnsecuredPromissoryNotesMember
2022-12-31
0001487718
BLTH:TwoUnsecuredPromissoryNotesMember
2022-01-01
2022-12-31
0001487718
BLTH:TwoUnsecuredPromissoryNotesMember
2022-09-23
2022-09-23
0001487718
BLTH:TwoUnsecuredPromissoryNotesMember
2023-12-31
0001487718
BLTH:PromissoryNotesMember
2024-06-30
0001487718
BLTH:PromissoryNotesMember
2024-01-01
2024-06-30
0001487718
BLTH:ConvertibleNotesMember
2024-06-30
0001487718
BLTH:ConvertibleNotesMember
2024-01-01
2024-06-30
0001487718
BLTH:FivePromissoryNoteAgreementsMember
2022-12-31
0001487718
BLTH:FivePromissoryNoteAgreementsMember
us-gaap:RelatedPartyMember
2022-12-31
0001487718
BLTH:FivePromissoryNoteAgreementsMember
2022-01-01
2022-12-31
0001487718
BLTH:FivePromissoryNoteAgreementsMember
srt:MinimumMember
2022-12-31
0001487718
BLTH:FivePromissoryNoteAgreementsMember
srt:MaximumMember
2022-12-31
0001487718
BLTH:ThreePromissoryNoteAgreementsMember
us-gaap:RelatedPartyMember
2023-12-31
0001487718
us-gaap:RelatedPartyMember
BLTH:ThreePromissoryNoteAgreementsMember
2023-01-01
2023-12-31
0001487718
BLTH:FivePromissoryNoteAgreementsMember
2023-12-31
0001487718
BLTH:FivePromissoryNoteAgreementsMember
2023-01-01
2023-12-31
0001487718
BLTH:TwoPromissoryNoteMember
2024-06-30
0001487718
BLTH:TwoPromissoryNoteMember
2024-01-01
2024-06-30
0001487718
BLTH:OnePromissoryNoteMember
2024-06-30
0001487718
BLTH:OnePromissoryNoteMember
2024-01-01
2024-06-30
0001487718
BLTH:OnePromissoryNoteAgreementMember
us-gaap:RelatedPartyMember
2024-06-30
0001487718
BLTH:OnePromissoryNoteAgreementMember
us-gaap:RelatedPartyMember
2024-01-01
2024-06-30
0001487718
BLTH:OnePromissoryNoteAgreementMember
2024-06-30
0001487718
BLTH:OnePromissoryNoteAgreementMember
srt:MinimumMember
2024-01-01
2024-06-30
0001487718
BLTH:OnePromissoryNoteAgreementMember
srt:MaximumMember
2024-01-01
2024-06-30
0001487718
BLTH:OnePromissoryNoteAgreementMember
2024-01-01
2024-06-30
0001487718
BLTH:TwoPromissoryNoteAgreementMember
2024-06-30
0001487718
BLTH:TwoPromissoryNoteAgreementMember
2024-01-01
2024-06-30
0001487718
BLTH:ShortTermPromissoryNoteAgreementMember
2023-12-31
0001487718
BLTH:ShortTermPromissoryNoteAgreementMember
us-gaap:CommonStockMember
2023-01-01
2023-12-31
0001487718
BLTH:ShortTermPromissoryNoteAgreementMember
2023-12-29
2023-12-29
0001487718
BLTH:ShortTermPromissoryNoteAgreementMember
2023-12-29
0001487718
BLTH:ShortTermPromissoryNoteAgreementMember
2024-01-01
2024-06-30
0001487718
BLTH:ShortTermPromissoryNoteAgreementMember
us-gaap:CommonStockMember
2024-01-01
2024-06-30
0001487718
BLTH:ConvertiblePromissoryNoteAgreementMember
us-gaap:RelatedPartyMember
2023-02-01
2023-02-28
0001487718
BLTH:ConvertiblePromissoryNoteAgreementMember
2023-02-01
2023-02-28
0001487718
BLTH:ConvertiblePromissoryNoteAgreementMember
2023-02-28
0001487718
BLTH:ConvertiblePromissoryNoteAgreementMember
2023-12-31
0001487718
BLTH:ConvertiblePromissoryNoteAgreementMember
2023-01-01
2023-12-31
0001487718
BLTH:ConvertiblePromissoryNoteAgreementMember
2024-06-30
0001487718
BLTH:ConvertiblePromissoryNoteAgreementMember
2024-01-01
2024-06-30
0001487718
BLTH:ConvertibleNotesMember
2023-12-31
0001487718
BLTH:ConvertibleNotesMember
2023-01-01
2023-12-31
0001487718
BLTH:TriggeringTransactionIfWithinOneTwentyDaysMember
2024-01-01
2024-06-30
0001487718
BLTH:TriggeringTransactionIfWithinOneTwentyOneToOneFiftyDaysMember
2024-01-01
2024-06-30
0001487718
BLTH:TriggeringTransactionIfMoreThanOneFiftydaysMember
2024-01-01
2024-06-30
0001487718
BLTH:SixInvestorsMember
srt:MinimumMember
2024-06-30
0001487718
BLTH:SixInvestorsMember
srt:MaximumMember
2024-06-30
0001487718
BLTH:SixInvestorsMember
srt:MinimumMember
2024-01-01
2024-06-30
0001487718
BLTH:SixInvestorsMember
srt:MaximumMember
2024-01-01
2024-06-30
0001487718
BLTH:SixInvestorsMember
2024-01-01
2024-06-30
0001487718
BLTH:SixInvestorsMember
2024-06-30
0001487718
BLTH:PurchaserMember
2024-06-30
0001487718
BLTH:PurchaserMember
2024-01-01
2024-06-30
0001487718
BLTH:SevenConvertiblePromissoryNoteAgreementsMember
2024-06-30
0001487718
BLTH:SevenConvertiblePromissoryNoteAgreementsMember
us-gaap:RelatedPartyMember
2024-06-30
0001487718
BLTH:SevenConvertiblePromissoryNoteAgreementsMember
BLTH:TenMonthsMaturityMember
2024-01-01
2024-06-30
0001487718
BLTH:SevenConvertiblePromissoryNoteAgreementsMember
BLTH:TwelveMonthsMaturityMember
2024-01-01
2024-06-30
0001487718
BLTH:SevenConvertiblePromissoryNoteAgreementsMember
2024-01-01
2024-06-30
0001487718
BLTH:PromissoryNotesPayableMember
2023-01-01
2023-12-31
0001487718
BLTH:PromissoryNotesPayableMember
2022-12-31
0001487718
BLTH:TwoUnsecuredPromissoryNotesMember
2016-01-01
2016-12-31
0001487718
BLTH:ThreePromissoryNoteAgreementsMember
2023-12-31
0001487718
BLTH:ConvertibleNotesMember
BLTH:SevenInvestorsMember
2023-01-01
2023-12-31
0001487718
BLTH:TriggeringTransactionIfWithinOneTwentyDaysMember
2023-01-01
2023-12-31
0001487718
BLTH:TriggeringTransactionIfWithinOneTwentyOneToOneFiftyDaysMember
2023-01-01
2023-12-31
0001487718
BLTH:TriggeringTransactionIfMoreThanOneFiftydaysMember
2023-01-01
2023-12-31
0001487718
2024-03-31
0001487718
2023-12-08
2023-12-08
0001487718
2022-10-20
0001487718
srt:MinimumMember
2022-10-20
0001487718
srt:MaximumMember
2022-10-20
0001487718
2022-10-20
2022-10-20
0001487718
srt:MinimumMember
2022-10-20
2022-10-20
0001487718
srt:MaximumMember
2022-10-20
2022-10-20
0001487718
us-gaap:CommonStockMember
2022-10-20
0001487718
us-gaap:SeriesAPreferredStockMember
2022-08-12
0001487718
us-gaap:SeriesAPreferredStockMember
2023-01-01
2023-12-31
0001487718
us-gaap:SeriesAPreferredStockMember
2023-12-31
0001487718
us-gaap:CommonStockMember
us-gaap:InvestorMember
2022-01-01
2022-12-31
0001487718
us-gaap:WarrantMember
2024-01-01
2024-06-30
0001487718
us-gaap:WarrantMember
2023-01-01
2023-12-31
0001487718
BLTH:TwoThousandAndEighteenWarrantsFinancingMember
2024-06-30
0001487718
BLTH:TwoThousandAndEighteenWarrantsFinancingMember
2024-01-01
2024-06-30
0001487718
BLTH:TwoThousandAndNineteenWarrantsFinancingMember
2024-06-30
0001487718
BLTH:TwoThousandAndNineteenWarrantsFinancingMember
2024-01-01
2024-06-30
0001487718
BLTH:TwoThousandAndTwentyWarrantsForServicesMember
2024-06-30
0001487718
BLTH:TwoThousandAndTwentyWarrantsForServicesMember
2024-01-01
2024-06-30
0001487718
BLTH:TwoThousandAndTwentyTwoExchangeWarrantsMember
2024-06-30
0001487718
BLTH:TwoThousandAndTwentyTwoExchangeWarrantsMember
2024-01-01
2024-06-30
0001487718
BLTH:TwoThousandAndEighteenWarrantsFinancingMember
2023-12-31
0001487718
BLTH:TwoThousandAndEighteenWarrantsFinancingMember
2023-01-01
2023-12-31
0001487718
BLTH:TwoThousandAndNineteenWarrantsFinancingMember
2023-12-31
0001487718
BLTH:TwoThousandAndNineteenWarrantsFinancingMember
2023-01-01
2023-12-31
0001487718
BLTH:TwoThousandAndNineteenWarrantsForServicesMember
2023-12-31
0001487718
BLTH:TwoThousandAndNineteenWarrantsForServicesMember
2023-01-01
2023-12-31
0001487718
BLTH:TwoThousandAndTwentyWarrantsForServicesMember
2023-12-31
0001487718
BLTH:TwoThousandAndTwentyWarrantsForServicesMember
2023-01-01
2023-12-31
0001487718
BLTH:TwoThousandAndTwentyTwoExchangeWarrantsMember
2023-12-31
0001487718
BLTH:TwoThousandAndTwentyTwoExchangeWarrantsMember
2023-01-01
2023-12-31
0001487718
us-gaap:WarrantMember
2023-12-31
0001487718
us-gaap:WarrantMember
2024-06-30
0001487718
us-gaap:WarrantMember
2022-12-31
0001487718
us-gaap:WarrantMember
2022-01-01
2022-12-31
0001487718
BLTH:TwoThousandElevenEquityIncentivePlanMember
2011-07-26
2011-07-26
0001487718
2017-11-16
2017-11-16
0001487718
srt:MinimumMember
2024-01-01
2024-06-30
0001487718
srt:MaximumMember
2024-01-01
2024-06-30
0001487718
srt:MinimumMember
2023-01-01
2023-12-31
0001487718
srt:MaximumMember
2023-01-01
2023-12-31
0001487718
us-gaap:SubsequentEventMember
2024-07-11
0001487718
us-gaap:SubsequentEventMember
BLTH:SettlementAgreementMember
2024-07-11
2024-07-11
0001487718
BLTH:PromissoryNotesMember
us-gaap:SubsequentEventMember
2024-07-11
2024-07-11
0001487718
us-gaap:SubsequentEventMember
2024-08-06
0001487718
us-gaap:SubsequentEventMember
2024-01-01
0001487718
us-gaap:SubsequentEventMember
BLTH:PromissoryNoteMember
2024-01-01
0001487718
us-gaap:SubsequentEventMember
2024-01-01
2024-01-01
0001487718
us-gaap:SubsequentEventMember
2024-01-16
0001487718
2024-01-01
2024-01-31
0001487718
us-gaap:SubsequentEventMember
2024-02-23
2024-02-23
0001487718
us-gaap:SubsequentEventMember
2024-02-29
0001487718
us-gaap:SubsequentEventMember
BLTH:PromissoryNoteMember
2024-02-29
0001487718
us-gaap:SubsequentEventMember
2024-02-29
2024-02-29
0001487718
us-gaap:SubsequentEventMember
BLTH:ConvertiblePromissoryNoteOneMember
2024-03-21
0001487718
us-gaap:SubsequentEventMember
2024-03-21
2024-03-21
0001487718
BLTH:ConvertiblePromissoryNoteOneMember
2022-07-27
0001487718
BLTH:ConvertiblePromissoryNoteOneMember
2022-11-08
0001487718
BLTH:ConvertiblePromissoryNoteOneMember
us-gaap:SubsequentEventMember
2024-02-29
0001487718
us-gaap:SubsequentEventMember
BLTH:ConvertiblePromissoryNoteMember
2024-03-22
0001487718
BLTH:ConvertiblePromissoryNoteMember
2022-02-28
0001487718
BLTH:ConvertiblePromissoryNoteMember
2022-09-12
0001487718
us-gaap:SubsequentEventMember
BLTH:ConvertiblePromissoryNoteOneMember
2024-03-22
0001487718
BLTH:ConvertiblePromissoryNoteOneMember
2022-09-14
0001487718
BLTH:ConvertiblePromissoryNoteOneMember
2023-12-31
0001487718
us-gaap:SubsequentEventMember
BLTH:ThreePromissoryNotesMember
2024-03-22
0001487718
BLTH:ThreePromissoryNotesMember
2014-12-19
0001487718
BLTH:ThreePromissoryNotesMember
2016-03-29
0001487718
BLTH:ThreePromissoryNotesMember
2016-09-23
0001487718
BLTH:ThreePromissoryNotesMember
2023-12-31
0001487718
us-gaap:SubsequentEventMember
2024-03-22
0001487718
us-gaap:SubsequentEventMember
2024-04-01
0001487718
us-gaap:SubsequentEventMember
2024-09-30
0001487718
us-gaap:SubsequentEventMember
2024-04-01
2024-04-01
0001487718
us-gaap:SubsequentEventMember
BLTH:PromissoryNotesMember
2024-04-01
0001487718
us-gaap:SubsequentEventMember
us-gaap:RelatedPartyMember
2024-05-16
0001487718
us-gaap:SubsequentEventMember
BLTH:DavidEGraberMember
BLTH:ConvertiblePromissoryNotesMember
2024-06-18
0001487718
us-gaap:SubsequentEventMember
BLTH:DavidEGraberMember
BLTH:ConvertiblePromissoryNotesMember
2024-07-11
0001487718
us-gaap:SubsequentEventMember
BLTH:DallasSalazarMember
2024-07-11
2024-07-11
0001487718
us-gaap:SubsequentEventMember
BLTH:DallasSalazarMember
2024-07-11
0001487718
us-gaap:SubsequentEventMember
BLTH:WilliamRobinsonMember
BLTH:ConvertiblePromissoryNotesMember
2024-08-06
0001487718
BLTH:TaxYearTwoZeroThreeNineMember
2023-12-31
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
xbrli:pure
utr:acre
As
filed with the Securities and Exchange Commission on September 26, 2024
Registration
No. 333-277021
UNITED
STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
AMENDMENT
NO. 3
TO
FORM
S-1
REGISTRATION STATEMENT
UNDER THE SECURITIES ACT OF 1933
AMERICAN
BATTERY MATERIALS, INC.
(Exact name of registrant
as specified in its charter)
Delaware |
|
1400 |
|
22-395644 |
(State or other jurisdiction
of
incorporation or organization) |
|
(Primary Standard Industrial
Classification Code No.) |
|
(IRS Employer
Identification No.) |
American
Battery Materials, Inc.
500 West Putnam Avenue, Suite 400
Greenwich, Connecticut 06830
(800) 998-7962
(Address,
including zip code and telephone number, including area code, of registrant’s principal executive offices)
David
E. Graber
Chief
Executive Officer
American Battery Materials, Inc.
500 West Putnam Avenue, Suite 400
Greenwich, Connecticut 06830
(800) 998-7962
(Name, address, including zip code and telephone number, including area code, of agent for service)
Copies
to:
Spencer G. Feldman, Esq.
Olshan Frome Wolosky LLP
1325 Avenue of the Americas, 15th Floor
New York, New York 10019
(212) 451-2300 |
|
Anthony
J. Marsico, Esq.
Reed
Smith LLP
599
Lexington Avenue
New
York, New York 10022
(212)
521-5400 |
Approximate
date of commencement of proposed sale to the public:
As
soon as practicable after the effective date of this registration statement.
If
any of the securities being registered on this Form are to be offered on a delayed or continuous basis pursuant to Rule 415 under the
Securities Act of 1933, as amended, check the following box. ☐
If
this Form is filed to register additional securities for an offering pursuant to Rule 462(b) under the Securities Act, please check the
following box and list the Securities Act registration statement number of the earlier effective registration statement for the same
offering. ☐
If
this Form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities Act, check the following box and list the
Securities Act registration statement number of the earlier effective registration statement for the same offering. ☐
If
this Form is a post-effective amendment filed pursuant to Rule 462(d) under the Securities Act, check the following box and list the
Securities Act registration statement number of the earlier effective registration statement for the same offering. ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
Accelerated Filer |
|
☐ |
|
Accelerated
Filer |
|
☐ |
Non-Accelerated
Filer |
|
☒ |
|
Smaller Reporting Company |
|
☒ |
|
|
|
|
Emerging Growth Company |
|
☐ |
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided to Section 7(a)(2)(B) of the Securities Act. ☐
The
Registrant hereby amends this Registration Statement on such date or dates as may be necessary to delay its effective date until the
Registrant shall file a further amendment which specifically states that this Registration Statement shall thereafter become effective
in accordance with Section 8(a) of the Securities Act of 1933 or until the Registration Statement shall become effective on such date
as the Commission, acting pursuant to said Section 8(a), may determine.
The
information in this preliminary prospectus is not complete and may be changed. These securities may not be sold until the Registration
Statement filed with the Securities and Exchange Commission becomes effective. This preliminary prospectus is not an offer to sell these
securities and it is not soliciting an offer to buy these securities in any state where the offer or sale is not permitted.
PRELIMINARY PROSPECTUS |
SUBJECT
TO COMPLETION DATED SEPTEMBER 26, 2024 |
Shares
Common
Stock
American
Battery Materials, Inc.
This
is a public offering of common stock of American Battery Materials, Inc. We are offering
shares of common stock. We have assumed a public offering price of $ per share of common stock.
The actual public offering price per share of common stock will not be determined by any particular formula but will rather be determined
through negotiations between us and the underwriters at the time of pricing. Therefore, the assumed public offering price used through
this prospectus may not be indicative of the final offering price.
Our
shares are quoted on the OTC Market Group’s Pink (Current Information) Open Market under the symbol “BLTH.” On September
25, 2024, our common stock closed at $0.28 per share. We intend to apply for the listing of our common stock for trading on
the NYSE American and expect such listing to occur concurrently with this offering. No assurance can be given that our application will
be approved. A NYSE American listing is a condition to completing this offering.
Investing
in our common stock involves a high degree of risk. See the section titled “Risk Factors” beginning on page 14 of this prospectus
to read about factors you should consider before purchasing shares of our common stock.
Neither the Securities and Exchange Commission
nor any state securities commission has approved or disapproved of these securities or determined if this prospectus is truthful or complete.
Any representation to the contrary is a criminal offense.
| |
Per
Share | | |
Total | |
Public
offering price | |
$ | | | |
$ | | |
Underwriting
discounts and commissions(1) | |
$ | | | |
$ | | |
Proceeds
to us, before expenses | |
$ | | | |
$ | | |
(1) |
Underwriting
discounts and commissions do not include a non-accountable expense allowance equal to 1.0% of
the public offering price payable to the underwriters. We refer you to “Underwriting” beginning on page 53 for
additional information regarding underwriters’ compensation. |
We
have granted a 45-day option to the representative of the underwriters to purchase up to
additional shares of our common stock, solely to cover over-allotments, if any, at the public offering price less underwriting discounts
and commissions.
The
underwriters expect to deliver the shares of our common stock to purchasers on or about ,
2024.
ThinkEquity
The
date of this prospectus is ,
2024
American
battery materials, INC.
Table
of Contents
About
this Prospectus
Neither
we nor the underwriters have authorized anyone to provide any information or to make any representations other than those contained in
this prospectus. We and the underwriters take no responsibility for and can provide no assurance as to the reliability of, any other
information that others may give you. This prospectus is an offer to sell only the securities offered hereby and only under circumstances
and in jurisdictions where it is lawful to do so. No dealer, salesperson or other person is authorized to give any information or to
represent anything not contained in this prospectus. You should assume that the information appearing in this prospectus is accurate
only as of the date on the front of this prospectus. Our business, financial condition, results of operations and prospects may have
changed since that date.
We
are not and the underwriters are not, offering to sell or seeking offers to purchase these securities in any jurisdiction where the offer
or sale is not permitted. We and the underwriters have not done anything that would permit this offering or possession or distribution
of this prospectus in any jurisdiction where action for that purpose is required, other than in the United States. Persons outside the
United States who come into possession of this prospectus must inform themselves about and observe any restrictions relating to, the
offering of the securities as to distribution of the prospectus outside of the United States.
The
industry and market data and certain other statistical information used throughout this prospectus are from our own research, surveys
or studies conducted by third parties and industry or general publications. Industry publications and third-party research, surveys and
studies generally indicate that their information has been obtained from sources believed to be reliable, although they do not guarantee
the accuracy or completeness of such information. We are responsible for all of the disclosure contained in this prospectus and we believe
that these sources are reliable; however, we have not independently verified the information contained in such publications. While we
are not aware of any misstatements regarding any third-party information presented in this prospectus, their estimates, in particular,
as they relate to projections, involve numerous assumptions, are subject to risks and uncertainties and are subject to change based on
various factors, including those discussed under the section entitled “Risk Factors” and elsewhere in this prospectus. Some
data are also based on our good faith estimates.
PROSPECTUS
SUMMARY
This
summary highlights information contained in greater detail elsewhere in this prospectus. This summary is incomplete and does not contain
all the information you should consider in making your investment decision. You should read the entire prospectus carefully before investing
in our common stock. You should carefully consider, among other things, our financial statements and the related notes and the sections
entitled “Risk Factors,” “Summary Consolidated Financial Information,” and “Management’s Discussion
and Analysis of Financial Condition and Results of Operations” included elsewhere in this prospectus. Unless otherwise indicated
or the context otherwise requires, the terms “we,” “us,” “our,” and “our company” refer
to American Battery Materials, Inc., a Delaware corporation.
Our
Company
We
operate as a U.S. based renewable energy company focused on the extraction, refinement and distribution of technical minerals in an environmentally
responsible manner. In November 2021, we found ourselves with the unique opportunity to acquire federal mining claims that historically
reported high levels of lithium and other technical minerals crucial to produce batteries used in many technology products and markets.
Subsequent to acquiring such mining claims, we hired industry veterans that bring us decades of experience, credibility and
relationships. We intend to implement emerging direct lithium extraction (“DLE”) technologies to extract lithium from
the production of subsurface brines.
We
own lithium mineral rights on a total of 743
placer claims covering 14,320 acres (approximately 22 square miles), located in the Lisbon Valley of Utah. All
claims are registered with the U.S. Department of the Interior Bureau of Land Management (“BLM”) and are
in good standing. The property and acreage position includes nine previously drilled wells (plugged and abandoned) that could
be re-entered to test the prospective brine-bearing strata within the Paradox Formation beneath the claims position. We are defined
as an exploration stage issuer under Regulation S-K Subpart 1300 (“Regulation S-K Subpart 1300”) of
the U.S. Securities and Exchange Commission (the “SEC”). An independent third-party technical report indicated that
further investment and development in the claims was warranted, although no determination has been made whether we have any reserves
of minerals. Similarly, no determination has been made whether mineralization could be economically and legally produced or
extracted. We have no mineral reserves as defined by Regulation S-K Subpart 1300 and we have had no mining revenue to
date.
Our
Growth Strategy
Our
strategic goal is to become a producer of lithium in the United States. We believe that a strategy of employing advanced brine extraction
technologies and methodologies for selective mineral extraction is a more cost-effective and environmentally responsible
approach that is currently available compared to traditional hard rock mining. We believe that this approach is environmentally
minded because we would not deconstruct land structures which leave dirty tailings. Instead, we would extract the
desired minerals and metals from subsurface brines and re-inject the brines into the aquifer to maintain pressure after
lithium extraction. As part of our sustainability goals within our overall environmental, social and corporate governance
(“ESG”) strategy, we plan to develop sustainable production operations. Under this plan, we aim to develop
our projects and advance our strategic investments on a measured timeline to provide the potential for both near-term cash
flow and long-term value maximization.
We
have been executing the necessary steps to determine analytical results for our technical report, which should provide current results,
analytical, geotechnical modeling, aquifer modeling, recharge, flows and depth. We have engaged RESPEC Company LLC (“RESPEC”)
as our geotechnical, engineering and resource management firm to assist in the exploration of the Lisbon Valley brine extraction project
(the “Lisbon Valley Lithium Project”). Leveraging the expertise of both our management team and RESPEC,
our plan is to focus on several initiatives, including:
|
● |
advancement
of geotechnical, engineering, geology and fieldwork to complete technical reports on the Lisbon Valley Lithium Project; |
|
● |
understanding
Lisbon Valley brines, on and around our owned leases; |
|
● |
develop
a well plan to re-enter, sample and test the Superior 88-21 Peterson Federal ST1 well, a potash well that has a historical lithium concentration of 340 ppm (parts per million); |
|
● |
enter other prospective
plugged and abandoned wells, taking brine samples and performing hydrological testing at each identified high potential zone to evaluate
the properties of the clastic formation; |
|
● |
as
information collection and analysis advances, prepare technical reports following the Regulation S-K Subpart 1300’s
standards of disclosure for mineral projects, including an initial assessment, preliminary feasibility study and feasibility study; |
|
● |
not only test
the collected brines for lithium, but also for previously identified high value elements such as cobalt, manganese and magnesium,
suites of metals in the alkaline earth metals, transition metals and halogens group; and |
|
● |
based
on the results of the Superior 88-21 Peterson Federal ST1 well, develop area resource estimates. |
The
Lisbon Valley of Utah provides a number of collaborative benefits to attain these initiatives, including:
|
● |
an
area historically rich with industrial
and natural resource extraction; |
|
● |
a
developed infrastructure including access to high voltage electrical power as well as proximity to major roadways and rail spurs;
and |
|
● |
state
and local agency support from the Utah Division of Oil, Gas and Mining (“UDOGM”) and the Trust Land Administration (“SITLA”). |
In
order to achieve our current objectives at the Lisbon Valley Lithium Project, our estimated pre-production phase timelines and significant
milestones include (i) the processing and approval by the BLM during the third quarter of 2024 of our exploration permits to drill, (ii)
the commencement of drilling exploration wells by the end of 2024, (iii) the preparation of our Regulation S-K Subpart 1300 technical
report on our exploration results in late-2024, (iv) the selection of a DLE technology provider in early 2025, (v) the development and
building of a pilot lithium extraction plant in the first half of 2025, and (vi) the commencement of drilling production wells by the
end of 2025. Our production phase, which primarily includes the building of a permanent lithium extraction plant, is estimated to begin
in 2026.
As
part of our strategy for growth, our Lisbon Valley Lithium Project and other projects and strategic investments will be developed on
measured timelines, and we will evaluate opportunities to further expand our resource base and production capacity. We understand that
our estimated timelines and milestones are subject to a variety of operating, financial and regulatory risks and delays, including, without
limitation, obtaining operating permits, government approvals and adequate funding. We are also focused on the implementation of DLE
technologies, which we believe may have the potential to significantly increase the supply of lithium from brine as other technologies
have increased the supply of oil from shale.
We
will also look to expand our holdings in the Lisbon Valley area with the acquisition of additional mineral claims and joint venture opportunities.
We continue to explore and evaluate opportunities to further expand our resource base and production capacity through the possible acquisition
of properties and projects in other areas of the United States and in South America.
To
achieve our goal of becoming a producer of lithium, we will rely on our competitive strengths and experienced management team to explore
and consider opportunities to generate revenue and increase our projects, properties and assets, as well as explore potential
funding options. Some opportunities for growth may be in the form of (i) strategic partnerships, (ii) off-take agreements, (iii) diversification
of projects and properties, (iv) acquisitions of companies and technologies and (v) participation in related commercial development activities.
Our
Market Opportunity
Our
Lisbon Valley Lithium Project is located in San Juan County, Utah, approximately 35 miles southeast of the city of Moab and part of
the Paradox Basin geological formation. The Lisbon Valley Lithium Project consists of 743 placer mining claims staked on U.S. government land
administered by the BLM covering 14,320 acres, part of a semi-contiguous group named the LVL Group. The map below shows the location
of our Lisbon Valley Lithium Project, including the Superior 88-21 Peterson Federal ST1 well, and the approximate location of our
claims.
The
original 102 placer claims that we acquired were staked by Plateau Ventures LLC and have been assigned to our wholly owned subsidiary,
Mountain Sage Minerals, LLC. Our additional 641 placer claims are also registered in the name of Mountain Sage Minerals, LLC. All such
claims have been registered and are currently in good standing with the BLM. All 743 claims have been staked, recorded and are in good
standing with BLM until this year’s maintenance fee renewal on September 1, 2024. No other mineral, land or water rights have been
applied, granted or permitted to or by Mountain Sage Minerals, LLC on such properties. The diagram below is an overview of our claims
which comprise our Lisbon Valley Lithium Project.
The
maps above are referenced with Public Land Survey System (“PLSS”) and a latitude/longitude reference coordinate, accurate to 50
feet.
Our
placer claims are plotted on the figures above, which is a PLSS map using Salt Lake City Prime Meridian.
The claims are located in Southeast Utah in sections 17-18, 20-22, 25-29, 33-35 of Township 30 South and Range 25 East; sections 1, 3,
4, 8-15 of Township 31 South and Range 25 East; sections 31 of Township 30 South and Range 26 East and sections 5-9, 17 and 18 of Township
31 South and Range 26 East. The latitude and longitude of the southeast corner of Section 36, Township 30 South, 25 East noted on the
figure is accurate to +/- 50 feet.
Oil
and gas drilling and production, along with ranching, have made the area relatively accessible. There is a network of dirt and paved
roads within the claims area, which service the oil and gas wells and the Lisbon Valley copper mine. The Lisbon Valley copper mine
is in the heart of the Lisbon Valley and is currently producing copper cathode. Two existing natural gas pipelines traverse the
claims. High voltage electrical power is supplied to the Lisbon Valley copper mine, also within the claim area, for use in the
electrowinning copper recovery process. Nine wellbores (eight oil and gas and one potash) are available for re-entry and nearby
water rights and private land are available for sale or lease.
The
region has a history of mining, primarily uranium and vanadium, that dates back as far as 1881. Moab, Utah, the nearest population center
to the property, is a city of 5,336 persons (2020 Census). It is located in a relatively remote portion of Utah but is easily accessed
by U.S. Highway 191. Highway 191 intersects with Interstate 70 about 30 miles (48 kilometers) north of Moab, at Crescent Junction. Moab
is a tourist destination and has numerous motels and restaurants. Moab is the nearest source of labor.
There
has been no exploration or drilling conducted on the property by us or our predecessors other than the gathering and assimilation of
data from available sources. It will be necessary for us to re-enter oil and gas wells and to drill new wells to obtain brine
samples for analysis and metallurgical testing. Permits for such operations will be required from the BLM and the UDOGM. We are in
the process of permitting two appraisal wells.
The
Lithium Market
Lithium
is on the list of the 35 minerals considered critical to the economic and national security of the United States, as first published
by the U.S. Department of the Interior on May 18, 2018. In June 2021, the U.S. Department of Energy published a report titled “National
Blueprint for Lithium Batteries 2021-2030” (the “NBLB Report”) which was developed by the Federal Consortium for Advanced
Batteries, a collaboration by the U.S. Departments of Energy, Defense, Commerce and State. According to the NBLB
Report, one of the main goals of this U.S. government effort is to “secure U.S. access to raw materials for lithium batteries.”
In the NBLB Report, Jennifer M. Granholm, the U.S. Secretary of Energy, stated: “Lithium-based batteries power our daily
lives from consumer electronics to national defense. They enable electrification of the transportation sector and provide stationary
grid storage, critical to developing the clean-energy economy.”
The
NBLB Report summarized the U.S. government’s views on the need for lithium and the expected growth of the lithium battery
market as follows:
|
● |
“A robust, secure,
domestic industrial base for lithium-based batteries requires access to a reliable supply of raw, refined and processed material
inputs…” |
|
● |
“The worldwide lithium
battery market is expected to grow by a factor of 5 to 10 in the next decade.” |
The
growth in electric vehicles (“EVs”) will provide the greatest needs for lithium-based batteries. The NBLB Report stated:
“Bloomberg projects worldwide sales of 56 million passenger electric vehicles in 2040, of which 17% (about 9.6 million EVs) will
be in the U.S. market.” Source: Bloomberg NEF Long-Term Electric Vehicle Outlook 2019. The U.S. Energy Information Administration
reported that in 2023, combined sales of hybrid vehicles, plug-in hybrid EVs and battery EVs in the United States increased to 16.3%
of total new light-duty vehicle sales from 12.9% of total sales in 2022. According to the U.S. Department of Energy (“DOE”),
lithium-ion batteries are used in most EVs and plug-in hybrids.
In
its 2024 Global EV Outlook, the International Energy Agency reported that global EV sales in 2023 reached approximately 14 million, or
18% of all cars sold. Last year’s EV sales were 3.5 million higher than in 2022, representing a 35% year-on-year increase and a
sixfold increase as compared to 2018. Significantly, battery EVs accounted for 70% of the electric car stock in 2023. In the United States,
new electric car registrations totaled 1.4 million in 2023, a 40% increase from 2022. Although the relative annual growth in 2023 was
slower than in the prior two years, EV demand remained strong.
California
took the lead in pushing EV sales forward with its adoption of the Advanced Clean Cars II rule (“ACC II”) in 2022. A main
highlight of the rule provides for a phased transition from the sale of gas-powered passenger vehicles to 100% zero-emission vehicles
sales between 2026 and 2035. California already maintains the largest zero-emission vehicle market in the United States. Other states
have followed suit — ten states have adopted the ACC II and three additional states are either in the rulemaking process or have
directly expressed interest in similar formal rulemaking.
A
key finding in Bloomberg’s Electric Vehicle
Outlook 2023 report indicates that EV sales are set to rise over the next few years, from 10.5 million in 2022
to nearly 27 million in 2026. Globally, this represents around 30% of passenger vehicle sales in 2026, but some countries
achieve much higher shares. In Germany, for example, EVs represent 59% of total sales by 2026, while China — the
world’s largest auto market — hits 52%. The report further notes that combustion vehicle sales “peaked in 2017 and
are now in long-term decline.”
Recognizing
the need to advance the domestic lithium market, in 2022 the DOE created the Li-Bridge project to develop a robust supply chain for lithium
battery technology. A 2023 Li-Bridge report emphasized that lithium is essential for the continued growth and success of the United States,
from maintaining national security to achieving clean energy goals. The report indicates that demand for lithium is set to grow rapidly,
driven primarily by EV growth and increased utilization of energy
storage systems on the electrical grid. The NBLB report included a Bloomberg projection of total global lithium
battery deployment to reach over 1,095 GW by 2040, growing substantially from 9 GW in 2018;” and “Bloomberg forecasts
3.2 million EV sales in the United States for 2028, and over 200 GW of lithium-ion battery-based grid storage deployed globally
by 2028. With an average EV battery capacity of 100 kWh, 320 GWh of domestic lithium-ion battery production capacity will be needed just
to meet passenger EV demand.
Although
no assurance can be given, these recent developments may potentially increase demand for lithium in the United States, as well as globally.
Benchmark Mineral Intelligence, a global consulting firm specializing in the battery supply chain market, in a September 6, 2022 report,
predicted that:
|
● |
demand for lithium-ion
batteries is set to grow six-fold by 2032 as global automakers scale up production of EVs; and |
|
● |
to meet the world’s
lithium requirements would require 74 new lithium mines with an average size of 45,000 tonnes by 2035. |
While
these figures are robust relative to historical data, there can be no guarantee that ultimate consumer adoption for EVs and plug-in-hybrid
vehicles (PHEV) will drive lithium demand as predicted.
Lithium
Brine Deposits and Direct Lithium Extraction
Lithium
is mined from three different deposit types: lithium brine deposits, pegmatite lithium deposits (also referred to as “hard rock”)
and sedimentary lithium deposits (also referred to as clay deposits). Brine deposits are the most common, accounting for more than
half of the world’s known lithium reserves. All of our current projects are in brine deposits.
As
described by the U.S. Geological Survey, lithium brine deposits are accumulations of saline groundwater that are enriched in dissolved
lithium. All producing lithium brine deposits share a number of first-order characteristics: (1) arid climate, (2) closed basin containing
a playa or salar, (3) tectonically driving subsidence, (4) associated igneous or geothermal activity, (5) suitable lithium source-rocks
and (6) one or more adequate aquifers. Currently, South American countries Chile and Argentina account for the majority
of the lithium produced from brines.
We
intend to recover lithium and other potential minerals from brine through DLE rather than evaporation ponds. We believe the DLE
method has been gaining favor in the lithium industry over the last several years because it does not involve the use of evaporation
ponds. DLE is more acceptable from an environmental standpoint because it requires a much smaller footprint and minimal
water consumption. To date, we have not done any testing for the possibility of using DLE and will not be able to do any testing
until samples of brine are acquired from the target formations. See “Risk Factors – Our success as a company producing lithium
and related products depends to a great extent on our research and development capabilities for direct lithium extraction and our ability
to secure capital for the implementation of brine processing plants.”
DLE
technologies precipitate lithium out of brine using filters, membranes, ceramic beads or other equipment, which is often housed in a
small warehouse, significantly shrinking the environmental footprint of evaporation ponds used to produce commercial quantities of lithium.
In DLE, subsurface lithium from brine is pumped to a processing unit where an adsorption, resin or membrane
material is used to extract only the lithium from the brine, while spent brine can be reinjected into the basin aquifers. The extracted
solution is then polished of impurities to yield battery-grade lithium product suitable for sale in the global market for batteries.
The more rapid production timeframe and possible brine reinjection into the aquifer is a key environmental differentiator between
the DLE process and traditional lithium process that uses evaporation ponds.
In
2023, commodity price provider Fastmarkets projected that
by 2030, 13% of the world’s lithium will be produced using DLE.
DLE
technologies are broadly grouped into three main categories: adsorption, ion exchange and solvent extraction:
|
● |
Adsorption
physically absorbs lithium chloride (“LiCl”) molecules onto the surface of a sorbent from a lithium loaded solution. The lithium
is then stripped from the surface of the sorbent with water. |
|
● |
Ion exchange takes lithium
ions from the solution and replaces them with a different positively charged cation that is contained in the sorbent material. An
acidic (or basic) solution is required to strip the lithium from the material and regenerate the sorbent material. |
|
● |
Solvent extraction removes
lithium ions from solution by contacting the solution with an immiscible fluid (i.e., oil or kerosene) that contains an extractant
that attaches to lithium ions and brings them into the immiscible fluid. The lithium is then stripped from the fluid with water or
chemical treatment. |
Our
identification as an “environmentally minded” business is evidenced by our commitment to deploy DLE rather
than the typical extraction techniques of hard-rock mining or underground brine water. Unlike those traditional methods for producing
lithium, DLE uses filters, membranes or resin materials to extract the mineral from brine water, resulting in:
|
● |
recycling of the majority
of the brine water used; |
|
● |
consumption of less fossil
fuels; |
|
● |
reduction in the need for
additional processing and alternative mining sources; and |
|
● |
leaving
an anticipated smaller physical and environmental footprints than would be required for the use of evaporation ponds. |
Traditionally,
lithium produced from brine water is stored in evaporation ponds. As the water evaporates, the other elements of the brine such as magnesium
or calcium precipitate out, leaving the brine more concentrated to produce lithium carbonate. The evaporation process can take from 9
to 18 months depending on the type of project and weather conditions. With DLE, that process can be shortened to days or even hours.
DLE also reduces the amount of land required for the pond evaporation process, while the potential to reinject the remaining brine water
after the process further reduces the environmental impact.
The
BLM Permit Process
We
filed our initial applications in August 2023 with the UDOGM and the BLM. We received tentative UDOGM approval in April 2024.
Conditions to obtaining final UDOGM approval include the completion of the review for the requirements of the National Environmental
Policy Act (the “NEPA review”) by the BLM, the BLM’s concurrence on the amount of the surety bond that is
required, our company paying the surety bond amount and providing additional requested information. The NEPA review, BLM’s
concurrence on the amount of the surety bond, and the approval from the BLM are currently pending. It is anticipated that
it will take 300 to 360 days for approval to drill once the initial application is filed and under review by each agency. The flow
charts below outline the permit process for exploration of minerals (lithium well drilling), which is regulated by the UDOGM and the
BLM.
We
believe there is significant evidence from oil, gas and potash wells drilled in the Paradox Basin indicating a probability of
identifying and producing super saturated brines from beneath the Lisbon Valley Lithium Project. The geology of the area of the
Lisbon Valley Lithium Project and the Paradox Basin as a whole is complex, although zones have been targeted and proven and they
are mappable within and beyond the claims area. It is not likely that the same zones vary significantly in terms of reservoir quality
and thickness as evidenced by logs maintained on the property’s existing exploratory wells; however, these parameters have
not been confirmed by our actual testing.
We
have not calculated mineral and resource estimation and have no revenue being generated from the subject property. The only way
to determine if the lithium enriched brines exist and can be economically produced from the target zones is to drill exploration wells
to produce and test brine from the targeted zones. Through our wholly owned operating company Mountain Sage Minerals, LLC,
we intend to drill two appraisal wells on the property to evaluate reservoir properties (porosity, permeability and pressure), flow
rates and in situ mineral concentrations. Information from the two wells will be used to assess the resource potential and devise a detailed
development plan. The subsurface data collected from the two wells will be used to refine our proprietary subsurface model. The development
model will include a proprietary 3D seismic survey to refine the subsurface model and delineate reservoir(s) continuity below the property
and allow us to select optimal spacing of future well locations and the network of production and injection wells required to
fully develop potential mineral (brine) resources. Based on a substantial number of studies with lithium analyses from the Paradox Basin,
we believe there is a substantial indication that lithium mineralization in brines occurs beneath the Lisbon Valley Lithium Project.
We
have retained a third-party consulting firm to assist with drilling, completion and review of test results for the two appraisal wells.
Any extracted brines should be tested to determine lithium and other important mineral concentrations and to prove the economic viability
of a pilot and permanent production program. We have identified an appraisal and development program that is proprietary. This information
will be disclosed in an advanced technical report after the appraisal wells are drilled and individual zones are identified and fully
evaluated. Cost estimates and authority for expenditures for both well tests and the 3D Survey are currently in process.
The
Technical Report Summary on the Lisbon Valley Lithium Project prepared by Bradley C. Peek, MSc. of CPG Peek Consulting, Inc.,
in accordance with Regulation S-K Subpart 1300, is included as an exhibit to this registration statement of which this prospectus
forms a part. The effective date of the report is October 31, 2023.
Planned
Recapitalization
We
have obtained approval by written consent of holders
of a majority of our outstanding shares of common stock to amend our certificate of incorporation to grant discretionary authority
to our board to effect a reverse stock split of our outstanding shares of common stock, and decrease the number of our authorized
shares of common stock, and to complete these corporate actions. Our officers, directors and a principal stockholder owning an
aggregate of approximately 66.0% of our outstanding shares of common stock consented to the amendment. The amendment would be
effective following the mailing of notice of the action by written consent to non-consenting stockholders in accordance with the rules
of the SEC and FINRA and filing of the amendment with the State of Delaware. The par value of our common stock will not be adjusted as
a result of the reverse stock split. No fractional shares will be issued in connection with the reverse stock split as all fractional
shares will be rounded up to the nearest whole share. We anticipate effecting the reverse stock split of our outstanding shares prior
to the effectiveness of this offering.
Selected
Risks Associated with Our Business
An
investment in our common stock involves a high degree of risk. Our ability to execute on our growth strategies is also subject to certain
risks. The risks described under the heading “Risk Factors” immediately following this prospectus summary may have an adverse
effect on our business, cash flows, financial condition and results of operations or may cause us to be unable to execute all or part
of these strategies successfully. Below are the principal factors that make an investment in our company speculative or risky:
|
● |
Our
future performance is difficult to evaluate because we have a limited operating history in the lithium industry. |
|
● |
We
have a history of losses and expect to continue to incur losses in the future. |
|
● |
There
is substantial doubt about our ability to continue as a going concern. |
|
● |
We
are an exploration stage issuer and there is no guarantee that our development will result in the commercial extraction of mineral
deposits. |
|
● |
We
face numerous risks related to exploration, construction and extraction of mineral deposits. |
|
● |
The
mineral and chemical processing industry is intensely competitive. |
|
● |
Our
long-term success will depend ultimately on our ability to generate revenues, achieve and maintain profitability and develop positive
cash flows from our lithium activities. |
|
● |
Our
growth strategy depends on our ability to successfully access the capital and financial markets. Any inability to access the
capital or financial markets may limit our ability to meet our liquidity needs and long-term commitments, fund our
ongoing operations, execute our business plan or pursue investments that we may rely on for future growth. |
|
● |
We
are dependent upon key management employees, whose loss may have an adverse effect on our performance. |
|
● |
Our ability to manage growth
will have an impact on our business, financial condition and results of operations. |
|
● |
Lawsuits
may be filed against us and an adverse ruling in any such lawsuit may adversely affect our business, financial condition or liquidity
or the market price of our common stock. |
|
● |
Our
success as a company producing lithium and related products depends to a large extent on our research and development capabilities
for direct lithium extraction and our ability to secure capital for the implementation of brine processing plants. |
|
● |
The
development of non-lithium battery technologies could adversely affect our company. |
|
● |
Our
business is subject to cybersecurity risks. |
|
● |
We will be required to
obtain governmental permits and approvals in order to conduct development and extraction operations, a process that is often costly
and time-consuming. There is no certainty that all necessary permits and approvals for our planned operations will be granted. |
|
● |
Our
operations face substantial regulation governing worker health and safety. |
|
● |
Compliance
with environmental regulations and litigation based on environmental regulations could require significant expenditures. |
|
● |
Lithium prices are subject
to unpredictable fluctuations. |
|
● |
Changes
in technology or other developments could adversely affect demand for lithium compounds or result in preferences for substitute products. |
|
|
|
|
● |
An active trading market for our common stock may not
develop and you may be unable to resell your shares at or above the public offering price. |
|
|
|
|
● |
Our officers and directors have significant voting power
and may take actions that may not be in the best interests of other stockholders. |
|
|
|
|
● |
Future sales and issuances of our common stock could
result in additional dilution of the percentage ownership of our stockholders and could cause our share price to fall. |
Corporate
and Background Information
We
are a Delaware corporation. Our corporate office is located at 500 West Putnam Avenue, Suite 400, Greenwich, Connecticut 06830. Our telephone
number is (800) 998-7962. We maintain one active website, www.americanbatterymaterials.com, which serves as our corporate website and
contains information about our company and business.
We
were originally incorporated in the State of Delaware on March 26, 2007 under the name Internet Media Services, Inc. On April 9, 2010,
we filed a Form S-1 registration statement with the SEC in order to become an SEC reporting company. On January 7, 2014,
we entered into an Exchange of Securities Agreement with U-Vend Canada, Inc., under which we acquired all outstanding shares of U-Vend
in exchange for shares of our common stock. While the transaction did not result in a change of control of our company, it did result
in a new line of business for us. On April 15, 2014, we filed a certificate of amendment to change the name of our company
to U-Vend Inc. On February 26, 2018, we filed a Certificate of Amendment to change the name of our company to BoxScore Brands, Inc. On
October 20, 2022, we filed an amendment to our certificate of incorporation to, among other things, change the name of our company from
BoxScore Brands, Inc. to American Battery Materials, Inc. The name change was processed by FINRA and became effective
as of May 1, 2023.
Channels
for Disclosure of Information
Investors
and others should note that we use social media to communicate about our company, our recent business developments and other matters
with the public. Any information we consider to be material to an evaluation of our company will be included in filings on the SEC website,
http://www.sec.gov and may also be disseminated using our investor relations website, which can be found at http://www.americanbatterymaterials.com
and press releases. However, we encourage investors, the media and others interested in our company also to review our social media channels.
The
information contained on, or that can be accessed through, our website is not incorporated by reference into this prospectus, and
you should not consider any information contained on, or that can be accessed through, our website as part of this prospectus or in deciding
whether to purchase our common stock.
Summary
of the Offering
Common
stock offered |
|
shares ( shares if the underwriters
exercise their option to purchase additional shares in full). |
|
|
|
Common
stock outstanding immediately before this offering |
|
11,674,954
shares.(1) |
|
|
|
Common
stock to be outstanding immediately after this offering |
|
shares ( shares if the underwriters’ option to purchase additional shares is exercised in
full).(1) |
|
|
|
Underwriters’
option to purchase additional shares |
|
We have granted a 45-day option to the underwriters to purchase up to an aggregate of additional shares of
common stock from us at the public offering price, less underwriting discounts, on the same terms as set forth in this prospectus. |
|
|
|
Use
of proceeds |
|
We
estimate that our net proceeds from the sale of shares of our common stock in this offering
will be approximately $ , or $
if the underwriters’ option to purchase additional shares is exercised in full,
based on the public offering price of $ per share and
after deducting underwriting discounts and commissions and estimated offering expenses payable
by us.
We
intend to use a significant portion of the net proceeds from this offering to fund the development and operation of our Lisbon Valley
Lithium Project, including the pre-production drilling, permitting and geological work on the 14,320-acre land position. We
may also use a portion of the net proceeds to expand our mineral rights through acquisitions of land and claims and joint venture
opportunities. The remainder of the net proceeds will be used for working capital and other general corporate purposes. See the section
titled “Use of Proceeds” for additional information. |
|
|
|
Risk
Factors |
|
You should
carefully read the “Risk Factors” section of this prospectus for a discussion of factors that you should consider before
deciding to invest in our common stock. |
|
|
|
OTC
Pink Open Market symbol |
|
BLTH
We
intend to apply for the listing of our common stock for trading on the NYSE American and expect such listing to occur concurrently
with this offering. A NYSE American listing is a condition to completing this offering. |
(1) | The
number of shares of common stock outstanding immediately before this offering (as of September
25, 2024) excludes, and the number of shares of common stock to be outstanding immediately
after this offering includes: |
| ● |
shares of common stock issuable upon the automatic conversion of all outstanding convertible notes,
including accrued interest, totaling approximately $ as of
, 2024 (based on the assumed public offering price of $
per share), which will occur upon the closing of this offering; and |
| | |
| ● | 525,389
shares
of common stock issuable upon the exercise of outstanding warrants at an exercise price of
$1.14 per share. |
Unless
otherwise indicated, this prospectus reflects and assumes the following:
| ● | no
exercise of outstanding warrants; |
| | |
| ● | no
exercise by the underwriters of their over-allotment option to purchase additional shares
of our common stock; |
| | |
| ● | no
exercise of the representative’s warrants to be issued upon consummation of this offering
at an exercise price equal to 125% of the offering price of our common stock; and |
| | |
| ● | all
shares and per share information in this prospectus reflects and where appropriate, is restated
for, a 1-for-300 reverse stock split of our outstanding shares of common stock, which
was processed by FINRA as of December 8, 2023. |
SUMMARY
CONSOLIDATED FINANCIAL DATA
Our
consolidated balance sheet data as of December 31, 2023 and December 31, 2022, consolidated statements of operations data and consolidated
statement of cash flow data for the years ended December 31, 2023 and December 31, 2022 are derived from our audited financial statements,
included elsewhere in this prospectus. Our summary historical interim financial information as of June 30, 2024 and for the six
months ended June 30, 2024 and 2023 are derived from our unaudited condensed consolidated interim financial statements included
elsewhere in this prospectus. Our historical results
are not necessarily indicative of the results that may be expected in the future. Per share data and shares outstanding reflect an adjustment
for the effect of the 1-for-300 reverse stock split of our outstanding shares of common stock, which was processed by FINRA as of December
8, 2023. This summary of historical financial data should be read together with the financial statements and the related notes, as well
as “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” appearing elsewhere in
this prospectus.
| |
Six
Months
Ended
June 30, 2024 (unaudited) | | |
Six
Months
Ended
June 30, 2023 (unaudited) | | |
Year Ended December 31, 2023 | | |
Year Ended December 31, 2022 | |
Income Statement Data | |
| | | |
| | | |
| | | |
| | |
Revenue | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | - | |
Loss from operations | |
$ | (709,826 | ) | |
$ | (1,540,542 | ) | |
$ | (2,453,700 | ) | |
$ | (1,135,088 | ) |
Net loss | |
$ | (1,414,618 | ) | |
$ | (1,519,775 | ) | |
$ | (2,384,802 | ) | |
$ | (1,486,848 | ) |
Loss per share, basic | |
$ | (0.12 | ) | |
$ | (0.00 | ) | |
$ | (0.21 | ) | |
$ | (1.33 | ) |
Loss per share, diluted | |
$ | (0.12 | ) | |
$ | (0.00 | ) | |
$ | (0.21 | ) | |
$ | (1.33 | ) |
Weighted average common shares outstanding, basic | |
| 11,517,104 | | |
| 11,002,970 | | |
| 11,158,353 | | |
| 1,119,263 | |
Weighted average common shares outstanding, diluted | |
| 11,517,104 | | |
| 11,002,970 | | |
| 11,158,353 | | |
| 1,119,263 | |
| |
As of
June 30, 2024 | | |
Pro
Forma As Adjusted for Note Conversion and this Offering(1) | |
Balance Sheet Data | |
| | | |
| | |
Cash | |
$ | 18,404 | | |
$ | | |
Working capital | |
$ | (4,608,868 | ) | |
$ | | |
Total assets | |
$ | 349,751 | | |
$ | | |
Total liabilities | |
$ | 4,752,619 | | |
$ | | |
Total stockholders’ equity (deficit) | |
$ | (4,402,868 | ) | |
$ | | |
(1) |
Reflects
(a) the automatic conversion into approximately shares of common stock of all outstanding convertible notes, including
accrued interest, totaling approximately $ as of , 2024 (based on the assumed public offering price of $ per share), which
will occur upon the closing of this offering, and (b) our sale of shares of common stock offered by this prospectus
at the assumed public offering price of $ per share, after deducting the underwriting
discount and the estimated offering expenses that we will pay. |
RISK
FACTORS
You
should carefully review and consider the risk factors described below and the other information contained in this prospectus, including
the financial statements and notes to the financial statements and matters addressed in the section entitled “Management’s
Discussion and Analysis of Financial Condition and Results of Operations.” The occurrence of one or more of the events or circumstances
described in these risk factors, alone or in combination with other events or circumstances, may have an adverse effect on our business,
cash flows, financial condition and results of operations. We may face additional risks and uncertainties that are not presently known
to us or that we currently deem immaterial, which may also harm our business, financial condition, results of operations and prospects.
Risks
Related to Our Business
Our
future performance is difficult to evaluate because we have a limited operating history in the lithium industry.
We
entered the lithium industry in November 2021. We have not realized any revenues to date from the sale of lithium and our operating cash
flow needs have been financed primarily through issuances of debt and equity securities and not through cash flows derived from our operations.
As a result, we have little historical financial and operating information from our lithium business to help you evaluate our performance.
We
have a history of losses and expect to continue to incur losses in the future.
We
have an accumulated deficit of approximately $21,654,257 as of June 30, 2024. We expect to continue to incur losses unless
and until such time as our Lisbon Valley Lithium Project or one of our future acquired properties enters into commercial production and
generates sufficient revenues to fund continuing operations and we are able to develop at least one economic deposit. We recognize that
if we are unable to generate cash flows from our operations, we will not be able to earn profits or continue operations. At this early
stage of our lithium operations, we also expect to face the risks, uncertainties, expenses and difficulties encountered by companies
at the mineral exploration stage. We cannot be sure that we will be successful in addressing these risks and uncertainties and our failure
to do so could have a materially adverse effect on our financial condition.
There
is uncertainty regarding our ability to implement our business plan and to grow our operations with our existing financial resources
without additional financing. Our ability to implement our business plan is dependent on us generating cash from operations, the sale
of our capital stock and/or obtaining debt financing. Historically, we have funded our operations primarily through the issuance
of debt and equity securities. Management’s plan to fund our capital requirements and ongoing operations includes the generation
of revenue from our lithium operations and projects. Management’s secondary plan to cover any shortfall is selling our equity securities
and obtaining debt financing. There is no assurance that we will be successful in implementing our business plan or that we will be able
to generate sufficient cash from operations, sell securities or borrow funds on favorable terms, or at all. Our inability to generate
significant revenue or obtain additional financing could have a material adverse effect on our ability to fully implement our business
plan and grow our business to a greater extent than we can with our existing financial resources.
There
is substantial doubt about our ability to continue as a going concern.
Our
independent registered public accounting firm has included an explanatory paragraph in their report in our audited financial statements
for the year ended December 31, 2023 to the effect that our recurring losses since inception and failure to achieve profitable
operations raise substantial doubt about our ability to continue as a going concern. Our financial statements do not include any adjustments
that might be necessary should we be unable to continue as a going concern within one year after the date that these financial
statements were issued. We may be required to limit or curtail operations which could result in our stockholders losing
all or almost all of their investment.
We
are an exploration stage issuer and there is no guarantee that our development will result in the commercial extraction of mineral deposits.
As
defined under Regulation S-K Subpart 1300, we are defined as an exploration stage issuer because we have no known
mineral reserves, and we have had no mining revenue to date. Accordingly, we cannot assure you that we will ever realize any profits.
Any profitability in the future from our business will be dependent upon the development of an economic deposit of minerals and further
exploration and development of other economic deposits of minerals, each of which is subject to numerous risk factors. Further, we cannot
assure you that any of our property interests can be commercially mined or that any exploration programs will result in profitable commercial
mining operations. In addition, there is a risk of business failure relating to pre-revenue exploration stage issuers. The exploration
and development of mineral deposits involves a high degree of financial risk over a significant period of time, which may or may not
be reduced or eliminated through a combination of careful evaluation, experience and skilled management. While discovery of additional
ore-bearing deposits may result in substantial rewards, few properties that are explored are ultimately developed into producing mines.
Major expenses may be required to construct processing facilities and to establish reserves.
Our
exploration prospects may not contain any reserves and any funds spent on evaluation and exploration may be lost. We do not know with
certainty that economically recoverable lithium exists on our properties. In addition, the quantity of any reserves may vary depending
on commodity prices. Any material change in the quantity or grade of reserves may affect the economic viability of our properties.
Exploration
and development projects like ours have no operating history upon which to base estimates of future operating costs and capital requirements.
Actual operating costs and economic returns of any and all exploration projects may materially differ from the costs and returns estimated
and, accordingly, our financial condition, results of operations and cash flows may be negatively affected.
We
may be exposed to certain regulatory and financial risks related to climate change.
Growing
concerns about climate change may result in the imposition of additional regulations or restrictions to which we may become subject.
Climate changes include changes in rainfall and in storm patterns and intensities, water shortages, significantly changing sea
levels and increasing atmospheric and water temperatures, among others. A number of governments or governmental bodies have
introduced or are contemplating regulatory changes in response to climate change, including regulating greenhouse gas emissions and
the SEC’s recently adopted rules that require public companies to make additional climate change and greenhouse gas emissions
related disclosures. Potentially, additional U.S. federal regulation will be forthcoming with respect to greenhouse gas emissions
(including carbon dioxide) and/or legislation that could impact our operations.
The
outcome of new legislation or regulation in the United States may result in new or additional requirements, additional charges to fund energy
efficiency activities and fees or restrictions on certain activities. While certain climate change initiatives may result in new business
opportunities for us by increasing the demand for EVs and lithium-ion batteries, compliance with these initiatives may also result in
additional costs to us, including, among other things, increased production costs, additional taxes, reduced emission allowances or additional
restrictions on production or operations. Adopted future climate change regulations could also negatively impact our ability to compete
with companies situated in areas not subject to such limitations. Even without such regulation, increased public awareness and adverse
publicity about potential impacts on climate change emanating from us or our industry could harm us. We may not be able to recover the
cost of compliance, depending on the extent and scope of new or more stringent laws and regulations, which could adversely affect our business and negatively impact our
growth. Furthermore, the potential impact of climate change and related regulation on our customers is highly uncertain and there can
be no assurance that it will not have an adverse effect on our financial condition and results of operations.
Historical
presence of lithium recorded in brine waters at previously drilled Paradox Basin sites may not be indicative of the potential for future
development or revenue.
The
historical presence of lithium recorded in brine waters from existing oil and gas wells encompassed under our Paradox Basin claims, including
the Superior 88-21 Peterson Federal ST1 well, cannot be relied upon as an indication that such sites will have commercially feasible
lithium reserves. Investors in this offering should not rely on historical operations as an indication that sufficient mineral reserves
exist to support commercial production of lithium. There is no assurance that our properties will be of merit since our exploration programs
are based on historical data. We expect to incur losses unless and until such time as the properties enter into commercial production
and generate sufficient revenue to fund our continuing operations.
We
face numerous risks related to exploration, construction and extraction of mineral deposits.
Our
level of profitability, if any, in future years will depend to a great degree on lithium prices and whether our properties can be brought
into production. Exploration and development of lithium resources are highly speculative in nature and it is impossible to ensure that
any of our existing properties will establish reserves. Whether it will be economically feasible to extract lithium depends on a number
of factors, including, but not limited to: (i) the particular attributes of the deposit, such as size, grade and proximity to infrastructure;
(ii) lithium prices; (iii) extraction, processing and transportation costs; (iv) the willingness of lenders and investors to provide
project financing; (v) labor costs and possible labor strikes; (vi) non-issuance of permits; and (vii) governmental regulations, including,
without limitation, regulations relating to prices, taxes, royalties, land tenure, land use, importing and exporting materials, foreign
exchange, environmental protection, employment, worker safety, transportation and reclamation and closure obligations.
We
are also subject to the risks normally encountered in the lithium industry, which include:
|
● |
the discovery of unusual
or unexpected geological formations; |
|
● |
accidental fires, floods,
earthquakes, severe weather, seismic activity or other natural disasters; |
|
● |
unplanned power outages
and water shortages; |
|
● |
construction delays and
higher than expected capital costs due to, among other things, supply chain disruptions, higher transportation costs and inflation; |
|
● |
the ability to obtain suitable
or adequate machinery, equipment or labor; |
|
● |
shortages in materials
or equipment and energy and electrical power supply interruptions or rationing; |
|
● |
environmental liability;
and |
|
● |
other unknown risks involved
in the conduct of lithium exploration and operations. |
The
nature of these risks is such that liabilities could exceed any applicable insurance policy limits or could be excluded from coverage.
There are also risks against which we cannot insure or against which we may elect not to insure. The potential costs, which could be
associated with any liabilities not covered by insurance or in excess of insurance coverage, or compliance with applicable laws and regulations
may cause substantial delays and require significant capital outlays, adversely affecting our future earnings, competitive position and
potentially our financial viability.
The
mineral and chemical processing industry is intensely competitive.
The
mineral and chemical processing industry is intensely competitive. We may be at a competitive disadvantage because we must compete with
other companies, many of which have greater financial resources, operational experience and technical capabilities than we do. Increased
competition could adversely affect our ability to attract necessary capital funding or acquire suitable exploration properties. We may
also encounter increasing competition from other mineral and chemical processing companies in our efforts to locate acquisition targets,
hire experienced mining professionals and acquire exploration resources.
Our
success as a company producing lithium and related products depends to a large extent on our research and development capabilities for
direct lithium extraction and our ability to secure capital for the implementation of brine processing plants.
Our
success as a producer of lithium and related products is dependent on our ability to develop and implement more efficient production
capabilities based on mineral rich brine and implementation of DLE technologies, which while having the potential to significantly increase
the supply of lithium from brine projects, the technology for DLE remains subject to many questions.
A
number of DLE technologies are emerging and being tested at scale, with a handful of projects already in commercial construction. However,
there remain challenges around scalability and water consumption/ brine reinjection. We expect to make significant investment in research
and development of the DLE process and we will need to continue to invest heavily to scale our manufacturing to ultimately produce sufficient
amounts of lithium. We cannot assure you that our future research and development projects and financing efforts will be successful or
be completed within the anticipated timeframe or budget. As it is often difficult to project the timeframe for developing new technologies
and the duration of the market window for these technologies, there is a substantial risk that we may have to abandon potential technologies
that is no longer commercially viable, even after we have invested significant resources in the development of such technologies and
our facilities. If we fail in our technologies launching efforts, our business, prospects, financial condition and results of operations
may be materially and adversely affected.
The
development of non-lithium battery technologies could adversely affect us.
The
development and adoption of new battery technologies that rely on inputs other than lithium compounds could significantly impact our
prospects and future revenues. Current and next generation high energy density batteries for use in electric vehicles rely on lithium
compounds as a critical input. Alternative materials and technologies are being researched with the goal of making batteries lighter,
more efficient, faster charging and less expensive and some of these could be less reliant on lithium compounds. We cannot predict which
new technologies may ultimately prove to be commercially viable and on what time horizon. Commercialized battery technologies that use
no, or significantly less, lithium could materially and adversely impact our prospects and future revenues.
Lithium
prices are subject to unpredictable fluctuations.
We
expect to derive revenues, if any, from the extraction and sale of lithium. The prices of lithium may fluctuate widely and are affected
by numerous factors beyond our control, including international, economic and political trends, expectations of inflation, currency exchange
fluctuations, interest rates, global or regional consumptive patterns, speculative activities, increased production due to new extraction
developments and improved extraction and production methods and technological changes in the markets for the end products. The effect
of these factors on the prices of lithium and lithium byproducts and therefore the economic viability of any of our exploration properties,
cannot accurately be predicted.
Changes
in technology or other developments could adversely affect demand for lithium compounds or result in preferences for substitute products.
Lithium
and its derivatives are preferred raw materials for certain industrial applications, such as rechargeable batteries. For example, current
and future high energy density batteries for use in electric vehicles will rely on lithium compounds as a critical input. The pace of
advancements in current battery technologies, development and adoption of new battery technologies that rely on inputs other than lithium
compounds, or a delay in the development and adoption of future high nickel battery technologies that utilize lithium could significantly
impact our prospects and future revenues. Many materials and technologies are being researched and developed with the goal of making
batteries lighter, more efficient, faster charging and less expensive, some of which could be less reliant on lithium or other lithium
compounds. Some of these technologies, such as commercialized battery technologies that use no, or significantly less, lithium compounds,
could be successful and could adversely affect demand for lithium batteries in personal electronics, electric and hybrid vehicles and
other applications. We cannot predict which new technologies may ultimately prove to be commercially viable and on what time horizon.
In addition, alternatives to industrial applications dependent on lithium compounds may become more economically attractive as global
commodity prices shift. Any of these events could adversely affect demand for and market prices of lithium, thereby resulting in a material
adverse effect on the economic feasibility of extracting any mineralization we may discover and reducing or eliminating any reserves
we may identify.
Our
quarterly and annual operating and financial results and our revenue are likely to fluctuate significantly in future periods.
Our
quarterly and annual operating and financial results are difficult to predict and may fluctuate significantly from period to period.
