--12-31 Q3false000184608415 August 20310001846084jetmf:ExercisePriceOneMember2023-09-300001846084us-gaap:RetainedEarningsMember2023-12-310001846084jetmf:SeniorSecureNotesDueTwoThousandAndTwentyNineMemberus-gaap:MeasurementInputSharePriceMember2023-08-020001846084us-gaap:DebtInstrumentRedemptionPeriodThreeMemberjetmf:SeniorSecureNotesDueTwoThousandAndTwentyNineMember2023-08-022023-08-020001846084us-gaap:RevenueFromContractWithCustomerMemberjetmf:CustomerTwoMemberus-gaap:CustomerConcentrationRiskMember2023-01-012023-09-300001846084jetmf:CustomerOneMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2024-07-012024-09-300001846084us-gaap:CommonStockMember2024-09-300001846084jetmf:FlightsFlownByGlobalMember2024-09-300001846084us-gaap:NoncontrollingInterestMember2023-09-3000018460842024-04-012024-06-300001846084us-gaap:CommonStockMember2024-04-012024-06-300001846084jetmf:AircraftLeaseAgreementNineMember2023-11-200001846084us-gaap:AdditionalPaidInCapitalMember2023-06-300001846084us-gaap:EmployeeStockOptionMember2023-01-012023-09-3000018460842023-10-100001846084us-gaap:ParentMember2023-06-300001846084jetmf:GlobalXMember2023-09-300001846084us-gaap:CommonStockMember2023-03-3100018460842023-01-262023-01-2700018460842024-07-012024-09-300001846084jetmf:SubscriptionAgreementMember2023-12-310001846084us-gaap:RetainedEarningsMember2024-03-310001846084us-gaap:ParentMember2022-12-310001846084jetmf:CanadaJetlinesOperationsLtdMember2024-09-300001846084us-gaap:RetainedEarningsMember2024-04-012024-06-300001846084us-gaap:WarrantMember2024-01-012024-09-300001846084jetmf:A320PassengerAircraftMember2024-08-012024-08-010001846084jetmf:ExercisePriceTwoMember2024-01-012024-09-300001846084jetmf:AircraftLeaseAgreementThirteenMember2024-04-292024-04-290001846084jetmf:SeniorSecureNotesDueTwoThousandAndTwentyNineMemberus-gaap:MeasurementInputRiskFreeInterestRateMember2023-08-020001846084jetmf:AircraftLeaseAgreementTwoMember2022-12-140001846084us-gaap:ParentMember2024-09-300001846084jetmf:AircraftLeaseAgreementTwoMember2022-12-142022-12-140001846084us-gaap:CommonStockMember2023-12-3100018460842022-12-212022-12-2100018460842023-09-300001846084jetmf:AircraftLeaseAgreementFourMember2023-05-220001846084srt:MaximumMemberus-gaap:EmployeeStockMember2021-09-012021-09-300001846084us-gaap:EmployeeStockMember2023-07-012023-09-300001846084jetmf:AircraftLeaseAgreementTwelveMember2024-04-160001846084jetmf:ExercisePriceThreeMember2023-09-300001846084jetmf:AircraftLeaseAgreementSevenMember2023-09-080001846084jetmf:GemGlobalYieldLlcScsMember2024-01-012024-09-300001846084us-gaap:EmployeeStockOptionMember2023-01-012023-09-300001846084jetmf:ExercisePriceOneMember2024-09-300001846084us-gaap:CommonStockMember2024-07-012024-09-300001846084us-gaap:AdditionalPaidInCapitalMember2024-06-300001846084jetmf:CustomerOneMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2023-07-012023-09-300001846084jetmf:AccountingStandardsUpdate202401Member2024-09-300001846084jetmf:FlightsFlownByGlobalMember2024-07-012024-09-3000018460842023-04-012023-09-300001846084jetmf:CustomerOneMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2024-01-012024-09-300001846084us-gaap:ParentMember2023-09-300001846084us-gaap:NoncontrollingInterestMember2024-09-300001846084jetmf:SeniorSecureNotesDueTwoThousandAndTwentyNineMemberus-gaap:WarrantMember2023-08-020001846084us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-03-310001846084us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-09-300001846084us-gaap:WarrantMember2023-01-012023-09-3000018460842023-01-270001846084jetmf:CanadaJetlinesOperationsLtdMember2021-06-280001846084jetmf:AircraftLeaseAgreementNineMember2023-11-202023-11-200001846084jetmf:SeniorSecureNotesDueTwoThousandAndTwentyNineMemberus-gaap:CommonClassAMember2023-08-022023-08-020001846084us-gaap:AdditionalPaidInCapitalMember2023-07-012023-09-300001846084us-gaap:ParentMember2024-04-012024-06-300001846084jetmf:CharterAirSolutionsLlcMember2023-09-180001846084us-gaap:CommonStockMember2024-06-300001846084jetmf:TrancheOneMember2023-01-2700018460842022-03-170001846084us-gaap:RetainedEarningsMember2022-12-310001846084us-gaap:AdditionalPaidInCapitalMember2022-12-3100018460842024-03-310001846084us-gaap:ParentMember2024-07-012024-09-300001846084us-gaap:ParentMember2023-07-012023-09-300001846084jetmf:ExercisePriceOneMember2024-09-300001846084jetmf:AircraftLeaseAgreementSixMember2023-08-082023-08-080001846084us-gaap:RetainedEarningsMember2023-03-310001846084us-gaap:CommonClassBMember2023-12-310001846084us-gaap:RestrictedStockUnitsRSUMember2024-03-3100018460842023-04-012023-06-300001846084us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-03-310001846084us-gaap:NoncontrollingInterestMember2023-07-012023-09-300001846084us-gaap:AccountingStandardsUpdate202307Member2024-09-300001846084us-gaap:RevenueFromContractWithCustomerMemberjetmf:CustomerTwoMemberus-gaap:CustomerConcentrationRiskMember2024-01-012024-09-300001846084jetmf:GemGlobalYieldLlcScsMember2024-09-300001846084jetmf:FlightsFlownByGlobalMemberjetmf:CanadaJetlinesOperationsLtdMember2023-07-012023-09-300001846084jetmf:AircraftLeaseAgreementTenMember2023-12-220001846084jetmf:SeniorSecureNotesDueTwoThousandAndTwentyNineMember2023-12-212023-12-210001846084jetmf:SeniorSecureNotesDueTwoThousandAndTwentyNineMember2023-12-210001846084us-gaap:ParentMember2024-06-300001846084jetmf:AircraftLeaseAgreementThreeMember2023-01-272023-01-270001846084jetmf:SeniorSecureNotesDueTwoThousandAndTwentyNineMemberus-gaap:MeasurementInputExercisePriceMember2023-08-020001846084us-gaap:EmployeeStockOptionMember2024-09-300001846084jetmf:SeniorSecureNotesDueTwoThousandAndTwentyNineMemberus-gaap:DebtInstrumentRedemptionPeriodTwoMember2023-08-022023-08-020001846084jetmf:ExercisePriceOneMember2024-01-012024-09-3000018460842023-01-012023-03-310001846084srt:MaximumMemberjetmf:GemGlobalYieldLlcScsMember2024-09-300001846084us-gaap:RetainedEarningsMember2024-09-3000018460842023-01-012023-09-300001846084us-gaap:AdditionalPaidInCapitalMember2023-12-310001846084us-gaap:NoncontrollingInterestMember2024-07-012024-09-300001846084jetmf:AirbusA321ConvertedFreighterMember2021-10-142021-10-140001846084us-gaap:RestrictedStockUnitsRSUMember2023-04-012023-06-300001846084jetmf:ExercisePriceOneMember2024-01-012024-09-300001846084us-gaap:RestrictedStockUnitsRSUMember2022-12-310001846084us-gaap:EmployeeStockOptionMember2024-01-012024-09-300001846084us-gaap:RestrictedStockUnitsRSUMember2024-06-300001846084us-gaap:EmployeeStockOptionMember2024-01-012024-09-300001846084us-gaap:CommonStockMember2023-06-300001846084jetmf:ExercisePriceFiveMember2023-09-300001846084us-gaap:RestrictedStockUnitsRSUMember2023-07-012023-09-300001846084us-gaap:MeasurementInputExpectedDividendRateMemberjetmf:SeniorSecureNotesDueTwoThousandAndTwentyNineMember2023-08-0200018460842022-12-3100018460842022-12-210001846084us-gaap:ParentMember2024-01-012024-03-310001846084jetmf:AircraftLeaseAgreementSevenMember2023-09-082023-09-080001846084jetmf:AircraftLeaseAgreementFourMember2023-05-222023-05-220001846084us-gaap:EmployeeStockMember2024-01-012024-09-300001846084jetmf:FlightsFlownByGlobalMember2023-07-012023-09-300001846084us-gaap:ParentMember2024-03-310001846084us-gaap:ParentMember2023-12-310001846084us-gaap:CommonClassAMember2023-12-310001846084us-gaap:MeasurementInputPriceVolatilityMemberjetmf:SeniorSecureNotesDueTwoThousandAndTwentyNineMember2023-08-020001846084jetmf:ClassANonvotingCommonStockMember2024-11-0500018460842023-01-012023-12-310001846084jetmf:AircraftLeaseAgreementTwelveMember2024-04-162024-04-160001846084jetmf:SeniorSecureNotesDueTwoThousandAndTwentyNineMemberus-gaap:MeasurementInputExpectedTermMember2023-08-020001846084us-gaap:CommonClassAMember2024-09-300001846084us-gaap:AccountingStandardsUpdate202309Member2024-09-3000018460842024-06-300001846084us-gaap:RevenueFromContractWithCustomerMemberjetmf:CustomerTwoMemberus-gaap:CustomerConcentrationRiskMember2023-07-012023-09-300001846084jetmf:SeniorSecureNotesDueTwoThousandAndTwentyNineMemberus-gaap:CommonClassAMember2023-08-020001846084us-gaap:NoncontrollingInterestMember2023-12-310001846084us-gaap:AdditionalPaidInCapitalMember2023-09-300001846084us-gaap:ParentMember2023-03-310001846084us-gaap:ParentMember2023-01-012023-03-310001846084us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310001846084jetmf:FlightsFlownByGlobalMemberjetmf:CanadaJetlinesOperationsLtdMember2023-01-012023-09-300001846084jetmf:SeniorSecureNotesDueTwoThousandAndTwentyNineMember2023-08-022023-08-020001846084us-gaap:RestrictedStockUnitsRSUMember2024-09-3000018460842023-10-102023-10-100001846084jetmf:ExercisePriceFiveMember2023-01-012023-09-3000018460842023-06-300001846084us-gaap:CommonStockMember2024-01-012024-03-310001846084jetmf:AirbusA321ConvertedFreighterMember2021-10-140001846084us-gaap:RetainedEarningsMember2023-07-012023-09-300001846084jetmf:ExercisePriceOneMember2023-01-012023-09-3000018460842024-03-272024-03-270001846084jetmf:AccountingStandardsUpdate202402Member2024-09-300001846084jetmf:FlightsFlownByGlobalMember2023-09-300001846084us-gaap:RestrictedStockUnitsRSUMember2024-07-012024-09-300001846084jetmf:AircraftLeaseAgreementOneMember2022-06-210001846084jetmf:AircraftLeaseAgreementEightMember2023-11-170001846084us-gaap:CommonStockMember2023-09-300001846084us-gaap:EmployeeStockMember2021-09-012021-09-300001846084us-gaap:AdditionalPaidInCapitalMember2024-09-300001846084jetmf:A320PassengerAircraftMember2024-07-312024-07-310001846084us-gaap:EmployeeStockOptionMember2023-09-300001846084us-gaap:NoncontrollingInterestMember2024-04-012024-06-300001846084us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-09-300001846084us-gaap:ParentMember2023-04-012023-06-300001846084jetmf:AircraftLeaseAgreementElevenMember2024-01-192024-01-190001846084jetmf:SeniorSecureNotesDueTwoThousandAndTwentyNineMemberus-gaap:DebtInstrumentRedemptionPeriodFourMember2023-08-022023-08-020001846084us-gaap:RestrictedStockUnitsRSUMember2023-06-300001846084jetmf:FlightsFlownByGlobalMemberjetmf:CanadaJetlinesOperationsLtdMember2024-07-012024-09-300001846084jetmf:ExercisePriceThreeMember2023-01-012023-09-300001846084us-gaap:RetainedEarningsMember2023-01-012023-03-310001846084us-gaap:RetainedEarningsMember2024-01-012024-03-3100018460842024-09-300001846084us-gaap:AdditionalPaidInCapitalMember2024-03-3100018460842024-01-012024-03-310001846084jetmf:GlobalXMember2024-09-300001846084us-gaap:RestrictedStockUnitsRSUMember2024-04-012024-06-3000018460842023-03-310001846084jetmf:ExercisePriceTwoMember2023-09-300001846084us-gaap:RestrictedStockUnitsRSUMember2023-12-310001846084jetmf:AircraftLeaseAgreementSixMember2023-08-080001846084us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300001846084jetmf:UndesignatedCommonStockMember2024-11-050001846084us-gaap:CommonClassBMember2024-09-300001846084jetmf:AircraftLeaseAgreementFiveMember2023-06-160001846084jetmf:CustomerOneMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2023-01-012023-09-300001846084us-gaap:AdditionalPaidInCapitalMember2024-07-012024-09-300001846084us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310001846084us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300001846084us-gaap:EmployeeStockMember2023-09-300001846084jetmf:ExercisePriceFourMember2023-01-012023-09-300001846084jetmf:FlightsFlownByGlobalMemberjetmf:CanadaJetlinesOperationsLtdMember2024-01-012024-09-3000018460842024-01-012024-09-300001846084jetmf:ClassBNonvotingCommonStockMember2024-11-050001846084jetmf:ExercisePriceTwoMember2023-01-012023-09-300001846084us-gaap:CommonStockMember2024-03-310001846084us-gaap:NoncontrollingInterestMember2024-03-310001846084jetmf:AircraftLeaseAgreementTenMember2023-12-222023-12-2200018460842023-07-012023-09-300001846084us-gaap:CommonStockMember2023-01-012023-03-310001846084jetmf:GlobalXMember2023-01-012023-09-300001846084us-gaap:AdditionalPaidInCapitalMember2023-03-310001846084us-gaap:RetainedEarningsMember2024-06-300001846084us-gaap:EmployeeStockMember2024-09-300001846084jetmf:AircraftLeaseAgreementThreeMember2023-01-270001846084us-gaap:CommonStockMember2023-04-012023-06-300001846084jetmf:AircraftLeaseAgreementFiveMember2023-06-162023-06-160001846084us-gaap:RetainedEarningsMember2023-04-012023-06-300001846084jetmf:AircraftLeaseAgreementOneMember2022-06-212022-06-210001846084jetmf:CanadaJetlinesOperationsLtdMember2023-09-300001846084us-gaap:RestrictedStockUnitsRSUMember2023-03-310001846084jetmf:ExercisePriceTwoMember2024-09-300001846084us-gaap:NoncontrollingInterestMember2024-06-3000018460842024-04-012024-09-300001846084us-gaap:RestrictedStockUnitsRSUMember2023-09-300001846084jetmf:SeniorSecureNotesDueTwoThousandAndTwentyNineMemberus-gaap:DebtInstrumentRedemptionPeriodOneMember2023-08-022023-08-0200018460842023-10-092023-10-090001846084us-gaap:EmployeeStockMember2023-01-012023-09-300001846084jetmf:SeniorSecureNotesDueTwoThousandAndTwentyNineMember2023-08-0200018460842022-12-202022-12-200001846084jetmf:AircraftLeaseAgreementThirteenMember2024-04-290001846084us-gaap:CommonStockMember2022-12-310001846084us-gaap:RetainedEarningsMember2024-07-012024-09-300001846084us-gaap:RevenueFromContractWithCustomerMemberjetmf:CustomerTwoMemberus-gaap:CustomerConcentrationRiskMember2024-07-012024-09-3000018460842023-12-310001846084us-gaap:EmployeeStockMember2024-07-012024-09-300001846084us-gaap:CommonStockMember2023-07-012023-09-300001846084us-gaap:RetainedEarningsMember2023-09-300001846084jetmf:SubscriptionAgreementMember2024-09-300001846084jetmf:GlobalXMember2024-01-012024-09-300001846084us-gaap:RetainedEarningsMember2023-06-300001846084jetmf:AircraftLeaseAgreementElevenMember2024-01-190001846084jetmf:ExercisePriceFourMember2023-09-30xbrli:purejetmf:Aircraftxbrli:sharesjetmf:Leaseiso4217:CADjetmf:OfferingPeriodiso4217:USDxbrli:sharesiso4217:USD

 

ESPP

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2024

 

OR

 

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from to

 

Commission File Number: 000-56409

 

Global Crossing Airlines Group, Inc.

(Exact name of registrant as specified in its charter)

 

Delaware

86-2226137

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification Number)

 

4200 NW 36th Street, Building 5A

Miami International Airport

Miami, Florida

33166

(Address of principal executive office)

(Zip Code)

 

Registrant’s telephone number, including area code: (786) 751-8503

 

Securities registered pursuant to Section 12(b) of the Act: None

 

Securities registered pursuant to Section 12(g) of the Act: common stock and Class B non-voting common stock

 

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes [ ] No [X]

 

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes [ ] No [X]

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]

 

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes [X] No [ ]

 

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

 

Large accelerated filer

[ ]

Accelerated filer

[ ]

Non-accelerated filer

[X]

Smaller reporting company

[X]

Emerging growth company

[X]

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]

 

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C 7262(b)) by the registered public accounting firm that prepared or issued its audit report. [ ]

 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X]

 

 

The number of shares outstanding of the registrant’s Common Stock as of November 1, 2024 was 61,163,437 shares, consisting of 43,906,185 shares of common stock, 5,537,313 shares of Class A Non-Voting Common Stock and 11,719,939 shares of Class B Non-Voting Common Stock.

 


 

GLOBAL CROSSING AIRLINES GROUP, INC.

Form 10-Q

Period Ended September 30, 2024

Index

 

Global Crossing Airlines Group, Inc.

 

Page

 

 

 

ITEM 1. GLOBAL CROSSING AIRLINES GROUP, INC. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

Condensed Consolidated Balance Sheets as of September 30, 2024 (Unaudited) and December 31, 2023

 

3

Condensed Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2024 and 2023 (Unaudited)

 

4

Condensed Consolidated Statements of Stockholders' Equity for the Three and Nine Months Ended September 30, 2024 and 2023 (Unaudited)

 

5

Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2024 and 2023 (Unaudited)

 

6

Notes to Condensed Consolidated Financial Statements (Unaudited)

 

7

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS

 

19

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

28

ITEM 4. CONTROLS AND PROCEDURES

 

28

PART II - OTHER INFORMATION

 

29

ITEM 6. EXHIBITS

 

30

SIGNATURES

 

31

 

 

 

 

2


 

GLOBAL CROSSING AIRLINES GROUP INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except par value and share quantities)

 

 

 

September 30, 2024

 

December 31, 2023

 

 

(Unaudited)

 

 

Current Assets

 

 

 

 

Cash and cash equivalents

 

$7,070

 

$11,596

Restricted cash

 

753

 

6,080

Accounts receivable, net of allowance

 

6,412

 

10,181

Prepaid expenses and other current assets

 

2,420

 

2,552

Current assets held for sale

 

380

 

184

Total Current Assets

 

17,035

 

30,593

Property and equipment, net

 

9,232

 

5,525

Finance leases, net

 

28,416

 

4,108

Operating lease right-of-use assets

 

93,553

 

76,881

Deposits

 

11,215

 

12,506

Other assets

 

3,119

 

1,715

Total Assets

 

$162,570

 

$131,328

Current liabilities

 

 

 

 

Accounts payable

 

$12,817

 

$7,481

Accrued liabilities

 

15,494

 

17,465

Deferred revenue

 

5,369

 

9,896

Customer deposits

 

3,764

 

3,935

Current portion of long-term operating leases

 

16,454

 

13,650

Current portion of finance leases

 

3,091

 

599

Total current liabilities

 

56,989

 

53,026

Other liabilities

 

 

 

 

Note payable

 

29,513

 

29,175

Long-term operating leases

 

79,076

 

65,158

Long-term finance leases

 

25,956

 

3,292

Other liabilities

 

531

 

544

Total other liabilities

 

135,076

 

98,169

Total Liabilities

 

$192,065

 

$151,195

Commitments and Contingencies (Note 7)

 

 

 

 

Stockholders' Equity (Deficit)

 

 

 

 

Common Stock

 

 

 

 

$.001 par value; 200,000,000 authorized; 61,023,439 and 58,925,871 issued and outstanding as of September 30, 2024 and December 31, 2023, respectively

 

$60

 

$59

Additional paid-in capital

 

40,397

 

38,943

Retained deficit

 

(70,076)

 

(59,094)

Total Company's stockholders’ deficit

 

(29,619)

 

(20,092)

Noncontrolling interest

 

124

 

225

Total stockholders’ deficit

 

(29,495)

 

(19,867)

Total Liabilities and Deficit

 

$162,570

 

$131,328

 

 

See accompanying notes to condensed consolidated financial statements.

3


 

GLOBAL CROSSING AIRLINES GROUP INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

(In thousands, except share and per share amounts)

 

 

 

Three Months Ended September 30, 2024

 

Three Months Ended September 30, 2023

 

Nine Months Ended September 30, 2024

 

Nine Months Ended September 30, 2023

 

 

 

 

 

 

 

 

 

Revenue

 

$52,436

 

$42,577

 

$163,817

 

$106,203

Operating Expenses

 

 

 

 

 

 

 

 

Salaries, Wages, & Benefits

 

17,404

 

15,040

 

50,923

 

38,264

Aircraft Fuel

 

4,104

 

5,743

 

17,904

 

19,779

Maintenance, materials and repairs

 

3,448

 

2,983

 

9,026

 

6,308

Depreciation and amortization

 

1,866

 

566

 

4,476

 

1,452

Contracted ground and aviation services

 

3,281

 

4,695

 

14,941

 

14,749

Travel

 

2,216

 

1,554

 

9,185

 

5,155

Insurance

 

1,627

 

1,219

 

4,815

 

3,589

Aircraft Rent

 

16,031

 

9,400

 

43,554

 

21,874

Other

 

4,963

 

3,707

 

13,573

 

9,669

Total Operating Expenses

 

$54,940

 

$44,907

 

$168,397

 

$120,839

Operating Loss

 

(2,504)

 

(2,330)

 

(4,580)

 

(14,636)

Non-Operating Expenses

 

 

 

 

 

 

 

 

Interest Expense

 

2,385

 

2,565

 

6,403

 

3,801

Total Non-Operating Expenses

 

2,385

 

2,565

 

6,403

 

3,801

Loss before income taxes

 

(4,889)

 

(4,895)

 

(10,983)

 

(18,437)

Income tax expense

 

-

 

-

 

-

 

-

Net Loss

 

(4,889)

 

(4,895)

 

(10,983)

 

(18,437)

Net Loss attributable to Noncontrolling Interest

 

(2)

 

(11)

 

(1)

 

(11)

Net Loss attributable to the Company

 

(4,887)

 

(4,884)

 

(10,982)

 

(18,426)

Loss per share:

 

 

 

 

 

 

 

 

Basic

 

$(0.08)

 

$(0.08)

 

$(0.18)

 

$(0.33)

Diluted

 

$(0.08)

 

$(0.08)

 

$(0.18)

 

$(0.33)

Weighted average number of shares outstanding

 

60,817,884

 

57,497,385

 

60,024,188

 

56,292,992

 

 

 

 

 

 

 

 

 

Fully diluted shares outstanding

 

60,817,884

 

57,497,385

 

60,024,188

 

56,292,992

 

See accompanying notes to condensed consolidated financial statements.

 

 

4


 

GLOBAL CROSSING AIRLINES GROUP INC.

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

(UNAUDITED)

(In thousands, except shares quantities)

 

 

 

Common Stock Number of Shares

 

Amount

 

Additional Paid in Capital

 

Retained Deficit

 

Total

Noncontrolling Interest

Total

Beginning – January 1, 2023

 

53,440,482

 

$53

 

$30,774

 

$(38,083)

 

$(7,256)

$-

$(7,256)

Issuance of shares – options exercised

 

150,000

 

-

 

67

 

-

 

67

-

67

Issuance of shares – warrants exercised

 

2,499,453

 

3

 

1,134

 

-

 

1,137

-

1,137

Issuance of shares - share based compensation on RSUs

 

208,416

 

-

 

501

 

-

 

501

-

501

Loss for the period

 

-

 

-

 

-

 

(6,072)

 

(6,072)

-

(6,072)

Ending – March 31, 2023

 

56,298,351

 

$56

 

$32,476

 

$(44,155)

 

$(11,623)

$-

$(11,623)

Issuance of shares – warrants exercised

 

227,630

 

-

 

220

 

-

 

220

-

220

Issuance of shares - share based compensation on RSUs

 

481,593

 

1

 

578

 

-

 

579

-

579

Issuance of shares - ESPP

 

300,121

 

-

 

199

 

-

 

199

-

199

Loss for the period

 

-

 

-

 

-

 

(7,471)

 

(7,471)

-

(7,471)

Ending – June 30, 2023

 

57,307,695

 

$57

 

$33,473

 

$(51,626)

 

$(18,096)

$-

$(18,096)

Issuance of shares - share based compensation on RSUs

 

529,990

 

1

 

568

 

-

 

569

-

569

Loss for the period

 

-

 

-

 

-

 

(4,884)

 

(4,884)

(11)

(4,895)

Warrants issued

 

-

 

-

 

3,830

 

-

 

3,830

-

3,830

Ending – September 30, 2023

 

57,837,685

 

$58

 

$37,871

 

$(56,510)

 

$(18,581)

$(11)

$(18,592)

 

 

 

Common Stock Number of Shares

 

Amount

 

Additional Paid in Capital

 

Retained Deficit

 

Total

Noncontrolling Interest

Total

Beginning – January 1, 2024

 

58,925,871

 

$59

 

$38,943

 

$(59,094)

 

$(20,092)

$225

$(19,867)

Issuance of shares - share based compensation on RSUs

 

742,079

 

1

 

342

 

-

 

343

-

343

Loss for the period

 

-

 

-

 

-

 

(6,379)

 

(6,379)

-

(6,379)

Ending – March 31, 2024

 

59,667,950

 

$60

 

$39,285

 

$(65,473)

 

$(26,128)

$225

$(25,903)

Issuance of shares - share based compensation on RSUs

 

544,157

 

-

 

498

 

-

 

498

-

498

Issuance of shares - ESPP

 

391,574

 

-

 

221

 

-

 

221

-

221

Dividends

 

-

 

-

 

-

 

-

 

-

(100)

(100)

Income for the period

 

-

 

-

 

-

 

284

 

284

1

285

Ending – June 30, 2024

 

60,603,681

 

$60

 

$40,004

 

$(65,189)

 

$(25,125)

$126

$(24,999)

Issuance of shares - share based compensation on RSUs

 

419,758

 

-

 

393

 

-

 

393

-

393

Loss for the period

 

-

 

-

 

-

 

(4,887)

 

(4,887)

(2)

(4,889)

Ending – September 30, 2024

 

61,023,439

 

$60

 

$40,397

 

$(70,076)

 

$(29,619)

$124

$(29,495)

 

See accompanying notes to condensed consolidated financial statements.