Our revenues, net income and results of operations may fluctuate as a result of a variety of factors that are outside our control including,
but not limited to, lack of sufficient working capital, equipment malfunction and breakdowns, inability to timely find spare machines
or parts to fix the broken equipment, regulatory or licensing delays and severe weather phenomena.
Our
long-term success will depend ultimately on our ability to generate revenues, achieve and maintain profitability and develop positive
cash flows from our lithium activities.
Our
ability to acquire additional lithium projects and initiate and continue exploration, development and commissioning of lithium
ultimately depends on our ability to generate revenues, achieve and maintain profitability and generate positive cash flow from our operations.
The economic viability of our future extraction activities has many risks and uncertainties including:
|
● |
significant, prolonged
decrease in the market price of lithium; |
|
● |
significantly higher than
expected construction and extraction costs; |
|
● |
significantly lower than
expected lithium extraction; |
|
● |
significant delays, reductions
or stoppages in lithium extraction activities; |
|
● |
significant shortages of
adequate and skilled labor or a significant increase in labor costs; |
|
● |
significantly more stringent
regulatory laws and regulations; and |
|
● |
significant difficulty
in marketing and/or selling lithium or lithium hydroxide. |
It
is common for a new lithium extraction operation to experience unexpected costs, problems and delays during construction, commissioning
and start-up. Most similar projects suffer delays during these periods due to numerous factors, including the factors listed above. Any
of these factors could result in changes to economic returns or cash flow estimates of the project or have other negative impacts on
our financial position. There is no assurance that our projects will commence commercial production on schedule, or at all, or will result
in profitable operations. If we are unable to develop our projects into commercial operating mines, our business and financial
condition will be materially adversely affected. Moreover, even if a feasibility study or technical report supports a commercially
viable project, there are many additional factors that could impact the project’s development, including terms and availability
of financing, cost overruns, litigation or administrative appeals concerning the project, delays in development and any permitting changes,
among other factors.
Our
future lithium extraction activities may change as a result of any one or more of these risks and uncertainties. We cannot assure you
that any of our activities will result in achieving and maintaining profitability and developing positive cash flows.
We
depend on our ability to successfully access the capital and financial markets. Any inability to access the capital or financial markets
may limit our ability to meet our liquidity needs and long-term commitments, fund our ongoing operations, execute our business plan or
pursue investments that we may rely on for future growth.
Until
commercial production is achieved from our planned projects, we will continue to incur operating and investing net cash outflows associated
with maintaining and acquiring exploration properties, undertaking exploration activities and the development of our planned projects.
As a result, we rely on access to capital markets as a source of funding for our capital and operating requirements. We require additional
capital to meet our liquidity needs related to expenses for our various corporate activities, including the costs related to our status
as a publicly traded company, fund our ongoing operations, explore and define lithium mineralization and establish any future lithium
operations. We cannot assure you that such additional funding will be available to us on satisfactory terms, or at all.
To
finance our future ongoing operations and future capital needs after we use the net proceeds of this offering, we may require
additional funds through the issuance of additional equity or debt securities. Depending on the type and terms of any financing we pursue,
stockholders’ rights and the value of their investment in our common stock could be reduced. Any additional equity financing will
dilute shareholdings. If the issuance of new securities results in diminished rights to holders of our common stock, the market price
of our common stock could be negatively impacted. New or additional debt financing, if available, may involve restrictions on financing
and operating activities. In addition, if we issue secured debt securities, the holders of the debt would have a claim to our assets
that would be prior to the rights of stockholders until the debt is paid. Interest on such debt securities would increase costs and negatively
impact operating results.
If
we are unable to obtain additional financing, as needed, at competitive rates, our ability to fund our current operations and implement
our business plan and strategy will be affected. These circumstances may require us to reduce the scope of our operations and scale back
our exploration, development and extraction programs. There is, however, no guarantee that we will be able to secure any additional funding
or be able to secure funding to provide us with sufficient funds to meet our objectives, which may adversely affect our business and
financial position.
We
are dependent upon key management employees, whose loss may have an adverse effect on our performance.
The
responsibility of overseeing the day to day operations and the strategic management of our business depends substantially on our senior
management. Loss of any such personnel may have an adverse effect on our performance. The success of our operations will depend upon
numerous factors, many of which, in part, are beyond our control, including our ability to attract and retain additional key personnel
in mining operations, technical support and finance. Certain areas in which we operate are highly competitive and competition
for qualified personnel is significant. We may be unable to hire suitable field personnel for our technical team or there may be periods
of time where a particular position remains vacant while a suitable replacement is identified and appointed. We may not be successful
in attracting and retaining the personnel required to grow and operate our business profitably.
Our
ability to manage growth will have an impact on our business, financial condition and results of operations.
Future
growth may place strains on our financial, technical, operational and administrative resources and cause us to rely more on project partners
and independent contractors, potentially adversely affecting our financial position and results of operations. Our ability to grow will
depend on a number of factors, including:
|
● |
our ability to develop
existing prospects; |
|
● |
our ability to identify
and acquire or lease new exploratory prospects; |
|
● |
our ability to maintain
or enter into new relationships with project partners and independent contractors; |
|
● |
our ability to continue
to retain and attract skilled personnel; |
|
● |
the market price for lithium
products; and |
|
● |
our
ability to enter into agreements for the sale of lithium products. |
Lawsuits
may be filed against us and an adverse ruling in any such lawsuit may adversely affect our business, financial condition or liquidity
or the market price of our common stock.
We
may become involved in, named as a party to, or be the subject of, various legal proceedings, including regulatory proceedings, tax proceeding
and legal actions relating to personal injuries, property damage, property taxes, land rights, the environment and contract disputes.
The outcome of future legal proceedings cannot be predicted with certainty and may be determined adversely to us and, as a result, could
have a material adverse effect on our assets, liabilities, business, financial condition or results of operations. Even if we prevail
in any such legal proceeding, the proceedings could be costly, time-consuming and may divert the attention of management and key personnel
from our business operations, which could adversely affect our financial condition.
Our
business is subject to cybersecurity risks.
Our
operations depend on effective and secure information technology systems. Threats to information technology systems, such as cyberattacks
and cyber incidents, continue to increase. Cybersecurity risks include, but are not limited to, malicious software, attempts to gain
unauthorized access to our data and the unauthorized release, corruption or loss of our data and personal information, as well as interruptions
in communication and operations. It is possible that our business, financial and other systems could be compromised, which could go unnoticed
for a prolonged period of time. We have not experienced a material breach of our information technologies. Nevertheless, we continue
to take steps to mitigate these risks by employing a variety of measures, including employee training, technical security controls and
maintenance of backup and protective systems. Despite these mitigation efforts, cybersecurity attacks and other threats exist and continue
to increase, any of which could have a material adverse effect on our business, results of operations, financial condition and cash flows.
Risks
Related to Regulation
We
will be required to obtain governmental permits and approvals in order to conduct development and extraction operations, a process that
is often costly and time-consuming. There is no certainty that all necessary permits and approvals for our planned operations will be
granted.
We
are required to obtain and renew governmental permits and approvals for our exploration and development activities and, prior to extracting
any mineralization we discover, we will be required to obtain additional governmental permits and approvals that we do not currently
possess. Obtaining and renewing any of these governmental permits is a complex, time consuming and uncertain process involving numerous
jurisdictions, public hearings and possibly costly undertakings. The timeliness and success of permitting efforts are contingent upon
many variables not within our control, including the interpretation of approval requirements administered by the applicable governmental
authority.
We
may not be able to obtain or renew permits or approvals that are necessary to our planned operations, or we may discover that the cost
and time required to obtain or renew such permits and approvals exceeds our expectations. Any unexpected delays, costs or conditions
associated with the governmental approval process could delay our planned exploration, development and extraction operations, which in
turn could materially adversely affect our prospects, revenues and profitability. In addition, our prospects may be adversely affected
by the revocation or suspension of permits or by changes in the scope or conditions to use of any permits obtained.
Private
parties, such as environmental activist organizations, frequently attempt to intervene in the permitting process to persuade regulators
to deny necessary permits or seek to overturn permits that have been issued. These third-party actions can materially increase the costs,
cause delays in the permitting process and could cause us not to proceed with the development or operation of a property. In addition,
our ability to successfully obtain key permits and approvals to explore for, develop, operate and expand operations will likely depend
on our ability to undertake such activities in a manner consistent with the creation of social and economic benefits in the surrounding
communities, which may or may not be required by law. Our ability to obtain permits and approvals and to successfully operate in particular
communities may be adversely affected by real or perceived detrimental events associated with our activities.
Our
operations face substantial regulation governing worker health and safety.
Our
operations are subject to extensive and complex laws and regulations governing worker health and safety across our operating regions
and our failure to comply with applicable legal requirements can result in substantial penalties. Future changes in applicable laws,
regulations, permits and approvals or changes in their enforcement or regulatory interpretation could substantially increase costs to
achieve compliance, lead to the revocation of existing or future exploration or mining rights or otherwise have an adverse impact on
our results of operations and financial position.
Our
mining claims are inspected on a regular basis by government regulators who may issue citations and orders when they believe a violation
has occurred under local mining regulations. If inspections result in an alleged violation, we may be subject to fines, penalties or
sanctions and our mining operations could be subject to temporary or extended closures.
In
addition to potential government restrictions and regulatory fines, penalties or sanctions, our ability to operate (including the effect
of any impact on our workforce) and thus, our results of operations and our financial position (including because of potential related
fines and sanctions), could be adversely affected by accidents, injuries, fatalities or events detrimental (or perceived to be detrimental)
to the health and safety of our employees, the environment or the communities in which we operate.
Compliance
with environmental regulations and litigation based on environmental regulations could require significant expenditures.
Environmental
regulations mandate, among other things, the maintenance of air and water quality standards, land development and land reclamation and
set forth limitations on the generation, transportation, storage and disposal of solid and hazardous waste. Environmental legislation
is evolving in a manner that may require stricter standards and enforcement, increased fines and penalties for non-compliance, more stringent
environmental assessments of proposed projects and a heightened degree of responsibility for mining companies and their officers, directors
and employees. We may incur environmental costs that could have a material adverse effect on financial condition and results of operations.
Any failure to remedy an environmental problem could require us to suspend operations or enter into interim compliance measures pending
completion of the required remedy.
Moreover,
governmental authorities and private parties may bring lawsuits based upon damage to property and injury to persons resulting from the
environmental, health and safety impacts of prior and current operations. These lawsuits could lead to the imposition of substantial
fines, remediation costs, penalties and other civil and criminal sanctions, as well as reputational harm, including damage to our relationships
with customers, suppliers, investors, governments or other stakeholders. Such laws, regulations, enforcement, or private claims may have
a material adverse effect on our financial condition, results of operations or cash flows.
Land
reclamation and exploration restoration requirements may be burdensome and costly.
Land
reclamation and exploration restoration requirements are generally imposed on mineral exploration companies, such as ours, which require
us, among other things, to minimize the effects of land disturbance. Such requirements may include controlling the discharge of potentially
dangerous effluents from a site and restoring a site’s landscape to its pre-exploration form. The actual costs of reclamation and
exploration restoration requirements are uncertain and planned expenditures may differ from the actual expenditures required. Therefore,
the amount that we are required to spend could be materially higher than any current or future estimates. Any additional amounts required
to be spent on reclamation and exploration restoration may have a material adverse effect on our financial performance, financial position
and results of operations and may cause us to alter our operations. Should we develop an operating mine, we will also be required to
reclaim and restore future mining operations once the mine has closed. Such amounts may be significant and could have a material adverse
effect on our financial performance, financial position and results of operations and may cause us to alter our operations.
We
also may be required to maintain financial assurances, such as letters of credit, to secure reclamation obligations under certain laws
and regulations. The failure to acquire, maintain or renew such financial assurances could subject us to fines and penalties or suspension
of our operations. Letters of credit or other forms of financial assurance may represent only a portion of the total amount of money
that will be spent on reclamation over the life of a mine’s operation. Although we expect to include liabilities for estimated
reclamation, exploration restoration, and mine closure costs in our financial statements, it may be necessary to spend more than what
we projected to fund required reclamation, exploration restoration and mine closure activities.
Risks
Related to this Offering and Ownership of Our Common Stock
An
active trading market for our common stock may not develop and you may be unable to resell your shares at or above the public offering
price.
Trading
of our common stock has not been historically active.
Although we intend to apply for the listing of our common stock for trading on the NYSE American, an active trading market
for our shares may never develop or be sustained following this offering. No assurance can be given that our common stock will be accepted
to trade on the NYSE American. The public offering price of our common stock will be determined through negotiations between us and the
underwriters. This public offering price may not be indicative of the market price of our common stock after the offering. In the absence
of an active trading market for our common stock, investors may not be able to sell their common stock at or above the public offering
price or at the time that they would like to sell.
Our
stock price may be volatile and the market price of our common stock after this offering may drop below the price you pay due to a variety
of factors, many of which are beyond our control.
The
market price of our common stock could be subject to significant fluctuations after this offering and it may decline below the public
offering price. Market prices for securities of early-stage companies have historically been particularly volatile. As a result of this
volatility, you may not be able to sell your common stock at or above the public offering price. Some of the factors that may cause the
market price of our common stock to fluctuate include:
|
● |
fluctuations in our quarterly
financial results or the quarterly financial results of companies perceived to be similar to our company; |
|
● |
changes in estimates of
our financial results or recommendations by securities analysts; |
|
● |
failure of our business
to achieve or maintain market acceptance in the lithium industry; |
|
● |
changes in market valuations
of similar companies; |
|
● |
success of competitive
offerings or technologies; |
|
● |
changes in our capital
structure, such as future issuances of securities or the incurrence of debt; |
|
● |
announcements by us or
our competitors of significant contracts, acquisitions or strategic alliances; |
|
● |
regulatory
developments in the United States and foreign countries, or both; |
|
● |
litigation
involving our company; |
|
● |
additions or departures
of key personnel; |
|
● |
investors’ general
perception of us; and |
|
● |
other events or factors,
including those resulting from macroeconomic conditions, geopolitical crises, outbreak of hostilities or acts of war such as the
Russian invasion of Ukraine, the Israeli-Hamas war and Houthi rebel ship attacks in the Red Sea, incidents of terrorism, global pandemics
such as the Covid-19 pandemic, natural disasters and similar events, as well as responses to these and similar events. |
In
addition, if the market for lithium and technology sector stocks or the stock market in general experiences a loss of investor confidence,
the trading price of our common stock could decline for reasons unrelated to our business, financial condition or results of operations.
If any of the foregoing occurs, it could cause our stock price to fall and may expose us to class action lawsuits that, even if unsuccessful,
could be costly to defend and a distraction to management.
Purchasers
in this offering may experience substantial dilution in the book value of their investment.
In
the future, your percentage ownership in our company may be diluted if we issue additional shares of our common stock or convertible
debt securities in connection with acquisitions, capital market transactions or other corporate purposes, including equity awards that
we may grant to our directors, officers and employees.
We
have broad discretion in the use of the net proceeds from this offering and may not use them effectively.
Our
management will have broad discretion in the application of the net proceeds from this offering, including for any of the currently intended
purposes described in the section entitled “Use of Proceeds.” Because of the number and variability of factors that will
determine our use of the net proceeds from this offering, their ultimate use may vary substantially from their currently intended use.
Our management may not apply our cash from this offering in ways that ultimately increase the value of any investment in our securities
or enhance stockholder value. The failure by our management to apply these funds effectively could harm our business. Pending their use,
we may invest the net proceeds from this offering in short-term, investment-grade, interest-bearing securities. These investments may
not yield a favorable return to our stockholders. If we do not invest or apply our cash in ways that enhance stockholder value, we may
fail to achieve expected financial results, which may result in a decline in the price of our shares of common stock, and, therefore,
may negatively impact our ability to raise capital, invest in or expand our business, acquire additional products or licenses, commercialize
our product, or continue our operations.
Our
executive officers and directors have significant voting power and may take actions that may not be in the best interests of other
stockholders.
Prior
to this offering, our executive officers and directors beneficially own in the aggregate approximately 49.8% of our outstanding
shares of common stock. Upon the completion of this offering, our executive officers and directors will beneficially own significantly
fewer shares, or approximately % of our outstanding shares. No one executive officer or director
(or ownership group of such persons) beneficially owns more than 50% of our shares; but if the executive officers and directors act together,
they will be able to exert significant influence over our management and affairs requiring stockholder voting approval, including approval
of significant corporate transactions. This concentration of ownership and voting power may potentially have the effect of delaying or
preventing a change in control and might adversely affect the market price of our common stock. This concentration of ownership and voting
power may not be in the best interests of all our stockholders.
After
the completion of this offering, we do not expect to declare any dividends in the foreseeable future.
After
the completion of this offering, we do not anticipate declaring any cash dividends to holders of our common stock in the foreseeable
future. Consequently, investors may need to rely on sales of their common stock after price appreciation, which may never occur, as the
only way to realize any future gains on their investment. Investors seeking cash dividends should not purchase our common stock.
Indemnification
of our officers and directors
and limitations on their liability could limit our recourse against them.
Our
certificate of incorporation and bylaws contain broad indemnification and liability limiting provisions regarding our officers, directors
and employees, including the limitation of liability for certain violations of fiduciary duties. Stockholders therefore will have only
limited recourse against these individuals.
If
we fail to implement and maintain proper and effective internal controls and disclosure controls and procedures, our ability to produce
accurate and timely financial statements and public reports could be impaired, which could adversely affect investors’ views of
our company.
Section
404 of the Sarbanes-Oxley Act of 2002 requires our company to evaluate the effectiveness of our internal control over financial reporting
as of the end of each year and to include a management report assessing the effectiveness of our internal control over financial reporting
in each Annual Report on Form 10-K.
We
have identified our disclosure controls and procedures were not effective and that material weaknesses exist in our internal control
over financial reporting. The material weaknesses consist of an insufficient complement of qualified accounting personnel and controls
associated with segregation of duties and ineffective controls associated with identifying and accounting for complex and non-routine
transactions in accordance with U.S. generally accepted accounting principles. Due to the material weaknesses in internal control over
financial reporting and disclosure controls and procedures, there may be errors in our consolidated financial statements and in the accompanying
footnote disclosures that could require restatements. Investors may lose confidence in our reported financial information and disclosure,
which could negatively impact our stock price.
We
do not expect that our internal control over financial reporting will prevent all errors and all fraud. A control system, no matter how
well designed and operated, can provide only reasonable, not absolute, assurance that the control system’s objectives will be met.
Further, the design of a control system must reflect the fact that there are resource constraints and the benefits of controls must be
considered relative to their costs. Controls can be circumvented by the individual acts of some persons, by collusion of two or more
people, or by management override of the controls. Over time, controls may become inadequate because changes in conditions or deterioration
in the degree of compliance with policies or procedures may occur. Because of the inherent limitations in a cost-effective control system,
misstatements due to error or fraud may occur and not be detected.
If
securities or industry analysts do not publish research or reports, or publish unfavorable research or reports about our business, our
stock price and trading volume may decline.
The
trading market for our common stock will rely in part on the research and reports that industry or financial analysts publish about us,
our business, our markets and our competitors. We do not control these analysts. If securities analysts do not cover our common stock,
the lack of research coverage may adversely affect the market price of our common stock. Further, if one or more of the analysts
who do cover us downgrade our stock or if those analysts issue other unfavorable commentary about us or our business, our stock price
would likely decline. If one or more of these analysts cease coverage of us or fails to regularly publish reports on us, we could lose
visibility in the market and interest in our stock could decrease, which in turn could cause our stock price or trading volume to decline
and may also impair our ability to develop our business.
Future
sales and issuances of our common stock could result in additional dilution of the percentage ownership of our stockholders and could
cause our share price to fall.
We
expect that significant additional capital will be needed in the future to continue our planned operations, including hiring new personnel, developing our properties, and continuing activities as an operating public company. To the extent we raise
additional capital by issuing equity securities, our stockholders may experience substantial dilution. We may sell common stock, convertible
securities or other equity securities in one or more transactions at prices and in a manner we determine from time to time. If we sell
common stock, convertible securities or other equity securities in more than one transaction, investors may be materially diluted by
subsequent sales. Such sales may also result in material dilution to our existing stockholders, and new investors could gain rights superior
to our existing stockholders.
We
may be at risk of securities class action litigation.
We
may be at risk of securities class action litigation. If we face such litigation, it could result in substantial costs and a diversion
of management’s attention and resources, which could harm our business and results in a decline in the market price of our common
stock.
Financial
reporting obligations of being a public company in the U.S. are expensive and time-consuming, and our management will be required to
devote substantial time to compliance matters.
As
a publicly traded company we incur significant additional legal, accounting and other expenses. The obligations of being a public company
in the U.S. require significant expenditures and place significant demands on our management and other personnel, including costs resulting
from public company reporting obligations under the Exchange Act and the rules and regulations regarding corporate governance
practices, including those under the Sarbanes-Oxley Act, the Dodd-Frank Wall Street Reform and Consumer Protection Act, and
the listing requirements of the NYSE American. These rules require the establishment and maintenance of effective disclosure and financial
controls and procedures, internal control over financial reporting and changes in corporate governance practices, among many other complex
rules that are often difficult to implement, monitor and maintain compliance with. Moreover, despite recent reforms made possible by
the JOBS Act, the reporting requirements, rules, and regulations will make some activities more time-consuming and costly, particularly
after we are a “smaller reporting company.” Our management and other personnel will need to devote a substantial amount of
time to ensure that we comply with all of these requirements and to keep pace with new regulations, otherwise we may fall out of compliance
and risk becoming subject to litigation or being delisted, among other potential problems.
Our
certificate of incorporation, as amended (“Certificate of Incorporation”) and our bylaws (“Bylaws”)
and Delaware law may have anti-takeover effects that could discourage, delay or prevent a change in control, which may cause our stock
price to decline.
Our
Certificate of Incorporation and our Bylaws and Delaware law could make it more difficult for a third party to acquire us, even if closing
such a transaction would be beneficial to our stockholders. We are authorized to issue up to 10 million shares of preferred stock. This
preferred stock may be issued in one or more series, the terms of which may be determined at the time of issuance by our board of directors
without further action by stockholders. The terms of any series of preferred stock may include voting rights (including the right to
vote as a series on particular matters), preferences as to dividend, liquidation, conversion and redemption rights and sinking fund provisions.
The issuance of any preferred stock could materially adversely affect the rights of the holders of our common stock, and therefore, reduce
the value of our common stock. In particular, specific rights granted to future holders of preferred stock could be used to restrict
our ability to merge with, or sell our assets to, a third party and thereby preserve control by the present management.
Provisions
of our Certificate of Incorporation and our Bylaws and Delaware law also could have the effect of discouraging potential acquisition
proposals or making a tender offer or delaying or preventing a change in control, including changes a stockholder might consider favorable.
Such provisions may also prevent or frustrate attempts by our stockholders to replace or remove our management. In particular, our Certificate
of Incorporation and Bylaws and Delaware law, as applicable, among other things:
|
● |
provide
the board of directors with the ability to alter our Bylaws without stockholder approval; |
|
|
|
|
● |
place
limitations on the removal of directors; and |
|
|
|
|
● |
provide
that vacancies on the board of directors may be filled by a majority of directors in office, although less than a quorum. |
CAUTIONARY
NOTE REGARDING FORWARD-LOOKING STATEMENTS
Information
set forth in this prospectus may contain various “forward-looking statements.” All information relative to future lithium
markets and trends in and anticipated levels of, revenue and expenses, as well as other statements containing words such as “anticipate,”
“believe,” “estimate,” “expect,” “intend,” “may,” “plan,” “project,”
“target,” “should” and “will” and other similar expressions constitute forward-looking statements.
These forward-looking statements are subject to business, economic and other risks and uncertainties, both known and unknown and actual
results may differ materially from those contained in the forward-looking statements. Examples of risks and uncertainties that could
cause actual results to differ materially from historical performance and any forward-looking statements include, but are not limited
to, the risks described under the section titled “Risk Factors.”
Given
these risks, uncertainties and other factors, you should not place undue reliance on these forward-looking statements. Also, these forward-looking
statements represent our estimates and assumptions only as of the date such forward-looking statements are made. You should read carefully
this prospectus and any related free writing prospectuses that we have authorized for use in connection with this offering, completely
and with the understanding that our actual future results may be materially different from what we expect. We hereby qualify all of our
forward-looking statements by these cautionary statements. Except as required by U.S. federal securities law, we assume no obligation
to update these forward-looking statements publicly or to update the reasons actual results could differ materially from those anticipated
in these forward-looking statements, even if new information becomes available in the future.
USE
OF PROCEEDS
We
estimate that the net proceeds to us from this offering will be approximately $ (or approximately
$ if the underwriters exercise in full their option to purchase up to additional
shares of common stock), based on the assumed public offering price of $ per share, after deducting
underwriting discounts and estimated offering expenses payable by us.
The
principal purposes of this offering are to obtain additional capital to support our mining operations, to create a public market for
our common stock and to facilitate our future access to the public equity markets.
We
currently intend to use the net proceeds from this offering, together with our existing cash and cash equivalents, as follows:
|
● |
An
aggregate of approximately $ to fund the development and operation of our Lisbon Valley Lithium Project,
including the pre-production drilling, permitting, claim re-registration and related geological work on the 14,320-acre land position.
To achieve our current objectives at the Lisbon Valley Lithium Project, our estimated pre-production phase timelines and significant
milestones include (i) the processing by the BLM during the third quarter of 2024 of our exploration permits to drill, for which
we expect to spend up to $ , (ii) the commencement of drilling exploration
wells by the end of 2024, for which we expect to spend up to $ , (iii) the
preparation of our Regulation S-K Subpart 1300 technical report on our exploration results in late-2024, for which we expect to spend
up to $ , (iv) the selection of a DLE technology provider in early 2025, for
which we expect to spend up to $ , (v) the development and building of a pilot
lithium extraction plant in the first half of 2025, for which we expect to spend up to $ ,
and (vi) the commencement of drilling production wells by the end of 2025 for which we expect to spend up to $ .
Our production phase, which primarily includes the building of a permanent lithium extraction plant, is estimated to begin in
2026. We anticipate the need to raise additional equity financing in 2026 for our production phase through the sale of our shares. |
|
|
|
|
● |
Approximately
$ to fund potential expansion of our mineral rights through acquisitions of land and claims. We currently
have no commitments with respect to any acquisitions. |
|
|
|
|
● |
Approximately
$ for working capital and general corporate purposes, including amounts required to pay for research
and development expenses, possible joint venture opportunities, salaries, professional fees, public reporting costs, office-related
expenses and other corporate expenses. |
Our
expected use of net proceeds from this offering represents our current intentions based upon our present plans and business condition.
As of the date of this prospectus, we cannot predict with certainty all of the particular uses for the net proceeds to be received upon
the closing of this offering, or the amounts that we will actually spend on the uses set forth above. The amounts and timing of our actual
use of the net proceeds will vary depending on numerous factors. We may find it necessary or advisable to use the net proceeds for other
purposes and our management will have broad discretion in the application of the net proceeds and investors will be relying on our judgment
regarding the application of the net proceeds from this offering.
Pending
these uses, we intend to invest the net proceeds from this offering in short-term, investment-grade, interest-bearing securities.
DIVIDEND
POLICY
We
did not pay dividends during the years ended December 31, 2023 and 2022. We have never declared or paid any cash dividends or distributions
on our common stock and intend to retain future earnings, if any, to support our operations and to finance expansion. Therefore, we do
not anticipate paying any cash dividends on our common stock in the foreseeable future.
CAPITALIZATION
The
following table summarizes our cash, short-term debt and capitalization as of June 30, 2024, (a) on an actual basis, and (b) on
a pro forma as adjusted basis to reflect the issuance of approximately
shares of common stock upon the automatic conversion of all outstanding convertible notes, including accrued interest, totaling approximately
as of ,
2024 (based on the assumed public offering price of $ per share),
which will occur upon the closing of this offering, and the issuance and sale of
shares of our common stock in this offering based on the assumed public offering price of $ per share,
after deducting the underwriting discount and estimated offering expenses payable by us.
| |
As of June 30, 2024 | |
| |
Actual | | |
Pro Forma As Adjusted for Note Conversion and this Offering | |
| |
(unaudited) | |
Cash | |
| 18,404 | | |
| | |
Debt, current portion | |
| 4,752,619 | | |
| | |
Long-term debt, net of current portion | |
| 0 | | |
| | |
Stockholders’ equity (deficit) | |
| (4,402,868 | ) | |
| | |
Common stock, $0.001 par value, 4,500,000,000 shares authorized,
shares issued and outstanding, actual; shares issued
and outstanding, | |
| 11,6752 | | |
| | |
Additional paid-in capital | |
| 17,239,714 | | |
| | |
Accumulated deficit | |
| (21,654,257 | ) | |
| | |
Total stockholders’ equity (deficit) | |
| (4,402,868 | ) | |
| | |
Total capitalization | |
| 340,361 | | |
| | |
As
of June 30, 2024, there were 11,674,934 shares of common stock outstanding, which excludes (a) 1,698,676 shares of common
stock issuable upon the automatic conversion of all outstanding convertible notes, including accrued interest, totaling approximately
$ as of September 25, 2024 (based on the assumed public offering price of $ per share), which will occur
upon the closing of this offering, and (b) 549,951 shares of common stock issuable upon the exercise of outstanding warrants at an exercise
price of $1.14 per share.
DILUTION
If
you invest in our common stock in this offering, your ownership interest will be immediately diluted to the extent of the difference
between the public offering price per share and the pro forma, as adjusted net tangible book value per share of our common stock immediately
after this offering. Net tangible book value per share is determined by dividing our total tangible assets less total liabilities by
the number of outstanding shares of common stock.
As
of June 30, 2024, we had a net tangible book value of $
(unaudited) or $ per share of common stock. Our pro forma net tangible
book value per share represents the amount of our total tangible assets reduced by the amount of our total liabilities and divided by
the total number of shares of our common stock outstanding as of June 30, 2024.
Investors
participating in this offering will incur immediate and substantial dilution. After giving effect to the issuance and sale of
shares of our common stock in this offering based on the assumed public offering price of $ per share,
after deducting underwriting discounts and estimated offering expenses payable by us, our as adjusted net tangible book value as of June
30, 2024 would have been approximately $ , or
$ per share of common stock. This represents an immediate increase in the pro forma
net tangible book value of $ per share to existing stockholders
and an immediate decrease of $ per share to investors purchasing
shares of our common stock in this offering. The following table illustrates this per share dilution on a per share basis:
| |
Amount | |
Assumed public offering price per share of common stock | |
$ | | |
Pro forma net tangible book value (deficit) before offering | |
| | |
Increase in pro forma net tangible book value attributable to new investors | |
| | |
Pro forma as adjusted net tangible book value after offering | |
| | |
Dilution in pro forma net tangible book value to new investors | |
| | |
If
the underwriters exercise their over-allotment option in full to purchase an additional shares of common stock from us
in this offering to cover over-allotments, if any, the pro forma as adjusted net tangible book value per share after the offering would
be $ per share, the increase in the pro forma net tangible book value
per share to existing stockholders would be $ per share and the dilution
per share to new investors purchasing common stock in this offering would be $
per share.
To
the extent that we issue additional shares of common stock in the future, there will be further dilution to investors participating in
this offering. In addition, we may choose to raise additional capital because of market conditions or strategic considerations, even
if we believe that we have sufficient funds for our current or future operating plans. If we raise additional capital through the sale
of equity or convertible debt securities, the issuance of those securities could result in further dilution to our stockholders.
As of June 30,
2024, there were 11,674,934 shares of common stock outstanding, which excludes (a) 1,698,676 shares of common stock issuable
upon the automatic conversion of all outstanding convertible notes, including accrued interest, totaling approximately $
as of September 25, 2024 (based on the assumed public offering price of $
per share), which will occur upon the closing of this offering, and (b) 525,389 shares of common stock issuable upon the exercise
of outstanding warrants at an exercise price of $1.14 per share.
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF
FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
The
following discussion and analysis is intended to help you understand our results of operations and financial condition. This discussion
and analysis is provided as a supplement to and should be read in conjunction with, the section entitled “Our Selected Financial
Information” and our consolidated financial statements and notes thereto included elsewhere in this prospectus. This discussion
may contain forward-looking statements based upon current expectations that involve risks and uncertainties. Our actual results may differ
materially from those anticipated in these forward-looking statements as a result of various factors, including those set forth under
the sections entitled “Risk Factors” or “Cautionary Note Regarding Forward-Looking Statements” in other parts
of this prospectus.
Cautionary
Statement
The
following discussion and analysis should be read in conjunction with our financial statements and related notes included elsewhere in
this prospectus. Our actual results may differ materially from those anticipated in the following discussion, as a result of a variety
of risks and uncertainties, including those described under “Risk Factors.”
Forward-Looking
Statements
Certain
statements contained herein constitute “forward-looking statements.” Except for the historical information contained herein,
this prospectus contains forward-looking statements (identified by the words “estimate,” “project,” “anticipate,”
“plan,” “expect,” “intend,” “believe,” “hope,” “strategy” and
similar expressions), which are based on our current expectations and speak only as of the date made. These forward-looking statements
are subject to various risks, uncertainties and factors that could cause actual results to differ materially from the results anticipated
in the forward-looking statements, including, without limitation, those discussed under Part I, Item 1A. Risk Factors in our Annual
Report on Form 10-K for the year ended December 31, 2023 as filed with the SEC on April 1, 2024, and those described
herein that could cause actual results to differ materially from the results anticipated in the forward-looking statements.
Factors
That May Adversely Affect our Results of Operations
Our
results of operations may be adversely affected by various factors that could cause economic uncertainty and volatility in the financial
markets, many of which are beyond our control. Our business could be impacted by, among other things, downturns in the financial markets
or in economic conditions, increases in oil prices, inflation, increases in interest rates, supply chain disruptions, declines in consumer
confidence and spending, any ongoing effects of the Covid-19 pandemic, including resurgences and the emergence of new variants and geopolitical
instability, such as the military conflict in Ukraine and the Middle East. We cannot at this time fully predict the likelihood of one
or more of the above events, their duration or magnitude, or the extent to which they may negatively impact our business.
Objective
The
objective of our Management’s Discussion and Analysis of Financial Condition and Results of Operations is to provide users of our
financial statements with the following:
|
● |
a
narrative explanation from the perspective of
management of our financial condition, results of operations, cash flows, liquidity and certain other factors that may affect future
results; |
|
● |
useful
context to the financial statements; and |
|
● |
information
that allows assessment of the relationship
between our past performance and future performance. |
This
section of our prospectus is a supplement to and should be read together with, our financial statements, including notes, referenced
elsewhere in this prospectus and is provided to enhance your understanding of our operations and financial condition. Due to rounding,
some parts of this discussion may not sum or calculate precisely to the totals and percentages provided in the tables.
The
following discussion and analysis provide information that our management believes is relevant to an assessment and understanding of
our results of operations and financial condition and should be read in conjunction with the consolidated financial statements and footnotes
that appear elsewhere in this prospectus.
Overview
and Outlook
We
are a U.S. based renewable energy company focused on the extraction, refinement and distribution of technical minerals in an environmentally
responsible manner. We formerly developed, marketed and distributed various self-serve electronic kiosks and mall/airport co-branded
islands throughout North America. Due to the nationwide shutdown related to the Covid-19 pandemic, we spent a portion of 2020 restructuring
and retiring certain corporate debt and obligations and focusing on implementing a new operational direction.
Through
the corporate reorganization and repositioning process, we found ourselves with the unique opportunity to acquire mining claims that
historically reported high levels of lithium and other technical minerals crucial to produce batteries used in many technology products
and markets. Subsequent to acquiring such mining claims, we hired and affiliated ourselves with industry veterans that bring us
decades of experience, credibility and relationships. We intend to implement emerging DLE technologies to extract lithium from
the production of subsurface brines.
On
November 5, 2021, we acquired the rights to 102 federal mining claims located in the Lisbon Valley of Utah for $100,000 plus the future
payment of royalties based on a percentage of the net revenue from the sale of lithium produced from a portion of the mining property.
The acquisition was driven by historical mineral data from seven previously drilled wells (plugged and abandoned). We are
defined as an exploration stage issuer under Regulation S-K Subpart 1300. An independent third-party technical
report indicated that further investment and development in the claims was warranted, although no determination has been made whether
we have any reserves of minerals. Similarly, no determination has been made whether mineralization could be economically and legally
produced or extracted. We have no mineral reserves as defined by Regulation S-K Subpart 1300 and have had no mining revenue to date.
In
July 2023, we acquired and staked an additional 641 lithium mining claims adjacent to our Lisbon Valley Lithium Project
in Utah. The new claims have been registered with the BLM. We now own a total of 743 placer claims covering 14,320 acres (approximately
22 square miles) located in the Paradox Basin formation of Lisbon Valley in San Juan County, Utah, comprised of the 102 original mining
claims and 641 new claims.
On
April 25, 2023, we formed Mountain Sage Minerals, LLC, a Utah limited liability company. We plan to expand our holdings in the
Lisbon Valley area with the acquisition of additional mineral claims and joint venture opportunities through this entity.
On
June 1, 2023, we entered into an Agreement and Plan of Merger (the “Merger Agreement”) with Seaport Global Acquisition II
Corp. (“SGII”) and Lithium Merger Sub, Inc., a wholly owned subsidiary of SGII. SGII is a blank check company, also
referred to as a special purpose acquisition company, formed for the purpose of effectuating a merger, capital stock exchange, asset
acquisition, stock purchase, reorganization or other similar business combination with one or more businesses. As a result of the Merger
Agreement, we would have become a wholly owned subsidiary of SGII. Following material changes to the transaction proposed by SGII making
the transaction untenable to us, on November 20, 2023, SGII notified us that it had elected to terminate the Merger Agreement.
We
have been moving forward with our strategy of employing advanced brine extractive technology methodologies and have been in talks with
numerous extraction providers. Selective mineral extraction is the most cost-effective and ESG friendly approach currently available.
Technologies are being utilized that can extract the desired minerals and metals from the brine and then re-inject the brines back down
into the aquifer. The prospective partners have been provided the analytical results from the technical reports, but will soon provide
current results, analytical, geotech modeling, aquifer modeling, recharge, flows and depth. We will need funding to support continuing
operations and support our growth strategy and we will need to finance operations by offering any combination of equity offerings, debt
financing, collaborations, strategic alliances or other licensing arrangements. There is no assurance we will be able to raise sufficient
capital to finance our operations.
Results
of Operations
Six
Months Ended June 30, 2024
Compared to Six Months Ended June 30, 2023
Revenue
For
the six months ended June 30, 2024 and 2023, our company had no revenue.
Operating
Expenses
General
and administrative expenses for the six months ended June 30, 2024, were $709,826, a decrease of $830,716
or 54%, compared to $1,540,542 for the six months ended June 30, 2023. The decrease in operating expenses
was mainly due to a decrease in professional fees. In the six months ended June 30, 2023 the higher operating expenses were attributable
to costs incurred for staking new claims in Utah, exploration well permitting, development of technical reports and geological modeling,
and legal fees associated with the SPAC business combination
Fair
Value of Stock Issued for Note Modification
During
the six months ended June 30, 2024, our company recorded a fair value of stock issued for note modification of $14,382.
No such transactions were noted during the six months ended June 30, 2023.
Interest
Expense
Interest
expense for the six months ended June 30, 2024, was $174,327, as compared to $47,217 during the six
months ended June 30, 2023.
Net
Loss
As
a result of the foregoing, the net loss for the six months ended June 30, 2024, was $1,414,618 as compared to the
net loss of $1,519,775 during the six months ended June 30, 2023.
Year
Ended December 31, 2023 Compared to Year Ended December 31, 2022
Revenue
For
the years ended December 31, 2023 and 2022, our company had no revenue.
Operating
Expenses
General
and administrative expenses for the year ended December 31, 2023 were $2,453,700, an increase of $1,318,612, or 116%, compared to $1,135,088
for the year ended December 31, 2022. The increase
in operating expenses was mainly due to an increase in professional fees, mining maintenance fees and stock compensation expenses. In
the second quarter of 2022, the Company activated consulting teams to pursue additional land acquisitions and to begin the state
and federal permitting process for project development work.
In
addition, the Company initiated construction strategies based on reports from RESPEC Company LLC, the Company’s geotech,
engineering and resource management partner, for geological modeling and drill entry design and related planning.
Change
in Fair Value of Derivative Liabilities
During
the year ended December 31, 2022, our company recorded a gain on the change in fair value of derivative liabilities
of $211,345. The underlying convertible notes were converted during the fourth quarter of 2022, resulting in no derivative liabilities
during the year ended December 31, 2023.
Gain
on Settlement of Liabilities
During
the year ended December 31, 2023, the Company recorded a gain on settlement of liabilities of $441,041, consisting
of $7,008 in principal and $60,976 in interest forgiven by noteholders and $373,057 in aged payables write-off. During the year
ended December 31, 2022, creditors forgave $32,019 in notes payable, which has been recorded as a gain on settlement.
Fair
Value of Stock Issued for Note Modification
During
the year ended December 31, 2023, the Company recorded a fair value of stock issued for note modification of $168,856.
No such transactions were noted during the year ended December 31, 2022.
Interest
Expense
Interest
expense for the year ended December 31, 2023 was $203,287, as compared to $595,124 during the year
ended December 31, 2022, due to the conversion of convertible notes payable.
Net
Loss
As
a result of the foregoing, the net loss for the year ended December 31, 2023 was $2,384,802 as compared to the net
loss of $1,486,848 during the year ended December 31, 2022.
Liquidity
and Capital Resources
We
require cash to fund our operating expenses and working capital requirements, including outlays for capital expenditures. The accompanying
consolidated financial statements have been prepared on a going concern basis. Our company had a net loss of $1,414,618 during
the six months ended June 30, 2024, had accumulated losses totaling $21,654,257, and a working capital deficit of
$4,608,868 as of June 30, 2024. Our company had a net loss of $2,384,802 during the year ended December 31, 2023, had accumulated
losses totaling $20,239,639 and a working capital deficit of $3,222,893 as of December 31, 2023. These factors, among others, indicate
that our company may be unable to continue as a going concern. The consolidated financial statements do not include any adjustments that
might result from the outcome of these uncertainties.
Since
we acquired our first mining claims in November 2021, we have faced an increasingly challenging liquidity situation that has limited
our ability to execute our operating plan. Our company will need to raise additional financing in order to fund its operations
for the next 12 months and to allow us to continue the development of its business plans and satisfy its obligations on a timely
basis. Should additional financing not be available, we will have to negotiate with its lenders to extend the repayment dates of its
indebtedness. There can be no assurance that our company will be able to successfully restructure its debt obligations
in the event it fails to obtain additional financing.
Sources
of additional capital through various financing transactions or arrangements with third parties may include equity or debt financing,
bank loans or revolving credit facilities. We may not be successful in locating suitable financing transactions in the time period required
or at all and we may not obtain the capital we require by other means. Unless we can attract additional investment, our operating as
a going concern is in doubt.
If
we are unable to obtain sufficient amounts of additional capital, we may have to cease filing the required reports and cease operations
completely. If we obtain additional funds by selling any of our equity securities or by issuing common stock to pay current or future
obligations, the percentage ownership of our stockholders will be reduced, stockholders may experience additional dilution, or the equity
securities may have rights preferences or privileges senior to the common stock.
Cash Flows from Operating
Activities
During
the six months ended June 30, 2024, our company used $273,154 of cash in operating activities as a result of our
net loss of $1,414,618, offset by loss on debt settlement of $516,083 and amortization of debt discount of $24,737, fair
value of stock issued for note modification of $14,382, share-based compensation of $14,261, and net changes in operating
assets and liabilities of $572,001.
During
the six months ended June 30, 2023, the Company used $1,491,431 of cash in operating activities as a result
of the Company’s net loss of $1,519,775, increased by gain on debt settlement of $67,984 and net changes in operating
assets and liabilities of $277,322, and offset by share-based compensation of $373,650.
During
the year ended December 31, 2023, our company used $2,278,206 of cash in operating activities as a result of the company’s net
loss of $2,384,802, increased by gain on debt settlement of $441,041 and amortization of debt discount of $28,497
and offset by fair value of options issued for note modification of $168,856, share-based compensation of $275,465 and net changes
in operating assets and liabilities of $131,813.
During
the year ended December 31, 2022, our company used $910,709 of cash in operating activities as a result of
the company’s net loss of $1,486,848, offset by share-based compensation of $62,080, net changes in operating
assets and liabilities of $757,423 and increased by gain on change in fair market value of derivative liability of $211,345 and gain
on settlement of debt of $32,019.
Cash
Flows from Investing Activities
During
the six months ended June 30, 2024, our company had no investing activities.
During the six months ended
June 30, 2023, the Company expended $106,000 for staking activities related to new federal mining claims located in the Lisbon Valley
of Utah.
During
the year ended December 31, 2023, we expended
$106,000 for staking activities related to new federal mining claims located in the Lisbon Valley of Utah.
During
the year ended December 31, 2022, we had no investing activities.
Cash
Flows from Financing Activities
During
the six months ended June 30, 2024, financing activities provided $284,182 resulting from $105,000 in proceeds from
convertible notes and$179,182 in proceeds from promissory notes.
During
the six months ended June 30, 2023, financing activities provided $1,764,000, resulting from $1,575,000 in
proceeds from convertible notes, and $189,000 in proceeds from the exercise of warrants.
During
the year ended December 31, 2023, financing activities
provided $2,349,000, resulting from $2,025,000 in proceeds from convertible notes, $100,000 in proceeds from promissory notes
and $224,000 in proceeds from the exercise of warrants.
Amendments
to Outstanding Promissory Notes
On
various dates from April 1 to April 8, 2024, with an effective date as of March 29, 2024, we entered into the following transactions
regarding our outstanding promissory notes:
| ● | Pursuant
to a Convertible Note Amendment Agreement with each of five investors holding convertible
notes in the aggregate principal amount of $1,750,000
with accrued interest of $125,646, each of these investors agreed to (a) extend the maturity
date of their note to the earlier of (i) September 30, 2024 or (ii) the closing of an “uplisting”
transaction in which our common stock is traded on a national securities exchange and (b)
impose a limitation on their conversions so that the investor will not effect a conversion
under its note until the earlier of (i) the uplisting transaction closing or (ii) July 1,
2024. |
| ● | Pursuant
to a Convertible Note Amendment Agreement with one investor holding a convertible note in
the principal amount of $50,000 with accrued interest of $3,583, the investor agreed to:
(a) extend the maturity date of its note to the earlier of (i) March 31, 2025 or (ii) the
closing of an uplisting transaction and (b) impose a limitation on its conversions so that
the investor will not effect a conversion under its note until the earlier of (i) the uplisting
transaction closing or (ii) the maturity date. |
| ● | Pursuant
to a Promissory Note Amendment Agreement with one investor holding
a promissory note in the principal amount of $25,000 with accrued interest of $2,971, the
investor agreed to: (a) extend the maturity date of its note to the earlier of (i) March
31, 2025 or (ii) the closing of an uplisting transaction and (b) impose a limitation on conversions
so that the investor will not effect a conversion under its note until the earlier of (i)
the uplisting transaction closing or (ii) the maturity date. |
In
consideration for the extensions of the maturity date and agreement not to convert their notes,
the principal amount due under each note was increased by 30% and the interest rate of each note was increased to 10% beginning on the
effective date of March 29, 2024. We negotiated the note amendments with the investors, all of whom are unaffiliated with our company,
on an arm’s-length basis. As additional consideration for each note amendment, we also issued to the investors a total of 237,250
shares of our common stock on a pro rata basis.
On May 16,
2024, Mr. Graber made an additional loan to us pursuant to a convertible promissory note in the principal amount of $99,182 to support our short-term working capital requirements. The
note matures on September 30, 2024 and accrues interest at 8.0% per annum.
Fair
Value of Financial Instruments
For
certain of our financial instruments, including cash and equivalents, accounts receivable, accounts payable, accrued liabilities and
short-term debt, the carrying amounts approximate their fair values due to our short maturities. ASC Topic 820, “Fair Value Measurements
and Disclosures,” requires disclosure of the fair value of financial instruments held by us. ASC Topic 825, “Financial Instruments,”
defines fair value and establishes a three-level valuation hierarchy for disclosures of fair value measurement that enhances disclosure
requirements for fair value measures. The three levels of valuation hierarchy are defined as follows:
|
● |
Level 1: Unadjusted quoted
prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities. We consider
active markets as those in which transactions for the assets or liabilities occur in sufficient frequency and volume to provide pricing
information on an ongoing basis. |
|
● |
Level 2: Quoted prices
in markets that are not active, or inputs which are observable, either directly or indirectly, for substantially the full term of
the asset or liability. This category includes those derivative instruments that we value using observable market data. Substantially
all of these inputs are observable in the marketplace throughout the term of the derivative instruments, can be derived from observable
data, or supported by observable levels at which transactions are executed in the marketplace. |
|
● |
Level 3: Measured based
on prices or valuation models that require inputs that are both significant to the fair value measurement and less observable from
objective sources (i.e. supported by little or no market activity). |
Derivative
Financial Instruments
We
evaluate our financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives.
Certain warrants issued by us contain terms that result in the warrants being classified as derivative liabilities for accounting purposes.
For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair
market value and then is revalued at each reporting date, with changes in fair value reported in the consolidated statement of operations.
We do not use derivative instruments to hedge exposures to cash flow, market or foreign currency risks.
BUSINESS
Overview
of Our Company
We
operate as a U.S. based renewable energy company focused on the extraction, refinement and distribution of technical minerals in an environmentally
responsible manner. We formerly developed, marketed and distributed various self-serve electronic kiosks and mall/airport co-branded
islands throughout North America. Due to the nationwide shutdown related to the Covid-19 pandemic, we spent a portion of 2020 restructuring
and retiring certain corporate debt and obligations and focusing on implementing a new operational direction.
Through
the corporate reorganization and repositioning process, in November 2021, we found ourselves with the unique opportunity
to acquire mining claims that historically reported high levels of lithium and other tech minerals crucial to produce batteries used
in many technology products and markets. Subsequent to acquiring such mining claims, we hired and affiliated ourselves with industry
veterans that bring us decades of experience, credibility and relationships. We intend to implement emerging direct lithium
extraction (“DLE”) technologies to extract lithium from the production of subsurface brines.
On
November 5, 2021, we acquired the rights to 102 federal mining claims located in the Lisbon Valley of Utah for $100,000 plus the
future payment of royalties based on a percentage of the net revenue from the sale of lithium produced from a portion of the mining
property. The acquisition was driven by historical mineral data from seven previously drilled wells (plugged and abandoned). We are defined
as an exploration stage issuer under Regulation S-K Subpart 1300. An independent third-party technical report indicated that
further investment and development in the claims was warranted, although no determination has been made whether we have any reserves
of minerals. Similarly, no determination has been made whether mineralization could be economically and legally produced or
extracted. We have no mineral reserves as defined by Regulation S-K Subpart 1300 and have had no mining revenue to
date.
In
July 2023, we acquired and staked an additional 641 lithium mining claims adjacent to our Lisbon Valley Lithium Project
in Utah. The new claims have been registered with the BLM. We now own a total of 743 placer claims covering 14,320 acres (approximately
22 square miles) located in the Lisbon Valley of Utah within the Paradox Basin formation, comprised of the 102 original mining claims
and 641 new claims.
Our
Growth Strategy
Our
strategic goal is to become a producer of lithium in the United States. We believe that a strategy of employing advanced brine extraction
technologies and methodologies for selective mineral extraction is a more cost-effective and environmentally responsible
approach that is currently available compared to traditional hard rock mining. We believe that this approach is environmentally
minded because we would not deconstruct land structures which leave dirty tailings. Instead, we would extract the desired
minerals and metals from subsurface brines and re-inject the brines into the aquifer to maintain pressure after
lithium extraction. As part of our sustainability goals within our overall ESG strategy, we plan to develop sustainable
production operations. Under this plan, we aim to develop our projects and advance our strategic investments on
a measured timeline to provide the potential for both near-term cash flow and long-term value maximization.
We
have been executing the necessary steps to determine analytical results for our technical report, which should provide current results,
analytical, geotechnical modeling, aquifer modeling, recharge, flows and depth. We have engaged RESPEC as our geotechnical, engineering
and resource management firm to assist in the exploration of the Lisbon Valley brine extraction project. Leveraging the expertise
of both our management team and RESPEC, our plan is to focus on several initiatives, including:
|
● |
advancement
of geotechnical, engineering, geology and fieldwork to complete technical reports on the Lisbon Valley Lithium Project; |
|
● |
understanding
Lisbon Valley brines, on and around our owned leases; |
|
● |
develop
a well plan to re-enter, sample and test the Superior 88-21 Peterson Federal ST1 well, a potash well that has a historical lithium concentration of 340 ppm (parts per
million); |
|
● |
enter other prospective
plugged and abandoned wells, taking brine samples and performing hydrological testing at each identified high potential zone to evaluate
the properties of the clastic formation; |
|
● |
as
information collection and analysis advances, prepare technical reports following the Regulation S-K Subpart 1300’s
standards of disclosure for mineral projects, including an initial assessment, preliminary feasibility study and feasibility
study; |
|
● |
not only test
the collected brines for lithium, but also for previously identified high value elements such as cobalt, manganese and magnesium,
suites of metals in the alkaline earth metals, transition metals and halogens group; and |
|
● |
based
on the results of the Superior 88-21 Peterson Federal ST1 well, develop area resource estimates. |
The
Lisbon Valley of Utah provides a number of collaborative benefits to attain these initiatives, including:
|
● |
an
area historically rich with industrial
and natural resource extraction; |
|
● |
a
developed infrastructure including access to high voltage electrical power, as well as proximity to major roadways
and rail spurs; and |
|
● |
state
and local agency support from UDOGM and SITLA. |
In
order to achieve our current objectives at the Lisbon Valley Lithium Project, our estimated pre-production phase timelines and significant
milestones include (i) the processing by the BLM during the third quarter of 2024 of our exploration permits to drill, (ii) the commencement
of drilling exploration wells by the end of 2024, (iii) the preparation of our Regulation S-K Subpart 1300 technical report on our exploration
results in late-2024, (iv) the selection of a DLE technology provider in early 2025, (v) the development and building of a pilot lithium
extraction plant in the first half of 2025, and (vi) the commencement of drilling production wells by the end of 2025. Our production
phase, which primarily includes the building of a permanent lithium extraction plant, is estimated to begin in 2026.
As
part of our strategy for growth, our Lisbon Valley Lithium Project and other projects and strategic investments will be developed on
measured timelines, and we will evaluate all opportunities to further expand our resource base and production capacity. We understand
that our timelines are subject to a variety of operating, financial and regulatory risks and delays, including, without limitation, obtaining
operating permits, government approvals and adequate funding. We are also focused on the implementation of DLE technologies, which we
believe have the potential to significantly increase the supply of lithium from brine as other technologies have increased the supply
of oil from shale.
We
will also look to expand our holdings in the Lisbon Valley area with the acquisition of additional mineral claims and joint venture opportunities.
We continue to explore and evaluate opportunities to further expand our resource base and production capacity through the possible acquisition
of properties and projects in other areas of the United States and in South America, particularly Argentina.
To
achieve our goal of becoming a producer of lithium, we will rely on our competitive strengths and experienced management team to explore
and consider opportunities to generate revenue and increase our projects, properties and assets, as well as explore potential
funding options. Some opportunities for growth may be in the form of (i) strategic partnerships, (ii) off-take agreements, (iii) diversification
of projects and properties, (iv) acquisitions of companies and technologies and (v) participation in related commercial development activities.
Our
Market Opportunity
Our
Lisbon Valley Lithium Project is located in San Juan County, Utah, approximately 35 miles southeast of the city of Moab and part of
the Paradox Basin geological formation. The Lisbon Valley Lithium Project consists of 743 placer mining claims staked on U.S.
government land administered by the BLM covering 14,320 acres, part of a semi-contiguous group named the LVL Group. The map below
shows the approximate location of our Lisbon Valley Lithium Project, including the Superior 88-21 Peterson Federal ST1 well, and the
approximate location of our claims.
The
original 102 placer claims that we acquired were staked by Plateau Ventures LLC and have been assigned to our wholly owned subsidiary,
Mountain Sage Minerals, LLC. Our additional 641 placer claims are also registered in the name of Mountain Sage Minerals, LLC. All such
claims have been registered and are currently in good standing with the BLM. All 743 claims have been staked, recorded and are in good
standing with BLM until this year’s maintenance fee renewal on September 1, 2024. No other mineral, land or water rights have been
applied, granted or permitted to or by Mountain Sage Minerals, LLC on such properties. The diagram below is an overview of our claims
which comprise our Lisbon Valley Lithium Project.
The
maps above are referenced with PLSS and a latitude/longitude reference coordinate, accurate to 50 feet.
Our
placer claims are plotted on the figures above, which is a PLSS map using Salt Lake City Prime Meridian.
The claims are located in Southeast Utah in sections 17-18, 20-22, 25-29, 33-35 of Township 30 South and Range 25 East; sections 1, 3,
4, 8-15 of Township 31 South and Range 25 East; sections 31 of Township 30 South and Range 26 East and sections 5-9, 17 and 18 of Township
31 South and Range 26 East. The latitude and longitude of the southeast corner of Section 36, Township 30 South, 25 East noted on the
figure is accurate to +/- 50 feet.
Oil
and gas drilling and production, along with ranching, have made the area relatively accessible. There is a network of dirt and paved
roads within the claims area, which service the oil and gas wells and the Lisbon Valley copper mine. The Lisbon Valley copper mine
is in the heart of the Lisbon Valley and is currently producing copper cathode. Two existing natural gas pipelines traverse the
claims. High voltage electrical power is supplied to the Lisbon Valley copper mine, also within the claim area, for use in the
electrowinning copper recovery process. Nine wellbores (eight oil and gas and one potash) are available for re-entry and nearby water
rights and private land are available for sale or lease.
The
region has a history of mining, primarily uranium and vanadium, that dates back as far as 1881. Moab, Utah, the nearest population center
to the property, is a city of 5,336 persons (2020 Census). It is located in a relatively remote portion of Utah but is easily accessed
by U.S. Highway 191. Highway 191 intersects with Interstate 70 about 30 miles (48 kilometers) north of Moab, at Crescent Junction. Moab
is a tourist destination and has numerous motels and restaurants. Moab is the nearest source of labor.
There
has been no exploration or drilling conducted on the property by us or our predecessors other than the gathering and assimilation of
data from available sources. It will be necessary for us to re-enter oil and gas wells and to drill new wells to obtain brine
samples for analysis and metallurgical testing. Permits for such operations will be required from the BLM and the UDOGM. We are in
the process of permitting two appraisal wells.
The
Lithium Market
Lithium
is on the list of the 35 minerals considered critical to the economic and national security of the United States, as first published
by the U.S. Department of the Interior on May 18, 2018. In June 2021, the U.S. Department of Energy published a report titled “National
Blueprint for Lithium Batteries 2021-2030” (the “NBLB Report”) which was developed by the Federal Consortium for Advanced
Batteries, a collaboration by the U.S. Departments of Energy, Defense, Commerce and State. According to the NBLB
Report, one of the main goals of this U.S. government effort is to “secure U.S. access to raw materials for lithium batteries.”
In the NBLB Report, Jennifer M. Granholm, the U.S. Secretary of Energy, stated: “Lithium-based batteries power our daily lives
from consumer electronics to national defense. They enable electrification of the transportation sector and provide stationary grid storage,
critical to developing the clean-energy economy.”
The
NBLB Report summarized the U.S. government’s views on the need for lithium and the expected growth of the lithium battery market
as follows:
|
● |
“A robust, secure,
domestic industrial base for lithium-based batteries requires access to a reliable supply of raw, refined and processed material
inputs…” |
|
● |
“The worldwide lithium
battery market is expected to grow by a factor of 5 to 10 in the next decade.” |
The
growth in electric vehicles (“EVs”) will provide the greatest needs Plfor lithium-based batteries. The NBLB Report
stated: “Bloomberg projects worldwide sales of 56 million passenger electric vehicles in 2040, of which 17% (about 9.6 million
EVs) will be in the U.S. market.” Source: Bloomberg NEF Long-Term Electric Vehicle Outlook 2019. The U.S. Energy Information Administration
reported that in 2023, combined sales of hybrid vehicles, plug-in hybrid EVs and battery EVs in the United States increased to 16.3%
of total new light-duty vehicle sales from 12.9% of total sales in 2022. According to the U.S. Department of Energy (“DOE”),
lithium-ion batteries are used in most EVs and plug-in hybrids.
In
its 2024 Global EV Outlook, the International Energy Agency reported that global EV sales in 2023 reached approximately 14 million, or
18% of all cars sold. Last year’s EV sales were 3.5 million higher than in 2022, representing a 35% year-on-year increase and a
sixfold increase as compared to 2018. Significantly, battery EVs accounted for 70% of the electric car stock in 2023. In the United States,
new electric car registrations totaled 1.4 million in 2023, a 40% increase from 2022. Although the relative annual growth in 2023 was
slower than in the prior two years, EV demand remained strong.
California
took the lead in pushing EV sales forward with its adoption of the Advanced Clean Cars II rule (“ACC II”) in 2022. A main
highlight of the rule provides for a phased transition from the sale of gas-powered passenger vehicles to 100% zero-emission vehicles
sales between 2026 and 2035. California already maintains the largest zero-emission vehicle market in the United States. Other states
have followed suit— ten states have adopted the ACC II and three additional states are either in the rulemaking process or have
directly expressed interest in similar formal rulemaking.
A
key finding in Bloomberg’s Electric Vehicle
Outlook 2023 report indicates that EV sales are set to rise over the next few years, from 10.5 million in 2022
to nearly 27 million in 2026. Globally, this represents around 30% of passenger vehicle sales in 2026, but some countries
achieve much higher shares. In Germany, for example, EVs represent 59% of total sales by 2026, while China — the
world’s largest auto market — hits 52%. The report further notes that combustion vehicle sales “peaked in 2017 and
are now in long-term decline.”
Recognizing
the need to advance the domestic lithium market, in 2022 the DOE created the Li-Bridge project to develop a robust supply chain for lithium
battery technology. A 2023 Li-Bridge report emphasized that lithium is essential for the continued growth and success of the United States,
from maintaining national security to achieving clean energy goals. The report indicates that demand for lithium is set to grow rapidly,
driven primarily by EV growth and increased utilization of energy storage systems on the electrical grid. The NBLB report included a
Bloomberg projection of total global lithium
battery deployment to reach over 1,095 GW by 2040, growing substantially from 9 GW in 2018;” and “Bloomberg forecasts
3.2 million EV sales in the United States for 2028, and over 200 GW of lithium-ion battery-based grid storage deployed globally
by 2028. With an average EV battery capacity of 100 kWh, 320 GWh of domestic lithium-ion battery production capacity will be needed just
to meet passenger EV demand.
Although
no assurances can be given, these recent developments may potentially increase demand for lithium in the United States, as well
as globally. Benchmark Mineral Intelligence, a global consulting firm specializing in the battery supply chain market, in a September
6, 2022 report, predicted that:
|
● |
demand for lithium-ion
batteries is set to grow six-fold by 2032 as global automakers scale up production of EVs; and |
|
● |
to meet the world’s
lithium requirements would require 74 new lithium mines with an average size of 45,000 tonnes by 2035. |
While
these figures are robust relative to historical data, there can be no guarantee that ultimate consumer adoption for EVs and plug-in-hybrid
vehicles (PHEV) will drive lithium demand as predicted.
Lithium
Brine Deposits and Direct Lithium Extraction
Lithium
is mined from three different deposit types: lithium brine deposits, pegmatite lithium deposits (also referred to as “hard rock”)
and sedimentary lithium deposits (also referred to as clay deposits). Brine deposits are the most common, accounting for more than half
of the world’s known lithium reserves. All of our current projects are in brine deposits.
As
described by the U.S. Geological Survey, lithium brine deposits are accumulations of saline groundwater that are enriched in dissolved
lithium. All producing lithium brine deposits share a number of first-order characteristics: (1) arid climate, (2) closed basin containing
a playa or salar, (3) tectonically driving subsidence, (4) associated igneous or geothermal activity, (5) suitable lithium source-rocks
and (6) one or more adequate aquifers. Currently, South American countries Chile and Argentina account for the majority
of the lithium produced from brines.
We
intend to recover lithium and other potential minerals from brine through DLE rather than evaporation ponds. We believe the DLE
method has been gaining favor in the lithium industry over the last several years because it does not involve the use of evaporation
ponds. DLE is more acceptable from an environmental standpoint because it requires a much smaller footprint and minimal water
consumption. To date, we have not done any testing for the possibility of using DLE and will not be able to do any testing until samples
of brine are acquired from the target formations. See “Risk Factors – Our success as a company producing lithium and related products depends to a great
extent on our research and development capabilities for direct lithium extraction and our ability to secure capital for the implementation
of brine processing plants.”
DLE
technologies precipitate lithium out of brine using filters, membranes, ceramic beads, or other equipment, which is often housed in a
small warehouse, significantly shrinking the environmental footprint of evaporation ponds used to produce commercial quantities of lithium.
In DLE, subsurface lithium from brine is pumped to a processing unit where an adsorption, resin or membrane
material is used to extract only the lithium from the brine, while spent brine can be reinjected into the basin aquifers. The extracted
solution is then polished of impurities to yield battery-grade lithium product suitable for sale in the global market for batteries.
The more rapid production timeframe and possible brine reinjection into the aquifer is a key environmental differentiator between
the DLE process and traditional lithium process that uses evaporation ponds.
In
2023, commodity price provider Fastmarkets projected that
by 2030, 13% of the world’s lithium will be produced using DLE.
DLE
technologies are broadly grouped into three main categories: adsorption, ion exchange and solvent extraction:
|
● |
Adsorption physically absorbs
LiCl molecules onto the surface of a sorbent from a lithium loaded solution. The lithium is then stripped from the surface of the
sorbent with water. |
|
● |
Ion exchange takes lithium
ions from the solution and replaces them with a different positively charged cation that is contained in the sorbent material. An
acidic (or basic) solution is required to strip the lithium from the material and regenerate the sorbent material. |
|
● |
Solvent extraction removes
lithium ions from solution by contacting the solution with an immiscible fluid (i.e., oil or kerosene) that contains an extractant
that attaches to lithium ions and brings them into the immiscible fluid. The lithium is then stripped from the fluid with water or
chemical treatment. |
Our
identification as an “environmentally minded” business is evidenced by our commitment to deploy DLE rather
than the typical extraction techniques of hard-rock mining or underground brine water. Unlike those traditional methods for producing
lithium, DLE uses filters, membranes or resin materials to extract the mineral from brine water, resulting in:
|
● |
recycling of the majority
of the brine water used; |
|
● |
consumption of less fossil
fuels; |
|
● |
reduction in the need for
additional processing and alternative mining sources; and |
|
● |
leaving
an anticipated smaller physical and environmental footprints than would be required for the use of evaporation ponds. |
Traditionally,
lithium produced from brine water is stored in evaporation ponds. As the water evaporates, the other elements of the brine such as
magnesium or calcium precipitate out, leaving the brine more concentrated to produce lithium carbonate. The evaporation process can
take from 9 to 18 months depending on the type of project and weather conditions. With DLE, that process can be shortened to
days or even hours. DLE also reduces the amount of land required for the pond evaporation process, while the potential to reinject
the remaining brine water after the process further reduces the environmental impact.
The
BLM Permit Process
We
filed our initial applications in August 2023 with the UDOGM and the BLM. We received tentative UDOGM approval in April 2024.
Conditions to obtaining final UDOGM approval include the completion of NEPA review by the BLM, the BLM’s concurrence on the amount
of the surety bond that is required, our company paying the surety bond amount and providing additional requested information. The NEPA review, BLM’s concurrence on the amount of the suretybond, and the approval
from the BLM are currently pending. The flow charts below outline the permit process for exploration of minerals (lithium well drilling),
which is regulated by the UDOGM and the BLM.
We
believe there is significant evidence from oil, gas and potash wells drilled in the Paradox Basin indicating a probability of
identifying and producing super saturated brines from beneath the Lisbon Valley Lithium Project. The geology of the area of the
Lisbon Valley Lithium Project and the Paradox Basin as a whole is complex, although zones have been targeted and proven and they
are mappable within and beyond the claims area. It is not likely that the same zones vary significantly in terms of reservoir quality
and thickness as evidenced by logs maintained on the property’s existing exploratory wells; however, these parameters have
not been confirmed by our actual testing.
We
have not calculated mineral and resource estimation and have no revenue being generated from the subject property. The only way
to determine if the lithium enriched brines exist and can be economically produced from the target zones is to drill exploration wells
to produce and test brine from the targeted zones. Through our wholly owned operating company Mountain Sage Minerals, LLC,
we intend to drill two appraisal wells on the property to evaluate reservoir properties (porosity, permeability and pressure), flow
rates and in situ mineral concentrations. Information from the two wells will be used to assess the resource potential and devise a detailed
development plan. The subsurface data collected from the two wells will be used to refine our proprietary subsurface model. The development
model will include a proprietary 3D seismic survey to refine the subsurface model and delineate reservoir(s) continuity below the property
and allow us to select optimal spacing of future well locations and the network of production and injection wells required to
fully develop potential mineral (brine) resources. Based on a substantial number of studies with lithium analyses from the Paradox Basin,
we believe there is a substantial indication that lithium mineralization in brines occurs beneath the Lisbon Valley Lithium Project.
We
have retained a third-party consulting firm to assist with drilling, completion and review of test results for the two appraisal wells.
Any extracted brines should be tested to determine lithium and other important mineral concentrations and to prove the economic viability
of a pilot and permanent production program. We have identified an appraisal and development program that is proprietary. This information
will be disclosed in an advanced technical report after the appraisal wells are drilled and individual zones are identified and fully
evaluated. Cost estimates and authority for expenditures for both well tests and the 3D Survey are currently in process.
The
Technical Report Summary on the Lisbon Valley Lithium Project prepared by Bradley C. Peek, MSc. of CPG Peek Consulting, Inc.,
in accordance with Regulation S-K Subpart 1300, is included as an exhibit to the registration statement of which this prospectus
forms a part. The effective date of the report is October 31, 2023.
Internal
Controls
Even
though we have yet to establish mineral resource and reserve estimates, we have established internal controls for reviewing and documenting
the information we intend to use to support mineral reserve and mineral resource estimates. We have engaged third party service providers
and specialists in geosciences and data and engineering for exploration and mine productivity and efficiency. A review of all progress
on the development of our mineral resources and reserves estimates, including related assumptions, is undertaken and finalized by our
qualified person (“QP”).
When
determining resources and reserves, as well as the differences between resources and reserves, our QP will develop specific criteria,
each of which must be met to qualify as a resource or reserve, respectively. The QP and our management must agree on the reasonableness
of the criteria for the purposes of estimating resources and reserves. These criteria, such as demonstration of economic viability, points
of reference and grade, must be specific and attainable. All estimates require a combination of historical data and key assumptions and
parameters. When possible, historical data and resources, data from public information and generally accepted industry sources will be
used to develop these estimations.
We
have developed quality control and quality assurance (“QC/QA”) procedures at our Lisbon Valley property, which were reviewed
by our QP to ensure the process for developing mineral resource and reserve estimates is sufficiently accurate. QC/QA procedures include
independent checks on samples by third party laboratories and duplicate sampling, among others. In addition, our QP will review the consistency
of historical production as part of its analysis of the QC/QA procedures.
We
recognize the risks inherent in mineral resource and reserve estimates, such as the geological complexity, interpretation and extrapolation
of data, changes in operating approach, macroeconomic conditions and new data, among others. Overestimated resources and reserves resulting
from these risks could have a material effect on future profitability.
Raw
Materials
We
do not have any material dependence on any raw materials or raw material suppliers. All the raw materials that we need are available
from numerous suppliers and at market-driven prices.
Intellectual
Property
We
do not own or license any intellectual property which we consider to be material.
Sales
and Marketing
We
currently do not have commercial capabilities required to market and distribute lithium. There is no assurance that we will be able to
attain the necessary sales and marketing capabilities or secure the services of a firm to provide those capabilities, to achieve our
sales expectations.
Customers
As
we are not yet in production, we have no customers and have no off-take agreements with customers.
Future
Production and Sales
We
expect the demand for our lithium, if and when in production, to be facilitated by increasing global demand for lithium. We intend on
utilizing intermediaries for sales in order to focus on our core competencies of exploration and extraction.
Competition
and Market Barriers
We
compete with other mineral and chemical processing companies in connection with the acquisition of suitable exploration properties and
the engagement of qualified personnel. Many of our competitors possess greater financial resources and technical facilities than we do.
Although our mission is to be a leading lithium producer, the lithium mining and chemical industries are fragmented. We are one
of many participants in these sectors. Many of our competitors, as compared to us, have been in business longer, have established more
strategic partnerships and relationships and have greater financial accessibility.
While
we compete with other exploration companies in acquiring suitable properties, we believe there will be readily available purchasers of
lithium chemical products or other industrial minerals if they are produced from any of our owned or leased properties. The price of
our planned products may be affected by factors beyond our control, including fluctuations in the market prices for lithium, supplies
of lithium, demand for lithium and mining activities of others. If we identify lithium mineralization that is determined to be of economic
grade and in sufficient quantity to justify production, additional capital would be required to develop, mine and sell that production.
Government
Regulation
Exploration
and development activities for our projects are subject to extensive laws and regulations, which are overseen and enforced by multiple
U.S. federal, state and local authorities as well as foreign jurisdictions. These applicable laws govern exploration, development, production,
exports, various taxes, labor standards, occupational and mine health and safety, waste disposal, protection and remediation of the environment,
protection of endangered and protected species and other matters. Various permits from government bodies are required for drilling, mining,
or manufacturing operations to be undertaken and we cannot be assured such permits will be received. Environmental laws and regulations
may also, among other things:
|
● |
require notice to stakeholders
of proposed and ongoing exploration, drilling, environmental studies, mining or production activities; |
|
● |
require the installation
of pollution control equipment; |
|
● |
restrict the types, quantities
and concentrations of various substances that can be released into the environment in connection with exploration, drilling, mining,
lithium manufacturing or other production activities; |
|
● |
limit or prohibit drilling,
mining, lithium manufacturing or other production activities on lands located within wetlands, areas inhabited by endangered species
and other protected areas, or otherwise restrict or prohibit activities that could impact the environment, including water resources; |
|
● |
impose substantial liabilities
for pollution resulting from current or former operations on or for any preexisting environmental impacts from our projects; |
|
● |
require significant reclamation
obligations in the future as a result of our extraction and chemical operations; and |
|
● |
require preparation of
an environmental assessment or an environmental impact statement. |
Compliance
with environmental laws and regulations may impose substantial costs on us, subject us to significant potential liabilities and have
an adverse effect on our capital expenditures, results of operations, or competitive position. Violations and liabilities with respect
to these laws and regulations could result in significant administrative, civil or criminal penalties, remedial clean-ups, natural resource
damages, permit modifications and/or revocations, operational interruptions and/or shutdowns and other liabilities, as well as reputational
harm, including damage to our relationships with customers, suppliers, investors, governments or other stakeholders. The costs of remedying
such conditions may be significant and remediation obligations could adversely affect our business, results of operations and financial
condition. Federal, state and local legislative bodies and agencies frequently revise environmental laws and regulations and any changes
in these regulations, or the interpretations thereof, could require us to expend significant resources to comply with new laws or regulations
or changes to current requirements and could have a material adverse effect on our business operations. As of June 30, 2024, we
have not been required to spend material amounts on compliance regarding environmental regulations.
Permits
Obtaining
and renewing governmental permits is a complex and time-consuming process and involves numerous jurisdictions, public hearings and possibly
costly undertakings. The timeliness and success of permitting efforts are contingent upon many variables not within our control, including
the interpretation of permit approval requirements administered by the applicable permitting authority. We may not be able to obtain
or renew permits that are necessary for our planned operations, or the cost and time required to obtain or renew such permits may exceed
our expectations. Any unexpected delays or costs associated with the permitting process could delay the exploration, development and/or
operation of our projects.
Environmental,
Social and Corporate Governance
We
are committed to ESG causes. As we start to hire employees for our projects, our hiring efforts will focus on hiring workers from communities
near our project areas. Many of these communities have high levels of unemployment.
Human
Capital Management
As
of September 25, 2024, we had three full-time employees, who are our executive officers. We also utilize four independent contractors,
two to provide us with accounting support and two for geological expertise. We are committed to diversity, equity and inclusion as part
of our growth strategy. We will treat each employee and job applicant without regard to race, color, age, sex, religion, national origin,
citizenship, sexual orientation, gender identity, ancestry, veteran status or any other category protected by law. We believe in allocating
resources and establishing, in an equitable manner, policies and procedures that are fair, impartial and just. To provide a diverse and
inclusive workplace, we will focus our efforts on creating a culture where all employees can contribute their skills and talents and
be themselves.
Legal
Proceedings
From
time to time, we may become involved in various lawsuits and legal proceedings, which arise in the ordinary course of business. However,
litigation is subject to inherent uncertainties and an adverse result in these, or other matters may arise from time to time that
may harm our business. We are currently not aware of any such legal proceedings or claims that we believe will have a material adverse
effect on our business, financial condition or operating results.
MANAGEMENT
Information
about Executive Officers and Directors
The
following table sets forth certain information regarding our executive officers and directors as of the date of this prospectus:
Name |
|
Age |
|
Position |
|
Director/Officer
Since |
David
E. Graber |
|
52 |
|
Chairman
and Chief Executive Officer |
|
February
2017 |
Sebastian
Lux |
|
52 |
|
President,
Chief Operating Officer and Director |
|
July
2022 |
Agustin
Cabo |
|
38 |
|
Chief
Financial Officer |
|
March
2024 |
Dylan
Glenn |
|
55 |
|
Director |
|
May
2023 |
Jared
Levinthal |
|
51 |
|
Director |
|
December
2018 |
Adam
C. Lipson, M.D. |
|
51 |
|
Director |
|
July
2022 |
Andrew
Suckling |
|
52 |
|
Director |
|
August
2022 |
Justin
Vorwerk |
|
64 |
|
Director |
|
August
2022 |
The
principal occupations for at least the past five years of each of our directors and executive officers are as follows:
David
E. Graber was appointed as the sole Chief Executive Officer of our company in March 2024, previously serving as our co-Chief Executive
Officer since March 2023, and appointed as our Chairman of the Board in March 2023. He has served as a member of
our Board since July 2022 and was the Chief Executive Officer and a director of our company from February 2017 to November 2018. As
the Chairman and Chief Executive Officer, Mr. Graber guides our company’s strategic direction and leads our company’s mergers
and acquisitions and capital markets activities. Mr. Graber has also been the managing principal of Cobrador Capital Advisors, LLC,
an investment advisory firm focused on the consumer sector and energy transition, since 2010. Prior to founding Cobrador
Capital Advisors, Mr. Graber was Managing Director, investment banking at New Century Capital Partners (from 2011 to 2014) and
National Securities Corporation (from 2009 to 2010), where he focused on natural resources and energy transportation sectors.
From 1994 to 2005, Mr. Graber was a senior vice president and director in the equities division of Donaldson, Lufkin & Jenrette
and subsequently, Credit Suisse First Boston (CSFB) in New York and Los Angeles. Mr. Graber holds dual Master of Business Administration
(MBA) from Columbia University Graduate School of Business in New York City and London Business School in the United Kingdom. He also
holds a B.A. degree in Psychology from Tulane University. Mr. Graber brings extensive natural resource industry knowledge to our
company and a deep background in growth companies and corporate finance and governance, making him well qualified as a member
of the Board.
Sebastian
Lux was appointed President and Chief Operating Officer of our company in March 2024, previously serving as our co-Chief
Executive Officer and interim Chief Financial Officer since March 2023, in addition to being elected to our
Board of Directors. He was our Chief Executive Officer from July 2022 to March 2023. Mr. Lux is responsible for the
day-to-day operational leadership of our Utah mining operations and logistics chain for lithium, from permitting and
geological studies to well testing and extraction. Prior to joining us in July 2022, Mr. Lux served as co-founder and
director of supply chain solutions of Blue Duck Data, a cloud-based analytical solutions provider for end-to-end supply chain
analysis, from August 2020. Prior to that position, Mr. Lux served from August 2015 to November 2020 as
co-founder and director of supply chain and logistics operations for Genuine Origin, an e-commerce specialty coffee
company that is a U.S. division of Volcafe/ED&F Man Commodities Ltd. He is a multilingual professional
experienced in strategic planning for international operations, data analytics, financial modeling, logistics, purchasing, product
development, supplier partnership management, process improvements, negotiations, e-business and franchise development. Mr. Lux
earned an MBA in Entrepreneurship from Babson’s F.W. Olin Graduate School of Business, an MSAS in E-Commerce from Boston
University and a B.A. degree in Economics from Roanoke College. In addition to his operational leadership of our company, Mr.
Lux has more than 25 years of experience in entrepreneurial ventures in the United States, Europe and South America,
where he developed international supply chains for the distribution of coffee, food goods and after-market auto-parts, as well as
having created multiple market entry programs and brand development projects for new and existing companies, making him well
qualified as a member of the Board.
Agustin
Cabo was appointed to serve as our Chief Financial Officer in March 2024, previously serving as Director of Finance of our
company from June 2023 to March 2024. Prior to this, he was the Chief Financial Officer at Americhem Sales Company (2020-2023).
Mr. Cabo served as an Associate of Strategic Business Development at Scientific Games International (2018-2020) and he worked as a Senior
Research Analyst at Crisil Limited, an S&P company (2010-2016). He holds an M.B.A. from Emory University’s Goizueta Business
School, where he graduated in May 2018 as an Acosta International Scholar, and a B.A. in Economics from the University of Buenos Aires.
Mr. Cabo is a Chartered Financial Analyst (CFA) and a member of the CFA Institute, having earned his certification in September 2015
and a Certified Management Accountant (CMA) and member of the Institute of Management Accountants (IMA), certified in January 2024.
Dylan
Glenn became a director of our company in May 2023. He has been a Principal at Eldridge Industries, a diversified holding company
headquartered in Greenwich, Connecticut, since December 2023, and previously served as a Senior Director at Eldridge from
October 2021 to December 2023. He is the former Chairman of Guggenheim KBBO Partners, Ltd., a Dubai-based joint venture partnership
between the KBBO Group and Guggenheim Partners. Prior to this role, Mr. Glenn was Senior Managing Director of Guggenheim Partners, where
he worked for nearly 15 years. While at Guggenheim Partners, Mr. Glenn worked mostly in two capacities. First, he coordinated the joint
venture, Guggenheim KBBO Partners, Ltd., a merchant banking business which leveraged Guggenheim’s investment banking and asset
management capabilities with an important strategic partner in the Middle East. Additionally, he led Guggenheim’s Government Relations
effort in Washington and was a Member of the Guggenheim Partners Public Affairs Committee. Prior to joining Guggenheim, Mr. Glenn served
as Deputy Chief of Staff to Governor Sonny Perdue of Georgia. As a Deputy Chief of Staff, Mr. Glenn was responsible for all External
Affairs. Mr. Glenn also served in the White House in Washington, D.C. as Special Assistant for President George W. Bush for Economic
Policy. He was a member of the National Economic Council team advising the President on various economic issues. Mr. Glenn is a director
of the George W. Bush Presidential Center. Mr. Glenn is a Director of the Renewable Energy Group, a leading global producer and supplier
of renewable fuels like biodiesel, renewable diesel, renewable chemicals and other products. He is also a Director of Intellicheck, Inc.,
a leading authentication services company, since March 2020. Additionally, he serves on the Board of Managers of Stonebriar Commercial
Finance based in Plano, Texas. Mr. Glenn is a Trustee of Davidson College, where he earned his B.A. degree and is also a Trustee of the
Episcopal High School at Alexandria, Virginia. Mr. Glenn’s extensive experience in finance and economics, insight into regulatory
affairs and his expertise in oversight and governance gained through service in the public sector, bring unique and valuable perspective
to our Board and make him well qualified to be a member of the Board.
Jared
Levinthal has served as a director of our company since December 2018. Mr. Levinthal, an attorney, is a partner with Lightfoot
Franklin & White, PLLC in Houston, Texas. Mr. Levinthal is a graduate, with Honors, Order of the Coif, from the University of Texas
School of Law. Mr. Levinthal is a graduate of Tulane University with a B.A. degree and is a member of the Texas Bar. Mr. Levinthal
is well qualified to serve as a director due to his substantial knowledge and working knowledge in corporate governance and controls.
Adam
C. Lipson, M.D. was elected to our Board of Directors in July 2022. Dr. Lipson is a world-renowned neurosurgeon, serving for more
than the past five years as managing partner of IGEA Brain, Spine & Orthopedics in New York City and New Jersey, a private medical
practice generating $30-40 million annual revenue with 75 employees. He has over a decade of experience as a private investor in over
20 biotechnology and biomedical device companies. He has co-founded several other companies, including IGEA Ventures and STRYDD. He is
passionate about finding technologies that facilitate advances in energy transition, biomedical devices and cancer therapeutics. Dr.
Lipson is a graduate of Dartmouth College with a B.A. degree in Chemistry and History and M.D. degree from Harvard Medical School, Honors
Society in Neuroscience and was a Fulbright Fellow at Karolinska Institute in Stockholm, Sweden. Dr. Lipson’s leadership of numerous
medical and other technology growth companies and as an investor in many early-stage companies make him well qualified as a member of
the Board.
Andrew
Suckling has served as a director of our company since August 2022. Mr. Suckling has over 25 years’ experience in the commodity
industry and is currently the non-executive chairman of Cadence Minerals (AIM: KDNC), the non-executive director of Macarthur Minerals
(TSX-V: MMS, ASX: MIO). Mr. Suckling started his professional career in 1994 as a trader on the London Metal Exchange and subsequently
became a founding partner, research analyst and trader with the multibillion fund management group, Ospraie. Mr. Suckling is a graduate
of Brasenose College, Oxford University, earning a B.A. (Hons) in Modern History and an MA in Modern History. Mr. Suckling’s in-depth
knowledge of the mining industry and the broad range of mineral companies in the industry make him well qualified as a member of the
Board.
Justin
Vorwerk has served as a director of our company since August 2022. For more than the past five years, Mr. Vorwerk has had a distinguished
career in finance and capital markets, holding positions as a managing director in investment banking with Goldman Sachs, The Royal Bank
of Scotland and Deutsche Bank Securities, as well as Donaldson, Lufkin & Jenrette and Credit Suisse, where he co-headed the financial
sponsors group. Mr. Vorwerk also served as head of investment banking and capital markets at CRT Capital Group, where he structured debt
and equity products and advised on mergers and acquisitions. Mr. Vorwerk holds an MBA from The University of Pennsylvania (Wharton) and
attended Princeton University, where he earned an A.B. degree in Economics. Mr. Vorwerk has extensive knowledge of capital markets, making
his input invaluable to the Board’s discussions of our capital raising initiatives.
Term
of Office
Directors
are elected to hold office until the next annual meeting of stockholders and until their successors are elected and qualified. Annual
meetings of the stockholders, for the selection of directors to succeed those whose terms expire, are held at such time each year as
designated by the Board of Directors. Our officers are elected by the Board of Directors, which is required to consider that subject
at its first meeting after every annual meeting of shareholders. Each officer holds office until his successor is elected and qualified
or until his earlier resignation or removal.
Board
of Directors and Corporate Governance
When
considering whether directors have the experience, qualifications, attributes and skills to enable the Board of Directors to satisfy
its oversight responsibilities effectively in light of our business and structure, the Board of Directors focuses primarily on the information
discussed in each of the directors’ individual biographies as set forth above. With regard to Messrs. Graber and Lux, the Board
considered their day-to-day operational leadership of our company and in-depth knowledge of our lithium exploration assets. In the cases
of Messrs. Glenn, Levinthal, Suckling and Vorwerk and Dr. Lipson, the Board has considered their substantial experience in both the mining
and minerals industry and operational areas that will assist our corporate governance. The Board of Directors periodically reviews relationships
that directors have with our company to determine whether the directors are independent. Directors are considered “independent”
as long as they do not accept any consulting, advisory or other compensatory fee (other than director fees) from us, are not an affiliated
person of our company or our subsidiaries (e.g., an officer or a greater than 10% stockholder) and are independent within the meaning
of applicable United States laws, regulations and the NYSE American listing rules. In this latter regard, the Board of Directors uses
the NYSE American Regulation Corporate Governance Listing Standards set out in Part 8 of the NYSE American Company Guide (specifically,
Sections 802(a) and 803A of such rules) as a benchmark for determining which, if any, of our directors are independent, solely in order
to comply with applicable SEC disclosure rules.
The
Board of Directors has determined that, of our directors, Messrs. Messrs. Glenn, Levinthal, Suckling and Vorwerk are independent within
the meaning of the listing rules of the NYSE American. In the cases of Messrs. Graber and Lux, their positions as executive officers
of our company, together with Mr. Graber’s and Dr. Lipson’s beneficial ownership of more than 10% of our outstanding common
stock, preclude them from being considered independent within the meaning of the listing rules of the NYSE American.
Board
Committees
Upon
the closing of this offering, our Board of Directors will have an Audit Committee, Compensation Committee, and Nomination and Corporate
Governance Committee. The Audit Committee will be composed of Messrs. Vorwerk (Chairman), Glenn and Suckling. The Compensation Committee
will be composed of Messrs. Glenn (Chairman) and Vorwerk. The Nomination and Corporate Governance Committee will be composed of Messrs.
Levinthal (Chairman) and Suckling.
Our
Audit Committee, Compensation Committee, and Nomination and Corporate Governance Committee each comply with the listing rules of the
NYSE American. At least one member of the Audit Committee will be an “audit committee financial expert,” as that term is
defined in Item 407(d)(5)(ii) of Regulation S-K, and each member will be “independent” as that term is defined in the listing
rules of the NYSE American. Our Board of Directors has determined that Mr. Vorwerk will meet those requirements.
Code
of Ethics
We
have adopted a written code of ethics that applies to all our directors, officers and employees in accordance with the rules of the
NYSE American and the SEC. Prior to the closing of this offering, we will post a copy of our code of ethics, and intend to post amendments
to this code, or any waivers of its requirements, on our company website.
Advisory
Board
We
have established an advisory board with experience in the mining, exploration and drilling businesses, which is currently comprised of
one member. Our advisory board meets periodically with our board of directors and management to discuss matters relating to our business
activities and to establishing commercial business alliances and working projects with industry participants. Members of our advisory
board will be reimbursed by us for out-of-pocket expenses incurred in serving on our advisory board.
To
date, none of our advisory board members has served as a consultant to us and we have not entered into any consulting agreements with
any of them. To our knowledge, none of our advisory board members has any conflict of interest between their obligations to us and their
obligations to others. Companies with which advisory board members are involved may in the future have commercial relationships with
us.
The
current member of our advisory board and his primary professional affiliations are as follows:
Chris
McClanahan possesses extensive experience in the oilfield service industry that spans more than 30 years. Mr. McClanahan has been
the President and Chief Executive Officer of Coastal Drilling Company, LLC, an operator of inland barge drilling rigs in the South Louisiana
and Gulf Coast regions, since 2001. Mr. McClanahan also acted as the Chairman and Chief Executive Officer of Iron Horse Tools, LLC, a
company that designs, tests, rents and services pressure control equipment that enhances drilling performance, from 2008 to 2020.
EXECUTIVE
COMPENSATION
Summary
Compensation Table
The
following table discloses compensation received by our named executive officers, David E. Graber and Sebastian Lux, for
the years ended December 31, 2023 and 2022.
The
following table also sets forth information regarding all cash and non-cash compensation earned by or paid to the executive officers
of the Company who served during the fiscal year ended December 31, 2023, for services in all capacities to the Company.
Name and Principal Position | |
Year | | |
Salary ($) | | |
Bonus ($) | | |
Stock Awards ($) | | |
Warrant Awards ($) | | |
All Other Compensation ($) | | |
Total ($) | |
David E. Graber | |
| 2022 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
CEO | |
| 2023 | | |
| 200,000 | | |
| | | |
| | | |
| | | |
| | | |
| 200,000 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Sebastian Lux | |
| 2022 | | |
| 106,667 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 106,667 | |
President, COO | |
| 2023 | | |
| 240,000 | | |
| | | |
| | | |
| | | |
| | | |
| 240,000 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Agustin Cabo | |
| 2022 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
CFO | |
| 2023 | | |
| 63,000 | | |
| | | |
| | | |
| | | |
| | | |
| 63,000 | |
Employment
Arrangements
Messrs.
Graber and Lux, in consultation with our independent directors, have agreed to receive a monthly salary as our Chief Executive Officer
and President, respectively, at a rate of $20,000. Of this amount, $15,000 is payable in cash and $5,000 is accrued until such
time as we are able to make the payment. Both Messrs. Graber and Lux work full-time for our company and there is no set term for
their employment. Mr. Cabo became our Chief Financial Officer in March 2024 and was previously our Director of Finance. He works
full-time for our company and there is no set term for his employment. He currently receives a monthly salary of $10,500.
Directors
Compensation
Our
non-employee directors do not currently receive cash compensation for their services as directors although they are provided reimbursement
for out-of-pocket expenses incurred in attending Board meetings.
Equity
Incentive Plan
On
July 22, 2011, the Board of Directors of the Company approved the Company’s 2011 Equity Incentive Plan (the
“Plan”) and on July 26, 2011, stockholders holding a majority of shares of the Company approved, by written consent,
the Plan. The Plan provides for the grant of options intended to qualify as “incentive stock options” and “non-statutory
stock options” within the meaning of Section 422 of the Internal Revenue Code of 1986, together with the grant of bonus stock and
stock appreciation rights, at the discretion of our Board of Directors. Incentive stock options are issuable only to our eligible officers,
directors and key employees. Non-statutory stock options are issuable only to our non-employee directors and consultants. Upon stockholder
approval of the Plan, a total of 16,667 shares of common stock or appreciation rights may be issued under the Plan. The Plan will
be administered by our full Board of Directors. Under the Plan, the Board will determine which individuals shall receive options, grants
or stock appreciation rights, the time period during which the rights may be exercised, the number of shares of common stock that may
be purchased under the rights and the option price. As of December 31, 2023, the Company had no stock options outstanding
under the Plan to named executive officers, employees, directors or outside consultants.
On
November 16, 2017, the Company’s Board of Directors approved the increase of the 33,333 shares reserved under the Plan.
On November 22, 2017, stockholders of the Company holding a majority of the outstanding shares of the Company’s common
stock approved, by written consent, an increase in the number of shares reserved under the Plan by 33,333 shares. After this increase
of 33,333 shares, the total number of shares of common stock reserved under the Plan totals 50,000 shares.
Limitation
on Liability and Indemnification of Officers and Directors
Our
certificate of incorporation provides that no director will be liable to our company or our stockholders for monetary damages
for breach of fiduciary duty acting in his/her capacity as a director, except for liability (i) for any breach of the duty of loyalty
to us or our stockholders; (ii) for acts or omissions not in good faith or which involve intentional misconduct or a knowing violation
of law; (iii) under Section 174 of the Delaware General Corporation Law (the “DGCL”); or (iv) for any transaction from which
the director derived an improper personal benefit. If the DGCL is amended to authorize corporate action further limiting or eliminating
the personal liability of a director, then the liability of a director to us shall be limited or eliminated to the fullest extent permitted
by the DGCL, as so amended from time to time.
Our
certificate of incorporation and bylaws provide that we will indemnify any director, officer, employee, fiduciary, or agent of our company
(each a “Covered Person”) who was or is made or is threatened to be made a party to any action, suit or proceeding, whether
civil, criminal, administrative or investigative (a “Proceeding”), other than a Proceeding by or in the right of our company,
by reason of the fact that such person is or was a Covered Person, or, while a Covered Person, or is or was serving at the request of
our company as a Covered Person of another corporation, partnership, joint venture, trust or other enterprise, against all liability
and loss suffered and expenses (including attorneys’ fees) actually and reasonably incurred by such person in connection with such
Proceeding if such person acted in good faith and in a manner he reasonably believed to be in or not opposed to the best interests of
our company and, with respect to any criminal action or proceeding, had no reasonable cause to believe his conduct was unlawful. The
termination of any Proceeding by judgment, order, settlement, conviction or upon a plea of nolo contendere or its equivalent, shall not,
of itself, create a presumption that such person did not act in good faith and in a manner which such person reasonably believed to be
in or not opposed to the best interests of our company and, with respect to any criminal action or proceeding, had reasonable cause to
believe that such person’s conduct was unlawful. We will also have the power to indemnify our Covered Persons as set forth in the
DGCL or other applicable law.
Our
certificate of incorporation and bylaws also provide that we will indemnify any person who was or is made a party or is threatened to
be made a party to any Proceeding by or in the right of our company to procure a judgment in its favor by reason of the fact that such
person is or was a Covered Person of our company or is or was serving at the request of our company as a Covered Person of another corporation,
partnership, joint venture, trust or other enterprise, against all liability and loss suffered and expenses (including attorneys’
fees) actually and reasonably incurred by such person in connection with the defense or settlement of such action or suit if such person
acted in good faith and in a manner such person reasonably believed to be in or not opposed to the best interests of our company and
except that no indemnification shall be made in respect of any claim, issue or matter as to which such person shall have been adjudged
to be liable to our company unless and only to the extent that the Court of Chancery of the State of Delaware or the court in which such
action or suit was brought shall determine upon application that, despite the adjudication of liability but in view of all the circumstances
of the case, such person is fairly and reasonably entitled to indemnity for such expenses which the Court of Chancery of the State of
Delaware or such other court shall deem proper. Notwithstanding the foregoing, our company shall be required to indemnify a person in
connection with a Proceeding (or part thereof) commenced by such person only if the commencement of such Proceeding (or part thereof)
by such person was authorized in the specific case by the Board.
Our
bylaws provide that, to the extent that a Covered Person has been successful on the merits or otherwise in defense of any Proceeding
referred to above, or in defense of any claim, issue or matter therein, we will indemnify such person against expenses (including attorneys’
fees) actually and reasonably incurred by such person in connection therewith.
Expenses
actually and reasonably incurred by a Covered Person in defending a civil or criminal Proceeding may be paid by our company in advance
of the final disposition of such Proceeding upon receipt of an undertaking by or on behalf of such person to repay such amount if it
shall ultimately be determined that such person is not entitled to be indemnified by our company. Such expenses may be so paid upon such
terms and conditions, if any, as the Board deems appropriate.
We
may purchase and maintain insurance on behalf of any person who is or was a Covered Person, or is or was serving at the request of our
company as a Covered Person of another corporation, partnership, joint venture, trust or other enterprise against any liability asserted
against such person and incurred by such person in any such capacity, or arising out of his status as such, whether or not our company
would have the power to indemnify such person against such liability under the provisions of our bylaws.
PRINCIPAL
STOCKHOLDERS
The
following table sets forth, as of September 25, 2024, certain information with regard to the record and beneficial ownership of
our common stock by (i) each person known to us to be the record or beneficial owner of more than 5% of our common stock; (ii) each director
of our company; (iii) each of our named executive officers; and (iv) all executive officers and directors of our company as a group.
|
|
Immediately
Prior to
this
Offering |
|
|
Immediately
After
this
Offering |
|
|
|
Number
of
Shares |
|
|
Percentage
of |
|
|
Number
of
Shares |
|
|
Percentage
of |
|
Name
and Address of Beneficial Owner(1) |
|
Beneficially
Owned(2) |
|
|
Outstanding
Shares(3) |
|
|
Beneficially
Owned(2) |
|
|
Outstanding
Shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Executive
Officers and Directors: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
David
E. Graber |
|
|
4,009,362 |
(4) |
|
|
34.3 |
% |
|
|
|
|
|
|
|
|
Sebastian
Lux |
|
|
121,158 |
|
|
|
1.0 |
% |
|
|
|
|
|
|
|
|
Agustin
Cabo |
|
|
- |
|
|
|
|
* |
|
|
|
|
|
|
|
|
Dylan
Glenn |
|
|
11,112 |
|
|
|
|
* |
|
|
|
|
|
|
|
|
Jared
Levinthal |
|
|
12,112 |
|
|
|
|
* |
|
|
|
(5) |
|
|
|
|
Adam
C. Lipson, M.D. |
|
|
1,633,166 |
|
|
|
14.0 |
% |
|
|
|
|
|
|
|
|
Andrew
Suckling |
|
|
11,112 |
|
|
|
|
* |
|
|
|
|
|
|
|
|
Justin
Vorwerk |
|
|
14,480 |
|
|
|
|
* |
|
|
|
(6) |
|
|
|
|
All
Executive Officers and Directors as a Group (8 persons) |
|
|
5,812,502 |
|
|
|
49.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5%
Shareholders: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marilyn
Kane |
|
|
1,815,058 |
(7) |
|
|
15.5 |
% |
|
|
|
|
|
|
|
|
* |
Less than 1% of our outstanding
shares. |
(1) |
The
mailing address for each officer and director is c/o American Battery Materials, Inc., 500 West Putnam Avenue, Suite 400, Greenwich,
Connecticut 06830. The address for Marilyn Kane is 650 West Avenue, Miami Beach, Florida 33139. |
(2) |
Beneficial
ownership is determined in accordance with the rules of the SEC and generally includes voting or investment power with respect to
securities. Beneficial ownership also includes shares of stock subject to convertible notes and warrants convertible or exercisable
currently or within 60 days of September 25, 2024. In determining the percent of common stock owned by a person or entity
as of September 25, 2024, (a) the numerator is the number of shares of the class beneficially owned by such person or entity,
including shares which may be acquired within 60 days on conversion or exercise of convertible notes and warrants; and (b) the denominator
is the sum of (i) the total shares of common stock outstanding as of September 25, 2024, which is 11,674,954, and (ii) the
total number of shares that the beneficial owner may acquire upon exercise of the derivative securities. Unless otherwise stated,
each beneficial owner has sole power to vote and dispose of its shares. |
(3) |
Based
on 11,674,954 shares of common stock outstanding as of September 25, 2024. |
(4) |
Includes
shares of common stock owned by Cobrador Multi-Strategy Partners, LP,
of which Mr. Graber is the managing partner, and
shares of common stock issuable upon the automatic conversion of a convertible note in the outstanding principal amount of $254,713
at the closing of this offering (assuming a public offering price of $ per share). |
|
|
(5) |
Includes
shares of common stock issuable upon the automatic conversion of a convertible note
in the outstanding principal amount of $30,000 at the closing of this offering (assuming a public offering price of $
per share). |
|
|
(6) |
Includes
shares of common stock issuable upon the automatic conversion of a convertible note in the outstanding
principal amount of $138,074 at the closing of this offering (assuming a public offering price of $
per share). |
|
|
(7) |
Includes
shares of common stock owned by (i) Automated Retail Leasing Partners, LP, of which Ms. Kane
is the managing partner, and (ii) AJS Properties LLC, of which Ms. Kane is the manager. Mr. Graber owns a non-controlling interest
in Automated Retail Leasing Partners. |
CERTAIN
RELATIONSHIPS AND RELATED PARTY TRANSACTIONS
Policies and
Procedures for Transactions with Related Parties
We
currently comply with applicable state law with respect to
transactions (including business opportunities) involving potential conflicts. Applicable state corporate law requires that all
transactions involving our company and any director or executive officer (or other entities with which they are affiliated)
are subject to full disclosure and approval of the majority of the disinterested independent members of our Board of
Directors, approval of the majority of our stockholders or the determination that the contract or transaction is
intrinsically fair to us. More particularly, our current policy is to have any related party transactions (i.e., transactions
involving a director, an officer or an affiliate of our company) be approved solely by a majority of the disinterested independent
directors serving on the Board of Directors. We have four independent directors
serving on the Board of Directors (consisting of Messrs. Glenn, Levinthal, Suckling and Vorwerk) and intend to maintain a
Board of Directors consisting of a majority of independent directors in accordance with NYSE American listing rules.
Upon the closing
of this offering, our board of directors intends to adopt a
written related party transaction policy to set forth the policies and procedures for the review and approval or ratification of related
party transactions. Related parties include any executive officer, director or a holder of more than 5% of our common stock, including
any of their immediate family members and any entity owned or controlled by such persons. Related party transactions refer to any transaction,
arrangement or relationship, or any series of similar transactions, arrangements or relationships in which (i) we were or are to
be a participant, (ii) the amount involved exceeds the lesser of $120,000 or 1% of our total assets at year-end for the last
two completed fiscal years, and (iii) a related party had or will have a direct or indirect material interest. Related party transactions
include, without limitation, purchases of goods or services by or from the related party or entities in which the related party has a
material interest, indebtedness, guarantees of indebtedness, and employment by us of a related party, in each case subject to certain
exceptions set forth in Item 404 of Regulation S-K under the Securities Act.
We expect that the policy will provide that in any related party transaction, our audit committee and board of directors
will consider all of the available material facts and circumstances of the transaction, including: the direct and indirect interests of
the related parties; in the event the related party is a director (or immediate family member of a director or an entity with which a
director is affiliated), the impact that the transaction will have on a director’s independence; the risks, costs and benefits of
the transaction to us; and whether any alternative transactions or sources for comparable services or products are available. After considering
all such facts and circumstances, our audit committee and board of directors will determine whether approval or ratification of the related
party transaction is in our best interests. For example, if our audit committee determines that the proposed terms of a related party
transaction are reasonable and at least as favorable as could have been obtained from unrelated third parties, it will recommend to our
board of directors that such transaction be approved or ratified. In addition, if a related party transaction will compromise the independence
of one of our directors, our audit committee may recommend that our board of directors reject the transaction if it could affect our ability
to comply with securities laws and regulations or NYSE American listing requirements.
Each transaction described below was entered into prior to the adoption of our audit committee charter and the foregoing
proposed policy.
Transactions with Directors, Officers and
5% Stockholders
David E. Graber,
our Chairman and Chief Executive Officer, and Justin Vorwerk and Jared Levinthal, directors of our company, have made loans to us pursuant
to convertible promissory notes in connection with our convertible note private placement transactions. The notes held by Messrs. Graber
and Vorwerk were issued on March 21 and 22, 2024, respectively, and the note held by Mr. Levinthal was issued on January 16, 2024. As
of September 25, 2024, the respective original and outstanding principal amounts of their notes were $254,713, $138,074 and $30,000.
The notes held by Messrs. Graber and Vorwerk accrue interest at 7.5% per annum and the note held by Mr. Levinthal accrues interest at
8.0% per annum, payable at maturity. The notes held by Messrs. Graber and Vorwerk mature on March 21 and 22, 2025, respectively, and
the note held by Mr. Levinthal matures on October 16, 2024. We have not made any payments to reduce the balances of these notes. All
of the principal and accrued interest under the notes will automatically convert into shares of our common stock upon the closing of
this offering. For more information with respect to promissory notes payable and convertible notes payable to related parties, see Note
4 – Debt to Notes to Consolidated Financial Statements for the years ended December 31, 2023 and 2022.
On May 16, June 18, July 11,
August 19, and August 28 of 2024, Mr. Graber made additional loans to us pursuant to convertible promissory notes in the principal
amounts of $99,182, $80,000, $200,000, $150,000 and $35,000 respectively. Of the proceeds of the July 11, 2024 note,
$150,000 were used to retire a portion of a note held by Dallas Salazar, while the remaining proceeds of the notes were used
to support our short-term working capital requirements. We have not made any payments to reduce the balance of these notes. The notes
mature on September 30, 2024 and accrue interest at 8.0% per annum.
DESCRIPTION
OF CAPITAL STOCK
The
following description of our capital stock is a summary only. This summary is subject to the DGCL and the complete text of our Certificate
of Incorporation and Bylaws.
General
Under
our Certificate of Incorporation, we are currently authorized to issue up to 4,500,000,000 shares of common stock, par value $0.001
per share, and 10,000,000 shares of preferred stock, par value $0.001 per share.
In
August 2023, we filed a certificate of amendment of our Certificate of Incorporation to effect a 1-for-300 reverse stock split of our
outstanding common stock. The reverse stock split was processed by FINRA as of December 8, 2023. As of September 25, 2024, we
have 11,674,954 shares of common stock outstanding and no shares of preferred stock outstanding.
We
have obtained approval by written consent of holders
of a majority of our outstanding shares of common stock to amend our Certificate of Incorporation to grant discretionary authority
to our board to effect a reverse stock split of our outstanding shares of common stock, and decrease the number of our authorized
shares of common stock, and to complete these corporate actions. We expect our officers, directors and a principal stockholder owning
an aggregate of approximately 66.0% of our outstanding shares of common stock consented to the amendment. The amendment would
be effective following the mailing of notice of the action by written consent to non-consenting stockholders in accordance with the rules
of the SEC and FINRA and filing of the amendment with the State of Delaware. The par value of our common stock will not be adjusted
as a result of the reverse stock split. No fractional shares will be issued in connection with the reverse stock split as all fractional
shares will be rounded up to the nearest whole share. We anticipate effecting the reverse stock split of our outstanding shares prior
to the effectiveness of this offering.
Common
Stock
Voting
Rights. The holders of our common stock are entitled to one vote per share on all matters on which stockholders are generally entitled
to vote; provided, however, that, except as otherwise required by law, holders of common stock, as such, are not entitled to vote on
any amendment to our Certificate of Incorporation that relates solely to the terms of one or more outstanding series of preferred stock
if the holders of such affected series are entitled, either separately or together with the holders of one or more other such series,
to vote thereon pursuant to our Certificate of Incorporation. Holders of our common stock do not have cumulative voting rights in the
election of directors. Accordingly, the holders of a majority of the combined voting power of our common stock could, if they so choose,
elect all the directors.
Dividends.
Subject to the rights of the holders of any outstanding series of preferred stock, holders of common stock are entitled to receive
any dividends to the extent permitted by law when, as and if declared by our board of directors.
Liquidation.
Upon our dissolution, liquidation or winding up, subject to the rights of the holders of any outstanding series of preferred stock, the
holders of shares of common stock are entitled to receive the assets of our company available for distribution to its stockholders ratably
in proportion to the number of shares held by them.
Other
Matters. Our Certificate of Incorporation does not entitle holders of our common stock to preemptive or conversion rights or other
subscription rights. There are no redemption or sinking fund provisions applicable to our common stock. The common stock may be subdivided
or combined in any manner unless the other class is subdivided or combined in the same proportion. All outstanding shares of our common
stock are fully paid and non-assessable.
Anti-Takeover
Effects of Delaware Law, Our Certificate of Incorporation and Our Bylaws
Certain
provisions of the DGCL, our Certificate of Incorporation and our Bylaws could make the acquisition of our company more difficult
and could delay, defer or prevent a tender offer or other takeover attempt that a stockholder might consider to be in its best interest,
including takeover attempts that might result in the payment of a premium to stockholders over the market price for their shares. These
provisions also may promote the continuity of our management by making it more difficult for a person to remove or change the incumbent
members of our board of directors.
Authorized
but Unissued Shares; Undesignated Preferred Stock
The
authorized but unissued shares of our common stock are available for future issuance without stockholder approval except as required
by law or by any stock exchange on which our common stock may be listed. These additional shares may be utilized for a variety of corporate
purposes, including future public offerings to raise additional capital, acquisitions and employee benefit plans. In addition, our board
of directors may authorize, without stockholder approval, the issuance of undesignated preferred stock with voting rights or other rights
or preferences designated from time to time by our board of directors. The existence of authorized but unissued shares of common stock
or preferred stock may enable our board of directors to render more difficult or to discourage an attempt to obtain control of our
company by means of a merger, tender offer, proxy contest or otherwise.
No
Cumulative Voting
Holders
of our common stock do not have cumulative voting rights in the election of directors.
Requirements
for Notice of Stockholder Director Nominations and Stockholder Business
Under
our Bylaws, nominations for the election of directors may be made by the Board of Directors or by any stockholder entitled to vote for
the election of directors who complies with the applicable notice and other requirements set forth in our Bylaws. If a stockholder wishes
to bring any business before an annual or special meeting or nominate a person for election to our Board of Directors, our Bylaws contain
certain procedures that must be followed for the advance timing required for delivery of stockholder notice of such nomination or other
business and the information that such notice must contain.
Exchange
Listing
We
intend to apply for the listing of our common stock for trading on the NYSE American and expect such listing to occur concurrently with
this offering. There is no assurance, however, that our common stock will be listed on the NYSE American or any other national securities
exchange. A NYSE American listing is a condition to completing this offering.
Transfer
Agent and Registrar
The
transfer agent and registrar for our common stock is Transfer Online, Inc., 512 SE Salmon Street, Portland, Oregon 97214.
SHARES
ELIGIBLE FOR FUTURE SALE
The
sale, or availability for sale, of a substantial number of shares of common stock in the public market subsequent to this offering pursuant
to Rule 144 of the Securities Act or otherwise could materially adversely affect the market price of our common stock and could impair
our ability to raise additional capital through the sale of equity securities or debt financing. Upon completion of this offering, there
will be approximately shares of common stock issued
and outstanding. Of these shares, approximately
shares would be freely transferable. Our executive officers and directors would beneficially own approximately
shares, or % of our outstanding common stock after the completion of this offering,
which would be eligible for resale subject to the volume and manner of sale limitations of Rule 144 of the Securities Act. An additional
shares are “restricted securities,” as that
term is defined in Rule 144 and are eligible for sale under the provisions of Rule 144.
The
shares of common stock outstanding that are deemed to be “restricted securities” (as that term is defined under Rule 144)
or that are owned by our affiliates may only be sold pursuant to an effective registration statement under the Securities Act, in compliance
with the exemption provisions of Rule 144 or pursuant to another exemption under the Securities Act. Restricted shares and shares of
common stock held by our affiliates that are not “restricted” will be eligible for sale, under Rule 144, subject to certain
volume and manner of sale limitations prescribed by Rule 144. In general, under Rule 144 as currently in effect, a person (or persons
whose shares are required to be aggregated), including a person who may be deemed an “affiliate” of the company, who has
beneficially owned restricted securities for at least six months may sell, within any three-month period, a number of shares that does
not exceed the greater of: (1) 1% of the then outstanding shares of common stock or (2) the average weekly trading volume of the common
stock during the four calendar weeks preceding the date on which notice of such sale was filed under Rule 144. Sales of shares held by
our affiliates that are not “restricted” are subject to such volume limitations but are not subject to the holding period
requirement. Sales under Rule 144 are also subject to certain requirements as to the manner of sale, notice and availability of current
public information about our company. A person who is not deemed to have been an affiliate of our company at any time during the 90 days
preceding a sale by such person and who has beneficially owned the restricted shares for at least six months, is entitled to sell such
shares under Rule 144 without regard to any of the restrictions described above.
Following
this offering, we cannot predict the effect, if any, that the availability for sale of shares held by our current stockholders will have
on the market price from time to time. Nevertheless, sales by our current stockholders of a substantial number of shares of common stock
in the public market could materially and adversely affect the market price for our common stock. In addition, the availability for sale
of a substantial number of shares of our common stock acquired through the exercise of outstanding stock options or warrants could materially
adversely affect the market price of our common stock.
Lock-Up
Agreements
We
and our stockholders holding more than 5% of our outstanding common stock have agreed for a period of three months after the date of
this prospectus, and our directors, officers and convertible note holders have agreed for a period of six months after the date of this
prospectus, without the prior written consent of the representative, not to directly or indirectly:
|
● |
issue
(in the case of us), offer, pledge, sell, contract to sell, sell any option or contract to purchase, purchase any option or contract
to sell, grant any option, right or warrant to purchase, lend or otherwise transfer or dispose of any shares of common stock or other
capital stock or any securities convertible into or exercisable or exchangeable for our common stock or other capital stock; or |
|
● |
in
the case of us, file or cause the filing of any registration statement under the Securities Act with respect to any shares of common
stock or other capital stock or any securities convertible into or exercisable or exchangeable for our common stock or other capital
stock; or |
|
● |
in
the case of us, complete any offering of debt securities of the Company, other than entering into a line of credit, term loan arrangement
or other debt instrument with a traditional bank; or |
|
● |
enter
into any swap or other agreement, arrangement, hedge or transaction that transfers to another, in whole or in part, directly or indirectly,
any of the economic consequences of ownership of our common stock or other capital stock or any securities convertible into or exercisable
or exchangeable for our common stock or other capital stock, whether any transaction described in any of the foregoing bullet points
is to be settled by delivery of our common stock or other capital stock, other securities, in cash or otherwise, or publicly announce
an intention to do any of the foregoing. |
In
addition, we have agreed that we will not, for a period of 24 months after the date of this prospectus, offer to sell, sell, contract
to sell, grant any option to sell or otherwise dispose of shares of capital stock of our Company or any securities convertible into or
exercisable or exchangeable for shares of capital stock of our Company, directly or indirectly, in any variable rate transaction, without
the prior written consent of the representative. This
agreement is subject to certain exemptions, as set forth in the section entitled “Underwriting.”
UNDERWRITING
ThinkEquity
LLC is acting as representative of the underwriters of this offering. We have entered into an underwriting agreement dated , 2024, with
the representative. Subject to the terms and conditions
of the underwriting agreement, we have agreed to sell to each underwriter named below, and each underwriter named below
has severally agreed to purchase from us, at the public offering price per share less the underwriting discounts set forth on
the cover page of this prospectus, the number of shares of common stock listed next to its name in the following table:
Underwriter | |
Number of Shares | |
ThinkEquity LLC | |
| | |
| |
| | |
Total | |
| | |
The
underwriters are committed to purchase all the shares
of common stock offered by the Company, other than those covered by the over-allotment option to purchase
additional shares of common stock described below. The obligations of the underwriters may be terminated upon the occurrence
of certain events specified in the underwriting agreement. Furthermore, the underwriting agreement provides that the obligations
of the underwriters to pay for and accept delivery of the shares offered by us in this prospectus are subject to various
representations and warranties and other customary conditions specified in the underwriting agreement, such as receipt by
the underwriters of officers’ certificates and legal opinions.
We
have agreed to indemnify the underwriters against specified liabilities, including liabilities under the Securities Act, and
to contribute to payments the underwriters may be required to make in respect thereof.
The
underwriters are offering the shares of common
stock subject to prior sale, when, as and if issued to and accepted by them, subject to approval of legal matters by their counsel and
other conditions specified in the underwriting agreement. The underwriters reserve the right to withdraw, cancel or modify offers to
the public and to reject orders in whole or in part.
Over-Allotment
Option
We
have granted the representative an over-allotment option. This option, which is exercisable for up to 45 days after the date of this
prospectus, permits the representative to purchase up to an aggregate of additional shares of common stock (equal to 15% of
the total number of shares sold in this offering) at the public offering price per share, less the underwriting discounts and commissions,
solely to cover over-allotments, if any. If the underwriters exercise this option in whole or in part, then the underwriters will be
severally committed, subject to the conditions described in the underwriting agreement, to purchase the additional shares of common stock
in proportion to their respective commitments set forth in the prior table.
Discounts,
Commissions and Reimbursements
The
representative has advised us that the underwriters
propose to offer the shares of common stock to the public at the public offering price per share set forth on the cover
page of this prospectus. Any shares sold by the underwriter to securities dealers may be sold at a discount of up to $ per share
from the public offering price. After the offering to the public, the public offering price and other selling terms may
be changed by the representative.
The
following table summarizes the underwriting discounts and commissions and proceeds, before expenses, to us assuming both
no exercise and full exercise by the underwriters of their over-allotment option:
|
|
|
|
|
Total |
|
|
|
Per
Share |
|
|
Total
Without
Over-Allotment
Option |
|
|
Total
With
Over-Allotment
Option |
|
Public offering price |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Underwriting
discounts and commissions (8.5%) |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Non-accountable
expense allowance (1%) |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Total |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Proceeds, before expenses, to us |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
We
have paid an advance of $50,000 to the representative, which will be applied against the actual out-of-pocket accountable expenses that
will be paid by us to the underwriters in connection with this offering, and will be reimbursed to us to the extent not incurred.
In
addition, we have also agreed to pay the following expenses of the underwriters relating to the offering: (a) all filing fees and expenses
associated with the review of this offering by FINRA; (b) all fees, expenses and disbursements relating to the registration, qualification
or exemption of securities offered under the securities laws of foreign jurisdictions designated by the underwriter; (c) $29,500 for
the underwriters’ use of Ipreo’s book-building, prospectus tracking and compliance software for this offering; (d) the fees
and expenses of the representatives’ legal counsel incurred in connection with this offering in an amount up to $125,000; (f) up
to $10,000 of the representative’s actual accountable road show expenses for the offering; (g) $10,000 for data services and communications
expenses, and (h) up to $10,000 of the representative’s market making and trading, and clearing firm settlement expenses.
We
estimate that the total expenses of the offering payable by us, excluding the total underwriting discounts and commissions
and non-accountable expense allowance, will be approximately $310,000.
Representative’s
Warrants
We
have agreed to issue warrants to ThinkEquity LLC, as representative of the underwriters, upon the closing of this offering, which entitle
it to purchase up to 5% of the total number of shares of common stock being sold in this offering (the “Representative’s
Warrants”). The exercise price of the Representative’s Warrants is equal to $ per share, or 125% of the offering price
of the common stock offered hereby. The Representative’s Warrants will be exercisable at any time and from time to time, in whole
or in part, during the four and a half-year period commencing six months from the effective date of this registration statement. The
Representative’s Warrants are deemed underwriter compensation by FINRA and are therefore subject to a 180-day lock-up pursuant
to Rule 5110(e)(1) of FINRA. The representative (or permitted assignees under the rules of FINRA) will not sell, transfer, assign, pledge,
or hypothecate these warrants or the securities underlying these warrants, nor will they engage in any hedging, short sale, derivative,
put, or call transaction that would result in the effective economic disposition of the warrants or the underlying securities for a period
of 180 days from the effective date of this offering. In addition, the Representative’s Warrants provide for registration rights
upon request at the Company’s expense, in certain cases. The one-time demand registration right provided will not be greater than
five years from the effective date of this offering in compliance with FINRA Rule 5110(g)(8)(B) and (C), and any other applicable sections
under FINRA Rule 5110. The unlimited piggyback registration right provided will not be greater than seven years from the effective date
of this offering in compliance with FINRA Rule 5110(g)(8)(D). We will bear all fees and expenses attendant to registering the securities
issuable on exercise of the Representative’s Warrants other than underwriting commissions incurred and payable by the holders.
The exercise price and number of shares issuable upon exercise of the Representative’s Warrants may be adjusted in certain circumstances
including in the event of a stock dividend or our recapitalization, reorganization, merger, or consolidation. However, neither the Representative
Warrant exercise price, nor the number of shares of common stock underlying such warrants, will be adjusted for issuances of shares of
common stock by the Company at a price below the exercise price of the Representative’s Warrants.
Right
of First Refusal
Until
, 2026 (24 months from the closing date of this offering), the representative shall have an irrevocable right of first refusal to act
as sole investment banker, sole book-runner and/or sole placement agent, at the representative’s sole discretion, for each and
every future public and private equity and debt offering of the Company, or any successor to or any subsidiary of the Company, including
all equity linked financings, on terms customary to the representative. The representative shall have the sole right to determine whether
or not any other broker-dealer shall have the right to participate in any such offering and the economic terms of any such participation.
Stabilization,
Short Positions and Penalty Bids
In
connection with this offering, the underwriters may engage in stabilizing transactions, over-allotment transactions,
syndicate-covering transactions, penalty bids and purchases to cover positions created by short sales.
Stabilizing
transactions permit bids to purchase shares so long as the stabilizing bids do not exceed a specified maximum, and are engaged in for
the purpose of preventing or retarding a decline
in the market price of the shares while the offering is in progress.
Over-allotment
transactions involve sales by the underwriters of shares in excess of the number of shares the underwriters are obligated to purchase.
This creates a syndicate short position which may be either a covered short position or a naked short position. In a covered short position,
the number of shares over-allotted by the underwriters is not greater than the number of shares that they may purchase in the over-allotment
option. In a naked short position, the number of shares involved is greater than the number of shares in the over-allotment option. The
underwriters may close out any short position by exercising their over-allotment option and/or purchasing shares in the open market.
Syndicate
covering transactions involve purchases of shares in the open market after the distribution has been completed in order to cover syndicate
short positions. In determining the source of shares to close out the short position, the underwriters will consider, among other things,
the price of shares available for purchase in the open market as compared with the price at which they may purchase shares through exercise
of the over-allotment option. If the underwriters sell more shares than could be covered by exercise of the over-allotment option and,
therefore, have a naked short position, the position can be closed out only by buying shares in the open market. A naked short position
is more likely to be created if the underwriters are concerned that after pricing there could be downward pressure on the price of the
shares in the open market that could adversely affect investors who purchase in the offering.
Penalty
bids permit the representative to reclaim a selling concession from a syndicate member when the shares originally sold by that syndicate
member are purchased in stabilizing or syndicate covering transactions to cover syndicate short positions.
These
stabilizing transactions, syndicate covering transactions and penalty bids may have the effect of raising or maintaining the market price
of our shares of common stock or preventing or retarding a decline in the market price of our shares of common stock. As a result, the
price of our common stock in the open market may be higher than it would otherwise be in the absence of these transactions.
Neither we nor the underwriters make any representation or prediction as to the effect that the transactions described above may have
on the price of our common stock. These transactions may be effected on Nasdaq, in the over-the-counter market or otherwise and, if
commenced, may be discontinued at any time.
Pricing
of this Offering
The
public offering price has been negotiated between us and the representative. Among the factors considered in these negotiations
are: the history of and prospects for, us and the industry in which we compete; our past and present financial performance; an assessment
of our management; the present state of our development; the prospects for our future earnings; the prevailing conditions of the applicable
United States securities market at the time of this offering; previous trading prices for our common stock in the private market and
market valuations of publicly traded companies that we and the representative believe to be comparable to us.
Lock-up
Agreements
We and our stockholders holding more than 5% of our outstanding common stock have agreed for a period of three months after the date of
this prospectus, and our directors, officers and convertible debt holders have agreed for a period of six months after the date of
this prospectus, without the prior written consent of the representative, not to directly or indirectly:
| ● | issue
(in the case of us), offer, pledge, sell, contract to sell, sell any option or contract to
purchase, purchase any option or contract to sell, grant any option, right or warrant to
purchase, lend or otherwise transfer or dispose of any shares of common stock or other capital
stock or any securities convertible into or exercisable or exchangeable for our common stock
or other capital stock; or |
| | |
| ● | in
the case of us, file or cause the filing of any registration statement under the Securities
Act with respect to any shares of common stock or other capital stock or any securities convertible
into or exercisable or exchangeable for our common stock or other capital stock; or |
| | |
| ● | in
the case of us, complete any offering of debt securities of the Company, other than entering
into a line of credit, term loan arrangement or other debt instrument with a traditional
bank; or |
| | |
| ● | enter
into any swap or other agreement, arrangement, hedge or transaction that transfers to another,
in whole or in part, directly or indirectly, any of the economic consequences of ownership
of our common stock or other capital stock or any securities convertible into or exercisable
or exchangeable for our common stock or other capital stock, whether any transaction described
in any of the foregoing bullet points is to be settled by delivery of our common stock or
other capital stock, other securities, in cash or otherwise, or publicly announce an intention
to do any of the foregoing. |
In
addition, we have agreed that we will not, for a period of 24 months after the date of this prospectus, offer to sell, sell, contract
to sell, grant any option to sell or otherwise dispose of shares of capital stock of our Company or any securities convertible into or
exercisable or exchangeable for shares of capital stock of our Company, directly or indirectly, in any variable rate transaction, without
the prior written consent of the representative.
Other
Relationships
Certain
of the underwriters and their affiliates
may in the future provide various investment banking, commercial banking and other financial services for us and our affiliates
for which they may in the future receive customary fees.
Electronic
Offer, Sale and Distribution of Securities
A
prospectus in electronic format may be made available on the websites maintained by one or more of the underwriters or selling group
members. The representative may agree to allocate a number of securities to underwriters and selling group members for
sale to its online brokerage account holders. Internet distributions will be allocated by the underwriters and
selling group members that will make internet distributions on the same basis as other allocations. Other than the prospectus in electronic
format, the information on these websites is not part of, nor incorporated by reference into, this prospectus or the registration statement
of which this prospectus forms a part, has not been approved or endorsed by us, and should not be relied upon by investors.
Listing
We
intend to apply for the listing of our common stock for trading on the NYSE American and expect such listing to occur concurrently with
this offering. There is no assurance, however, that our common stock will be listed on the NYSE American or any other national securities
exchange. A NYSE American listing is a condition to completing this offering.
Offer
restrictions outside the United States
Other
than in the United States, no action has been taken by us or the underwriters that would permit a public offering of the securities offered
by this prospectus in any jurisdiction where action for that purpose is required. The securities offered by this prospectus may not be
offered or sold, directly or indirectly, nor may this prospectus or any other offering material or advertisements in connection with
the offer and sale of any such securities be distributed or published in any jurisdiction, except under circumstances that will result
in compliance with the applicable rules and regulations of that jurisdiction. Persons into whose possession this prospectus comes are
advised to inform themselves about and to observe any restrictions relating to the offering and the distribution of this prospectus.
This prospectus does not constitute an offer to sell or a solicitation of an offer to buy any securities offered by this prospectus in
any jurisdiction in which such an offer or a solicitation is unlawful.
Australia
This
prospectus is not a disclosure document under Chapter 6D of the Australian Corporations Act, has not been lodged with the Australian
Securities and Investments Commission and does not purport to include the information required of a disclosure document under Chapter
6D of the Australian Corporations Act. Accordingly, (i) the offer of the securities under this prospectus is only made to persons to
whom it is lawful to offer the securities without disclosure under Chapter 6D of the Australian Corporations Act under one or more exemptions
set out in section 708 of the Australian Corporations Act, (ii) this prospectus is made available in Australia only to those persons
as set forth in clause (i) above, and (iii) the offeree must be sent a notice stating in substance that by accepting this offer, the
offeree represents that the offeree is such a person as set forth in clause (i) above, and, unless permitted under the Australian Corporations
Act, agrees not to sell or offer for sale within Australia any of the securities sold to the offeree within 12 months after its transfer
to the offeree under this prospectus.
Canada
The
securities may be sold in Canada only to purchasers purchasing, or deemed to be purchasing, as principal that are accredited investors,
as defined in National Instrument 45-106 Prospectus Exemptions or subsection 73.3(1) of the Securities Act (Ontario), and are permitted
clients, as defined in National Instrument 31-103 Registration Requirements, Exemptions and Ongoing Registrant Obligations. Any resale
of the securities must be made in accordance with an exemption from, or in a transaction not subject to, the prospectus requirements
of applicable securities laws. Securities legislation in certain provinces or territories of Canada may provide a purchaser with remedies
for rescission or damages if this prospectus (including any amendment thereto) contains a misrepresentation, provided that the remedies
for rescission or damages are exercised by the purchaser within the time limit prescribed by the securities legislation of the
purchaser’s province or territory. The purchaser should refer to any applicable provisions of the securities legislation of the
purchaser’s province or territory for particulars of these rights or consult with a legal advisor. Pursuant to section 3A.3
of National Instrument 33-105 Underwriting Conflicts (“NI 33-105”), the underwriters are not required to comply with the disclosure requirements
of NI 33-105 regarding underwriter conflicts of interest in connection with this offering.
China
The
information in this document does not constitute a public offer of the securities, whether by way of sale or subscription, in the People’s
Republic of China (excluding, for purposes of this paragraph, Hong Kong Special Administrative Region, Macau Special Administrative Region
and Taiwan). The securities may not be offered or sold directly or indirectly in the PRC to legal or natural persons other than directly
to “qualified domestic institutional investors.”
European
Economic Area-Belgium, Germany, Luxembourg and Netherlands
The
information in this document has been prepared on the basis that all offers of securities will be made pursuant to an exemption under
the Directive 2003/71/EC (“Prospectus Directive”), as implemented in
Member States of the European Economic Area (each, a “Relevant Member State”), from the requirement to produce
a prospectus for offers of securities.
An
offer to the public of securities has not been made, and may not be made, in
a Relevant Member State except pursuant to one of the following exemptions under the Prospectus Directive as implemented in that
Relevant Member State:
| ● | to
legal entities that are authorized or regulated to operate in the financial markets or, if
not so authorized or regulated, whose corporate purpose is solely to invest in securities; |
| | |
| ● | to
any legal entity that has two or more of (i) an average of at least 250 employees during
its last fiscal year; (ii) a total balance sheet of more than €43,000,000 (as shown
on its last annual unconsolidated or consolidated financial statements) and (iii) an annual
net turnover of more than €50,000,000 (as shown on its last annual unconsolidated or
consolidated financial statements); |
| | |
| ● | to
fewer than 100 natural or legal persons (other than qualified investors within the meaning
of Article 2(1)(e) of the Prospectus Directive) subject to obtaining the prior consent of
the Company or any underwriter for any such offer; or |
| | |
| ● | in
any other circumstances falling within Article 3(2) of the Prospectus Directive, provided
that no such offer of securities shall result in a requirement for the publication by the
Company of a prospectus pursuant to Article 3 of the Prospectus Directive. |
France
This
document is not being distributed in the context of a public offering of financial securities (offre au public de titres financiers)
in France within the meaning of Article L.411-1 of the French Monetary and Financial Code (Code Monétaire et Financier) and Articles
211-1 et seq. of the General Regulation of the French Autorité des marchés financiers (“AMF”). The securities
have not been offered or sold and will not be offered or sold, directly or indirectly, to the public in France.
This
document and any other offering material relating to the securities have not been, and will not be, submitted to the AMF for approval
in France and, accordingly, may not be distributed or caused to distributed, directly or indirectly, to the public in France.
Such
offers, sales and distributions have been and shall only be made in France to (i) qualified investors (investisseurs qualifiés)
acting for their own account, as defined in and in accordance with Articles L.411-2-II-2° and D.411-1 to D.411-3, D.744-1, D.754-1
;and D.764-1 of the French Monetary and Financial Code and any implementing regulation and/or (ii) a restricted number of non-qualified
investors (cercle restreint d’investisseurs) acting for their own account, as defined in and in accordance with Articles L.411-2-II-2°
and D.411-4, D.744-1, D.754-1; and D.764-1 of the French Monetary and Financial Code and any implementing regulation.