5


 

GLOBAL CROSSING AIRLINES GROUP INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

(In thousands)

 

 

 

For The Nine Months
Ended September 30,

 

 

 

2024

 

 

2023

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

Net loss

 

$

(10,983

)

 

$

(18,437

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

Depreciation expense

 

 

4,476

 

 

 

1,452

 

Credit losses

 

 

357

 

 

 

6

 

Loss on sale of property

 

 

 

 

 

136

 

Loss (gain) on sale of spare parts

 

 

160

 

 

 

(184

)

Foreign exchange loss

 

 

 

 

 

1

 

Amortization of debt issue costs

 

 

463

 

 

 

1,164

 

Amortization of operating lease right of use assets

 

 

10,556

 

 

 

5,934

 

Share-based payments

 

 

1,266

 

 

 

1,678

 

Interest on finance leases

 

 

1,991

 

 

 

309

 

Changes in assets and liabilities:

 

 

 

 

 

 

Accounts receivable

 

 

3,413

 

 

 

(4,886

)

Assets held for sale

 

 

(355

)

 

 

953

 

Prepaid expenses and other current assets

 

 

131

 

 

 

(1,181

)

Accounts payable

 

 

5,336

 

 

 

3,611

 

Accrued liabilities and other liabilities

 

 

(6,669

)

 

 

8,587

 

Operating lease obligations

 

 

(10,507

)

 

 

(6,181

)

Other liabilities

 

 

(1,892

)

 

 

282

 

Net cash used in operating activities

 

 

(2,257

)

 

 

(6,756

)

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

Deposits, deferred costs and other assets

 

 

(1,259

)

 

 

(5,698

)

Purchases of property and equipment

 

 

(4,998

)

 

 

(2,082

)

Net cash used in investing activities

 

 

(6,257

)

 

 

(7,780

)

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

Principal payments on finance leases

 

 

(1,427

)

 

 

(343

)

Dividends

 

 

(100

)

 

 

 

Proceeds on issuance of shares

 

 

188

 

 

 

1,594

 

Repayment of notes payables

 

 

 

 

 

(6,986

)

Proceeds from note payable

 

 

 

 

 

32,109

 

Net cash (used in) provided by financing activities

 

 

(1,339

)

 

 

26,374

 

Net (decrease) increase in cash, cash equivalents, and restricted cash

 

 

(9,853

)

 

 

11,838

 

Cash, cash equivalents and restricted cash - beginning of the period

 

 

17,676

 

 

 

5,461

 

Cash, cash equivalents and restricted cash - end of the period

 

$

7,823

 

 

$

17,299

 

Non-cash investing and financing activities

 

 

 

 

 

 

Right-of-use (ROU) assets acquired through operating leases

 

$

27,229

 

 

$

37,555

 

Equipment acquired through finance leases

 

$

26,471

 

 

$

1,680

 

Note Payable reductions through accounts receivable from sale of Assets held for sale

 

$

-

 

 

$

145

 

Reclass of capitalized professional fees from proceeds from senior secured note

 

$

125

 

 

$

-

 

Cash paid for

 

 

 

 

 

 

Interest

 

$

4,385

 

 

$

928

 

 

See accompanying notes to condensed consolidated financial statements.

6


 

GLOBAL CROSSING AIRLINES GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

(In thousands, except share and per share data)

Item 1 - Financial Statements

1.
BASIS OF PRESENTATION AND GOING CONCERN

 

Global Crossing Airlines Group, Inc. (the “Company” or “GlobalX”) principal business activity is providing passenger and cargo aircraft to customers through aircraft operating service agreements including, crew, maintenance, insurance (“ACMI”) and charter services “Charter” serving the United States, Caribbean, Latin American and European markets.

 

The condensed consolidated financial statements include the accounts of the Company, and its subsidiaries, Global Crossing Airlines, Inc. and Global Crossing Airlines Operations, LLC (collectively “GlobalX USA”), Global Crossing Airlines Holdings, Inc, GlobalX Travel Technologies, Inc. (“Technologies”), GlobalX Air Tours, LLC (“GlobalX Tours”), LatinX Air S.A.S., GlobalX Colombia S.A.S., UrbanX Air Mobility, Inc. ("UrbanX") and Charter Air Solutions, LLC ("Top Flight"). All intercompany transactions and balances have been eliminated on consolidation.

 

The accompanying unaudited condensed consolidated financial statements and related notes (the “Financial Statements”) have been prepared in accordance with the U.S. Securities and Exchange Commission (the “SEC”) requirements for quarterly reports on Form 10-Q, and consequently exclude certain disclosures normally included in audited consolidated financial statements prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP). Management’s opinion is that all adjustments necessary for a fair statement of the results for the interim periods have been made. In the opinion of the Company, the accompanying unaudited condensed financial statements contain all adjustments, consisting of only normal recurring adjustments, necessary for a fair statement of its financial position as of September 30, 2024, and its results of operations for the three months and nine months ended September 30, 2024, and 2023, and cash flows for the nine months ended September 30, 2024, and 2023. The condensed balance sheet at December 31, 2023, was derived from audited annual financial statements but does not contain all of the footnote disclosures from the annual financial statements. The Financial Statements should be read in conjunction with the audited consolidated financial statements and the notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023, which includes additional disclosures and a summary of our significant accounting policies.

 

Our quarterly results are subject to seasonal and other fluctuations and the operating results for any quarter are therefore not necessarily indicative of results that may be otherwise expected for the entire year.

 

The condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (GAAP), on a going concern basis which assumes that the Company will be able to realize its assets and discharge its liabilities in the normal course of business for the 12 months from the date of the filing of this 10Q. As of September 30, 2024, the Company had a working capital deficit of $40.0 million and a retained deficit of $70.1 million. Without ongoing income generation or additional financing, the Company will be unable to fund general and administrative expenses and working capital requirements for the next 12 months from the date of the filing of this 10Q. These material uncertainties raise substantial doubt as to the Company’s ability to continue as a going concern. The Company is evaluating financing its future requirements through a combination of debt, equity and/or other facilities. There is no assurance that the Company will be able to obtain such financing or obtain them on favorable terms. The condensed consolidated financial statements do not reflect the adjustments to the carrying values of assets and liabilities and the reported expenses and statement of financial position classifications that would be necessary were the going concern assumption deemed to be inappropriate. These adjustments could be material.

 

2. NEW ACCOUNTING STANDARDS

 

Recently Issued Accounting Standards

 

In November 2023, the FASB issued ASU 2023-07 – Improvements to Reportable Segment Disclosures – Amendments in this update improve financial reporting by requiring disclosure of incremental segment information on an annual and interim basis for all public entities to enable investors to develop more decision-useful financial analyses. The amendments in this update are effective for public business entities for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Management expects no significant impact after adoption of the new standard.

7


 

 

In December 2023, the FASB issued ASU 2023-09 – Improvements to Income Tax Disclosures – Amendments in this update require: that public business entities on an annual basis (1) disclose specific categories in the rate reconciliation and (2) provide additional information for reconciling items that meet a quantitative threshold (if the effect of those reconciling items is equal to or greater than 5

percent of the amount computed by multiplying pretax income [or loss] by the applicable statutory income tax rate). All entities disclose on an annual basis the following information about income taxes paid: 1. The amount of income taxes paid (net of refunds received) disaggregated by federal (national), state, and foreign taxes 2. The amount of income taxes paid (net of refunds received) disaggregated by individual jurisdictions in which income taxes paid (net of refunds received) is equal to or greater than 5 percent of total income taxes paid (net of refunds received). All entities disclose the following information: 1. Income (or loss) from continuing operations before income tax expense (or benefit) disaggregated between domestic and foreign 2. Income tax expense (or benefit) from continuing operations disaggregated by federal (national), state, and foreign. The amendments in this Update eliminate the requirement for all entities to (1) disclose the nature and estimate of the range of the reasonably possible change in the unrecognized tax benefits balance in the next 12 months or (2) make a statement that an estimate of the range cannot be made. The amendments in this Update remove the requirement to disclose the cumulative amount of each type of temporary difference when a deferred tax liability is not recognized because of the exceptions to comprehensive recognition of deferred taxes related to subsidiaries and corporate joint ventures. The amendments in this Update replace the term public entity as currently used in Topic 740 with the term public business entity as defined in the Master Glossary of the Codification. The amendments in this update are effective for public business entities for fiscal years beginning after December 15, 2024. Management expects no significant impact after adoption of the new standard.

 

In March 2024, the FASB issued ASU 2024-02 - Codification Improvements - Amendments to Remove References to the Concepts Statements. This update contains amendments to the Codification that remove reference to various FASB Concepts Statement. The amendments in this update are effective for public business entities for fiscal years beginning after December 15, 2024. Management expects no significant impact after adoption of the new standard.

 

In March 2024, the FASB issued ASU 2024-01 - Compensation-Stock Compensation - Amendments to improve generally accepted accounting principles (GAAP) by adding an illustrative example to demonstrate how an entity should apply the scope guidance in paragraph 718-10-15-3 to determine whether profits interest and similar awards ("profits interest awards") should be accounted for in accordance with Topic 718, Compensation-Stock Compensation. The amendments in this update are effective for public business entities for fiscal years beginning after December 15, 2024. Management expects no significant impact after adoption of the new standard.

 

3.
INVESTMENTS

 

Investment in Canada Jetlines Operations Ltd.:

On June 28, 2021, the Company completed the spin-out pursuant to the Arrangement under which the Company transferred 75% of shares of Jetlines to GlobalX shareholders. At that time, GlobalX retained 25% of the shares issued and outstanding of Jetlines and accounts for the investment in accordance with the equity method.

 

On September 11, 2024, Canada Jetlines Operations Ltd. filed an Assignment in Bankruptcy after finding that it would be unable to secure financing to continue with its Proposal under the Bankruptcy and Insolvency Act. BDO Canada Limited was assigned as Trustee of the bankrupt estate. The Company had provided a guarantee for one of their aircraft and are in discussions with the lessor of that aircraft to determine what obligations the Company may have.

 

As of September 30, 2024, the Company holds approximately 7% ownership of Jetlines. The Company expects 7% ownership of Jetlines to be worthless and expects the bankruptcy court to cancel the outstanding shares of Jetlines in accordance with its Proposal under the Bankruptcy and Insolvency Act.

 

Investment in Top Flight:

 

On September 18, 2023, the Company acquired 80% of Charter Air Solutions, LLC ("Top Flight"). Top Flight was established on February 8, 2023 and had no significant transactions from the date of formation to the acquisition date. The balance sheet and operating activity of Top Flight are included in the Company's consolidated financial statements and net income is adjusted in the consolidated statement of operations to exclude the noncontrolling interests' proportionate share of results. The proportionate share of equity attributable to noncontrolling interests is presented as equity within our consolidated balance sheet.

4.
NOTE PAYABLE

 

On January 27, 2023, the Company announced an up to $5.0 million loan (the "Loan") with a key investor to provide working capital and additional liquidity to support GlobalX’s rapidly growing operations. The net proceeds of the Loan were to be used to further the

8


 

business objectives of the Company and to secure additional aircraft for charter operations. As of September 30, 2024, the Company had been advanced $2.5 million from the loan.

 

The terms of the promissory note (the "Note") issued in connection with Loan include:

a maturity date of 6 months from the date of issuance (the “Maturity Date”) and the principal amount of the Note, together with any accrued and unpaid interest, will be payable on the Maturity Date;
the Note bears interest at the rate of 20% per annum, accruing monthly and payable on the Maturity Date;
the principal amount of the Note will be advanced in two tranches of $2.5 million each. The first tranche was advanced within one business day and the second tranche will be advanced after the Company delivers a draw down notice, but subject to the lender receiving internal approval for the second tranche; and
the Note is unsecured, is not convertible and provides for no warrants.

 

This loan was paid off in connection with the new $35.0 million secured notes closed on August 2, 2023 and the outstanding balance related to debt costs and discounts of approximately $945 thousand was written off.

 

On August 2, 2023, the Company closed the placement of $35 million senior secured notes due 2029. The proceeds from these notes were used to pay-off the pre-existing Loan and Subscription Agreement.

The terms of the senior secure notes include:

a term of 6 years and maturity date of June 30, 2029 with no principal payments due until maturity date;
the notes bear interest at a fixed rate of 15% per annum and include an upfront fee of 2% of the principal payment;
the Company is permitted to prepay all (but not less than all) of the notes beginning on July 1, 2025 subject to a redemption premium of (i) 7.5% of the principal to be redeemed on or prior to August 2, 2026, (ii) 5.0% of the principal to be redeemed after August 2, 2026 or on or prior to August 2, 2027, (iii) 2.5% of the principal to be redeemed after August 2, 2027 or on or prior to August 2, 2028, (iv) 0% of the principal to be redeemed after August 2, 2028;
the investors will be issued 10 million warrants, each exercisable into one share of Class A common stock at an exercise price of $1.00 per share, with such warrants expiring on June 30, 2030;
each of the Company's material subsidiaries will guarantee the notes;
the notes and the related guarantees will be secured by a lien on substantially all of the property and assets of the Company and the guarantors of the notes.
financial covenants requirements as follows:
o
minimum adjusted EBITDA of (i) $5 million for the fiscal year ended December 31, 2023, (ii) $15 million for the fiscal year ended December 31, 2024 and (iii) $25 million for the fiscal year ended December 31, 2025;
o
minimum liquidity of $5 million measured at each quarter end;
collateralized by substantially of all the Company's assets.

 

The Company determined that the terms of the warrants issued in the financing require the warrants to be classified as equity. Accordingly, upon issuance, the Company recorded debt issuance costs of $3.8 million related to the warrants along with a corresponding credit to additional paid in capital. As the warrants are classified as equity warrants the Company will not remeasure the warrants each accounting period.

 

Since the warrants may purchase a fixed number of shares for a fixed price, the Company chose to use the Monte Carlo option pricing model to value the warrants at issuance. The inputs selected are: underlying stock price at date of issuance of $0.85 per share, exercise price of $1.0 per share, expected term of 6.91 years, dividends of $0, a risk free rate of 4.21%, and volatility of 50%.

 

The debt issuance costs resulting from the warrants along with other direct costs of the financing will be amortized to interest expense using the effective interest method.

 

On December 21, 2023, the Company and the senior secured notes due 2029 purchasers amended the original placement of $35 million senior secured notes due 2029 for the sale of an additional $5 million senior secured notes due 2029 to original purchasers and the total warrants increased by 142,874 warrants with an exercise price of US$1.00 per warrant. The net proceeds from the sale of the additional notes will be used to repurchase $4.3 million principal amount of senior secure notes due 2029 from an original purchaser plus payment

9


 

of accrued interest due of $251 thousand, with the balance expected to be used for general corporate purposes, including the transaction expenses and deposits to expand its current fleet of aircraft. No other substantial modification to the terms of the original $35 million senior secure notes due 2029 was made in the issuance of the additional notes.

 

Notes Payable is comprised of the following:

 

 

For the Period Ended
September 30, 2024

 

 

For the Year Ended
December 31, 2023

 

 

 

 

 

 

 

 

Subscription Agreement

 

$

35,684

 

 

$

35,684

 

Less unamortized debt issuance costs, noncurrent

 

 

6,171

 

 

 

6,509

 

Total carrying amount

 

 

29,513

 

 

 

29,175

 

Less current maturities

 

 

 

 

Total long-term Note Payable

 

$

29,513

 

 

$

29,175

 

 

GEM Global Yield LLC SCS

 

The Company entered into an agreement with GEM Global Yield LLC SCS ("GEM"), the private alternative investment group to provide the Company with up to CND $100 million over a 36-month term following the closing of the Transaction (the “Facility”). The initial CAD $100 million is in the form of a capital commitment that allows the Company to draw down funds during the 36-month term by issuing shares to GEM (or such persons as it may direct) and subject to share lending arrangement(s) being in place. The purchase price of the shares to be sold is set at (i) 90% of the recent average daily closing price of the Company’s common stock on the TSX Venture Exchange or (ii) the floor price set by the company for each drawn down. The Company is not permitted to make a draw-down request in an amount that exceeds (i)1000% of the average daily trading volume of the Company’s stock for the 15 trading days preceding the draw-down date or (ii) 90% of the closing price on the trading day immediately prior to the issue or the relevant draw down notice and then added to the aggregate purchase price of all the common shares subscribed for pursuant to all prior closings would not exceed the total facility. GEM may accept or reject such drawn down notice based on various conditions described in the agreement. On July 8, 2020, the TSX Venture Exchange provided approval for the Facility.

 

On March 4, 2024, Global Crossing Airlines and GEM agreed to extend the length of the GEM Facility by 12 months with a new expiration date of March 4, 2025.

 

5.
SHARE CAPITAL AND ADDITIONAL PAID IN CAPITAL AUTHORIZED

As of September 30, 2024 and December 31, 2023, the Company had 43,446,990 and 40,420,350 shares of common stock (“Common Stock”), 5,537,313 and 5,537,313 shares of Class A non-voting common stock (“Class A Common Stock”), and 12,039,136 and 12,968,208 shares of Class B non-voting common stock (“Class B Common Stock”) outstanding, respectively.

 

 

6.
WARRANTS

 

Following is a summary of the warrant activity during the three and nine months ended September 30, 2024 and 2023:

 

10


 

 

Number of Share Purchase Warrants

 

 

Weighted Average Exercise Price

 

Outstanding January 1, 2023

 

 

19,633,911

 

 

$

1.18

 

Issued

 

 

-

 

 

 

-

 

Exercised

 

 

(2,499,453

)

 

 

0.43

 

Expired

 

 

-

 

 

 

-

 

Outstanding March 31, 2023

 

 

17,134,458

 

 

$

1.29

 

Issued

 

 

-

 

 

 

-

 

Exercised

 

 

(227,630

)

 

 

0.97

 

Expired

 

 

(4,530,808

)

 

 

0.99

 

Outstanding June 30, 2023

 

 

12,376,020

 

 

$

1.40

 

Issued

 

 

10,000,000

 

 

 

1.00

 

Exercised

 

 

-

 

 

 

-

 

Expired

 

 

-

 

 

 

-

 

Outstanding September 30, 2023

 

 

22,376,020

 

 

$

1.22

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding January 1, 2024

 

 

22,571,471

 

 

$

1.35

 

Issued

 

 

-

 

 

 

-

 

Exercised

 

 

-

 

 

 

-

 

Expired

 

 

(4,838,707

)

 

 

1.24

 

Outstanding March 31, 2024

 

 

17,732,764

 

 

$

1.21

 

Issued

 

 

-

 

 

 

-

 

Exercised

 

 

-

 

 

 

-

 

Expired

 

 

-

 

 

 

-

 

Outstanding June 30, 2024

 

 

17,732,764

 

 

$

1.21

 

Issued

 

 

-

 

 

 

-

 

Exercised

 

 

-

 

 

 

-

 

Expired

 

 

-

 

 

 

-

 

Outstanding September 30, 2024

 

 

17,732,764

 

 

$

1.21

 

 

As of September 30, 2024, the following share purchase warrants were outstanding and exercisable:

 

Outstanding

 

 

Exercise Price

 

Remaining life
(years)

 

 

Expiry Date

 

7,537,313

 

 

USD$1.50

 

 

1.58

 

 

April 29, 2026

 

10,195,451

 

 

USD$1.00

 

 

5.75

 

 

Jun 30, 2030

 

17,732,764

 

 

 

 

 

 

 

 

 

As of September 30, 2023, the following share purchase warrants were outstanding and exercisable:

 

Outstanding

 

 

Exercise Price

 

Remaining life
(years)

 

 

Expiry Date

 

4,838,707

 

 

USD$1.24

 

 

0.75

 

 

March 28, 2024

 

7,537,313

 

 

USD$1.50

 

 

2.83

 

 

April 29, 2026

 

10,000,000

 

 

USD$1.00

 

 

6.75

 

 

June 30, 2030

 

22,376,020

 

 

 

 

 

 

 

 

 

 

7.
SHARE-BASED PAYMENTS

The maximum number of shares of Common Stock issuable pursuant to share-based payment arrangements, including stock options, restricted share units and performance share units, is 9,400,000.

Stock options

 

The Company grants stock options to directors, officers, employees and consultants as compensation for services, pursuant to its Amended Stock Option Plan (the “Stock Option Plan”). The maximum price shall not be less than the closing price of the Company’s shares on the last trading day preceding the date on which the grant of options is approved by the Board of Directors. Options have a

11


 

maximum expiry period of ten years from the grant date. Vesting conditions are determined by the Board of Directors in its discretion with certain restrictions in accordance with the Stock Option Plan.

The following is a summary of stock option activities for the three and nine months ended September 30, 2024 and 2023:

 

 

Number of stock
options

 

 

Weighted average
exercise price

 

 

Weighted average
grant date
fair value

 

Outstanding January 1, 2023

 

 

820,668

 

 

$

0.25

 

 

$

0.34

 

Granted

 

 

 

 

 

 

 

 

 

Exercised

 

 

(150,000

)

 

 

0.48

 

 

 

0.16

 

Forfeited

 

 

(200,000

)

 

 

0.25

 

 

 

0.57

 

Outstanding March 31, 2023

 

 

470,668

 

 

$

0.25

 

 

$

0.54

 

Granted

 

 

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

Forfeited

 

 

 

 

 

 

 

 

 

Outstanding June 30, 2023

 

 

470,668

 

 

$

0.25

 

 

$

0.54

 

Granted

 

 

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

Forfeited

 

 

 

 

 

 

 

 

 

Outstanding September 30, 2023

 

 

470,668

 

 

$

0.25

 

 

$

0.54

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding January 1, 2024

 

 

470,668

 

 

$

0.25

 

 

$

0.54

 

Granted

 

 

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(157,334

)

 

 

0.37

 

 

 

0.24

 

Outstanding March 31, 2024

 

 

313,334

 

 

$

0.25

 

 

$

0.25

 

Granted

 

 

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(66,667

)

 

 

0.25

 

 

 

0.67

 

Outstanding June 30, 2024

 

 

246,667

 

 

$

0.25

 

 

$

0.67

 

Granted

 

 

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

Forfeited

 

 

 

 

 

 

 

 

 

Outstanding September 30, 2024

 

 

246,667

 

 

$

0.50

 

 

$

0.67

 

 

As of September 30, 2024, the following stock options were outstanding and exercisable:

 

Outstanding

 

 

Exercisable

 

 

Exercise Price

 

 

Remaining life (years)

 

 

Expiry Date

 

246,667

 

 

 

246,667

 

 

$

0.25

 

 

 

 

 

June 23, 2025

 

246,667

 

 

 

246,667

 

 

 

 

 

 

 

 

 

 

As of September 30, 2023, the following stock options were outstanding and exercisable:

 

Outstanding

 

 

Exercisable

 

 

Exercise Price

 

 

Remaining life (years)

 

 

Expiry Date

 

420,668

 

 

 

420,668

 

 

$

0.25

 

 

 

1.98

 

 

June 23, 2025

 

50,000

 

 

 

50,000

 

 

$

0.62

 

 

 

2.24

 

 

September 23, 2025

 

470,668

 

 

 

470,668

 

 

 

 

 

 

 

 

 

 

The Company recognizes share-based payments expense for all stock options granted using the fair value based method of accounting. The fair value of stock options is determined by the Black-Scholes Option Pricing Model with assumptions for risk-free interest rates, dividend yields, volatility factors of the expected market price of the Common Stock, forfeiture rate, and expected life of the options.

There were no stock options granted during the three and nine months ended September 30, 2024 and 2023.

 

 

 

Restricted share units

12


 

 

The Company grants restricted share units (“RSUs”) to directors, officers, employees and consultants as compensation for services, pursuant to its Amended RSU Plan (the “RSU Plan”). One restricted share unit has the same value as a share of Common Stock. The number of RSUs awarded and underlying vesting conditions are determined by the Board of Directors in its discretion.

At the election of the Board of Directors, upon each vesting date, participants receive (a) the issuance of Common Stock equal to the number of RSUs vesting, or (b) a cash payment equal to the number of vested RSUs multiplied by the fair market value of a Voting Share, calculated as the closing price of the Common Stock on the NEO for the trading day immediately preceding such payment date; or (c) a combination of (a) and (b).

On the grant date of RSUs, the Company determines whether it has a present obligation to settle in cash. If the Company has a present obligation to settle in cash, the RSUs are accounted for as liabilities, with the fair value remeasured at the end of each reporting period and at the date of settlement, with any changes in fair value recognized in profit or loss for the period. The Company has a present obligation to settle in cash if the choice of settlement in shares has no commercial substance, or the Company has a past practice or a stated policy of settling in cash, or generally settles in cash whenever the counterpart asks for cash settlement.

If no such obligation exists, RSUs are accounted for as equity settled share-based payments and are valued using the share price on grant date. Upon settlement:

a.
If the Company elects to settle in cash, the cash payment is accounted for as the repurchase of an equity interest (i.e. as a deduction from equity), except as noted in (c) below.
b.
If the Company elects to settle by issuing shares, the value of RSUs initially recognized in reserves is reclassified to capital, except as noted in (c) below.
c.
If the Company elects the settlement alternative with the higher fair value, as of the date of settlement, the Company recognizes an additional expense for the excess value given (i.e. the difference between the cash paid and the fair value of shares that would otherwise have been issued, or the difference between the fair value of the shares and the amount of cash that would otherwise have been paid, whichever is applicable).

The following is a summary of RSU activities for the three and nine months ended September 30, 2024 and 2023:

 

 

Number of RSUs

 

 

Weighted average grant date fair value per RSU

 

Outstanding January 1, 2023

 

 

3,305,837

 

 

$

1.14

 

Granted

 

 

1,687,777

 

 

 

0.97

 

Vested

 

 

(400,542

)

 

 

1.04

 

Forfeited

 

 

(129,315

)

 

 

0.96

 

Outstanding March 31, 2023

 

 

4,463,757

 

 

$

1.10

 

Granted

 

 

1,155,000

 

 

 

0.97

 

Vested

 

 

(467,500

)

 

 

0.91

 

Forfeited

 

 

(378,334

)

 

 

1.01

 

Outstanding June 30, 2023

 

 

4,772,923

 

 

$

1.01

 

Granted

 

 

798,500

 

 

 

0.87

 

Vested

 

 

(324,157

)

 

 

0.87

 

Forfeited

 

 

(173,334

)

 

 

0.74

 

Outstanding September 30, 2023

 

 

5,073,932

 

 

$

1.02

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding January 1, 2024

 

 

4,989,603

 

 

$

0.98

 

Granted

 

 

2,573,333

 

 

 

0.52

 

Vested

 

 

(794,579

)

 

 

1.02

 

Forfeited

 

 

(870,002

)

 

 

1.11

 

Outstanding March 31, 2024

 

 

5,898,355

 

 

$

0.75

 

Granted

 

 

231,667

 

 

 

0.54

 

Vested

 

 

(619,908

)

 

 

1.26

 

Forfeited

 

 

(330,892

)

 

 

0.71

 

Outstanding June 30, 2024

 

 

5,179,222

 

 

$

0.69

 

Granted

 

 

605,000

 

 

 

0.24

 

Vested

 

 

(371,425

)

 

 

0.63

 

Forfeited

 

 

(150,576

)

 

 

0.72

 

Outstanding September 30, 2024

 

 

5,262,221

 

 

$

0.64

 

 

13


 

 

During the three and nine months ended September 30, 2024, the Company recognized total share-based payments expense with respect to stock options, RSUs and employees' stock purchase plan of $0.4 and $1.3 million, respectively. During the three and nine months ended September 30, 2023, the Company recognized total share-based payments expense with respect to stock options, RSUs and employees' stock purchase plan of $0.6 and $1.7 million, respectively.

The remaining compensation that has not been recognized as of September 30, 2024 and 2023 with regards to RSUs and the weighted average period they will be recognized are $2.3 million and 2.02 years and $3.4 million and 2.06 years, respectively. As of September 30, 2024, all compensation expense with respect to stock options has been recognized.

 

Employee Stock Purchase Plan

 

In September 2021, the Board adopted the GlobalX 2021 Employee Stock Purchase Plan (“ESPP”). There are 2 offering periods that the employees make contributions to the plan. The first offering period starts from June 16th to November 15th and the second offering period starts from November 16 th to May 15th of each year. Eligible employees may purchase maximum of $10 of the Company's Common Stock per offering through payroll deductions at a price equal to 85% of the lower of the fair market values of the stock as of the beginning or the end of six-month offering periods. An employee's payroll deductions under the ESPP are limited to 15% of the employee's compensation and an employee may not purchase more than $25 of stock during any calendar year in which the employee’s option to purchase stock under the ESPP is outstanding at any time.

During the three and nine months ended September 30, 2024, the Company issued zero and 391,574 shares, respectively, of Common Stock under the ESPP. During the three and nine months ended September 30, 2023, the Company issued zero and 300,121 shares, respectively, of Common Stock under the ESPP.

As of September 30, 2024 and 2023, total recognized equity-based compensation costs related to ESPP was 0.2 million.

ESPP payroll contributions accrued at September 30, 2024 and 2023, totaled $0.3 million and $0.4 million, respectively, and are included within accrued expenses in the consolidated balance sheets. Employee payroll contributions used to purchase shares under the ESPP will be reclassified to stockholders' equity at the end of the offering period.

 

8. INCOME TAXES

The Company’s expected effective tax rate for the three and six months ended September 30, 2024, and 2023 was 0%. The effective tax rate varies from the statutory rate due to the change in the valuation allowance.

 

9. COMMITMENTS AND CONTINGENCIES

 

The Company has contractual obligations and commitments primarily with regard to management and development services, lease arrangements and financing arrangements.

 

On October 14, 2021, the Company entered into a lease agreement for one Airbus A321 converted freighter. The ten-year lease term commenced on January 23, 2023. Under the agreement, the Company will pay the lessor a fixed monthly rent for 120 months, plus supplemental rent for maintenance of the aircraft.

 

On June 21, 2022, the Company entered into a lease agreement for one A321F cargo aircraft. The eight-year lease term commenced on August 1, 2023. Under the agreement, the Company will pay the lessor a fixed monthly rent for 94 months, plus supplemental rent for maintenance of the aircraft.

 

On December 14, 2022, the Company entered into a lease agreement for one A319 passenger aircraft. The two-year lease term commenced on August 18, 2023. Under the agreement, the Company will pay the lessor a fixed monthly rent for 24 months, plus supplemental rent for maintenance of the aircraft.

 

On January 27, 2023, the Company entered into a lease agreement for one A320 passenger aircraft. The six-year lease term commenced on April 21, 2023. Under the agreement, the Company will pay the lessor a fixed monthly rent for 72 months, plus supplemental rent for maintenance of the aircraft.

 

On May 22, 2023, the Company entered into a lease agreement for a commercial property warehouse. The five-year lease term commenced on June 1, 2023. Under the agreement, the Company will pay the lessor variable monthly rents increasing once every year for 62 months, plus estimated expenses for insurance, utilities, taxes, management fees and other operating expenses.

14


 

 

On June 16, 2023, the Company entered into a lease agreement for one A320 passenger aircraft. The four-year lease term commenced on November 13, 2023. Under the agreement, the Company will pay the lessor a fixed monthly rent for 48 months, plus supplemental rent for maintenance of the aircraft.

 

On August 8, 2023, the Company entered into a lease agreement for one A320 passenger aircraft. The three-year lease commenced on September 3, 2024. Under the agreement, the Company will pay the lessor a fixed monthly rent for 36 months, plus supplemental rent for maintenance of the aircraft.

 

On September 8, 2023, the Company entered into a lease agreement for one A321F cargo aircraft. The eight-year lease term commenced on October 6, 2023. Under the agreement, the Company will pay the lessor a fixed monthly rent for 96 months, plus supplemental rent for maintenance of the aircraft.

 

On November 17, 2023, the Company signed a lease agreement for one A321 passenger aircraft and paid commitment fees to the lessor. The lease will commence upon aircraft delivery which is expected to be in 2025 and will run through 24 months from delivery date. In addition to basic rent due, the Company will pay the lessor supplemental rent for maintenance of the aircraft.

 

On November 20, 2023, the Company entered into a lease agreement for one A320 passenger aircraft. The seven-year lease term commenced on February 9, 2024. Under the agreement, the Company will pay the lessor a fixed monthly rent for 86 months, plus supplemental rent for maintenance of the aircraft.

On December 22, 2023, the Company entered into a lease agreement for one A321F cargo aircraft. The ten-year lease commenced on March 8, 2024. Under the agreement, the Company will pay the lessor a fixed monthly rent for 120 months, plus supplemental rent for maintenance of the aircraft.

 

On January 19, 2024, the Company entered into a lease agreement for one A320 passenger aircraft. The one-year lease commenced on July 9, 2024. Under the agreement, the Company will pay the lessor a fixed monthly rent for 16 months, plus supplemental rent for maintenance of the aircraft.

 

On April 16, 2024, the Company entered into a lease agreement for one A320 passenger aircraft. The six-year lease commenced on April 17, 2024. Under the agreement, the Company will pay the lessor a fixed monthly rent for 72 months, plus supplemental rent for maintenance of the aircraft.

On April 29, 2024, the Company signed a lease agreement for one A321 passenger aircraft and paid commitment fees to the lessor. The lease will commence upon aircraft delivery which is expected to be in 2024 and will run through the next heavy maintenance visit on November 15, 2025. Following the expiration date, the aircraft is expected to undergo a passenger-to-freighter conversion and a second lease after completion which will run through an additional 102 months from redelivery date. In addition to basic rent due, the Company will pay the lessor supplemental rent for maintenance of the aircraft.

 

The Company reviewed the operating leases for extension options that may be reasonably certain to be exercised and then would become part of the right-of-use assets and lease liabilities. On December 21, 2022, and October 10, 2023, the Company signed extensions for two aircraft extending their lease terms for an additional 60 and 15 months from original ending date of June 1, 2023, and October 1, 2023, to May 31, 2028, and December 31, 2024, respectively. In addition, on March 27, 2024 an additional extension was signed to extend aircraft lease term for an additional 74 months from previous extended ending date of December 31, 2024 to February 28, 2031. Terms of extensions were agreed solely to grant the Company the right to use the asset for the related additional time including no changes in payment rent. As such, extension was accounted as a modification of lease in accordance with ASC 842 rather than as a new contract and the Company remeasured at modification date the following: Right-of-use asset, lease liability, discount rate, lease term and classification. In addition, as of March 31, 2024, the Company signed a lease agreement to convert one of its lease passenger aircraft with lease term ending on November 1, 2024, into an Aircraft Freighter at lessor's expense. The new lease is contingent on a successful conversion from induction date of November 1, 2024, and can take up to a year. Among terms agreed includes commitment fees paid to lessor and also no basic and supplemental rent shall be payable while the Aircraft undergoes conversion during the period commencing on the conversion induction date and ending on the conversion redelivery date. The Company expects to record a new lease on the acceptance of redelivery date, which is the date the lessee will have access to the leased asset. Furthermore, on August 1, 2024, the Company signed a new lease to extend one A320 passenger aircraft for a lease term of an additional 93 months from original ending date of November 15, 2023. Terms of extension included contingencies on lessor of timely deliveries of repairs on engines and incremental increases in monthly basic rents throughout the lease. As such, extension was accounted as a new lease in accordance with ASC 842 from a new contract and the Company recorded at lease commencement date a new Right-of-use asset and lease liability.

 

15


 

The following table provides details of the Company's future minimum lease payments under finance lease liabilities and operating lease liabilities recorded in thousands on the Company's condensed consolidated balance sheets as of September 30, 2024. The table does not include commitments that are contingent on events or other factors that are currently uncertain or unknown.

 

 

Finance Leases

 

 

Operating Leases

 

Remainder of 2024

$

1,630

 

 

$

7,131

 

2025

 

7,304

 

 

 

27,835

 

2026

 

7,309

 

 

 

24,474

 

2027

 

7,129

 

 

 

22,016

 

2028

 

6,450

 

 

 

16,232

 

2029 and thereafter

 

14,777

 

 

 

44,411

 

Total minimum lease payments

 

44,599

 

 

 

142,099

 

Less amount representing interest

 

15,552

 

 

 

46,569

 

Present value of minimum lease payments

 

29,047

 

 

 

95,530

 

Less current portion

 

3,091

 

 

 

16,454

 

Long-term portion

$

25,956

 

 

$

79,076

 

 

The table below presents information for lease costs related to the Company's finance and operating leases in thousands:

 

 

For The Three Months Ended September 30,

 

 

For The Nine Months Ended September 30,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Finance lease cost

 

 

 

 

 

 

 

 

 

 

 

Amortization of leased assets

$

1,039

 

 

$

149

 

 

$

2,163

 

 

$

368

 

Interest of lease liabilities

 

950

 

 

 

116

 

 

 

1,991

 

 

 

309

 

Operating lease cost

 

 

 

 

 

 

 

 

 

 

 

Operating lease cost (1)

 

6,644

 

 

 

2,287

 

 

 

18,565

 

 

 

5,934

 

Total lease cost

 

8,633

 

 

 

2,552

 

 

 

22,719

 

 

 

6,611

 

 

(1) Expenses are classified within Aircraft Rent on the Company's condensed consolidated statements of operations.

 

The Company utilizes the rate implicit in the lease whenever it is easily determined. For leases where the implicit rate is not readily available, we utilize our incremental borrowing rate as the discount rate. The table below presents lease terms and discount rates related to the Company's finance and operating leases:

 

 

 

September 30, 2024

 

 

September 30, 2023

 

Weighted-average remaining lease term

 

 

 

 

 

 

Operating leases

 

6.08 years

 

 

6.19 years

 

Finance leases

 

6.58 years

 

 

5.41 years

 

Weighted-average discount rate

 

 

 

 

 

 

Operating leases

 

 

13.95

%

 

 

12.24

%

Finance leases

 

 

14.75

%

 

 

12.30

%

 

The table below presents cash and non-cash activities associated with our leases:

 

 

 

Nine Months Ended September 30,

 

 

 

2024

 

 

2023

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

Operating cash flows from operating leases

 

$

10,507

 

 

$

6,181

 

Financing cash flows from finance leases

 

 

1,427

 

 

 

343

 

 

The Company is subject to various legal proceedings in the normal course of business and records legal costs as incurred. Management believes these proceedings will not have a materially adverse effect on the Company.

 

10. INCOME (LOSS) PER SHARE

 

Basic earnings per share, which excludes dilution, is computed by dividing Net Income (Loss) available to common stockholders by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflects the potential dilution that

16


 

could occur if securities or other contracts to issue common stock were exercised or converted into common stock. The number of incremental shares from the assumed issuance of shares relating to share based awards is calculated by applying the treasury stock method.

The following table shows the computation of basic and diluted earnings per share for the three months ended September 30, 2024 and 2023 in thousands, except share and per share amounts:

 

 

 

Three Months Ended September 30,

 

 

2024

 

 

2023

 

Numerator:

 

 

 

 

 

 

Net income (loss)

 

$

(4,887

)

 

$

(4,884

)

Denominator:

 

 

 

 

 

 

Weighted average common shares outstanding - Basic

 

 

60,817,884

 

 

 

57,497,385

 

Dilutive effect of stock options, RSUs and warrants

 

 

 

 

 

 

Weighted average common shares outstanding - Diluted

 

 

60,817,884

 

 

 

57,497,385

 

Basic loss per share

 

$

(0.08

)

 

$

(0.08

)

Diluted loss per share (1)

 

$

(0.08

)

 

$

(0.08

)

 

The following table shows the computation of basic and diluted earnings per share for the nine months ended September 30, 2024 and 2023 in thousands, except share and per share amounts:

 

 

 

Nine Months Ended September 30,

 

 

2024

 

 

2023

 

Numerator:

 

 

 

 

 

 

Net loss

 

$

(10,982

)

 

$

(18,426

)

Denominator:

 

 

 

 

 

 

Weighted average common shares outstanding - Basic

 

 

60,024,188

 

 

 

56,292,992

 

Dilutive effect of stock options, RSUs and warrants

 

 

 

 

 

 

Weighted average common shares outstanding - Diluted

 

 

60,024,188

 

 

 

56,292,992

 

Basic loss per share

 

$

(0.18

)

 

$

(0.33

)

Diluted loss per share (1)

 

$

(0.18

)

 

$

(0.33

)

 

(1) There were 17,732,764 warrants, 246,667 options, and 5,263,027 RSUs outstanding at September 30, 2024 and there were 22,376,020 warrants, 470,668 options, and 5,073,932 RSUs outstanding at September 30, 2023. The Company excluded the warrants, options and RSUs from the calculation of diluted EPS for the three and nine months ended September 30, 2024 and 2023, as inclusion would have an anti-dilutive effect.

 

11. RELATED PARTY TRANSACTIONS

 

Related parties and related party transactions impacting the consolidated financial statements not disclosed elsewhere in these consolidated financial statements are summarized below and include transactions with the following individuals or entities.

 

As mentioned in footnote 3, on June 28, 2021, the Company completed the spin-out of Jetlines to GlobalX. GlobalX continues to provide back-office support including sharing the costs of the Company’s aircraft fleet management software (TRAX).

As of September 30, 2024 and 2023, amounts due to related parties include the following:

1.
GlobalX earned $0 and $0 during the 3 and 9 months ended on September 30, 2024 and it was owed $0 and $1K, respectively, in relation to flights flown and shared TRAX services with Jetlines, respectively. GlobalX earned $0 and $123 thousand during the 3 and 9 months ended on September 30, 2023 and it was owed $0 and $64 thousand in relation to flights flown and shared TRAX services with Jetlines, respectively;
2.
Jetlines earned approximately $0 and $1.3 million during the 3 and 9 months ended on September 30, 2024, respectively, and it was owed $18 thousand, in relation to flights flown by Jetlines for GlobalX. Jetlines earned approximately $0 and $0 million during the 3 and 9 months ended on September 30, 2023, respectively, and it was owed $0, in relation to flights flown by Jetlines for GlobalX.

 

As described in footnote 4 above, on August 2 and December 21, 2023, the Company issued Secured Notes of $35.7 million with entity of which its executive was elected as a member of the Board of Directors of the Company during the last annual shareholders meeting in December 2023.

17


 

12. ACCRUED LIABILITIES

Accrued liabilities consisted of the following as of September 30, 2024 and December 31, 2023, in thousands.

 

 

September 30, 2024

 

 

December 31, 2023

 

  Salaries, wages and benefits

$

3,010

 

$

2,899

 

  Passenger Taxes

 

 

4,640

 

 

 

2,317

 

  Aircraft fuel

 

394

 

 

1,435

 

  Contracted ground and aviation services

 

 

578

 

 

 

2,200

 

  Maintenance

 

606

 

 

1,081

 

  Aircraft Rent

 

 

2,916

 

 

3,384

 

  Other

 

3,350

 

 

4,149

 

Accrued liabilities

 

$

15,494

 

 

$

17,465

 

 

 

 

 

13. REVENUE CONTRACT LIABILITY

 

Deferred revenue for customer contracts represents amounts collected from, or invoiced to, customers in advance of revenue recognition. The balance of deferred revenue will increase or decrease based on the timing of invoices and recognition of revenue.

Significant changes in our deferred revenue liability balances during the nine months and year ended, September 30, 2024 and December 31, 2023, respectively, were as follows in thousands:

 

 

September 30, 2024

 

 

December 31, 2023

 

 

 

 

 

 

 

 

Beginning Balance

 

$

9,896

 

 

$

3,201

 

Revenue Recognized

 

 

(25,488

)

 

 

(3,201

)

Amounts Collected or Invoiced

 

 

20,961

 

 

 

9,896

 

Ending Balance

 

$

5,369

 

 

$

9,896

 

The Company has 2 customers that accounted for approximately 60% and 52% of the revenue for the 3 and 9 months period ended on September 30, 2024 and approximately 8% and 7% of the revenue for the 3 and 9 months period ended on September 30, 2023. The Company expects to maintain these relationships with those customers.

 

18


 

Item 2 - Managements Discussion and Analysis of Financial Condition and Results of Operations

 

The following discussion and analysis should be read in conjunction with the Financial Statements included in Item 1 of this report. This Item 2 contains forward-looking statements that involve risks and uncertainties. Undue reliance should not be placed on these forward-looking statements, which speak only as of the date of this report. Actual results may differ materially from those expressed or implied in such forward-looking statements.

Background

Certain Terms - Glossary

The following represents terms and statistics specific to our business and industry. They are used by management to evaluate and measure operations, results, productivity, and efficiency.

ACMI

Service offering, whereby we provide outsourced cargo and passenger aircraft operating solutions, including the provision of an aircraft, crew, maintenance, and insurance, while customers assume fuel, demand and price risk. In addition, customers are generally responsible for landing, navigation and most other operational fees and costs

Block Hour

The time interval between when an aircraft departs the terminal until it arrives at the destination terminal

Charter

Service offering, whereby we provide cargo and passenger aircraft charter services to customers. The customer generally pays a fixed charter fee that includes fuel, insurance, landing fees, navigation fees and most other operational fees and costs

Net Available Aircraft

The number of aircraft available each month reduced by (netted) days the aircraft is unavailable due to various maintenance events or deliveries during a month

2Y Check

“Heavy” airframe maintenance checks, which are the most extensive in scope and are generally performed every two years and can take from 20 – 40 days to complete.

6Y Check

 “Heavy” airframe maintenance checks, which are the most extensive in scope and are generally performed every six years and can take from 45-75 days to complete

12Y Check

“Heavy” airframe maintenance checks, which are the most extensive in scope and are generally performed every twelve years and can take from 60 – 100 days to complete

Heavy Maintenance

Scheduled maintenance activities that are extensive in scope and are primarily based on time or usage intervals, which include, but are not limited to 2Y Checks, 6Y Checks, 12Y Checks and engine overhauls. In addition, unscheduled engine repairs involving the removal of the engine from the aircraft are considered to be Heavy Maintenance.

Line Maintenance

Maintenance events occurring during normal day-to-day operations.

Non-heavy Maintenance

Discrete maintenance activities for the overhaul and repair of specific aircraft components, including landing gear, auxiliary power units and engine thrust reversers.

Utilization

The average number of Block Hours operated per day per aircraft.

Business Overview

GlobalX operates a US Part 121 domestic flag and supplemental airline using the Airbus A320 family of aircraft, operating both passenger and cargo aircraft. GlobalX’s business model is to (1) provide services on an ACMI using wet lease contracts to airlines and non-airlines, and (2) on a Charter basis whereby we provide passenger aircraft charter services to customers by charging an “all-in” fee that includes fuel, insurance, landing fees, navigation fees and most other operational fees and costs. GlobalX operates in the United States, Europe, Canada, Central and South America.

Business Strategy

GlobalX intends to become the best-in-class U.S. narrow-body, ACMI charter airline, operating both passenger and cargo charter aircraft while recruiting and maintaining a dynamic team of customer-centric flight crews, ground and maintenance teams and management staff.

GlobalX operates its A320 family aircraft for airlines, tour operators, college and professional sports teams, incentive groups, resorts and casino groups and government agencies. It is our goal to deliver best in class on time performance and dispatch reliability, expand existing relationships and develop additional relationships with leading charter/tour operators to provide aircraft during their peak seasons; and provide ad-hoc and track charter programs for non-airline customers.

 

19


 

Business Developments

During the nine months period ended September 30, 2024, the Company refocused the business back to GlobalX’s core competency – operating narrow body charter flights for both passengers and cargo. This led to the cancellation of several initiatives and the prioritization of adding aircraft to our operating certificate. Projects cancelled, include UrbanX, GlobalX Colombia, GlobalX Ecuador, adding ETOP’s capability, the acquisition of a wide body A330 aircraft and the development of a hangar facility at Fort Lauderdale Airport. Not only does the cancellation of these projects represent significant cash savings in 2024, but it also allows the team to devote efforts towards our stated goal: creating the largest narrow body charter operation in North America generating sustainable, long-term profits. To achieve this goal, GlobalX continues to invest in its three key assets–certifications, aircraft, and crew.

GlobalX achieved the following during the nine months period ended September 30, 2024:

Department of Transportation granted us economic authority to operate 20 aircraft, an increase from 16
Took delivery of two A320 passenger aircraft and one A321F.
Completed five heavy maintenance events and 12 non-heavy maintenance events.
Hired and trained over 70 people in dispatch, crew scheduling, operation control center and maintenance, people required to operate the volume of flights anticipated over the remainder of 2024.
Slightly increase pilot headcount from 134 to 136.
Operated our first flight for the Department of Defense, a key customer representing an important milestone for GlobalX.
Due to increasingly high demand in 2024, GlobalX also contracted over 1,200 block hours on other carriers to fulfill our customers’ missions.

The Passenger Charter Market

The passenger market continues to experience surging demand resulting in improved aircraft utilization and improved operating income. There are several factors, including the supply of aircraft, reduced direct competition, increased reliance on air charter by colleges and increased customer demand driving increased demand for our services. GlobalX anticipates the high level of demand will continue well into 2025. To address this demand, the Company has prioritized passenger aircraft deliveries over cargo, devoted sales and operational resources to develop long term relationships with key customers and to expand the markets served as opportunities arise. Passenger charter services will be the economic engine for GlobalX in 2024.

The Cargo Charter Market

GlobalX believes in the longer term viability of the A321F (passenger to freighter) cargo aircraft. During Q1 2024, we had two aircraft offline, one for maintenance and, one for conformity. This left two operational aircraft, both of which generated lower than anticipated revenue. GlobalX attributed the softness of the market to several external factors including the rebid of the USPS contract, general economic conditions, and excess capacity in the North American freight market. In response to this slowdown during the quarter, the Company cancelled two aircraft deliveries, elected to take two A321’s as passenger rather than freighter and deferred two other cargo deliveries to 2025. GlobalX is working diligently to place the aircraft we have into long term ACMI contracts and continues to make progress establishing our reputation for on-time performance as the market better understands the capabilities of the A321F aircraft. While the Company cannot predict when the cargo market will recover, GlobalX has taken concrete steps to reduce our financial exposure in 2024 while expanding our customer base for the aircraft the Company does have.

GlobalX Aircraft Fleet

Critical to GlobalX’s business model is, a fleet of modern and cost-effective aircraft. To achieve this objective, GlobalX has selected what it believes is the best overall single-aisle aircraft family to operate. This approach differs from traditional airlines, which purchase a variety of aircraft, often from different manufacturers, to achieve their operational flight sectors, resulting in increased training, operating and spare part costs. GlobalX conducted research to determine the best aircraft to fly in competition with other narrow-body charter airlines in the single-aisle seat market and GlobalX selected the A320 aircraft family.

The following factors support GlobalX’s choice to operate the Airbus A320 and A321 aircraft versus the Boeing family of aircraft:

 

Cost and Operating factors: lower fuel burn, and better aircraft and cockpit crew pool availability.

Operational Capability: the A320 has a range advantage over the 737-800 and can fly non-stop from Miami to selected airports in North America, South America, the Caribbean, and between most major destinations in Europe. The A320 has excellent maintenance dispatch

20


 

reliability and strong availability of spare parts and components, making the A320, in management’s estimation, the most popular aircraft among low-cost airlines.