Pursuant
to Article 211-3 of the General Regulation of the AMF, investors in France are informed that the securities cannot be distributed (directly
or indirectly) to the public by the investors otherwise than in accordance with Articles L.411-1, L.411-2, L.412-1 and L.621-8 to L.621-8-3
of the French Monetary and Financial Code.
Ireland
The
information in this document does not constitute a prospectus under any Irish laws or regulations and this document has not been filed
with or approved by any Irish regulatory authority as the information has not been prepared in the context of a public offering of securities
in Ireland within the meaning of the Irish Prospectus (Directive 2003/71/EC) Regulations 2005 (the “Prospectus Regulations”).
The securities have not been offered or sold, and will not be offered, sold or delivered directly or indirectly in Ireland by way of
a public offering, except to (i) qualified investors as defined in Regulation 2(l) of the Prospectus Regulations and (ii) fewer than
100 natural or legal persons who are not qualified investors.
Israel
The
securities offered by this prospectus have not been approved or disapproved by the Israeli Securities Authority (the ISA), or ISA, nor
have such securities been registered for sale in Israel. The shares may not be offered or sold, directly or indirectly, to the public
in Israel, absent the publication of a prospectus. The ISA has not issued permits, approvals or licenses in connection with the offering
or publishing the prospectus; nor has it authenticated the details included herein, confirmed their reliability or completeness, or rendered
an opinion as to the quality of the securities being offered. Any resale in Israel, directly or indirectly, to the public of the securities
offered by this prospectus is subject to restrictions on transferability and must be effected only in compliance with the Israeli securities
laws and regulations.
Italy
The
offering of the securities in the Republic of Italy has not been authorized by the Italian Securities and Exchange Commission (Commissione
Nazionale per le Societ-$$-Aga e la Borsa, “CONSOB” pursuant to the Italian securities legislation and, accordingly, no offering
material relating to the securities may be distributed in Italy and such securities may not be offered or sold in Italy in a public offer
within the meaning of Article 1.1(t) of Legislative Decree No. 58 of 24 February 1998 (“Decree No. 58”), other than:
|
● |
to
Italian qualified investors, as defined in Article 100 of Decree no.58 by reference to Article 34-ter of CONSOB Regulation no. 11971
of 14 May 1999 (“Regulation no. 1197l”) as amended (“Qualified Investors”); and |
|
|
|
|
● |
in
other circumstances that are exempt from the rules on public offer pursuant to Article 100 of Decree No. 58 and Article 34-ter of
Regulation No. 11971 as amended. |
Any
offer, sale or delivery of the securities or distribution of any offer document relating to the securities in Italy (excluding placements
where a Qualified Investor solicits an offer from the issuer) under the paragraphs above must be:
|
● |
made
by investment firms, banks or financial intermediaries permitted to conduct such activities in Italy in accordance with Legislative
Decree No. 385 of 1 September 1993 (as amended), Decree No. 58, CONSOB Regulation No. 16190 of 29 October 2007 and any other applicable
laws; and |
|
|
|
|
● |
in
compliance with all relevant Italian securities, tax and exchange controls and any other applicable laws. |
Any
subsequent distribution of the securities in Italy must be made in compliance with the public offer and prospectus requirement rules
provided under Decree No. 58 and the Regulation No. 11971 as amended, unless an exception from those rules applies. Failure to comply
with such rules may result in the sale of such securities being declared null and void and in the liability of the entity transferring
the securities for any damages suffered by the investors.
Japan
The
securities have not been and will not be registered under Article 4, paragraph 1 of the Financial Instruments and Exchange Law of Japan
(Law No. 25 of 1948), as amended (the “FIEL”) pursuant to an exemption from the registration requirements applicable to a
private placement of securities to Qualified Institutional Investors (as defined in and in accordance with Article 2, paragraph 3 of
the FIEL and the regulations promulgated thereunder). Accordingly, the securities may not be offered or sold, directly or indirectly,
in Japan or to, or for the benefit of, any resident of Japan other than Qualified Institutional Investors. Any Qualified Institutional
Investor who acquires securities may not resell them to any person in Japan that is not a Qualified Institutional Investor, and acquisition
by any such person of securities is conditional upon the execution of an agreement to that effect.
Portugal
This
document is not being distributed in the context of a public offer of financial securities (oferta pública de valores mobiliários)
in Portugal, within the meaning of Article 109 of the Portuguese Securities Code (Código dos Valores Mobiliários). The
securities have not been offered or sold and will not be offered or sold, directly or indirectly, to the public in Portugal. This document
and any other offering material relating to the securities have not been, and will not be, submitted to the Portuguese Securities Market
Commission (Comissăo do Mercado de Valores Mobiliários) for approval in Portugal and, accordingly, may not be distributed
or caused to distributed, directly or indirectly, to the public in Portugal, other than under circumstances that are deemed not to qualify
as a public offer under the Portuguese Securities Code. Such offers, sales and distributions of securities in Portugal are limited to
persons who are “qualified investors” (as defined in the Portuguese Securities Code). Only such investors may receive this
document and they may not distribute it or the information contained in it to any other person.
Sweden
This
document has not been, and will not be, registered with or approved by Finansinspektionen (the Swedish Financial Supervisory Authority).
Accordingly, this document may not be made available, nor may the securities be offered for sale in Sweden, other than under circumstances
that are deemed not to require a prospectus under the Swedish Financial Instruments Trading Act (1991:980) (Sw. lag (1991:980) om handel
med finansiella instrument). Any offering of securities in Sweden is limited to persons who are “qualified investors” (as
defined in the Financial Instruments Trading Act). Only such investors may receive this document and they may not distribute it or the
information contained in it to any other person.
Switzerland
The
securities may not be publicly offered in Switzerland and will not be listed on the SIX Swiss Exchange (“SIX”)
or on any other stock exchange or regulated trading facility in Switzerland. This document has been prepared without regard to the disclosure
standards for issuance prospectuses under art. 652a or art. 1156 of the Swiss Code of Obligations or the disclosure standards for listing
prospectuses under art. 27 ff. of the SIX Listing Rules or the listing rules of any other stock exchange or regulated trading facility
in Switzerland. Neither this document nor any other offering material relating to the securities may be publicly distributed or
otherwise made publicly available in Switzerland.
Neither
this document nor any other offering material relating to the securities have been or will be filed with or approved by any Swiss
regulatory authority. In particular, this document will not be filed with, and the offer of securities will not be supervised by,
the Swiss Financial Market Supervisory Authority.
This
document is personal to the recipient only and not for general circulation in Switzerland.
United
Arab Emirates
Neither
this document nor the securities have been approved, disapproved or passed on in any way by the Central Bank of the United Arab Emirates
or any other governmental authority in the United Arab Emirates, nor has the Company received authorization or licensing from the Central
Bank of the United Arab Emirates or any other governmental authority in the United Arab Emirates to market or sell the securities within
the United Arab Emirates. This document does not constitute and may not be used for the purpose of an offer or invitation. No services
relating to the securities, including the receipt of applications and/or the allotment or redemption of such shares, may be rendered
within the United Arab Emirates by the Company.
No
offer or invitation to subscribe for securities is valid or permitted in the Dubai International Financial Centre.
United
Kingdom
Neither
the information in this document nor any other document relating to the offer has been delivered for approval to the Financial Services
Authority in the United Kingdom and no prospectus (within the meaning of section 85 of the Financial Services and Markets Act 2000, as
amended (“FSMA”) has been published or is intended to be published in respect of the securities. This document is issued
on a confidential basis to “qualified investors” (within the meaning of section 86(7) of FSMA) in the United Kingdom, and
the securities may not be offered or sold in the United Kingdom by means of this document, any accompanying letter or any other document,
except in circumstances which do not require the publication of a prospectus pursuant to section 86(1) FSMA. This document should not
be distributed, published or reproduced, in whole or in part, nor may its contents be disclosed by recipients to any other person in
the United Kingdom.
Any
invitation or inducement to engage in investment activity (within the meaning of section 21 of FSMA) received in connection with the
issue or sale of the securities has only been communicated or caused to be communicated and will only be communicated or caused to be
communicated in the United Kingdom in circumstances in which section 21(1) of FSMA does not apply to the Company.
In
the United Kingdom, this document is being distributed only to, and is directed at, persons (i) who have professional experience in matters
relating to investments falling within Article 19(5) (investment professionals) of the Financial Services and Markets Act 2000 (Financial
Promotions) Order 2005 (“FPO”), (ii) who fall within the categories of persons referred to in Article 49(2)(a) to (d) (high
net worth companies, unincorporated associations, etc.) of the FPO or (iii) to whom it may otherwise be lawfully communicated (together
“relevant persons”). The investments to which this document relates are available only to, and any invitation, offer or agreement
to purchase will be engaged in only with, relevant persons. Any person who is not a relevant person should not act or rely on this document
or any of its contents.
INDEMNIFICATION
FOR SECURITIES ACT LIABILITIES
Pursuant
to our Certificate of Incorporation and Bylaws, we may indemnify an officer or director who is made a party to any proceeding,
including a lawsuit, because of his or her position, if he or she acted in good faith and in a manner he or she reasonably believed to
be in our best interest. In certain cases, we may advance expenses incurred in defending any such proceeding. To the extent that the
officer or director is successful on the merits in any such proceeding as to which such person is to be indemnified, we must indemnify
him or her against all expenses incurred, including attorney’s fees.
Insofar
as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to directors, officers, or persons controlling
us pursuant to the foregoing provisions, or otherwise, we have been advised that in the opinion of the SEC, such indemnification is against
public policy as expressed in the Act and is, therefore, unenforceable.
LEGAL
MATTERS
The
validity of the shares of common stock offered hereby will be passed upon for the issuer by Olshan Frome Wolosky LLP, New York, New York.
The underwriters have been represented in connection with this offering by Reed Smith LLP, New York, New York.
EXPERTS
The
consolidated financial statements of American Battery Materials, Inc. as of December 31, 2023 have been audited by GreenGrowth CPAs,
an independent registered public accounting firm, as stated in their report appearing herein and elsewhere in the Registration Statement
to which this prospectus forms a part (which report expresses an unqualified opinion on the financial statements and includes explanatory
paragraphs referring to conditions that raise substantial doubt about American Battery Materials, Inc.’s ability to continue as
a going concern for one year from the issuance of the financial statements). Such financial statements have been so included in reliance
upon the report of such firm given upon their authority as experts in accounting and auditing.
The
consolidated financial statements of American Battery Materials, Inc. as of December 31, 2022
have been audited by Pinnacle Accountancy Group of Utah, a dba of Heaton & Company, PLLC, an independent registered public accounting
firm, as stated in their report appearing herein and elsewhere in the Registration Statement to which this prospectus forms a part (which
report expresses an unqualified opinion on the financial statements and includes explanatory paragraphs referring to conditions that
raise substantial doubt about American Battery Materials, Inc.’s ability to continue as a going concern for one year from the issuance
of the financial statements). Such financial statements have been so included in reliance upon the report of such firm given upon their
authority as experts in accounting and auditing.
WHERE
YOU CAN FIND MORE INFORMATION
We
have filed with the SEC a registration statement on Form S-1 under the Securities Act with respect to the common stock we are offering
by this prospectus. For further information pertaining to us and our common stock, you should refer to the registration statement and
to its exhibits. Whenever we make reference in this prospectus to any of our contracts, agreements or other documents, the references
are not necessarily complete, and you should refer to the exhibits attached to the registration statement for copies of the actual contract,
agreement or other document.
We
are subject to the informational requirements of the Exchange Act and file annual, quarterly and current reports and other information
with the SEC. You can read our SEC filings, including the registration statement, at the SEC’s website at www.sec.gov. We
also maintain a website at www.americanbatterymaterials.com. You may access, free of charge, our annual reports on Form 10-K,
quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to those reports filed or furnished pursuant to Section 13(a)
or 15(d) of the Exchange Act as soon as reasonably practicable after such material is electronically filed with, or furnished to, the
SEC.
AMERICAN
BATTERY MATERIALS, INC.
INDEX
TO CONSOLIDATED FINANCIAL STATEMENTS
AMERICAN
BATTERY MATERIALS, INC.
Condensed
Consolidated Balance Sheets
(Unaudited)
| |
June
30, | | |
December 31, | |
| |
2024 | | |
2023 | |
Assets | |
| | |
| |
Current
assets | |
| | | |
| | |
Cash | |
$ | 18,404 | | |
$ | 7,376 | |
Prepaid
expenses and other assets | |
| 125,347 | | |
| 143,202 | |
Total
current assets | |
| 143,751 | | |
| 150,578 | |
Noncurrent
assets | |
| | | |
| | |
Mineral
claims | |
| 206,000 | | |
| 206,000 | |
Total
assets | |
$ | 349,751 | | |
$ | 356,578 | |
| |
| | | |
| | |
Liabilities
and Stockholders’ Deficit | |
| | | |
| | |
Current
Liabilities: | |
| | | |
| | |
Accounts
payable | |
$ | 274,400 | | |
$ | 164,948 | |
Accrued
expenses | |
| 602,842 | | |
| 449,196 | |
Accrued
interest | |
| 102,490 | | |
| 251,570 | |
Promissory
notes payable, net of discount | |
| 260,471 | | |
| 300,000 | |
Promissory
notes payable – related party | |
| 179,182 | | |
| 175,000 | |
Convertible
notes payable, net of discount | |
| 2,874,193 | | |
| 1,971,503 | |
Convertible
notes payable – related party | |
| 422,787 | | |
| 25,000 | |
Current
capital lease obligation | |
| 36,254 | | |
| 36,254 | |
Total
current liabilities | |
| 4,752,619 | | |
| 3,373,471 | |
Total
Liabilities | |
| 4,752,619 | | |
| 3,373,471 | |
| |
| | | |
| | |
Stockholders’
deficit | |
| | | |
| | |
Preferred
stock, $0.0001 par value, 10,000,000 shares authorized, 0 shares issued and outstanding | |
| - | | |
| - | |
Common
stock, $0.001 par
value, 4,500,000,000 shares
authorized, 11,674,934
and 11,373,793
shares issued and outstanding, respectively | |
| 11,675 | | |
| 11,373 | |
Additional
paid in capital | |
| 17,239,714 | | |
| 17,211,373 | |
Accumulated
deficit | |
| (21,654,257 | ) | |
| (20,239,639 | ) |
Total
stockholders’ deficit | |
| (4,402,868 | ) | |
| (3,016,893 | ) |
Total
liabilities and stockholders’ deficit | |
$ | 349,751 | | |
$ | 356,578 | |
The
accompanying notes are an integral part of the condensed consolidated unaudited financial statements.
AMERICAN
BATTERY MATERIALS, INC.
Condensed
Consolidated Statements of Operations
(Unaudited)
| |
Three
Months Ended | | |
Three
Months Ended | | |
Six
Months Ended | | |
Six
Months Ended | |
| |
June
30, | | |
June
30, | | |
June
30, | | |
June
30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Operating
Expenses | |
| | | |
| | | |
| | | |
| | |
General
and administrative | |
$ | 445,791 | | |
$ | 1,094,066 | | |
$ | 709,826 | | |
$ | 1,540,542 | |
Total
operating expenses | |
| 445,791 | | |
| 1,094,066 | | |
| 709,826 | | |
| 1,540,542 | |
| |
| | | |
| | | |
| | | |
| | |
Operating
loss | |
| (445,791 | ) | |
| (1,094,066 | ) | |
| (709,826 | ) | |
| (1,540,542 | ) |
| |
| | | |
| | | |
| | | |
| | |
Other
Expenses / Income | |
| | | |
| | | |
| | | |
| | |
Gain on change in fair value of derivative liabilities | |
| | | |
| | | |
| | | |
| | |
Gain
(loss) on settlement of liabilities | |
| - | | |
| - | | |
| (516,083 | ) | |
| 67,984 | |
Fair
value of stock issued for note modification | |
| (9,000 | ) | |
| - | | |
| (14,382 | ) | |
| - | |
Interest
expense | |
| (95,944 | ) | |
| (37,063 | ) | |
| (174,327 | ) | |
| (47,217 | ) |
Total
other expenses / income | |
| (104,944 | ) | |
| (37,063 | ) | |
| (704,792 | ) | |
| 20,767 | |
| |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Provision
for income taxes | |
| - | | |
| - | | |
| - | | |
| - | |
| |
| | | |
| | | |
| | | |
| | |
Net
Income (Loss) | |
$ | (550,735 | ) | |
$ | (1,131,129 | ) | |
$ | (1,414,618 | ) | |
$ | (1,519,775 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net
loss per share – basic and diluted | |
$ | (0.05 | ) | |
$ | (0.10 | ) | |
$ | (0.12 | ) | |
$ | (0.00 | ) |
| |
| | | |
| | | |
| | | |
| | |
Weighted
average common shares – basic and diluted | |
| 11,654,312 | | |
| 11,089,888 | | |
| 11,517,104 | | |
| 11,002,970 | |
The
accompanying notes are an integral part of the condensed consolidated unaudited financial statements.
AMERICAN
BATTERY MATERIALS, INC.
Consolidated
Statements of Changes in Stockholders’ Deficit
Six
months Ended June 30, 2024 and 2023
(Unaudited)
| |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
(Deficit) | |
| |
Preferred
stock | | |
Common
stock | | |
Additional Paid in | | |
Accumulated | | |
Total
Stockholders’
Equity/ | |
| |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
(Deficit) | |
Balance
as of December 31, 2022 | |
| 50,000 | | |
| 5 | | |
| 10,818,522 | | |
| 10,819 | | |
| 16,543,601 | | |
| (17,854,837 | ) | |
| (1,300,412 | ) |
Shares issued for warrant
exercise | |
| - | | |
| - | | |
| 183,056 | | |
| 183 | | |
| 373,467 | | |
| - | | |
| 373,650 | |
Shares issued for cashless
exercise of warrants | |
| - | | |
| - | | |
| 187,845 | | |
| 188 | | |
| 188,812 | | |
| - | | |
| 189,000 | |
Net
loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (1,519,775 | ) | |
| (1,519,775 | ) |
Balance
as of June 30, 2023 | |
| 50,000 | | |
| 5 | | |
| 11,189,423 | | |
| 11,190 | | |
| 17,105,880 | | |
| (19,374,612 | ) | |
| (2,257,537 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance
as of December 31, 2023 | |
| - | | |
| - | | |
| 11,373,793 | | |
| 11,373 | | |
| 17,211,373 | | |
| (20,239,639 | ) | |
| (3,016,893 | ) |
Balance
| |
| - | | |
| - | | |
| 11,373,793 | | |
| 11,373 | | |
| 17,211,373 | | |
| (20,239,639 | ) | |
| (3,016,893 | ) |
Shares
issued for services | |
| - | | |
| - | | |
| 41,391 | | |
| 42 | | |
| 14,219 | | |
| - | | |
| 14,261 | |
Shares
issued for note modification | |
| - | | |
| - | | |
| 259,750 | | |
| 260 | | |
| 14,122 | | |
| - | | |
| 14,382 | |
Net
loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (1,414,618 | ) | |
| (1,414,618 | ) |
Balance
as of June 30, 2024 | |
| - | | |
| - | | |
| 11,674,934 | | |
| 11,675 | | |
| 17,239,714 | | |
| (21,654,257 | ) | |
| (4,402,868 | ) |
Balance
| |
| - | | |
| - | | |
| 11,674,934 | | |
| 11,675 | | |
| 17,239,714 | | |
| (21,654,257 | ) | |
| (4,402,868 | ) |
The
accompanying notes are an integral part of the condensed consolidated unaudited financial statements.
AMERICAN
BATTERY MATERIALS, INC.
Condensed
Consolidated Statements of Cash Flows
(Unaudited)
| |
Six
Months Ended | | |
Six
Months Ended | |
| |
June 30, | | |
June 30, | |
| |
2024 | | |
2023 | |
Cash
Flows from Operating Activities | |
| | | |
| | |
Net
income (loss) | |
$ | (1,414,618 | ) | |
$ | (1,519,775 | ) |
Adjustments
to reconcile net loss to net cash used in operating activities: | |
| | | |
| | |
Stock
based compensation | |
| 14,261 | | |
| 373,650 | |
Gain on change in fair value of debt and warrant liabilities | |
| | | |
| | |
Gain/loss
on settlement of liabilities | |
| 516,083 | | |
| (67,984 | ) |
Fair
value of stock issued for note modification | |
| 14,382 | | |
| - | |
Amortization
of debt discount | |
| 24,737 | | |
| - | |
Changes
in operating assets and liabilities: | |
| | | |
| | |
Prepaid
expenses and other assets | |
| 17,855 | | |
| (58,454 | ) |
Accounts
payable and accrued expenses | |
| 415,506 | | |
| (265,385 | ) |
Accrued
interest | |
| 138,640 | | |
| 46,517 | |
Net
cash used in operating activities | |
| (273,154 | ) | |
| (1,491,431 | ) |
| |
| | | |
| | |
Cash
Flows from Investing Activities: | |
| | | |
| | |
Acquisition
of mineral claims | |
| - | | |
| (106,000 | ) |
Net
cash provided by (used in) investing activities | |
| - | | |
| (106,000 | ) |
| |
| | | |
| | |
Cash
Flows from Financing Activities | |
| | | |
| | |
Proceeds
from convertible notes | |
| 25,000 | | |
| 1,575,000 | |
Proceeds
from convertible notes – related party | |
| 80,000 | | |
| - | |
Proceeds
from promissory notes | |
| 179,182 | | |
| - | |
Proceeds from issuance of preferred stock | |
| | | |
| | |
Proceeds
from warrant exercises | |
| - | | |
| 189,000 | |
Repayment of convertible note | |
| | | |
| | |
Net
cash provided by financing activities | |
| 284,182 | | |
| 1,764,000 | |
| |
| | | |
| - | |
Net increase
(decrease) in cash | |
| 11,028 | | |
| 166,569 | |
| |
| | | |
| | |
Cash, beginning of period | |
| 7,376 | | |
| 42,582 | |
| |
| | | |
| | |
Cash,
end of period | |
$ | 18,404 | | |
$ | 209,151 | |
| |
| | | |
| | |
Supplemental
disclosures: | |
| | | |
| | |
Interest
paid | |
$ | - | | |
$ | - | |
| |
| | | |
| | |
Supplemental
disclosures of non-cash items: | |
| | | |
| | |
Accounts
payable and accrued payable exchanged for convertible note | |
$ | 440,129 | | |
$ | - | |
Convertible notes converted to common stock | |
| | | |
| | |
Accrued interest on convertible notes converted to common stock | |
| | | |
| | |
The
accompanying notes are an integral part of the condensed consolidated unaudited financial statements.
AMERICAN
BATTERY MATERIALS, INC.
Notes
to Condensed Consolidated Financial Statements
For
the Six Months ended June 30, 2024 and 2023
(Unaudited)
Note
1 - Nature of the Business
American
Battery Materials, Inc. (the “Company”) is a US based renewable energy company focused on the extraction, refinement and
distribution of technical minerals in an environmentally responsible manner.
The
Company formerly developed, marketed and distributed various self-serve electronic kiosks and mall/airport co-branded islands throughout
North America. Due to the nationwide shutdown related to the COVID-19 pandemic, the Company spent a portion of 2020 restructuring and
retiring certain corporate debt and obligations, while focusing on implementing a new operational direction.
Through
the corporate reorganization and repositioning process, the Company found itself with the unique opportunity to expand its management
team and acquire mining claims that historically reported high levels of Lithium and other tech minerals. The Company hired and affiliated
itself with industry veterans that bring decades of experience, credibility and relationships.
On
November 5, 2021, the Company acquired the rights to 102 Federal Mining Claims located in the Lisbon Valley of Utah for $100,000. The
acquisition was driven by historical mineral data from seven (7) existing wells with brine aquifer access. The independent third-party
Technical Report indicated that further investment and development in the claims were warranted.
On
April 25, 2023, the Company formed Mountain Sage Minerals, LLC, a Utah limited liability company, of which it is the 100% owner. The
Company will look to expand its holdings in the Lisbon Valley area with the acquisition of additional mineral claims and joint venture
opportunities through this new LLC.
On
May 1, 2023, FINRA completed the processing of our application for a name change, and our name was officially changed to American Battery
Materials, Inc. At the same time, the Company’s trading symbol was changed to BLTH. These changes better reflect the business of
the Company.
On
June 1, 2023, the Company entered into an Agreement and Plan of Merger (the “Merger Agreement”) with Seaport Global Acquisition
II Corp., a Delaware corporation (“SGII”), and Lithium Merger Sub, Inc., a Delaware corporation and wholly-owned subsidiary
of SGII (“Merger Sub”). SGII is a blank check company, also referred to as a special purpose acquisition company, formed
for the purpose of effectuating a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or other similar
business combination with one or more businesses. Following material changes to the transaction proposed by SGII making the transaction
untenable to us, on November 20, 2023, SGII notified us that it had elected to terminate the Merger Agreement.
On
August 4, 2023, the Company filed an Amendment to the Certificate of Incorporation (the “Amendment”) in order to effect a
reverse stock split in the ratio of 1-for-300 (the “Reverse Split”). The Company and its shareholders holding a majority
of the issued and outstanding shares of stock of the Company entitled to vote previously approved a reverse stock split for not less
than 1-for-10 and not more than 1-for-1,000, at any time prior to October 20, 2023, with the Company’s Board having the discretion
to determine whether or not the Reverse Split is to be effected, and if effected, the exact ratio for the Reverse Split within the above
range. On August 1, 2023, the Company’s unanimously approved the Reverse Split and authorized the filing of the Amendment. On December
8, 2023, the company effectuated the reverse split of the common stock by a ratio of one-for-300 (the “Reverse Split”). All
per share amounts and number of shares in the consolidated financial statements and related notes have been retroactively restated to
reflect the Reverse Split.
The
Company has been moving forward with its strategy of employing advanced brine extractive technology methodologies and has been in talks
with numerous extraction providers. Selective mineral extraction is clearly the most cost-effective and ESG friendly approach currently
available. Technologies are being utilized that can extract the desired minerals and metals from the brine and then re-inject the brines
back down into the aquifer. The prospective partners have been provided the analytical results from the technical reports, but will soon
provide current results, analytical, geotech modeling, aquifer modeling, recharge, flows and depth.
Note
2 - Going Concern
The
accompanying consolidated financial statements have been prepared on a going concern basis. The Company had net loss of $1,414,618
during the six
months ended June 30, 2024, has accumulated losses totaling $21,654,257,
and has a working capital
deficit of $4,608,868 as
of June 30, 2024. These factors, among others, indicate that the Company may be unable to continue as a going concern. The consolidated
financial statements do not include any adjustments that might result from the outcome of these uncertainties.
Until
the Company can generate significant cash from operations, its ability to continue as a going concern is dependent upon obtaining additional
financing. The Company hopes to raise additional financing, potentially through the sale of debt or equity instruments, or a combination,
to fund its operations for the next 12 months and allow the Company to continue the development of its business plans and satisfy its
obligations on a timely basis. Should additional financing not be available, the Company will have to negotiate with its lenders to extend
the repayment dates of its indebtedness. There can be no assurance that the Company will be able to successfully restructure its debt
obligations in the event it fails to obtain additional financing. These conditions have raised substantial doubt as to the Company’s
ability to continue as a going concern for one year from the issuance of the financial statements, which has not been alleviated.
Note
3 - Summary of Significant Accounting Policies
Basis
of Presentation and Principles of Consolidation
The
accompanying consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (GAAP).
The Company’s fiscal year end is December 31.
Use
of Estimates
The
preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect
amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates and be based on
events different from those assumptions. Future events and their effects cannot be predicted with certainty; estimating, therefore, requires
the exercise of judgment. Thus, accounting estimates change as new events occur, as more experience is acquired, or as additional information
is obtained.
Property
and Equipment
Property
and equipment are stated at cost less depreciation. Depreciation is provided using the straight-line method over the estimated useful
life of the assets. Equipment has estimated useful lives between three and seven years. Expenditures for repairs and maintenance are
charged to expense as incurred.
Impairment
of Long-lived Assets
Long-lived
assets, such as property and equipment and intangible assets subject to amortization are reviewed for impairment whenever events or changes
in circumstances indicate that the carrying amount of an asset group may not be recoverable. Recoverability of assets to be held and
used is measured by comparing the carrying amount to the estimated future undiscounted cash flows expected to be generated by the asset
group. If it is determined that an asset group is not recoverable, an impairment charge is recognized for the amount by which the carrying
amount of the asset group exceeds its fair value.
Mineral
Rights and Properties
The
Company capitalizes acquisition costs until the Company determines the economic viability of the property. Since the Company does not
have proven and probable reserves as defined by Securities and Exchange Commission (“SEC”) Regulation S-K Item 1300, exploration
expenditures are expensed as incurred. The Company expenses mineral lease costs and repair and maintenance costs as incurred. The Company
reviews the carrying value of our properties for impairment, including mineral rights, upon the occurrence of events or changes in circumstances
that indicate the related carrying amounts may not be recoverable. During the period ending December 31, 2023, the Company took action
to expand on its rights to 102 federal mining claims located in the Lisbon Valley of Utah that it purchased on November 5, 2021, for
$100,000.
The Company acquired and staked additional lithium mining claims adjacent to its Lisbon Valley Project in Utah for $106,000.
The new claims have been registered with the Bureau of Land Management. The Company now owns a total of 743 placer claims over 14,260
acres, comprised of
(i) the 102 original claims held; and (ii) the 641 new claims. No impairment or capitalizable costs related to the mineral claims were
noted during the six months ended June 30, 2024 and 2023.
Earnings
Per Share
The
Company presents basic and diluted earnings per share in accordance with ASC 260, “Earnings per Share.” Basic earnings per
share reflect the actual weighted average of shares issued and outstanding during the period. Diluted earnings per share are computed
including the number of additional shares that would have been outstanding if dilutive potential shares had been issued. In a loss period,
the calculation for basic and diluted earnings per share is considered to be the same, as the impact of potential common shares is anti-dilutive.
As
of June 30, 2024, and December 31, 2023, there were approximately 549,951
and 657,407
shares respectively,
potentially issuable under convertible debt agreements, options, warrants and preferred
stock that could dilute basic earnings per share if converted that were excluded from the six months ended June 30, 2024 and 2023
because their inclusion would have been anti-dilutive due to the Company’s net losses.
Derivative
Financial Instruments
The
Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded
derivatives. Certain warrants issued by the Company contain terms that result in the warrants being classified as derivative liabilities
for accounting purposes. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially
recorded at its fair market value and then is revalued at each reporting date, with changes in fair value reported in the consolidated
statement of operations. The Company does not use derivative instruments to hedge exposures to cash flow, market or foreign currency
risks.
Fair
Value of Financial Instruments
For
certain of the Company’s financial instruments, including cash and equivalents, prepaid expenses and other assets, accounts payable,
accrued liabilities and short-term debt, the carrying amounts approximate their fair values due to their short maturities. ASC 820, “Fair
Value Measurements and Disclosures,” requires disclosure of the fair value of financial instruments held by the Company. ASC 825,
“Financial Instruments,” defines fair value, and establishes a three-level valuation hierarchy for disclosures of fair value
measurement that enhances disclosure requirements for fair value measures. The three levels of valuation hierarchy are defined as follows:
|
● |
Level
1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
The Company considers active markets as those in which transactions for the assets or liabilities occur in sufficient frequency and
volume to provide pricing information on an ongoing basis. |
|
|
|
|
● |
Level
2: Quoted prices in markets that are not active, or inputs which are observable, either directly or indirectly, for substantially
the full term of the asset or liability. This category includes those derivative instruments that the Company values using observable
market data. Substantially all of these inputs are observable in the marketplace throughout the term of the derivative instruments,
can be derived from observable data, or supported by observable levels at which transactions are executed in the marketplace. |
|
|
|
|
● |
Level
3: Measured based on prices or valuation models that require inputs that are both significant to the fair value measurement and less
observable from objective sources (i.e. supported by little or no market activity). Level 3 instruments include derivative warrant
instruments. The Company does not have sufficient corroborating evidence to support classifying these assets and liabilities as Level
1 or Level 2. |
Stock-Based
Compensation
The
Company accounts for stock-based compensation in accordance with ASC 718, “Compensation - Stock Compensation,” which requires
all stock-based awards granted to employees, directors and non-employees to be measured at grant date fair value of the equity instrument
issued and recognized as expense. Stock-based compensation expense is recognized on a straight-line basis over the requisite service
period of the award, which is generally equivalent to the vesting period. The fair value of each stock option granted is estimated using
the Black-Scholes option pricing model. The measurement date for the non-forfeitable awards to non-employees that vest immediately is
the date the award is issued.
Revenue
Recognition
We
recognize revenue under ASC 606, “Revenue from Contracts with Customers,” the core principle of which is that an entity should
recognize revenue to depict the transfer of control for promised goods or services to customers in an amount that reflects the consideration
to which the entity expects to be entitled in exchange for those goods or services. In applying the revenue recognition principles, an
entity is required to identify the contract(s) with a customer, identify the performance obligations, determine the transaction price,
allocate the transaction price to the performance obligations and recognize revenue as the performance obligations are satisfied (i.e.,
either over time or at a point in time). ASC 606 further requires that companies disclose sufficient information to enable readers of
financial statements to understand the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers.
The
Company recognized $0 revenue
during the six months ended June 30, 2024 and 2023.
Recent
Accounting Pronouncements
The
Company has examined recent accounting pronouncements and determined that they will not have a material impact on its financial position,
results of operations, or cash flows.
Note
4 – Debt
Promissory
Notes Payable
In
2014 and 2016, the Company issued two promissory notes in the total principal amount of $70,000; a $40,000 Note issued Dec 19, 2014;
and, a $30,000 Note issued on March 29, 2016. Each note had a one-year maturity date; was governed by California law; bears interest
at 10% per annum; and, requires notice from the holder in order for the respective Note to be in default. The holder of each Note has
failed to provide a notice of default under either Note. Further, enforceability of each Note is uncertain as California law has a 6-year
statute of limitations (commences on the maturity date) to initiate a collection action on a note. At December 31, 2023, neither of the
Notes was in default and the balance outstanding was $70,000.
During
the year ended December 31, 2016, the Company issued two additional unsecured promissory notes and borrowed an aggregate amount of $80,000.
$30,000 is represented by a note issued on Sept 23, 2016. This note had a one-year maturity date; was governed by California law; bears
interest at 10% per annum; and, requires notice from the holder in order to be in default. The holder of this Note has failed to provide
a notice of default. Further, enforceability of this Note is uncertain as California law has a 6-year statute of limitations (commences
on the maturity date) to initiate a collection action on a note. At December 31, 2023, this Note was not in default and the balance outstanding
was $30,000. $50,000 is represented by a note issued on Nov 20, 2016. During the year ended December 31, 2022, total principal and accrued
interest in the amount of $50,000 of principal and $27,972 of interest were converted into a $95,088 convertible note dated September
23, 2022. The replacement note was converted in shares of our common stock during the quarter ended December 31, 2022. As of December
31, 2023, the original $50,000 note was no longer issued and outstanding.
Accrued
interest at December 31, 2023 on these notes totaled $134,414.
During
the six months ended June 30, 2024, the above mentioned promissory notes were forgiven. The principal in the amount of
$100,000
and accrued interest in the amount of $2,997
were exchanged by the new convertible note in
the amount of $102,997.
Accrued interest in the amount of $131,417
was forgiven by noteholder.
During
the year ended December 31, 2022, the Company entered into 5 promissory note agreements in the aggregate amount of $250,000,
of which $175,000
with the related parties. The notes have a 1-year
term, bear interest of 7%
and 9%
if paid in cash. During the year ended December 31, 2023, due dates of 4 promissory notes were extended for 7 – 9 months, of which
3 notes with related parties for $175,000.
A total of 168,400
shares of common stock were issued to related
party in connection with the agreement of the holder to extend the maturity date of a $100,000
note. The outstanding principal balance was $250,000
as of December 31, 2023. Accrued interest at
December 31, 2023 on these notes totaled $19,880.
During
the six months ended June 30, 2024:
|
● |
Two
(2) promissory note agreements with the related
party in the aggregate amount of $75,000
and accrued interest in the amount of $2,710
were forgiven by noteholder. The noteholder
was issued new convertible note in exchange. |
|
|
|
|
● | One
(1)
promissory note in the aggregate amount of $50,000
and
accrued interest in the amount of $5,322
were
forgiven by noteholder. The noteholder was issued new convertible note in exchange. |
|
|
|
|
● | One
(1)
promissory note agreement with the related party in the aggregate amount of $100,000
and
accrued interest in the amount of $10,500
were
forgiven by noteholder. The noteholder was issued new convertible note in exchange. |
|
|
|
|
● | One
(1) promissory note agreement
in the aggregate amount of $25,000
was amended with increase
in principal to $35,471,
increase of intertest rate from 9%
to 10%
and extended for 1
year. A
total of 3,250
shares
of common stock were issued as additional consideration for the note amendment. Accrued
interest as of June 30, 2024 was $926.
|
|
|
|
|
● |
Two
(2) short-term promissory notes in the aggregate amount of $179,182
were issued to the related party. The notes bare interest
of 8%.
The outstanding principal balance was $179,182
as of June 30, 2024. Accrued interest at June 30, 2024
on these notes totaled $1,205. |
During
the year ended December 31, 2023, the Company entered into short-term promissory note agreement in the amount of $125,000.
The note has a discount of $25,000.
A total of 8,500,000
shares of common stock were issued as additional
consideration for the issuance of the note evidencing the loan. On December 29, 2023, the promissory note was bought by another holder
not affiliated with the Company, then exchanged by a new note on January 1, 2024 with an increase of principal to $175,000
and interest rate of 10%.
During the six months ended June 30, 2024 the note was extended to July 12, 2024, increasing principal to $225,000.
A total of 22,500
shares of common stock were issued as
additional consideration for the note extension.
Accrued interest as of June 30, 2024 was $10,431.
Convertible
Notes Payable and Convertible Notes Payable – Related Party
In
February 2023, the Company entered into a convertible promissory note agreement in the amount of $25,000
with a related party.
The note has a 1
year term, bears interest
of 9%
and has a conversion price equal to the lesser of (1) the most recent issuance price; or, (2) closing price for the common stock on the
maturity date. The outstanding principal balance was $25,000
as of December 31, 2023.
Accrued interest as of December 31, 2023 was $1,881.
During the six months ended June 30, 2024,
total principal in the amount of $25,000
and accrued interest in the amount of $2,574
were forgiven by noteholder. The noteholder was
issued new convertible note in exchange.
During
the year ended December 31, 2023, the Company entered into Note Purchase Agreements with seven investors not affiliated with the Company
(the “Purchasers”) pursuant to which the Purchasers purchased from the Company convertible notes (the “Convertible
Notes”) with an aggregate principal amount of $2,000,000.
A total of 67,239
shares of common
stock were issued according to the note agreements or as additional consideration for the issuance of the notes. The outstanding principal
and accrued interest balances at December 31, 2023 were $2,000,000
and $95,396,
respectively.
The
Convertible Notes provide for a maturity of 12-months; 7.5% interest per annum; and, no right to prepay during the first 6-months after
the date of issuance (the “Issuance Date”). The Convertible Notes are convertible into shares of common stock of the Company
(the “Conversion Shares”) as follows:
(a)
The Convertible Notes automatically convert into Conversion Shares upon the shares of the Company’s common stock being listed on
a higher exchange due to the (i) pricing and funding of an S-1 registration statement; or, (ii) the closing of a transaction resulting
in the uplist (either, a “Triggering Transaction”). The conversion price for the Conversion Shares in an automatic conversion
shall be equal to:
(1)
75% of the price under the Triggering Transaction if within 120-days of the Issuance Date;
(2)
70% of the price under the Triggering Transaction if within 121 to 150-days of the Issuance Date;
(3)
65% of the price under the Triggering Transaction if more than 150-days of the Issuance Date.
(b)
The Purchasers have the right to convert into Conversion Shares, in whole or in part, at any time after 180-days following the Issuance
Date. The conversion price for the Conversion Shares in a voluntary conversion shall be equal to 65% of the volume weighted average price
for the Company’s common stock during the 20-consecutive trading days preceding the conversion.
During
the six months ended June 30, 2024, notes
with six investors not affiliated with the Company were amended with increase in principal
from $1,800,000
to $2,469,229,
increase of intertest rate from 7.5%
to 10%
and extended until September 30, 2024. A total of 234,000
shares of common
stock were issued according to the note agreements or as additional consideration for the note amendment. As
of June 30, 2024 total principal and accrued interest on these six notes totaled $2,469,229
and $63,788,
respectively.
Conditions
of the note with one (1) Purchaser remained unchanged. As of June 30, 2024 total principal and accrued interest of the note totaled $200,000
and $12,292
respectively.
During
the six months ended June 30, 2024, the
Company entered into seven convertible promissory note agreements in the aggregate amount of $631,511,
of which $422,787
with the related parties. The
Convertible Notes provide for a maturity of 10 and 12-months; 7.5%
and 8%
interest per annum. Accrued interest as of June 30, 2024 was $13,848.
Scheduled
maturities of debt remaining as of June 30, 2024 for each respective fiscal year end are as follows:
Schedule
of Maturities of Debt
| |
| | |
2024 | |
$ | 3,034,829 | |
2025 | |
| 705,565 | |
Total | |
$ | 3,740,394 | |
Note
5 - Capital Lease Obligations
During
the year ended December 31, 2018, the Company entered into various capital lease agreements. The leases expire at various points through
the year ended December 31, 2023.
The
following schedule provides minimum future rental payments required as of June 30, 2024.
Schedule
of Minimum Future Rental Payments
| |
| | |
2024 | |
$ | 36,692 | |
Total minimum lease payments | |
| 36,692 | |
Less: Amount represented
interest | |
| (438 | ) |
Present value of minimum
lease payments and guaranteed residual value | |
$ | 36,254 | |
Note
6 - Capital Stock
The
Company filed a certificate of amendment to its certificate of incorporation, which effectuated as of December 8, 2023, a reverse split
of the Company’s common stock by a ratio of one-for-300 (the “Reverse Split”). All per share amounts and number of
shares in the consolidated financial statements and related notes have been retroactively restated to reflect the Reverse Split.
On
October 20, 2022 the Company, following receipt of written approval from stockholders acting without a meeting and holding at least the
minimum number of votes that would be necessary to authorize or take such action at a meeting, filed an amendment to its Certificate
of Incorporation to (i) change the name of the Company to “American Battery Materials, Inc.” (the “Name Change”);
and (ii) increase the total number of authorized shares of the Company’s common stock, par value $0.001 per share, from 600,000,000
to 4,500,000,000 (the “Authorized Share Increase”). The Authorized Share Increase was effective as of October 20, 2022. The
Name Change was processed by FINRA and was effective as of May 1, 2023, at which time the Company’s trading symbol was changed
to BLTH.
On
October 20, 2022, in addition to the Name Change and the Authorized Share Increase, the holder of 63.86% of the issued and outstanding
shares of stock of the Company entitled to vote took action by written consent and without a meeting, pursuant to Delaware General Corporate
Law Section 228 and adopted and approved the following actions:
|
1. |
Future
amendment of the Company’s Certificate of Incorporation to implement a decrease in the authorized shares of the Company’s
Common Stock from 4,500,000,000 to a number of not less than 10,000,000 and not more than 2,000,000,000 (the “Authorized Share
Reduction”), at any time prior to October 20, 2023 (the “Anniversary Date”), with the Board having the discretion
to determine whether or not the Authorized Share Reduction is to be effected, and if effected, the exact number of the Authorized
Share Reduction within the above range. |
|
2. |
Future
amendment of the Company’s Certificate of Incorporation to implement a reverse stock split of the Company’s Common Stock
by a ratio of not less than 1-for-10 and not more than 1-for-1,000, (the “Reverse Split”), at any time prior to the Anniversary
Date, with the Board having the discretion to determine whether or not the Reverse Split is to be effected and if effected, the exact
ratio for the Reverse Split within the above range. |
Preferred
Stock
The
Company has authorization for preferred stock, which could be issued with voting, liquidation, dividend and other rights superior to
common stock. As of June 30, 2024 and December 31, 2023, there were 10,000,000
shares of preferred
stock authorized, and 0 and
0 shares
issued and outstanding, respectively.
Common
Stock
The
Company has authorized 4,500,000,000
shares of common stock, with 11,674,934
and 11,373,793
shares issued and outstanding
at June 30, 2024 and December 31, 2023, respectively.
During
the six months ended June 30, 2024, the Company issued 41,391
shares of common
stock for services valued at $14,261
and 259,750
shares of common stock
for note modification.
During
the six months ended June 30, 2023, the Company issued 183,056
shares of common
stock for services valued at $373,650;
165,789
shares of common stock
upon warrant exercises for an aggregate exercise price of $189,000;
and, 22,056
shares of common
stock upon cashless warrant exercise.
Note
7 - Stock Options and Warrants
Warrants
As
of June 30, 2024, the Company had the following warrant securities outstanding:
Schedule
of Warrant Securities Outstanding
| |
Warrants | | |
Exercise
Price | | |
Expiration |
2018 Warrants –financing | |
| 3,166 | | |
$ | 1.14 | | |
September - November 2024 |
2019 Warrants –financing | |
| 33,333 | | |
$ | 1.14 | | |
March - October 2024 |
2020 Warrants for services | |
| 10,000 | | |
$ | 1.14 | | |
February 2025 |
2022 Exchange warrants | |
| 237,231 | | |
$ | 1.14 | | |
September 2025 |
Total | |
| 283,730 | | |
| | | |
|
A
summary of all warrant activity for the six months ended June 30, 2024, is as follows:
Schedule
of Warrant Activity
Post-split | |
Number
of Warrants | | |
Weighted
Average Exercise Price | | |
Weighted
Average Remaining Contractual Term | |
Balance outstanding at December
31, 2023 | |
| 297,064 | | |
$ | 1.34 | | |
| 2.32 | |
Granted | |
| - | | |
| - | | |
| - | |
Exercised | |
| - | | |
| - | | |
| - | |
Cancelled | |
| - | | |
| - | | |
| - | |
Expired | |
| (13,334 | ) | |
| 1.50 | | |
| - | |
Balance outstanding at June 30,
2024 | |
| 283,730 | | |
$ | 1.19 | | |
| 1.09 | |
Exercisable at June 30, 2024 | |
| 283,730 | | |
$ | 1.19 | | |
| 1.09 | |
The
intrinsic value of the outstanding warrants as of June 30, 2024, was $0,
as the exercise prices exceeded the common stock’s fair market value per share on that date.
Equity
Incentive Plan
On
July 22, 2011, the Board of Directors of the Company approved the Company’s 2011 Equity Incentive Plan (the “Plan”)
and on July 26, 2011, stockholders holding a majority of shares of the Company approved, by written consent, the Plan and the issuance
under the Plan of 16,667 shares. On November 16, 2017, the Board of Directors approved an increase of 33,333 shares to be made available
for issuance under the Plan. Accordingly, the total number of shares of common stock available for issuance under the Plan is 50,000
shares. Awards may be granted to employees, officers, directors, consultants, agents, advisors and independent contractors of the Company
and its related companies. Such options may be designated at the time of grant as either incentive stock options or nonqualified stock
options. Stock-based compensation includes expense charges related to all stock-based awards. Such awards include options, warrants and
stock grants. Generally, the Company issues stock options that vest over three years and expire in 5 to 10 years. There are currently
no awards issued and outstanding under the Plan.
Note
8 - Subsequent Events
|
● |
On
July 11, 2024, a new convertible promissory note was issued to David E. Graber with a principal amount of $200,000 |
|
|
|
|
● |
On
July 11, 2024, the Company reached a settlement agreement involving the outstanding note
held by Dallas Salazar. As part of this settlement, the Company paid off $150,000
of
Salazar’s note, which had an original principal amount of $225,000
plus
accrued interest. Concurrently, the Company issued a new promissory note to Dallas for the
remaining balance of $107,551.37.
|
|
|
|
|
● |
On
August 6, 2024, a new convertible promissory note was issued to William Robinson, an unaffiliated party, with a principal amount
of $30,000. |
|
|
|
|
● |
On
August 19, 2024, a new convertible promissory note was issued to David E. Graber with a principal amount of $150,000. |
|
|
|
|
● |
On
August 28, 2024, a new convertible promissory note was issued to David E. Graber with a principal amount of $35,000. |
Report
of Independent Registered Public Accounting Firm
To the Board of Directors and Shareholders of American Battery
Materials, Inc.
Opinion on the Financial Statements
We have audited
the accompanying consolidated balance sheet of American Battery Materials, Inc. (the Company) as of December 31, 2023 and the related
consolidated statement of operations, stockholders’ deficit and cash flows for the year then ended and the related notes
(collectively referred to as the financial statements). In our opinion, the financial statements present fairly, in all material
respects, the financial position of the Company as of December 31, 2023 and the results of its operations and its cash flows for
the year then ended, in conformity with accounting principles generally accepted in the United States of America.
The financial statements of the
Company as of December 31, 2022, were audited by other auditors whose report dated April 20, 2023, expressed an unqualified opinion on
those statements.
Going Concern Considerations
The accompanying financial statements
have been prepared assuming that the Company will continue as a going concern. The Company has suffered recurring losses since inception
and has not achieved profitable operations, which raise substantial doubt about its ability to continue as a going concern. Management’s
plans in regard to these matters are described in Note 2. The financial statements do not include any adjustments that might result from
the outcome of this uncertainty.
Basis for Opinion
These financial statements are
the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements
based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB)
and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable
rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance
with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether
the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were
we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an
understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the
Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing
procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud and performing procedures
that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the
financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management,
as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for
our opinion.
Critical Audit Matter
Critical audit matters are matters
arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee
and that (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging,
subjective, or complex judgments. We determined that there were no critical audit matters.
April 1, 2024
We have served as the Company’s auditor since 2023.
Los Angeles, California
PCAOB ID Number 6580
Report of Independent
Registered Public Accounting Firm
To
the Board of Directors and Stockholders
BoxScore
Brands, Inc.
Greenwich,
CT
Opinion
on the Financial Statements
We
have audited the accompanying consolidated balance sheet of BoxScore Brands, Inc. (the Company) as of December 31, 2022, and the related
consolidated statements of operations, changes in stockholders’ deficit, and cash flows for the year then ended, and the related
notes (collectively referred to as the financial statements). In our opinion, the financial statements present fairly, in all material
respects, the financial position of the Company as of December 31, 2022, and the results of its operations and its cash flows for the
year then ended, in conformity with accounting principles generally accepted in the United States of America.
Going
Concern Considerations
The
accompanying financial statements have been prepared assuming that the Company will continue as a going concern. The Company has suffered
recurring losses since inception and has not achieved profitable operations, which raise substantial doubt about its ability to continue
as a going concern. Management’s plans in regard to these matters are described in Note 2. The financial statements do not include
any adjustments that might result from the outcome of this uncertainty.
Basis
for Opinion
These
financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s
financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board
(United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities
laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company
is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit,
we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion
on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our
audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or
fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding
the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant
estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides
a reasonable basis for our opinion.
Critical
Audit Matter
The
critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated
or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial
statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters
does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit
matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Going
Concern – Disclosure
The
financial statements of the Company are prepared on a going concern basis, which assumes that the Company will continue in operation
for the foreseeable future and, accordingly, will be able to realize its assets and discharge its liabilities in the normal course of
operations. As noted in “Going Concern Considerations” above, the Company has a history of recurring net losses, a significant
accumulated deficit and currently has net working capital deficit. The Company has contractual obligations, such as commitments for repayments
of accounts payable, accrued liabilities, notes payable, convertible notes payable, and amounts due under capital lease (collectively
“obligations”). Currently, management’s forecasts and related assumptions illustrate their ability to meet the obligations
through management of expenditures, implementation of a new operational direction, obtaining additional debt financing, and issuance
of capital stock for additional funding to meet its operating needs. Should there be constraints on the ability to implement its new
business operations or access financing through stock issuances, the Company will continue to manage cash outflows and meet the obligations
through debt financing.
We
identified management’s assessment of the Company’s ability to continue as a going concern as a critical audit matter. Management
made judgments regarding its intent and ability to effectively implement its plans and provide the necessary cash flows to fund the Company’s
obligations as they become due. Specifically, the judgments with the highest degree of impact and subjectivity surrounding the Company’s
intent and ability to continue as a going concern include its ability to manage expenditures, its ability to access funding from the
capital market, its ability to obtain debt financing, and the successful implementation of its new operational direction. Auditing the
judgments made by management required a high degree of auditor judgment and an increased extent of audit effort.
Addressing
the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the financial
statements. These procedures included the following, among others, evaluating the Company’s intent and ability to: (i) access funding
from the capital market; (ii) manage expenditures (iii) obtain debt financing, and (iv) implement its new business operational direction.
/s/
Pinnacle Accountancy Group of Utah
We
have served as the Company’s auditor since 2021.
Pinnacle
Accountancy Group of Utah
(a
dba of Heaton & Company, PLLC)
Farmington,
Utah
April
20, 2023
AMERICAN
BATTERY MATERIALS, INC.
Consolidated
Balance Sheets
| |
December 31, | | |
December 31, | |
| |
2023 | | |
2022 | |
Assets | |
| | | |
| | |
Current assets | |
| | | |
| | |
Cash | |
$ | 7,376 | | |
$ | 42,582 | |
Prepaid expenses and other assets | |
| 143,202 | | |
| 62,717 | |
Total current assets | |
| 150,578 | | |
| 105,299 | |
Noncurrent assets | |
| | | |
| | |
Mineral claims | |
| 206,000 | | |
| 100,000 | |
Total assets | |
$ | 356,578 | | |
$ | 205,299 | |
| |
| | | |
| | |
Liabilities and Stockholders’ Deficit | |
| | | |
| | |
Current Liabilities: | |
| | | |
| | |
Accounts payable | |
$ | 164,948 | | |
$ | 438,667 | |
Accrued expenses | |
| 449,196 | | |
| 482,881 | |
Accrued interest | |
| 251,570 | | |
| 190,901 | |
Promissory notes payable, net of discount | |
| 300,000 | | |
| 357,008 | |
Promissory notes payable – related party | |
| 175,000 | | |
| - | |
Convertible notes payable, net of discount | |
| 1,971,503 | | |
| - | |
Convertible notes payable – related party | |
| 25,000 | | |
| - | |
Current capital lease obligation | |
| 36,254 | | |
| 36,254 | |
Total current liabilities | |
| 3,373,471 | | |
| 1,505,711 | |
Total Liabilities | |
| 3,373,471 | | |
| 1,505,711 | |
| |
| | | |
| | |
Stockholders’ deficit | |
| | | |
| | |
Preferred stock, $0.0001
par value, 10,000,000
shares authorized, 0 and
50,000 shares issued and
outstanding, respectively | |
| 0 | | |
| 5 | |
Preferred stock, value | |
| 0 | | |
| 5 | |
Common stock, $0.001
par value, 4,500,000,000
shares authorized, 11,373,793
and 10,818,522 shares issued
and outstanding, respectively | |
| 11,373 | | |
| 10,819 | |
Common stock, value | |
| 11,373 | | |
| 10,819 | |
Additional paid in capital | |
| 17,211,373 | | |
| 16,543,601 | |
Accumulated deficit | |
| (20,239,639 | ) | |
| (17,854,837 | ) |
Total stockholders’ deficit | |
| (3,016,893 | ) | |
| (1,300,412 | ) |
Total liabilities and stockholders’ deficit | |
$ | 356,578 | | |
$ | 205,299 | |
The
accompanying notes are an integral part of the consolidated financial statements.
AMERICAN
BATTERY MATERIALS, INC.
Consolidated
Statements of Operations
| |
Year Ended
December 31, | | |
Year Ended
December 31, | |
| |
2023 | | |
2022 | |
Operating Expenses | |
| | | |
| | |
General and administrative | |
$ | 2,453,700 | | |
$ | 1,135,088 | |
Total operating expenses | |
| 2,453,700 | | |
| 1,135,088 | |
| |
| | | |
| | |
Operating loss | |
| (2,453,700 | ) | |
| (1,135,088 | ) |
| |
| | | |
| | |
Other Expenses / Income | |
| | | |
| | |
Gain on change in fair value of derivative liabilities | |
| - | | |
| 211,345 | |
Gain on settlement of liabilities | |
| 441,041 | | |
| 32,019 | |
Fair value of stock issued for note modification | |
| (168,856 | ) | |
| - | |
Interest expense | |
| (203,287 | ) | |
| (595,124 | ) |
Total other income (expenses) | |
| 68,898 | | |
| (351,760 | ) |
| |
| | | |
| | |
| |
| | | |
| | |
Provision for income taxes | |
| - | | |
| - | |
| |
| | | |
| | |
Net Loss | |
$ | (2,384,802 | ) | |
$ | (1,486,848 | ) |
Net Income (Loss) | |
$ | (2,384,802 | ) | |
$ | (1,486,848 | ) |
| |
| | | |
| | |
Net loss per share – basic and diluted | |
$ | (0.21 | ) | |
$ | (1.33 | ) |
| |
| | | |
| | |
Weighted average common shares – basic and diluted | |
| 11,158,353 | | |
| 1,119,263 | |
The
accompanying notes are an integral part of the consolidated financial statements.
AMERICAN
BATTERY MATERIALS, INC.
Consolidated
Statements of Changes in Stockholders’ Deficit
Years
Ended December 31, 2023 and 2022
| |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
Equity/(Deficit) | |
| |
Preferred stock | | |
Common stock | | |
Additional Paid in | | |
Accumulated | | |
Total
Stockholders’ Equity/ | |
| |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
(Deficit) | |
Balance as of December 31, 2021 | |
| - | | |
| - | | |
| 1,119,263 | | |
| 1,120 | | |
| 7,324,198 | | |
| (16,367,989 | ) | |
| (9,042,671 | ) |
Preferred stock issued for cash | |
| 50,000 | | |
| 5 | | |
| - | | |
| - | | |
| 49,995 | | |
| - | | |
| 50,000 | |
Shares issued for note conversion | |
| - | | |
| - | | |
| 9,560,224 | | |
| 9,560 | | |
| 8,977,467 | | |
| - | | |
| 8,987,027 | |
Shares issued for warrant exercise | |
| - | | |
| - | | |
| 114,035 | | |
| 114 | | |
| 129,886 | | |
| - | | |
| 130,000 | |
Shares issued for services | |
| - | | |
| - | | |
| 25,000 | | |
| 25 | | |
| 50,975 | | |
| - | | |
| 51,000 | |
Fair value of warrants | |
| - | | |
| - | | |
| - | | |
| - | | |
| 11,080 | | |
| - | | |
| 11,080 | |
Net loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (1,486,848 | ) | |
| (1,486,848 | ) |
Balance as of December 31, 2022 | |
| 50,000 | | |
| 5 | | |
| 10,818,522 | | |
| 10,819 | | |
| 16,543,601 | | |
| (17,854,837 | ) | |
| (1,300,412 | ) |
Balance | |
| 50,000 | | |
| 5 | | |
| 10,818,522 | | |
| 10,819 | | |
| 16,543,601 | | |
| (17,854,837 | ) | |
| (1,300,412 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Shares issued for services | |
| - | | |
| - | | |
| 170,509 | | |
| 171 | | |
| 202,831 | | |
| - | | |
| 203,002 | |
Shares issued for warrant exercise | |
| - | | |
| - | | |
| 196,491 | | |
| 196 | | |
| 223,804 | | |
| - | | |
| 224,000 | |
Shares issued for cashless warrant exercise | |
| - | | |
| - | | |
| 55,998 | | |
| 56 | | |
| (56 | ) | |
| - | | |
| - | |
Conversion of preferred stock to common stock | |
| (50,000 | ) | |
| (5 | ) | |
| 33,333 | | |
| 33 | | |
| (28 | ) | |
| - | | |
| - | |
Shares issued for note modification | |
| - | | |
| - | | |
| 55,451 | | |
| 55 | | |
| 168,801 | | |
| - | | |
| 168,856 | |
Shares issued with notes | |
| - | | |
| - | | |
| 43,489 | | |
| 43 | | |
| 72,420 | | |
| - | | |
| 72,463 | |
Net loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (2,384,802 | ) | |
| (2,384,802 | ) |
Balance as of December 31, 2023 | |
| - | | |
| - | | |
| 11,373,793 | | |
| 11,373 | | |
| 17,211,373 | | |
| (20,239,639 | ) | |
| (3,016,893 | ) |
Balance | |
| - | | |
| - | | |
| 11,373,793 | | |
| 11,373 | | |
| 17,211,373 | | |
| (20,239,639 | ) | |
| (3,016,893 | ) |
The
accompanying notes are an integral part of the consolidated financial statements.
AMERICAN
BATTERY MATERIALS, INC.
Consolidated
Statements of Cash Flows
| |
Year Ended | | |
Year Ended | |
| |
December 31, | | |
December 31, | |
| |
2023 | | |
2022 | |
Cash Flows from Operating Activities | |
| | | |
| | |
Net loss | |
$ | (2,384,802 | ) | |
$ | (1,486,848 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: | |
| | | |
| | |
Stock based compensation | |
| 275,465 | | |
| 62,080 | |
Gain on settlement of liabilities | |
| (441,041 | ) | |
| (32,019 | ) |
Gain on change in fair value of debt and warrant liabilities | |
| - | | |
| (211,345 | ) |
Fair value of stock issued for note modification | |
| 168,856 | | |
| - | |
Amortization of debt discount | |
| (28,497 | ) | |
| - | |
Changes in operating assets and liabilities: | |
| | | |
| | |
Prepaid expenses and other assets | |
| (80,485 | ) | |
| (60,954 | ) |
Accounts payable and accrued expenses | |
| 165,781 | | |
| 373,099 | |
Accrued interest | |
| 46,517 | | |
| 445,278 | |
Net cash used in operating activities | |
| (2,278,206 | ) | |
| (910,709 | ) |
| |
| | | |
| | |
Cash Flows from Investing Activities: | |
| | | |
| | |
Acquisition of mineral claims | |
| (106,000 | ) | |
| - | |
Net cash used in investing activities | |
| (106,000 | ) | |
| - | |
| |
| | | |
| | |
Cash Flows from Financing Activities | |
| | | |
| | |
Proceeds from convertible notes | |
| 2,025,000 | | |
| 590,000 | |
Proceeds from promissory notes | |
| 100,000 | | |
| 250,000 | |
Proceeds from issuance of preferred stock | |
| - | | |
| 50,000 | |
Proceeds from warrant exercises | |
| 224,000 | | |
| 130,000 | |
Repayment of convertible note | |
| - | | |
| (75,000 | ) |
Net cash provided by financing activities | |
| 2,349,000 | | |
| 945,000 | |
| |
| | | |
| - | |
Net (decrease) increase in cash | |
| (35,206 | ) | |
| 34,291 | |
| |
| | | |
| | |
Cash, beginning of period | |
| 42,582 | | |
| 8,291 | |
| |
| | | |
| | |
Cash, end of period | |
$ | 7,376 | | |
$ | 42,582 | |
| |
| | | |
| | |
Supplemental disclosures: | |
| | | |
| | |
Interest paid | |
$ | - | | |
$ | - | |
| |
| | | |
| | |
Supplemental disclosures of non-cash items: | |
| | | |
| | |
Accounts payable and accrued payable exchanged for convertible note | |
$ | - | | |
$ | 16,667 | |
Convertible notes converted to common stock | |
$ | - | | |
$ | 6,659,705 | |
Accrued interest on convertible notes converted to common stock | |
$ | - | | |
$ | 2,327,322 | |
The
accompanying notes are an integral part of the consolidated financial statements.
AMERICAN
BATTERY MATERIALS, INC.
Notes
to Consolidated Financial Statements
For
the Years Ended December 31, 2023 and 2022
Note
1 - Nature of the Business
American
Battery Materials, Inc. (the “Company”) is a US based renewable energy company focused on the extraction, refinement and
distribution of technical minerals in an environmentally responsible manner.
The
Company formerly developed, marketed and distributed various self-serve electronic kiosks and mall/airport co-branded islands throughout
North America. Due to the nationwide shutdown related to the COVID-19 pandemic, the Company spent a portion of 2020 restructuring and
retiring certain corporate debt and obligations, while focusing on implementing a new operational direction.
Through
the corporate reorganization and repositioning process, the Company found itself with the unique opportunity to expand its management
team and acquire mining claims that historically reported high levels of Lithium and other tech minerals. The Company hired and affiliated
itself with industry veterans that bring decades of experience, credibility and relationships.
On
November 5, 2021, the Company acquired the rights to 102 Federal Mining Claims located in the Lisbon Valley of Utah for $100,000.
The acquisition was driven by historical mineral data from seven (7) existing wells with brine aquifer access. The independent third-party
Technical Report indicated that further investment and development in the claims were warranted.
On
April 25, 2023, the Company formed Mountain Sage Minerals LLC, a Utah limited liability company, of which it is the 100% owner.
The Company will look to expand its holdings in the Lisbon Valley area with the acquisition of additional mineral claims and joint venture
opportunities through this new LLC.
On
May 1, 2023, FINRA completed the processing of our application for a name change and our name was officially changed to American Battery
Materials, Inc. At the same time, the Company’s trading symbol was changed to BLTH. These changes better reflect the business of
the Company.
On
June 1, 2023, the Company entered into an Agreement and Plan of Merger (the “Merger Agreement”) with Seaport Global Acquisition
II Corp., a Delaware corporation (“SGII”) and Lithium Merger Sub, Inc., a Delaware corporation and wholly-owned subsidiary
of SGII (“Merger Sub”). SGII is a blank check company, also referred to as a special purpose acquisition company, formed
for the purpose of effectuating a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or other similar
business combination with one or more businesses. Following material changes to the transaction proposed by SGII making the
transaction untenable to us, on November 20, 2023, SGII notified us that it had elected to terminate the Merger Agreement..
On
August 4, 2023, the Company filed an Amendment to the Certificate of Incorporation (the “Amendment”) in order to effect a
reverse stock split in the ratio of 1-for-300 (the “Reverse Split”). The Company and its shareholders holding a majority
of the issued and outstanding shares of stock of the Company entitled to vote previously approved a reverse stock split for not less
than 1-for-10 and not more than 1-for-1,000, at any time prior to October 20, 2023, with the Company’s Board having the discretion
to determine whether or not the Reverse Split is to be effected and if effected, the exact ratio for the Reverse Split within the above
range. On August 1, 2023, the Company’s
unanimously approved the Reverse Split and authorized the filing of the Amendment. On December 8, 2023, the company effectuated the reverse
split of the common stock by a ratio of one-for-300 (the “Reverse Split”). All per share amounts and number of shares in
the consolidated financial statements and related notes have been retroactively restated to reflect the Reverse Split.
The
Company has been moving forward with its strategy of employing advanced brine extractive technology methodologies and has been
in talks with numerous extraction providers. Selective mineral extraction is clearly the most cost-effective and ESG friendly approach
currently available. Technologies are being utilized that can extract the desired minerals and metals from the brine and then re-inject
the brines back down into the aquifer. The prospective partners have been provided the analytical results from the technical reports,
but will soon provide current results, analytical, geotech modeling, aquifer modeling, recharge, flows and depth.