Passenger comfort: better seat width, cargo bin volume for carry-on baggage and cargo hold volume.

Aircraft Maintenance

Heavy maintenance checks are expected to continue to be outsourced to FAA-approved service providers. The 6Y and 12Y checks will be primarily paid for using funds from the accrued maintenance reserves paid to lessors under operating leases.

Strategy to Address Competitive Response

There have been significant changes to the competitive environment for US Charter operators in recent months. The liquidation of iAero (our largest competitor), the acquisition of Hillwood Airways by Eastern Airlines, the acquisition of iAero Assets by Eastern Airlines and Breeze Airways renewed focus on charter operations have all had a large impact on the charter market. It is our management's expectation that Eastern Airlines, with the assets acquired from iAero, will look to expand their business domestically. In response we are focusing on our core business, emphasizing on time performance, reinforcing our differentiation of our Airbus product and actively soliciting longer-term contracts with key customers.

Experienced management team

Our management team has extensive operating and leadership experience in the airfreight, airline, and aircraft leasing, maintenance, and management industries at companies such as JetBlue Airways, Virgin America, American Airlines, US Airways, Atlas Air, Breeze Airways, Miami Air, Spirit Airlines, Continental Airlines, Pan Am, and Flair Airlines, as well as the United States Army, and Air Force.

Results of Operations

The following discussion should be read in conjunction with our Financial Statements and other financial information appearing and referred to elsewhere in this report.

Revenue & Statistics

The analysis of GlobalX results for the three and nine-month periods ended on September 30, 2024 and 2023 requires an understanding of how the Company fundamentally evolved during that time period. 2023 was only our second year of full operations and was a period where the company was focused on securing new customers, entering new markets, and flying to new locations; primarily in the domestic and Caribbean markets.

By contrast in 2024, GlobalX is expanding on our existing relationships both domestically and internationally and grew operations in the ACMI market through increased focus on operating for government agencies. As the company grows, operational efficiency and margins are continuing to improve. Our key metric is block hours flown and block hours flown per available aircraft, which is the measure by which the Company tracks commercial activity. While other airlines discuss available seat miles and revenue per available seat mile (“rasm”), cost per available seat mile (“casm”), these metrics are not germane to our business model as an ACMI and Charter operator. GlobalX charters the entire aircraft, does not take fuel risk, and does not take third party risk therefore all results are evaluated on a block hour basis.

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30, 2024 and 2023

21


 

The following table compares our Operating Fleet (average aircraft equivalents during the period) and total Block Hours operated:

 

 

 

Three Months Ended September 30,

 

 

 

 

 

 

 

Operating Fleet

 

2024

 

 

2023

 

 

Inc/(Dec)

 

 

% Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

A319

 

 

1.0

 

 

 

0.3

 

 

 

0.7

 

 

 

233.3

%

A320

 

 

9.7

 

 

 

7.0

 

 

 

2.7

 

 

 

38.6

%

A321

 

 

5.7

 

 

 

4.0

 

 

 

1.7

 

 

 

42.5

%

Total Operating Average Aircraft Equivalents

 

 

16.4

 

 

 

11.3

 

 

 

5.1

 

 

 

45.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Aircraft Available

 

 

15.2

 

 

 

10.8

 

 

 

4.4

 

 

 

40.7

%

Total Block Hours

 

 

7,460

 

 

 

6,506

 

 

 

954

 

 

 

14.7

%

Average Utilization per available aircraft

 

 

490.8

 

 

 

602.4

 

 

 

(111.6

)

 

 

-18.5

%

 

The following table describes the degree to which variations in revenues in thousands can be attributed to fluctuations in prices and nature of GlobalX services.

 

 

 

Three Months Ended September 30,

 

 

 

 

 

 

Revenue

 

2024

 

 

2023

 

 

Inc/(Dec)

 

 

% Change

 

 

 

 

 

 

 

 

 

 

 

 

Charter

 

$

14,987

 

 

$

21,820

 

 

$

(6,833

)

 

-31.3%

ACMI

 

 

36,841

 

 

 

19,103

 

 

 

17,738

 

 

92.9%

Other

 

 

608

 

 

 

1,654

 

 

 

(1,046

)

 

-63.2%

Total

 

$

52,436

 

 

$

42,577

 

 

$

9,859

 

 

23.2%

 

 

 

 

 

 

 

 

 

 

 

 

Block Hours

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charter

 

 

813

 

 

 

1,873

 

 

 

(1,060

)

 

-56.6%

Sub-service Charter

 

 

441

 

 

 

383

 

 

 

58

 

 

15.1%

Total Charter

 

 

1,254

 

 

 

2,256

 

 

 

(1,002

)

 

-44.4%

ACMI

 

 

6,408

 

 

 

4,614

 

 

 

1,794

 

 

38.9%

Subservice ACMI

 

 

163

 

 

 

1

 

 

 

162

 

 

16200.0%

Total ACMI

 

 

6,571

 

 

 

4,615

 

 

 

1,956

 

 

42.4%

Non Revenue

 

 

239

 

 

 

19

 

 

 

220

 

 

1157.9%

Total

 

 

8,064

 

 

 

6,890

 

 

 

1,174

 

 

17.0%

 

 

 

 

 

 

 

 

 

 

 

 

Revenue per Block Hour

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charter

 

 

12.0

 

 

 

9.7

 

 

 

2.3

 

 

23.7%

ACMI

 

 

5.6

 

 

 

4.1

 

 

 

1.5

 

 

36.6%

 

Q3 saw a significant shift in the mix of our business from Charter to ACMI. Charter revenue for the period decreased $6.8 million or 31.3%, from $21.8 million in 2023 to $15.0 million in 2024. Charter block hours decreased 44.4% from 2,256 to 1,254 resulting in a $9.7 million reduction which was primarily offset by the rate for Charter flying which increased 23.6% from $9,672 per block hour to $11,951 per block hour resulting in a $2.9 million impact. The increase in the rate per block hour is primarily driven by high market demand and a shortage of supply as competitors reduced capacity to increase demand, higher fuel and handling fees and the mix of flying. The decrease in charter block hours was due to the increase in the number of aircraft in the ACMI segment.

ACMI revenue for the period increased by $17.7 million or 92.9% from $19.1 million in 2023 to $36.8 million in 2024. This variance is primarily driven by a 40.7% increase in the number of available aircraft and the movement of aircraft from the Charter segment which resulted in an increase from 4,615 block hours in 2023 to 6,571 block hours in 2024, an increase of 42.4% or 1,956 block hours. This volume accounted for 45.8% or $8.1 million of the revenue increase. The average revenue per block hour increased $1,468 per block hour from $4,139 per block hour in 2023 to $5,607 per block hour in 2024 and accounted for $9.6 million or 54.2% of the revenue increase. The primary driver for the increase was related to both high market demand and a shortage of supply as competitors reduce capacity.

Other revenue for the period decreased by $1.0 million from $1.7 million in 2023 to $0.6 million in 2024. The decrease is primarily driven by less ancillary services provided to our customers.

 

22


 

Operating Expenses

The following table compares our Operating Expenses (in thousands):

 

 

 

Three Months Ended September 30,

 

 

 

 

 

 

 

Operating Expenses

 

2024

 

 

2023

 

 

Inc/(Dec)

 

 

% Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries, Wages, & Benefits

 

$

17,404

 

 

$

15,040

 

 

$

2,364

 

 

 

15.7

%

Aircraft Fuel

 

 

4,104

 

 

 

5,743

 

 

 

(1,639

)

 

 

-28.5

%

Maintenance, materials and repairs

 

 

3,448

 

 

 

2,983

 

 

 

465

 

 

 

15.6

%

Depreciation and amortization

 

 

1,866

 

 

 

566

 

 

 

1,300

 

 

 

229.7

%

Contracted ground and aviation services

 

 

3,281

 

 

 

4,695

 

 

 

(1,414

)

 

 

-30.1

%

Travel

 

 

2,216

 

 

 

1,554

 

 

 

662

 

 

 

42.6

%

Insurance

 

 

1,627

 

 

 

1,219

 

 

 

408

 

 

 

33.5

%

Aircraft Rent

 

 

16,031

 

 

 

9,400

 

 

 

6,631

 

 

 

70.5

%

Other

 

 

4,963

 

 

 

3,707

 

 

 

1,256

 

 

 

33.9

%

Total Operating Expenses

 

$

54,940

 

 

$

44,907

 

 

$

10,033

 

 

 

22.3

%

 

Salaries, wages, and benefits increased $2.4 million from $15.0 million to $17.4 million, or 15.7%, primarily due to the hiring and training of pilots and other airline personnel necessitated by the growing fleet and operations. The total employees grew 15.0% from 585 to 688 and pilots increased from 121 to 143, or 18.2%.

Aircraft fuel decreased by $1.6 million, from $5.7 million to $4.1 million, or 28.5%, primarily due to the volume of non-ACMI block hours which decreased 34.0% or $2.0 million. This was partially offset by an increase in fuel prices by 5.4%.

Maintenance, materials, and repairs increased by $0.5 million, from $3.0 million to $3.4 million, or 15.6%. An increase of $0.6 million was due to severe weather event that damaged two parked aircraft, multiple bird strikes and damage caused by a third-party vendor, which was offset by $0.2 million decrease primarily due to decreased ad hoc work in spite of the increase in both the number of aircraft and the number of block hours flown which increased 954 or 15% from 6,506 to 7,460 block hours. The rate per block hour remained relatively unchanged at $462 per block hour.

Depreciation and amortization increased $1.3 million, from $0.6 million to $1.9 million or 229.7%, driven by assets acquired to support our airport operations. These assets include, but are not limited to, aircraft deliveries secured on capital leases, computers, software, and rotable inventory.

Contracted ground and aviation services decreased by $1.4 million from $4.7 million to $3.3 million, or 30.1%. These costs are directly correlated to the number of Charter hours operated. A $2.7 million reduction was primarily driven by the decrease in charter block hours by 56.6%. This was offset by $1.2 million primarily due to an increase in rate by 61.0%.

Travel increased by $0.6 million, from $1.6 million to $2.2 million or 42.6%. This increase was driven by increased activity at newly created bases to support new customers resulting in additional hotel, flight and meal costs.

Insurance increased $0.4 million, from $1.2 million to $1.6 million or 33.5%, primarily related to the increase in the number of aircraft.

Aircraft rent increased $6.6 million, from $9.4 million to $16.0 million or 70.5%, primarily due to the increase in the number of aircraft from 12 to 18 aircraft in the fleet. $4.2 million or 63.6% of the increase is driven by the increase in the number of aircraft being leased, with the remaining $2.4 million or 36.4% due to rate increase per aircraft and short-term ACMI leases from other airlines due to flights sold exceeded capacity available during the period.

Operating loss was greatly impacted by a series of unplanned maintenance events in September that effectively took almost 35% of the passenger fleet offline for almost two weeks. This included a severe weather event damaging two parked aircraft, multiple bird strikes across three different aircraft and a third-party vendor who severely damaged an aircraft during a routine check. A number of these are insurable events, but the impact to revenue was significant and the estimated impact to operating loss is over $5M. In addition, our Cargo segment continued to underperform which also served as a multimillion dollar drag to earnings in Q3. Specifically, operating loss increased $0.2 million, from an operating loss of $2.3 million to an operating loss in 2023 of $2.5 million. We were able to minimize the impacts of the events in September by our ability to secure higher rates for both ACMI and Charter contracts. The Company’s ACMI rate grew 35.4%, from $4,139 per block hour to $5,607 per block hour, while Charter rate per block hour is up 23.6% from 9,672 per block hour to $11,951 per block hour. The second factor is scale. As an example, when measured on

23


 

a per block hour basis, Salaries, wages, and benefits dropped from $2,183 to $2,158 per block hour, a 1.1% reduction. There were also savings on a per block hour basis on fuel, and contracted ground and aviation services.

 

Non-operating Expenses

The following table compares our Non-operating Expenses (in thousands):

 

 

 

Three Months Ended September 30,

 

 

 

 

 

 

 

Non-Operating Expenses (Income)

 

2024

 

 

2023

 

 

Inc/(Dec)

 

 

% Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Expense

 

$

2,385

 

 

$

2,565

 

 

$

(180

)

 

 

(7.0

)%

Total Non-Operating Expenses (Income)

 

$

2,385

 

 

$

2,565

 

 

$

(180

)

 

 

(7.0

)%

 

Interest expense, net decreased $0.2 million from $2.6 million to $2.4 million driven mainly by the restructuring of debt in Q3 of 2023.

 

Net Income/Loss

Net Loss remained unchanged at $4.9 million comparing the three months ended September 30, 2024 and 2023, despite the additional events noted above during the current period.

 

Nine months ended September 30, 2024 and 2023

 

The following table compares our Operating Fleet (average aircraft equivalents during the period) and total Block Hours operated:

 

 

 

Nine Months Ended September 30,

 

 

 

 

 

 

 

Operating Fleet

 

2024

 

 

2023

 

 

Inc/(Dec)

 

 

% Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

A319

 

 

1.0

 

 

 

0.1

 

 

 

0.9

 

 

 

900.0

%

A320

 

 

9.0

 

 

 

6.7

 

 

 

2.3

 

 

 

34.3

%

A321

 

 

5.3

 

 

 

3.3

 

 

 

2.0

 

 

 

60.6

%

Total Operating Average Aircraft Equivalents

 

 

15.3

 

 

 

10.1

 

 

 

5.2

 

 

 

51.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Aircraft Available

 

 

13.8

 

 

 

8.0

 

 

 

5.8

 

 

 

72.5

%

Total Block Hours

 

 

19,252

 

 

 

13,235

 

 

 

6,017

 

 

 

45.5

%

Average Utilization per available aircraft

 

 

1,395.1

 

 

 

1,654.4

 

 

 

(259.3

)

 

 

-15.7

%

 

The following table describes the degree to which variations in revenues in thousands can be attributed to fluctuations in prices and nature of GlobalX services.

 

24


 

 

 

Nine Months Ended September 30,

 

 

 

 

 

 

Revenue

 

2024

 

 

2023

 

 

Inc/(Dec)

 

 

% Change

 

 

 

 

 

 

 

 

 

 

 

 

Charter

 

$

73,618

 

 

$

73,737

 

 

$

(119

)

 

-0.2%

ACMI

 

 

87,374

 

 

 

28,565

 

 

 

58,809

 

 

205.9%

Other

 

 

2,825

 

 

 

3,901

 

 

 

(1,076

)

 

-27.6%

Total

 

$

163,817

 

 

$

106,203

 

 

$

57,614

 

 

54.2%

 

 

 

 

 

 

 

 

 

 

 

 

Block Hours

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charter

 

 

4,553

 

 

 

6,045

 

 

 

(1,492

)

 

-24.7%

Sub-service Charter

 

 

1,189

 

 

 

607

 

 

 

582

 

 

95.9%

Total Charter

 

 

5,742

 

 

 

6,652

 

 

 

(910

)

 

-13.7%

ACMI

 

 

14,141

 

 

 

7,139

 

 

 

7,002

 

 

98.1%

Subservice ACMI

 

 

634

 

 

 

7

 

 

 

627

 

 

8957.1%

Total ACMI

 

 

14,775

 

 

 

7,146

 

 

 

7,629

 

 

106.8%

Non Revenue

 

 

558

 

 

 

51

 

 

 

507

 

 

994.1%

Total

 

 

21,075

 

 

 

13,849

 

 

 

7,226

 

 

52.2%

 

 

 

 

 

 

 

 

 

 

 

 

Revenue per Block Hour

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charter

 

 

12.8

 

 

 

11.1

 

 

 

1.7

 

 

15.3%

ACMI

 

 

5.9

 

 

 

4.0

 

 

 

1.9

 

 

47.5%

 

Charter revenue for the period decreased $0.1 million or 0.2%, from $73.7 million in 2023 to $73.6 million in 2024. The rate for Charter flying increased 15.7% from $11,084 per block hour to $12,821 per block hour resulting in a $10.0 million increase. This was offset by a $10.1 million reduction due to charter block hours decreasing 13.7% from 6,652 to 5,742 block hours. The increase in the rate per block hour is primarily driven by high market demand and a shortage of supply as competitors reduced capacity to increase demand, higher fuel and handling fees and the mix of flying. The decrease in charter block hours was due to the increase in the number of aircraft in the ACMI segment.

ACMI revenue for the period increased by $58.8 million or 205.9% from $28.6 million in 2023 to $87.4 million in 2024. This variance is driven by an increase from 7,146 block hours in 2023 to 14,775 block hours in 2024, an increase of 106.8% or 7,629 block hours. This volume accounted for 51.9% or $30.5 million of the increase. The average revenue per block hour increased $1,916 per block hours from $3,997 per block hour in 2023 to $5,914 per block hour in 2024 and accounted for $28.3 million or 48.1% of the revenue increase. The primary driver for the increase was related to both high market demand and a shortage of supply as competitors reduce capacity.

Other revenue for the period decreased by $1.1 million from $3.9 million in 2023 to $2.8 million in 2024. The decrease is primarily driven by less ancillary services provided to our customers.

 

Operating Expenses

The following table compares our Operating Expenses (in thousands):

 

 

 

Nine Months Ended September 30,

 

 

 

 

 

 

 

Operating Expenses

 

2024

 

 

2023

 

 

Inc/(Dec)

 

 

% Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries, Wages, & Benefits

 

$

50,923

 

 

$

38,264

 

 

$

12,659

 

 

 

33.1

%

Aircraft Fuel

 

 

17,904

 

 

 

19,779

 

 

 

(1,875

)

 

 

-9.5

%

Maintenance, materials and repairs

 

 

9,026

 

 

 

6,308

 

 

 

2,718

 

 

 

43.1

%

Depreciation and amortization

 

 

4,476

 

 

 

1,452

 

 

 

3,024

 

 

 

208.3

%

Contracted ground and aviation services

 

 

14,941

 

 

 

14,749

 

 

 

192

 

 

 

1.3

%

Travel

 

 

9,185

 

 

 

5,155

 

 

 

4,030

 

 

 

78.2

%

Insurance

 

 

4,815

 

 

 

3,589

 

 

 

1,226

 

 

 

34.2

%

Aircraft Rent

 

 

43,554

 

 

 

21,874

 

 

 

21,680

 

 

 

99.1

%

Other

 

 

13,573

 

 

 

9,669

 

 

 

3,904

 

 

 

40.4

%

Total Operating Expenses

 

$

168,397

 

 

$

120,839

 

 

$

47,558

 

 

 

39.4

%

 

25


 

 

Salaries, wages, and benefits increased $12.7 million from $38.3 million to $50.9 million, or 33.1%, primarily due to the hiring and training of pilots and other airline personnel necessitated by the growing fleet and operations. The total employees grew 15.0% from 585 to 688 and pilots increased from 121 to 143, or 18.2%. A block hour increase of 52.2% drove a $19.3 million increase, offset by $6.6 million due to a reduction in rate per block hour of 11.5%.

Aircraft fuel decreased by 9.5% by $1.9 million, the volume of non-ACMI block hours decreased by 16.2% or $3.2 million. This was offset by an increase in base jet fuel of approximately 8.0% or $1.3 million.

Maintenance, materials, and repairs increased by $2.7 million, from $6.3 million to $9.0 million, or 43.1%. An increase of $0.6 million was due to a severe weather event that damaged two parked aircraft, multiple bird strikes across several aircraft and damage caused by a third-party vendor, which was offset by a $0.2 million decrease primarily due to decreased ad hoc work in spite of the increase in both the number of aircraft and the number of block hours flown which increased 954 or 15% from 6,506 to 7,460 block hours. Another $2.3 million cost increase was primarily due to volume from the increase in both the number of aircraft to 18 and the number of block hours flown which increased 45.5% from 13,235 to 19,252 block hours. This was offset by $0.2 million due to the rate per block hour improvement of 1.6% from $477 per block hour to $469 per block hour.

Depreciation and amortization increased $3.0 million, from $1.5 million to $4.5 million or 208.3%, driven by assets acquired to support our airport operations. These assets include, but are not limited to, aircraft deliveries secured on capital leases, computers, software, and rotable inventory.

Contracted ground and aviation services increased by $0.2 million from $14.7 million to $14.9 million, or 1.3%. A rate increase or 34.5% per block hour drove an increase of $3.8 million. This was mostly offset by lower charter block hours by 24.7%, which drove a reduction of $3.6 million.

Travel increased $4.0 million, from $5.2 million to $9.2 million or 78.2%, $2.3 million was driven by the 45.5% increase in block hours. The remaining $1.7 million variance is driven rate increase by 22.5%, caused by higher flying at outstations, thus raising hotel and meal cost for crews on missions.

Insurance increased $1.2 million, from $3.6 million to $4.8 million or 34.2%, primarily related to the increase in the number of aircraft.

Aircraft rent increased $21.7 million, from $21.9 million to $43.6 million or 99.1%, primarily due to the increase in the number of aircraft from 10 to 18 aircraft in the fleet. $11.2 million or 51.9% of the increase is driven by the increase in the number of aircraft being leased, with the remaining $10.4 million or 48.1% due to rate increase per aircraft and short-term ACMI leases from other airlines due to flights sold exceeded capacity available during the period.

Operating loss decreased $10.0 million, from an operating loss of $14.6 million to $4.6 million, or 68.7% improvement. In addition, operating loss as a percentage of revenue improved from (13.8%) to (2.8%), an 11.0% improvement. This was a direct result of GlobalX’s ability to grow its revenue faster than its cost structure as the airline works towards achieving scale and profitability. There are a few factors driving the improved margins. The first factor is rates as the Company was able to secure higher rates for both ACMI and Charter contracts. The Company’s ACMI rate grew 47.8%, from $4,001 per block hour to $5,914 per block hour, while Charter rate per block hour is up 30.5% from $9,822 per block hour to $12,821 per block hour. The second factor is scale. As an example, when measured on a per block hour basis, Salaries, wages, and benefits dropped from $1,384 to $1,224 per block hour, an 11.5% reduction. There were also savings on a per block hour basis in fuel, Maintenance, insurance, and general overhead expenses (other) which combined with the other factors drove the improvement. This improvement was, in spite of the impact of the events in September, that effectively took almost 35% of the passenger fleet offline for almost two weeks. This included a severe weather event damaging two parked aircraft, multiple bird strikes across three different aircraft and a third-party vendor who severely damaged an aircraft during a routine check. A number of these are insurable events, but the impact to revenue was significant and the estimated impact to operating loss is over $5M. In addition, our Cargo segment continued to underperform which also served as a multimillion dollar drag to earnings in Q3.

 

Non-operating Expenses

The following table compares our Non-operating Expenses (in thousands):

 

26


 

 

 

Nine Months Ended September 30,

 

 

 

 

 

 

 

Non-Operating Expenses (Income)

 

2024

 

 

2023

 

 

Inc/(Dec)

 

 

% Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Expense

 

$

6,403

 

 

$

3,801

 

 

$

2,602

 

 

 

68.5

%

Total Non-Operating Expenses (Income)

 

$

6,403

 

 

$

3,801

 

 

$

2,602

 

 

 

68.5

%

 

Interest expense, net increased $2.6 million from $3.8 million to $6.4 million driven mainly by the interest payable on the debentures issued in 2023.

 

Net Loss

Net Loss due to events noted above, decreased by $7.4 million or 40.4%, from a net loss of $18.4 million in 2023 to $11.0 million in 2024.

Liquidity and Capital Resources

As of September 30, 2024, the Company had approximately $7.1 million in unrestricted cash and cash equivalents and approximately $0.8 million in restricted cash, a decrease of approximately $4.5 million and $5.3 million from December 31, 2023, respectively primarily due to new aircraft deliveries, deposits, and net loss in operations. Management is confident that the augmented cash and cash equivalents, coupled with the anticipated rise in sales linked to the Company’s strategies to attract more funds, will adequately address the Company’s liquidity requirements. Management is actively assessing various options to procure additional funds, including exploring opportunities for additional equity or debt financing.

 

Net Cash used in operating activities during the nine months ended September 30, 2024 decreased $4.5 million to $2.3 million, consisting primarily of $5.3 million of increase in accounts payable, $3.4 million of decrease in accounts receivable, $0.1 million of decrease in prepaid expenses and other current assets, $15.5 million in noncash adjustments for depreciation and amortization of fixed assets, operating lease right of use assets and debt issue costs, $2.0 million of interest on finance leases, $1.3 million of share-based payments, $0.4 million of bad debt expense and $0.2 million of loss on sale of spare parts. These were partially offset by $10.5 million of decrease in operating leases obligations, $8.6 million of decrease in accrued liabilities and other liabilities, $11.0 million of net loss and $0.4 million of increase in assets held for sale. Net Cash used in operating activities during the nine months ended September 30, 2023 was $6.8 million, consisting primarily of $18.4 million of net loss, $6.2 million of increase of operating lease obligations, $4.9 million of increase of accounts receivable, $1.2 million of increase in prepaid expenses and other current assets and $0.2 million of gain on sale of spare parts. These were partially offset by $8.9 million of increase of accrued liabilities and other liabilities, $3.6 million of increase in accounts payable and $8.9 million in noncash adjustments for depreciation and amortization of fixed assets, operating lease right of use assets and debt issue costs, $1.7 million of share-based payments, $0.3 million of interest on finance leases, and $0.1 million of loss on sale of property.

The Company has significant fixed and non-cancelable lease commitments of aircraft, equipment and related maintenance checks. As of September 30, 2024, the Company had total of $19.5 million due in the next 12 months of future minimum lease payments under finance and operating leases. As of September 30, 2024, the Company had total of $105.3 million due after 12 months from the balance sheet date of future minimum lease payments under finance and operating leases, and $29.5 million in notes payable included in the non-current liabilities presented in the Company’s consolidated balance sheet. The Company ended September 30, 2024 with fourteen passenger aircraft and four cargo aircraft and expects the fleet to increase to 15 and 17 passenger aircraft and maintain four cargo aircraft by the end of 2024 and 2025, respectively. To achieve the number of aircraft deliveries in 2024 and 2025, the Company currently has seven aircrafts under lease with partial or total deposit paid.

 

During the nine months ended September 30, 2024, net cash used for investing activities decreased $1.5 million to $6.3 million, consisting of $5.0 million of Purchases of property and equipment and $1.3 million of increase of deposit, deferred costs and other assets. During the nine months ended September 30, 2023, net cash used for investing activities was $7.8 million, consisting of $5.7 million increase of deposit, deferred costs and other assets and $2.1 million of Purchases of property and equipment.

 

During the nine months ended September 30, 2024, net cash used in financing activities increased $27.7 million to $1.3 million, consisting of $1.4 million of Principal payments on finance leases and $0.1 million of Dividends, partially offset by Proceeds on issuance of shares of $0.2 million. During the nine months ended September 30, 2023, net cash provided by financing activities was $26.4 million, consisting of $32.1 million of Proceeds from note payable, $1.6 million of Proceeds on issuance of shares, partially offset by $7.0 million of Repayment of note payable and $0.3 million of Principal payments on finance leases.

The Company continuously seeks to identify external sources of capital from time to time depending on our cash requirements, assessment of current and anticipated market conditions, and the after-tax cost of capital. Our access to capital markets can be adversely impacted by prevailing economic conditions and by financial, business and other factors, some of which are beyond our control.

27


 

Additionally, the Company’s borrowing costs are affected by market conditions and may be adversely impacted by a tightening in credit markets.

The Company regularly assesses our anticipated working capital needs, debt and leverage levels, debt maturities, capital expenditure requirements and future investments or acquisitions to maximize shareholder return, efficiently finance our ongoing operations and maintain flexibility for future strategic transactions. The Company also regularly evaluates its liquidity and capital structure to ensure financial risks, adequate liquidity access and lower cost of capital are efficiently managed.

 

Item 3 Quantitative and Qualitative Disclosures about Market Risk

Not applicable.

Item 4 Controls and Procedures

Evaluation of Disclosure Controls and Procedures

 

Our Executive Chairman and President & Chief Financial Officer, referred to collectively herein as the Certifying Officers, are responsible for establishing and maintaining our disclosure controls and procedures that are designed to ensure that information relating to the Company required to be disclosed in the reports that the Company files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, including ensuring that such information is accumulated and communicated to the Company’s management, including the Executive Chairman and the President & Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

 

 

The Certifying Officers have reviewed and evaluated the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 240.13a-15(e) and 15d-15(e) promulgated under the Securities Exchange Act of 1934) as of September 30, 2024. Our Executive Chairman and President & Chief Financial Officer concluded that, as of September 30, 2024, the Company’s disclosure controls and procedures were not effective, due to the material weaknesses in internal control over financial reporting described below.

Material Weakness in Internal Control over Financial Reporting

1.
Insufficient written policies and procedures for accounting and financial reporting with respect to the requirements and application of U.S. generally accepted accounting principles (“GAAP”) and SEC disclosure requirements.

Remediation Plans

In order to mitigate the foregoing material weakness, the Company plans to take steps to develop and enhance its internal controls over financial reporting in the remainder of 2024, including:

1.
Developing formal policies and procedures over accounting and reporting disclosure requirements.
2.
Provide additional training on application of US GAAP and SEC disclosure requirements.
3.
Obtain checklists to ensure all application disclosures required under US GAAP and SEC requirements are included in each filing.

As we continue to evaluate and work to improve our internal control over financial reporting, Certifying officers and management may determine that additional measures to address control deficiencies or modifications to the remediation plan are necessary. Therefore, we cannot assure you when the Company will remediate the material weakness identified above, nor can we be certain that additional actions will not be required and what the costs of any such additional actions may be. Moreover, we cannot assure you that additional material weaknesses will not arise in the future.

Notwithstanding the material weakness identified in our internal control over financial reporting, we believe that the consolidated financial statements in this quarterly report fairly present, in all material respects, the Company’s consolidated financial condition as of September 30, 2024 and consolidated results of its operations and cash flows for the period then ended, in conformity GAAP.

Changes in Internal Control Over Financial Reporting

There has been no change in the Company’s internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the period ended September 30, 2024 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

28


 

 

 

PART II - OTHER INFORMATION

ITEM 1 Legal Proceedings

 

On August 11, 2023 Global Crossing Airlines in combination with Top Flight Charters and its minority interest member filed a lawsuit in the United States District Court Southern District of Florida against Shorts Travel Management, Inc (Shorts) and STM Charters, Inc. seeking (1) to have an old non-solicit agreement signed by Top Flight' minority interest member to be declared invalid, (2) a declaration that Shorts alleged trade secrets do not exist and (2) damages arising from the Shorts defamation per se based on numerous false statements made by Shorts in the marketplace. On October 4, 2023, Shorts responded in court by denying the claims made and countersued all parties for breach of contract and theft of trade secrets. This case was settled with no financial impact to GlobalX.

ITEM 2 Unregistered Sales of Equity Securities and Use of Proceeds

None.

ITEM 3 Defaults Upon Senior Securities

None.

ITEM 4 Mine Safety Disclosures

Not Applicable

ITEM 5 Other Information

None.

29


 

Item 6 - Exhibits

Exhibit

Number

Description

31.1*

Rule 13a-14(a)/15d-14(a) Certification of acting principal executive officer. *

31.2*

Rule 13a-14(a)/15d-14(a) Certification of acting principal financial officer. *

32.1*

Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*

32.2*

Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*

101.INS

Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File as its XBRL tags are embedded within the Inline XBRL document.

101.SCH

Inline XBRL Taxonomy Extension Schema With Embedded Linkbase Documents.

104

Cover Page Interactive Data File (embedded within the Inline XBRL document).

* Filed herewith.

 

30


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

SIGNATURE

TITLE

DATE

/s/ Ryan Goepel

President - CFO

November 7, 2024

/s/ Chris Jamroz

Executive Chairman

November 7, 2024

/s/ Ed Wegel

Director

November 7, 2024

/s/ Alan Bird

Director

November 7, 2024

/s/ T. Allan McArtor

Director

November 7, 2024

/s/ Deborah Robinson

Director

November 7, 2024

/s/ Cordia Harrington

Director

November 7, 2024

 

31


 

Exhibit 31.1

CERTIFICATION PURSUANT TO

RULES 13a-14(a) AND 15d-14(a) UNDER THE SECURITIES EXCHANGE ACT OF 1934,

AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Ryan Goepel, certify that:

1.
I have reviewed this Quarterly Report on Form 10-Q of Global Crossing Airlines Group, Inc.;
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c)
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d)
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
5.
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
(a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
(b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

 

Date: November 7, 2024

By:

/s/ Ryan Goepel

Ryan Goepel

President & CFO

 

 

 

 


 

Exhibit 31.2

CERTIFICATION PURSUANT TO

RULES 13a-14(a) AND 15d-14(a) UNDER THE SECURITIES EXCHANGE ACT OF 1934,

AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Chris Jamroz, certify that:

1.
I have reviewed this Quarterly Report on Form 10-Q of Global Crossing Airlines Group, Inc.;
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c)
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d)
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
5.
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
(a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
(b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

 

Date: November 7, 2024

By:

/s/ Chris Jamroz

Chris Jamroz

Executive Chairman

 

 


 

Exhibit 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Global Crossing Airlines Group, Inc. (the “Company”) on Form 10-Q for the period ending on September 30, 2024 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:

(1)
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2)
The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

 

Date: November 7, 2024

By:

/s/ Ryan Goepel

Ryan Goepel

President & CFO

 

 


 

Exhibit 32.2

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Global Crossing Airlines Group, Inc. (the “Company”) on Form 10-Q for the period ending on September 30, 2024 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:

(1)
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2)
The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

 

Date: November 7, 2024

By:

/s/ Chris Jamroz

 Chris Jamroz

Executive Chairman

 

 


v3.24.3
Document and Entity Information - shares
9 Months Ended
Sep. 30, 2024
Nov. 05, 2024
Document Information [Line Items]    
Document Type 10-Q  
Amendment Flag false  
Document Period End Date Sep. 30, 2024  
Document Fiscal Year Focus 2024  
Document Fiscal Period Focus Q3  
Entity Registrant Name Global Crossing Airlines Group, Inc  
Title of 12(g) Security common stock and Class B non-voting common stock  
Entity Central Index Key 0001846084  
Current Fiscal Year End Date --12-31  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Shell Company false  
Entity Emerging Growth Company true  
Entity Ex Transition Period false  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity File Number 000-56409  
Entity Incorporation State Country Code DE  
Entity Tax Identification Number 86-2226137  
Entity Address Address Line1 4200 NW 36th Street,  
Entity Address, Address Line Two Building 5A  
Entity Address, Address Line Three Miami International AirportMiami  
Entity Address City Or Town Miami  
Entity Address State Or Province FL  
Entity Address Postal Zip Code 33166  
City Area Code 786  
Local Phone Number 751-8503  
Document Quarterly Report true  
Document Transition Report false  
Undesignated Common Stock    
Document Information [Line Items]    
Entity Common Stock, Shares Outstanding   43,906,185
Class A Nonvoting Common Stock    
Document Information [Line Items]    
Entity Common Stock, Shares Outstanding   5,537,313
Class B Nonvoting Common Stock    
Document Information [Line Items]    
Entity Common Stock, Shares Outstanding   11,719,939
v3.24.3
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Current Assets    
Cash and cash equivalents $ 7,070 $ 11,596
Restricted cash 753 6,080
Accounts receivable, net of allowance 6,412 10,181
Prepaid expenses and other current assets 2,420 2,552
Current assets held for sale 380 184
Total Current Assets 17,035 30,593
Property and equipment, net 9,232 5,525
Finance leases, net 28,416 4,108
Operating lease right-of-use assets 93,553 76,881
Deposits 11,215 12,506
Other assets 3,119 1,715
Total Assets 162,570 131,328
Current liabilities    
Accounts payable 12,817 7,481
Accrued liabilities 15,494 17,465
Deferred revenue 5,369 9,896
Customer deposits 3,764 3,935
Current portion of long-term operating leases 16,454 13,650
Current portion of finance leases 3,091 599
Total current liabilities 56,989 53,026
Other liabilities    
Note payable 29,513 29,175
Long-term operating leases 79,076 65,158
Long-term finance leases 25,956 3,292
Other liabilities 531 544
Total other liabilities 135,076 98,169
Total Liabilities 192,065 151,195
Commitments and Contingencies (Note 7)
Stockholders' Equity (Deficit)    
$.001 par value; 200,000,000 authorized; 61,023,439 and 58,925,871 issued and outstanding as of September 30, 2024 and December 31, 2023, respectively 60 59
Additional paid-in capital 40,397 38,943
Retained deficit (70,076) (59,094)
Total Company's stockholders' deficit (29,619) (20,092)
Noncontrolling interest 124 225
Total stockholders' deficit (29,495) (19,867)
Total Liabilities and Deficit $ 162,570 $ 131,328
v3.24.3
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (Parenthetical) - $ / shares
Sep. 30, 2024
Dec. 31, 2023
Statement of Financial Position [Abstract]    
Common stock par value $ 0.001 $ 0.001
Common stock shares authorized 200,000,000 200,000,000
Common stock shares issued 61,023,439 58,925,871
Common stock shares outstanding 61,023,439 58,925,871
v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Income Statement [Abstract]        
Revenue $ 52,436 $ 42,577 $ 163,817 $ 106,203
Operating Expenses        
Salaries, Wages, & Benefits 17,404 15,040 50,923 38,264
Aircraft Fuel 4,104 5,743 17,904 19,779
Maintenance, materials and repairs 3,448 2,983 9,026 6,308
Depreciation and amortization 1,866 566 4,476 1,452
Contracted ground and aviation services 3,281 4,695 14,941 14,749
Travel 2,216 1,554 9,185 5,155
Insurance 1,627 1,219 4,815 3,589
Aircraft Rent 16,031 9,400 43,554 21,874
Other 4,963 3,707 13,573 9,669
Total Operating Expenses 54,940 44,907 168,397 120,839
Operating Loss (2,504) (2,330) (4,580) (14,636)
Non-Operating Expenses        
Interest Expense 2,385 2,565 6,403 3,801
Total Non-Operating Expenses 2,385 2,565 6,403 3,801
Loss before income taxes (4,889) (4,895) (10,983) (18,437)
Net Loss (4,889) (4,895) (10,983) (18,437)
Net Loss attributable to Noncontrolling Interest (2) (11) (1) (11)
Net Loss attributable to the Company $ (4,887) $ (4,884) $ (10,982) $ (18,426)
Loss per share:        
Basic $ (0.08) $ (0.08) $ (0.18) $ (0.33)
Diluted [1] $ (0.08) $ (0.08) $ (0.18) $ (0.33)
Weighted average number of shares outstanding 60,817,884 57,497,385 60,024,188 56,292,992
Fully diluted shares outstanding 60,817,884 57,497,385 60,024,188 56,292,992
[1] There were 17,732,764 warrants, 246,667 options, and 5,263,027 RSUs outstanding at September 30, 2024 and there were 22,376,020 warrants, 470,668 options, and 5,073,932 RSUs outstanding at September 30, 2023. The Company excluded the warrants, options and RSUs from the calculation of diluted EPS for the three and nine months ended September 30, 2024 and 2023, as inclusion would have an anti-dilutive effect.
v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (UNAUDITED) - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid in Capital
Retained Deficit
Total
Noncontrolling Interest
Beginning balance at Dec. 31, 2022 $ (7,256) $ 53 $ 30,774 $ (38,083) $ (7,256)  
Beginning balance, shares at Dec. 31, 2022   53,440,482        
Issuance of shares - options exercised $ 67   67   67  
Issuance of shares - options exercised, shares 150,000 150,000        
Issuance of shares - warrants exercised $ 1,137 $ 3 1,134   1,137  
Issuance of shares - warrants exercised, shares   2,499,453        
Issuance of shares - share based compensation on RSUs 501   501   501  
Issuance of shares - share based compensation on RSUs, shares   208,416        
Income (loss) for the period (6,072)     (6,072) (6,072)  
Ending balance at Mar. 31, 2023 (11,623) $ 56 32,476 (44,155) (11,623)  
Ending balance, shares at Mar. 31, 2023   56,298,351        
Beginning balance at Dec. 31, 2022 (7,256) $ 53 30,774 (38,083) (7,256)  
Beginning balance, shares at Dec. 31, 2022   53,440,482        
Income (loss) for the period (18,437)          
Ending balance at Sep. 30, 2023 (18,592) $ 58 37,871 (56,510) (18,581) $ (11)
Ending balance, shares at Sep. 30, 2023   57,837,685        
Beginning balance at Mar. 31, 2023 (11,623) $ 56 32,476 (44,155) (11,623)  
Beginning balance, shares at Mar. 31, 2023   56,298,351        
Issuance of shares - warrants exercised 220   220   220  
Issuance of shares - warrants exercised, shares   227,630        
Issuance of shares - share based compensation on RSUs 579 $ 1 578   579  
Issuance of shares - share based compensation on RSUs, shares   481,593        
Issuance of shares - ESPP 199   199   199  
Issuance of shares - ESPP, shares   300,121        
Income (loss) for the period (7,471)     (7,471) (7,471)  
Ending balance at Jun. 30, 2023 (18,096) $ 57 33,473 (51,626) (18,096)  
Ending balance, shares at Jun. 30, 2023   57,307,695        
Issuance of shares - share based compensation on RSUs 569 $ 1 568   569  
Issuance of shares - share based compensation on RSUs, shares   529,990        
Income (loss) for the period (4,895)     (4,884) (4,884) (11)
Warrants issued 3,830   3,830   3,830  
Ending balance at Sep. 30, 2023 (18,592) $ 58 37,871 (56,510) (18,581) (11)
Ending balance, shares at Sep. 30, 2023   57,837,685        
Beginning balance at Dec. 31, 2023 (19,867) $ 59 38,943 (59,094) (20,092) 225
Beginning balance, shares at Dec. 31, 2023   58,925,871        
Issuance of shares - share based compensation on RSUs 343 $ 1 342   343  
Issuance of shares - share based compensation on RSUs, shares   742,079        
Income (loss) for the period (6,379)     (6,379) (6,379)  
Ending balance at Mar. 31, 2024 (25,903) $ 60 39,285 (65,473) (26,128) 225
Ending balance, shares at Mar. 31, 2024   59,667,950        
Beginning balance at Dec. 31, 2023 (19,867) $ 59 38,943 (59,094) (20,092) 225
Beginning balance, shares at Dec. 31, 2023   58,925,871        
Income (loss) for the period (10,983)          
Ending balance at Sep. 30, 2024 (29,495) $ 60 40,397 (70,076) (29,619) 124
Ending balance, shares at Sep. 30, 2024   61,023,439        
Beginning balance at Mar. 31, 2024 (25,903) $ 60 39,285 (65,473) (26,128) 225
Beginning balance, shares at Mar. 31, 2024   59,667,950        
Issuance of shares - share based compensation on RSUs 498   498   498  
Issuance of shares - share based compensation on RSUs, shares   544,157        
Issuance of shares - ESPP 221   221   221  
Issuance of shares - ESPP, shares   391,574        
Dividends (100)         (100)
Income (loss) for the period 285     284 284 1
Ending balance at Jun. 30, 2024 (24,999) $ 60 40,004 (65,189) (25,125) 126
Ending balance, shares at Jun. 30, 2024   60,603,681        
Issuance of shares - share based compensation on RSUs 393   393   393  
Issuance of shares - share based compensation on RSUs, shares   419,758        
Income (loss) for the period (4,889)     (4,887) (4,887) (2)
Ending balance at Sep. 30, 2024 $ (29,495) $ 60 $ 40,397 $ (70,076) $ (29,619) $ 124
Ending balance, shares at Sep. 30, 2024   61,023,439        
v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (10,983) $ (18,437)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 4,476 1,452
Credit losses 357 6
Loss on sale of property   136
Loss (gain) on sale of spare parts 160 (184)
Foreign exchange loss   1
Amortization of debt issue costs 463 1,164
Amortization of operating lease right of use assets 10,556 5,934
Share-based payments 1,266 1,678
Interest on finance leases 1,991 309
Changes in assets and liabilities    
Accounts receivable 3,413 (4,886)
Assets held for sale (355) 953
Prepaid expenses and other current assets 131 (1,181)
Accounts payable 5,336 3,611
Accrued liabilities and other liabilities (6,669) 8,587
Operating lease obligations (10,507) (6,181)
Other liabilities (1,892) 282
Net cash used in operating activities (2,257) (6,756)
CASH FLOWS FROM INVESTING ACTIVITIES    
Deposits, deferred costs and other assets (1,259) (5,698)
Purchases of property and equipment (4,998) (2,082)
Net cash used in investing activities (6,257) (7,780)
CASH FLOWS FROM FINANCING ACTIVITIES    
Principal payments on finance leases (1,427) (343)
Dividends (100)  
Proceeds on issuance of shares 188 1,594
Repayment of notes payables   (6,986)
Proceeds from notes payables   32,109
Net cash (used in) provided by financing activities (1,339) 26,374
Net (decrease) increase in cash, cash equivalents, and restricted cash (9,853) 11,838
Cash, cash equivalents and restricted cash - beginning of the period 17,676 5,461
Cash, cash equivalents and restricted cash - end of the period 7,823 17,299
Non-cash investing and financing activities    
Right-of-use (ROU) assets acquired through operating leases 27,229 37,555
Equipment acquired through finance leases 26,471 1,680
Note Payable reductions through accounts receivable from sale of Assets held for sale   145
Reclass of capitalized professional fees from proceeds from senior secured note 125  
Cash paid for    
Interest $ 4,385 $ 928
v3.24.3
Pay vs Performance Disclosure - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Pay vs Performance Disclosure        
Net Income (Loss) $ (4,887) $ (4,884) $ (10,982) $ (18,426)
v3.24.3
Insider Trading Arrangements
3 Months Ended
Sep. 30, 2024
Trading Arrangements, by Individual  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.24.3
Basis of Presentation and Going Concern
9 Months Ended
Sep. 30, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Basis of Presentation and Going Concern
1.
BASIS OF PRESENTATION AND GOING CONCERN

 

Global Crossing Airlines Group, Inc. (the “Company” or “GlobalX”) principal business activity is providing passenger and cargo aircraft to customers through aircraft operating service agreements including, crew, maintenance, insurance (“ACMI”) and charter services “Charter” serving the United States, Caribbean, Latin American and European markets.

 

The condensed consolidated financial statements include the accounts of the Company, and its subsidiaries, Global Crossing Airlines, Inc. and Global Crossing Airlines Operations, LLC (collectively “GlobalX USA”), Global Crossing Airlines Holdings, Inc, GlobalX Travel Technologies, Inc. (“Technologies”), GlobalX Air Tours, LLC (“GlobalX Tours”), LatinX Air S.A.S., GlobalX Colombia S.A.S., UrbanX Air Mobility, Inc. ("UrbanX") and Charter Air Solutions, LLC ("Top Flight"). All intercompany transactions and balances have been eliminated on consolidation.

 

The accompanying unaudited condensed consolidated financial statements and related notes (the “Financial Statements”) have been prepared in accordance with the U.S. Securities and Exchange Commission (the “SEC”) requirements for quarterly reports on Form 10-Q, and consequently exclude certain disclosures normally included in audited consolidated financial statements prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP). Management’s opinion is that all adjustments necessary for a fair statement of the results for the interim periods have been made. In the opinion of the Company, the accompanying unaudited condensed financial statements contain all adjustments, consisting of only normal recurring adjustments, necessary for a fair statement of its financial position as of September 30, 2024, and its results of operations for the three months and nine months ended September 30, 2024, and 2023, and cash flows for the nine months ended September 30, 2024, and 2023. The condensed balance sheet at December 31, 2023, was derived from audited annual financial statements but does not contain all of the footnote disclosures from the annual financial statements. The Financial Statements should be read in conjunction with the audited consolidated financial statements and the notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023, which includes additional disclosures and a summary of our significant accounting policies.

 

Our quarterly results are subject to seasonal and other fluctuations and the operating results for any quarter are therefore not necessarily indicative of results that may be otherwise expected for the entire year.

 

The condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (GAAP), on a going concern basis which assumes that the Company will be able to realize its assets and discharge its liabilities in the normal course of business for the 12 months from the date of the filing of this 10Q. As of September 30, 2024, the Company had a working capital deficit of $40.0 million and a retained deficit of $70.1 million. Without ongoing income generation or additional financing, the Company will be unable to fund general and administrative expenses and working capital requirements for the next 12 months from the date of the filing of this 10Q. These material uncertainties raise substantial doubt as to the Company’s ability to continue as a going concern. The Company is evaluating financing its future requirements through a combination of debt, equity and/or other facilities. There is no assurance that the Company will be able to obtain such financing or obtain them on favorable terms. The condensed consolidated financial statements do not reflect the adjustments to the carrying values of assets and liabilities and the reported expenses and statement of financial position classifications that would be necessary were the going concern assumption deemed to be inappropriate. These adjustments could be material.

v3.24.3
New Accounting Standards
9 Months Ended
Sep. 30, 2024
Accounting Changes and Error Corrections [Abstract]  
New Accounting Standards

2. NEW ACCOUNTING STANDARDS

 

Recently Issued Accounting Standards

 

In November 2023, the FASB issued ASU 2023-07 – Improvements to Reportable Segment Disclosures – Amendments in this update improve financial reporting by requiring disclosure of incremental segment information on an annual and interim basis for all public entities to enable investors to develop more decision-useful financial analyses. The amendments in this update are effective for public business entities for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Management expects no significant impact after adoption of the new standard.

 

In December 2023, the FASB issued ASU 2023-09 – Improvements to Income Tax Disclosures – Amendments in this update require: that public business entities on an annual basis (1) disclose specific categories in the rate reconciliation and (2) provide additional information for reconciling items that meet a quantitative threshold (if the effect of those reconciling items is equal to or greater than 5

percent of the amount computed by multiplying pretax income [or loss] by the applicable statutory income tax rate). All entities disclose on an annual basis the following information about income taxes paid: 1. The amount of income taxes paid (net of refunds received) disaggregated by federal (national), state, and foreign taxes 2. The amount of income taxes paid (net of refunds received) disaggregated by individual jurisdictions in which income taxes paid (net of refunds received) is equal to or greater than 5 percent of total income taxes paid (net of refunds received). All entities disclose the following information: 1. Income (or loss) from continuing operations before income tax expense (or benefit) disaggregated between domestic and foreign 2. Income tax expense (or benefit) from continuing operations disaggregated by federal (national), state, and foreign. The amendments in this Update eliminate the requirement for all entities to (1) disclose the nature and estimate of the range of the reasonably possible change in the unrecognized tax benefits balance in the next 12 months or (2) make a statement that an estimate of the range cannot be made. The amendments in this Update remove the requirement to disclose the cumulative amount of each type of temporary difference when a deferred tax liability is not recognized because of the exceptions to comprehensive recognition of deferred taxes related to subsidiaries and corporate joint ventures. The amendments in this Update replace the term public entity as currently used in Topic 740 with the term public business entity as defined in the Master Glossary of the Codification. The amendments in this update are effective for public business entities for fiscal years beginning after December 15, 2024. Management expects no significant impact after adoption of the new standard.

 

In March 2024, the FASB issued ASU 2024-02 - Codification Improvements - Amendments to Remove References to the Concepts Statements. This update contains amendments to the Codification that remove reference to various FASB Concepts Statement. The amendments in this update are effective for public business entities for fiscal years beginning after December 15, 2024. Management expects no significant impact after adoption of the new standard.

 

In March 2024, the FASB issued ASU 2024-01 - Compensation-Stock Compensation - Amendments to improve generally accepted accounting principles (GAAP) by adding an illustrative example to demonstrate how an entity should apply the scope guidance in paragraph 718-10-15-3 to determine whether profits interest and similar awards ("profits interest awards") should be accounted for in accordance with Topic 718, Compensation-Stock Compensation. The amendments in this update are effective for public business entities for fiscal years beginning after December 15, 2024. Management expects no significant impact after adoption of the new standard.

v3.24.3
Investments
9 Months Ended
Sep. 30, 2024
Investments, Debt and Equity Securities [Abstract]  
Investements
3.
INVESTMENTS

 

Investment in Canada Jetlines Operations Ltd.:

On June 28, 2021, the Company completed the spin-out pursuant to the Arrangement under which the Company transferred 75% of shares of Jetlines to GlobalX shareholders. At that time, GlobalX retained 25% of the shares issued and outstanding of Jetlines and accounts for the investment in accordance with the equity method.