Note
2 - Going Concern
The
accompanying consolidated financial statements have been prepared on a going concern basis. The Company had net loss of $2,384,802 during
the year ended December 31, 2023, has accumulated losses totaling $20,239,639
and has a working capital deficit of $3,222,893 as
of December 31, 2023. These factors, among others, indicate that the Company may be unable to continue as a going concern. The consolidated
financial statements do not include any adjustments that might result from the outcome of these uncertainties.
Until the Company can generate significant
cash from operations, its ability to continue as a going concern is dependent upon obtaining additional financing. The Company hopes
to raise additional financing, potentially through the sale of debt or equity instruments, or a combination, to fund its operations for
the next 12 months and allow the Company to continue the development of its business plans and satisfy its obligations on a timely basis.
Should additional financing not be available, the Company will have to negotiate with its lenders to extend the repayment dates of its
indebtedness. There can be no assurance that the Company will be able to successfully restructure its debt obligations in the event it
fails to obtain additional financing. These conditions have raised substantial doubt as to the Company’s ability to continue as
a going concern for one year from the issuance of the financial statements, which has not been alleviated.
Note
3 - Summary of Significant Accounting Policies
Basis
of Presentation and Principles of Consolidation
The accompanying consolidated financial statements
have been prepared in accordance with U.S. generally accepted accounting principles (GAAP). The Company’s fiscal year end is December
31.
Use
of Estimates
The preparation of consolidated financial
statements in conformity with GAAP requires management to make estimates and assumptions that affect amounts reported in the financial
statements and accompanying notes. Actual results could differ from those estimates and be based on events different from those assumptions.
Future events and their effects cannot be predicted with certainty; estimating, therefore, requires the exercise of judgment. Thus, accounting
estimates change as new events occur, as more experience is acquired, or as additional information is obtained.
Property
and Equipment
Property and equipment are stated at cost
less depreciation. Depreciation is provided using the straight-line method over the estimated useful life of the assets. Equipment has
estimated useful lives between three and seven years. Expenditures for repairs and maintenance are charged to expense
as incurred.
Impairment
of Long-lived Assets
Long-lived
assets, such as property and equipment and intangible assets subject to amortization are reviewed for impairment whenever events or changes
in circumstances indicate that the carrying amount of an asset group may not be recoverable. Recoverability of assets to be held and
used is measured by comparing the carrying amount to the estimated future undiscounted cash flows expected to be generated by the asset
group. If it is determined that an asset group is not recoverable, an impairment charge is recognized for the amount by which the carrying
amount of the asset group exceeds its fair value.
Mineral
Rights and Properties
The Company capitalizes acquisition costs
until the Company determines the economic viability of the property. Since the Company does not have proven and probable reserves as
defined by Regulation S-K Subpart 1300, exploration expenditures are expensed as incurred. The Company expenses mineral lease costs and
repair and maintenance costs as incurred. The Company reviews the carrying value of our properties for impairment, including mineral
rights, upon the occurrence of events or changes in circumstances that indicate the related carrying amounts may not be recoverable.
During the period ending December 31, 2023, the Company took action to expand on its rights to 102 federal mining claims located in the
Lisbon Valley of Utah that it purchased on November 5, 2021, for $100,000.
The Company acquired and staked additional lithium mining claims adjacent to its Lisbon Valley Lithium Project in Utah for $106,000.
The new claims have been registered with the Bureau of Land Management. The Company now owns a total of 743 placer claims over 14,260 acres,
comprised of (i) the 102 original claims held; and (ii) the 641 new claims. No impairment or capitalizable costs related to the mineral
claims were noted during the years ended December 31, 2023, or 2022.
Earnings
Per Share
The Company presents basic and diluted earnings
per share in accordance with ASC 260, “Earnings per Share.” Basic earnings per share reflect the actual weighted average
of shares issued and outstanding during the period. Diluted earnings per share are computed including the number of additional shares
that would have been outstanding if dilutive potential shares had been issued. In a loss period, the calculation for basic and diluted
earnings per share is considered to be the same, as the impact of potential common shares is anti-dilutive.
As of December 31, 2023 and December 31, 2022,
there were approximately 290,000
and 320,000
shares potentially issuable under convertible debt agreements, options, warrants and preferred stock that could dilute
basic earnings per share if converted that were excluded from the years ended December 31, 2023 and 2022 because their inclusion would
have been anti-dilutive due to the Company’s net losses.
Derivative
Financial Instruments
The Company evaluates its financial instruments
to determine if such instruments are derivatives or contain features that qualify as embedded derivatives. Certain warrants issued by
the Company contain terms that result in the warrants being classified as derivative liabilities for accounting purposes. For derivative
financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair market value
and then is revalued at each reporting date, with changes in fair value reported in the consolidated statement of operations. The Company
does not use derivative instruments to hedge exposures to cash flow, market or foreign currency risks.
Fair
Value of Financial Instruments
For
certain of the Company’s financial instruments, including cash and equivalents, prepaid expenses and other assets, accounts payable,
accrued liabilities and short-term debt, the carrying amounts approximate their fair values due to their short maturities. ASC 820, “Fair
Value Measurements and Disclosures,” requires disclosure of the fair value of financial instruments held by the Company. ASC 825,
“Financial Instruments,” defines fair value and establishes a three-level valuation hierarchy for disclosures of fair value
measurement that enhances disclosure requirements for fair value measures. The three levels of valuation hierarchy are defined as follows:
|
● |
Level
1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
The Company considers active markets as those in which transactions for the assets or liabilities occur in sufficient frequency and
volume to provide pricing information on an ongoing basis. |
|
● |
Level
2: Quoted prices in markets that are not active, or inputs which are observable, either directly or indirectly, for substantially
the full term of the asset or liability. This category includes those derivative instruments that the Company values using observable
market data. Substantially all of these inputs are observable in the marketplace throughout the term of the derivative instruments,
can be derived from observable data, or supported by observable levels at which transactions are executed in the marketplace. |
|
● |
Level
3: Measured based on prices or valuation models that require inputs that are both significant to the fair value measurement and less
observable from objective sources (i.e. supported by little or no market activity). Level 3 instruments include derivative warrant
instruments. The Company does not have sufficient corroborating evidence to support classifying these assets and liabilities as Level
1 or Level 2. |
Stock-Based
Compensation
The Company accounts for stock-based compensation
in accordance with ASC 718, “Compensation - Stock Compensation,” which requires all stock-based awards granted to employees,
directors and non-employees to be measured at grant date fair value of the equity instrument issued and recognized as expense. Stock-based
compensation expense is recognized on a straight-line basis over the requisite service period of the award, which is generally equivalent
to the vesting period. The fair value of each stock option granted is estimated using the Black-Scholes option pricing model. The measurement
date for the non-forfeitable awards to non-employees that vest immediately is the date the award is issued.
Revenue
Recognition
We
recognize revenue under ASC 606, “Revenue from Contracts with Customers,” the core principle of which is that an entity should
recognize revenue to depict the transfer of control for promised goods or services to customers in an amount that reflects the consideration
to which the entity expects to be entitled in exchange for those goods or services. In applying the revenue recognition principles, an
entity is required to identify the contract(s) with a customer, identify the performance obligations, determine the transaction price,
allocate the transaction price to the performance obligations and recognize revenue as the performance obligations are satisfied (i.e.,
either over time or at a point in time). ASC 606 further requires that companies disclose sufficient information to enable readers of
financial statements to understand the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers.
The Company recognized $0 revenue
during the years ended December 31, 2023 and 2022.
Recent
Accounting Pronouncements
On
August 5, 2020, the FASB issued ASU 2020-06, Debt-Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and
Hedging-Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s
Own Equity, which simplifies the accounting for certain financial instruments with characteristics of liabilities and equity,
including convertible instruments and contracts on an entity’s own equity. This ASU is effective for public business entities,
excluding smaller reporting companies, for fiscal years beginning after December 15, 2021 and for all other entities for fiscal years
beginning after December 15, 2023. Early adoption is permitted for all entities no earlier than for fiscal years beginning after December
15, 2020. The Company is currently evaluating the effects this ASU will have on its financial statements.
The
Company has examined all other recent accounting pronouncements and determined that they will not have a material impact on its financial
position, results of operations, or cash flows.
Note
4 - Debt
Promissory
Notes Payable and Promissory Note Payable – Related Party
In 2014 and 2016, the Company issued two promissory
notes in the total principal amount of $70,000;
a $40,000
Note issued December 19, 2014; and a $30,000
Note issued on March 29, 2016. Each note had a one-year maturity date; was governed by California law; bears interest at 10%
per annum; and requires notice from the holder in order for the respective Note to be in default. The holder of each Note has failed
to provide a notice of default under either Note. Further, enforceability of each Note is uncertain as California law has a 6-year
statute of limitations (commences on the maturity date) to initiate a collection action on a note. At December 31, 2023 and December
31, 2022, neither of the Notes was in default and the balance outstanding was $70,000.
During the year ended December 31, 2016, the
Company issued two additional unsecured promissory notes and borrowed an aggregate amount of $80,000.
$30,000
is represented by a note issued on September 23, 2016. This note had a one-year maturity date; was governed by California
law; bears interest at 10%
per annum; and requires notice from the holder in order to be in default. The holder of this Note has failed to provide a notice of default.
Further, enforceability of this Note is uncertain as California law has a 6-year statute of limitations (commences on the maturity date)
to initiate a collection action on a note. At December 31, 2023 and December 31, 2022, this Note was not in default and the balance outstanding
was $30,000.
$50,000
is represented by a note issued on Nov 20, 2016. During the year ended December 31, 2022, total principal and accrued interest
in the amount of $50,000 of
principal and $27,972 of
interest were converted into a $95,088 convertible
note dated September 23, 2022. The replacement note was converted in shares of our common stock during the quarter ended December 31,
2022. As of December 31, 2023 and December 31, 2022, the original $50,000
note was no longer issued and outstanding.
Accrued
interest at December 31, 2023 and December 31, 2022 on these notes totaled $134,414 and
$131,414,
respectively.
During
the year ended December 31, 2022, the Company entered into 5 promissory note agreements in the aggregate amount of $250,000,
of which $175,000 with
the related parties. The notes have a 1-year
term, bear interest of 7%
and 9%
if paid in cash. During the year ended December 31, 2023, due dates of 4 promissory notes were extended for 7 – 9 months, of which
3 notes with related parties for $175,000.
A total of 3,368
shares of common stock were issued to
related party in connection with the agreement of the holder to extend the maturity date of a $100,000
note. The outstanding principal balance
was $250,000 as
of December 31, 2023. Accrued interest at December 31, 2023 and December 31, 2022 on these notes totaled $19,880 and
$7,513,
respectively.
During the year ended December 31, 2023, the
Company entered into a short-term promissory note agreement in the amount of $125,000.
The note has a discount of $25,000.
A total of 8,500,000
shares of common stock were issued as additional consideration for the issuance of the note evidencing the loan.
During
the year ended December 31, 2023, $7,008 in
principal and $60,976 in
interest were forgiven by noteholders.
Convertible
Notes Payable and Convertible Notes Payable – Related Party
In February 2023, the Company entered into
a convertible promissory note agreement in the amount of $25,000 with
a related party. The note has a 1-year
term, bears interest of 9%
and has a conversion price equal to the lesser of (1) the most recent issuance price; or (2) closing price for the common stock on the
maturity date. The outstanding principal balance was $25,000 as
of December 31, 2023. Accrued interest as of December 31, 2023, was $1,881.
During the year ended December 31, 2023, the
Company entered into Note Purchase Agreements with seven investors not affiliated with the Company (the “Purchasers”) pursuant
to which the Purchasers purchased from the Company convertible notes (the “Convertible Notes”) with an aggregate principal
amount of $2,000,000.
A total of 67,239
shares of common stock were issued according to the note agreements or as additional consideration for the issuance of
the notes. The outstanding principal and accrued interest balances on December 31, 2023 were $2,000,000 and
$95,396,
respectively.
The Convertible Notes provide for a maturity
of 12-months; 7.5%
interest per annum; and no right to prepay during the first 6-months after the date of issuance (the “Issuance Date”). The
Convertible Notes are convertible into shares of common stock of the Company (the “Conversion Shares”) as follows:
(a) The Convertible Notes automatically convert
into Conversion Shares upon the shares of the Company’s common stock being listed on a higher exchange due to the (i) pricing and
funding of a form S-1 registration statement; or (ii) the closing of a transaction resulting in the uplist (either, a “Triggering
Transaction”). The conversion price for the Conversion Shares in an automatic conversion shall be equal to:
| (1) | 75%
of the price under the Triggering Transaction if within 120-days of the Issuance Date; |
| (2) | 70%
of the price under the Triggering Transaction if within 121 to 150-days of the Issuance Date; |
| (3) | 65%
of the price under the Triggering Transaction if more than 150-days of the Issuance Date. |
(b) The Purchasers have the right to convert
into Conversion Shares, in whole or in part, at any time after 180 days following the Issuance Date. The conversion price for the Conversion
Shares in a voluntary conversion shall be equal to 65%
of the volume weighted average price for the Company’s common stock during the 20-consecutive trading days preceding the conversion.
Scheduled
maturities of debt remaining as of December 31, 2023, for each respective fiscal year end are as follows:
Schedule
of Maturities of Debt
| |
| | |
2023 | |
$ | 0 | |
2024 | |
| 2,471,503 | |
Total | |
$ | 2,471,503 | |
The
following table reconciles, for the years ended December 31, 2023 and 2022, the beginning and ending balances for financial instruments
related to the embedded conversion features that are recognized at fair value in the consolidated financial statements.
Schedule
of Recognized at Fair Value in the Consolidated Financial Statements
| |
December 31, 2023 | | |
December 31, 2022 | |
| |
Year ended | |
| |
December 31, 2023 | | |
December 31, 2022 | |
Balance of embedded derivative at the beginning of the period | |
$ | - | | |
$ | 211,345 | |
Change in fair value of conversion features | |
| - | | |
| (211,345 | ) |
Balance of embedded derivatives at the end of the period | |
$ | - | | |
$ | - | |
Note
5 - Capital Lease Obligations
During the year ended December 31, 2018, the
Company entered into various capital lease agreements. The leases expire at various points through the year ended December 31, 2023.
The
following schedule provides minimum future rental payments required as of December 31, 2023.
Schedule of
Minimum Future Rental Payments
| |
| | |
2023 | |
$ | 36,692 | |
Total minimum lease payments | |
| 36,692 | |
Less: Amount represented interest | |
| (438 | ) |
Present value of minimum lease payments and guaranteed residual value | |
$ | 36,254 | |
Note
6 - Capital Stock
The Company filed a certificate of amendment
to its certificate of incorporation, which effectuated as of December 8, 2023, a reverse split of the Company’s common stock by
a ratio of one-for-300
(the “Reverse Split”). All per share amounts and number of shares in the consolidated financial statements and related notes
have been retroactively restated to reflect the Reverse Split.
On October 20, 2022 the Company,
following receipt of written approval from stockholders acting without a meeting and holding at least the minimum number of votes
that would be necessary to authorize or take such action at a meeting, filed an amendment to its Certificate of Incorporation to (i)
change the name of the Company to “American Battery Materials, Inc.” (the “Name Change”); and (ii) increase
the total number of authorized shares of the Company’s common stock, par value $0.001 per
share, from 600,000,000 to 4,500,000,000 (the
“Authorized Share Increase”). The Authorized Share Increase was effective as of October 20, 2022. The Name Change was
processed by FINRA and was effective as of May 1, 2023, at which time the Company’s trading symbol was changed to
BLTH.
On
October 20, 2022, in addition to the Name Change and the Authorized Share Increase, the holder of 63.86%
of the issued and outstanding shares of stock of the Company entitled to vote took action by written consent and without a meeting, pursuant
to Delaware General Corporate Law Section 228 and adopted and approved the following actions:
| 1. | Future
amendment of the Company’s Certificate of Incorporation to implement a decrease in the authorized shares of the
Company’s Common Stock from 4,500,000,000
to a number of not less than 10,000,000 and
not more than 2,000,000,000 (the
“Authorized Share Reduction”), at any time prior to October 20, 2023 (the “Anniversary Date”), with the
Board having the discretion to determine whether or not the Authorized Share Reduction is to be effected and if effected, the exact
number of the Authorized Share Reduction within the above range. |
| 2. | Future
amendment of the Company’s Certificate of Incorporation to implement a reverse stock
split of the Company’s Common Stock by a ratio of not less than 1-for-10
and
not more than 1-for-1,000,
(the “Reverse Split”), at any time prior to the Anniversary Date, with the Board
having the discretion to determine whether or not the Reverse Split is to be effected and
if effected, the exact ratio for the Reverse Split within the above range. |
Preferred
Stock
The Company has authorization for “blank
check” preferred stock, which could be issued with voting, liquidation, dividend and other rights superior to common stock. As
of December 31, 2023 and December 31, 2022, there were 10,000,000 shares
of preferred stock authorized and 0
and 50,000 shares issued and
outstanding, respectively.
On
August 12, 2022, the Company effected with the Delaware Secretary of State a designation of 50,000 shares
of Series A Super Voting Preferred Convertible Stock, having a par value of $0.001 per
share and a purchase price of $1.00 per
share (the “Series A Preferred”).
The
Series A Preferred may vote on any action upon which holders of the Common Stock may vote and they shall vote together as one class with
voting rights equal to sixty percent (60%) of all of the issued and outstanding shares of Common Stock of the Company. The Series A Preferred
shall automatically convert into shares of Common Stock upon the earlier of either a) the effectiveness of a registration statement under
the Securities Act of 1933, or b) Twelve (12) months from the issuance of the Series A Preferred Stock at a ratio equal to the purchase
prices per share of the Series A Preferred divided by $0.005.
During
the year ended December 31, 2023, the Company converted 50,000
shares of its Series A Preferred stock
into 33,333
shares of its common stock.
Common
Stock
The
Company has authorized 4,500,000,000 shares
of common stock, with 11,373,793 and 10,818,522 shares
issued and outstanding at December 31, 2023 and December 31, 2022, respectively.
During
the year ended December 31, 2023, the Company issued 555,271
shares of its common stock, including
170,509 shares
of common stock for services valued at $203,002; 196,491 shares
of common stock upon warrant exercises for an aggregate exercise price of $224,000; 55,998
shares of common stock upon cashless warrant
exercise; 33,333
shares of common stock upon conversion
of 50,000
shares of its Series A Preferred stock,
55,451
shares of common stock for note modification
and 43,489
shares of common stock in relation to
issuance of promissory and convertible notes.
During
the year ended December 31, 2022, the Company issued 9,699,259
shares of its common stock, including
9,560,224
shares upon the conversion of $8,987,027
of convertible notes and accrued interest;
114,035
shares upon warrant exercises for an aggregate
exercise price of $130,000;
and 25,000
shares for services valued at $51,000
issued pursuant to an Investors Relations
Consulting Agreement with a third party dated December 12, 2022.
Note
7 - Stock Options and Warrants
Warrants
As
of December 31, 2023, the Company had the following warrant securities outstanding:
Schedule
of Warrant Securities Outstanding
| |
Warrants | | |
Exercise Price | | |
Expiration |
2018 Warrants – financing | |
| 3,166 | | |
$ | 1.14 | | |
September 2024 |
2019 Warrants –financing | |
| 135,000 | | |
$ | 1.67 | | |
March - October 2024 |
2019 Warrants for services | |
| 4,167 | | |
$ | 1.14 | | |
March - April 2024 |
2020 Warrants for services | |
| 10,000 | | |
$ | 1.14 | | |
February 2025 |
2022 Exchange warrants | |
| 237,232 | | |
$ | 1.14 | | |
September 2025 |
Total | |
| 389,565 | | |
| | | |
|
A
summary of all warrant activity for the year ended December 31, 2023, is as follows:
Schedule
of Warrant Activity
Post-split | |
Number of Warrants | | |
Weighted Average Exercise
Price | | |
Weighted Average Remaining
Contractual Term | |
Balance outstanding at December 31, 2022 | |
| 422,205 | | |
$ | 4.86 | | |
| 2.32 | |
Granted | |
| - | | |
| - | | |
| - | |
Exercised | |
| (15,211 | ) | |
| 1.26 | | |
| - | |
Cancelled | |
| - | | |
| - | | |
| - | |
Expired | |
| (17,429 | ) | |
| 21.00 | | |
| - | |
Balance outstanding at December 31, 2023 | |
| 389,565 | | |
$ | 1.34 | | |
| 1.35 | |
Exercisable at December 31, 2023 | |
| 389,565 | | |
$ | 1.34 | | |
| 1.35 | |
The intrinsic value of the outstanding warrants
as of December 31, 2023, was $0, as
the exercise prices exceeded the common stock’s fair market value per share on that date.
Equity Incentive Plan
On July 22, 2011, the Board of Directors of
the Company approved the Company’s 2011 Equity Incentive Plan (the “Plan”) and on July 26, 2011, stockholders holding
a majority of shares of the Company approved, by written consent, the Plan and the issuance under the Plan of 16,667 shares.
On November 16, 2017, the Board of Directors approved an increase of 33,333 shares
to be made available for issuance under the Plan. Accordingly, the total number of shares of common stock available for issuance under
the Plan is 50,000 shares.
Awards may be granted to employees, officers, directors, consultants, agents, advisors and independent contractors of the Company and
its related companies. Such options may be designated at the time of grant as either incentive stock options or nonqualified stock options.
Stock-based compensation includes expense charges related to all stock-based awards. Such awards include options, warrants and stock
grants. Generally, the Company issues stock options that vest over three years and expire in 5 to 10 years.
There are currently no awards issued and outstanding under the Plan.
Note
8 - Income Taxes
Loss
from operations before provision (benefit) for income taxes and associated tax provision (benefit) are summarized in the following table:
Schedule
of Loss from Operations Before Provision (Benefit) for Income Taxes
Net Loss | |
2023 | | |
2022 | |
| |
Years ended December 31, | |
Net Loss | |
2023 | | |
2022 | |
Domestic | |
$ | (2,384,802 | ) | |
$ | (1,430,872 | ) |
Foreign | |
| - | | |
| - | |
Total Net loss | |
$ | (2,384,802 | ) | |
$ | (1,430,872 | ) |
| |
| | | |
| | |
Current | |
| | | |
| | |
Federal | |
$ | - | | |
$ | - | |
State | |
| - | | |
| - | |
Foreign | |
| - | | |
| - | |
Total Current | |
$ | - | | |
$ | - | |
| |
| | | |
| | |
Deferred | |
| | | |
| | |
Federal | |
$ | (590,371 | ) | |
$ | (270,482 | ) |
State | |
| (112,452 | ) | |
| (51,521 | ) |
Foreign | |
| - | | |
| - | |
Total Deferred | |
| (702,823 | ) | |
| (322,003 | ) |
Less Increase in Allowance | |
| 702,823 | | |
| 322,003 | |
Net Deferred | |
$ | - | | |
$ | - | |
| |
| | | |
| | |
Total Income Tax Provision | |
$ | - | | |
$ | - | |
The
significant components of the deferred tax assets and liabilities are summarized below:
Schedule
of Deferred Tax Assets and Liabilities
| |
2023 | | |
2022 | |
| |
Years ended December 31, | |
| |
2023 | | |
2022 | |
Deferred Tax Assets (Liabilities): | |
| | |
| |
Net Operating Loss Carry-Forwards | |
$ | 4,273,846 | | |
$ | 3,677,645 | |
Depreciable and Amortizable Assets | |
| (20,520 | ) | |
| (20,520 | ) |
Stock Based Compensation | |
| 118,228 | | |
| 67,477 | |
Beneficial Conversion Feature | |
| 609,101 | | |
| 556,265 | |
Loss Reserve | |
| 457 | | |
| 457 | |
Accrued Compensation | |
| 37,326 | | |
| 35,146 | |
Other | |
| 32,364 | | |
| 31,509 | |
Total | |
| 5,050,802 | | |
| 4,347,979 | |
Less Valuation Allowance | |
| (5,050,802 | ) | |
| (4,347,979 | ) |
Net Deferred Tax Assets (Liabilities) | |
$ | - | | |
$ | - | |
At
December 31, 2023 and 2022, the Company has available net operating loss carry-forwards for federal and state income tax purposes of
approximately $15.2
million and $12.8
million, respectively. Of the federal
net operating loss carryforward, $9.5
million, if not utilized earlier, expires
through 2039 and $3.3
million will carry-forward indefinitely.
The state net operating loss carryforwards expire through 2042, if not utilized earlier. Due to the uncertainty as to the Company’s
ability to generate sufficient taxable income in the future and utilize the net operating loss carry-forwards before they expire, the
Company has recorded a valuation allowance to fully offset the net operating loss carry-forwards, as well as the total net deferred tax
assets.
Internal
Revenue Code Section 382 (“Section 382”) imposes limitations on the availability of a company’s net operating
losses and other corporate tax attributes as certain significant ownership changes occur. As a result of the historical equity
instrument issuances by the Company, a Section 382 ownership change may have occurred and a study will be required to determine
the date of the ownership change, if any. The amount of the Company’s net operating losses and other tax attributes incurred
prior to any ownership change may be limited based on the Company’s value. A full valuation allowance has been established
for the Company’s deferred tax assets, including net operating losses and any other corporate tax attributes.
During the years ended December 31, 2023 and
2022, the Company had no unrecognized uncertain tax positions. The Company’s policy is to recognize interest accrued and penalties
related to unrecognized uncertain tax positions in tax expense.
The
Company files income tax returns in the U.S. federal jurisdiction, as well as the states of California, Florida, Illinois and New York.
The tax years 2019-2023 generally remain open to examination by the U.S. federal and state taxing authorities.
A
reconciliation of the income tax provision using the statutory U.S. income tax rate compared with the actual income tax provision reported
on the consolidated statements of operations is summarized in the following table:
Schedule
of Reconciliation of the Income Tax Provision
| |
2023 | | |
2022 | |
| |
Years ended December 31, | |
| |
2023 | | |
2022 | |
Statutory United States federal rate | |
| 21.00 | % | |
| 21.00 | % |
State income tax, net of federal benefit | |
| 4.00 | | |
| 4.00 | |
Change in valuation allowance | |
| (29.47 | ) | |
| (22.50 | ) |
Stock based compensation | |
| 2.13 | | |
| 1.08 | |
Permanent differences | |
| 0.04 | | |
| 0.11 | |
Other | |
| 2.31 | | |
| (3.69 | ) |
Effective tax rate benefit (provision) | |
| - | % | |
| - | % |
Note
9 - Subsequent Events
The Company has evaluated events occurring
subsequent to December 31, 2023, through the date these financial statements were issued and determined the following significant events
require disclosure:
| ● | On
January 1, 2024, the Company executed an exchange agreement to substitute a promissory note
originally valued at $125,000
with
a new promissory note valued at $175,000.
The additional principal of $50,000
was
provided as non-cash consideration for extending the maturity date of the original note. |
| ● | On
January 16, 2024, a new convertible promissory note was issued with a principal amount of
$30,000. |
| ● | On
January 31, 2024, the company issued 833
shares
of its common stock as payment for services rendered. |
|
● |
On
February 23, 2024, the company issued 833
shares of its common stock as payment
for services rendered. |
| ● | On
February 29, 2024, a new convertible promissory note was issued with a principal amount of
$25,000. |
| ● | On
February 29, 2024, the Company executed an exchange agreement to substitute a promissory
note originally valued at $175,000
with
a new promissory note valued at $225,000.
The additional principal of $50,000
was
provided as non-cash consideration for extending the maturity date of the original note. |
|
● |
On
March 21, 2024, a new convertible promissory note was issued for a value of $254,713.44,
including $50,000
in additional capital, cancellation
of a $50,000
promissory note dated July 27, 2022,
cancellation of a $25,000
promissory note dated November 8,
2022, cancellation of accrued salary amounting to $96,653.84
as of February 29, 2024 and cancellation
of $30,350
due in un-reimbursed advances. |
|
|
|
|
● |
On
March 22, 2024, a new convertible promissory note was issued for a value of $138,073.94,
involving the cancellation of a $25,000
promissory note dated February 28,
2022 and a $100,000
promissory note dated September 12,
2022. |
| ● | On
March 22, 2024, a new convertible promissory note was issued for a value of $55,321.92,
including the cancellation of a $50,000
promissory
note dated September 14, 2022, which had a balance of $55,321.92. |
| ● | On
March 22, 2024, a new convertible promissory note was issued for a value of $102,996.71,
involving the cancellation of three promissory notes: a $40,000
note
dated December 19, 2014, a $30,000
note
dated March 29, 2016 and a $30,000
note
dated September 23, 2016, with a combined current balance of $102,996.71. |
| ● | On
March 22, 2024, a new convertible promissory note was issued for a value of $25,404.88,
involving the cancellation of accrued expenses amounting to $25,404.88. |
Note
10 – Events (Unaudited) Subsequent to the Date of the Independent Auditor’s Report
|
● |
On April 1, 2024, the Company executed several agreements to amend its outstanding promissory notes and convertible notes with multiple investors. The amendments included the following: |
|
|
|
|
|
|
○ |
Convertible
Notes: the Company entered into agreements with five investors holding convertible notes totaling $1,750,000 in principal and
$125,646 in accrued interest, extending the maturity dates to the earlier of September 30, 2024, or the closing of an uplisting transaction.
An agreement with one investor holding a $50,000 convertible note with $3,583 in accrued interest extended the maturity date to the
earlier of March 31, 2025, or the closing of an uplisting transaction. |
|
|
|
|
|
|
○ |
Promissory
Note: the Company amended a $25,000 promissory note with $2,971 in accrued interest, extending the maturity date to the earlier
of March 31, 2025, or the uplisting transaction closing. |
In
consideration for these amendments, the principal amounts due under each note were increased by 30%, and the interest rates were adjusted
to 10% effective March 29, 2024. Additionally, the Company issued a total of 237,250 shares of common stock to the investors on a pro-rata
basis.
|
● |
On
May 16, 2024, the Company issued a promissory note to a related party in the principal amount of $99,181.74. |
|
|
|
|
● |
On June 18, 2024, a new convertible promissory note
was issued to David E. Graber with a principal amount of $80,000. |
|
|
|
|
● |
On June 29, a promissory note with maturity date 6/30/2024
was extended for 2 weeks |
|
|
|
|
● |
On July 11, 2024, a new convertible promissory note
was issued to David E. Graber with a principal amount of $200,000. |
|
|
|
|
● |
On July 11, 2024, the Company reached a settlement agreement
involving the outstanding note held by Dallas Salazar. As part of this settlement, the Company paid off $150,000 of Salazar’s
note, which had an original principal amount of $225,000 plus accrued interest. Concurrently, the Company issued a new promissory
note to Dallas Salazar for the remaining balance of $107,551.37. |
|
|
|
|
● |
On August 6, 2024, a new convertible promissory note
was issued to William Robinson, an unaffiliated party, with a principal amount of $30,000. |
|
|
|
|
● |
On August 19, 2024, a new convertible promissory note
was issued to David E. Graber with a principal amount of $150,000. |
|
|
|
|
● |
On August 28, 2024, a new convertible promissory note
was issued to David E. Graber with a principal amount of $35,000. |
Shares of Common Stock
American Battery Materials, Inc.
PRELIMINARY
PROSPECTUS
ThinkEquity
,
2024
PART
II
INFORMATION NOT REQUIRED IN PROSPECTUS
ITEM
13. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION
The
following table sets forth the fees and expenses, other than underwriting discounts and commissions, payable in connection with the registration
of the common stock hereunder. All amounts are estimates except the SEC registration fee.
Item | |
Amount to be Paid | |
SEC registration fee | |
$ | 1,901 | |
FINRA filing fee | |
$ | 5,000 | |
NYSE American listing fee | |
$ | 60,000 | |
Printing and mailing expenses | |
$ | 8,000 | |
Legal fees and expenses | |
$ | 150,000 | |
Accounting fees and expenses | |
$ | 75,000 | |
Transfer agent and registrar fees and expenses | |
$ | 2,500 | |
Miscellaneous expenses | |
$ | 7,599 | |
Total | |
$ | 310,000 | |
ITEM
14. INDEMNIFICATION OF DIRECTORS AND OFFICERS
Under
the General Corporation Law of the State of Delaware, we can indemnify our directors and officers against liabilities they may incur
in such capacities, including liabilities under the Securities Act of 1933, as amended (the “Securities Act”). Our certificate
of incorporation provides that, pursuant to Delaware law, our directors shall not be liable for monetary damages for breach of the directors’
fiduciary duty of care to us and our stockholders. This provision in the certificate of incorporation does not eliminate the duty of
care and in appropriate circumstances equitable remedies such as injunctive or other forms of non-monetary relief will remain available
under Delaware law. In addition, each director will continue to be subject to liability for breach of the director’s duty of loyalty
to us or our stockholders, for acts or omissions not in good faith or involving intentional misconduct or knowing violations of law,
for any transaction from which the director directly or indirectly derived an improper personal benefit and for payment of dividends
or approval of stock repurchases or redemptions that are unlawful under Delaware law. The provision also does not affect a director’s
responsibilities under any other law, such as the federal securities laws or state or federal environmental laws.
Our
bylaws provide for the indemnification of our directors and officers to the fullest extent permitted by the Delaware General Corporation
Law. We are not, however, required to indemnify any director or officer in connection with any (a) willful misconduct, (b) willful neglect,
or (c) gross negligence toward or on behalf of us in the performance of his or her duties as a director or officer. We are required to
advance, prior to the final disposition of any proceeding, promptly on request, all expenses incurred by any director or officer in connection
with that proceeding on receipt of any undertaking by or on behalf of that director or officer to repay those amounts if it should be
determined ultimately that he or she is not entitled to be indemnified under our bylaws or otherwise.
We
have been advised that, in the opinion of the SEC, any indemnification for liabilities arising under the Securities Act of 1933 is against
public policy, as expressed in the Securities Act and is, therefore, unenforceable.
ITEM
15. RECENT SALES OF UNREGISTERED SECURITIES
The
following is a summary of transactions since January 1, 2021 involving securities sold by our company which were not registered
under the Securities Act. Included are sales of reacquired securities, as well as new issues, securities issued in exchange for property,
services, or other securities and new securities resulting from the modification of outstanding securities. All issuances were exempt
under Section 4(a)(2) of the Securities Act unless otherwise noted. No underwriters were used in these transactions.
|
● |
On January
4, 2022, Cobrador Multi-Strategy Partners converted convertible debt into 15,211,579 shares of common stock. |
|
|
|
|
|
● |
On January 6, 2022, Dr. Adam Lipson, who is one of our Directors, converted
convertible debt into 12,631,579 shares of common stock. |
|
|
|
|
|
● |
On February
4, 2022, Cobrador Multi-Strategy Partners converted convertible debt into 11,295,526 shares of common stock. |
|
|
|
|
|
● |
On February
10, 2022, Dr. Adam Lipson converted convertible debt into 10,650,681 shares of common stock. |
|
|
|
|
|
● |
On August
23, 2022, we issued 50,000 shares of our Series A Preferred Convertible Stock in exchange for $50,000 of
net proceeds from Dr. Adam Lipson. |
|
|
|
|
|
● |
On November
21, 2022, in consideration of the payment of $25,000, we issued 6,578,947 shares of our common stock to Ciro Randazzo upon the
exercise of a Warrant. |
|
|
|
|
|
● |
On December
2, 2022, in consideration of the payment of $35,000, we issued 9,210,526 shares of our common stock to Brett Hawken upon the
exercise of a Warrant. |
|
|
|
|
|
● |
On December
14, 2022, in consideration of the payment of $25,000, we issued 6,578,947 shares of our common stock to Cobrador Multi-Strategy
Partners upon the exercise of a Warrant. |
|
● |
On December 14, 2022, we converted
a total of $8,987,027 held by noteholders under 99 convertible promissory notes into a total of 2,818,277,866 shares of common stock
as follows: |
|
|
|
|
|
|
○ |
2,043,125,140
shares were issued to six holders (AJS Properties LLC, Automated Retail Leasing Partners, LP, Cobrador Multi-Strategy Partners, LP, David E. Graber,
Marilyn Kane, Dr. Adam Lipson) under settlement agreements with each of the noteholders. |
|
|
|
|
|
|
○ |
655,868,191
shares were issued to 20 holders (26005 · NM Calicchia SPA, 26006 · EBY SPA, Brett Hawken, Brian Weinstein (Fastcorp
Vending), Chris McClanahan, Ciro Randazzo, Daniel Harlin, David Poulad, Donald S Radcliffe, Inspiration Vending LLC, Kathleen
Browne, Kevin & Barb Brady, Kevin Sheridan, Mark Chapman, Michael Dettelbach, Michael McKeever, Pamela R. Evans, Raymond Meyers,
Tyler Humphrey, John E. Hentschel) under the forced conversion provision under each of the respective convertible promissory
notes. |
|
|
|
|
|
|
○ |
119,284,531
shares were issued to six holders (Cobrador Multi-Strategy Partners, Marilyn Kane, Sebastian Lux, Quail Run Holding, Kamuran M.
Tekin, Parker Tekin) as voluntary conversions by each holder under each of the respective convertible promissory
notes. |
|
|
|
|
|
● |
On December 26, 2022, we issued
7,500,000 shares to MZHCI in exchange for services rendered. |
|
● |
On December 29, 2022, in consideration of the payment of $45,000, we issued 11,842,103 shares of our common stock
to Kevin Sheridan upon the exercise of a Warrant. |
|
|
|
|
● |
On
January 5, 2023, in consideration of the payment of $14,000, we issued 12,281 shares of our common stock
to Cobrador Multi-Strategy Partners upon the cash exercise of a warrant. |
|
|
|
|
● |
On
January 31, 2023, in consideration of the payment of $140,000, we issued 122,808 shares of our common stock to
David Poulad upon the cash exercise of a warrant. |
|
|
|
|
● |
On
February 28, 2023, we issued 8,987 shares of our common stock to Dr. Adam Lipson upon the cashless
exercise of a warrant. |
|
|
|
|
● |
On
March 27, 2023, in consideration of the payment of $35,000, we issued 30,702 shares of our common stock
to Dr. Adam Lipson upon the exercise of a warrant. |
|
|
|
|
● |
On
April 8, 2023, we issued 10,679 shares of our common stock to Dr. Adam Lipson upon the cashless exercise of a
warrant. |
|
|
|
|
● |
On April
30, 2023, we issued 2,390 shares of our common stock to Brian Weinstein upon the cashless exercise of a
warrant. |
|
|
|
|
● |
On
April 30, 2023, we issued 833 shares of our common stock to Ryan Zarkesh as payment for services rendered. |
|
|
|
|
● |
On
May 16, 2023, we issued 100,000 shares of our common stock to Kingdom Building Inc. as payment for services rendered. |
|
|
|
|
● |
On
May 22, 2023, we issued 65,558 shares of our common stock as payment for services rendered. |
|
|
|
|
● |
On
July 31, 2023, we issued 833 shares of our common stock to Ryan Zarkesh as payment for services rendered. |
|
|
|
|
● |
On
August 7, 2023, we issued 22,945 shares of our common stock to Dr. Adam Lipson upon the cashless exercise of a
warrant. |
|
|
|
|
● |
On
August 15, 2023, we issued 10,998 shares of our common stock to Michael Crone upon the cashless exercise of a
warrant. |
|
|
|
|
● |
On
August 23, 2023, we issued 33,333 shares of our common stock to Dr. Adam Lipson to retire preferred stock. |
|
|
|
|
● |
On
September 7, 2023, we issued 8,420 shares of our common stock to David R. Meyers related to the issuance of new convertible
note. |
|
|
|
|
● |
On
September 9, 2023, we issued 6,736 shares of our common stock to Alex Murdzhev related to the issuance of new convertible
note. |
|
|
|
|
● |
On September
11, 2023, we issued 3,368 shares of our common stock to Justin Vorwerk in consideration for the extension
of the maturity date of a convertible note. |
|
|
|
|
● |
On
September 13, 2023, we issued 38,732 shares of our common stock to Kings Wharf Opportunities Fund, LP, Linda Shira, Candice
Shira and Marvin Engle in consideration for the extension of the maturity date of three convertible notes. |
|
|
|
|
● |
On September
14, 2023, we issued 1,684 shares of our common stock to John Black in consideration for the extension of the maturity
date of a convertible note. |
|
|
|
|
● |
On
September 20, 2023, we issued 1,750 shares of our common stock to Kingdom Building Inc as payment for services
rendered. |
|
|
|
|
● |
On
September 21, 2023, we issued 11,667 shares of our common stock to Leviston Resources LLC in consideration for the extension of the
maturity date of a convertible note. |
|
● |
On
September 21, 2023, we issued 28,333 shares of our common stock to Leviston Resources LLC related to the issuance of a new
convertible note. |
|
|
|
|
● |
On
October 17, 2023, in consideration of the payment of $35,000, we issued 30,702 shares of our common stock to Raymond Meyers upon the
cash exercise of a warrant. |
|
|
|
|
● |
On
October 31, 2023, we issued 833 shares of our common stock to Ryan Zarkesh as payment for services rendered. |
|
|
|
|
● |
On January 16, 2024, a new convertible promissory note
was issued to Jared Levinthal with a principal amount of $30,000. |
|
|
|
|
● |
On
February 29, 2024, a new convertible promissory note was issued to Marilyn Thypin with a principal amount of
$25,000. |
|
|
|
|
● |
On
February 29, 2024, we executed an exchange agreement to substitute a promissory note originally valued at $175,000 with
a new promissory note valued at $225,000 to Dallas Salazar. The additional principal of $50,000 was provided as non-cash consideration for extending
the maturity date of the original note. |
|
|
|
|
● |
On March 1, 2024, a new convertible promissory note
was issued to Dallas Salazar with a principal amount of $225,000. |
|
|
|
|
● |
On
March 21, 2024, a new convertible promissory note was issued to David E. Graber for a value of $254,713.44, including $50,000 in
additional capital, cancellation of a $50,000 promissory note dated July 27, 2022, cancellation of a $25,000 promissory note dated
November 8, 2022, cancellation of accrued salary amounting to $96,653.84 as of February 29, 2024 and cancellation of $30,350 due in
un-reimbursed advances. |
|
|
|
|
● |
On
March 22, 2024, a new convertible promissory note was issued to Justin Vorwerk for a value of $138,073.94,
involving the cancellation of a $25,000 promissory note dated February 28, 2022 and a $100,000
promissory note dated September 12, 2022.
|
|
|
|
|
● |
On
March 22, 2024, a new convertible promissory note was issued to Marilyn Kane for a value of $55,321.92, including
the cancellation of a $50,000 promissory note dated September 14, 2022, which had a balance
of $55,321.92.
|
|
|
|
|
● |
On
March 22, 2024, a new convertible promissory note was issued to InMotion Hosting for a value of $102,996.71,
involving the cancellation of three promissory notes: a $40,000 note dated December 19, 2014,
a $30,000 note dated March 29, 2016 and a $30,000 note dated September 23, 2016, with a combined
current balance of $102,996.71.
|
|
|
|
|
● |
On
March 22, 2024, a new convertible promissory note was issued to Raymond Meyers for a value of $25,404.88, involving the cancellation
of accrued expenses amounting to $25,404.88. |
|
|
|
|
● |
On
March 28, 2024, a new convertible promissory note was issued to Brett Hawken with a principal amount of
$35,471. |
|
|
|
|
● |
On
March 29, 2024, a new convertible promissory note was issued to King Wharf Opportunities Fund, LP, with a principal amount of
$1,032,813. |
|
|
|
|
● |
On
March 29, 2024, a new convertible promissory note was issued to Leviston Resources LLC with a principal amount of
$481,760. |
|
|
|
|
● |
On
March 29, 2024, a new convertible promissory note was issued to Linda Shira with a principal amount of
$275,250. |
|
|
|
|
● |
On
March 29, 2024, a new convertible promissory note was issued to Candace Shira and Marvin Engle with a principal amount of
$275,250. |
|
|
|
|
● |
On
March 29, 2024, a new convertible promissory note was issued to John Black with a principal amount of
$68,583. |
|
|
|
|
● |
On
March 29, 2024, a new convertible promissory note was issued to David R. Meyers with a principal amount of
$335,573. |
|
|
|
|
● |
On
May 16, 2024, a new convertible promissory note was issued to David E. Graber with a principal amount of $99,182. |
|
|
|
|
● |
On
June 18, 2024, a new convertible promissory note was issued to David E. Graber with a principal amount of $80,000. |
|
|
|
|
● |
On
July 11, 2024, a new convertible promissory note was issued to David E. Graber with a principal amount of $200,000. |
|
|
|
|
● |
On
July 11, 2024, the Company reached a settlement agreement involving the outstanding note held by Dallas Salazar. As part of this
settlement, the Company paid off $150,000 of Salazar’s note, which had an original principal amount of $225,000 plus accrued
interest. Concurrently, the Company issued a new promissory note to Dallas Salazar for the remaining balance of $107,551.37. |
|
|
|
|
● |
On
August 6, 2024, a new convertible promissory note was issued to William Robinson, an unaffiliated party, with a principal amount
of $30,000. |
|
|
|
|
● |
On August 19, 2024, a new convertible promissory note
was issued to David E. Graber with a principal amount of $150,000. |
|
|
|
|
● |
On August 28, 2024, a new convertible promissory note
was issued to David E. Graber with a principal amount of $35,000. |
ITEM
16. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.
Exhibit
Number |
|
Description |
1.1* |
|
Form of Underwriting Agreement. |
|
|
|
3.1 |
|
Certificate of Incorporation, dated March 26, 2007 (incorporated by reference to the Company’s Registration Statement on Form S-1 filed on April 9, 2010). |
|
|
|
3.2 |
|
Bylaws, as amended (incorporated by reference to the Company’s Registration Statement on Form S-1 filed on April 9, 2010). |
|
|
|
3.3 |
|
Certificate of Amendment of Certificate of Incorporation, dated October 4, 2010 (incorporated by reference to the Company’s Current Report on Form 8-K filed on October 7, 2010). |
|
|
|
3.4 |
|
Certificate of Amendment of the Certificate Incorporation (incorporated by reference to the Company’s Current Report on Form 8-K filed on March 1, 2018). |
|
|
|
3.5 |
|
Certificate of Designation for Series A Preferred Shares (incorporated by reference to the Company’s Current Report on Form 8-K filed on August 23, 2022). |
|
|
|
3.6 |
|
Certificate of Amendment of the Certificate Incorporation (incorporated by reference to the Company’s Current Report on Form 8-K filed on October 26, 2022). |
|
|
|
3.7 |
|
Certificate of Amendment of the Certificate Incorporation (incorporated by reference to the Company’s Current Report on Form 8-K filed on August 8, 2023). |
|
|
|
4.1 |
|
Description of Securities (incorporated by reference to the Company’s Annual Report on Form 10-K filed on April 21, 2023). |
|
|
|
5.1* |
|
Opinion of Olshan Frome
Wolosky LLP, as to the legality of the common stock. |
|
|
|
10.1 |
|
Form of Note Amendment and Extension Agreement between the Company and investors (incorporated by reference to the Company’s Current Report on Form 8-K filed on April 16, 2024). |
|
|
|
10.2** |
|
Bridge Promissory Note between the Company and David E. Graber dated May 16, 2024. |
|
|
|
10.3** |
|
Bridge Promissory Note between the Company and David E. Graber dated June 18, 2024. |
|
|
|
10.4** |
|
Bridge Promissory Note between the Company and David E. Graber dated July 11, 2024. |
|
|
|
10.5** |
|
Bridge Promissory Note between the Company and David E. Graber dated August 19, 2024. |
|
|
|
10.6** |
|
Bridge Promissory Note between the Company and David E. Graber dated August 28, 2024. |
|
|
|
21.1 |
|
Subsidiaries of the Registrant (incorporated by reference to the Company’s Annual Report on Form 10-K filed on April 1, 2024). |
|
|
|
23.1** |
|
Consent of Pinnacle Accountancy Group of Utah, a dba of Heaton & Company, PLLC. |
|
|
|
23.2** |
|
Consent of GreenGrowth CPAs Inc. |
|
|
|
23.3* |
|
Consent of Olshan Frome
Wolosky LLP (included in the opinion filed as Exhibit 5.1). |
|
|
|
24.1 |
|
Power of Attorney (set forth on signature page of the Registration Statement). |
|
|
|
96.1 |
|
Technical Report. |
|
|
|
101.INS |
|
Inline
XBRL Instance Document. |
|
|
|
101.SCH |
|
Inline
XBRL Taxonomy Extension Schema Document. |
|
|
|
101.CAL |
|
Inline
XBRL Taxonomy Extension Calculation Linkbase Document. |
|
|
|
101.DEF |
|
Inline
XBRL Taxonomy Extension Definition Linkbase Document. |
|
|
|
101.LAB |
|
Inline
XBRL Taxonomy Extension Label Linkbase Document. |
|
|
|
101.PRE |
|
Inline
XBRL Taxonomy Extension Presentation Linkbase Document. |
|
|
|
104 |
|
Cover
Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). |
|
|
|
107 |
|
Filing Fee Table. |
Unless
otherwise indicated, exhibits were previously filed.
* |
To be filed by amendment. |
** |
Filed
herewith. |
# |
Indicates management contract
or compensatory plan. |
(b)
Financial statements schedules.
The
financial statements filed as part of this registration statement are listed in the index to the financial statements immediately preceding
such financial statements, which index to the financial statements is incorporated herein by reference.
ITEM
17. UNDERTAKINGS
Insofar
as indemnification for liabilities arising under the Securities Act may be permitted to directors, officers and controlling persons of
the registrant pursuant to the foregoing provisions, or otherwise, the registrant has been advised that in the opinion of the Securities
and Exchange Commission such indemnification is against public policy as expressed in the Securities Act and is, therefore, unenforceable.
In the event that a claim for indemnification against such liabilities (other than the payment by the registrant of expenses incurred
or paid by a director, officer, or controlling person of the registrant in the successful defense of any action, suit, or proceeding)
is asserted by such director, officer, or controlling person in connection with the securities being registered, the registrant will,
unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction
the question whether such indemnification by it is against public policy as expressed in the Securities Act and will be governed by the
final adjudication of such issue.
The
undersigned registrant hereby undertakes that:
|
(1) |
For
purposes of determining any liability under the Securities Act, the information omitted from the form of prospectus filed as part
of this Registration Statement in reliance upon Rule 430A and contained in a form of prospectus filed by the Registrant pursuant
to Rule 424(b)(1) or (4) or 497(h) under the Securities Act shall be deemed to be part of this Registration Statement as of the time
it was declared effective. |
|
|
|
|
(2) |
For
the purpose of determining any liability under the Securities Act, each post-effective amendment that contains a form of prospectus
shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities
at that time shall be deemed to be the initial bona fide offering thereof. |
The
undersigned registrant hereby undertakes that, for purposes of determining any liability under the Securities Act of 1933, each filing
of the registrant’s annual report pursuant to section 13(a) or section 15(d) of the Securities Exchange Act of 1934 that is incorporated
by reference in the registration statement shall be deemed to be a new registration statement relating to the securities offered therein,
and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof.
SIGNATURES
Pursuant
to the requirements of the Securities Act of 1933, the registrant has duly caused this Amendment No. 1 to Registration Statement on Form
S-1 to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Greenwich, State of Connecticut, on September
26, 2024.
|
AMERICAN
BATTERY MATERIALS, INC. |
|
|
|
By: |
/s/
David E. Graber |
|
Name: |
David
E. Graber |
|
Title: |
Chairman
and Chief Executive Officer |
Pursuant
to the requirements of the Securities Act of 1933, as amended, this Amendment No. 1 to Registration Statement on Form S-1 has
been signed by the following persons in the capacities and on the dates indicated.
Signature |
|
Title |
|
Date |
|
|
|
|
|
/s/
David E. Graber |
|
Chairman
and Chief Executive Officer |
|
September 26, 2024 |
David
E. Graber |
|
(Principal
Executive Officer) |
|
|
|
|
|
|
|
/s/
Sebastian Lux |
|
President,
Chief Operating Officer and Director |
|
September 26, 2024 |
Sebastian
Lux |
|
|
|
|
|
|
|
|
|
/s/
Agustin Cabo |
|
Chief
Financial Officer |
|
September 26, 2024 |
Agustin
Cabo |
|
(Principal
Financial and Accounting Officer) |
|
|
|
|
|
|
|
/s/
Dylan Glenn* |
|
Director |
|
September 26, 2024 |
Dylan
Glenn |
|
|
|
|
|
|
|
|
|
/s/
Jared Levinthal* |
|
Director |
|
September 26, 2024 |
Jared
Levinthal |
|
|
|
|
|
|
|
|
|
/s/
Adam C. Lipson, M.D.* |
|
Director |
|
September 26, 2024 |
Adam
C. Lipson, M.D. |
|
|
|
|
|
|
|
|
|
/s/
Andrew Suckling* |
|
Director |
|
September 26, 2024 |
Andrew Suckling |
|
|
|
|
|
|
|
|
|
/s/
Justin Vorwerk* |
|
Director |
|
September 26, 2024 |
Justin Vorwerk |
|
*
By: |
/s/
David E. Graber |
|
|
David
E. Graber |
|
|
Attorney-in-Fact |
|
Exhibit
10.2
BRIDGE
PROMISSORY NOTE
May
16, 2024
FOR
VALUE RECEIVED and between the parties described herein, the undersigned, AMERICAN BATTERY MATERIALS, INC. a Delaware corporation
(“the Borrower”), promises to pay the principal sum of Fifty Thousand Dollars ($99,181.74) (the “Principal Amount”),
to the order of David Graber, personally, (“Lender”) (the “Note”).
1. |
Interest.
This Note shall carry simple interest of eight percent (8%) |
|
|
2. |
Repayment
and Conversion. |
|
|
2.1. |
This
principal and any interest shall be due on or before the Maturity Date, as defined herein, and there shall be no pre-payment penalty. |
|
|
2.2. |
The
date of maturity of the Note shall be September 30, 2024. |
|
|
2.3. |
All
payments of principal and interest hereunder are payable in lawful money of the United States of America and shall be made by wire
transfer to the account of Lender pursuant to wiring instructions to be provided to Borrowers at Closing or to such other accounts
as may be instructed by Lender. |
|
|
2.4. |
Upon
commencement of any additional financing by the Company, this Note shall be automatically converted into such instrument(s) being
offered by the Company in such subsequent round as if the Holder subscribed to such offering in the amount of the principal sum and
accrued interest of the Note. |
|
|
3. |
Borrowers’
Waiver of Certain Rights. |
|
|
3.1. |
Borrowers
and each surety, endorser and guarantor hereof hereby waive all demands for payment, presentations for payment, notices of intention
to accelerate maturity, notices of acceleration of maturity, demand for payment, protest, notice of protest and notice of dishonor,
to the extent permitted by law. Borrowers further waive trial by jury. No extension of time for payment of this Note or any installment
hereof, no alteration, amendment or waiver of any provision of this Note and no release or substitution of any collateral securing
Borrowers’ obligations hereunder shall release, modify, amend, waive, extend, change, discharge, terminate or affect the liability
of Borrowers under this Note. |
|
|
3.2. |
Any
forbearance by the holder of this Note in exercising any right or remedy hereunder or under any other agreement or instrument in
connection with the Note or otherwise afforded by applicable law, shall not be a waiver or preclude the exercise of any right or
remedy by the holder of this Note. The acceptance by the holder of this Note of payment of any sum payable hereunder after the due
date of such payment shall not be a waiver of the right of the holder of this Note to require prompt payment when due of all other
sums payable hereunder or to declare a default for failure to make prompt payment. |
|
|
4. |
Representations
of the Borrower. |
|
|
5. |
Transferability
of the Note. This Note shall only be transferable upon the explicit written consent of the Borrower. |
|
|
6. |
Reserved. |
|
|
7. |
Right
of Setoff or Any Defense. Borrowers are hereby prohibited from exercising against Lender, any right or remedy which it might
otherwise be entitled to exercise against Lender, including, without limitation, any right of setoff or any defense. Any other claim
that Borrowers may have, arising from or related to the transaction evidenced by this Note and the Agreement shall be asserted only
against the Lender. |
8. |
Reserved. |
|
|
9. |
Binding
Effect. This Note shall be binding on the parties hereto and their respective heirs, legal representatives, executors, successors
and assigns. |
|
|
10. |
Mutually
Constructed. This Note shall be construed without any regard to any presumption or rule requiring construction against the party
causing such instrument or any portion thereof to be drafted. |
|
|
11. |
Governing
Law. This Note shall be governed by the laws of the State of Nevada without regard to choice of law consideration. Borrowers
hereby irrevocably consent to the jurisdiction of the courts of the State of Nevada and of any federal court located in such State
in connection with any action or proceeding arising out of or relating to this Note or the Agreement. |
|
|
12. |
Notification
and Rights to Modify or Change Note. This Note may not be changed or terminated orally. Any changes or modifications must be
acknowledged and accepted by both parties in writing. |
|
|
13. |
General.
A determination that any portion of this Note is unenforceable or invalid shall not affect the enforceability or validity of
any other provision, and any determination that the application of any provision of this Note to any person or circumstance is illegal
or unenforceable shall not affect the enforceability or validity of such provision to the extent legally permissible and otherwise
as it may apply to other persons or circumstances. |
|
|
14. |
JURY
TRIAL WAIVER. BORROWERS AGREE THAT ANY SUIT, ACTION OR PROCEEDING, WHETHER CLAIM OR COUNTERCLAIM, BROUGHT BY BORROWERS OR THE HOLDER
OF THIS NOTE ON OR WITH RESPECT TO THIS NOTE OR ANY OTHER LOAN DOCUMENT OR THE DEALINGS OF THE PARTIES WITH RESPECT HERETO OR THERETO,
SHALL BE TRIED ONLY BY A COURT AND NOT BY A JURY. BORROWERS AND LENDER EACH HEREBY KNOWINGLY, VOLUNTARILY AND INTENTIONALLY WAIVE
ANY RIGHT TO A TRIAL BY JURY IN ANY SUCH SUIT, ACTION OR PROCEEDING. BORROWERS ACKNOWLEDGE AND AGREES THAT AS OF THE DATE HEREOF
THERE ARE NO DEFENSES OR OFFSETS TO ANY AMOUNTS DUE IN CONNECTION WITH THE LOAN. FURTHER, BORROWERS WAIVE ANY RIGHT IT MAY HAVE TO
CLAIM OR RECOVER, IN ANY SUCH SUIT, ACTION OR PROCEEDING, ANY SPECIAL, EXEMPLARY, PUNITIVE, CONSEQUENTIAL OR OTHER DAMAGES OTHER
THAN, OR IN ADDITION TO, ACTUAL DAMAGES. BORROWERS ACKNOWLEDGE AND AGREES THAT THIS PARAGRAPH IS A SPECIFIC AND MATERIAL ASPECT OF
THIS NOTE AND THAT LENDER WOULD NOT EXTEND CREDIT TO BORROWERS IF THE WAIVERS SET FORTH IN THIS PARAGRAPH WERE NOT A PART OF THIS
NOTE. |
|
|
15. |
To
facilitate execution, this Agreement may be executed in as many counterparts as may be required, and it shall not be necessary that
the signatures of, or on behalf of, each party, or that the signatures of all persons required to bind any party, appear on each
counterpart; but it shall be sufficient that the signature of, or on behalf of, each party, or that the signatures of the persons
required to bind any party, appear on one or more of the counterparts. All counterparts shall collectively constitute a single agreement.
It shall not be necessary in making proof of this Agreement to produce or account for more than a number of counterparts containing
the respective signatures of, or on behalf of, all of the parties hereto. Further, this Agreement may be executed by facsimile or
other electronic signatures and such signatures shall be deemed to be the original signatures of the parties. |
[THIS
SPACE LEFT INTENTIONALLY BLANK SIGNATURE PAGE TO FOLLOW]
[Signature
Page BOXS Bridge Promissory Note]
IN
WITNESS WHEREOF, the parties have executed and delivered this promissory Note on the date signed by the Lender.
LENDER |
|
|
|
|
|
|
|
DAVID
GRABER, PERSONALLY |
|
|
|
|
|
|
|
|
|
/s/ David
Graber |
|
Date: |
|
Name:
|
David
Graber |
|
|
|
Title:
|
Chief
Executive Officer |
|
|
|
|
|
|
|
|
AMERICAN
BATTERY MATERIALS, INC. |
|
|
|
|
|
|
|
|
|
/s/ Agustin
Cabo |
|
Date: |
|
Name:
|
Agustin
Cabo |
|
|
|
Title:
|
Chief
Financial Officer |
|
|
|
Exhibit
10.3
BRIDGE
PROMISSORY NOTE
June
18, 2024
FOR
VALUE RECEIVED and between the parties described herein, the undersigned, AMERICAN BATTERY MATERIALS, INC. a Delaware corporation
(“the Borrower”), promises to pay the principal sum of Eighty Thousand Dollars ($80,000) (the “Principal Amount”),
to the order of David Graber, personally, (“Lender”) (the “Note”).
1. |
Interest.
This Note shall carry simple interest of seven percent (8%) |
|
|
2. |
Repayment
and Conversion. |
|
|
2.1. |
This
principal and any interest shall be due on or before the Maturity Date, as defined herein, and there shall be no pre-payment penalty. |
|
|
2.2. |
The
date of maturity of the Note shall be September 30, 2024. |
|
|
2.3. |
All
payments of principal and interest hereunder are payable in lawful money of the United States of America and shall be made by wire
transfer to the account of Lender pursuant to wiring instructions to be provided to Borrowers at Closing or to such other accounts
as may be instructed by Lender. |
|
|
2.4. |
Upon
commencement of any additional financing by the Company, this Note shall be automatically converted into such instrument(s) being
offered by the Company in such subsequent round as if the Holder subscribed to such offering in the amount of the principal sum and
accrued interest of the Note. |
|
|
3. |
Borrowers’
Waiver of Certain Rights. |
|
|
3.1. |
Borrowers
and each surety, endorser and guarantor hereof hereby waive all demands for payment, presentations for payment, notices of intention
to accelerate maturity, notices of acceleration of maturity, demand for payment, protest, notice of protest and notice of dishonor,
to the extent permitted by law. Borrowers further waive trial by jury. No extension of time for payment of this Note or any installment
hereof, no alteration, amendment or waiver of any provision of this Note and no release or substitution of any collateral securing
Borrowers’ obligations hereunder shall release, modify, amend, waive, extend, change, discharge, terminate or affect the liability
of Borrowers under this Note. |
|
|
3.2. |
Any
forbearance by the holder of this Note in exercising any right or remedy hereunder or under any other agreement or instrument in
connection with the Note or otherwise afforded by applicable law, shall not be a waiver or preclude the exercise of any right or
remedy by the holder of this Note. The acceptance by the holder of this Note of payment of any sum payable hereunder after the due
date of such payment shall not be a waiver of the right of the holder of this Note to require prompt payment when due of all other
sums payable hereunder or to declare a default for failure to make prompt payment. |
|
|
4. |
Representations
of the Borrower. |
|
|
5. |
Transferability
of the Note. This Note shall only be transferable upon the explicit written consent of the Borrower. |
|
|
6. |
Reserved. |
|
|
7. |
Right
of Setoff or Any Defense. Borrowers are hereby prohibited from exercising against Lender, any right or remedy which it might
otherwise be entitled to exercise against Lender, including, without limitation, any right of setoff or any defense. Any other claim
that Borrowers may have, arising from or related to the transaction evidenced by this Note and the Agreement shall be asserted only
against the Lender. |
8. |
Reserved. |
|
|
9. |
Binding
Effect. This Note shall be binding on the parties hereto and their respective heirs, legal representatives, executors, successors
and assigns. |
|
|
10. |
Mutually
Constructed. This Note shall be construed without any regard to any presumption or rule requiring construction against the party
causing such instrument or any portion thereof to be drafted. |
|
|
11. |
Governing
Law. This Note shall be governed by the laws of the State of Nevada without regard to choice of law consideration. Borrowers
hereby irrevocably consent to the jurisdiction of the courts of the State of Nevada and of any federal court located in such State
in connection with any action or proceeding arising out of or relating to this Note or the Agreement. |
|
|
12. |
Notification
and Rights to Modify or Change Note. This Note may not be changed or terminated orally. Any changes or modifications must be
acknowledged and accepted by both parties in writing. |
|
|
13. |
General.
A determination that any portion of this Note is unenforceable or invalid shall not affect the enforceability or validity of
any other provision, and any determination that the application of any provision of this Note to any person or circumstance is illegal
or unenforceable shall not affect the enforceability or validity of such provision to the extent legally permissible and otherwise
as it may apply to other persons or circumstances. |
|
|
14. |
JURY
TRIAL WAIVER. BORROWERS AGREE THAT ANY SUIT, ACTION OR PROCEEDING, WHETHER CLAIM OR COUNTERCLAIM, BROUGHT BY BORROWERS OR THE HOLDER
OF THIS NOTE ON OR WITH RESPECT TO THIS NOTE OR ANY OTHER LOAN DOCUMENT OR THE DEALINGS OF THE PARTIES WITH RESPECT HERETO OR THERETO,
SHALL BE TRIED ONLY BY A COURT AND NOT BY A JURY. BORROWERS AND LENDER EACH HEREBY KNOWINGLY, VOLUNTARILY AND INTENTIONALLY WAIVE
ANY RIGHT TO A TRIAL BY JURY IN ANY SUCH SUIT, ACTION OR PROCEEDING. BORROWERS ACKNOWLEDGE AND AGREES THAT AS OF THE DATE HEREOF
THERE ARE NO DEFENSES OR OFFSETS TO ANY AMOUNTS DUE IN CONNECTION WITH THE LOAN. FURTHER, BORROWERS WAIVE ANY RIGHT IT MAY HAVE TO
CLAIM OR RECOVER, IN ANY SUCH SUIT, ACTION OR PROCEEDING, ANY SPECIAL, EXEMPLARY, PUNITIVE, CONSEQUENTIAL OR OTHER DAMAGES OTHER
THAN, OR IN ADDITION TO, ACTUAL DAMAGES. BORROWERS ACKNOWLEDGE AND AGREES THAT THIS PARAGRAPH IS A SPECIFIC AND MATERIAL ASPECT OF
THIS NOTE AND THAT LENDER WOULD NOT EXTEND CREDIT TO BORROWERS IF THE WAIVERS SET FORTH IN THIS PARAGRAPH WERE NOT A PART OF THIS
NOTE. |
|
|
15. |
To
facilitate execution, this Agreement may be executed in as many counterparts as may be required, and it shall not be necessary that
the signatures of, or on behalf of, each party, or that the signatures of all persons required to bind any party, appear on each
counterpart; but it shall be sufficient that the signature of, or on behalf of, each party, or that the signatures of the persons
required to bind any party, appear on one or more of the counterparts. All counterparts shall collectively constitute a single agreement.