 

On September 11, 2024, Canada Jetlines Operations Ltd. filed an Assignment in Bankruptcy after finding that it would be unable to secure financing to continue with its Proposal under the Bankruptcy and Insolvency Act. BDO Canada Limited was assigned as Trustee of the bankrupt estate. The Company had provided a guarantee for one of their aircraft and are in discussions with the lessor of that aircraft to determine what obligations the Company may have.

 

As of September 30, 2024, the Company holds approximately 7% ownership of Jetlines. The Company expects 7% ownership of Jetlines to be worthless and expects the bankruptcy court to cancel the outstanding shares of Jetlines in accordance with its Proposal under the Bankruptcy and Insolvency Act.

 

Investment in Top Flight:

 

On September 18, 2023, the Company acquired 80% of Charter Air Solutions, LLC ("Top Flight"). Top Flight was established on February 8, 2023 and had no significant transactions from the date of formation to the acquisition date. The balance sheet and operating activity of Top Flight are included in the Company's consolidated financial statements and net income is adjusted in the consolidated statement of operations to exclude the noncontrolling interests' proportionate share of results. The proportionate share of equity attributable to noncontrolling interests is presented as equity within our consolidated balance sheet.

v3.24.3
Note Payable
9 Months Ended
Sep. 30, 2024
Debt Disclosure [Abstract]  
Note Payable
4.
NOTE PAYABLE

 

On January 27, 2023, the Company announced an up to $5.0 million loan (the "Loan") with a key investor to provide working capital and additional liquidity to support GlobalX’s rapidly growing operations. The net proceeds of the Loan were to be used to further the

business objectives of the Company and to secure additional aircraft for charter operations. As of September 30, 2024, the Company had been advanced $2.5 million from the loan.

 

The terms of the promissory note (the "Note") issued in connection with Loan include:

a maturity date of 6 months from the date of issuance (the “Maturity Date”) and the principal amount of the Note, together with any accrued and unpaid interest, will be payable on the Maturity Date;
the Note bears interest at the rate of 20% per annum, accruing monthly and payable on the Maturity Date;
the principal amount of the Note will be advanced in two tranches of $2.5 million each. The first tranche was advanced within one business day and the second tranche will be advanced after the Company delivers a draw down notice, but subject to the lender receiving internal approval for the second tranche; and
the Note is unsecured, is not convertible and provides for no warrants.

 

This loan was paid off in connection with the new $35.0 million secured notes closed on August 2, 2023 and the outstanding balance related to debt costs and discounts of approximately $945 thousand was written off.

 

On August 2, 2023, the Company closed the placement of $35 million senior secured notes due 2029. The proceeds from these notes were used to pay-off the pre-existing Loan and Subscription Agreement.

The terms of the senior secure notes include:

a term of 6 years and maturity date of June 30, 2029 with no principal payments due until maturity date;
the notes bear interest at a fixed rate of 15% per annum and include an upfront fee of 2% of the principal payment;
the Company is permitted to prepay all (but not less than all) of the notes beginning on July 1, 2025 subject to a redemption premium of (i) 7.5% of the principal to be redeemed on or prior to August 2, 2026, (ii) 5.0% of the principal to be redeemed after August 2, 2026 or on or prior to August 2, 2027, (iii) 2.5% of the principal to be redeemed after August 2, 2027 or on or prior to August 2, 2028, (iv) 0% of the principal to be redeemed after August 2, 2028;
the investors will be issued 10 million warrants, each exercisable into one share of Class A common stock at an exercise price of $1.00 per share, with such warrants expiring on June 30, 2030;
each of the Company's material subsidiaries will guarantee the notes;
the notes and the related guarantees will be secured by a lien on substantially all of the property and assets of the Company and the guarantors of the notes.
financial covenants requirements as follows:
o
minimum adjusted EBITDA of (i) $5 million for the fiscal year ended December 31, 2023, (ii) $15 million for the fiscal year ended December 31, 2024 and (iii) $25 million for the fiscal year ended December 31, 2025;
o
minimum liquidity of $5 million measured at each quarter end;
collateralized by substantially of all the Company's assets.

 

The Company determined that the terms of the warrants issued in the financing require the warrants to be classified as equity. Accordingly, upon issuance, the Company recorded debt issuance costs of $3.8 million related to the warrants along with a corresponding credit to additional paid in capital. As the warrants are classified as equity warrants the Company will not remeasure the warrants each accounting period.

 

Since the warrants may purchase a fixed number of shares for a fixed price, the Company chose to use the Monte Carlo option pricing model to value the warrants at issuance. The inputs selected are: underlying stock price at date of issuance of $0.85 per share, exercise price of $1.0 per share, expected term of 6.91 years, dividends of $0, a risk free rate of 4.21%, and volatility of 50%.

 

The debt issuance costs resulting from the warrants along with other direct costs of the financing will be amortized to interest expense using the effective interest method.

 

On December 21, 2023, the Company and the senior secured notes due 2029 purchasers amended the original placement of $35 million senior secured notes due 2029 for the sale of an additional $5 million senior secured notes due 2029 to original purchasers and the total warrants increased by 142,874 warrants with an exercise price of US$1.00 per warrant. The net proceeds from the sale of the additional notes will be used to repurchase $4.3 million principal amount of senior secure notes due 2029 from an original purchaser plus payment

of accrued interest due of $251 thousand, with the balance expected to be used for general corporate purposes, including the transaction expenses and deposits to expand its current fleet of aircraft. No other substantial modification to the terms of the original $35 million senior secure notes due 2029 was made in the issuance of the additional notes.

 

Notes Payable is comprised of the following:

 

 

For the Period Ended
September 30, 2024

 

 

For the Year Ended
December 31, 2023

 

 

 

 

 

 

 

 

Subscription Agreement

 

$

35,684

 

 

$

35,684

 

Less unamortized debt issuance costs, noncurrent

 

 

6,171

 

 

 

6,509

 

Total carrying amount

 

 

29,513

 

 

 

29,175

 

Less current maturities

 

 

 

 

Total long-term Note Payable

 

$

29,513

 

 

$

29,175

 

 

GEM Global Yield LLC SCS

 

The Company entered into an agreement with GEM Global Yield LLC SCS ("GEM"), the private alternative investment group to provide the Company with up to CND $100 million over a 36-month term following the closing of the Transaction (the “Facility”). The initial CAD $100 million is in the form of a capital commitment that allows the Company to draw down funds during the 36-month term by issuing shares to GEM (or such persons as it may direct) and subject to share lending arrangement(s) being in place. The purchase price of the shares to be sold is set at (i) 90% of the recent average daily closing price of the Company’s common stock on the TSX Venture Exchange or (ii) the floor price set by the company for each drawn down. The Company is not permitted to make a draw-down request in an amount that exceeds (i)1000% of the average daily trading volume of the Company’s stock for the 15 trading days preceding the draw-down date or (ii) 90% of the closing price on the trading day immediately prior to the issue or the relevant draw down notice and then added to the aggregate purchase price of all the common shares subscribed for pursuant to all prior closings would not exceed the total facility. GEM may accept or reject such drawn down notice based on various conditions described in the agreement. On July 8, 2020, the TSX Venture Exchange provided approval for the Facility.

 

On March 4, 2024, Global Crossing Airlines and GEM agreed to extend the length of the GEM Facility by 12 months with a new expiration date of March 4, 2025.

v3.24.3
Share Capital and Additional Paid in Capital Authorized
9 Months Ended
Sep. 30, 2024
Share Capital And Additional Paid In Capital Authorized [Abstract]  
Share Capital and Additional Paid in Capital Authorized
5.
SHARE CAPITAL AND ADDITIONAL PAID IN CAPITAL AUTHORIZED

As of September 30, 2024 and December 31, 2023, the Company had 43,446,990 and 40,420,350 shares of common stock (“Common Stock”), 5,537,313 and 5,537,313 shares of Class A non-voting common stock (“Class A Common Stock”), and 12,039,136 and 12,968,208 shares of Class B non-voting common stock (“Class B Common Stock”) outstanding, respectively.

v3.24.3
Warrants
9 Months Ended
Sep. 30, 2024
Warrants and Rights Note Disclosure [Abstract]  
Warrants
6.
WARRANTS

 

Following is a summary of the warrant activity during the three and nine months ended September 30, 2024 and 2023:

 

 

Number of Share Purchase Warrants

 

 

Weighted Average Exercise Price

 

Outstanding January 1, 2023

 

 

19,633,911

 

 

$

1.18

 

Issued

 

 

-

 

 

 

-

 

Exercised

 

 

(2,499,453

)

 

 

0.43

 

Expired

 

 

-

 

 

 

-

 

Outstanding March 31, 2023

 

 

17,134,458

 

 

$

1.29

 

Issued

 

 

-

 

 

 

-

 

Exercised

 

 

(227,630

)

 

 

0.97

 

Expired

 

 

(4,530,808

)

 

 

0.99

 

Outstanding June 30, 2023

 

 

12,376,020

 

 

$

1.40

 

Issued

 

 

10,000,000

 

 

 

1.00

 

Exercised

 

 

-

 

 

 

-

 

Expired

 

 

-

 

 

 

-

 

Outstanding September 30, 2023

 

 

22,376,020

 

 

$

1.22

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding January 1, 2024

 

 

22,571,471

 

 

$

1.35

 

Issued

 

 

-

 

 

 

-

 

Exercised

 

 

-

 

 

 

-

 

Expired

 

 

(4,838,707

)

 

 

1.24

 

Outstanding March 31, 2024

 

 

17,732,764

 

 

$

1.21

 

Issued

 

 

-

 

 

 

-

 

Exercised

 

 

-

 

 

 

-

 

Expired

 

 

-

 

 

 

-

 

Outstanding June 30, 2024

 

 

17,732,764

 

 

$

1.21

 

Issued

 

 

-

 

 

 

-

 

Exercised

 

 

-

 

 

 

-

 

Expired

 

 

-

 

 

 

-

 

Outstanding September 30, 2024

 

 

17,732,764

 

 

$

1.21

 

 

As of September 30, 2024, the following share purchase warrants were outstanding and exercisable:

 

Outstanding

 

 

Exercise Price

 

Remaining life
(years)

 

 

Expiry Date

 

7,537,313

 

 

USD$1.50

 

 

1.58

 

 

April 29, 2026

 

10,195,451

 

 

USD$1.00

 

 

5.75

 

 

Jun 30, 2030

 

17,732,764

 

 

 

 

 

 

 

 

 

As of September 30, 2023, the following share purchase warrants were outstanding and exercisable:

 

Outstanding

 

 

Exercise Price

 

Remaining life
(years)

 

 

Expiry Date

 

4,838,707

 

 

USD$1.24

 

 

0.75

 

 

March 28, 2024

 

7,537,313

 

 

USD$1.50

 

 

2.83

 

 

April 29, 2026

 

10,000,000

 

 

USD$1.00

 

 

6.75

 

 

June 30, 2030

 

22,376,020

 

 

 

 

 

 

 

 

v3.24.3
Share Based Payments
9 Months Ended
Sep. 30, 2024
Share-Based Payment Arrangement [Abstract]  
Share Based Payments
7.
SHARE-BASED PAYMENTS

The maximum number of shares of Common Stock issuable pursuant to share-based payment arrangements, including stock options, restricted share units and performance share units, is 9,400,000.

Stock options

 

The Company grants stock options to directors, officers, employees and consultants as compensation for services, pursuant to its Amended Stock Option Plan (the “Stock Option Plan”). The maximum price shall not be less than the closing price of the Company’s shares on the last trading day preceding the date on which the grant of options is approved by the Board of Directors. Options have a

maximum expiry period of ten years from the grant date. Vesting conditions are determined by the Board of Directors in its discretion with certain restrictions in accordance with the Stock Option Plan.

The following is a summary of stock option activities for the three and nine months ended September 30, 2024 and 2023:

 

 

Number of stock
options

 

 

Weighted average
exercise price

 

 

Weighted average
grant date
fair value

 

Outstanding January 1, 2023

 

 

820,668

 

 

$

0.25

 

 

$

0.34

 

Granted

 

 

 

 

 

 

 

 

 

Exercised

 

 

(150,000

)

 

 

0.48

 

 

 

0.16

 

Forfeited

 

 

(200,000

)

 

 

0.25

 

 

 

0.57

 

Outstanding March 31, 2023

 

 

470,668

 

 

$

0.25

 

 

$

0.54

 

Granted

 

 

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

Forfeited

 

 

 

 

 

 

 

 

 

Outstanding June 30, 2023

 

 

470,668

 

 

$

0.25

 

 

$

0.54

 

Granted

 

 

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

Forfeited

 

 

 

 

 

 

 

 

 

Outstanding September 30, 2023

 

 

470,668

 

 

$

0.25

 

 

$

0.54

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding January 1, 2024

 

 

470,668

 

 

$

0.25

 

 

$

0.54

 

Granted

 

 

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(157,334

)

 

 

0.37

 

 

 

0.24

 

Outstanding March 31, 2024

 

 

313,334

 

 

$

0.25

 

 

$

0.25

 

Granted

 

 

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(66,667

)

 

 

0.25

 

 

 

0.67

 

Outstanding June 30, 2024

 

 

246,667

 

 

$

0.25

 

 

$

0.67

 

Granted

 

 

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

Forfeited

 

 

 

 

 

 

 

 

 

Outstanding September 30, 2024

 

 

246,667

 

 

$

0.50

 

 

$

0.67

 

 

As of September 30, 2024, the following stock options were outstanding and exercisable:

 

Outstanding

 

 

Exercisable

 

 

Exercise Price

 

 

Remaining life (years)

 

 

Expiry Date

 

246,667

 

 

 

246,667

 

 

$

0.25

 

 

 

 

 

June 23, 2025

 

246,667

 

 

 

246,667

 

 

 

 

 

 

 

 

 

 

As of September 30, 2023, the following stock options were outstanding and exercisable:

 

Outstanding

 

 

Exercisable

 

 

Exercise Price

 

 

Remaining life (years)

 

 

Expiry Date

 

420,668

 

 

 

420,668

 

 

$

0.25

 

 

 

1.98

 

 

June 23, 2025

 

50,000

 

 

 

50,000

 

 

$

0.62

 

 

 

2.24

 

 

September 23, 2025

 

470,668

 

 

 

470,668

 

 

 

 

 

 

 

 

 

 

The Company recognizes share-based payments expense for all stock options granted using the fair value based method of accounting. The fair value of stock options is determined by the Black-Scholes Option Pricing Model with assumptions for risk-free interest rates, dividend yields, volatility factors of the expected market price of the Common Stock, forfeiture rate, and expected life of the options.

There were no stock options granted during the three and nine months ended September 30, 2024 and 2023.

 

 

 

Restricted share units

 

The Company grants restricted share units (“RSUs”) to directors, officers, employees and consultants as compensation for services, pursuant to its Amended RSU Plan (the “RSU Plan”). One restricted share unit has the same value as a share of Common Stock. The number of RSUs awarded and underlying vesting conditions are determined by the Board of Directors in its discretion.

At the election of the Board of Directors, upon each vesting date, participants receive (a) the issuance of Common Stock equal to the number of RSUs vesting, or (b) a cash payment equal to the number of vested RSUs multiplied by the fair market value of a Voting Share, calculated as the closing price of the Common Stock on the NEO for the trading day immediately preceding such payment date; or (c) a combination of (a) and (b).

On the grant date of RSUs, the Company determines whether it has a present obligation to settle in cash. If the Company has a present obligation to settle in cash, the RSUs are accounted for as liabilities, with the fair value remeasured at the end of each reporting period and at the date of settlement, with any changes in fair value recognized in profit or loss for the period. The Company has a present obligation to settle in cash if the choice of settlement in shares has no commercial substance, or the Company has a past practice or a stated policy of settling in cash, or generally settles in cash whenever the counterpart asks for cash settlement.

If no such obligation exists, RSUs are accounted for as equity settled share-based payments and are valued using the share price on grant date. Upon settlement:

a.
If the Company elects to settle in cash, the cash payment is accounted for as the repurchase of an equity interest (i.e. as a deduction from equity), except as noted in (c) below.
b.
If the Company elects to settle by issuing shares, the value of RSUs initially recognized in reserves is reclassified to capital, except as noted in (c) below.
c.
If the Company elects the settlement alternative with the higher fair value, as of the date of settlement, the Company recognizes an additional expense for the excess value given (i.e. the difference between the cash paid and the fair value of shares that would otherwise have been issued, or the difference between the fair value of the shares and the amount of cash that would otherwise have been paid, whichever is applicable).

The following is a summary of RSU activities for the three and nine months ended September 30, 2024 and 2023:

 

 

Number of RSUs

 

 

Weighted average grant date fair value per RSU

 

Outstanding January 1, 2023

 

 

3,305,837

 

 

$

1.14

 

Granted

 

 

1,687,777

 

 

 

0.97

 

Vested

 

 

(400,542

)

 

 

1.04

 

Forfeited

 

 

(129,315

)

 

 

0.96

 

Outstanding March 31, 2023

 

 

4,463,757

 

 

$

1.10

 

Granted

 

 

1,155,000

 

 

 

0.97

 

Vested

 

 

(467,500

)

 

 

0.91

 

Forfeited

 

 

(378,334

)

 

 

1.01

 

Outstanding June 30, 2023

 

 

4,772,923

 

 

$

1.01

 

Granted

 

 

798,500

 

 

 

0.87

 

Vested

 

 

(324,157

)

 

 

0.87

 

Forfeited

 

 

(173,334

)

 

 

0.74

 

Outstanding September 30, 2023

 

 

5,073,932

 

 

$

1.02

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding January 1, 2024

 

 

4,989,603

 

 

$

0.98

 

Granted

 

 

2,573,333

 

 

 

0.52

 

Vested

 

 

(794,579

)

 

 

1.02

 

Forfeited

 

 

(870,002

)

 

 

1.11

 

Outstanding March 31, 2024

 

 

5,898,355

 

 

$

0.75

 

Granted

 

 

231,667

 

 

 

0.54

 

Vested

 

 

(619,908

)

 

 

1.26

 

Forfeited

 

 

(330,892

)

 

 

0.71

 

Outstanding June 30, 2024

 

 

5,179,222

 

 

$

0.69

 

Granted

 

 

605,000

 

 

 

0.24

 

Vested

 

 

(371,425

)

 

 

0.63

 

Forfeited

 

 

(150,576

)

 

 

0.72

 

Outstanding September 30, 2024

 

 

5,262,221

 

 

$

0.64

 

 

 

During the three and nine months ended September 30, 2024, the Company recognized total share-based payments expense with respect to stock options, RSUs and employees' stock purchase plan of $0.4 and $1.3 million, respectively. During the three and nine months ended September 30, 2023, the Company recognized total share-based payments expense with respect to stock options, RSUs and employees' stock purchase plan of $0.6 and $1.7 million, respectively.

The remaining compensation that has not been recognized as of September 30, 2024 and 2023 with regards to RSUs and the weighted average period they will be recognized are $2.3 million and 2.02 years and $3.4 million and 2.06 years, respectively. As of September 30, 2024, all compensation expense with respect to stock options has been recognized.

 

Employee Stock Purchase Plan

 

In September 2021, the Board adopted the GlobalX 2021 Employee Stock Purchase Plan (“ESPP”). There are 2 offering periods that the employees make contributions to the plan. The first offering period starts from June 16th to November 15th and the second offering period starts from November 16 th to May 15th of each year. Eligible employees may purchase maximum of $10 of the Company's Common Stock per offering through payroll deductions at a price equal to 85% of the lower of the fair market values of the stock as of the beginning or the end of six-month offering periods. An employee's payroll deductions under the ESPP are limited to 15% of the employee's compensation and an employee may not purchase more than $25 of stock during any calendar year in which the employee’s option to purchase stock under the ESPP is outstanding at any time.

During the three and nine months ended September 30, 2024, the Company issued zero and 391,574 shares, respectively, of Common Stock under the ESPP. During the three and nine months ended September 30, 2023, the Company issued zero and 300,121 shares, respectively, of Common Stock under the ESPP.

As of September 30, 2024 and 2023, total recognized equity-based compensation costs related to ESPP was 0.2 million.

ESPP payroll contributions accrued at September 30, 2024 and 2023, totaled $0.3 million and $0.4 million, respectively, and are included within accrued expenses in the consolidated balance sheets. Employee payroll contributions used to purchase shares under the ESPP will be reclassified to stockholders' equity at the end of the offering period.

v3.24.3
Income Taxes
9 Months Ended
Sep. 30, 2024
Income Tax Disclosure [Abstract]  
Income Taxes

8. INCOME TAXES

The Company’s expected effective tax rate for the three and six months ended September 30, 2024, and 2023 was 0%. The effective tax rate varies from the statutory rate due to the change in the valuation allowance.

v3.24.3
Commitments and Contingencies
9 Months Ended
Sep. 30, 2024
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies

9. COMMITMENTS AND CONTINGENCIES

 

The Company has contractual obligations and commitments primarily with regard to management and development services, lease arrangements and financing arrangements.

 

On October 14, 2021, the Company entered into a lease agreement for one Airbus A321 converted freighter. The ten-year lease term commenced on January 23, 2023. Under the agreement, the Company will pay the lessor a fixed monthly rent for 120 months, plus supplemental rent for maintenance of the aircraft.

 

On June 21, 2022, the Company entered into a lease agreement for one A321F cargo aircraft. The eight-year lease term commenced on August 1, 2023. Under the agreement, the Company will pay the lessor a fixed monthly rent for 94 months, plus supplemental rent for maintenance of the aircraft.

 

On December 14, 2022, the Company entered into a lease agreement for one A319 passenger aircraft. The two-year lease term commenced on August 18, 2023. Under the agreement, the Company will pay the lessor a fixed monthly rent for 24 months, plus supplemental rent for maintenance of the aircraft.

 

On January 27, 2023, the Company entered into a lease agreement for one A320 passenger aircraft. The six-year lease term commenced on April 21, 2023. Under the agreement, the Company will pay the lessor a fixed monthly rent for 72 months, plus supplemental rent for maintenance of the aircraft.

 

On May 22, 2023, the Company entered into a lease agreement for a commercial property warehouse. The five-year lease term commenced on June 1, 2023. Under the agreement, the Company will pay the lessor variable monthly rents increasing once every year for 62 months, plus estimated expenses for insurance, utilities, taxes, management fees and other operating expenses.

 

On June 16, 2023, the Company entered into a lease agreement for one A320 passenger aircraft. The four-year lease term commenced on November 13, 2023. Under the agreement, the Company will pay the lessor a fixed monthly rent for 48 months, plus supplemental rent for maintenance of the aircraft.

 

On August 8, 2023, the Company entered into a lease agreement for one A320 passenger aircraft. The three-year lease commenced on September 3, 2024. Under the agreement, the Company will pay the lessor a fixed monthly rent for 36 months, plus supplemental rent for maintenance of the aircraft.

 

On September 8, 2023, the Company entered into a lease agreement for one A321F cargo aircraft. The eight-year lease term commenced on October 6, 2023. Under the agreement, the Company will pay the lessor a fixed monthly rent for 96 months, plus supplemental rent for maintenance of the aircraft.

 

On November 17, 2023, the Company signed a lease agreement for one A321 passenger aircraft and paid commitment fees to the lessor. The lease will commence upon aircraft delivery which is expected to be in 2025 and will run through 24 months from delivery date. In addition to basic rent due, the Company will pay the lessor supplemental rent for maintenance of the aircraft.

 

On November 20, 2023, the Company entered into a lease agreement for one A320 passenger aircraft. The seven-year lease term commenced on February 9, 2024. Under the agreement, the Company will pay the lessor a fixed monthly rent for 86 months, plus supplemental rent for maintenance of the aircraft.

On December 22, 2023, the Company entered into a lease agreement for one A321F cargo aircraft. The ten-year lease commenced on March 8, 2024. Under the agreement, the Company will pay the lessor a fixed monthly rent for 120 months, plus supplemental rent for maintenance of the aircraft.

 

On January 19, 2024, the Company entered into a lease agreement for one A320 passenger aircraft. The one-year lease commenced on July 9, 2024. Under the agreement, the Company will pay the lessor a fixed monthly rent for 16 months, plus supplemental rent for maintenance of the aircraft.

 

On April 16, 2024, the Company entered into a lease agreement for one A320 passenger aircraft. The six-year lease commenced on April 17, 2024. Under the agreement, the Company will pay the lessor a fixed monthly rent for 72 months, plus supplemental rent for maintenance of the aircraft.

On April 29, 2024, the Company signed a lease agreement for one A321 passenger aircraft and paid commitment fees to the lessor. The lease will commence upon aircraft delivery which is expected to be in 2024 and will run through the next heavy maintenance visit on November 15, 2025. Following the expiration date, the aircraft is expected to undergo a passenger-to-freighter conversion and a second lease after completion which will run through an additional 102 months from redelivery date. In addition to basic rent due, the Company will pay the lessor supplemental rent for maintenance of the aircraft.

 

The Company reviewed the operating leases for extension options that may be reasonably certain to be exercised and then would become part of the right-of-use assets and lease liabilities. On December 21, 2022, and October 10, 2023, the Company signed extensions for two aircraft extending their lease terms for an additional 60 and 15 months from original ending date of June 1, 2023, and October 1, 2023, to May 31, 2028, and December 31, 2024, respectively. In addition, on March 27, 2024 an additional extension was signed to extend aircraft lease term for an additional 74 months from previous extended ending date of December 31, 2024 to February 28, 2031. Terms of extensions were agreed solely to grant the Company the right to use the asset for the related additional time including no changes in payment rent. As such, extension was accounted as a modification of lease in accordance with ASC 842 rather than as a new contract and the Company remeasured at modification date the following: Right-of-use asset, lease liability, discount rate, lease term and classification. In addition, as of March 31, 2024, the Company signed a lease agreement to convert one of its lease passenger aircraft with lease term ending on November 1, 2024, into an Aircraft Freighter at lessor's expense. The new lease is contingent on a successful conversion from induction date of November 1, 2024, and can take up to a year. Among terms agreed includes commitment fees paid to lessor and also no basic and supplemental rent shall be payable while the Aircraft undergoes conversion during the period commencing on the conversion induction date and ending on the conversion redelivery date. The Company expects to record a new lease on the acceptance of redelivery date, which is the date the lessee will have access to the leased asset. Furthermore, on August 1, 2024, the Company signed a new lease to extend one A320 passenger aircraft for a lease term of an additional 93 months from original ending date of November 15, 2023. Terms of extension included contingencies on lessor of timely deliveries of repairs on engines and incremental increases in monthly basic rents throughout the lease. As such, extension was accounted as a new lease in accordance with ASC 842 from a new contract and the Company recorded at lease commencement date a new Right-of-use asset and lease liability.