It shall not be necessary in making proof of this Agreement to produce or account for more than a number of counterparts containing
the respective signatures of, or on behalf of, all of the parties hereto. Further, this Agreement may be executed by facsimile or
other electronic signatures and such signatures shall be deemed to be the original signatures of the parties. |
[THIS
SPACE LEFT INTENTIONALLY BLANK SIGNATURE PAGE TO FOLLOW]
[Signature
Page ABM Bridge Promissory Note]
IN
WITNESS WHEREOF, the parties have executed and delivered this promissory Note on the date signed by the Lender.
LENDER |
|
|
|
|
|
|
|
DAVID
GRABER, PERSONALLY |
|
|
|
|
|
|
|
|
|
/s/ David
Graber |
|
Date: |
|
Name:
|
David
Graber |
|
|
|
Title:
|
Chief
Executive Officer |
|
|
|
|
|
|
|
|
AMERICAN
BATTERY MATERIALS, INC. |
|
|
|
|
|
|
|
|
|
/s/ Agustin
Cabo |
|
Date: |
|
Name:
|
Agustin
Cabo |
|
|
|
Title:
|
Chief
Financial Officer |
|
|
|
Exhibit
10.4
BRIDGE
PROMISSORY NOTE
July
11, 2024
FOR
VALUE RECEIVED and between the parties described herein, the undersigned, AMERICAN BATTERY MATERIALS, INC. a Delaware corporation
(“the Borrower”), promises to pay the principal sum of Two Hundred Thousand Dollars ($200,000) (the “Principal Amount”),
to the order of David Graber, personally, (“Lender”) (the “Note”).
1. |
Interest.
This Note shall carry simple interest of eight percent (8%) |
|
|
2. |
Repayment
and Conversion. |
|
|
2.1. |
This
principal and any interest shall be due on or before the Maturity Date, as defined herein, and there shall be no pre-payment penalty. |
|
|
2.2. |
The
date of maturity of the Note shall be September 30, 2024. |
|
|
2.3. |
All
payments of principal and interest hereunder are payable in lawful money of the United States of America and shall be made by wire
transfer to the account of Lender pursuant to wiring instructions to be provided to Borrowers at Closing or to such other accounts
as may be instructed by Lender. |
|
|
2.4. |
Upon
commencement of any additional financing by the Company, this Note shall be automatically converted into such instrument(s) being
offered by the Company in such subsequent round as if the Holder subscribed to such offering in the amount of the principal sum and
accrued interest of the Note. |
|
|
3. |
Borrowers’
Waiver of Certain Rights. |
|
|
3.1. |
Borrowers
and each surety, endorser and guarantor hereof hereby waive all demands for payment, presentations for payment, notices of intention
to accelerate maturity, notices of acceleration of maturity, demand for payment, protest, notice of protest and notice of dishonor,
to the extent permitted by law. Borrowers further waive trial by jury. No extension of time for payment of this Note or any installment
hereof, no alteration, amendment or waiver of any provision of this Note and no release or substitution of any collateral securing
Borrowers’ obligations hereunder shall release, modify, amend, waive, extend, change, discharge, terminate or affect the liability
of Borrowers under this Note. |
|
|
3.2. |
Any
forbearance by the holder of this Note in exercising any right or remedy hereunder or under any other agreement or instrument in
connection with the Note or otherwise afforded by applicable law, shall not be a waiver or preclude the exercise of any right or
remedy by the holder of this Note. The acceptance by the holder of this Note of payment of any sum payable hereunder after the due
date of such payment shall not be a waiver of the right of the holder of this Note to require prompt payment when due of all other
sums payable hereunder or to declare a default for failure to make prompt payment. |
|
|
4. |
Representations
of the Borrower. |
|
|
5. |
Transferability
of the Note. This Note shall only be transferable upon the explicit written consent of the Borrower. |
|
|
6. |
Reserved. |
|
|
7. |
Right
of Setoff or Any Defense. Borrowers are hereby prohibited from exercising against Lender, any right or remedy which it might
otherwise be entitled to exercise against Lender, including, without limitation, any right of setoff or any defense. Any other claim
that Borrowers may have, arising from or related to the transaction evidenced by this Note and the Agreement shall be asserted only
against the Lender. |
8. |
Reserved. |
|
|
9. |
Binding
Effect. This Note shall be binding on the parties hereto and their respective heirs, legal representatives, executors, successors
and assigns. |
|
|
10. |
Mutually
Constructed. This Note shall be construed without any regard to any presumption or rule requiring construction against the party
causing such instrument or any portion thereof to be drafted. |
|
|
11. |
Governing
Law. This Note shall be governed by the laws of the State of Connecticut without regard to choice of law consideration. Borrowers
hereby irrevocably consent to the jurisdiction of the courts of the State of Connecticut and of any federal court located in such
State in connection with any action or proceeding arising out of or relating to this Note or the Agreement. |
|
|
12. |
Notification
and Rights to Modify or Change Note. This Note may not be changed or terminated orally. Any changes or modifications must be
acknowledged and accepted by both parties in writing. |
|
|
13. |
General.
A determination that any portion of this Note is unenforceable or invalid shall not affect the enforceability or validity of
any other provision, and any determination that the application of any provision of this Note to any person or circumstance is illegal
or unenforceable shall not affect the enforceability or validity of such provision to the extent legally permissible and otherwise
as it may apply to other persons or circumstances. |
|
|
14. |
JURY
TRIAL WAIVER. BORROWERS AGREE THAT ANY SUIT, ACTION OR PROCEEDING, WHETHER CLAIM OR COUNTERCLAIM, BROUGHT BY BORROWERS OR THE HOLDER
OF THIS NOTE ON OR WITH RESPECT TO THIS NOTE OR ANY OTHER LOAN DOCUMENT OR THE DEALINGS OF THE PARTIES WITH RESPECT HERETO OR THERETO,
SHALL BE TRIED ONLY BY A COURT AND NOT BY A JURY. BORROWERS AND LENDER EACH HEREBY KNOWINGLY, VOLUNTARILY AND INTENTIONALLY WAIVE
ANY RIGHT TO A TRIAL BY JURY IN ANY SUCH SUIT, ACTION OR PROCEEDING. BORROWERS ACKNOWLEDGE AND AGREES THAT AS OF THE DATE HEREOF
THERE ARE NO DEFENSES OR OFFSETS TO ANY AMOUNTS DUE IN CONNECTION WITH THE LOAN. FURTHER, BORROWERS WAIVE ANY RIGHT IT MAY HAVE TO
CLAIM OR RECOVER, IN ANY SUCH SUIT, ACTION OR PROCEEDING, ANY SPECIAL, EXEMPLARY, PUNITIVE, CONSEQUENTIAL OR OTHER DAMAGES OTHER
THAN, OR IN ADDITION TO, ACTUAL DAMAGES. BORROWERS ACKNOWLEDGE AND AGREES THAT THIS PARAGRAPH IS A SPECIFIC AND MATERIAL ASPECT OF
THIS NOTE AND THAT LENDER WOULD NOT EXTEND CREDIT TO BORROWERS IF THE WAIVERS SET FORTH IN THIS PARAGRAPH WERE NOT A PART OF THIS
NOTE. |
|
|
15. |
To
facilitate execution, this Agreement may be executed in as many counterparts as may be required, and it shall not be necessary that
the signatures of, or on behalf of, each party, or that the signatures of all persons required to bind any party, appear on each
counterpart; but it shall be sufficient that the signature of, or on behalf of, each party, or that the signatures of the persons
required to bind any party, appear on one or more of the counterparts. All counterparts shall collectively constitute a single agreement.
It shall not be necessary in making proof of this Agreement to produce or account for more than a number of counterparts containing
the respective signatures of, or on behalf of, all of the parties hereto. Further, this Agreement may be executed by facsimile or
other electronic signatures and such signatures shall be deemed to be the original signatures of the parties. |
[THIS
SPACE LEFT INTENTIONALLY BLANK SIGNATURE PAGE TO FOLLOW]
[Signature
Page ABM Bridge Promissory Note]
IN
WITNESS WHEREOF, the parties have executed and delivered this promissory Note on the date signed by the Lender.
LENDER |
|
|
|
|
|
|
|
DAVID
GRABER, PERSONALLY |
|
|
|
|
|
|
|
|
|
/s/ David
Graber |
|
Date: |
|
Name:
|
David
Graber |
|
|
|
Title:
|
Chief
Executive Officer |
|
|
|
|
|
|
|
|
AMERICAN
BATTERY MATERIALS, INC. |
|
|
|
|
|
|
|
|
|
/s/ Agustin
Cabo |
|
Date: |
|
Name:
|
Agustin
Cabo |
|
|
|
Title:
|
Chief
Financial Officer |
|
|
|
Exhibit
10.5
BRIDGE
PROMISSORY NOTE
August
19, 2024
FOR
VALUE RECEIVED and between the parties described herein, the undersigned, AMERICAN BATTERY MATERIALS, INC. a Delaware corporation
(“the Borrower”), promises to pay the principal sum of One Hundred Fifty Thousand Dollars ($150,000) (the “Principal
Amount”), to the order of David Graber, personally, (“Lender”) (the “Note”).
1. | Interest.
This Note shall carry simple interest of eight percent (8%) |
| |
2. | Repayment
and Conversion. |
|
2.1. | This
principal and any interest shall be due on or before the Maturity Date, as defined herein,
and there shall be no pre-payment penalty. |
|
| |
|
2.2. | The
date of maturity of the Note shall be September 30, 2024. |
|
| |
|
2.3. | All
payments of principal and interest hereunder are payable in lawful money of the United States
of America and shall be made by wire transfer to the account of Lender pursuant to wiring
instructions to be provided to Borrowers at Closing or to such other accounts as may be instructed
by Lender. |
|
| |
|
2.4. | Upon
commencement of any additional financing by the Company, this Note shall be automatically
converted into such instrument(s) being offered by the Company in such subsequent round as
if the Holder subscribed to such offering in the amount of the principal sum and accrued
interest of the Note. |
3. | Borrowers’
Waiver of Certain Rights. |
|
3.1. | Borrowers
and each surety, endorser and guarantor hereof hereby waive all demands for payment, presentations
for payment, notices of intention to accelerate maturity, notices of acceleration of maturity,
demand for payment, protest, notice of protest and notice of dishonor, to the extent permitted
by law. Borrowers further waive trial by jury. No extension of time for payment of this Note
or any installment hereof, no alteration, amendment or waiver of any provision of this Note
and no release or substitution of any collateral securing Borrowers’ obligations hereunder
shall release, modify, amend, waive, extend, change, discharge, terminate or affect the liability
of Borrowers under this Note. |
|
| |
|
3.2. | Any
forbearance by the holder of this Note in exercising any right or remedy hereunder or under
any other agreement or instrument in connection with the Note or otherwise afforded by applicable
law, shall not be a waiver or preclude the exercise of any right or remedy by the holder
of this Note. The acceptance by the holder of this Note of payment of any sum payable hereunder
after the due date of such payment shall not be a waiver of the right of the holder of this
Note to require prompt payment when due of all other sums payable hereunder or to declare
a default for failure to make prompt payment. |
4. | Representations
of the Borrower. |
| |
5. | Transferability
of the Note. This Note shall only be transferable upon the explicit written consent of
the Borrower. |
| |
6. | Reserved. |
| |
7. | Right
of Setoff or Any Defense. Borrowers are hereby prohibited from exercising against Lender,
any right or remedy which it might otherwise be entitled to exercise against Lender, including,
without limitation, any right of setoff or any defense. Any other claim that Borrowers may
have, arising from or related to the transaction evidenced by this Note and the Agreement
shall be asserted only against the Lender. |
8. | Reserved. |
| |
9. | Binding
Effect. This Note shall be binding on the parties hereto and their respective heirs,
legal representatives, executors, successors and assigns. |
| |
10. | Mutually
Constructed. This Note shall be construed without any regard to any presumption or rule
requiring construction against the party causing such instrument or any portion thereof to
be drafted. |
| |
11. | Governing
Law. This Note shall be governed by the laws of the State of Connecticut without regard
to choice of law consideration. Borrowers hereby irrevocably consent to the jurisdiction
of the courts of the State of Connecticut and of any federal court located in such State
in connection with any action or proceeding arising out of or relating to this Note or the
Agreement. |
| |
12. | Notification
and Rights to Modify or Change Note. This Note may not be changed or terminated orally.
Any changes or modifications must be acknowledged and accepted by both parties in writing. |
| |
13. | General.
A determination that any portion of this Note is unenforceable or invalid shall not affect
the enforceability or validity of any other provision, and any determination that the application
of any provision of this Note to any person or circumstance is illegal or unenforceable shall
not affect the enforceability or validity of such provision to the extent legally permissible
and otherwise as it may apply to other persons or circumstances. |
| |
14. | JURY
TRIAL WAIVER. BORROWERS AGREE THAT ANY SUIT, ACTION OR PROCEEDING, WHETHER CLAIM OR COUNTERCLAIM,
BROUGHT BY BORROWERS OR THE HOLDER OF THIS NOTE ON OR WITH RESPECT TO THIS NOTE OR ANY OTHER
LOAN DOCUMENT OR THE DEALINGS OF THE PARTIES WITH RESPECT HERETO OR THERETO, SHALL BE TRIED
ONLY BY A COURT AND NOT BY A JURY. BORROWERS AND LENDER EACH HEREBY KNOWINGLY, VOLUNTARILY
AND INTENTIONALLY WAIVE ANY RIGHT TO A TRIAL BY JURY IN ANY SUCH SUIT, ACTION OR PROCEEDING.
BORROWERS ACKNOWLEDGE AND AGREES THAT AS OF THE DATE HEREOF THERE ARE NO DEFENSES OR OFFSETS
TO ANY AMOUNTS DUE IN CONNECTION WITH THE LOAN. FURTHER, BORROWERS WAIVE ANY RIGHT IT MAY
HAVE TO CLAIM OR RECOVER, IN ANY SUCH SUIT, ACTION OR PROCEEDING, ANY SPECIAL, EXEMPLARY,
PUNITIVE, CONSEQUENTIAL OR OTHER DAMAGES OTHER THAN, OR IN ADDITION TO, ACTUAL DAMAGES. BORROWERS
ACKNOWLEDGE AND AGREES THAT THIS PARAGRAPH IS A SPECIFIC AND MATERIAL ASPECT OF THIS NOTE
AND THAT LENDER WOULD NOT EXTEND CREDIT TO BORROWERS IF THE WAIVERS SET FORTH IN THIS PARAGRAPH
WERE NOT A PART OF THIS NOTE. |
| |
15. | To
facilitate execution, this Agreement may be executed in as many counterparts as may be required,
and it shall not be necessary that the signatures of, or on behalf of, each party, or that
the signatures of all persons required to bind any party, appear on each counterpart; but
it shall be sufficient that the signature of, or on behalf of, each party, or that the signatures
of the persons required to bind any party, appear on one or more of the counterparts. All
counterparts shall collectively constitute a single agreement. It shall not be necessary
in making proof of this Agreement to produce or account for more than a number of counterparts
containing the respective signatures of, or on behalf of, all of the parties hereto. Further,
this Agreement may be executed by facsimile or other electronic signatures and such signatures
shall be deemed to be the original signatures of the parties. |
[THIS
SPACE LEFT INTENTIONALLY BLANK SIGNATURE PAGE TO FOLLOW]
[Signature
Page ABM Bridge Promissory Note]
IN
WITNESS WHEREOF, the parties have executed and delivered this promissory Note on the date signed by the Lender.
LENDER
DAVID
GRABER, PERSONALLY
|
/s/ David
Graber |
|
Date: |
|
Name: |
David Graber |
|
|
|
Title: |
Chief
Executive Officer
|
|
|
|
AMERICAN
BATTERY MATERIALS, INC.
|
/s/ Agustin
Cabo |
|
Date: |
|
Name: |
Agustin Cabo |
|
|
|
Title: |
Chief
Financial Officer
|
|
|
|
Exhibit
10.6
BRIDGE
PROMISSORY NOTE
August
28, 2024
FOR
VALUE RECEIVED and between the parties described herein, the undersigned, AMERICAN BATTERY MATERIALS, INC. a Delaware corporation
(“the Borrower”), promises to pay the principal sum of Thirty-Five Thousand Dollars ($35,000) (the “Principal Amount”),
to the order of David Graber, personally, (“Lender”) (the “Note”).
1. | Interest.
This Note shall carry simple interest of eight percent (8%) |
| |
2. | Repayment
and Conversion. |
|
2.1. | This
principal and any interest shall be due on or before the Maturity Date, as defined herein,
and there shall be no pre-payment penalty. |
|
| |
|
2.2. | The
date of maturity of the Note shall be September 30, 2024. |
|
| |
|
2.3. | All
payments of principal and interest hereunder are payable in lawful money of the United States
of America and shall be made by wire transfer to the account of Lender pursuant to wiring
instructions to be provided to Borrowers at Closing or to such other accounts as may be instructed
by Lender. |
|
| |
|
2.4. | Upon
commencement of any additional financing by the Company, this Note shall be automatically
converted into such instrument(s) being offered by the Company in such subsequent round as
if the Holder subscribed to such offering in the amount of the principal sum and accrued
interest of the Note. |
3. | Borrowers’
Waiver of Certain Rights. |
|
3.1. | Borrowers
and each surety, endorser and guarantor hereof hereby waive all demands for payment, presentations
for payment, notices of intention to accelerate maturity, notices of acceleration of maturity,
demand for payment, protest, notice of protest and notice of dishonor, to the extent permitted
by law. Borrowers further waive trial by jury. No extension of time for payment of this Note
or any installment hereof, no alteration, amendment or waiver of any provision of this Note
and no release or substitution of any collateral securing Borrowers’ obligations hereunder
shall release, modify, amend, waive, extend, change, discharge, terminate or affect the liability
of Borrowers under this Note. |
|
| |
|
3.2. | Any
forbearance by the holder of this Note in exercising any right or remedy hereunder or under
any other agreement or instrument in connection with the Note or otherwise afforded by applicable
law, shall not be a waiver or preclude the exercise of any right or remedy by the holder
of this Note. The acceptance by the holder of this Note of payment of any sum payable hereunder
after the due date of such payment shall not be a waiver of the right of the holder of this
Note to require prompt payment when due of all other sums payable hereunder or to declare
a default for failure to make prompt payment. |
4. | Representations
of the Borrower. |
| |
5. | Transferability
of the Note. This Note shall only be transferable upon the explicit written consent of
the Borrower. |
| |
6. | Reserved. |
| |
7. | Right
of Setoff or Any Defense. Borrowers are hereby prohibited from exercising against Lender,
any right or remedy which it might otherwise be entitled to exercise against Lender, including,
without limitation, any right of setoff or any defense. Any other claim that Borrowers may
have, arising from or related to the transaction evidenced by this Note and the Agreement
shall be asserted only against the Lender. |
8. | Reserved. |
| |
9. | Binding
Effect. This Note shall be binding on the parties hereto and their respective heirs,
legal representatives, executors, successors and assigns. |
| |
10. | Mutually
Constructed. This Note shall be construed without any regard to any presumption or rule
requiring construction against the party causing such instrument or any portion thereof to
be drafted. |
| |
11. | Governing
Law. This Note shall be governed by the laws of the State of Connecticut without regard
to choice of law consideration. Borrowers hereby irrevocably consent to the jurisdiction
of the courts of the State of Connecticut and of any federal court located in such State
in connection with any action or proceeding arising out of or relating to this Note or the
Agreement. |
| |
12. | Notification
and Rights to Modify or Change Note. This Note may not be changed or terminated orally.
Any changes or modifications must be acknowledged and accepted by both parties in writing. |
| |
13. | General.
A determination that any portion of this Note is unenforceable or invalid shall not affect
the enforceability or validity of any other provision, and any determination that the application
of any provision of this Note to any person or circumstance is illegal or unenforceable shall
not affect the enforceability or validity of such provision to the extent legally permissible
and otherwise as it may apply to other persons or circumstances. |
| |
14. | JURY
TRIAL WAIVER. BORROWERS AGREE THAT ANY SUIT, ACTION OR PROCEEDING, WHETHER CLAIM OR COUNTERCLAIM,
BROUGHT BY BORROWERS OR THE HOLDER OF THIS NOTE ON OR WITH RESPECT TO THIS NOTE OR ANY OTHER
LOAN DOCUMENT OR THE DEALINGS OF THE PARTIES WITH RESPECT HERETO OR THERETO, SHALL BE TRIED
ONLY BY A COURT AND NOT BY A JURY. BORROWERS AND LENDER EACH HEREBY KNOWINGLY, VOLUNTARILY
AND INTENTIONALLY WAIVE ANY RIGHT TO A TRIAL BY JURY IN ANY SUCH SUIT, ACTION OR PROCEEDING.
BORROWERS ACKNOWLEDGE AND AGREES THAT AS OF THE DATE HEREOF THERE ARE NO DEFENSES OR OFFSETS
TO ANY AMOUNTS DUE IN CONNECTION WITH THE LOAN. FURTHER, BORROWERS WAIVE ANY RIGHT IT MAY
HAVE TO CLAIM OR RECOVER, IN ANY SUCH SUIT, ACTION OR PROCEEDING, ANY SPECIAL, EXEMPLARY,
PUNITIVE, CONSEQUENTIAL OR OTHER DAMAGES OTHER THAN, OR IN ADDITION TO, ACTUAL DAMAGES. BORROWERS
ACKNOWLEDGE AND AGREES THAT THIS PARAGRAPH IS A SPECIFIC AND MATERIAL ASPECT OF THIS NOTE
AND THAT LENDER WOULD NOT EXTEND CREDIT TO BORROWERS IF THE WAIVERS SET FORTH IN THIS PARAGRAPH
WERE NOT A PART OF THIS NOTE. |
| |
15. | To
facilitate execution, this Agreement may be executed in as many counterparts as may be required,
and it shall not be necessary that the signatures of, or on behalf of, each party, or that
the signatures of all persons required to bind any party, appear on each counterpart; but
it shall be sufficient that the signature of, or on behalf of, each party, or that the signatures
of the persons required to bind any party, appear on one or more of the counterparts. All
counterparts shall collectively constitute a single agreement. It shall not be necessary
in making proof of this Agreement to produce or account for more than a number of counterparts
containing the respective signatures of, or on behalf of, all of the parties hereto. Further,
this Agreement may be executed by facsimile or other electronic signatures and such signatures
shall be deemed to be the original signatures of the parties. |
[THIS
SPACE LEFT INTENTIONALLY BLANK SIGNATURE PAGE TO FOLLOW]
[Signature
Page ABM Bridge Promissory Note]
IN
WITNESS WHEREOF, the parties have executed and delivered this promissory Note on the date signed by the Lender.
LENDER
DAVID
GRABER, PERSONALLY
|
/s/ David Graber |
|
Date: |
|
Name: |
David Graber |
|
|
|
Title: |
Chief Executive Officer |
|
|
|
AMERICAN BATTERY MATERIALS, INC. |
|
|
|
|
|
|
|
|
/s/ Agustin
Cabo |
|
Date: |
|
Name: |
Agustin Cabo |
|
|
|
Title: |
Chief Financial Officer |
|
|
|
Exhibit
23.1
Consent
of Independent Registered Public Accounting Firm
We
hereby consent to the inclusion in this Registration Statement on Form S-1/A Amendment #3 of our Report of Independent Registered
Public Accounting Firm, dated April 20, 2023, relating to the balance sheet of American Battery Materials, Inc. as of December 31, 2022
and the related statements of operations and changes in stockholders’ deficit and cash flows for the years then ended and the related
notes, which appear in the Form S-1/A Amendment #3. We also consent to the reference of our firm under the heading “Experts”
appearing therein.
/s/
Pinnacle Accountancy Group of Utah (dba of Heaton & Company, PLLC)
Pinnacle
Accountancy Group of Utah
(dba
of Heaton & Company, PLLC)
PCAOB#:
6117
September 26, 2024
Exhibit
23.2
To
the Board of Directors and Shareholders of American Battery Materials, Inc
We
consent to the inclusion in the Form S-1 Registration Statement of American Battery Materials, Inc. (Amendment No. 3). of our
report dated April 1, 2024, relating to our audit of the consolidated balance sheet of American Battery Materials, Inc. as of December
31, 2023, and the related consolidated statements of operations, stockholders’ equity, and cash flows for the year then ended,
and the related notes.
We
also consent to the reference to us on the cover page and under the caption “Experts” in the Registration Statement.
September 26, 2024
We
have served as the Company’s auditor since 2023
Los
Angeles, California
PCAOB
ID Number 6580
v3.24.3
Cover
|
6 Months Ended |
Jun. 30, 2024 |
Entity Addresses [Line Items] |
|
Document Type |
S-1/A
|
Amendment Flag |
true
|
Amendment Description |
AMENDMENT
NO. 3
|
Entity Registrant Name |
AMERICAN
BATTERY MATERIALS, INC.
|
Entity Central Index Key |
0001487718
|
Entity Incorporation, State or Country Code |
DE
|
Entity Address, Address Line One |
500 West Putnam Avenue
|
Entity Address, Address Line Two |
Suite 400
|
Entity Address, Address Line Three |
Greenwich
|
Entity Address, City or Town |
Connecticut 06830
|
City Area Code |
(800)
|
Local Phone Number |
998-7962
|
Entity Filer Category |
Non-accelerated Filer
|
Entity Small Business |
true
|
Entity Emerging Growth Company |
false
|
Business Contact [Member] |
|
Entity Addresses [Line Items] |
|
Entity Address, Address Line One |
500 West Putnam Avenue
|
Entity Address, Address Line Two |
Suite 400
|
Entity Address, Address Line Three |
Greenwich
|
Entity Address, City or Town |
Connecticut 06830
|
City Area Code |
(800)
|
Local Phone Number |
998-7962
|
Contact Personnel Name |
Chief
Executive Officer
|
X |
- DefinitionDescription of changes contained within amended document.
+ References
+ Details
Name: |
dei_AmendmentDescription |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 2 such as Street or Suite number
+ References
+ Details
Name: |
dei_EntityAddressAddressLine2 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 3 such as an Office Park
+ References
+ Details
Name: |
dei_EntityAddressAddressLine3 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
dei_EntityAddressesLineItems |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate whether the registrant is one of the following: Large Accelerated Filer, Accelerated Filer, Non-accelerated Filer. Definitions of these categories are stated in Rule 12b-2 of the Exchange Act. This information should be based on the registrant's current or most recent filing containing the related disclosure.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityFilerCategory |
Namespace Prefix: |
dei_ |
Data Type: |
dei:filerCategoryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicates that the company is a Smaller Reporting Company (SRC).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntitySmallBusiness |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
Condensed Consolidated Balance Sheets - USD ($)
|
Jun. 30, 2024 |
Dec. 31, 2023 |
Dec. 31, 2022 |
Current assets |
|
|
|
Cash |
$ 18,404
|
$ 7,376
|
$ 42,582
|
Prepaid expenses and other assets |
125,347
|
143,202
|
62,717
|
Total current assets |
143,751
|
150,578
|
105,299
|
Noncurrent assets |
|
|
|
Mineral claims |
206,000
|
206,000
|
100,000
|
Total assets |
349,751
|
356,578
|
205,299
|
Current Liabilities: |
|
|
|
Accounts payable |
274,400
|
164,948
|
438,667
|
Accrued expenses |
602,842
|
449,196
|
482,881
|
Accrued interest |
102,490
|
251,570
|
190,901
|
Promissory notes payable, net of discount |
260,471
|
300,000
|
357,008
|
Promissory notes payable – related party |
179,182
|
175,000
|
|
Convertible notes payable, net of discount |
2,874,193
|
1,971,503
|
|
Convertible notes payable – related party |
422,787
|
25,000
|
|
Current capital lease obligation |
36,254
|
36,254
|
36,254
|
Total current liabilities |
4,752,619
|
3,373,471
|
1,505,711
|
Total Liabilities |
4,752,619
|
3,373,471
|
1,505,711
|
Stockholders’ deficit |
|
|
|
Preferred stock, value |
|
|
5
|
Common stock, value |
11,675
|
11,373
|
10,819
|
Additional paid in capital |
17,239,714
|
17,211,373
|
16,543,601
|
Accumulated deficit |
(21,654,257)
|
(20,239,639)
|
(17,854,837)
|
Total stockholders’ deficit |
(4,402,868)
|
(3,016,893)
|
(1,300,412)
|
Total liabilities and stockholders’ deficit |
$ 349,751
|
$ 356,578
|
$ 205,299
|
X |
- DefinitionCarrying value as of the balance sheet date of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
+ Details
Name: |
us-gaap_AccountsPayableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of obligations incurred and payable, pertaining to costs that are statutory in nature, are incurred on contractual obligations, or accumulate over time and for which invoices have not yet been received or will not be rendered. Examples include taxes, interest, rent and utilities. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AccruedLiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of excess of issue price over par or stated value of stock and from other transaction involving stock or stockholder. Includes, but is not limited to, additional paid-in capital (APIC) for common and preferred stock.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AdditionalPaidInCapital |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset recognized for present right to economic benefit.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 49 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-49
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 12: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(12)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(8)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 18: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 19: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 30: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(11)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
+ Details
Name: |
us-gaap_Assets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset recognized for present right to economic benefit, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483467/210-10-45-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
+ Details
Name: |
us-gaap_AssetsCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_AssetsCurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AssetsNoncurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483467/210-10-45-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-4
+ Details
Name: |
us-gaap_CashAndCashEquivalentsAtCarryingValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name: |
us-gaap_CommonStockValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of the portion of long-term debt due within one year or the operating cycle if longer identified as Convertible Notes Payable. Convertible Notes Payable is a written promise to pay a note which can be exchanged for a specified amount of another, related security, at the option of the issuer and the holder.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_ConvertibleNotesPayableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of [accrued] interest payable on all forms of debt, including trade payables, that has been incurred and is unpaid. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_InterestPayableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of liability recognized for present obligation requiring transfer or otherwise providing economic benefit to others.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(24)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(26)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(21)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 15: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(14)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 18: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 28: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 29: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
+ Details
Name: |
us-gaap_Liabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(32)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LiabilitiesAndStockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionTotal obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(21)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 8: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483467/210-10-45-5
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 21: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
+ Details
Name: |
us-gaap_LiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_LiabilitiesCurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionMineral properties, net of adjustments.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
+ Details
Name: |
us-gaap_MineralPropertiesNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionCurrent portion of the total carrying amount as of the balance sheet date due within one year or the operating cycle, if longer, on all notes payable to banks paid on an installment with long term maturities. This can include the amount of any loans from the applicant firm. This does not, however, include any mortgage balances.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)(a)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_NotesPayableToBankCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionPresent value of lessee's discounted obligation for lease payments from operating lease, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseLiabilityCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of long-term loans classified as other, payable within one year or the operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(13)(a)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(13)(a)(3)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
+ Details
Name: |
us-gaap_OtherLoansPayableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of long-term notes classified as other, payable within one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_OtherNotesPayableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAggregate par or stated value of issued nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable preferred shares, par value and other disclosure concepts are in another section within stockholders' equity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(21)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name: |
us-gaap_PreferredStockValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset related to consideration paid in advance for costs that provide economic benefits in future periods, and amount of other assets that are expected to be realized or consumed within one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PrepaidExpenseAndOtherAssetsCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of accumulated undistributed earnings (deficit).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(3)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480016/944-40-65-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (h)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480016/944-40-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(23)(a)(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(17)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_RetainedEarningsAccumulatedDeficit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 5: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(6)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 12: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 13: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 14: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 4.E) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480418/310-10-S99-2
+ Details
Name: |
us-gaap_StockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_StockholdersEquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares
|
Jun. 30, 2024 |
Dec. 31, 2023 |
Dec. 31, 2022 |
Oct. 20, 2022 |
Statement of Financial Position [Abstract] |
|
|
|
|
Preferred stock, par value |
$ 0.0001
|
$ 0.0001
|
$ 0.0001
|
|
Preferred stock, shares authorized |
10,000,000
|
10,000,000
|
10,000,000
|
|
Preferred stock, shares issued |
0
|
0
|
50,000
|
|
Preferred stock, shares outstanding |
0
|
0
|
50,000
|
|
Common stock, par value |
$ 0.001
|
$ 0.001
|
$ 0.001
|
$ 0.001
|
Common stock, shares authorized |
4,500,000,000
|
4,500,000,000
|
4,500,000,000
|
|
Common stock, shares issued |
11,674,934
|
11,373,793
|
10,818,522
|
|
Common stock, shares outstanding |
11,674,934
|
11,373,793
|
10,818,522
|
|
X |
- DefinitionFace amount or stated value per share of common stock.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of common shares permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionTotal number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
+ Details
Name: |
us-gaap_CommonStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionFace amount or stated value per share of preferred stock nonredeemable or redeemable solely at the option of the issuer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
+ Details
Name: |
us-gaap_PreferredStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
+ Details
Name: |
us-gaap_PreferredStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares issued for nonredeemable preferred shares and preferred shares redeemable solely at option of issuer. Includes, but is not limited to, preferred shares issued, repurchased, and held as treasury shares. Excludes preferred shares classified as debt.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
+ Details
Name: |
us-gaap_PreferredStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAggregate share number for all nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer) held by stockholders. Does not include preferred shares that have been repurchased.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
+ Details
Name: |
us-gaap_PreferredStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_StatementOfFinancialPositionAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
Condensed Consolidated Statements of Operations - USD ($)
|
3 Months Ended |
6 Months Ended |
12 Months Ended |
Jun. 30, 2024 |
Jun. 30, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
Dec. 31, 2023 |
Dec. 31, 2022 |
Operating Expenses |
|
|
|
|
|
|
General and administrative |
$ 445,791
|
$ 1,094,066
|
$ 709,826
|
$ 1,540,542
|
$ 2,453,700
|
$ 1,135,088
|
Total operating expenses |
445,791
|
1,094,066
|
709,826
|
1,540,542
|
2,453,700
|
1,135,088
|
Operating loss |
(445,791)
|
(1,094,066)
|
(709,826)
|
(1,540,542)
|
(2,453,700)
|
(1,135,088)
|
Other Expenses / Income |
|
|
|
|
|
|
Gain on change in fair value of derivative liabilities |
|
|
|
|
|
211,345
|
Gain on settlement of liabilities |
|
|
(516,083)
|
67,984
|
441,041
|
32,019
|
Fair value of stock issued for note modification |
(9,000)
|
|
(14,382)
|
|
(168,856)
|
|
Interest expense |
(95,944)
|
(37,063)
|
(174,327)
|
(47,217)
|
(203,287)
|
(595,124)
|
Total other income (expenses) |
(104,944)
|
(37,063)
|
(704,792)
|
20,767
|
68,898
|
(351,760)
|
Loss from operations before income taxes |
(550,735)
|
(1,131,129)
|
(1,414,618)
|
(1,519,775)
|
(2,384,802)
|
(1,486,848)
|
Provision for income taxes |
|
|
|
|
|
|
Net Income (Loss) |
$ (550,735)
|
$ (1,131,129)
|
$ (1,414,618)
|
$ (1,519,775)
|
$ (2,384,802)
|
$ (1,486,848)
|
Net loss per share - basic |
$ (0.05)
|
$ (0.10)
|
$ (0.12)
|
$ (0.00)
|
$ (0.21)
|
$ (1.33)
|
Net loss per share - diluted |
$ (0.05)
|
$ (0.10)
|
$ (0.12)
|
$ (0.00)
|
$ (0.21)
|
$ (1.33)
|
Weighted average common shares - basic |
11,654,312
|
11,089,888
|
11,517,104
|
11,002,970
|
11,158,353
|
1,119,263
|
Weighted average common shares - diluted |
11,654,312
|
11,089,888
|
11,517,104
|
11,002,970
|
11,158,353
|
1,119,263
|
X |
- DefinitionFair value of stock issued for note modification.
+ References
+ Details
Name: |
BLTH_FairValueOfStockIssuedForNoteModification |
Namespace Prefix: |
BLTH_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 52 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-52
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-15
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (e)(4) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-7
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-10
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(27)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-7
+ Details
Name: |
us-gaap_EarningsPerShareBasic |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 52 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-52
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-15
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (e)(4) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-7
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(27)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-7
+ Details
Name: |
us-gaap_EarningsPerShareDiluted |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAggregate net gain (loss) on all derivative instruments recognized in earnings during the period, before tax effects.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4A -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-4A
+ Details
Name: |
us-gaap_GainLossOnDerivativeInstrumentsNetPretax |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
+ Details
Name: |
us-gaap_GeneralAndAdministrativeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of interest expense classified as nonoperating.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_InterestExpenseNonoperating |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-9
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-6
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-8
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-10
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479105/946-220-45-7
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 32: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 34: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 37: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_NonoperatingIncomeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NonoperatingIncomeExpenseAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_OperatingCostsAndExpensesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionGenerally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense.
+ References
+ Details
Name: |
us-gaap_OperatingExpenses |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe net result for the period of deducting operating expenses from operating revenues.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 6: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31
+ Details
Name: |
us-gaap_OperatingIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 16 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-16
+ Details
Name: |
us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-10
+ Details
Name: |
us-gaap_WeightedAverageNumberOfSharesOutstandingBasic |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
Consolidated Statements of Changes in Stockholders' Deficit - USD ($)
|
Preferred Stock [Member] |
Common Stock [Member] |
Additional Paid-in Capital [Member] |
Retained Earnings [Member] |
Total |
Balance at Dec. 31, 2021 |
|
$ 1,120
|
$ 7,324,198
|
$ (16,367,989)
|
$ (9,042,671)
|
Balance, shares at Dec. 31, 2021 |
|
1,119,263
|
|
|
|
Shares issued for warrant exercise |
|
$ 114
|
129,886
|
|
130,000
|
Shares issued for warrant exercise, shares |
|
114,035
|
|
|
|
Net loss |
|
|
|
(1,486,848)
|
(1,486,848)
|
Shares issued for services |
|
$ 25
|
50,975
|
|
51,000
|
Shares issued for services, shares |
|
25,000
|
|
|
|
Shares issued for note modification |
$ 5
|
|
49,995
|
|
50,000
|
Shares issued for note modification, shares |
50,000
|
|
|
|
|
Shares issued for note conversion |
|
$ 9,560
|
8,977,467
|
|
8,987,027
|
Shares issued for note conversion, shares |
|
9,560,224
|
|
|
|
Fair value of warrants |
|
|
11,080
|
|
11,080
|
Balance at Dec. 31, 2022 |
$ 5
|
$ 10,819
|
16,543,601
|
(17,854,837)
|
(1,300,412)
|
Balance, shares at Dec. 31, 2022 |
50,000
|
10,818,522
|
|
|
|
Shares issued for warrant exercise |
|
$ 183
|
373,467
|
|
373,650
|
Shares issued for warrant exercise, shares |
|
183,056
|
|
|
|
Shares issued for cashless warrant exercise |
|
$ 188
|
188,812
|
|
189,000
|
Shares issued for cashless warrant exercise, shares |
|
187,845
|
|
|
|
Net loss |
|
|
|
(1,519,775)
|
(1,519,775)
|
Shares issued for services |
|
|
|
|
373,650
|
Shares issued for services, shares |
|
183,056
|
|
|
|
Conversion of preferred stock to common stock, shares |
|
22,056
|
|
|
|
Balance at Jun. 30, 2023 |
$ 5
|
$ 11,190
|
17,105,880
|
(19,374,612)
|
(2,257,537)
|
Balance, shares at Jun. 30, 2023 |
50,000
|
11,189,423
|
|
|
|
Balance at Dec. 31, 2022 |
$ 5
|
$ 10,819
|
16,543,601
|
(17,854,837)
|
(1,300,412)
|
Balance, shares at Dec. 31, 2022 |
50,000
|
10,818,522
|
|
|
|
Shares issued for warrant exercise |
|
$ 196
|
223,804
|
|
224,000
|
Shares issued for warrant exercise, shares |
|
196,491
|
|
|
|
Shares issued for cashless warrant exercise |
|
$ 56
|
(56)
|
|
|
Shares issued for cashless warrant exercise, shares |
|
55,998
|
|
|
|
Net loss |
|
|
|
(2,384,802)
|
(2,384,802)
|
Shares issued for services |
|
$ 171
|
202,831
|
|
203,002
|
Shares issued for services, shares |
|
170,509
|
|
|
|
Shares issued for note modification |
|
$ 55
|
168,801
|
|
168,856
|
Shares issued for note modification, shares |
|
55,451
|
|
|
|
Conversion of preferred stock to common stock |
$ (5)
|
$ 33
|
(28)
|
|
|
Conversion of preferred stock to common stock, shares |
(50,000)
|
33,333
|
|
|
|
Shares issued with notes |
|
$ 43
|
72,420
|
|
72,463
|
Shares issued with notes, shares |
|
43,489
|
|
|
|
Balance at Dec. 31, 2023 |
|
$ 11,373
|
17,211,373
|
(20,239,639)
|
(3,016,893)
|
Balance, shares at Dec. 31, 2023 |
|
11,373,793
|
|
|
|
Net loss |
|
|
|
(1,414,618)
|
(1,414,618)
|
Shares issued for services |
|
$ 42
|
14,219
|
|
14,261
|
Shares issued for services, shares |
|
41,391
|
|
|
|
Shares issued for note modification |
|
$ 260
|
14,122
|
|
14,382
|
Shares issued for note modification, shares |
|
259,750
|
|
|
|
Balance at Jun. 30, 2024 |
|
$ 11,675
|
$ 17,239,714
|
$ (21,654,257)
|
$ (4,402,868)
|
Balance, shares at Jun. 30, 2024 |
|
11,674,934
|
|
|
|
X |
- DefinitionConversion of stock value issued 1.
+ References
+ Details
Name: |
BLTH_ConversionOfStockValueIssued1 |
Namespace Prefix: |
BLTH_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionStock issued during period shares warrant exercise
+ References
+ Details
Name: |
BLTH_StockIssuedDuringPeriodSharesWarrantExercise |
Namespace Prefix: |
BLTH_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionStock issued during period value warrant exercise
+ References
+ Details
Name: |
BLTH_StockIssuedDuringPeriodValueWarrantExercise |
Namespace Prefix: |
BLTH_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase in additional paid in capital (APIC) resulting from the issuance of warrants. Includes allocation of proceeds of debt securities issued with detachable stock purchase warrants.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 25 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481284/470-20-25-2
+ Details
Name: |
us-gaap_AdjustmentsToAdditionalPaidInCapitalWarrantIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe number of new shares issued in the conversion of stock in a noncash (or part noncash) transaction. Noncash is defined as transactions during a period that do not result in cash receipts or cash payments in the period. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-4
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-3
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-5
+ Details
Name: |
us-gaap_ConversionOfStockSharesIssued1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-9
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-6
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-8
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-10
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479105/946-220-45-7
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 32: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 34: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 37: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares issued which are neither cancelled nor held in the treasury.
+ References
+ Details
Name: |
us-gaap_SharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares issued during the period as a result of the conversion of convertible securities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1E -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1E
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe number of shares issued during the period upon the conversion of units. An example of a convertible unit is an umbrella partnership real estate investment trust unit (UPREIT unit).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesConversionOfUnits |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares issued in lieu of cash for services contributed to the entity. Number of shares includes, but is not limited to, shares issued for services contributed by vendors and founders.
+ References
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesIssuedForServices |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of new stock issued during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478448/946-505-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479886/946-10-S99-3
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of share options (or share units) exercised during the current period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(02) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesStockOptionsExercised |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe gross value of stock issued during the period upon the conversion of convertible securities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueConversionOfConvertibleSecurities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionValue of stock issued during the period upon the conversion of units. An example of a convertible unit is an umbrella partnership real estate investment trust unit (UPREIT unit).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueConversionOfUnits |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionValue of stock issued in lieu of cash for services contributed to the entity. Value of the stock issued includes, but is not limited to, services contributed by vendors and founders.
+ References
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueIssuedForServices |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionEquity impact of the value of new stock issued during the period. Includes shares issued in an initial public offering or a secondary public offering.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-11
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 205 -Name Accounting Standards Codification -Section 45 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478009/946-205-45-4
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478448/946-505-50-2
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionValue of stock issued as a result of the exercise of stock options.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueStockOptionsExercised |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 5: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(6)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 12: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 13: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 14: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 4.E) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480418/310-10-S99-2
+ Details
Name: |
us-gaap_StockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.24.3
Condensed Consolidated Statements of Cash Flows - USD ($)
|
6 Months Ended |
12 Months Ended |
Jun. 30, 2024 |
Jun. 30, 2023 |
Dec. 31, 2023 |
Dec. 31, 2022 |
Cash Flows from Operating Activities |
|
|
|
|
Net loss |
$ (1,414,618)
|
$ (1,519,775)
|
$ (2,384,802)
|
$ (1,486,848)
|
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
Stock based compensation |
14,261
|
373,650
|
275,465
|
62,080
|
Gain on change in fair value of debt and warrant liabilities |
|
|
|
(211,345)
|
Gain on settlement of liabilities |
516,083
|
(67,984)
|
(441,041)
|
(32,019)
|
Fair value of stock issued for note modification |
14,382
|
|
168,856
|
|
Amortization of debt discount |
24,737
|
|
(28,497)
|
|
Changes in operating assets and liabilities: |
|
|
|
|
Prepaid expenses and other assets |
17,855
|
(58,454)
|
(80,485)
|
(60,954)
|
Accounts payable and accrued expenses |
415,506
|
(265,385)
|
165,781
|
373,099
|
Accrued interest |
138,640
|
46,517
|
46,517
|
445,278
|
Net cash used in operating activities |
(273,154)
|
(1,491,431)
|
(2,278,206)
|
(910,709)
|
Cash Flows from Investing Activities: |
|
|
|
|
Acquisition of mineral claims |
|
(106,000)
|
(106,000)
|
|
Net cash used in investing activities |
|
(106,000)
|
(106,000)
|
|
Cash Flows from Financing Activities |
|
|
|
|
Proceeds from convertible notes |
25,000
|
1,575,000
|
2,025,000
|
590,000
|
Proceeds from promissory notes |
80,000
|
|
100,000
|
250,000
|
Proceeds from promissory notes |
179,182
|
|
|
|
Proceeds from issuance of preferred stock |
|
|
|
50,000
|
Proceeds from warrant exercises |
|
189,000
|
224,000
|
130,000
|
Repayment of convertible note |
|
|
|
(75,000)
|
Net cash provided by financing activities |
284,182
|
1,764,000
|
2,349,000
|
945,000
|
Net (decrease) increase in cash |
11,028
|
166,569
|
(35,206)
|
34,291
|
Cash, beginning of period |
7,376
|
42,582
|
42,582
|
8,291
|
Cash, end of period |
18,404
|
209,151
|
7,376
|
42,582
|
Supplemental disclosures: |
|
|
|
|
Interest paid |
|
|
|
|
Supplemental disclosures of non-cash items: |
|
|
|
|
Accounts payable and accrued payable exchanged for convertible note |
$ 440,129
|
|
|
16,667
|
Convertible notes converted to common stock |
|
|
|
6,659,705
|
Accrued interest on convertible notes converted to common stock |
|
|
|
$ 2,327,322
|
X |
- DefinitionAccounts payable and accrued payable exchanged for convertible note
+ References
+ Details
Name: |
BLTH_AccountsPayableAndAccruedPayableExchangedForConvertibleNote |
Namespace Prefix: |
BLTH_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAccrued interest on convertible notes converted to common stock.
+ References
+ Details
Name: |
BLTH_AccruedInterestOnConvertibleNotesConvertedToCommonStock |
Namespace Prefix: |
BLTH_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionConvertible notes converted to common stock
+ References
+ Details
Name: |
BLTH_ConvertibleNotesConvertedToCommonStock |
Namespace Prefix: |
BLTH_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionFair value of stock issued for note modification.
+ References
+ Details
Name: |
BLTH_FairValueOfStockIssuedForNoteModification |
Namespace Prefix: |
BLTH_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionGain on change in fair value of debt and warrant liabilities.
+ References
+ Details
Name: |
BLTH_GainOnChangeInFairValueOfDebtAndWarrantLiabilities |
Namespace Prefix: |
BLTH_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of noncash expense included in interest expense to amortize debt discount and premium associated with the related debt instruments. Excludes amortization of financing costs. Alternate captions include noncash interest expense.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(8)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1F -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1F
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-3
+ Details
Name: |
us-gaap_AmortizationOfDebtDiscountPremium |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage. Excludes amount for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-8
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-4
+ Details
Name: |
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of increase (decrease) in cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; excluding effect from exchange rate change. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 1 -SubTopic 230 -Topic 830 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477401/830-230-45-1
+ Details
Name: |
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in the amounts payable to vendors for goods and services received and the amount of obligations and expenses incurred but not paid.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in the amount due from borrowers for interest payments.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_IncreaseDecreaseInOperatingCapitalAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) in prepaid expenses, and assets classified as other.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash paid for interest, excluding capitalized interest, classified as operating activity. Includes, but is not limited to, payment to settle zero-coupon bond for accreted interest of debt discount and debt instrument with insignificant coupon interest rate in relation to effective interest rate of borrowing attributable to accreted interest of debt discount.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 17 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-17
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-2
+ Details
Name: |
us-gaap_InterestPaidNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInInvestingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInInvestingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-25
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-9
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-6
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-8
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-10
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479105/946-220-45-7
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 32: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 34: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 37: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NoncashInvestingAndFinancingItemsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow from the acquisition of a mineral right which is the right to extract a mineral from the earth or to receive payment, in the form of royalty, for the extraction of minerals.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 13 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-13
+ Details
Name: |
us-gaap_PaymentsToAcquireMineralRights |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from the issuance of a long-term debt instrument which can be exchanged for a specified amount of another security, typically the entity's common stock, at the option of the issuer or the holder.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 14 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromConvertibleDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionProceeds from issuance of capital stock which provides for a specific dividend that is paid to the shareholders before any dividends to common stockholders and which takes precedence over common stockholders in the event of liquidation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromIssuanceOfPreferredStockAndPreferenceStock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from a borrowing supported by a written promise to pay an obligation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 14 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromNotesPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow associated with the amount received from holders exercising their stock warrants.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromWarrantExercises |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow for a borrowing supported by a written promise to pay an obligation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 15 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-15
+ Details
Name: |
us-gaap_RepaymentsOfNotesPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of noncash expense for share-based payment arrangement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_ShareBasedCompensation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
v3.24.3
Nature of the Business
|
6 Months Ended |
12 Months Ended |
Jun. 30, 2024 |
Dec. 31, 2023 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] |
|
|
Nature of the Business |
Note
1 - Nature of the Business
American
Battery Materials, Inc. (the “Company”) is a US based renewable energy company focused on the extraction, refinement and
distribution of technical minerals in an environmentally responsible manner.
The
Company formerly developed, marketed and distributed various self-serve electronic kiosks and mall/airport co-branded islands throughout
North America. Due to the nationwide shutdown related to the COVID-19 pandemic, the Company spent a portion of 2020 restructuring and
retiring certain corporate debt and obligations, while focusing on implementing a new operational direction.
Through
the corporate reorganization and repositioning process, the Company found itself with the unique opportunity to expand its management
team and acquire mining claims that historically reported high levels of Lithium and other tech minerals. The Company hired and affiliated
itself with industry veterans that bring decades of experience, credibility and relationships.
On
November 5, 2021, the Company acquired the rights to 102 Federal Mining Claims located in the Lisbon Valley of Utah for $100,000. The
acquisition was driven by historical mineral data from seven (7) existing wells with brine aquifer access. The independent third-party
Technical Report indicated that further investment and development in the claims were warranted.
On
April 25, 2023, the Company formed Mountain Sage Minerals, LLC, a Utah limited liability company, of which it is the 100% owner. The
Company will look to expand its holdings in the Lisbon Valley area with the acquisition of additional mineral claims and joint venture
opportunities through this new LLC.
On
May 1, 2023, FINRA completed the processing of our application for a name change, and our name was officially changed to American Battery
Materials, Inc. At the same time, the Company’s trading symbol was changed to BLTH. These changes better reflect the business of
the Company.
On
June 1, 2023, the Company entered into an Agreement and Plan of Merger (the “Merger Agreement”) with Seaport Global Acquisition
II Corp., a Delaware corporation (“SGII”), and Lithium Merger Sub, Inc., a Delaware corporation and wholly-owned subsidiary
of SGII (“Merger Sub”). SGII is a blank check company, also referred to as a special purpose acquisition company, formed
for the purpose of effectuating a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or other similar
business combination with one or more businesses. Following material changes to the transaction proposed by SGII making the transaction
untenable to us, on November 20, 2023, SGII notified us that it had elected to terminate the Merger Agreement.
On
August 4, 2023, the Company filed an Amendment to the Certificate of Incorporation (the “Amendment”) in order to effect a
reverse stock split in the ratio of 1-for-300 (the “Reverse Split”). The Company and its shareholders holding a majority
of the issued and outstanding shares of stock of the Company entitled to vote previously approved a reverse stock split for not less
than 1-for-10 and not more than 1-for-1,000, at any time prior to October 20, 2023, with the Company’s Board having the discretion
to determine whether or not the Reverse Split is to be effected, and if effected, the exact ratio for the Reverse Split within the above
range. On August 1, 2023, the Company’s unanimously approved the Reverse Split and authorized the filing of the Amendment. On December
8, 2023, the company effectuated the reverse split of the common stock by a ratio of one-for-300 (the “Reverse Split”). All
per share amounts and number of shares in the consolidated financial statements and related notes have been retroactively restated to
reflect the Reverse Split.
The
Company has been moving forward with its strategy of employing advanced brine extractive technology methodologies and has been in talks
with numerous extraction providers. Selective mineral extraction is clearly the most cost-effective and ESG friendly approach currently
available. Technologies are being utilized that can extract the desired minerals and metals from the brine and then re-inject the brines
back down into the aquifer. The prospective partners have been provided the analytical results from the technical reports, but will soon
provide current results, analytical, geotech modeling, aquifer modeling, recharge, flows and depth.
|
Note
1 - Nature of the Business
American
Battery Materials, Inc. (the “Company”) is a US based renewable energy company focused on the extraction, refinement and
distribution of technical minerals in an environmentally responsible manner.
The
Company formerly developed, marketed and distributed various self-serve electronic kiosks and mall/airport co-branded islands throughout
North America. Due to the nationwide shutdown related to the COVID-19 pandemic, the Company spent a portion of 2020 restructuring and
retiring certain corporate debt and obligations, while focusing on implementing a new operational direction.
Through
the corporate reorganization and repositioning process, the Company found itself with the unique opportunity to expand its management
team and acquire mining claims that historically reported high levels of Lithium and other tech minerals. The Company hired and affiliated
itself with industry veterans that bring decades of experience, credibility and relationships.
On
November 5, 2021, the Company acquired the rights to 102 Federal Mining Claims located in the Lisbon Valley of Utah for $100,000.
The acquisition was driven by historical mineral data from seven (7) existing wells with brine aquifer access. The independent third-party
Technical Report indicated that further investment and development in the claims were warranted.
On
April 25, 2023, the Company formed Mountain Sage Minerals LLC, a Utah limited liability company, of which it is the 100% owner.
The Company will look to expand its holdings in the Lisbon Valley area with the acquisition of additional mineral claims and joint venture
opportunities through this new LLC.
On
May 1, 2023, FINRA completed the processing of our application for a name change and our name was officially changed to American Battery
Materials, Inc. At the same time, the Company’s trading symbol was changed to BLTH. These changes better reflect the business of
the Company.
On
June 1, 2023, the Company entered into an Agreement and Plan of Merger (the “Merger Agreement”) with Seaport Global Acquisition
II Corp., a Delaware corporation (“SGII”) and Lithium Merger Sub, Inc., a Delaware corporation and wholly-owned subsidiary
of SGII (“Merger Sub”). SGII is a blank check company, also referred to as a special purpose acquisition company, formed
for the purpose of effectuating a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or other similar
business combination with one or more businesses. Following material changes to the transaction proposed by SGII making the
transaction untenable to us, on November 20, 2023, SGII notified us that it had elected to terminate the Merger Agreement..
On
August 4, 2023, the Company filed an Amendment to the Certificate of Incorporation (the “Amendment”) in order to effect a
reverse stock split in the ratio of 1-for-300 (the “Reverse Split”). The Company and its shareholders holding a majority
of the issued and outstanding shares of stock of the Company entitled to vote previously approved a reverse stock split for not less
than 1-for-10 and not more than 1-for-1,000, at any time prior to October 20, 2023, with the Company’s Board having the discretion
to determine whether or not the Reverse Split is to be effected and if effected, the exact ratio for the Reverse Split within the above
range. On August 1, 2023, the Company’s
unanimously approved the Reverse Split and authorized the filing of the Amendment. On December 8, 2023, the company effectuated the reverse
split of the common stock by a ratio of one-for-300 (the “Reverse Split”). All per share amounts and number of shares in
the consolidated financial statements and related notes have been retroactively restated to reflect the Reverse Split. The
Company has been moving forward with its strategy of employing advanced brine extractive technology methodologies and has been
in talks with numerous extraction providers. Selective mineral extraction is clearly the most cost-effective and ESG friendly approach
currently available. Technologies are being utilized that can extract the desired minerals and metals from the brine and then re-inject
the brines back down into the aquifer. The prospective partners have been provided the analytical results from the technical reports,
but will soon provide current results, analytical, geotech modeling, aquifer modeling, recharge, flows and depth.
|
X |
- DefinitionThe entire disclosure for the nature of an entity's business, major products or services, principal markets including location, and the relative importance of its operations in each business and the basis for the determination, including but not limited to, assets, revenues, or earnings. For an entity that has not commenced principal operations, disclosures about the risks and uncertainties related to the activities in which the entity is currently engaged and an understanding of what those activities are being directed toward.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Topic 275 -Publisher FASB -URI https://asc.fasb.org/275/tableOfContent
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-1
+ Details
Name: |
us-gaap_NatureOfOperations |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
Going Concern
|
6 Months Ended |
12 Months Ended |
Jun. 30, 2024 |
Dec. 31, 2023 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] |
|
|
Going Concern |
Note
2 - Going Concern
The
accompanying consolidated financial statements have been prepared on a going concern basis. The Company had net loss of $1,414,618
during the six
months ended June 30, 2024, has accumulated losses totaling $21,654,257,
and has a working capital
deficit of $4,608,868 as
of June 30, 2024. These factors, among others, indicate that the Company may be unable to continue as a going concern. The consolidated
financial statements do not include any adjustments that might result from the outcome of these uncertainties.
Until
the Company can generate significant cash from operations, its ability to continue as a going concern is dependent upon obtaining additional
financing. The Company hopes to raise additional financing, potentially through the sale of debt or equity instruments, or a combination,
to fund its operations for the next 12 months and allow the Company to continue the development of its business plans and satisfy its
obligations on a timely basis. Should additional financing not be available, the Company will have to negotiate with its lenders to extend
the repayment dates of its indebtedness. There can be no assurance that the Company will be able to successfully restructure its debt
obligations in the event it fails to obtain additional financing. These conditions have raised substantial doubt as to the Company’s
ability to continue as a going concern for one year from the issuance of the financial statements, which has not been alleviated.
|
Note
2 - Going Concern
The
accompanying consolidated financial statements have been prepared on a going concern basis. The Company had net loss of $2,384,802 during
the year ended December 31, 2023, has accumulated losses totaling $20,239,639
and has a working capital deficit of $3,222,893 as
of December 31, 2023. These factors, among others, indicate that the Company may be unable to continue as a going concern. The consolidated
financial statements do not include any adjustments that might result from the outcome of these uncertainties.
Until the Company can generate significant
cash from operations, its ability to continue as a going concern is dependent upon obtaining additional financing. The Company hopes
to raise additional financing, potentially through the sale of debt or equity instruments, or a combination, to fund its operations for
the next 12 months and allow the Company to continue the development of its business plans and satisfy its obligations on a timely basis.
Should additional financing not be available, the Company will have to negotiate with its lenders to extend the repayment dates of its
indebtedness. There can be no assurance that the Company will be able to successfully restructure its debt obligations in the event it
fails to obtain additional financing. These conditions have raised substantial doubt as to the Company’s ability to continue as
a going concern for one year from the issuance of the financial statements, which has not been alleviated.
|
X |
- References
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure when substantial doubt is raised about the ability to continue as a going concern. Includes, but is not limited to, principal conditions or events that raised substantial doubt about the ability to continue as a going concern, management's evaluation of the significance of those conditions or events in relation to the ability to meet its obligations, and management's plans that alleviated or are intended to mitigate the conditions or events that raise substantial doubt about the ability to continue as a going concern.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 40 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/205-40/tableOfContent
+ Details
Name: |
us-gaap_SubstantialDoubtAboutGoingConcernTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
Summary of Significant Accounting Policies
|
6 Months Ended |
12 Months Ended |
Jun. 30, 2024 |
Dec. 31, 2023 |
Accounting Policies [Abstract] |
|
|
Summary of Significant Accounting Policies |
Note
3 - Summary of Significant Accounting Policies
Basis
of Presentation and Principles of Consolidation
The
accompanying consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (GAAP).
The Company’s fiscal year end is December 31.
Use
of Estimates
The
preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect
amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates and be based on
events different from those assumptions. Future events and their effects cannot be predicted with certainty; estimating, therefore, requires
the exercise of judgment. Thus, accounting estimates change as new events occur, as more experience is acquired, or as additional information
is obtained.
Property
and Equipment
Property
and equipment are stated at cost less depreciation. Depreciation is provided using the straight-line method over the estimated useful
life of the assets. Equipment has estimated useful lives between three and seven years. Expenditures for repairs and maintenance are
charged to expense as incurred.
Impairment
of Long-lived Assets
Long-lived
assets, such as property and equipment and intangible assets subject to amortization are reviewed for impairment whenever events or changes
in circumstances indicate that the carrying amount of an asset group may not be recoverable. Recoverability of assets to be held and
used is measured by comparing the carrying amount to the estimated future undiscounted cash flows expected to be generated by the asset
group. If it is determined that an asset group is not recoverable, an impairment charge is recognized for the amount by which the carrying
amount of the asset group exceeds its fair value.
Mineral
Rights and Properties
The
Company capitalizes acquisition costs until the Company determines the economic viability of the property. Since the Company does not
have proven and probable reserves as defined by Securities and Exchange Commission (“SEC”) Regulation S-K Item 1300, exploration
expenditures are expensed as incurred. The Company expenses mineral lease costs and repair and maintenance costs as incurred. The Company
reviews the carrying value of our properties for impairment, including mineral rights, upon the occurrence of events or changes in circumstances
that indicate the related carrying amounts may not be recoverable. During the period ending December 31, 2023, the Company took action
to expand on its rights to 102 federal mining claims located in the Lisbon Valley of Utah that it purchased on November 5, 2021, for
$100,000.
The Company acquired and staked additional lithium mining claims adjacent to its Lisbon Valley Project in Utah for $106,000.
The new claims have been registered with the Bureau of Land Management. The Company now owns a total of 743 placer claims over 14,260
acres, comprised of
(i) the 102 original claims held; and (ii) the 641 new claims. No impairment or capitalizable costs related to the mineral claims were
noted during the six months ended June 30, 2024 and 2023.
Earnings
Per Share
The
Company presents basic and diluted earnings per share in accordance with ASC 260, “Earnings per Share.” Basic earnings per
share reflect the actual weighted average of shares issued and outstanding during the period. Diluted earnings per share are computed
including the number of additional shares that would have been outstanding if dilutive potential shares had been issued. In a loss period,
the calculation for basic and diluted earnings per share is considered to be the same, as the impact of potential common shares is anti-dilutive.
As
of June 30, 2024, and December 31, 2023, there were approximately 549,951
and 657,407
shares respectively,
potentially issuable under convertible debt agreements, options, warrants and preferred
stock that could dilute basic earnings per share if converted that were excluded from the six months ended June 30, 2024 and 2023
because their inclusion would have been anti-dilutive due to the Company’s net losses.
Derivative
Financial Instruments
The
Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded
derivatives. Certain warrants issued by the Company contain terms that result in the warrants being classified as derivative liabilities
for accounting purposes. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially
recorded at its fair market value and then is revalued at each reporting date, with changes in fair value reported in the consolidated
statement of operations. The Company does not use derivative instruments to hedge exposures to cash flow, market or foreign currency
risks.
Fair
Value of Financial Instruments
For
certain of the Company’s financial instruments, including cash and equivalents, prepaid expenses and other assets, accounts payable,
accrued liabilities and short-term debt, the carrying amounts approximate their fair values due to their short maturities. ASC 820, “Fair
Value Measurements and Disclosures,” requires disclosure of the fair value of financial instruments held by the Company. ASC 825,
“Financial Instruments,” defines fair value, and establishes a three-level valuation hierarchy for disclosures of fair value
measurement that enhances disclosure requirements for fair value measures. The three levels of valuation hierarchy are defined as follows:
|
● |
Level
1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
The Company considers active markets as those in which transactions for the assets or liabilities occur in sufficient frequency and
volume to provide pricing information on an ongoing basis. |
|
|
|
|
● |
Level
2: Quoted prices in markets that are not active, or inputs which are observable, either directly or indirectly, for substantially
the full term of the asset or liability. This category includes those derivative instruments that the Company values using observable
market data. Substantially all of these inputs are observable in the marketplace throughout the term of the derivative instruments,
can be derived from observable data, or supported by observable levels at which transactions are executed in the marketplace. |
|
|
|
|
● |
Level
3: Measured based on prices or valuation models that require inputs that are both significant to the fair value measurement and less
observable from objective sources (i.e. supported by little or no market activity). Level 3 instruments include derivative warrant
instruments. The Company does not have sufficient corroborating evidence to support classifying these assets and liabilities as Level
1 or Level 2. |
Stock-Based
Compensation
The
Company accounts for stock-based compensation in accordance with ASC 718, “Compensation - Stock Compensation,” which requires
all stock-based awards granted to employees, directors and non-employees to be measured at grant date fair value of the equity instrument
issued and recognized as expense. Stock-based compensation expense is recognized on a straight-line basis over the requisite service
period of the award, which is generally equivalent to the vesting period. The fair value of each stock option granted is estimated using
the Black-Scholes option pricing model. The measurement date for the non-forfeitable awards to non-employees that vest immediately is
the date the award is issued.
Revenue
Recognition
We
recognize revenue under ASC 606, “Revenue from Contracts with Customers,” the core principle of which is that an entity should
recognize revenue to depict the transfer of control for promised goods or services to customers in an amount that reflects the consideration
to which the entity expects to be entitled in exchange for those goods or services. In applying the revenue recognition principles, an
entity is required to identify the contract(s) with a customer, identify the performance obligations, determine the transaction price,
allocate the transaction price to the performance obligations and recognize revenue as the performance obligations are satisfied (i.e.,
either over time or at a point in time). ASC 606 further requires that companies disclose sufficient information to enable readers of
financial statements to understand the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers.
The
Company recognized $0 revenue
during the six months ended June 30, 2024 and 2023.
Recent
Accounting Pronouncements
The
Company has examined recent accounting pronouncements and determined that they will not have a material impact on its financial position,
results of operations, or cash flows.
|
Note
3 - Summary of Significant Accounting Policies
Basis
of Presentation and Principles of Consolidation
The accompanying consolidated financial statements
have been prepared in accordance with U.S. generally accepted accounting principles (GAAP). The Company’s fiscal year end is December
31.