 

The following table provides details of the Company's future minimum lease payments under finance lease liabilities and operating lease liabilities recorded in thousands on the Company's condensed consolidated balance sheets as of September 30, 2024. The table does not include commitments that are contingent on events or other factors that are currently uncertain or unknown.

 

 

Finance Leases

 

 

Operating Leases

 

Remainder of 2024

$

1,630

 

 

$

7,131

 

2025

 

7,304

 

 

 

27,835

 

2026

 

7,309

 

 

 

24,474

 

2027

 

7,129

 

 

 

22,016

 

2028

 

6,450

 

 

 

16,232

 

2029 and thereafter

 

14,777

 

 

 

44,411

 

Total minimum lease payments

 

44,599

 

 

 

142,099

 

Less amount representing interest

 

15,552

 

 

 

46,569

 

Present value of minimum lease payments

 

29,047

 

 

 

95,530

 

Less current portion

 

3,091

 

 

 

16,454

 

Long-term portion

$

25,956

 

 

$

79,076

 

 

The table below presents information for lease costs related to the Company's finance and operating leases in thousands:

 

 

For The Three Months Ended September 30,

 

 

For The Nine Months Ended September 30,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Finance lease cost

 

 

 

 

 

 

 

 

 

 

 

Amortization of leased assets

$

1,039

 

 

$

149

 

 

$

2,163

 

 

$

368

 

Interest of lease liabilities

 

950

 

 

 

116

 

 

 

1,991

 

 

 

309

 

Operating lease cost

 

 

 

 

 

 

 

 

 

 

 

Operating lease cost (1)

 

6,644

 

 

 

2,287

 

 

 

18,565

 

 

 

5,934

 

Total lease cost

 

8,633

 

 

 

2,552

 

 

 

22,719

 

 

 

6,611

 

 

(1) Expenses are classified within Aircraft Rent on the Company's condensed consolidated statements of operations.

 

The Company utilizes the rate implicit in the lease whenever it is easily determined. For leases where the implicit rate is not readily available, we utilize our incremental borrowing rate as the discount rate. The table below presents lease terms and discount rates related to the Company's finance and operating leases:

 

 

 

September 30, 2024

 

 

September 30, 2023

 

Weighted-average remaining lease term

 

 

 

 

 

 

Operating leases

 

6.08 years

 

 

6.19 years

 

Finance leases

 

6.58 years

 

 

5.41 years

 

Weighted-average discount rate

 

 

 

 

 

 

Operating leases

 

 

13.95

%

 

 

12.24

%

Finance leases

 

 

14.75

%

 

 

12.30

%

 

The table below presents cash and non-cash activities associated with our leases:

 

 

 

Nine Months Ended September 30,

 

 

 

2024

 

 

2023

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

Operating cash flows from operating leases

 

$

10,507

 

 

$

6,181

 

Financing cash flows from finance leases

 

 

1,427

 

 

 

343

 

 

The Company is subject to various legal proceedings in the normal course of business and records legal costs as incurred. Management believes these proceedings will not have a materially adverse effect on the Company.

v3.24.3
Income (Loss) Per Share
9 Months Ended
Sep. 30, 2024
Earnings Per Share [Abstract]  
Income (Loss) Per Share

10. INCOME (LOSS) PER SHARE

 

Basic earnings per share, which excludes dilution, is computed by dividing Net Income (Loss) available to common stockholders by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflects the potential dilution that

could occur if securities or other contracts to issue common stock were exercised or converted into common stock. The number of incremental shares from the assumed issuance of shares relating to share based awards is calculated by applying the treasury stock method.

The following table shows the computation of basic and diluted earnings per share for the three months ended September 30, 2024 and 2023 in thousands, except share and per share amounts:

 

 

 

Three Months Ended September 30,

 

 

2024

 

 

2023

 

Numerator:

 

 

 

 

 

 

Net income (loss)

 

$

(4,887

)

 

$

(4,884

)

Denominator:

 

 

 

 

 

 

Weighted average common shares outstanding - Basic

 

 

60,817,884

 

 

 

57,497,385

 

Dilutive effect of stock options, RSUs and warrants

 

 

 

 

 

 

Weighted average common shares outstanding - Diluted

 

 

60,817,884

 

 

 

57,497,385

 

Basic loss per share

 

$

(0.08

)

 

$

(0.08

)

Diluted loss per share (1)

 

$

(0.08

)

 

$

(0.08

)

 

The following table shows the computation of basic and diluted earnings per share for the nine months ended September 30, 2024 and 2023 in thousands, except share and per share amounts:

 

 

 

Nine Months Ended September 30,

 

 

2024

 

 

2023

 

Numerator:

 

 

 

 

 

 

Net loss

 

$

(10,982

)

 

$

(18,426

)

Denominator:

 

 

 

 

 

 

Weighted average common shares outstanding - Basic

 

 

60,024,188

 

 

 

56,292,992

 

Dilutive effect of stock options, RSUs and warrants

 

 

 

 

 

 

Weighted average common shares outstanding - Diluted

 

 

60,024,188

 

 

 

56,292,992

 

Basic loss per share

 

$

(0.18

)

 

$

(0.33

)

Diluted loss per share (1)

 

$

(0.18

)

 

$

(0.33

)

 

(1) There were 17,732,764 warrants, 246,667 options, and 5,263,027 RSUs outstanding at September 30, 2024 and there were 22,376,020 warrants, 470,668 options, and 5,073,932 RSUs outstanding at September 30, 2023. The Company excluded the warrants, options and RSUs from the calculation of diluted EPS for the three and nine months ended September 30, 2024 and 2023, as inclusion would have an anti-dilutive effect.

v3.24.3
Related Party Transactions
9 Months Ended
Sep. 30, 2024
Related Party Transactions [Abstract]  
Related Party Transactions

11. RELATED PARTY TRANSACTIONS

 

Related parties and related party transactions impacting the consolidated financial statements not disclosed elsewhere in these consolidated financial statements are summarized below and include transactions with the following individuals or entities.

 

As mentioned in footnote 3, on June 28, 2021, the Company completed the spin-out of Jetlines to GlobalX. GlobalX continues to provide back-office support including sharing the costs of the Company’s aircraft fleet management software (TRAX).

As of September 30, 2024 and 2023, amounts due to related parties include the following:

1.
GlobalX earned $0 and $0 during the 3 and 9 months ended on September 30, 2024 and it was owed $0 and $1K, respectively, in relation to flights flown and shared TRAX services with Jetlines, respectively. GlobalX earned $0 and $123 thousand during the 3 and 9 months ended on September 30, 2023 and it was owed $0 and $64 thousand in relation to flights flown and shared TRAX services with Jetlines, respectively;
2.
Jetlines earned approximately $0 and $1.3 million during the 3 and 9 months ended on September 30, 2024, respectively, and it was owed $18 thousand, in relation to flights flown by Jetlines for GlobalX. Jetlines earned approximately $0 and $0 million during the 3 and 9 months ended on September 30, 2023, respectively, and it was owed $0, in relation to flights flown by Jetlines for GlobalX.

 

As described in footnote 4 above, on August 2 and December 21, 2023, the Company issued Secured Notes of $35.7 million with entity of which its executive was elected as a member of the Board of Directors of the Company during the last annual shareholders meeting in December 2023.

v3.24.3
Accrued Liabilities
9 Months Ended
Sep. 30, 2024
Payables and Accruals [Abstract]  
Accrued Liabilities

12. ACCRUED LIABILITIES

Accrued liabilities consisted of the following as of September 30, 2024 and December 31, 2023, in thousands.

 

 

September 30, 2024

 

 

December 31, 2023

 

  Salaries, wages and benefits

$

3,010

 

$

2,899

 

  Passenger Taxes

 

 

4,640

 

 

 

2,317

 

  Aircraft fuel

 

394

 

 

1,435

 

  Contracted ground and aviation services

 

 

578

 

 

 

2,200

 

  Maintenance

 

606

 

 

1,081

 

  Aircraft Rent

 

 

2,916

 

 

3,384

 

  Other

 

3,350

 

 

4,149

 

Accrued liabilities

 

$

15,494

 

 

$

17,465

 

v3.24.3
Revenue Contract Liability
9 Months Ended
Sep. 30, 2024
Contract with Customer, Contract Asset, Contract Liability, and Receivable [Abstract]  
Revenue Contract Liability

13. REVENUE CONTRACT LIABILITY

 

Deferred revenue for customer contracts represents amounts collected from, or invoiced to, customers in advance of revenue recognition. The balance of deferred revenue will increase or decrease based on the timing of invoices and recognition of revenue.

Significant changes in our deferred revenue liability balances during the nine months and year ended, September 30, 2024 and December 31, 2023, respectively, were as follows in thousands:

 

 

September 30, 2024

 

 

December 31, 2023

 

 

 

 

 

 

 

 

Beginning Balance

 

$

9,896

 

 

$

3,201

 

Revenue Recognized

 

 

(25,488

)

 

 

(3,201

)

Amounts Collected or Invoiced

 

 

20,961

 

 

 

9,896

 

Ending Balance

 

$

5,369

 

 

$

9,896

 

The Company has 2 customers that accounted for approximately 60% and 52% of the revenue for the 3 and 9 months period ended on September 30, 2024 and approximately 8% and 7% of the revenue for the 3 and 9 months period ended on September 30, 2023. The Company expects to maintain these relationships with those customers.

v3.24.3
Note Payable (Tables)
9 Months Ended
Sep. 30, 2024
Debt Disclosure [Abstract]  
Summary of Note Payable

Notes Payable is comprised of the following:

 

 

For the Period Ended
September 30, 2024

 

 

For the Year Ended
December 31, 2023

 

 

 

 

 

 

 

 

Subscription Agreement

 

$

35,684

 

 

$

35,684

 

Less unamortized debt issuance costs, noncurrent

 

 

6,171

 

 

 

6,509

 

Total carrying amount

 

 

29,513

 

 

 

29,175

 

Less current maturities

 

 

 

 

Total long-term Note Payable

 

$

29,513

 

 

$

29,175

 

 

v3.24.3
Warrants (Tables)
9 Months Ended
Sep. 30, 2024
Warrants and Rights Note Disclosure [Abstract]  
Summary of Warrant Activity

Following is a summary of the warrant activity during the three and nine months ended September 30, 2024 and 2023:

 

 

Number of Share Purchase Warrants

 

 

Weighted Average Exercise Price

 

Outstanding January 1, 2023

 

 

19,633,911

 

 

$

1.18

 

Issued

 

 

-

 

 

 

-

 

Exercised

 

 

(2,499,453

)

 

 

0.43

 

Expired

 

 

-

 

 

 

-

 

Outstanding March 31, 2023

 

 

17,134,458

 

 

$

1.29

 

Issued

 

 

-

 

 

 

-

 

Exercised

 

 

(227,630

)

 

 

0.97

 

Expired

 

 

(4,530,808

)

 

 

0.99

 

Outstanding June 30, 2023

 

 

12,376,020

 

 

$

1.40

 

Issued

 

 

10,000,000

 

 

 

1.00

 

Exercised

 

 

-

 

 

 

-

 

Expired

 

 

-

 

 

 

-

 

Outstanding September 30, 2023

 

 

22,376,020

 

 

$

1.22

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding January 1, 2024

 

 

22,571,471

 

 

$

1.35

 

Issued

 

 

-

 

 

 

-

 

Exercised

 

 

-

 

 

 

-

 

Expired

 

 

(4,838,707

)

 

 

1.24

 

Outstanding March 31, 2024

 

 

17,732,764

 

 

$

1.21

 

Issued

 

 

-

 

 

 

-

 

Exercised

 

 

-

 

 

 

-

 

Expired

 

 

-

 

 

 

-

 

Outstanding June 30, 2024

 

 

17,732,764

 

 

$

1.21

 

Issued

 

 

-

 

 

 

-

 

Exercised

 

 

-

 

 

 

-

 

Expired

 

 

-

 

 

 

-

 

Outstanding September 30, 2024

 

 

17,732,764

 

 

$

1.21

 

Schedule of Common Stock Share Purchase Warrants Outstanding and Exercisable

As of September 30, 2024, the following share purchase warrants were outstanding and exercisable:

 

Outstanding

 

 

Exercise Price

 

Remaining life
(years)

 

 

Expiry Date

 

7,537,313

 

 

USD$1.50

 

 

1.58

 

 

April 29, 2026

 

10,195,451

 

 

USD$1.00

 

 

5.75

 

 

Jun 30, 2030

 

17,732,764

 

 

 

 

 

 

 

 

 

As of September 30, 2023, the following share purchase warrants were outstanding and exercisable:

 

Outstanding

 

 

Exercise Price

 

Remaining life
(years)

 

 

Expiry Date

 

4,838,707

 

 

USD$1.24

 

 

0.75

 

 

March 28, 2024

 

7,537,313

 

 

USD$1.50

 

 

2.83

 

 

April 29, 2026

 

10,000,000

 

 

USD$1.00

 

 

6.75

 

 

June 30, 2030

 

22,376,020

 

 

 

 

 

 

 

 

v3.24.3
Share Based Payments (Tables)
9 Months Ended
Sep. 30, 2024
Share-Based Payment Arrangement [Abstract]  
Summary of Stock Option Activities

The following is a summary of stock option activities for the three and nine months ended September 30, 2024 and 2023:

 

 

Number of stock
options

 

 

Weighted average
exercise price

 

 

Weighted average
grant date
fair value

 

Outstanding January 1, 2023

 

 

820,668

 

 

$

0.25

 

 

$

0.34

 

Granted

 

 

 

 

 

 

 

 

 

Exercised

 

 

(150,000

)

 

 

0.48

 

 

 

0.16

 

Forfeited

 

 

(200,000

)

 

 

0.25

 

 

 

0.57

 

Outstanding March 31, 2023

 

 

470,668

 

 

$

0.25

 

 

$

0.54

 

Granted

 

 

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

Forfeited

 

 

 

 

 

 

 

 

 

Outstanding June 30, 2023

 

 

470,668

 

 

$

0.25

 

 

$

0.54

 

Granted

 

 

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

Forfeited

 

 

 

 

 

 

 

 

 

Outstanding September 30, 2023

 

 

470,668

 

 

$

0.25

 

 

$

0.54

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding January 1, 2024

 

 

470,668

 

 

$

0.25

 

 

$

0.54

 

Granted

 

 

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(157,334

)

 

 

0.37

 

 

 

0.24

 

Outstanding March 31, 2024

 

 

313,334

 

 

$

0.25

 

 

$

0.25

 

Granted

 

 

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(66,667

)

 

 

0.25

 

 

 

0.67

 

Outstanding June 30, 2024

 

 

246,667

 

 

$

0.25

 

 

$

0.67

 

Granted

 

 

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

Forfeited

 

 

 

 

 

 

 

 

 

Outstanding September 30, 2024

 

 

246,667

 

 

$

0.50

 

 

$

0.67

 

Summary of Stock Options Outstanding and Exercisable

As of September 30, 2024, the following stock options were outstanding and exercisable:

 

Outstanding

 

 

Exercisable

 

 

Exercise Price

 

 

Remaining life (years)

 

 

Expiry Date

 

246,667

 

 

 

246,667

 

 

$

0.25

 

 

 

 

 

June 23, 2025

 

246,667

 

 

 

246,667

 

 

 

 

 

 

 

 

 

 

As of September 30, 2023, the following stock options were outstanding and exercisable:

 

Outstanding

 

 

Exercisable

 

 

Exercise Price

 

 

Remaining life (years)

 

 

Expiry Date

 

420,668

 

 

 

420,668

 

 

$

0.25

 

 

 

1.98

 

 

June 23, 2025

 

50,000

 

 

 

50,000

 

 

$

0.62

 

 

 

2.24

 

 

September 23, 2025

 

470,668

 

 

 

470,668

 

 

 

 

 

 

 

 

 

Summary of RSU Activities

The following is a summary of RSU activities for the three and nine months ended September 30, 2024 and 2023:

 

 

Number of RSUs

 

 

Weighted average grant date fair value per RSU

 

Outstanding January 1, 2023

 

 

3,305,837

 

 

$

1.14

 

Granted

 

 

1,687,777

 

 

 

0.97

 

Vested

 

 

(400,542

)

 

 

1.04

 

Forfeited

 

 

(129,315

)

 

 

0.96

 

Outstanding March 31, 2023

 

 

4,463,757

 

 

$

1.10

 

Granted

 

 

1,155,000

 

 

 

0.97

 

Vested

 

 

(467,500

)

 

 

0.91

 

Forfeited

 

 

(378,334

)

 

 

1.01

 

Outstanding June 30, 2023

 

 

4,772,923

 

 

$

1.01

 

Granted

 

 

798,500

 

 

 

0.87

 

Vested

 

 

(324,157

)

 

 

0.87

 

Forfeited

 

 

(173,334

)

 

 

0.74

 

Outstanding September 30, 2023

 

 

5,073,932

 

 

$

1.02

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding January 1, 2024

 

 

4,989,603

 

 

$

0.98

 

Granted

 

 

2,573,333

 

 

 

0.52

 

Vested

 

 

(794,579

)

 

 

1.02

 

Forfeited

 

 

(870,002

)

 

 

1.11

 

Outstanding March 31, 2024

 

 

5,898,355

 

 

$

0.75

 

Granted

 

 

231,667

 

 

 

0.54

 

Vested

 

 

(619,908

)

 

 

1.26

 

Forfeited

 

 

(330,892

)

 

 

0.71

 

Outstanding June 30, 2024

 

 

5,179,222

 

 

$

0.69

 

Granted

 

 

605,000

 

 

 

0.24

 

Vested

 

 

(371,425

)

 

 

0.63

 

Forfeited

 

 

(150,576

)

 

 

0.72

 

Outstanding September 30, 2024

 

 

5,262,221

 

 

$

0.64

 

 

v3.24.3
Commitments and Contingencies (Tables)
9 Months Ended
Sep. 30, 2024
Commitments and Contingencies Disclosure [Abstract]  
Summary of Future Minimum Lease Payments under Finance and Operating Lease Liabilities

The following table provides details of the Company's future minimum lease payments under finance lease liabilities and operating lease liabilities recorded in thousands on the Company's condensed consolidated balance sheets as of September 30, 2024. The table does not include commitments that are contingent on events or other factors that are currently uncertain or unknown.

 

 

Finance Leases

 

 

Operating Leases

 

Remainder of 2024

$

1,630

 

 

$

7,131

 

2025

 

7,304

 

 

 

27,835

 

2026

 

7,309

 

 

 

24,474

 

2027

 

7,129

 

 

 

22,016

 

2028

 

6,450

 

 

 

16,232

 

2029 and thereafter

 

14,777

 

 

 

44,411

 

Total minimum lease payments

 

44,599

 

 

 

142,099

 

Less amount representing interest

 

15,552

 

 

 

46,569

 

Present value of minimum lease payments

 

29,047

 

 

 

95,530

 

Less current portion

 

3,091

 

 

 

16,454

 

Long-term portion

$

25,956

 

 

$

79,076

 

Schedule of Lease Costs Related to Finance and Operating Leases

The table below presents information for lease costs related to the Company's finance and operating leases in thousands:

 

 

For The Three Months Ended September 30,

 

 

For The Nine Months Ended September 30,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Finance lease cost

 

 

 

 

 

 

 

 

 

 

 

Amortization of leased assets

$

1,039

 

 

$

149

 

 

$

2,163

 

 

$

368

 

Interest of lease liabilities

 

950

 

 

 

116

 

 

 

1,991

 

 

 

309

 

Operating lease cost

 

 

 

 

 

 

 

 

 

 

 

Operating lease cost (1)

 

6,644

 

 

 

2,287

 

 

 

18,565

 

 

 

5,934

 

Total lease cost

 

8,633

 

 

 

2,552

 

 

 

22,719

 

 

 

6,611

 

 

(1) Expenses are classified within Aircraft Rent on the Company's condensed consolidated statements of operations.

Schedule of Lease Terms and Discount Rates Related to Finance and Operating Leases The table below presents lease terms and discount rates related to the Company's finance and operating leases:

 

 

 

September 30, 2024

 

 

September 30, 2023

 

Weighted-average remaining lease term

 

 

 

 

 

 

Operating leases

 

6.08 years

 

 

6.19 years

 

Finance leases

 

6.58 years

 

 

5.41 years

 

Weighted-average discount rate

 

 

 

 

 

 

Operating leases

 

 

13.95

%

 

 

12.24

%

Finance leases

 

 

14.75

%

 

 

12.30

%

 

Schedule of Cash and Non-cash Activities Associated with Leases

The table below presents cash and non-cash activities associated with our leases:

 

 

 

Nine Months Ended September 30,

 

 

 

2024

 

 

2023

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

Operating cash flows from operating leases

 

$

10,507

 

 

$

6,181

 

Financing cash flows from finance leases

 

 

1,427

 

 

 

343

 

 

v3.24.3
Income (Loss) Per Share (Tables)
9 Months Ended
Sep. 30, 2024
Earnings Per Share [Abstract]  
Schedule of Computation of Basic and Diluted Earnings Per Share

The following table shows the computation of basic and diluted earnings per share for the three months ended September 30, 2024 and 2023 in thousands, except share and per share amounts:

 

 

 

Three Months Ended September 30,

 

 

2024

 

 

2023

 

Numerator:

 

 

 

 

 

 

Net income (loss)

 

$

(4,887

)

 

$

(4,884

)

Denominator:

 

 

 

 

 

 

Weighted average common shares outstanding - Basic

 

 

60,817,884

 

 

 

57,497,385

 

Dilutive effect of stock options, RSUs and warrants

 

 

 

 

 

 

Weighted average common shares outstanding - Diluted

 

 

60,817,884

 

 

 

57,497,385

 

Basic loss per share

 

$

(0.08

)

 

$

(0.08

)

Diluted loss per share (1)

 

$

(0.08

)

 

$

(0.08

)

 

The following table shows the computation of basic and diluted earnings per share for the nine months ended September 30, 2024 and 2023 in thousands, except share and per share amounts:

 

 

 

Nine Months Ended September 30,

 

 

2024

 

 

2023

 

Numerator:

 

 

 

 

 

 

Net loss

 

$

(10,982

)

 

$

(18,426

)

Denominator:

 

 

 

 

 

 

Weighted average common shares outstanding - Basic

 

 

60,024,188

 

 

 

56,292,992

 

Dilutive effect of stock options, RSUs and warrants

 

 

 

 

 

 

Weighted average common shares outstanding - Diluted

 

 

60,024,188

 

 

 

56,292,992

 

Basic loss per share

 

$

(0.18

)

 

$

(0.33

)

Diluted loss per share (1)

 

$

(0.18

)

 

$

(0.33

)

 

(1) There were 17,732,764 warrants, 246,667 options, and 5,263,027 RSUs outstanding at September 30, 2024 and there were 22,376,020 warrants, 470,668 options, and 5,073,932 RSUs outstanding at September 30, 2023. The Company excluded the warrants, options and RSUs from the calculation of diluted EPS for the three and nine months ended September 30, 2024 and 2023, as inclusion would have an anti-dilutive effect.

v3.24.3
Accrued Liabilities (Tables)
9 Months Ended
Sep. 30, 2024
Payables and Accruals [Abstract]  
Schedule of Accrued Liabilities

Accrued liabilities consisted of the following as of September 30, 2024 and December 31, 2023, in thousands.