Use
of Estimates
The preparation of consolidated financial
statements in conformity with GAAP requires management to make estimates and assumptions that affect amounts reported in the financial
statements and accompanying notes. Actual results could differ from those estimates and be based on events different from those assumptions.
Future events and their effects cannot be predicted with certainty; estimating, therefore, requires the exercise of judgment. Thus, accounting
estimates change as new events occur, as more experience is acquired, or as additional information is obtained.
Property
and Equipment
Property and equipment are stated at cost
less depreciation. Depreciation is provided using the straight-line method over the estimated useful life of the assets. Equipment has
estimated useful lives between three and seven years. Expenditures for repairs and maintenance are charged to expense
as incurred. Impairment
of Long-lived Assets
Long-lived
assets, such as property and equipment and intangible assets subject to amortization are reviewed for impairment whenever events or changes
in circumstances indicate that the carrying amount of an asset group may not be recoverable. Recoverability of assets to be held and
used is measured by comparing the carrying amount to the estimated future undiscounted cash flows expected to be generated by the asset
group. If it is determined that an asset group is not recoverable, an impairment charge is recognized for the amount by which the carrying
amount of the asset group exceeds its fair value.
Mineral
Rights and Properties
The Company capitalizes acquisition costs
until the Company determines the economic viability of the property. Since the Company does not have proven and probable reserves as
defined by Regulation S-K Subpart 1300, exploration expenditures are expensed as incurred. The Company expenses mineral lease costs and
repair and maintenance costs as incurred. The Company reviews the carrying value of our properties for impairment, including mineral
rights, upon the occurrence of events or changes in circumstances that indicate the related carrying amounts may not be recoverable.
During the period ending December 31, 2023, the Company took action to expand on its rights to 102 federal mining claims located in the
Lisbon Valley of Utah that it purchased on November 5, 2021, for $100,000.
The Company acquired and staked additional lithium mining claims adjacent to its Lisbon Valley Lithium Project in Utah for $106,000.
The new claims have been registered with the Bureau of Land Management. The Company now owns a total of 743 placer claims over 14,260 acres,
comprised of (i) the 102 original claims held; and (ii) the 641 new claims. No impairment or capitalizable costs related to the mineral
claims were noted during the years ended December 31, 2023, or 2022.
Earnings
Per Share
The Company presents basic and diluted earnings
per share in accordance with ASC 260, “Earnings per Share.” Basic earnings per share reflect the actual weighted average
of shares issued and outstanding during the period. Diluted earnings per share are computed including the number of additional shares
that would have been outstanding if dilutive potential shares had been issued. In a loss period, the calculation for basic and diluted
earnings per share is considered to be the same, as the impact of potential common shares is anti-dilutive.
As of December 31, 2023 and December 31, 2022,
there were approximately 290,000
and 320,000
shares potentially issuable under convertible debt agreements, options, warrants and preferred stock that could dilute
basic earnings per share if converted that were excluded from the years ended December 31, 2023 and 2022 because their inclusion would
have been anti-dilutive due to the Company’s net losses.
Derivative
Financial Instruments
The Company evaluates its financial instruments
to determine if such instruments are derivatives or contain features that qualify as embedded derivatives. Certain warrants issued by
the Company contain terms that result in the warrants being classified as derivative liabilities for accounting purposes. For derivative
financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair market value
and then is revalued at each reporting date, with changes in fair value reported in the consolidated statement of operations. The Company
does not use derivative instruments to hedge exposures to cash flow, market or foreign currency risks. Fair
Value of Financial Instruments
For
certain of the Company’s financial instruments, including cash and equivalents, prepaid expenses and other assets, accounts payable,
accrued liabilities and short-term debt, the carrying amounts approximate their fair values due to their short maturities. ASC 820, “Fair
Value Measurements and Disclosures,” requires disclosure of the fair value of financial instruments held by the Company. ASC 825,
“Financial Instruments,” defines fair value and establishes a three-level valuation hierarchy for disclosures of fair value
measurement that enhances disclosure requirements for fair value measures. The three levels of valuation hierarchy are defined as follows:
|
● |
Level
1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
The Company considers active markets as those in which transactions for the assets or liabilities occur in sufficient frequency and
volume to provide pricing information on an ongoing basis. |
|
● |
Level
2: Quoted prices in markets that are not active, or inputs which are observable, either directly or indirectly, for substantially
the full term of the asset or liability. This category includes those derivative instruments that the Company values using observable
market data. Substantially all of these inputs are observable in the marketplace throughout the term of the derivative instruments,
can be derived from observable data, or supported by observable levels at which transactions are executed in the marketplace. |
|
● |
Level
3: Measured based on prices or valuation models that require inputs that are both significant to the fair value measurement and less
observable from objective sources (i.e. supported by little or no market activity). Level 3 instruments include derivative warrant
instruments. The Company does not have sufficient corroborating evidence to support classifying these assets and liabilities as Level
1 or Level 2. |
Stock-Based
Compensation
The Company accounts for stock-based compensation
in accordance with ASC 718, “Compensation - Stock Compensation,” which requires all stock-based awards granted to employees,
directors and non-employees to be measured at grant date fair value of the equity instrument issued and recognized as expense. Stock-based
compensation expense is recognized on a straight-line basis over the requisite service period of the award, which is generally equivalent
to the vesting period. The fair value of each stock option granted is estimated using the Black-Scholes option pricing model. The measurement
date for the non-forfeitable awards to non-employees that vest immediately is the date the award is issued.
Revenue
Recognition
We
recognize revenue under ASC 606, “Revenue from Contracts with Customers,” the core principle of which is that an entity should
recognize revenue to depict the transfer of control for promised goods or services to customers in an amount that reflects the consideration
to which the entity expects to be entitled in exchange for those goods or services. In applying the revenue recognition principles, an
entity is required to identify the contract(s) with a customer, identify the performance obligations, determine the transaction price,
allocate the transaction price to the performance obligations and recognize revenue as the performance obligations are satisfied (i.e.,
either over time or at a point in time). ASC 606 further requires that companies disclose sufficient information to enable readers of
financial statements to understand the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers.
The Company recognized $0 revenue
during the years ended December 31, 2023 and 2022. Recent
Accounting Pronouncements
On
August 5, 2020, the FASB issued ASU 2020-06, Debt-Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and
Hedging-Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s
Own Equity, which simplifies the accounting for certain financial instruments with characteristics of liabilities and equity,
including convertible instruments and contracts on an entity’s own equity. This ASU is effective for public business entities,
excluding smaller reporting companies, for fiscal years beginning after December 15, 2021 and for all other entities for fiscal years
beginning after December 15, 2023. Early adoption is permitted for all entities no earlier than for fiscal years beginning after December
15, 2020. The Company is currently evaluating the effects this ASU will have on its financial statements.
The
Company has examined all other recent accounting pronouncements and determined that they will not have a material impact on its financial
position, results of operations, or cash flows.
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for all significant accounting policies of the reporting entity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483426/235-10-50-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 235 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/235/tableOfContent
+ Details
Name: |
us-gaap_SignificantAccountingPoliciesTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
Debt
|
6 Months Ended |
12 Months Ended |
Jun. 30, 2024 |
Dec. 31, 2023 |
Debt Disclosure [Abstract] |
|
|
Debt |
Note
4 – Debt
Promissory
Notes Payable
In
2014 and 2016, the Company issued two promissory notes in the total principal amount of $70,000; a $40,000 Note issued Dec 19, 2014;
and, a $30,000 Note issued on March 29, 2016. Each note had a one-year maturity date; was governed by California law; bears interest
at 10% per annum; and, requires notice from the holder in order for the respective Note to be in default. The holder of each Note has
failed to provide a notice of default under either Note. Further, enforceability of each Note is uncertain as California law has a 6-year
statute of limitations (commences on the maturity date) to initiate a collection action on a note. At December 31, 2023, neither of the
Notes was in default and the balance outstanding was $70,000.
During
the year ended December 31, 2016, the Company issued two additional unsecured promissory notes and borrowed an aggregate amount of $80,000.
$30,000 is represented by a note issued on Sept 23, 2016. This note had a one-year maturity date; was governed by California law; bears
interest at 10% per annum; and, requires notice from the holder in order to be in default. The holder of this Note has failed to provide
a notice of default. Further, enforceability of this Note is uncertain as California law has a 6-year statute of limitations (commences
on the maturity date) to initiate a collection action on a note. At December 31, 2023, this Note was not in default and the balance outstanding
was $30,000. $50,000 is represented by a note issued on Nov 20, 2016. During the year ended December 31, 2022, total principal and accrued
interest in the amount of $50,000 of principal and $27,972 of interest were converted into a $95,088 convertible note dated September
23, 2022. The replacement note was converted in shares of our common stock during the quarter ended December 31, 2022. As of December
31, 2023, the original $50,000 note was no longer issued and outstanding.
Accrued
interest at December 31, 2023 on these notes totaled $134,414.
During
the six months ended June 30, 2024, the above mentioned promissory notes were forgiven. The principal in the amount of
$100,000
and accrued interest in the amount of $2,997
were exchanged by the new convertible note in
the amount of $102,997.
Accrued interest in the amount of $131,417
was forgiven by noteholder.
During
the year ended December 31, 2022, the Company entered into 5 promissory note agreements in the aggregate amount of $250,000,
of which $175,000
with the related parties. The notes have a 1-year
term, bear interest of 7%
and 9%
if paid in cash. During the year ended December 31, 2023, due dates of 4 promissory notes were extended for 7 – 9 months, of which
3 notes with related parties for $175,000.
A total of 168,400
shares of common stock were issued to related
party in connection with the agreement of the holder to extend the maturity date of a $100,000
note. The outstanding principal balance was $250,000
as of December 31, 2023. Accrued interest at
December 31, 2023 on these notes totaled $19,880.
During
the six months ended June 30, 2024:
|
● |
Two
(2) promissory note agreements with the related
party in the aggregate amount of $75,000
and accrued interest in the amount of $2,710
were forgiven by noteholder. The noteholder
was issued new convertible note in exchange. |
|
|
|
|
● | One
(1)
promissory note in the aggregate amount of $50,000
and
accrued interest in the amount of $5,322
were
forgiven by noteholder. The noteholder was issued new convertible note in exchange. |
|
|
|
|
● | One
(1)
promissory note agreement with the related party in the aggregate amount of $100,000
and
accrued interest in the amount of $10,500
were
forgiven by noteholder. The noteholder was issued new convertible note in exchange. |
|
|
|
|
● | One
(1) promissory note agreement
in the aggregate amount of $25,000
was amended with increase
in principal to $35,471,
increase of intertest rate from 9%
to 10%
and extended for 1
year. A
total of 3,250
shares
of common stock were issued as additional consideration for the note amendment. Accrued
interest as of June 30, 2024 was $926.
|
|
|
|
|
● |
Two
(2) short-term promissory notes in the aggregate amount of $179,182
were issued to the related party. The notes bare interest
of 8%.
The outstanding principal balance was $179,182
as of June 30, 2024. Accrued interest at June 30, 2024
on these notes totaled $1,205. |
During
the year ended December 31, 2023, the Company entered into short-term promissory note agreement in the amount of $125,000.
The note has a discount of $25,000.
A total of 8,500,000
shares of common stock were issued as additional
consideration for the issuance of the note evidencing the loan. On December 29, 2023, the promissory note was bought by another holder
not affiliated with the Company, then exchanged by a new note on January 1, 2024 with an increase of principal to $175,000
and interest rate of 10%.
During the six months ended June 30, 2024 the note was extended to July 12, 2024, increasing principal to $225,000.
A total of 22,500
shares of common stock were issued as
additional consideration for the note extension.
Accrued interest as of June 30, 2024 was $10,431.
Convertible
Notes Payable and Convertible Notes Payable – Related Party
In
February 2023, the Company entered into a convertible promissory note agreement in the amount of $25,000
with a related party.
The note has a 1
year term, bears interest
of 9%
and has a conversion price equal to the lesser of (1) the most recent issuance price; or, (2) closing price for the common stock on the
maturity date. The outstanding principal balance was $25,000
as of December 31, 2023.
Accrued interest as of December 31, 2023 was $1,881.
During the six months ended June 30, 2024,
total principal in the amount of $25,000
and accrued interest in the amount of $2,574
were forgiven by noteholder. The noteholder was
issued new convertible note in exchange.
During
the year ended December 31, 2023, the Company entered into Note Purchase Agreements with seven investors not affiliated with the Company
(the “Purchasers”) pursuant to which the Purchasers purchased from the Company convertible notes (the “Convertible
Notes”) with an aggregate principal amount of $2,000,000.
A total of 67,239
shares of common
stock were issued according to the note agreements or as additional consideration for the issuance of the notes. The outstanding principal
and accrued interest balances at December 31, 2023 were $2,000,000
and $95,396,
respectively.
The
Convertible Notes provide for a maturity of 12-months; 7.5% interest per annum; and, no right to prepay during the first 6-months after
the date of issuance (the “Issuance Date”). The Convertible Notes are convertible into shares of common stock of the Company
(the “Conversion Shares”) as follows:
(a)
The Convertible Notes automatically convert into Conversion Shares upon the shares of the Company’s common stock being listed on
a higher exchange due to the (i) pricing and funding of an S-1 registration statement; or, (ii) the closing of a transaction resulting
in the uplist (either, a “Triggering Transaction”). The conversion price for the Conversion Shares in an automatic conversion
shall be equal to:
(1)
75% of the price under the Triggering Transaction if within 120-days of the Issuance Date;
(2)
70% of the price under the Triggering Transaction if within 121 to 150-days of the Issuance Date;
(3)
65% of the price under the Triggering Transaction if more than 150-days of the Issuance Date.
(b)
The Purchasers have the right to convert into Conversion Shares, in whole or in part, at any time after 180-days following the Issuance
Date. The conversion price for the Conversion Shares in a voluntary conversion shall be equal to 65% of the volume weighted average price
for the Company’s common stock during the 20-consecutive trading days preceding the conversion.
During
the six months ended June 30, 2024, notes
with six investors not affiliated with the Company were amended with increase in principal
from $1,800,000
to $2,469,229,
increase of intertest rate from 7.5%
to 10%
and extended until September 30, 2024. A total of 234,000
shares of common
stock were issued according to the note agreements or as additional consideration for the note amendment. As
of June 30, 2024 total principal and accrued interest on these six notes totaled $2,469,229
and $63,788,
respectively.
Conditions
of the note with one (1) Purchaser remained unchanged. As of June 30, 2024 total principal and accrued interest of the note totaled $200,000
and $12,292
respectively.
During
the six months ended June 30, 2024, the
Company entered into seven convertible promissory note agreements in the aggregate amount of $631,511,
of which $422,787
with the related parties. The
Convertible Notes provide for a maturity of 10 and 12-months; 7.5%
and 8%
interest per annum. Accrued interest as of June 30, 2024 was $13,848.
Scheduled
maturities of debt remaining as of June 30, 2024 for each respective fiscal year end are as follows:
Schedule
of Maturities of Debt
| |
| | |
2024 | |
$ | 3,034,829 | |
2025 | |
| 705,565 | |
Total | |
$ | 3,740,394 | |
|
Note
4 - Debt
Promissory
Notes Payable and Promissory Note Payable – Related Party
In 2014 and 2016, the Company issued two promissory
notes in the total principal amount of $70,000;
a $40,000
Note issued December 19, 2014; and a $30,000
Note issued on March 29, 2016. Each note had a one-year maturity date; was governed by California law; bears interest at 10%
per annum; and requires notice from the holder in order for the respective Note to be in default. The holder of each Note has failed
to provide a notice of default under either Note. Further, enforceability of each Note is uncertain as California law has a 6-year
statute of limitations (commences on the maturity date) to initiate a collection action on a note. At December 31, 2023 and December
31, 2022, neither of the Notes was in default and the balance outstanding was $70,000.
During the year ended December 31, 2016, the
Company issued two additional unsecured promissory notes and borrowed an aggregate amount of $80,000.
$30,000
is represented by a note issued on September 23, 2016. This note had a one-year maturity date; was governed by California
law; bears interest at 10%
per annum; and requires notice from the holder in order to be in default. The holder of this Note has failed to provide a notice of default.
Further, enforceability of this Note is uncertain as California law has a 6-year statute of limitations (commences on the maturity date)
to initiate a collection action on a note. At December 31, 2023 and December 31, 2022, this Note was not in default and the balance outstanding
was $30,000.
$50,000
is represented by a note issued on Nov 20, 2016. During the year ended December 31, 2022, total principal and accrued interest
in the amount of $50,000 of
principal and $27,972 of
interest were converted into a $95,088 convertible
note dated September 23, 2022. The replacement note was converted in shares of our common stock during the quarter ended December 31,
2022. As of December 31, 2023 and December 31, 2022, the original $50,000
note was no longer issued and outstanding.
Accrued
interest at December 31, 2023 and December 31, 2022 on these notes totaled $134,414 and
$131,414,
respectively.
During
the year ended December 31, 2022, the Company entered into 5 promissory note agreements in the aggregate amount of $250,000,
of which $175,000 with
the related parties. The notes have a 1-year
term, bear interest of 7%
and 9%
if paid in cash. During the year ended December 31, 2023, due dates of 4 promissory notes were extended for 7 – 9 months, of which
3 notes with related parties for $175,000.
A total of 3,368
shares of common stock were issued to
related party in connection with the agreement of the holder to extend the maturity date of a $100,000
note. The outstanding principal balance
was $250,000 as
of December 31, 2023. Accrued interest at December 31, 2023 and December 31, 2022 on these notes totaled $19,880 and
$7,513,
respectively.
During the year ended December 31, 2023, the
Company entered into a short-term promissory note agreement in the amount of $125,000.
The note has a discount of $25,000.
A total of 8,500,000
shares of common stock were issued as additional consideration for the issuance of the note evidencing the loan. During
the year ended December 31, 2023, $7,008 in
principal and $60,976 in
interest were forgiven by noteholders.
Convertible
Notes Payable and Convertible Notes Payable – Related Party
In February 2023, the Company entered into
a convertible promissory note agreement in the amount of $25,000 with
a related party. The note has a 1-year
term, bears interest of 9%
and has a conversion price equal to the lesser of (1) the most recent issuance price; or (2) closing price for the common stock on the
maturity date. The outstanding principal balance was $25,000 as
of December 31, 2023. Accrued interest as of December 31, 2023, was $1,881.
During the year ended December 31, 2023, the
Company entered into Note Purchase Agreements with seven investors not affiliated with the Company (the “Purchasers”) pursuant
to which the Purchasers purchased from the Company convertible notes (the “Convertible Notes”) with an aggregate principal
amount of $2,000,000.
A total of 67,239
shares of common stock were issued according to the note agreements or as additional consideration for the issuance of
the notes. The outstanding principal and accrued interest balances on December 31, 2023 were $2,000,000 and
$95,396,
respectively.
The Convertible Notes provide for a maturity
of 12-months; 7.5%
interest per annum; and no right to prepay during the first 6-months after the date of issuance (the “Issuance Date”). The
Convertible Notes are convertible into shares of common stock of the Company (the “Conversion Shares”) as follows:
(a) The Convertible Notes automatically convert
into Conversion Shares upon the shares of the Company’s common stock being listed on a higher exchange due to the (i) pricing and
funding of a form S-1 registration statement; or (ii) the closing of a transaction resulting in the uplist (either, a “Triggering
Transaction”). The conversion price for the Conversion Shares in an automatic conversion shall be equal to:
| (1) | 75%
of the price under the Triggering Transaction if within 120-days of the Issuance Date; |
| (2) | 70%
of the price under the Triggering Transaction if within 121 to 150-days of the Issuance Date; |
| (3) | 65%
of the price under the Triggering Transaction if more than 150-days of the Issuance Date. |
(b) The Purchasers have the right to convert
into Conversion Shares, in whole or in part, at any time after 180 days following the Issuance Date. The conversion price for the Conversion
Shares in a voluntary conversion shall be equal to 65%
of the volume weighted average price for the Company’s common stock during the 20-consecutive trading days preceding the conversion.
Scheduled
maturities of debt remaining as of December 31, 2023, for each respective fiscal year end are as follows:
Schedule
of Maturities of Debt
| |
| | |
2023 | |
$ | 0 | |
2024 | |
| 2,471,503 | |
Total | |
$ | 2,471,503 | |
The
following table reconciles, for the years ended December 31, 2023 and 2022, the beginning and ending balances for financial instruments
related to the embedded conversion features that are recognized at fair value in the consolidated financial statements.
Schedule
of Recognized at Fair Value in the Consolidated Financial Statements
| |
December 31, 2023 | | |
December 31, 2022 | |
| |
Year ended | |
| |
December 31, 2023 | | |
December 31, 2022 | |
Balance of embedded derivative at the beginning of the period | |
$ | - | | |
$ | 211,345 | |
Change in fair value of conversion features | |
| - | | |
| (211,345 | ) |
Balance of embedded derivatives at the end of the period | |
$ | - | | |
$ | - | |
|
X |
- References
+ Details
Name: |
us-gaap_DebtDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for information about short-term and long-term debt arrangements, which includes amounts of borrowings under each line of credit, note payable, commercial paper issue, bonds indenture, debenture issue, own-share lending arrangements and any other contractual agreement to repay funds, and about the underlying arrangements, rationale for a classification as long-term, including repayment terms, interest rates, collateral provided, restrictions on use of assets and activities, whether or not in compliance with debt covenants, and other matters important to users of the financial statements, such as the effects of refinancing and noncompliance with debt covenants.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481544/470-10-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481544/470-10-50-6
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 405 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477092/405-40-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 405 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477092/405-40-50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 405 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477092/405-40-50-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 405 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477092/405-40-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 405 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477092/405-40-50-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(c)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 470 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/470/tableOfContent
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-2
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1C -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1C
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1C -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1C
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1C -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1C
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1E -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1E
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1I -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1I
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1I -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1I
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1I -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1I
+ Details
Name: |
us-gaap_DebtDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
Capital Lease Obligations
|
6 Months Ended |
12 Months Ended |
Jun. 30, 2024 |
Dec. 31, 2023 |
Capital Lease Obligations |
|
|
Capital Lease Obligations |
Note
5 - Capital Lease Obligations
During
the year ended December 31, 2018, the Company entered into various capital lease agreements. The leases expire at various points through
the year ended December 31, 2023.
The
following schedule provides minimum future rental payments required as of June 30, 2024.
Schedule
of Minimum Future Rental Payments
| |
| | |
2024 | |
$ | 36,692 | |
Total minimum lease payments | |
| 36,692 | |
Less: Amount represented
interest | |
| (438 | ) |
Present value of minimum
lease payments and guaranteed residual value | |
$ | 36,254 | |
|
Note
5 - Capital Lease Obligations
During the year ended December 31, 2018, the
Company entered into various capital lease agreements. The leases expire at various points through the year ended December 31, 2023.
The
following schedule provides minimum future rental payments required as of December 31, 2023.
Schedule of
Minimum Future Rental Payments
| |
| | |
2023 | |
$ | 36,692 | |
Total minimum lease payments | |
| 36,692 | |
Less: Amount represented interest | |
| (438 | ) |
Present value of minimum lease payments and guaranteed residual value | |
$ | 36,254 | |
|
X |
- References
+ Details
Name: |
BLTH_CapitalLeaseObligationsTextBlock |
Namespace Prefix: |
BLTH_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
BLTH_DisclosureCapitalLeaseObligationsAbstract |
Namespace Prefix: |
BLTH_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
Capital Stock
|
6 Months Ended |
12 Months Ended |
Jun. 30, 2024 |
Dec. 31, 2023 |
Equity [Abstract] |
|
|
Capital Stock |
Note
6 - Capital Stock
The
Company filed a certificate of amendment to its certificate of incorporation, which effectuated as of December 8, 2023, a reverse split
of the Company’s common stock by a ratio of one-for-300 (the “Reverse Split”). All per share amounts and number of
shares in the consolidated financial statements and related notes have been retroactively restated to reflect the Reverse Split.
On
October 20, 2022 the Company, following receipt of written approval from stockholders acting without a meeting and holding at least the
minimum number of votes that would be necessary to authorize or take such action at a meeting, filed an amendment to its Certificate
of Incorporation to (i) change the name of the Company to “American Battery Materials, Inc.” (the “Name Change”);
and (ii) increase the total number of authorized shares of the Company’s common stock, par value $0.001 per share, from 600,000,000
to 4,500,000,000 (the “Authorized Share Increase”). The Authorized Share Increase was effective as of October 20, 2022. The
Name Change was processed by FINRA and was effective as of May 1, 2023, at which time the Company’s trading symbol was changed
to BLTH.
On
October 20, 2022, in addition to the Name Change and the Authorized Share Increase, the holder of 63.86% of the issued and outstanding
shares of stock of the Company entitled to vote took action by written consent and without a meeting, pursuant to Delaware General Corporate
Law Section 228 and adopted and approved the following actions:
|
1. |
Future
amendment of the Company’s Certificate of Incorporation to implement a decrease in the authorized shares of the Company’s
Common Stock from 4,500,000,000 to a number of not less than 10,000,000 and not more than 2,000,000,000 (the “Authorized Share
Reduction”), at any time prior to October 20, 2023 (the “Anniversary Date”), with the Board having the discretion
to determine whether or not the Authorized Share Reduction is to be effected, and if effected, the exact number of the Authorized
Share Reduction within the above range. |
|
2. |
Future
amendment of the Company’s Certificate of Incorporation to implement a reverse stock split of the Company’s Common Stock
by a ratio of not less than 1-for-10 and not more than 1-for-1,000, (the “Reverse Split”), at any time prior to the Anniversary
Date, with the Board having the discretion to determine whether or not the Reverse Split is to be effected and if effected, the exact
ratio for the Reverse Split within the above range. |
Preferred
Stock
The
Company has authorization for preferred stock, which could be issued with voting, liquidation, dividend and other rights superior to
common stock. As of June 30, 2024 and December 31, 2023, there were 10,000,000
shares of preferred
stock authorized, and 0 and
0 shares
issued and outstanding, respectively.
Common
Stock
The
Company has authorized 4,500,000,000
shares of common stock, with 11,674,934
and 11,373,793
shares issued and outstanding
at June 30, 2024 and December 31, 2023, respectively.
During
the six months ended June 30, 2024, the Company issued 41,391
shares of common
stock for services valued at $14,261
and 259,750
shares of common stock
for note modification.
During
the six months ended June 30, 2023, the Company issued 183,056
shares of common
stock for services valued at $373,650;
165,789
shares of common stock
upon warrant exercises for an aggregate exercise price of $189,000;
and, 22,056
shares of common
stock upon cashless warrant exercise.
|
Note
6 - Capital Stock
The Company filed a certificate of amendment
to its certificate of incorporation, which effectuated as of December 8, 2023, a reverse split of the Company’s common stock by
a ratio of one-for-300
(the “Reverse Split”). All per share amounts and number of shares in the consolidated financial statements and related notes
have been retroactively restated to reflect the Reverse Split.
On October 20, 2022 the Company,
following receipt of written approval from stockholders acting without a meeting and holding at least the minimum number of votes
that would be necessary to authorize or take such action at a meeting, filed an amendment to its Certificate of Incorporation to (i)
change the name of the Company to “American Battery Materials, Inc.” (the “Name Change”); and (ii) increase
the total number of authorized shares of the Company’s common stock, par value $0.001 per
share, from 600,000,000 to 4,500,000,000 (the
“Authorized Share Increase”). The Authorized Share Increase was effective as of October 20, 2022. The Name Change was
processed by FINRA and was effective as of May 1, 2023, at which time the Company’s trading symbol was changed to
BLTH.
On
October 20, 2022, in addition to the Name Change and the Authorized Share Increase, the holder of 63.86%
of the issued and outstanding shares of stock of the Company entitled to vote took action by written consent and without a meeting, pursuant
to Delaware General Corporate Law Section 228 and adopted and approved the following actions:
| 1. | Future
amendment of the Company’s Certificate of Incorporation to implement a decrease in the authorized shares of the
Company’s Common Stock from 4,500,000,000
to a number of not less than 10,000,000 and
not more than 2,000,000,000 (the
“Authorized Share Reduction”), at any time prior to October 20, 2023 (the “Anniversary Date”), with the
Board having the discretion to determine whether or not the Authorized Share Reduction is to be effected and if effected, the exact
number of the Authorized Share Reduction within the above range. |
| 2. | Future
amendment of the Company’s Certificate of Incorporation to implement a reverse stock
split of the Company’s Common Stock by a ratio of not less than 1-for-10
and
not more than 1-for-1,000,
(the “Reverse Split”), at any time prior to the Anniversary Date, with the Board
having the discretion to determine whether or not the Reverse Split is to be effected and
if effected, the exact ratio for the Reverse Split within the above range. | Preferred
Stock
The Company has authorization for “blank
check” preferred stock, which could be issued with voting, liquidation, dividend and other rights superior to common stock. As
of December 31, 2023 and December 31, 2022, there were 10,000,000 shares
of preferred stock authorized and 0
and 50,000 shares issued and
outstanding, respectively.
On
August 12, 2022, the Company effected with the Delaware Secretary of State a designation of 50,000 shares
of Series A Super Voting Preferred Convertible Stock, having a par value of $0.001 per
share and a purchase price of $1.00 per
share (the “Series A Preferred”).
The
Series A Preferred may vote on any action upon which holders of the Common Stock may vote and they shall vote together as one class with
voting rights equal to sixty percent (60%) of all of the issued and outstanding shares of Common Stock of the Company. The Series A Preferred
shall automatically convert into shares of Common Stock upon the earlier of either a) the effectiveness of a registration statement under
the Securities Act of 1933, or b) Twelve (12) months from the issuance of the Series A Preferred Stock at a ratio equal to the purchase
prices per share of the Series A Preferred divided by $0.005.
During
the year ended December 31, 2023, the Company converted 50,000
shares of its Series A Preferred stock
into 33,333
shares of its common stock.
Common
Stock
The
Company has authorized 4,500,000,000 shares
of common stock, with 11,373,793 and 10,818,522 shares
issued and outstanding at December 31, 2023 and December 31, 2022, respectively.
During
the year ended December 31, 2023, the Company issued 555,271
shares of its common stock, including
170,509 shares
of common stock for services valued at $203,002; 196,491 shares
of common stock upon warrant exercises for an aggregate exercise price of $224,000; 55,998
shares of common stock upon cashless warrant
exercise; 33,333
shares of common stock upon conversion
of 50,000
shares of its Series A Preferred stock,
55,451
shares of common stock for note modification
and 43,489
shares of common stock in relation to
issuance of promissory and convertible notes.
During
the year ended December 31, 2022, the Company issued 9,699,259
shares of its common stock, including
9,560,224
shares upon the conversion of $8,987,027
of convertible notes and accrued interest;
114,035
shares upon warrant exercises for an aggregate
exercise price of $130,000;
and 25,000
shares for services valued at $51,000
issued pursuant to an Investors Relations
Consulting Agreement with a third party dated December 12, 2022.
|
X |
- References
+ Details
Name: |
us-gaap_EquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for equity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-14
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477968/946-235-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477968/946-235-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478448/946-505-50-6
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480237/815-40-50-6
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(e)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/505/tableOfContent
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-14
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-14
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 16 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-16
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-18
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-18
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-18
+ Details
Name: |
us-gaap_StockholdersEquityNoteDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
Stock Options and Warrants
|
6 Months Ended |
12 Months Ended |
Jun. 30, 2024 |
Dec. 31, 2023 |
Share-Based Payment Arrangement [Abstract] |
|
|
Stock Options and Warrants |
Note
7 - Stock Options and Warrants
Warrants
As
of June 30, 2024, the Company had the following warrant securities outstanding:
Schedule
of Warrant Securities Outstanding
| |
Warrants | | |
Exercise
Price | | |
Expiration |
2018 Warrants –financing | |
| 3,166 | | |
$ | 1.14 | | |
September - November 2024 |
2019 Warrants –financing | |
| 33,333 | | |
$ | 1.14 | | |
March - October 2024 |
2020 Warrants for services | |
| 10,000 | | |
$ | 1.14 | | |
February 2025 |
2022 Exchange warrants | |
| 237,231 | | |
$ | 1.14 | | |
September 2025 |
Total | |
| 283,730 | | |
| | | |
|
A
summary of all warrant activity for the six months ended June 30, 2024, is as follows:
Schedule
of Warrant Activity
Post-split | |
Number
of Warrants | | |
Weighted
Average Exercise Price | | |
Weighted
Average Remaining Contractual Term | |
Balance outstanding at December
31, 2023 | |
| 297,064 | | |
$ | 1.34 | | |
| 2.32 | |
Granted | |
| - | | |
| - | | |
| - | |
Exercised | |
| - | | |
| - | | |
| - | |
Cancelled | |
| - | | |
| - | | |
| - | |
Expired | |
| (13,334 | ) | |
| 1.50 | | |
| - | |
Balance outstanding at June 30,
2024 | |
| 283,730 | | |
$ | 1.19 | | |
| 1.09 | |
Exercisable at June 30, 2024 | |
| 283,730 | | |
$ | 1.19 | | |
| 1.09 | |
The
intrinsic value of the outstanding warrants as of June 30, 2024, was $0,
as the exercise prices exceeded the common stock’s fair market value per share on that date.
Equity
Incentive Plan
On
July 22, 2011, the Board of Directors of the Company approved the Company’s 2011 Equity Incentive Plan (the “Plan”)
and on July 26, 2011, stockholders holding a majority of shares of the Company approved, by written consent, the Plan and the issuance
under the Plan of 16,667 shares. On November 16, 2017, the Board of Directors approved an increase of 33,333 shares to be made available
for issuance under the Plan. Accordingly, the total number of shares of common stock available for issuance under the Plan is 50,000
shares. Awards may be granted to employees, officers, directors, consultants, agents, advisors and independent contractors of the Company
and its related companies. Such options may be designated at the time of grant as either incentive stock options or nonqualified stock
options. Stock-based compensation includes expense charges related to all stock-based awards. Such awards include options, warrants and
stock grants. Generally, the Company issues stock options that vest over three years and expire in 5 to 10 years. There are currently
no awards issued and outstanding under the Plan.
|
Note
7 - Stock Options and Warrants
Warrants
As
of December 31, 2023, the Company had the following warrant securities outstanding:
Schedule
of Warrant Securities Outstanding
| |
Warrants | | |
Exercise Price | | |
Expiration |
2018 Warrants – financing | |
| 3,166 | | |
$ | 1.14 | | |
September 2024 |
2019 Warrants –financing | |
| 135,000 | | |
$ | 1.67 | | |
March - October 2024 |
2019 Warrants for services | |
| 4,167 | | |
$ | 1.14 | | |
March - April 2024 |
2020 Warrants for services | |
| 10,000 | | |
$ | 1.14 | | |
February 2025 |
2022 Exchange warrants | |
| 237,232 | | |
$ | 1.14 | | |
September 2025 |
Total | |
| 389,565 | | |
| | | |
|
A
summary of all warrant activity for the year ended December 31, 2023, is as follows:
Schedule
of Warrant Activity
Post-split | |
Number of Warrants | | |
Weighted Average Exercise
Price | | |
Weighted Average Remaining
Contractual Term | |
Balance outstanding at December 31, 2022 | |
| 422,205 | | |
$ | 4.86 | | |
| 2.32 | |
Granted | |
| - | | |
| - | | |
| - | |
Exercised | |
| (15,211 | ) | |
| 1.26 | | |
| - | |
Cancelled | |
| - | | |
| - | | |
| - | |
Expired | |
| (17,429 | ) | |
| 21.00 | | |
| - | |
Balance outstanding at December 31, 2023 | |
| 389,565 | | |
$ | 1.34 | | |
| 1.35 | |
Exercisable at December 31, 2023 | |
| 389,565 | | |
$ | 1.34 | | |
| 1.35 | |
The intrinsic value of the outstanding warrants
as of December 31, 2023, was $0, as
the exercise prices exceeded the common stock’s fair market value per share on that date.
Equity Incentive Plan
On July 22, 2011, the Board of Directors of
the Company approved the Company’s 2011 Equity Incentive Plan (the “Plan”) and on July 26, 2011, stockholders holding
a majority of shares of the Company approved, by written consent, the Plan and the issuance under the Plan of 16,667 shares.
On November 16, 2017, the Board of Directors approved an increase of 33,333 shares
to be made available for issuance under the Plan. Accordingly, the total number of shares of common stock available for issuance under
the Plan is 50,000 shares.
Awards may be granted to employees, officers, directors, consultants, agents, advisors and independent contractors of the Company and
its related companies. Such options may be designated at the time of grant as either incentive stock options or nonqualified stock options.
Stock-based compensation includes expense charges related to all stock-based awards. Such awards include options, warrants and stock
grants. Generally, the Company issues stock options that vest over three years and expire in 5 to 10 years.
There are currently no awards issued and outstanding under the Plan.
|
X |
- DefinitionThe entire disclosure for share-based payment arrangement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/718/tableOfContent
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (l) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
Subsequent Events
|
6 Months Ended |
12 Months Ended |
Jun. 30, 2024 |
Dec. 31, 2023 |
Subsequent Events [Abstract] |
|
|
Subsequent Events |
Note
8 - Subsequent Events
|
● |
On
July 11, 2024, a new convertible promissory note was issued to David E. Graber with a principal amount of $200,000 |
|
|
|
|
● |
On
July 11, 2024, the Company reached a settlement agreement involving the outstanding note
held by Dallas Salazar. As part of this settlement, the Company paid off $150,000
of
Salazar’s note, which had an original principal amount of $225,000
plus
accrued interest. Concurrently, the Company issued a new promissory note to Dallas for the
remaining balance of $107,551.37.
|
|
|
|
|
● |
On
August 6, 2024, a new convertible promissory note was issued to William Robinson, an unaffiliated party, with a principal amount
of $30,000. |
|
|
|
|
● |
On
August 19, 2024, a new convertible promissory note was issued to David E. Graber with a principal amount of $150,000. |
|
|
|
|
● |
On
August 28, 2024, a new convertible promissory note was issued to David E. Graber with a principal amount of $35,000. |
|
Note
9 - Subsequent Events
The Company has evaluated events occurring
subsequent to December 31, 2023, through the date these financial statements were issued and determined the following significant events
require disclosure:
| ● | On
January 1, 2024, the Company executed an exchange agreement to substitute a promissory note
originally valued at $125,000
with
a new promissory note valued at $175,000.
The additional principal of $50,000
was
provided as non-cash consideration for extending the maturity date of the original note. |
| ● | On
January 16, 2024, a new convertible promissory note was issued with a principal amount of
$30,000. |
| ● | On
January 31, 2024, the company issued 833
shares
of its common stock as payment for services rendered. |
|
● |
On
February 23, 2024, the company issued 833
shares of its common stock as payment
for services rendered. |
| ● | On
February 29, 2024, a new convertible promissory note was issued with a principal amount of
$25,000. |
| ● | On
February 29, 2024, the Company executed an exchange agreement to substitute a promissory
note originally valued at $175,000
with
a new promissory note valued at $225,000.
The additional principal of $50,000
was
provided as non-cash consideration for extending the maturity date of the original note. |
|
● |
On
March 21, 2024, a new convertible promissory note was issued for a value of $254,713.44,
including $50,000
in additional capital, cancellation
of a $50,000
promissory note dated July 27, 2022,
cancellation of a $25,000
promissory note dated November 8,
2022, cancellation of accrued salary amounting to $96,653.84
as of February 29, 2024 and cancellation
of $30,350
due in un-reimbursed advances. |
|
|
|
|
● |
On
March 22, 2024, a new convertible promissory note was issued for a value of $138,073.94,
involving the cancellation of a $25,000
promissory note dated February 28,
2022 and a $100,000
promissory note dated September 12,
2022. |
| ● | On
March 22, 2024, a new convertible promissory note was issued for a value of $55,321.92,
including the cancellation of a $50,000
promissory
note dated September 14, 2022, which had a balance of $55,321.92. |
| ● | On
March 22, 2024, a new convertible promissory note was issued for a value of $102,996.71,
involving the cancellation of three promissory notes: a $40,000
note
dated December 19, 2014, a $30,000
note
dated March 29, 2016 and a $30,000
note
dated September 23, 2016, with a combined current balance of $102,996.71. |
| ● | On
March 22, 2024, a new convertible promissory note was issued for a value of $25,404.88,
involving the cancellation of accrued expenses amounting to $25,404.88. |
Note
10 – Events (Unaudited) Subsequent to the Date of the Independent Auditor’s Report
|
● |
On April 1, 2024, the Company executed several agreements to amend its outstanding promissory notes and convertible notes with multiple investors. The amendments included the following: |
|
|
|
|
|
|
○ |
Convertible
Notes: the Company entered into agreements with five investors holding convertible notes totaling $1,750,000 in principal and
$125,646 in accrued interest, extending the maturity dates to the earlier of September 30, 2024, or the closing of an uplisting transaction.
An agreement with one investor holding a $50,000 convertible note with $3,583 in accrued interest extended the maturity date to the
earlier of March 31, 2025, or the closing of an uplisting transaction. |
|
|
|
|
|
|
○ |
Promissory
Note: the Company amended a $25,000 promissory note with $2,971 in accrued interest, extending the maturity date to the earlier
of March 31, 2025, or the uplisting transaction closing. |
In
consideration for these amendments, the principal amounts due under each note were increased by 30%, and the interest rates were adjusted
to 10% effective March 29, 2024. Additionally, the Company issued a total of 237,250 shares of common stock to the investors on a pro-rata
basis.
|
● |
On
May 16, 2024, the Company issued a promissory note to a related party in the principal amount of $99,181.74. |
|
|
|
|
● |
On June 18, 2024, a new convertible promissory note
was issued to David E. Graber with a principal amount of $80,000. |
|
|
|
|
● |
On June 29, a promissory note with maturity date 6/30/2024
was extended for 2 weeks |
|
|
|
|
● |
On July 11, 2024, a new convertible promissory note
was issued to David E. Graber with a principal amount of $200,000. |
|
|
|
|
● |
On July 11, 2024, the Company reached a settlement agreement
involving the outstanding note held by Dallas Salazar. As part of this settlement, the Company paid off $150,000 of Salazar’s
note, which had an original principal amount of $225,000 plus accrued interest. Concurrently, the Company issued a new promissory
note to Dallas Salazar for the remaining balance of $107,551.37. |
|
|
|
|
● |
On August 6, 2024, a new convertible promissory note
was issued to William Robinson, an unaffiliated party, with a principal amount of $30,000. |
|
|
|
|
● |
On August 19, 2024, a new convertible promissory note
was issued to David E. Graber with a principal amount of $150,000. |
|
|
|
|
● |
On August 28, 2024, a new convertible promissory note
was issued to David E. Graber with a principal amount of $35,000. |
|
X |
- References
+ Details
Name: |
us-gaap_SubsequentEventsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for significant events or transactions that occurred after the balance sheet date through the date the financial statements were issued or the date the financial statements were available to be issued. Examples include: the sale of a capital stock issue, purchase of a business, settlement of litigation, catastrophic loss, significant foreign exchange rate changes, loans to insiders or affiliates, and transactions not in the ordinary course of business.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 855 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/855/tableOfContent
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 855 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483399/855-10-50-2
+ Details
Name: |
us-gaap_SubsequentEventsTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
Income Taxes
|
12 Months Ended |
Dec. 31, 2023 |
Income Tax Disclosure [Abstract] |
|
Income Taxes |
Note
8 - Income Taxes
Loss
from operations before provision (benefit) for income taxes and associated tax provision (benefit) are summarized in the following table:
Schedule
of Loss from Operations Before Provision (Benefit) for Income Taxes
Net Loss | |
2023 | | |
2022 | |
| |
Years ended December 31, | |
Net Loss | |
2023 | | |
2022 | |
Domestic | |
$ | (2,384,802 | ) | |
$ | (1,430,872 | ) |
Foreign | |
| - | | |
| - | |
Total Net loss | |
$ | (2,384,802 | ) | |
$ | (1,430,872 | ) |
| |
| | | |
| | |
Current | |
| | | |
| | |
Federal | |
$ | - | | |
$ | - | |
State | |
| - | | |
| - | |
Foreign | |
| - | | |
| - | |
Total Current | |
$ | - | | |
$ | - | |
| |
| | | |
| | |
Deferred | |
| | | |
| | |
Federal | |
$ | (590,371 | ) | |
$ | (270,482 | ) |
State | |
| (112,452 | ) | |
| (51,521 | ) |
Foreign | |
| - | | |
| - | |
Total Deferred | |
| (702,823 | ) | |
| (322,003 | ) |
Less Increase in Allowance | |
| 702,823 | | |
| 322,003 | |
Net Deferred | |
$ | - | | |
$ | - | |
| |
| | | |
| | |
Total Income Tax Provision | |
$ | - | | |
$ | - | |
The
significant components of the deferred tax assets and liabilities are summarized below:
Schedule
of Deferred Tax Assets and Liabilities
| |
2023 | | |
2022 | |
| |
Years ended December 31, | |
| |
2023 | | |
2022 | |
Deferred Tax Assets (Liabilities): | |
| | |
| |
Net Operating Loss Carry-Forwards | |
$ | 4,273,846 | | |
$ | 3,677,645 | |
Depreciable and Amortizable Assets | |
| (20,520 | ) | |
| (20,520 | ) |
Stock Based Compensation | |
| 118,228 | | |
| 67,477 | |
Beneficial Conversion Feature | |
| 609,101 | | |
| 556,265 | |
Loss Reserve | |
| 457 | | |
| 457 | |
Accrued Compensation | |
| 37,326 | | |
| 35,146 | |
Other | |
| 32,364 | | |
| 31,509 | |
Total | |
| 5,050,802 | | |
| 4,347,979 | |
Less Valuation Allowance | |
| (5,050,802 | ) | |
| (4,347,979 | ) |
Net Deferred Tax Assets (Liabilities) | |
$ | - | | |
$ | - | |
At
December 31, 2023 and 2022, the Company has available net operating loss carry-forwards for federal and state income tax purposes of
approximately $15.2
million and $12.8
million, respectively. Of the federal
net operating loss carryforward, $9.5
million, if not utilized earlier, expires
through 2039 and $3.3
million will carry-forward indefinitely.
The state net operating loss carryforwards expire through 2042, if not utilized earlier. Due to the uncertainty as to the Company’s
ability to generate sufficient taxable income in the future and utilize the net operating loss carry-forwards before they expire, the
Company has recorded a valuation allowance to fully offset the net operating loss carry-forwards, as well as the total net deferred tax
assets. Internal
Revenue Code Section 382 (“Section 382”) imposes limitations on the availability of a company’s net operating
losses and other corporate tax attributes as certain significant ownership changes occur. As a result of the historical equity
instrument issuances by the Company, a Section 382 ownership change may have occurred and a study will be required to determine
the date of the ownership change, if any. The amount of the Company’s net operating losses and other tax attributes incurred
prior to any ownership change may be limited based on the Company’s value. A full valuation allowance has been established
for the Company’s deferred tax assets, including net operating losses and any other corporate tax attributes.
During the years ended December 31, 2023 and
2022, the Company had no unrecognized uncertain tax positions. The Company’s policy is to recognize interest accrued and penalties
related to unrecognized uncertain tax positions in tax expense.
The
Company files income tax returns in the U.S. federal jurisdiction, as well as the states of California, Florida, Illinois and New York.
The tax years 2019-2023 generally remain open to examination by the U.S. federal and state taxing authorities.
A
reconciliation of the income tax provision using the statutory U.S. income tax rate compared with the actual income tax provision reported
on the consolidated statements of operations is summarized in the following table:
Schedule
of Reconciliation of the Income Tax Provision
| |
2023 | | |
2022 | |
| |
Years ended December 31, | |
| |
2023 | | |
2022 | |
Statutory United States federal rate | |
| 21.00 | % | |
| 21.00 | % |
State income tax, net of federal benefit | |
| 4.00 | | |
| 4.00 | |
Change in valuation allowance | |
| (29.47 | ) | |
| (22.50 | ) |
Stock based compensation | |
| 2.13 | | |
| 1.08 | |
Permanent differences | |
| 0.04 | | |
| 0.11 | |
Other | |
| 2.31 | | |
| (3.69 | ) |
Effective tax rate benefit (provision) | |
| - | % | |
| - | % |
|
X |
- DefinitionThe entire disclosure for income tax.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 231 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-231
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12C
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12B
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 270 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477891/740-270-50-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 6.I.5.Q1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-13
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/740/tableOfContent
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-14
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-21
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 17 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-17
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 11.C) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-2
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482603/740-30-50-2
+ Details
Name: |
us-gaap_IncomeTaxDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
Summary of Significant Accounting Policies (Policies)
|
6 Months Ended |
12 Months Ended |
Jun. 30, 2024 |
Dec. 31, 2023 |
Accounting Policies [Abstract] |
|
|
Basis of Presentation and Principles of Consolidation |
Basis
of Presentation and Principles of Consolidation
The
accompanying consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (GAAP).
The Company’s fiscal year end is December 31.
|
Basis
of Presentation and Principles of Consolidation
The accompanying consolidated financial statements
have been prepared in accordance with U.S. generally accepted accounting principles (GAAP). The Company’s fiscal year end is December
31.
|
Use of Estimates |
Use
of Estimates
The
preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect
amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates and be based on
events different from those assumptions. Future events and their effects cannot be predicted with certainty; estimating, therefore, requires
the exercise of judgment. Thus, accounting estimates change as new events occur, as more experience is acquired, or as additional information
is obtained.
|
Use
of Estimates
The preparation of consolidated financial
statements in conformity with GAAP requires management to make estimates and assumptions that affect amounts reported in the financial
statements and accompanying notes. Actual results could differ from those estimates and be based on events different from those assumptions.
Future events and their effects cannot be predicted with certainty; estimating, therefore, requires the exercise of judgment. Thus, accounting
estimates change as new events occur, as more experience is acquired, or as additional information is obtained.
|
Property and Equipment |
Property
and Equipment
Property
and equipment are stated at cost less depreciation. Depreciation is provided using the straight-line method over the estimated useful
life of the assets. Equipment has estimated useful lives between three and seven years. Expenditures for repairs and maintenance are
charged to expense as incurred.
|
Property
and Equipment
Property and equipment are stated at cost
less depreciation. Depreciation is provided using the straight-line method over the estimated useful life of the assets. Equipment has
estimated useful lives between three and seven years. Expenditures for repairs and maintenance are charged to expense
as incurred.
|
Impairment of Long-lived Assets |
Impairment
of Long-lived Assets
Long-lived
assets, such as property and equipment and intangible assets subject to amortization are reviewed for impairment whenever events or changes
in circumstances indicate that the carrying amount of an asset group may not be recoverable. Recoverability of assets to be held and
used is measured by comparing the carrying amount to the estimated future undiscounted cash flows expected to be generated by the asset
group. If it is determined that an asset group is not recoverable, an impairment charge is recognized for the amount by which the carrying
amount of the asset group exceeds its fair value.
|
Impairment
of Long-lived Assets
Long-lived
assets, such as property and equipment and intangible assets subject to amortization are reviewed for impairment whenever events or changes
in circumstances indicate that the carrying amount of an asset group may not be recoverable. Recoverability of assets to be held and
used is measured by comparing the carrying amount to the estimated future undiscounted cash flows expected to be generated by the asset
group. If it is determined that an asset group is not recoverable, an impairment charge is recognized for the amount by which the carrying
amount of the asset group exceeds its fair value.
|
Mineral Rights and Properties |
Mineral
Rights and Properties
The
Company capitalizes acquisition costs until the Company determines the economic viability of the property. Since the Company does not
have proven and probable reserves as defined by Securities and Exchange Commission (“SEC”) Regulation S-K Item 1300, exploration
expenditures are expensed as incurred. The Company expenses mineral lease costs and repair and maintenance costs as incurred. The Company
reviews the carrying value of our properties for impairment, including mineral rights, upon the occurrence of events or changes in circumstances
that indicate the related carrying amounts may not be recoverable. During the period ending December 31, 2023, the Company took action
to expand on its rights to 102 federal mining claims located in the Lisbon Valley of Utah that it purchased on November 5, 2021, for
$100,000.
The Company acquired and staked additional lithium mining claims adjacent to its Lisbon Valley Project in Utah for $106,000.
The new claims have been registered with the Bureau of Land Management. The Company now owns a total of 743 placer claims over 14,260
acres, comprised of
(i) the 102 original claims held; and (ii) the 641 new claims. No impairment or capitalizable costs related to the mineral claims were
noted during the six months ended June 30, 2024 and 2023.
|
Mineral
Rights and Properties
The Company capitalizes acquisition costs
until the Company determines the economic viability of the property. Since the Company does not have proven and probable reserves as
defined by Regulation S-K Subpart 1300, exploration expenditures are expensed as incurred. The Company expenses mineral lease costs and
repair and maintenance costs as incurred. The Company reviews the carrying value of our properties for impairment, including mineral
rights, upon the occurrence of events or changes in circumstances that indicate the related carrying amounts may not be recoverable.
During the period ending December 31, 2023, the Company took action to expand on its rights to 102 federal mining claims located in the
Lisbon Valley of Utah that it purchased on November 5, 2021, for $100,000.
The Company acquired and staked additional lithium mining claims adjacent to its Lisbon Valley Lithium Project in Utah for $106,000.
The new claims have been registered with the Bureau of Land Management. The Company now owns a total of 743 placer claims over 14,260 acres,
comprised of (i) the 102 original claims held; and (ii) the 641 new claims. No impairment or capitalizable costs related to the mineral
claims were noted during the years ended December 31, 2023, or 2022.
|
Earnings Per Share |
Earnings
Per Share
The
Company presents basic and diluted earnings per share in accordance with ASC 260, “Earnings per Share.” Basic earnings per
share reflect the actual weighted average of shares issued and outstanding during the period. Diluted earnings per share are computed
including the number of additional shares that would have been outstanding if dilutive potential shares had been issued. In a loss period,
the calculation for basic and diluted earnings per share is considered to be the same, as the impact of potential common shares is anti-dilutive.
As
of June 30, 2024, and December 31, 2023, there were approximately 549,951
and 657,407
shares respectively,
potentially issuable under convertible debt agreements, options, warrants and preferred
stock that could dilute basic earnings per share if converted that were excluded from the six months ended June 30, 2024 and 2023
because their inclusion would have been anti-dilutive due to the Company’s net losses.
|
Earnings
Per Share
The Company presents basic and diluted earnings
per share in accordance with ASC 260, “Earnings per Share.” Basic earnings per share reflect the actual weighted average
of shares issued and outstanding during the period. Diluted earnings per share are computed including the number of additional shares
that would have been outstanding if dilutive potential shares had been issued. In a loss period, the calculation for basic and diluted
earnings per share is considered to be the same, as the impact of potential common shares is anti-dilutive.
As of December 31, 2023 and December 31, 2022,
there were approximately 290,000
and 320,000
shares potentially issuable under convertible debt agreements, options, warrants and preferred stock that could dilute
basic earnings per share if converted that were excluded from the years ended December 31, 2023 and 2022 because their inclusion would
have been anti-dilutive due to the Company’s net losses.
|
Derivative Financial Instruments |
Derivative
Financial Instruments
The
Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded
derivatives. Certain warrants issued by the Company contain terms that result in the warrants being classified as derivative liabilities
for accounting purposes. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially
recorded at its fair market value and then is revalued at each reporting date, with changes in fair value reported in the consolidated
statement of operations. The Company does not use derivative instruments to hedge exposures to cash flow, market or foreign currency
risks.
|
Derivative
Financial Instruments
The Company evaluates its financial instruments
to determine if such instruments are derivatives or contain features that qualify as embedded derivatives. Certain warrants issued by
the Company contain terms that result in the warrants being classified as derivative liabilities for accounting purposes. For derivative
financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair market value
and then is revalued at each reporting date, with changes in fair value reported in the consolidated statement of operations. The Company
does not use derivative instruments to hedge exposures to cash flow, market or foreign currency risks.
|
Fair Value of Financial Instruments |
Fair
Value of Financial Instruments
For
certain of the Company’s financial instruments, including cash and equivalents, prepaid expenses and other assets, accounts payable,
accrued liabilities and short-term debt, the carrying amounts approximate their fair values due to their short maturities. ASC 820, “Fair
Value Measurements and Disclosures,” requires disclosure of the fair value of financial instruments held by the Company. ASC 825,
“Financial Instruments,” defines fair value, and establishes a three-level valuation hierarchy for disclosures of fair value
measurement that enhances disclosure requirements for fair value measures. The three levels of valuation hierarchy are defined as follows:
|
● |
Level
1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
The Company considers active markets as those in which transactions for the assets or liabilities occur in sufficient frequency and
volume to provide pricing information on an ongoing basis. |
|
|
|
|
● |
Level
2: Quoted prices in markets that are not active, or inputs which are observable, either directly or indirectly, for substantially
the full term of the asset or liability. This category includes those derivative instruments that the Company values using observable
market data. Substantially all of these inputs are observable in the marketplace throughout the term of the derivative instruments,
can be derived from observable data, or supported by observable levels at which transactions are executed in the marketplace. |
|
|
|
|
● |
Level
3: Measured based on prices or valuation models that require inputs that are both significant to the fair value measurement and less
observable from objective sources (i.e. supported by little or no market activity). Level 3 instruments include derivative warrant
instruments. The Company does not have sufficient corroborating evidence to support classifying these assets and liabilities as Level
1 or Level 2. |
|
Fair
Value of Financial Instruments
For
certain of the Company’s financial instruments, including cash and equivalents, prepaid expenses and other assets, accounts payable,
accrued liabilities and short-term debt, the carrying amounts approximate their fair values due to their short maturities. ASC 820, “Fair
Value Measurements and Disclosures,” requires disclosure of the fair value of financial instruments held by the Company. ASC 825,
“Financial Instruments,” defines fair value and establishes a three-level valuation hierarchy for disclosures of fair value
measurement that enhances disclosure requirements for fair value measures. The three levels of valuation hierarchy are defined as follows:
|
● |
Level
1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
The Company considers active markets as those in which transactions for the assets or liabilities occur in sufficient frequency and
volume to provide pricing information on an ongoing basis. |
|
● |
Level
2: Quoted prices in markets that are not active, or inputs which are observable, either directly or indirectly, for substantially
the full term of the asset or liability. This category includes those derivative instruments that the Company values using observable
market data. Substantially all of these inputs are observable in the marketplace throughout the term of the derivative instruments,
can be derived from observable data, or supported by observable levels at which transactions are executed in the marketplace. |
|
● |
Level
3: Measured based on prices or valuation models that require inputs that are both significant to the fair value measurement and less
observable from objective sources (i.e. supported by little or no market activity). Level 3 instruments include derivative warrant
instruments. The Company does not have sufficient corroborating evidence to support classifying these assets and liabilities as Level
1 or Level 2. |
|
Stock-Based Compensation |
Stock-Based
Compensation
The
Company accounts for stock-based compensation in accordance with ASC 718, “Compensation - Stock Compensation,” which requires
all stock-based awards granted to employees, directors and non-employees to be measured at grant date fair value of the equity instrument
issued and recognized as expense. Stock-based compensation expense is recognized on a straight-line basis over the requisite service
period of the award, which is generally equivalent to the vesting period. The fair value of each stock option granted is estimated using
the Black-Scholes option pricing model. The measurement date for the non-forfeitable awards to non-employees that vest immediately is
the date the award is issued.
|
Stock-Based
Compensation
The Company accounts for stock-based compensation
in accordance with ASC 718, “Compensation - Stock Compensation,” which requires all stock-based awards granted to employees,
directors and non-employees to be measured at grant date fair value of the equity instrument issued and recognized as expense. Stock-based
compensation expense is recognized on a straight-line basis over the requisite service period of the award, which is generally equivalent
to the vesting period. The fair value of each stock option granted is estimated using the Black-Scholes option pricing model. The measurement
date for the non-forfeitable awards to non-employees that vest immediately is the date the award is issued.
|
Revenue Recognition |
Revenue
Recognition
We
recognize revenue under ASC 606, “Revenue from Contracts with Customers,” the core principle of which is that an entity should
recognize revenue to depict the transfer of control for promised goods or services to customers in an amount that reflects the consideration
to which the entity expects to be entitled in exchange for those goods or services. In applying the revenue recognition principles, an
entity is required to identify the contract(s) with a customer, identify the performance obligations, determine the transaction price,
allocate the transaction price to the performance obligations and recognize revenue as the performance obligations are satisfied (i.e.,
either over time or at a point in time). ASC 606 further requires that companies disclose sufficient information to enable readers of
financial statements to understand the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers.
The
Company recognized $0 revenue
during the six months ended June 30, 2024 and 2023.
|
Revenue
Recognition
We
recognize revenue under ASC 606, “Revenue from Contracts with Customers,” the core principle of which is that an entity should
recognize revenue to depict the transfer of control for promised goods or services to customers in an amount that reflects the consideration
to which the entity expects to be entitled in exchange for those goods or services. In applying the revenue recognition principles, an
entity is required to identify the contract(s) with a customer, identify the performance obligations, determine the transaction price,
allocate the transaction price to the performance obligations and recognize revenue as the performance obligations are satisfied (i.e.,
either over time or at a point in time). ASC 606 further requires that companies disclose sufficient information to enable readers of
financial statements to understand the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers.
The Company recognized $0 revenue
during the years ended December 31, 2023 and 2022.
|
Recent Accounting Pronouncements |
Recent
Accounting Pronouncements
The
Company has examined recent accounting pronouncements and determined that they will not have a material impact on its financial position,
results of operations, or cash flows.
|
Recent
Accounting Pronouncements
On
August 5, 2020, the FASB issued ASU 2020-06, Debt-Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and
Hedging-Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s
Own Equity, which simplifies the accounting for certain financial instruments with characteristics of liabilities and equity,
including convertible instruments and contracts on an entity’s own equity. This ASU is effective for public business entities,
excluding smaller reporting companies, for fiscal years beginning after December 15, 2021 and for all other entities for fiscal years
beginning after December 15, 2023. Early adoption is permitted for all entities no earlier than for fiscal years beginning after December
15, 2020. The Company is currently evaluating the effects this ASU will have on its financial statements.
The
Company has examined all other recent accounting pronouncements and determined that they will not have a material impact on its financial
position, results of operations, or cash flows.
|
X |
- References
+ Details
Name: |
BLTH_MineralRightsAndPropertiesPolicyTextBlock |
Namespace Prefix: |
BLTH_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for the basis of presentation and significant accounting policies concepts. Basis of presentation describes the underlying basis used to prepare the financial statements (for example, US Generally Accepted Accounting Principles, Other Comprehensive Basis of Accounting, IFRS). Accounting policies describe all significant accounting policies of the reporting entity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 235 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/235/tableOfContent
+ Details
Name: |
us-gaap_BasisOfPresentationAndSignificantAccountingPoliciesTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for its derivative instruments and hedging activities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 815 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-9
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(n)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 1A -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-1A
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-1
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-4
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-7
+ Details
Name: |
us-gaap_DerivativesPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for computing basic and diluted earnings or loss per share for each class of common stock and participating security. Addresses all significant policy factors, including any antidilutive items that have been excluded from the computation and takes into account stock dividends, splits and reverse splits that occur after the balance sheet date of the latest reporting period but before the issuance of the financial statements.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-2
+ Details
Name: |
us-gaap_EarningsPerSharePolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for determining the fair value of financial instruments.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 825 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-1
+ Details
Name: |
us-gaap_FairValueOfFinancialInstrumentsPolicy |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for the impairment and disposal of long-lived assets including goodwill and other intangible assets.
+ References
+ Details
Name: |
us-gaap_ImpairmentOrDisposalOfLongLivedAssetsIncludingIntangibleAssetsPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy pertaining to new accounting pronouncements that may impact the entity's financial reporting. Includes, but is not limited to, quantification of the expected or actual impact.
+ References
+ Details
Name: |
us-gaap_NewAccountingPronouncementsPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for long-lived, physical asset used in normal conduct of business and not intended for resale. Includes, but is not limited to, work of art, historical treasure, and similar asset classified as collections.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(8)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 6 -SubTopic 360 -Topic 958 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477798/958-360-50-6
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -SubTopic 360 -Topic 958 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477798/958-360-50-1
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for revenue. Includes revenue from contract with customer and from other sources.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483426/235-10-50-4
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (e) -SubTopic 10 -Topic 235 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483426/235-10-50-4
+ Details
Name: |
us-gaap_RevenueRecognitionPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for award under share-based payment arrangement. Includes, but is not limited to, methodology and assumption used in measuring cost.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(v) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 14.C.Q3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479830/718-10-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 14.D.1.Q5) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479830/718-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 14.D.3.Q2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479830/718-10-S99-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 14.D.2.Q6) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479830/718-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/718/tableOfContent
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationOptionAndIncentivePlansPolicy |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for the use of estimates in the preparation of financial statements in conformity with generally accepted accounting principles.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-9
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-4
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 11 -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 12 -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-12
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-8
+ Details
Name: |
us-gaap_UseOfEstimates |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
Debt (Tables)
|
6 Months Ended |
12 Months Ended |
Jun. 30, 2024 |
Dec. 31, 2023 |
Debt Disclosure [Abstract] |
|
|
Schedule of Maturities of Debt |
Scheduled
maturities of debt remaining as of June 30, 2024 for each respective fiscal year end are as follows:
Schedule
of Maturities of Debt
| |
| | |
2024 | |
$ | 3,034,829 | |
2025 | |
| 705,565 | |
Total | |
$ | 3,740,394 | |
|
Scheduled
maturities of debt remaining as of December 31, 2023, for each respective fiscal year end are as follows:
Schedule
of Maturities of Debt
| |
| | |
2023 | |
$ | 0 | |
2024 | |
| 2,471,503 | |
Total | |
$ | 2,471,503 | |
|
Schedule of Recognized at Fair Value in the Consolidated Financial Statements |
|
The
following table reconciles, for the years ended December 31, 2023 and 2022, the beginning and ending balances for financial instruments
related to the embedded conversion features that are recognized at fair value in the consolidated financial statements.
Schedule
of Recognized at Fair Value in the Consolidated Financial Statements
| |
December 31, 2023 | | |
December 31, 2022 | |
| |
Year ended | |
| |
December 31, 2023 | | |
December 31, 2022 | |
Balance of embedded derivative at the beginning of the period | |
$ | - | | |
$ | 211,345 | |
Change in fair value of conversion features | |
| - | | |
| (211,345 | ) |
Balance of embedded derivatives at the end of the period | |
$ | - | | |
$ | - | |
|
X |
- References
+ Details
Name: |
us-gaap_DebtDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure for fair value hedging instruments of (a) the location and amount of gains and losses reported in the statement of financial performance and (b) the location and fair value amounts of the instruments reported in the statement of financial position.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4C -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-4C
+ Details
Name: |
us-gaap_ScheduleOfFairValueHedgingInstrumentsStatementsOfFinancialPerformanceAndFinancialPositionLocationTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of maturity and sinking fund requirement for long-term debt.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 470 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481544/470-10-50-1
+ Details
Name: |
us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
Capital Lease Obligations (Tables)
|
6 Months Ended |
12 Months Ended |
Jun. 30, 2024 |
Dec. 31, 2023 |
Capital Lease Obligations |
|
|
Schedule of Minimum Future Rental Payments |
The
following schedule provides minimum future rental payments required as of June 30, 2024.
Schedule
of Minimum Future Rental Payments
| |
| | |
2024 | |
$ | 36,692 | |
Total minimum lease payments | |
| 36,692 | |
Less: Amount represented
interest | |
| (438 | ) |
Present value of minimum
lease payments and guaranteed residual value | |
$ | 36,254 | |
|
The
following schedule provides minimum future rental payments required as of December 31, 2023.
Schedule of
Minimum Future Rental Payments
| |
| | |
2023 | |
$ | 36,692 | |
Total minimum lease payments | |
| 36,692 | |
Less: Amount represented interest | |
| (438 | ) |
Present value of minimum lease payments and guaranteed residual value | |
$ | 36,254 | |
|
X |
- References
+ Details
Name: |
BLTH_DisclosureCapitalLeaseObligationsAbstract |
Namespace Prefix: |
BLTH_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
BLTH_ScheduleOfFutureMinimumRentalPaymentForOperatingLeasesTableTextBlock |
Namespace Prefix: |
BLTH_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
Stock Options and Warrants (Tables)
|
6 Months Ended |
12 Months Ended |
Jun. 30, 2024 |
Dec. 31, 2023 |
Class of Warrant or Right [Line Items] |
|
|
Schedule of Warrant Securities Outstanding |
As
of June 30, 2024, the Company had the following warrant securities outstanding:
Schedule
of Warrant Securities Outstanding
| |
Warrants | | |
Exercise
Price | | |
Expiration |
2018 Warrants –financing | |
| 3,166 | | |
$ | 1.14 | | |
September - November 2024 |
2019 Warrants –financing | |
| 33,333 | | |
$ | 1.14 | | |
March - October 2024 |
2020 Warrants for services | |
| 10,000 | | |
$ | 1.14 | | |
February 2025 |
2022 Exchange warrants | |
| 237,231 | | |
$ | 1.14 | | |
September 2025 |
Total | |
| 283,730 | | |
| | | |
|
|
As
of December 31, 2023, the Company had the following warrant securities outstanding:
Schedule
of Warrant Securities Outstanding
| |
Warrants | | |
Exercise Price | | |
Expiration |
2018 Warrants – financing | |
| 3,166 | | |
$ | 1.14 | | |
September 2024 |
2019 Warrants –financing | |
| 135,000 | | |
$ | 1.67 | | |
March - October 2024 |
2019 Warrants for services | |
| 4,167 | | |
$ | 1.14 | | |
March - April 2024 |
2020 Warrants for services | |
| 10,000 | | |
$ | 1.14 | | |
February 2025 |
2022 Exchange warrants | |
| 237,232 | | |
$ | 1.14 | | |
September 2025 |
Total | |
| 389,565 | | |
| | | |
|
|
Warrant [Member] |
|
|
Class of Warrant or Right [Line Items] |
|
|
Schedule of Warrant Activity |
A
summary of all warrant activity for the six months ended June 30, 2024, is as follows:
Schedule
of Warrant Activity
Post-split | |
Number
of Warrants | | |
Weighted
Average Exercise Price | | |
Weighted
Average Remaining Contractual Term | |
Balance outstanding at December
31, 2023 | |
| 297,064 | | |
$ | 1.34 | | |
| 2.32 | |
Granted | |
| - | | |
| - | | |
| - | |
Exercised | |
| - | | |
| - | | |
| - | |
Cancelled | |
| - | | |
| - | | |
| - | |
Expired | |
| (13,334 | ) | |
| 1.50 | | |
| - | |
Balance outstanding at June 30,
2024 | |
| 283,730 | | |
$ | 1.19 | | |
| 1.09 | |
Exercisable at June 30, 2024 | |
| 283,730 | | |
$ | 1.19 | | |
| 1.09 | |
|
A
summary of all warrant activity for the year ended December 31, 2023, is as follows:
Schedule
of Warrant Activity
Post-split | |
Number of Warrants | | |
Weighted Average Exercise
Price | | |
Weighted Average Remaining
Contractual Term | |
Balance outstanding at December 31, 2022 | |
| 422,205 | | |
$ | 4.86 | | |
| 2.32 | |
Granted | |
| - | | |
| - | | |
| - | |
Exercised | |
| (15,211 | ) | |
| 1.26 | | |
| - | |
Cancelled | |
| - | | |
| - | | |
| - | |
Expired | |
| (17,429 | ) | |
| 21.00 | | |
| - | |
Balance outstanding at December 31, 2023 | |
| 389,565 | | |
$ | 1.34 | | |
| 1.35 | |
Exercisable at December 31, 2023 | |
| 389,565 | | |
$ | 1.34 | | |
| 1.35 | |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of activity for award under share-based payment arrangement. Includes, but is not limited to, outstanding award at beginning and end of year, granted, exercised, forfeited, and weighted-average grant date fair value.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ScheduleOfShareBasedCompensationActivityTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of warrants or rights issued. Warrants and rights outstanding are derivative securities that give the holder the right to purchase securities (usually equity) from the issuer at a specific price within a certain time frame. Warrants are often included in a new debt issue to entice investors by a higher return potential. The main difference between warrants and call options is that warrants are issued and guaranteed by the company, whereas options are exchange instruments and are not issued by the company. Also, the lifetime of a warrant is often measured in years, while the lifetime of a typical option is measured in months. Disclose the title of issue of securities called for by warrants and rights outstanding, the aggregate amount of securities called for by warrants and rights outstanding, the date from which the warrants or rights are exercisable, and the price at which the warrant or right is exercisable.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-1
+ Details
Name: |
us-gaap_ScheduleOfStockholdersEquityNoteWarrantsOrRightsTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_ClassOfWarrantOrRightAxis=us-gaap_WarrantMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.3
Income Taxes (Tables)
|
12 Months Ended |
Dec. 31, 2023 |
Income Tax Disclosure [Abstract] |
|
Schedule of Loss from Operations Before Provision (Benefit) for Income Taxes |
Loss
from operations before provision (benefit) for income taxes and associated tax provision (benefit) are summarized in the following table:
Schedule
of Loss from Operations Before Provision (Benefit) for Income Taxes
Net Loss | |
2023 | | |
2022 | |
| |
Years ended December 31, | |
Net Loss | |
2023 | | |
2022 | |
Domestic | |
$ | (2,384,802 | ) | |
$ | (1,430,872 | ) |
Foreign | |
| - | | |
| - | |
Total Net loss | |
$ | (2,384,802 | ) | |
$ | (1,430,872 | ) |
| |
| | | |
| | |
Current | |
| | | |
| | |
Federal | |
$ | - | | |
$ | - | |
State | |
| - | | |
| - | |
Foreign | |
| - | | |
| - | |
Total Current | |
$ | - | | |
$ | - | |
| |
| | | |
| | |
Deferred | |
| | | |
| | |
Federal | |
$ | (590,371 | ) | |
$ | (270,482 | ) |
State | |
| (112,452 | ) | |
| (51,521 | ) |
Foreign | |
| - | | |
| - | |
Total Deferred | |
| (702,823 | ) | |
| (322,003 | ) |
Less Increase in Allowance | |
| 702,823 | | |
| 322,003 | |
Net Deferred | |
$ | - | | |
$ | - | |
| |
| | | |
| | |
Total Income Tax Provision | |
$ | - | | |
$ | - | |
|
Schedule of Deferred Tax Assets and Liabilities |
The
significant components of the deferred tax assets and liabilities are summarized below:
Schedule
of Deferred Tax Assets and Liabilities
| |
2023 | | |
2022 | |
| |
Years ended December 31, | |
| |
2023 | | |
2022 | |
Deferred Tax Assets (Liabilities): | |
| | |
| |
Net Operating Loss Carry-Forwards | |
$ | 4,273,846 | | |
$ | 3,677,645 | |
Depreciable and Amortizable Assets | |
| (20,520 | ) | |
| (20,520 | ) |
Stock Based Compensation | |
| 118,228 | | |
| 67,477 | |
Beneficial Conversion Feature | |
| 609,101 | | |
| 556,265 | |
Loss Reserve | |
| 457 | | |
| 457 | |
Accrued Compensation | |
| 37,326 | | |
| 35,146 | |
Other | |
| 32,364 | | |
| 31,509 | |
Total | |
| 5,050,802 | | |
| 4,347,979 | |
Less Valuation Allowance | |
| (5,050,802 | ) | |
| (4,347,979 | ) |
Net Deferred Tax Assets (Liabilities) | |
$ | - | | |
$ | - | |
|
Schedule of Reconciliation of the Income Tax Provision |
A
reconciliation of the income tax provision using the statutory U.S. income tax rate compared with the actual income tax provision reported
on the consolidated statements of operations is summarized in the following table:
Schedule
of Reconciliation of the Income Tax Provision
| |
2023 | | |
2022 | |
| |
Years ended December 31, | |
| |
2023 | | |
2022 | |
Statutory United States federal rate | |
| 21.00 | % | |
| 21.00 | % |
State income tax, net of federal benefit | |
| 4.00 | | |
| 4.00 | |
Change in valuation allowance | |
| (29.47 | ) | |
| (22.50 | ) |
Stock based compensation | |
| 2.13 | | |
| 1.08 | |
Permanent differences | |
| 0.04 | | |
| 0.11 | |
Other | |
| 2.31 | | |
| (3.69 | ) |
Effective tax rate benefit (provision) | |
| - | % | |
| - | % |
|
X |
- DefinitionTabular disclosure of the components of income tax expense attributable to continuing operations for each year presented including, but not limited to: current tax expense (benefit), deferred tax expense (benefit), investment tax credits, government grants, the benefits of operating loss carryforwards, tax expense that results from allocating certain tax benefits either directly to contributed capital or to reduce goodwill or other noncurrent intangible assets of an acquired entity, adjustments of a deferred tax liability or asset for enacted changes in tax laws or rates or a change in the tax status of the entity, and adjustments of the beginning-of-the-year balances of a valuation allowance because of a change in circumstances that causes a change in judgment about the realizability of the related deferred tax asset in future years.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-9
+ Details
Name: |
us-gaap_ScheduleOfComponentsOfIncomeTaxExpenseBenefitTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the components of net deferred tax asset or liability recognized in an entity's statement of financial position, including the following: the total of all deferred tax liabilities, the total of all deferred tax assets, the total valuation allowance recognized for deferred tax assets.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-2
+ Details
Name: |
us-gaap_ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the reconciliation using percentage or dollar amounts of the reported amount of income tax expense attributable to continuing operations for the year to the amount of income tax expense that would result from applying domestic federal statutory tax rates to pretax income from continuing operations.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 231 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-231
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12A -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12A
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12
+ Details
Name: |
us-gaap_ScheduleOfEffectiveIncomeTaxRateReconciliationTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
Nature of the Business (Details Narrative) - USD ($)
|
|
|
|
6 Months Ended |
12 Months Ended |
|
Dec. 08, 2023 |
Aug. 04, 2023 |
Nov. 05, 2021 |
Jun. 30, 2024 |
Dec. 31, 2023 |
Apr. 25, 2023 |
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] |
|
|
|
|
|
|
Mineral Properties, Net |
|
|
$ 100,000
|
$ 106,000
|
$ 106,000
|
|
Description of reverse stock split |
one-for-300
|
On
August 4, 2023, the Company filed an Amendment to the Certificate of Incorporation (the “Amendment”) in order to effect a
reverse stock split in the ratio of 1-for-300 (the “Reverse Split”). The Company and its shareholders holding a majority
of the issued and outstanding shares of stock of the Company entitled to vote previously approved a reverse stock split for not less
than 1-for-10 and not more than 1-for-1,000, at any time prior to October 20, 2023, with the Company’s Board having the discretion
to determine whether or not the Reverse Split is to be effected, and if effected, the exact ratio for the Reverse Split within the above
range.
|
|
|
|
|
Sage Minerals L L C [Member] |
|
|
|
|
|
|
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] |
|
|
|
|
|
|
Ownership percentage |
|
|
|
|
|
100.00%
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_ConsolidationLessThanWhollyOwnedSubsidiaryParentOwnershipInterestEffectsOfChangesNetLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe parent entity's interest in net assets of the subsidiary, expressed as a percentage.
+ References
+ Details
Name: |
us-gaap_MinorityInterestOwnershipPercentageByParent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe cash outflow from the purchase of mining and mining related assets during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 13 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-13
+ Details
Name: |
us-gaap_PaymentsToAcquireMiningAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionDescription of the reverse stock split arrangement. Also provide the retroactive effect given by the reverse split that occurs after the balance sheet date but before the release of financial statements.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 4 -Subparagraph (SAB Topic 4.C) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-4
+ Details
Name: |
us-gaap_StockholdersEquityReverseStockSplit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
srt_OwnershipAxis=BLTH_SageMineralsLLCMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.3
Going Concern (Details Narrative) - USD ($)
|
3 Months Ended |
6 Months Ended |
12 Months Ended |
Jun. 30, 2024 |
Jun. 30, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
Dec. 31, 2023 |
Dec. 31, 2022 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] |
|
|
|
|
|
|
Net loss |
$ 550,735
|
$ 1,131,129
|
$ 1,414,618
|
$ 1,519,775
|
$ 2,384,802
|
$ 1,486,848
|
Accumulated deficit |
21,654,257
|
|
21,654,257
|
|
20,239,639
|
$ 17,854,837
|
Working capital deficit |
$ 4,608,868
|
|
$ 4,608,868
|
|
$ 3,222,893
|
|
X |
- Definition
+ References
+ Details
Name: |
BLTH_WorkingCapitalDeficit |
Namespace Prefix: |
BLTH_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-9
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-6
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-8
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-10
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479105/946-220-45-7
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 32: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 34: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 37: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of accumulated undistributed earnings (deficit).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(3)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480016/944-40-65-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (h)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480016/944-40-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(23)(a)(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(17)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_RetainedEarningsAccumulatedDeficit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.24.3
Summary of Significant Accounting Policies (Details Narrative)
|
|
6 Months Ended |
12 Months Ended |
Nov. 05, 2021
USD ($)
|
Jun. 30, 2024
USD ($)
a
shares
|
Jun. 30, 2023
USD ($)
|
Dec. 31, 2023
USD ($)
a
shares
|
Dec. 31, 2022
USD ($)
shares
|
Property, Plant and Equipment [Line Items] |
|
|
|
|
|
Purchase of minerals | $ |
$ 100,000
|
$ 106,000
|
|
$ 106,000
|
|
Area of land | a |
|
14,260
|
|
14,260
|
|
Convertible debt agreements shares | shares |
|
|
|
290,000
|
320,000
|
Revenue | $ |
|
|
$ 0
|
|
$ 0
|
Warrant [Member] |
|
|
|
|
|
Property, Plant and Equipment [Line Items] |
|
|
|
|
|
Convertible debt agreements shares | shares |
|
549,951
|
|
657,407
|
|
Minimum [Member] |
|
|
|
|
|
Property, Plant and Equipment [Line Items] |
|
|
|
|
|
Estimated useful life |
|
3 years
|
|
|
|
Maximum [Member] |
|
|
|
|
|
Property, Plant and Equipment [Line Items] |
|
|
|
|
|
Estimated useful life |
|
7 years
|
|
|
|
X |
- DefinitionSecurities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) or earnings per unit (EPU) in the future that were not included in the computation of diluted EPS or EPU because to do so would increase EPS or EPU amounts or decrease loss per share or unit amounts for the period presented.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
+ Details
Name: |
us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of revenue recognized that was previously reported as deferred or unearned revenue.
+ References
+ Details
Name: |
us-gaap_DeferredRevenueRevenueRecognized1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow from the purchase of mining and mining related assets during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 13 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-13
+ Details
Name: |
us-gaap_PaymentsToAcquireMiningAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-7A
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionUseful life of long lived, physical assets used in the normal conduct of business and not intended for resale, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days. Examples include, but not limited to, land, buildings, machinery and equipment, office equipment, furniture and fixtures, and computer equipment.
+ References
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentUsefulLife |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis=us-gaap_WarrantMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_RangeAxis=srt_MinimumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_RangeAxis=srt_MaximumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.3
Schedule of Maturities of Debt (Details) - USD ($)
|
Jun. 30, 2024 |
Dec. 31, 2023 |
Debt Disclosure [Abstract] |
|
|
2023 |
$ 3,034,829
|
$ 0
|
2024 |
705,565
|
2,471,503
|
Total |
$ 3,740,394
|
$ 2,471,503
|
X |
- References
+ Details
Name: |
us-gaap_DebtDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount, after deduction of unamortized premium (discount) and debt issuance cost, of long-term debt. Excludes lease obligation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 55 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482949/835-30-55-8
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(16)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69B -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69B
Reference 5: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69C -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69C
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1D -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1D
Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(16)(a)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (b)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-4
+ Details
Name: |
us-gaap_LongTermDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of long-term debt payable, sinking fund requirement, and other securities issued that are redeemable by holder at fixed or determinable price and date, maturing in next fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1E -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1E
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 470 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481544/470-10-50-1
+ Details
Name: |
us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of long-term debt payable, sinking fund requirement, and other securities issued that are redeemable by holder at fixed or determinable price and date, maturing in remainder of current fiscal year.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3
+ Details
Name: |
us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.24.3
Debt (Details Narrative) - USD ($)
|
|
|
|
1 Months Ended |
6 Months Ended |
12 Months Ended |
|
|
|
|
Dec. 29, 2023 |
Sep. 23, 2022 |
Sep. 23, 2016 |
Feb. 28, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
Dec. 31, 2023 |
Dec. 31, 2022 |
Dec. 31, 2016 |
Mar. 31, 2024 |
Nov. 20, 2016 |
Mar. 29, 2016 |
Dec. 19, 2014 |
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Related Party Debt |
|
|
|
|
$ 80,000
|
|
$ 100,000
|
$ 250,000
|
|
|
|
|
|
Volume weighted average price rate |
|
|
|
|
65.00%
|
|
|
|
|
65.00%
|
|
|
|
Borrowings under Guaranteed Investment Agreements |
|
|
|
|
|
|
125,000
|
|
|
|
|
|
|
Short Term Promissory Note Discount |
|
|
|
|
|
|
25,000
|
|
|
|
|
|
|
Principal Investment Gain (Loss) |
|
|
|
|
|
|
7,008
|
|
|
|
|
|
|
Interest paid |
|
|
|
|
|
|
$ 60,976
|
|
|
|
|
|
|
Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares issued |
|
|
|
|
|
|
43,489
|
|
|
|
|
|
|
Two Unsecured Promissory Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Bear interest rate |
|
|
10.00%
|
|
|
|
|
|
|
|
|
|
|
Debt term |
|
|
6 years
|
|
|
|
|
|
|
|
|
|
|
Note issued |
|
|
$ 30,000
|
|
|
|
|
|
$ 80,000
|
|
$ 50,000
|
|
|
Note issued |
|
|
|
|
|
|
$ 30,000
|
50,000
|
|
|
|
|
|
Principal amount. |
|
|
|
|
|
|
|
50,000
|
|
|
|
|
|
Debt Instrument, Increase, Accrued Interest |
|
|
|
|
|
|
|
27,972
|
|
|
|
|
|
Interest converted |
|
$ 95,088
|
|
|
|
|
|
|
|
|
|
|
|
Original issued and outstanding |
|
|
|
|
|
|
50,000
|
50,000
|
|
|
|
|
|
Interest Payable |
|
|
|
|
|
|
134,414
|
131,414
|
|
|
|
|
|
Note issued |
|
|
|
|
|
|
|
|
$ 80,000
|
|
|
|
|
Promissory Notes Payable [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate amount |
|
|
|
|
$ 70,000
|
|
$ 70,000
|
|
|
|
|
$ 30,000
|
$ 40,000
|
Bear interest rate |
|
|
|
|
10.00%
|
|
10.00%
|
|
|
|
|
|
|
Debt term |
|
|
|
|
6 years
|
|
6 years
|
|
|
|
|
|
|
Note issued |
|
|
|
|
|
|
$ 70,000
|
70,000
|
|
|
|
|
|
Shares, Issued |
|
|
|
|
|
|
8,500,000
|
|
|
|
|
|
|
Promissory Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal amount. |
|
|
|
|
$ 100,000
|
|
|
|
|
|
|
|
|
Debt Instrument, Increase, Accrued Interest |
|
|
|
|
2,997
|
|
|
|
|
|
|
|
|
Convertible Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal amount. |
|
|
|
|
102,997
|
|
$ 2,000,000
|
|
|
|
|
|
|
Debt Instrument, Increase, Accrued Interest |
|
|
|
|
$ 131,417
|
|
$ 95,396
|
|
|
|
|
|
|
Number of shares issued |
|
|
|
|
|
|
67,239
|
|
|
|
|
|
|
Aggregate principal amount |
|
|
|
|
|
|
$ 2,000,000
|
|
|
|
|
|
|
Interest rate |
|
|
|
|
7.50%
|
|
7.50%
|
|
|
|
|
|
|
Convertible Notes [Member] | Seven Investors [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares issued |
|
|
|
|
|
|
67,239
|
|
|
|
|
|
|
Five Promissory Note Agreements [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate amount |
|
|
|
|
|
|
|
$ 250,000
|
|
|
|
|
|
Debt term |
|
|
|
|
|
|
|
1 year
|
|
|
|
|
|
Principal amount. |
|
|
|
|
|
|
$ 250,000
|
|
|
|
|
|
|
Debt Instrument, Increase, Accrued Interest |
|
|
|
|
|
|
$ 19,880
|
$ 7,513
|
|
|
|
|
|
Five Promissory Note Agreements [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Bear interest rate |
|
|
|
|
|
|
|
7.00%
|
|
|
|
|
|
Five Promissory Note Agreements [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Bear interest rate |
|
|
|
|
|
|
|
9.00%
|
|
|
|
|
|
Five Promissory Note Agreements [Member] | Related Party [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate amount |
|
|
|
|
|
|
|
$ 175,000
|
|
|
|
|
|
Three Promissory Note Agreements [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares, Issued |
|
|
|
|
|
|
3,368
|
|
|
|
|
|
|
Three Promissory Note Agreements [Member] | Related Party [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes Payable, Current |
|
|
|
|
|
|
$ 175,000
|
|
|
|
|
|
|
Shares, Issued |
|
|
|
|
|
|
168,400
|
|
|
|
|
|
|
Proceeds from Related Party Debt |
|
|
|
|
|
|
$ 100,000
|
|
|
|
|
|
|
Two Promissory Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate amount |
|
|
|
|
$ 75,000
|
|
|
|
|
|
|
|
|
Debt Instrument, Increase, Accrued Interest |
|
|
|
|
2,710
|
|
|
|
|
|
|
|
|
One Promissory Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate amount |
|
|
|
|
50,000
|
|
|
|
|
|
|
|
|
Debt Instrument, Increase, Accrued Interest |
|
|
|
|
5,322
|
|
|
|
|
|
|
|
|
One Promissory Note Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate amount |
|
|
|
|
$ 25,000
|
|
|
|
|
|
|
|
|
Debt term |
|
|
|
|
1 year
|
|
|
|
|
|
|
|
|
Principal amount. |
|
|
|
|
$ 35,471
|
|
|
|
|
|
|
|
|
Debt Instrument, Increase, Accrued Interest |
|
|
|
|
$ 926
|
|
|
|
|
|
|
|
|
Number of shares issued |
|
|
|
|
3,250
|
|
|
|
|
|
|
|
|
One Promissory Note Agreement [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument, Interest Rate, Increase (Decrease) |
|
|
|
|
9.00%
|
|
|
|
|
|
|
|
|
One Promissory Note Agreement [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument, Interest Rate, Increase (Decrease) |
|
|
|
|
10.00%
|
|
|
|
|
|
|
|
|
One Promissory Note Agreement [Member] | Related Party [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate amount |
|
|
|
|
$ 100,000
|
|
|
|
|
|
|
|
|
Debt Instrument, Increase, Accrued Interest |
|
|
|
|
10,500
|
|
|
|
|
|
|
|
|
Two Promissory Note Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate amount |
|
|
|
|
179,182
|
|
|
|
|
|
|
|
|
Debt Instrument, Increase, Accrued Interest |
|
|
|
|
$ 1,205
|
|
|
|
|
|
|
|
|
Percentage of convertible notes issued |
|
|
|
|
8.00%
|
|
|
|
|
|
|
|
|
Loan, Held-in-Portfolio, Principal Outstanding |
|
|
|
|
$ 179,182
|
|
|
|
|
|
|
|
|
Short Term Promissory Note Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate amount |
|
|
|
|
|
|
125,000
|
|
|
|
|
|
|
Debt Instrument, Increase, Accrued Interest |
|
|
|
|
10,431
|
|
|
|
|
|
|
|
|
[custom:DebtInstrumentDiscountAmount-0] |
|
|
|
|
|
|
$ 25,000
|
|
|
|
|
|
|
Debt Instrument, Periodic Payment, Principal |
$ 175,000
|
|
|
|
$ 225,000
|
|
|
|
|
|
|
|
|
Volume weighted average price rate |
10.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
Short Term Promissory Note Agreement [Member] | Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares issued |
|
|
|
|
22,500
|
|
8,500,000
|
|
|
|
|
|
|
Convertible Promissory Note Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt term |
|
|
|
1 year
|
|
|
|
|
|
|
|
|
|
Principal amount. |
|
|
|
|
$ 25,000
|
|
$ 25,000
|
|
|
|
|
|
|
Debt Instrument, Increase, Accrued Interest |
|
|
|
|
$ 2,574
|
|
$ 1,881
|
|
|
|
|
|
|
Percentage of convertible notes issued |
|
|
|
9.00%
|
|
|
|
|
|
|
|
|
|
Convertible Promissory Note Agreement [Member] | Related Party [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible note issued amount |
|
|
|
$ 25,000
|
|
|
|
|
|
|
|
|
|
Triggering Transaction if within 120-days [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion percentage |
|
|
|
|
75.00%
|
|
75.00%
|
|
|
|
|
|
|
Triggering Transaction if within 121 to 150-days [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion percentage |
|
|
|
|
70.00%
|
|
70.00%
|
|
|
|
|
|
|
Triggering Transaction if more than 150-days [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion percentage |
|
|
|
|
65.00%
|
|
65.00%
|
|
|
|
|
|
|
Six Investors [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal amount. |
|
|
|
|
$ 2,469,229
|
|
|
|
|
|
|
|
|
Debt Instrument, Increase, Accrued Interest |
|
|
|
|
$ 63,788
|
|
|
|
|
|
|
|
|
Number of shares issued |
|
|
|
|
234,000
|
|
|
|
|
|
|
|
|
Six Investors [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal amount. |
|
|
|
|
$ 1,800,000
|
|
|
|
|
|
|
|
|
Interest rate |
|
|
|
|
7.50%
|
|
|
|
|
|
|
|
|
Six Investors [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal amount. |
|
|
|
|
$ 2,469,229
|
|
|
|
|
|
|
|
|
Interest rate |
|
|
|
|
10.00%
|
|
|
|
|
|
|
|
|
Purchaser [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal amount. |
|
|
|
|
$ 200,000
|
|
|
|
|
|
|
|
|
Debt Instrument, Increase, Accrued Interest |
|
|
|
|
12,292
|
|
|
|
|
|
|
|
|
Seven Convertible Promissory Note Agreements [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate amount |
|
|
|
|
631,511
|
|
|
|
|
|
|
|
|
Debt Instrument, Increase, Accrued Interest |
|
|
|
|
$ 13,848
|
|
|
|
|
|
|
|
|
Seven Convertible Promissory Note Agreements [Member] | Ten Months Maturity [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate |
|
|
|
|
7.50%
|
|
|
|
|
|
|
|
|
Seven Convertible Promissory Note Agreements [Member] | Twelve Months Maturity [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate |
|
|
|
|
8.00%
|
|
|
|
|
|
|
|
|
Seven Convertible Promissory Note Agreements [Member] | Related Party [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate amount |
|
|
|
|
$ 422,787
|
|
|
|
|
|
|
|
|
X |
- DefinitionDebt instrument convertible conversion percentage.
+ References
+ Details
Name: |
BLTH_DebtInstrumentConvertibleConversionPercentage |
Namespace Prefix: |
BLTH_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDebt instrument discount amount.
+ References
+ Details
Name: |
BLTH_DebtInstrumentDiscountAmount |
Namespace Prefix: |
BLTH_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionOriginal issued and outstanding.
+ References
+ Details
Name: |
BLTH_OriginalIssuedAndOutstanding |
Namespace Prefix: |
BLTH_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
BLTH_PromissoryNoteOutstanding |
Namespace Prefix: |
BLTH_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
BLTH_ShortTermPromissoryNoteDiscount |
Namespace Prefix: |
BLTH_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
BLTH_UnsecuredPromissoryNoteBorrowedAmount |
Namespace Prefix: |
BLTH_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionCarrying value as of the balance sheet date of the sum of the obligations to contract holders to provide to them an agreed upon rate of return pursuant to the terms of the underlying contract. These contracts represent lending by the contract holders to the entity in return for a guaranteed (primarily fixed) interest rate until maturity, unless called earlier if the contracts provide that option to the contract holders (usually institutions). There is little or no insurance risk for the entity.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(16)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name: |
us-gaap_BorrowingsUnderGuaranteedInvestmentAgreements |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe value of the stock converted in a noncash (or part noncash) transaction. Noncash is defined as transactions during a period that do not result in cash receipts or cash payments in the period. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-4
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-3
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-5
+ Details
Name: |
us-gaap_ConversionOfStockAmountConverted1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionCarrying value as of the balance sheet date of long-term debt (with maturities initially due after one year or beyond the operating cycle if longer) identified as Convertible Notes Payable, excluding current portion. Convertible Notes Payable is a written promise to pay a note which can be exchanged for a specified amount of another, related security, at the option of the issuer and the holder.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_ConvertibleLongTermNotesPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe value of the financial instrument(s) that the original debt is being converted into in a noncash (or part noncash) transaction. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-3
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-5
+ Details
Name: |
us-gaap_DebtConversionConvertedInstrumentAmount1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of annual principal payment for debt instrument.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_DebtInstrumentAnnualPrincipalPayment |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionFace (par) amount of debt instrument at time of issuance.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 55 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482949/835-30-55-8
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69B -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69B
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69C -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69C
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482900/835-30-50-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-2
+ Details
Name: |
us-gaap_DebtInstrumentFaceAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionIncrease for accrued, but unpaid interest on the debt instrument for the period.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(f)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
+ Details
Name: |
us-gaap_DebtInstrumentIncreaseAccruedInterest |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe average effective interest rate during the reporting period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)(a)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1F -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1F
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-2
+ Details
Name: |
us-gaap_DebtInstrumentInterestRateDuringPeriod |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIncremental percentage increase (decrease) in the stated rate on a debt instrument.
+ References
+ Details
Name: |
us-gaap_DebtInstrumentInterestRateIncreaseDecrease |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionContractual interest rate for funds borrowed, under the debt agreement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)(a)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B
+ Details
Name: |
us-gaap_DebtInstrumentInterestRateStatedPercentage |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 55 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482949/835-30-55-8
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(f)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B
Reference 5: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69B -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69B
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69C -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69C
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69E -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69E
Reference 8: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69F -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69F
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B
Reference 11: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1D -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1D
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1D -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1D
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1D -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1D
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1E -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1E
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1E -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1E
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1E -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1E
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1F -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1F
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1F -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1F
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1F -Subparagraph (b)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1F
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1F -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1F
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1I -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1I
Reference 26: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-2
Reference 27: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482900/835-30-50-1
+ Details
Name: |
us-gaap_DebtInstrumentLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of the required periodic payments applied to principal.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_DebtInstrumentPeriodicPaymentPrincipal |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionPeriod of time between issuance and maturity of debt instrument, in PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ References
+ Details
Name: |
us-gaap_DebtInstrumentTerm |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted average interest rate of debt outstanding.
+ References
+ Details
Name: |
us-gaap_DebtWeightedAverageInterestRate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAmount of cash paid for interest, including, but not limited to, capitalized interest and payment to settle zero-coupon bond attributable to accreted interest of debt discount and debt instrument with insignificant coupon interest rate in relation to effective interest rate of borrowing attributable to accreted interest of debt discount; classified as operating and investing activities.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-2
+ Details
Name: |
us-gaap_InterestPaid |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of interest payable on debt, including, but not limited to, trade payables.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(15)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(15)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name: |
us-gaap_InterestPayableCurrentAndNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe interest rate applicable to the portion of the carrying amount of long-term borrowings outstanding as of the balance sheet date, including current maturities, which accrues interest at a set, unchanging rate.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)(a)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LongTermDebtPercentageBearingFixedInterestRate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionIncluding the current and noncurrent portions, aggregate carrying amount of all types of notes payable, as of the balance sheet date, with initial maturities beyond one year or beyond the normal operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(16)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(16)(a)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(17)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name: |
us-gaap_NotesPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying values as of the balance sheet date of the portions of long-term notes payable due within one year or the operating cycle if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_NotesPayableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThis is the result of the principal amount outstanding of total loans managed or securitized less securitized loans and loans that are in the process of being securitized.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Subparagraph (a) -Paragraph 4 -SubTopic 20 -Topic 860 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481326/860-20-50-4
+ Details
Name: |
us-gaap_PrincipalAmountOutstandingOfLoansHeldInPortfolio |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of realized and unrealized gain (loss), from the firm's direct investment activity, conducted separately from customer trading activities, and includes, but is not limited to, investments in private equity, alternative investment products, real estate, and exchanges and memberships.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(13)(h)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(13)(g)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name: |
us-gaap_PrincipalInvestmentGainsLosses |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares of stock issued as of the balance sheet date, including shares that had been issued and were previously outstanding but which are now held in the treasury.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
+ Details
Name: |
us-gaap_SharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of new stock issued during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478448/946-505-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479886/946-10-S99-3
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=us-gaap_CommonStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=BLTH_TwoUnsecuredPromissoryNotesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=BLTH_PromissoryNotesPayableMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=BLTH_PromissoryNotesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=BLTH_ConvertibleNotesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=BLTH_SevenInvestorsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=BLTH_FivePromissoryNoteAgreementsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_RangeAxis=srt_MinimumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_RangeAxis=srt_MaximumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=BLTH_ThreePromissoryNoteAgreementsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=BLTH_TwoPromissoryNoteMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=BLTH_OnePromissoryNoteMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=BLTH_OnePromissoryNoteAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=BLTH_TwoPromissoryNoteAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=BLTH_ShortTermPromissoryNoteAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=BLTH_ConvertiblePromissoryNoteAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=BLTH_TriggeringTransactionIfWithinOneTwentyDaysMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=BLTH_TriggeringTransactionIfWithinOneTwentyOneToOneFiftyDaysMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=BLTH_TriggeringTransactionIfMoreThanOneFiftydaysMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=BLTH_SixInvestorsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=BLTH_PurchaserMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=BLTH_SevenConvertiblePromissoryNoteAgreementsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_AwardDateAxis=BLTH_TenMonthsMaturityMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_AwardDateAxis=BLTH_TwelveMonthsMaturityMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.3
Schedule of Minimum Future Rental Payments (Details) - USD ($)
|
Jun. 30, 2024 |
Dec. 31, 2023 |
Capital Lease Obligations |
|
|
2023 |
$ 36,692
|
$ 36,692
|
Total minimum lease payments |
36,692
|
36,692
|
Less: Amount represented interest |
(438)
|
(438)
|
Present value of minimum lease payments and guaranteed residual value |
36,254
|
36,254
|
Total minimum lease payments |
$ 36,692
|
$ 36,692
|
X |
- References
+ Details
Name: |
BLTH_DisclosureCapitalLeaseObligationsAbstract |
Namespace Prefix: |
BLTH_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of lessee's undiscounted obligation for lease payment for operating lease.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-6
+ Details
Name: |
us-gaap_LesseeOperatingLeaseLiabilityPaymentsDue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of lessee's undiscounted obligation for lease payment for operating lease to be paid in next fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-6
+ Details
Name: |
us-gaap_LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of lessee's undiscounted obligation for lease payments in excess of discounted obligation for lease payments for operating lease.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-6
+ Details
Name: |
us-gaap_LesseeOperatingLeaseLiabilityUndiscountedExcessAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionPresent value of lessee's discounted obligation for lease payments from operating lease.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseLiability |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.24.3
Capital Stock (Details Narrative) - USD ($)
|
|
|
|
6 Months Ended |
12 Months Ended |
|
Dec. 08, 2023 |
Aug. 04, 2023 |
Oct. 20, 2022 |
Jun. 30, 2024 |
Jun. 30, 2023 |
Dec. 31, 2023 |
Dec. 31, 2022 |
Aug. 12, 2022 |
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
Description of reverse stock split |
one-for-300
|
On
August 4, 2023, the Company filed an Amendment to the Certificate of Incorporation (the “Amendment”) in order to effect a
reverse stock split in the ratio of 1-for-300 (the “Reverse Split”). The Company and its shareholders holding a majority
of the issued and outstanding shares of stock of the Company entitled to vote previously approved a reverse stock split for not less
than 1-for-10 and not more than 1-for-1,000, at any time prior to October 20, 2023, with the Company’s Board having the discretion
to determine whether or not the Reverse Split is to be effected, and if effected, the exact ratio for the Reverse Split within the above
range.
|
|
|
|
|
|
|
Common stock, par value |
|
|
$ 0.001
|
$ 0.001
|
|
$ 0.001
|
$ 0.001
|
|
Common stock, shares authorized |
|
|
|
4,500,000,000
|
|
4,500,000,000
|
4,500,000,000
|
|
Voting rights percentage |
|
|
63.86%
|
|
|
|
|
|
Preferred Stock, Shares Authorized |
|
|
|
10,000,000
|
|
10,000,000
|
10,000,000
|
|
Preferred stock, shares outstanding |
|
|
|
0
|
|
0
|
50,000
|
|
Common stock, shares outstanding |
|
|
|
11,674,934
|
|
11,373,793
|
10,818,522
|
|
Stock Issued During Period, Value, Issued for Services |
|
|
|
$ 14,261
|
$ 373,650
|
$ 203,002
|
$ 51,000
|
|
[custom:StockIssuedDuringPeriodValueWarrantsExercises] |
|
|
|
|
$ 189,000
|
|
|
|
Preferred stock, shares issued |
|
|
|
0
|
|
0
|
50,000
|
|
Preferred stock, par value |
|
|
|
$ 0.0001
|
|
$ 0.0001
|
$ 0.0001
|
|
Common Stock, Shares, Issued |
|
|
|
11,674,934
|
|
11,373,793
|
10,818,522
|
|
Series A Preferred Stock [Member] |
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
Preferred Stock, Shares Authorized |
|
|
|
|
|
|
|
50,000
|
Conversion of Stock, Shares Issued |
|
|
|
|
|
50,000
|
|
|
Preferred stock, par value |
|
|
|
|
|
|
|
$ 0.001
|
Share Price |
|
|
|
|
|
|
|
$ 1.00
|
Preferred Stock, Dividend Rate, Per-Dollar-Amount |
|
|
|
|
|
$ 0.005
|
|
|
Preferred Stock, Convertible, Shares Issuable |
|
|
|
|
|
50,000
|
|
|
Common Stock [Member] |
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
Common stock, par value |
|
|
$ 0.001
|
|
|
|
|
|
Stock Issued During Period, Shares, Issued for Services |
|
|
|
41,391
|
183,056
|
170,509
|
25,000
|
|
Stock Issued During Period, Value, Issued for Services |
|
|
|
$ 42
|
|
$ 171
|
$ 25
|
|
Stock Issued During Period, Shares, Conversion of Convertible Securities |
|
|
|
259,750
|
|
55,451
|
|
|
[custom:StockIssuedDuringPeriodSharesWarrantExercises] |
|
|
|
|
165,789
|
|
|
|
Conversion of Stock, Shares Issued |
|
|
|
|
22,056
|
33,333
|
|
|
Preferred Stock, Convertible, Shares Issuable |
|
|
|
|
|
33,333
|
|
|
Common Stock, Shares, Issued |
|
|
|
|
|
555,271
|
9,699,259
|
|
Number of shares |
|
|
|
|
183,056
|
196,491
|
114,035
|
|
Aggregate exercise price |
|
|
|
|
|
$ 224,000
|
$ 130,000
|
|
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercises in Period |
|
|
|
|
187,845
|
55,998
|
|
|
Stock Issued During Period, Shares, Other |
|
|
|
|
|
55,451
|
|
|
Stock Issued During Period, Shares, New Issues |
|
|
|
|
|
43,489
|
|
|
Stock Issued During Period, Shares, Conversion of Units |
|
|
|
|
|
|
9,560,224
|
|
Stock Issued During Period, Value, Other |
|
|
|
|
|
|
$ 8,987,027
|
|
Common Stock [Member] | Investor [Member] |
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
Stock Issued During Period, Value, Issued for Services |
|
|
|
|
|
|
$ 51,000
|
|
Minimum [Member] |
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
Description of reverse stock split |
|
|
1-for-10
|
|
|
|
|
|
Common stock, shares authorized |
|
|
600,000,000
|
|
|
|
|
|
Authorized share reduction |
|
|
10,000,000
|
|
|
|
|
|
Maximum [Member] |
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
Description of reverse stock split |
|
|
1-for-1,000
|
|
|
|
|
|
Common stock, shares authorized |
|
|
4,500,000,000
|
|
|
|
|
|
Authorized share reduction |
|
|
2,000,000,000
|
|
|
|
|
|
X |
- DefinitionCommon stock vote percentage.
+ References
+ Details
Name: |
BLTH_CommonStockVotePercentage |
Namespace Prefix: |
BLTH_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionStock issued during period shares warrant exercise
+ References
+ Details
Name: |
BLTH_StockIssuedDuringPeriodSharesWarrantExercise |
Namespace Prefix: |
BLTH_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
BLTH_StockIssuedDuringPeriodSharesWarrantExercises |
Namespace Prefix: |
BLTH_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionStock issued during period value warrants exercise
+ References
+ Details
Name: |
BLTH_StockIssuedDuringPeriodValueWarrantsExercise |
Namespace Prefix: |
BLTH_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
BLTH_StockIssuedDuringPeriodValueWarrantsExercises |
Namespace Prefix: |
BLTH_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-4
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-5
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481674/830-30-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 17 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481694/830-30-45-17
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 20 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481694/830-30-45-20
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 20 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481694/830-30-45-20
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 20 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481694/830-30-45-20
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 20 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481694/830-30-45-20
+ Details
Name: |
us-gaap_AccumulatedOtherComprehensiveIncomeLossLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFace amount or stated value per share of common stock.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of common shares permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionTotal number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
+ Details
Name: |
us-gaap_CommonStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe number of new shares issued in the conversion of stock in a noncash (or part noncash) transaction. Noncash is defined as transactions during a period that do not result in cash receipts or cash payments in the period. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-4
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-3
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-5
+ Details
Name: |
us-gaap_ConversionOfStockSharesIssued1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of common shares issuable upon conversion of preferred stock.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
+ Details
Name: |
us-gaap_PreferredStockConvertibleSharesIssuable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe amount per share used to calculated dividend payments on preferred stock.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
+ Details
Name: |
us-gaap_PreferredStockDividendRatePerDollarAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFace amount or stated value per share of preferred stock nonredeemable or redeemable solely at the option of the issuer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
+ Details
Name: |
us-gaap_PreferredStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
+ Details
Name: |
us-gaap_PreferredStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares issued for nonredeemable preferred shares and preferred shares redeemable solely at option of issuer. Includes, but is not limited to, preferred shares issued, repurchased, and held as treasury shares. Excludes preferred shares classified as debt.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
+ Details
Name: |
us-gaap_PreferredStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAggregate share number for all nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer) held by stockholders. Does not include preferred shares that have been repurchased.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
+ Details
Name: |
us-gaap_PreferredStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionPrice of a single share of a number of saleable stocks of a company.
+ References
+ Details
Name: |
us-gaap_SharePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares issued during the period as a result of the conversion of convertible securities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1E -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1E
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe number of shares issued during the period upon the conversion of units. An example of a convertible unit is an umbrella partnership real estate investment trust unit (UPREIT unit).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesConversionOfUnits |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares issued in lieu of cash for services contributed to the entity. Number of shares includes, but is not limited to, shares issued for services contributed by vendors and founders.
+ References
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesIssuedForServices |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of new stock issued during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478448/946-505-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479886/946-10-S99-3
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares of stock issued attributable to transactions classified as other.
+ References
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesOther |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of share options (or share units) exercised during the current period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(02) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesStockOptionsExercised |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionValue of stock issued in lieu of cash for services contributed to the entity. Value of the stock issued includes, but is not limited to, services contributed by vendors and founders.
+ References
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueIssuedForServices |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionValue of shares of stock issued attributable to transactions classified as other.
+ References
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueOther |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares remaining authorized to be purchased under share repurchase plan. Includes, but is not limited to, repurchase of stock and unit of ownership.
+ References
+ Details
Name: |
us-gaap_StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionDescription of the reverse stock split arrangement. Also provide the retroactive effect given by the reverse split that occurs after the balance sheet date but before the release of financial statements.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 4 -Subparagraph (SAB Topic 4.C) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-4
+ Details
Name: |
us-gaap_StockholdersEquityReverseStockSplit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_SeriesAPreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=us-gaap_CommonStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_RangeAxis=srt_MinimumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_RangeAxis=srt_MaximumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.3
Schedule of Warrant Securities Outstanding (Details) - $ / shares
|
6 Months Ended |
12 Months Ended |
Jun. 30, 2024 |
Dec. 31, 2023 |
Class of Warrant or Right [Line Items] |
|
|
Warrants |
283,730
|
389,565
|
2018 Warrants Financing [Member] |
|
|
Class of Warrant or Right [Line Items] |
|
|
Warrants |
3,166
|
3,166
|
Exercise Price |
$ 1.14
|
$ 1.14
|
Expiration |
September - November 2024
|
September 2024
|
2019 Warrants Financing [Member] |
|
|
Class of Warrant or Right [Line Items] |
|
|
Warrants |
33,333
|
135,000
|
Exercise Price |
$ 1.14
|
$ 1.67
|
Expiration |
March - October 2024
|
March - October 2024
|
2020 Warrants For Services [Member] |
|
|
Class of Warrant or Right [Line Items] |
|
|
Warrants |
10,000
|
10,000
|
Exercise Price |
$ 1.14
|
$ 1.14
|
Expiration |
February 2025
|
February 2025
|
2022 Exchange Warrants [Member] |
|
|
Class of Warrant or Right [Line Items] |
|
|
Warrants |
237,231
|
237,232
|
Exercise Price |
$ 1.14
|
$ 1.14
|
Expiration |
September 2025
|
September 2025
|
2019 Warrants For Services [Member] |
|
|
Class of Warrant or Right [Line Items] |
|
|
Warrants |
|
4,167
|
Exercise Price |
|
$ 1.14
|
Expiration |
|
March - April 2024
|
X |
- DefinitionClass of warrant and rights expiration date..
+ References
+ Details
Name: |
BLTH_ClassOfWarrantAndRightsExpirationDate |
Namespace Prefix: |
BLTH_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionExercise price per share or per unit of warrants or rights outstanding.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of warrants or rights outstanding.
+ References
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_ClassOfWarrantOrRightAxis=BLTH_TwoThousandAndEighteenWarrantsFinancingMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ClassOfWarrantOrRightAxis=BLTH_TwoThousandAndNineteenWarrantsFinancingMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ClassOfWarrantOrRightAxis=BLTH_TwoThousandAndTwentyWarrantsForServicesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ClassOfWarrantOrRightAxis=BLTH_TwoThousandAndTwentyTwoExchangeWarrantsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ClassOfWarrantOrRightAxis=BLTH_TwoThousandAndNineteenWarrantsForServicesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.3
Schedule of Warrant Activity (Details) - Warrant [Member] - $ / shares
|
6 Months Ended |
12 Months Ended |
Jun. 30, 2024 |
Dec. 31, 2023 |
Dec. 31, 2022 |
Class of Warrant or Right [Line Items] |
|
|
|
Number of Warrants, Balance |
297,064
|
422,205
|
|
Weighted Average Exercise Price, Balance |
$ 1.34
|
$ 4.86
|
|
Weighted Average Remaining Contractual Term, Balance |
1 year 1 month 2 days
|
1 year 4 months 6 days
|
2 years 3 months 25 days
|
Number of Warrants, Granted |
|
|
|
Weighted Average Exercise Price, Granted |
|
|
|
Number of Warrants, Exercised |
|
15,211
|
|
Weighted Average Exercise Price, Exercised |
|
$ 1.26
|
|
Number of Warrants, Cancelled |
|
|
|
Weighted Average Exercise Price, Cancelled |
|
|
|
Number of Warrants, Expired |
(13,334)
|
(17,429)
|
|
Weighted Average Exercise Price, Expired |
$ 1.50
|
$ 21.00
|
|
Number of Warrants, Balance |
283,730
|
297,064
|
422,205
|
Weighted Average Exercise Price, Balance |
$ 1.19
|
$ 1.34
|
$ 4.86
|
Number of Warrants, Exercisable |
283,730
|
389,565
|
|
Weighted Average Exercise Price, Balance |
$ 1.19
|
$ 1.34
|
|
Weighted Average Remaining Contractual Term, Exercisable |
1 year 1 month 2 days
|
1 year 4 months 6 days
|
|
Number of Warrants, Exercised |
|
(15,211)
|
|
X |
- References
+ Details
Name: |
BLTH_ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercisableWeightedAverageRemainingContractualTerm |
Namespace Prefix: |
BLTH_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionShare based compensation arrangement by share based payment award non option equity instruments for cancelled
+ References
+ Details
Name: |
BLTH_ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForCancelled |
Namespace Prefix: |
BLTH_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionShare based compensation arrangement by share based payment award non option equity instruments number of warrants exercisable.
+ References
+ Details
Name: |
BLTH_ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsNumberOfWarrantsExercisable |
Namespace Prefix: |
BLTH_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionShare based compensation arrangement by share based payment award non option equity instruments outstanding weighted average remaining contractual term.
+ References
+ Details
Name: |
BLTH_ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingWeightedAverageRemainingContractualTerm |
Namespace Prefix: |
BLTH_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
BLTH_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOtherThanOptionsExercisesInPeriodWeightedAverageExercisePrice |
Namespace Prefix: |
BLTH_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
BLTH_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOtherThanOptionsExpirationsInPeriodWeightedAverageExercisePrice |
Namespace Prefix: |
BLTH_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted average fair value as of the grant date of equity-based award plans other than stock (unit) option plans that were not exercised or put into effect as a result of the occurrence of a terminating event.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(03) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe weighted average fair value at grant date for nonvested equity-based awards issued during the period on other than stock (or unit) option plans (for example, phantom stock or unit plan, stock or unit appreciation rights plan, performance target plan).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(01) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPer share or unit weighted-average fair value of nonvested award under share-based payment arrangement. Excludes share and unit options.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of non-option equity instruments exercised by participants.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(02) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares under non-option equity instrument agreements for which rights to exercise lapsed.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExpirations |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNet number of non-option equity instruments granted to participants.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(01) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of equity instruments other than options outstanding, including both vested and non-vested instruments.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe weighted-average price as of the balance sheet date at which grantees can acquire the shares reserved for issuance on vested portions of options outstanding and currently exercisable under the stock option plan.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_ClassOfWarrantOrRightAxis=us-gaap_WarrantMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.3
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 35 -Paragraph 1D -Publisher FASB -URI https://asc.fasb.org/1943274/2147480483/718-10-35-1D
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 35 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480483/718-10-35-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(01) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(02) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(03) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(01) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(02) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(03) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iv) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(v) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares issued under share-based payment arrangement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted average remaining contractual term for fully vested and expected to vest exercisable or convertible options, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days. Includes, but is not limited to, unvested options for which requisite service period has not been rendered but that are expected to vest based on achievement of performance condition, if forfeitures are recognized when they occur.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageRemainingContractualTerm1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the period in the number of shares issued.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesPeriodIncreaseDecrease |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionValue of outstanding derivative securities that permit the holder the right to purchase securities (usually equity) from the issuer at a specified price.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
+ Details
Name: |
us-gaap_WarrantsAndRightsOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- Details
Name: |
srt_RangeAxis=srt_MinimumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_RangeAxis=srt_MaximumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_PlanNameAxis=BLTH_TwoThousandElevenEquityIncentivePlanMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.3
X |
- DefinitionGain on change in fair value of derivative liabilities.
+ References
+ Details
Name: |
BLTH_GainOnChangeInFairValueOfDerivativeLiabilities |
Namespace Prefix: |
BLTH_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAggregate fair value of all derivative liabilities designated as hedging instruments. Includes instruments designated as cash flow hedges, fair value hedges, and hedges of net investments in foreign operations.
+ References
+ Details
Name: |
us-gaap_DerivativeInstrumentsInHedgesLiabilitiesAtFairValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_SubsequentEventsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
Subsequent Events (Details Narrative) - USD ($)
|
|
|
|
|
|
|
1 Months Ended |
12 Months Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jul. 11, 2024 |
Apr. 01, 2024 |
Mar. 21, 2024 |
Feb. 29, 2024 |
Feb. 23, 2024 |
Jan. 01, 2024 |
Jan. 31, 2024 |
Dec. 31, 2023 |
Sep. 30, 2024 |
Aug. 06, 2024 |
Jun. 18, 2024 |
May 16, 2024 |
Mar. 22, 2024 |
Jan. 16, 2024 |
Nov. 08, 2022 |
Sep. 14, 2022 |
Sep. 12, 2022 |
Jul. 27, 2022 |
Feb. 28, 2022 |
Sep. 23, 2016 |
Mar. 29, 2016 |
Dec. 19, 2014 |
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Issued During Period, Value, New Issues |
|
|
|
|
|
|
|
$ 72,463
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Issued |
|
|
|
|
|
|
$ 833
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Promissory Note One [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal amount |
|
|
|
|
|
|
|
55,321.92
|
|
|
|
|
|
|
$ 25,000
|
$ 50,000
|
|
$ 50,000
|
|
|
|
|
Convertible Promissory Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 100,000
|
|
$ 25,000
|
|
|
|
Three Promissory Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal amount |
|
|
|
|
|
|
|
$ 102,996.71
|
|
|
|
|
|
|
|
|
|
|
|
$ 30,000
|
$ 30,000
|
$ 40,000
|
Subsequent Event [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal amount |
$ 200,000
|
|
|
$ 25,000
|
|
|
|
|
|
$ 30,000
|
|
|
$ 25,404.88
|
$ 30,000
|
|
|
|
|
|
|
|
|
Face amount |
225,000
|
$ 1,750,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes Payable |
|
|
|
175,000
|
|
$ 125,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal |
|
|
$ 50,000
|
50,000
|
|
50,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Issued |
|
|
|
|
$ 833
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
|
|
25,404.88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued interest |
|
3,583
|
|
|
|
|
|
|
$ 125,646
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible note |
|
$ 50,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturity date |
|
Mar. 31, 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt interest rate |
|
10.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued with notes, shares |
|
237,250
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Member] | Dallas Salazar [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued interest |
225,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paid amount |
150,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Remaining balance |
10,755,137
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Member] | Related Party [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Face amount |
|
|
|
|
|
|
|
|
|
|
|
$ 99,181.74
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Member] | Promissory Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal amount |
|
$ 25,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Issued During Period, Value, New Issues |
107,551.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued interest |
|
$ 2,971
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Member] | Promissory Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Notes Payable |
|
|
|
225,000
|
|
$ 175,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Member] | Convertible Promissory Note One [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal amount |
|
|
254,713.44
|
$ 96,653.84
|
|
|
|
|
|
|
|
|
55,321.92
|
|
|
|
|
|
|
|
|
|
Due in un-reimbursed advances |
|
|
$ 30,350
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Member] | Convertible Promissory Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal amount |
|
|
|
|
|
|
|
|
|
|
|
|
138,073.94
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Member] | Three Promissory Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal amount |
|
|
|
|
|
|
|
|
|
|
|
|
$ 102,996.71
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Member] | Convertible Promissory Notes [Member] | David E Graber [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal amount |
200,000
|
|
|
|
|
|
|
|
|
|
$ 80,000
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Member] | Convertible Promissory Notes [Member] | William Robinson [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal amount |
|
|
|
|
|
|
|
|
|
$ 30,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Member] | Settlement Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments for Legal Settlements |
$ 150,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X |
- DefinitionSum of the carrying values as of the balance sheet date of obligations incurred through that date, including liabilities incurred and payable to vendors for goods and services received, taxes, interest, rent and utilities, compensation costs, payroll taxes and fringe benefits (other than pension and postretirement obligations), contractual rights and obligations, and statutory obligations.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(15)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(15)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
+ Details
Name: |
us-gaap_AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionIncluding the current and noncurrent portions, carrying amount of debt identified as being convertible into another form of financial instrument (typically the entity's common stock) as of the balance sheet date, which originally required full repayment more than twelve months after issuance or greater than the normal operating cycle of the company.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(16)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(16)(a)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name: |
us-gaap_ConvertibleDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionIncluding the current and noncurrent portions, carrying value as of the balance sheet date of a written promise to pay a note, initially due after one year or beyond the operating cycle if longer, which can be exchanged for a specified amount of one or more securities (typically common stock), at the option of the issuer or the holder.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(16)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(16)(a)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name: |
us-gaap_ConvertibleNotesPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionFace (par) amount of debt instrument at time of issuance.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 55 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482949/835-30-55-8
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69B -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69B
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69C -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69C
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482900/835-30-50-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-2
+ Details
Name: |
us-gaap_DebtInstrumentFaceAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionEffective interest rate for the funds borrowed under the debt agreement considering interest compounding and original issue discount or premium.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 55 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482949/835-30-55-8
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)(a)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482900/835-30-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-6
+ Details
Name: |
us-gaap_DebtInstrumentInterestRateEffectivePercentage |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionDate when the debt instrument is scheduled to be fully repaid, in YYYY-MM-DD format.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)(a)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B
+ Details
Name: |
us-gaap_DebtInstrumentMaturityDate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of interest payable on debt, including, but not limited to, trade payables.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(15)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(15)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name: |
us-gaap_InterestPayableCurrentAndNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionIncluding the current and noncurrent portions, aggregate carrying amount of all types of notes payable, as of the balance sheet date, with initial maturities beyond one year or beyond the normal operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(16)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(16)(a)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(17)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name: |
us-gaap_NotesPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of long-term notes payable classified as other.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(16)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(16)(a)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name: |
us-gaap_OtherNotesPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe value of the noncash (or part noncash) consideration received in a transaction. Noncash is defined as transactions during a period that do not result in cash receipts or cash payments in the period. "Part noncash" refers to that portion of a transaction not resulting in cash receipts or cash payments in the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-4
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-3
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-5
+ Details
Name: |
us-gaap_OtherSignificantNoncashTransactionValueOfConsiderationReceived1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of cash paid for the settlement of litigation or for other legal issues during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (g) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-25
+ Details
Name: |
us-gaap_PaymentsForLegalSettlements |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow paid to third parties in connection with debt origination, which will be amortized over the remaining maturity period of the associated long-term debt.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-15
+ Details
Name: |
us-gaap_PaymentsOfDebtIssuanceCosts |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow from the repayment of a long-term debt instrument which can be exchanged for a specified amount of another security, typically the entity's common stock, at the option of the issuer or the holder.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 15 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-15
+ Details
Name: |
us-gaap_RepaymentsOfConvertibleDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe fair value of stock issued in noncash financing activities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-4
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-3
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-5
+ Details
Name: |
us-gaap_StockIssued1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionNumber of new stock issued during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478448/946-505-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479886/946-10-S99-3
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionEquity impact of the value of new stock issued during the period. Includes shares issued in an initial public offering or a secondary public offering.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-11
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 205 -Name Accounting Standards Codification -Section 45 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478009/946-205-45-4
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478448/946-505-50-2
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionDetail information of subsequent event by type. User is expected to use existing line items from elsewhere in the taxonomy as the primary line items for this disclosure, which is further associated with dimension and member elements pertaining to a subsequent event.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481674/830-30-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 855 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483399/855-10-50-2
+ Details
Name: |
us-gaap_SubsequentEventLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=BLTH_ConvertiblePromissoryNoteOneMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=BLTH_ConvertiblePromissoryNoteMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=BLTH_ThreePromissoryNotesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_SubsequentEventTypeAxis=us-gaap_SubsequentEventMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=BLTH_DallasSalazarMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=BLTH_PromissoryNotesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=BLTH_PromissoryNoteMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=BLTH_ConvertiblePromissoryNotesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=BLTH_DavidEGraberMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=BLTH_WilliamRobinsonMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=BLTH_SettlementAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.3
Schedule of Loss from Operations Before Provision (Benefit) for Income Taxes (Details) - USD ($)
|
3 Months Ended |
6 Months Ended |
12 Months Ended |
Jun. 30, 2024 |
Jun. 30, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
Dec. 31, 2023 |
Dec. 31, 2022 |
Income Tax Disclosure [Abstract] |
|
|
|
|
|
|
Domestic |
|
|
|
|
$ (2,384,802)
|
$ (1,430,872)
|
Foreign |
|
|
|
|
|
|
Total Net loss |
|
|
|
|
(2,384,802)
|
(1,430,872)
|
Current |
|
|
|
|
|
|
Federal |
|
|
|
|
|
|
State |
|
|
|
|
|
|
Foreign |
|
|
|
|
|
|
Total Current |
|
|
|
|
|
|
Deferred |
|
|
|
|
|
|
Federal |
|
|
|
|
(590,371)
|
(270,482)
|
State |
|
|
|
|
(112,452)
|
(51,521)
|
Foreign |
|
|
|
|
|
|
Total Deferred |
|
|
|
|
(702,823)
|
(322,003)
|
Less Increase in Allowance |
|
|
|
|
702,823
|
322,003
|
Total Income Tax Provision |
|
|
|
|
|
|
X |
- DefinitionAmount of current federal tax expense (benefit) attributable to income (loss) from continuing operations. Includes, but is not limited to, current national tax expense (benefit) for non-US (United States of America) jurisdiction.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 6.I.7) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(1)(Note 1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Subparagraph (a) -SubTopic 10 -Topic 740 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-9
+ Details
Name: |
us-gaap_CurrentFederalTaxExpenseBenefit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of current foreign income tax expense (benefit) pertaining to income (loss) from continuing operations.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(1)(Note 1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Subparagraph (a) -SubTopic 10 -Topic 740 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-9
+ Details
Name: |
us-gaap_CurrentForeignTaxExpenseBenefit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of current state and local tax expense (benefit) attributable to income (loss) from continuing operations. Includes, but is not limited to, current regional, territorial, and provincial tax expense (benefit) for non-US (United States of America) jurisdiction.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 6.I.7) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(1)(Note 1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Subparagraph (a) -SubTopic 10 -Topic 740 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-9
+ Details
Name: |
us-gaap_CurrentStateAndLocalTaxExpenseBenefit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount, before tax, of income (loss) attributable to parent. Includes, but is not limited to, income (loss) from continuing operations, discontinued operations and equity method investments.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-6
+ Details
Name: |
us-gaap_IncomeLossAttributableToParent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) in the valuation allowance for a specified deferred tax asset.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-2
+ Details
Name: |
us-gaap_ValuationAllowanceDeferredTaxAssetChangeInAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
v3.24.3
Schedule of Deferred Tax Assets and Liabilities (Details) - USD ($)
|
Dec. 31, 2023 |
Dec. 31, 2022 |
Income Tax Disclosure [Abstract] |
|
|
Net Operating Loss Carry-Forwards |
$ 4,273,846
|
$ 3,677,645
|
Depreciable and Amortizable Assets |
(20,520)
|
(20,520)
|
Stock Based Compensation |
118,228
|
67,477
|
Beneficial Conversion Feature |
609,101
|
556,265
|
Loss Reserve |
457
|
457
|
Accrued Compensation |
37,326
|
35,146
|
Other |
32,364
|
31,509
|
Total |
5,050,802
|
4,347,979
|
Less Valuation Allowance |
(5,050,802)
|
(4,347,979)
|
Net Deferred Tax Assets (Liabilities) |
|
|
X |
- DefinitionAmount before allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences from beneficial conversion feature.
+ References
+ Details
Name: |
BLTH_DeferredTaxAssetsBeneficialConversionFeature |
Namespace Prefix: |
BLTH_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount before allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences from depreciable and amortizable assets.
+ References
+ Details
Name: |
BLTH_DeferredTaxAssetsDepreciableAndAmortizableAssets |
Namespace Prefix: |
BLTH_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount before allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences and carryforwards.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-2
+ Details
Name: |
us-gaap_DeferredTaxAssetsGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount, after allocation of valuation allowances and deferred tax liability, of deferred tax asset attributable to deductible differences and carryforwards, without jurisdictional netting.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-2
+ Details
Name: |
us-gaap_DeferredTaxAssetsLiabilitiesNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount before allocation of valuation allowances of deferred tax asset attributable to deductible operating loss carryforwards.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-6
+ Details
Name: |
us-gaap_DeferredTaxAssetsOperatingLossCarryforwards |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount, before allocation of valuation allowance, of deferred tax asset attributable to deductible temporary differences, classified as other.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-6
+ Details
Name: |
us-gaap_DeferredTaxAssetsOther |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount before allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences from compensation and benefits costs.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-6
+ Details
Name: |
us-gaap_DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount before allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences from accrued liabilities.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-6
+ Details
Name: |
us-gaap_DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount before allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences from loss reserves other than estimated credit losses.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-6
+ Details
Name: |
us-gaap_DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsLossReserves |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of deferred tax assets for which it is more likely than not that a tax benefit will not be realized.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-2
+ Details
Name: |
us-gaap_DeferredTaxAssetsValuationAllowance |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.24.3
v3.24.3
X |
- DefinitionAmount before allocation of valuation allowances of deferred tax asset attributable to deductible domestic operating loss carryforwards. Excludes state and local operating loss carryforwards.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-6
+ Details
Name: |
us-gaap_DeferredTaxAssetsOperatingLossCarryforwardsDomestic |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount before allocation of valuation allowances of deferred tax asset attributable to deductible state and local operating loss carryforwards.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-6
+ Details
Name: |
us-gaap_DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount before allocation of valuation allowances of deferred tax asset attributable to deductible operating loss carryforwards that are subject to expiration dates.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-6
+ Details
Name: |
us-gaap_DeferredTaxAssetsOperatingLossCarryforwardsSubjectToExpiration |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-3
+ Details
Name: |
us-gaap_OperatingLossCarryforwardsLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_TaxPeriodAxis=BLTH_TaxYearTwoZeroThreeNineMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
American Battery Materials (PK) (USOTC:BLTH)
Gráfico Histórico do Ativo
De Nov 2024 até Dez 2024
American Battery Materials (PK) (USOTC:BLTH)
Gráfico Histórico do Ativo
De Dez 2023 até Dez 2024