 

 

September 30, 2024

 

 

December 31, 2023

 

  Salaries, wages and benefits

$

3,010

 

$

2,899

 

  Passenger Taxes

 

 

4,640

 

 

 

2,317

 

  Aircraft fuel

 

394

 

 

1,435

 

  Contracted ground and aviation services

 

 

578

 

 

 

2,200

 

  Maintenance

 

606

 

 

1,081

 

  Aircraft Rent

 

 

2,916

 

 

3,384

 

  Other

 

3,350

 

 

4,149

 

Accrued liabilities

 

$

15,494

 

 

$

17,465

 

v3.24.3
Revenue Contract Liability (Tables)
9 Months Ended
Sep. 30, 2024
Contract with Customer, Contract Asset, Contract Liability, and Receivable [Abstract]  
Summary of Significant Changes in Deferred Revenue Liability Balances

Significant changes in our deferred revenue liability balances during the nine months and year ended, September 30, 2024 and December 31, 2023, respectively, were as follows in thousands:

 

 

September 30, 2024

 

 

December 31, 2023

 

 

 

 

 

 

 

 

Beginning Balance

 

$

9,896

 

 

$

3,201

 

Revenue Recognized

 

 

(25,488

)

 

 

(3,201

)

Amounts Collected or Invoiced

 

 

20,961

 

 

 

9,896

 

Ending Balance

 

$

5,369

 

 

$

9,896

 

v3.24.3
Basis of Presentation and Going Concern - Additional Information (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2024
Dec. 31, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]    
Working capital deficit $ 40,000  
Retained deficit $ (70,076) $ (59,094)
v3.24.3
New Accounting Standards - Additional Information (Details)
Sep. 30, 2024
ASU 2023-07  
New Accounting Pronouncements or Change in Accounting Principle [Line Items]  
Change in accounting principle, accounting standards update, adopted true
Change in accounting principle, accounting standards update, immaterial effect true
ASU 2023-09  
New Accounting Pronouncements or Change in Accounting Principle [Line Items]  
Change in accounting principle, accounting standards update, adopted true
Change in accounting principle, accounting standards update, immaterial effect true
ASU 2024-02  
New Accounting Pronouncements or Change in Accounting Principle [Line Items]  
Change in accounting principle, accounting standards update, adopted true
Change in accounting principle, accounting standards update, immaterial effect true
ASU 2024-01  
New Accounting Pronouncements or Change in Accounting Principle [Line Items]  
Change in accounting principle, accounting standards update, adopted true
Change in accounting principle, accounting standards update, immaterial effect true
v3.24.3
Investments - Additional Information (Details)
Sep. 30, 2024
Sep. 18, 2023
Jun. 28, 2021
Canada Jetlines Operations Ltd.      
Schedule of Investments [Line Items]      
Percentage of shares transferred     75.00%
Percentage of shares retained     25.00%
Equity method investment ownership percentage 7.00%    
Charter Air Solutions, LLC (Top Flight)      
Schedule of Investments [Line Items]      
Percentage of share acquired   80.00%  
v3.24.3
Note Payable - Additional Information (Details)
9 Months Ended
Dec. 21, 2023
USD ($)
$ / shares
shares
Aug. 02, 2023
USD ($)
$ / shares
shares
Jan. 27, 2023
USD ($)
Sep. 30, 2024
USD ($)
$ / shares
shares
Sep. 30, 2024
CAD ($)
shares
Jun. 30, 2024
$ / shares
shares
Mar. 31, 2024
$ / shares
shares
Dec. 31, 2023
$ / shares
shares
Sep. 30, 2023
$ / shares
shares
Jun. 30, 2023
$ / shares
shares
Mar. 31, 2023
$ / shares
shares
Dec. 31, 2022
$ / shares
shares
Mar. 17, 2022
USD ($)
Debt Instrument [Line Items]                          
Loan     $ 5,000,000 $ 2,500,000                  
Term of facility     6 months                    
Interest rate of loan     20.00%                    
Warrant exercise price | $ / shares       $ 1.21   $ 1.21 $ 1.21 $ 1.35 $ 1.22 $ 1.4 $ 1.29 $ 1.18  
Debt costs and discounts                         $ 945,000
Warrants issued | shares       17,732,764 17,732,764 17,732,764 17,732,764 22,571,471 22,376,020 12,376,020 17,134,458 19,633,911  
GEM Global Yield LLC SCS                          
Debt Instrument [Line Items]                          
Capital commitments, closing of transaction term       36 months                  
Capital commitments, description       The initial CAD $100 million is in the form of a capital commitment that allows the Company to draw down funds during the 36-month term by issuing shares to GEM (or such persons as it may direct) and subject to share lending arrangement(s) being in place. The purchase price of the shares to be sold is set at (i) 90% of the recent average daily closing price of the Company’s common stock on the TSX Venture Exchange or (ii) the floor price set by the company for each drawn down. The Company is not permitted to make a draw-down request in an amount that exceeds (i)1000% of the average daily trading volume of the Company’s stock for the 15 trading days preceding the draw-down date or (ii) 90% of the closing price on the trading day immediately prior to the issue or the relevant draw down notice and then added to the aggregate purchase price of all the common shares subscribed for pursuant to all prior closings would not exceed the total facility. GEM may accept or reject such drawn down notice based on various conditions described in the agreement. On July 8, 2020, the TSX Venture Exchange provided approval for the Facility.                  
Capital commitments, initial         $ 100,000,000                
Draw down funds, issuing shares, term       36 months                  
Common stock purchase price based on average daily closing price percentage       90.00% 90.00%                
Drawn down request maximum percentage of average daily trading volume       1000.00% 1000.00%                
Drawn down request closing price percentage on trading day prior to issue       90.00% 90.00%                
Tranche One                          
Debt Instrument [Line Items]                          
Loan     $ 2,500,000                    
Maximum | GEM Global Yield LLC SCS                          
Debt Instrument [Line Items]                          
Capital commitments         $ 100,000,000                
Senior Secure Notes Due 2029                          
Debt Instrument [Line Items]                          
Warrant exercise price | $ / shares $ 1                        
Debt instrument term   6 years                      
Principal amount $ 35,700,000 $ 35,000,000                      
Debt instrument maturity date   Jun. 30, 2029                      
Debt instrument interest at fixed rate   15.00%                      
Upfront fees payment percentage   2.00%                      
Issuance of Warrants   $ 10                      
Line of credit periodic payment   35,000,000                      
Minimum Adjusted Ebitda For The Fiscal Year Ended December Thirty One Two Thousand And Twenty Five   25,000,000                      
Minimum Adjusted Ebitda For The Fiscal Year Ended December Thirty One Two Thousand And Twenty four   15,000,000                      
Minimum Adjusted Ebitda For The Fiscal Year Ended December Thirty One Two Thousand And Twenty Three   5,000,000                      
Minimum Liquidity Of Measured At Each Quarter End   5,000,000                      
Total principal balance 35,000,000                        
Additional notes issued amount $ 5,000,000                        
Warrants issued | shares 142,874                        
Amount of accrued interest paid $ 251,000                        
Notes amount partially pay-off $ 4,300,000                        
Principal payments   $ 0                      
Senior Secure Notes Due 2029 | Class A common stock                          
Debt Instrument [Line Items]                          
Number of common stock purchase warrant into which each warrant or right may be converted | shares   1                      
Warrant exercise price | $ / shares   $ 1                      
Warrant Expiration Date   Jun. 30, 2030                      
Senior Secure Notes Due 2029 | Redeemed on or Prior to August 2, 2026                          
Debt Instrument [Line Items]                          
Debt Instrument, Redemption Price, Percentage of Principal Amount Redeemed   7.50%                      
Senior Secure Notes Due 2029 | Redeemed after August 2, 2026 or on or Prior to August 2, 2027                          
Debt Instrument [Line Items]                          
Debt Instrument, Redemption Price, Percentage of Principal Amount Redeemed   5.00%                      
Senior Secure Notes Due 2029 | Redeemed After August 2, 2027 or on or Prior to August 2, 2028                          
Debt Instrument [Line Items]                          
Debt Instrument, Redemption Price, Percentage of Principal Amount Redeemed   2.50%                      
Senior Secure Notes Due 2029 | Redeemed After August 2, 2028                          
Debt Instrument [Line Items]                          
Debt Instrument, Redemption Price, Percentage of Principal Amount Redeemed   0.00%                      
Senior Secure Notes Due 2029 | Stock Price                          
Debt Instrument [Line Items]                          
Warrant measurement input, price per share | $ / shares   $ 0.85                      
Senior Secure Notes Due 2029 | Exercise Price                          
Debt Instrument [Line Items]                          
Warrant measurement input, price per share | $ / shares   $ 1                      
Senior Secure Notes Due 2029 | Expected Term                          
Debt Instrument [Line Items]                          
Warrants, measurement input, term   6 years 10 months 28 days                      
Senior Secure Notes Due 2029 | Expected Dividend                          
Debt Instrument [Line Items]                          
Warrants, expected dividend   $ 0                      
Senior Secure Notes Due 2029 | Risk Free Interest Rate                          
Debt Instrument [Line Items]                          
Warrants, measurement input   0.0421                      
Senior Secure Notes Due 2029 | Volatility                          
Debt Instrument [Line Items]                          
Warrants, measurement input   0.50                      
Senior Secure Notes Due 2029 | Warrant                          
Debt Instrument [Line Items]                          
Debt issuance costs   $ 3,800,000                      
v3.24.3
Note Payable - Summry Of Note Payable (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Debt Instrument [Line Items]    
Less unamortized debt issuance costs, noncurrent $ 6,171 $ 6,509
Total carrying amount 29,513 29,175
Total long-term Note Payable 29,513 29,175
Subscription Agreement    
Debt Instrument [Line Items]    
Notes payable $ 35,684 $ 35,684
v3.24.3
Share Capital and Additional Paid in Capital Authorized - Additional Information (Details) - shares
Sep. 30, 2024
Dec. 31, 2023
Voting common shares outstanding 43,446,990 40,420,350
Class A    
Non-voting shares outstanding 5,537,313 5,537,313
Class B    
Non-voting shares outstanding 12,039,136 12,968,208
v3.24.3
Warrants - Summary of Warrant Activity (Details) - $ / shares
3 Months Ended
Mar. 31, 2024
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Class Of Warrant Or Right [Line Items]        
Number of Share Purchase Warrants Outstanding, Beginning balance 22,571,471 12,376,020 17,134,458 19,633,911
Number of Share Purchase Warrants, Issued   10,000,000    
Number of Share Purchase Warrants, Exercised     (227,630) (2,499,453)
Number of Share Purchase Warrants, Expired (4,838,707)   (4,530,808)  
Number of Share Purchase Warrants Outstanding, Ending balance 17,732,764 22,376,020 12,376,020 17,134,458
Weighted Average Exercise Price Outstanding, Beginning balance $ 1.35 $ 1.4 $ 1.29 $ 1.18
Weighted Average Exercise Price, Issued   1    
Weighted Average Exercise Price, Exercised     0.97 0.43
Weighted Average Exercise Price, Expired 1.24   0.99  
Weighted Average Exercise Price Outstanding, Ending balance $ 1.21 $ 1.22 $ 1.4 $ 1.29
v3.24.3
Warrants - Schedule of Common Stock Share Purchase Warrants Outstanding and Exercisable (Details) - $ / shares
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Class Of Warrant Or Right [Line Items]                
Outstanding 17,732,764 22,376,020 17,732,764 17,732,764 22,571,471 12,376,020 17,134,458 19,633,911
Exercise Price $ 1.21 $ 1.22 $ 1.21 $ 1.21 $ 1.35 $ 1.4 $ 1.29 $ 1.18
Exercise Price One                
Class Of Warrant Or Right [Line Items]                
Outstanding 7,537,313              
Exercise Price $ 1.5              
Remaining life (years) 1 year 6 months 29 days              
Expiry Date Apr. 29, 2026              
Exercise Price Two                
Class Of Warrant Or Right [Line Items]                
Outstanding 10,195,451              
Exercise Price $ 1              
Remaining life (years) 5 years 9 months              
Expiry Date Jun. 30, 2030              
Exercise Price Three                
Class Of Warrant Or Right [Line Items]                
Outstanding   4,838,707            
Exercise Price   $ 1.24            
Remaining life (years)   9 months            
Expiry Date   Mar. 28, 2024            
Exercise Price Four                
Class Of Warrant Or Right [Line Items]                
Outstanding   7,537,313            
Exercise Price   $ 1.5            
Remaining life (years)   2 years 9 months 29 days            
Expiry Date   Apr. 29, 2026            
Exercise Price Five                
Class Of Warrant Or Right [Line Items]                
Outstanding   10,000,000            
Exercise Price   $ 1            
Remaining life (years)   6 years 9 months            
Expiry Date   Jun. 30, 2030            
v3.24.3
Share Based Payments - Additional Information (Details)
$ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended
Sep. 30, 2021
USD ($)
OfferingPeriod
Sep. 30, 2024
USD ($)
shares
Sep. 30, 2023
USD ($)
shares
Sep. 30, 2024
USD ($)
shares
Sep. 30, 2023
USD ($)
shares
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Maximum number of Voting Shares issuable pursuant to share-based payment arrangements | shares   9,400,000   9,400,000  
Stock options granted | shares   0 0 0 0
Share-based payments expense   $ 400 $ 600 $ 1,266 $ 1,678
Employee stock          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Accrued payroll contribution   $ 300 $ 400 300 400
Equity-based compensation costs       $ 200 $ 200
Issuance of shares - private placement, shares | shares   0 0 391,574 300,121
Number of offering periods | OfferingPeriod 2        
Purchase price of common stock 85.00%        
Percentage of employee's compensation for payroll deduction   15.00%   15.00%  
Employee stock | Maximum          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Purchase price of common stock per offering $ 10        
Purchase price of common stock $ 25        
Stock Options          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Options expiry period       10 years  
Share based compensation not yet recognized   $ 2,300 $ 3,400 $ 2,300 $ 3,400
Share based compensation not yet recognized, weighted average period       2 years 7 days 2 years 21 days
v3.24.3
Share Based Payments - Summary of Stock Option Activities (Details)
3 Months Ended 9 Months Ended
Sep. 30, 2024
$ / shares
shares
Jun. 30, 2024
$ / shares
shares
Mar. 31, 2024
$ / shares
shares
Sep. 30, 2023
$ / shares
shares
Mar. 31, 2023
USD ($)
$ / shares
shares
Sep. 30, 2024
$ / shares
shares
Sep. 30, 2023
$ / shares
shares
Share-Based Payment Arrangement [Abstract]              
Number of stock options outstanding, Beginning balance | shares 246,667 313,334 470,668 470,668 820,668 470,668 820,668
Number of stock options, Granted | shares 0     0   0 0
Number of stock options, Exercised | shares         (150,000)    
Number of stock options, Forfeited | shares   (66,667) (157,334)   (200,000)    
Number of stock options outstanding, Ending balance | shares 246,667 246,667 313,334 470,668 470,668 246,667 470,668
Weighted average exercise price outstanding, Beginning balance $ 0.25 $ 0.25 $ 0.25 $ 0.25 $ 0.25 $ 0.25 $ 0.25
Weighted average exercise price, Exercised         0.48    
Weighted average exercise price, Forfeited   0.25 0.37   0.25    
Weighted average exercise price outstanding, Ending balance 0.5 0.25 0.25 0.25 0.25 0.5 0.25
Weighted average grant date fair value outstanding, Beginning balance 0.67 0.25 0.54 0.54 $ 0.34 0.54 0.34
Weighted average grant date fair value, Exercised | $         0.16    
Weighted average grant date fair value, Forfeited   0.67 0.24   $ 0.57    
Weighted average grant date fair value outstanding, Ending balance $ 0.67 $ 0.67 $ 0.25 $ 0.54 $ 0.54 $ 0.67 $ 0.54
v3.24.3
Share Based Payments - Summary of Stock Options Outstanding and Exercisable (Details) - $ / shares
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Stock options, Outstanding 246,667 470,668
Stock options, Exercisable 246,667 470,668
Exercise Price One    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Stock options, Outstanding 246,667 420,668
Stock options, Exercisable 246,667 420,668
Stock options outstanding, Exercise Price $ 0.25 $ 0.25
Stock options outstanding, Remaining life (years)   1 year 11 months 23 days
Expiry Date Jun. 23, 2025 Jun. 23, 2025
Exercise Price Two    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Stock options, Outstanding   50,000
Stock options, Exercisable   50,000
Stock options outstanding, Exercise Price   $ 0.62
Stock options outstanding, Remaining life (years)   2 years 2 months 26 days
Expiry Date   Sep. 23, 2025
v3.24.3
Share Based Payments - Summary of RSU Activities (Details) - RSUs - $ / shares
3 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Number of RSUs Outstanding, Beginning balance 5,179,222 5,898,355 4,989,603 4,772,923 4,463,757 3,305,837
Number of RSUs, Granted 605,000 231,667 2,573,333 798,500 1,155,000 1,687,777
Number of RSU, Vested (371,425) (619,908) (794,579) (324,157) (467,500) (400,542)
Number of RSUs, Forfeited (150,576) (330,892) (870,002) (173,334) (378,334) (129,315)
Number of RSUs Outstanding, Ending balance 5,262,221 5,179,222 5,898,355 5,073,932 4,772,923 4,463,757
Weighted average grant date fair value per RSU Outstanding, Beginning balance $ 0.69 $ 0.75 $ 0.98 $ 1.01 $ 1.1 $ 1.14
Weighted average grant date fair value per RSU, Granted 0.24 0.54 0.52 0.87 0.97 0.97
Weighted average grant date fair value per RSU, Vested 0.63 1.26 1.02 0.87 0.91 1.04
Weighted average grant date fair value per RSU, Forfeited 0.72 0.71 1.11 0.74 1.01 0.96
Weighted average grant date fair value per RSU Outstanding, Ending balance $ 0.64 $ 0.69 $ 0.75 $ 1.02 $ 1.01 $ 1.1
v3.24.3
Income Taxes - Additional Information (Details)
3 Months Ended 6 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Income Tax Disclosure [Abstract]        
Effective tax rate 0.00% 0.00% 0.00% 0.00%
v3.24.3
Commitments and Contingencies - Additional Information (Details)
Aug. 01, 2024
Jul. 31, 2024
Apr. 29, 2024
Aircraft
Apr. 16, 2024
Aircraft
Mar. 27, 2024
Jan. 19, 2024
Aircraft
Dec. 22, 2023
Aircraft
Nov. 20, 2023
Aircraft
Oct. 10, 2023
Aircraft
Oct. 09, 2023
Sep. 08, 2023
Aircraft
Aug. 08, 2023
Aircraft
Jun. 16, 2023
Aircraft
May 22, 2023
Jan. 27, 2023
Aircraft
Dec. 21, 2022
Aircraft
Dec. 20, 2022
Dec. 14, 2022
Aircraft
Jun. 21, 2022
Aircraft
Oct. 14, 2021
Aircraft
Sep. 30, 2024
Lease
Nov. 17, 2023
Aircraft
Other Commitments [Line Items]                                            
Lease agreements ending date         Feb. 28, 2031       Dec. 31, 2024 Oct. 01, 2023           May 31, 2028 Jun. 01, 2023          
Extended lease term         74 months       15 months             60 months            
Number of aircraft lease extended                 2             2            
Number of aircraft lease converted | Lease                                         1  
Aircraft Lease Agreement One                                            
Other Commitments [Line Items]                                            
Number of aircraft leased                                     1      
Lease term                                     8 years      
lease term commenced                                     Aug. 01, 2023      
Number of months fixed monthly rent to be paid                                     94 months      
Aircraft Lease Agreement Two                                            
Other Commitments [Line Items]                                            
Number of aircraft leased                                   1        
Lease term                                   2 years        
lease term commenced                                   Aug. 18, 2023        
Number of months fixed monthly rent to be paid                                   24 months        
Aircraft Lease Agreement Three                                            
Other Commitments [Line Items]                                            
Number of aircraft leased                             1              
Lease term                             6 years              
lease term commenced                             Apr. 21, 2023              
Number of months fixed monthly rent to be paid                             72 months              
Aircraft Lease Agreement Four                                            
Other Commitments [Line Items]                                            
Lease term                           5 years                
lease term commenced                           Jun. 01, 2023                
Number of months fixed monthly rent to be paid                           62 months                
Aircraft Lease Agreement Five                                            
Other Commitments [Line Items]                                            
Number of aircraft leased                         1                  
lease term commenced                         Nov. 13, 2023                  
Number of months fixed monthly rent to be paid                         48 months                  
Aircraft Lease Agreement Six                                            
Other Commitments [Line Items]                                            
Number of aircraft leased                       1                    
lease term commenced                       Sep. 03, 2024                    
Number of months fixed monthly rent to be paid                       36 months                    
Aircraft Lease Agreement Seven                                            
Other Commitments [Line Items]                                            
Number of aircraft leased                     1                      
lease term commenced                     Oct. 06, 2023                      
Number of months fixed monthly rent to be paid                     96 months                      
Aircraft Lease Agreement Eight                                            
Other Commitments [Line Items]                                            
Number of aircraft leased                                           1
Lease term                                           24 months
Aircraft Lease Agreement Nine                                            
Other Commitments [Line Items]                                            
Number of aircraft leased               1                            
Lease term               7 years                            
lease term commenced               Feb. 09, 2024                            
Number of months fixed monthly rent to be paid               86 months                            
Aircraft Lease Agreement Ten                                            
Other Commitments [Line Items]                                            
Number of aircraft leased             1                              
Lease term             10 years                              
lease term commenced             Mar. 08, 2024                              
Number of months fixed monthly rent to be paid             120 months                              
Aircraft Lease Agreement Eleven                                            
Other Commitments [Line Items]                                            
Number of aircraft leased           1                                
Lease term           1 year                                
lease term commenced           Jul. 09, 2024                                
Number of months fixed monthly rent to be paid           16 months                                
Aircraft Lease Agreement Twelve                                            
Other Commitments [Line Items]                                            
Number of aircraft leased       1                                    
Lease term       6 years                                    
lease term commenced       Apr. 17, 2024                                    
Number of months fixed monthly rent to be paid       72 months                                    
Aircraft Lease Agreement Thirteen                                            
Other Commitments [Line Items]                                            
Number of aircraft leased     1                                      
Number of months fixed monthly rent to be paid     102 months                                      
Airbus A321 Converted Freighter                                            
Other Commitments [Line Items]                                            
Number of aircraft leased                                       1    
Lease term                                       10 years    
lease term commenced                                       Jan. 23, 2023    
Number of months fixed monthly rent to be paid                                       120 months    
A320 Passenger Aircraft                                            
Other Commitments [Line Items]                                            
Lease agreements ending date Aug. 15, 2031 Nov. 15, 2023                                        
Extended lease term 93 months                                          
v3.24.3
Commitments and Contingencies - Summary of Future Minimum Lease Payments under Finance and Operating Lease Liabilities (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Finance Leases    
Remainder of 2024 $ 1,630  
2025 7,304  
2026 7,309  
2027 7,129  
2028 6,450  
2029 and thereafter 14,777  
Total minimum lease payments 44,599  
Less amount representing interest 15,552  
Present value of minimum lease payments 29,047  
Less current portion 3,091 $ 599
Long-term portion 25,956 3,292
Operating Leases    
Remainder of 2024 7,131  
2025 27,835  
2026 24,474  
2027 22,016  
2028 16,232  
2029 and thereafter 44,411  
Total minimum lease payments 142,099  
Less amount representing interest 46,569  
Present value of minimum lease payments 95,530  
Less current portion 16,454 13,650
Long-term portion $ 79,076 $ 65,158
v3.24.3
Commitments and Contingencies - Schedule of Lease Costs Related to Finance and Operating Leases (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Finance lease cost        
Amortization of leased assets $ 1,039 $ 149 $ 2,163 $ 368
Interest of lease liabilities 950 116 1,991 309
Operating lease cost        
Operating lease cost [1] 6,644 2,287 18,565 5,934
Total lease cost $ 8,633 $ 2,552 $ 22,719 $ 6,611
[1] Expenses are classified within Aircraft Rent on the Company's condensed consolidated statements of operations.
v3.24.3
Commitments and Contingencies - Summary of Lease Terms and Discount Rates Related to Finance and Operating Leases (Details)
Sep. 30, 2024
Sep. 30, 2023
Weighted-average remaining lease term    
Operating leases 6 years 29 days 6 years 2 months 8 days
Finance leases 6 years 6 months 29 days 5 years 4 months 28 days
Weighted-average discount rate    
Operating leases 13.95% 12.24%
Finance leases 14.75% 12.30%
v3.24.3
Commitments and Contingencies - Schedule of Cash and Non-cash Activities Associated with Leases (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Cash paid for amounts included in the measurement of lease liabilities:    
Operating cash flows from operating leases $ 10,507 $ 6,181
Financing cash flows from finance leases $ 1,427 $ 343
v3.24.3
Income (Loss) Per Share - Schedule of Computation of Basic and Diluted Earnings Per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Numerator:        
Net Income (Loss) $ (4,887) $ (4,884) $ (10,982) $ (18,426)
Denominator:        
Weighted average common shares outstanding - Basic 60,817,884 57,497,385 60,024,188 56,292,992
Dilutive effect of stock options, RSUs and warrants 0 0 0 0
Weighted average common shares outstanding - Diluted 60,817,884 57,497,385 60,024,188 56,292,992
Basic loss per share $ (0.08) $ (0.08) $ (0.18) $ (0.33)
Diluted loss per share [1] $ (0.08) $ (0.08) $ (0.18) $ (0.33)
[1] There were 17,732,764 warrants, 246,667 options, and 5,263,027 RSUs outstanding at September 30, 2024 and there were 22,376,020 warrants, 470,668 options, and 5,073,932 RSUs outstanding at September 30, 2023. The Company excluded the warrants, options and RSUs from the calculation of diluted EPS for the three and nine months ended September 30, 2024 and 2023, as inclusion would have an anti-dilutive effect.
v3.24.3
Income (Loss) Per Share - Schedule of computation of Basic and diluted Earnings Per Share (Parenthetical) (Details) - shares
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Warrant    
Antidilutive Securities Excluded From Computation Of Earnings Per Share [Line Items]    
Shares excluded from calculation of diluted EPS 17,732,764 22,376,020
Employee Stock Option    
Antidilutive Securities Excluded From Computation Of Earnings Per Share [Line Items]    
Shares excluded from calculation of diluted EPS 246,667 470,668
RSUs    
Antidilutive Securities Excluded From Computation Of Earnings Per Share [Line Items]    
Shares excluded from calculation of diluted EPS 5,263,027 5,073,932
v3.24.3
Related Party Transactions - Additional Information (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 21, 2023
Aug. 02, 2023
Senior Secure Notes Due 2029            
Related Party Transaction [Line Items]            
Principal amount         $ 35,700,000 $ 35,000,000
Canada Jetlines Operations Ltd.            
Related Party Transaction [Line Items]            
Equity method investment ownership percentage 7.00%   7.00%      
Other Liabilities $ 18,000 $ 0 $ 18,000 $ 0    
GlobalX            
Related Party Transaction [Line Items]            
Other Liabilities 1,000 64,000 1,000 64,000    
Expense to replated party     0 123,000    
Flights flown by global            
Related Party Transaction [Line Items]            
Other Liabilities 0 0 0 0    
Expense to replated party 0 0        
Flights flown by global | Canada Jetlines Operations Ltd.            
Related Party Transaction [Line Items]            
Expense to replated party $ 0 $ 0 $ 1,300,000 $ 0    
v3.24.3
Accrued Liabilities - Schedule of Accrued liabilities (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Salaries, wages and benefits $ 3,010 $ 2,899
Passenger Taxes 4,640 2,317
Aircraft fuel 394 1,435
Contracted ground and aviation services 578 2,200
Maintenance 606 1,081
Aircraft Rent 2,916 3,384
Other 3,350 4,149
Accrued liabilities $ 15,494 $ 17,465
v3.24.3
Revenue Contract Liability - Summary of Significant Changes in Deferred Revenue Liability Balances (Details) - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2024
Dec. 31, 2023
Contract with Customer, Contract Asset, Contract Liability, and Receivable [Abstract]    
Beginning balance $ 9,896 $ 3,201
Revenue Recognized (25,488) (3,201)
Amounts Collected or Invoiced 20,961 9,896
Ending Balance $ 5,369 $ 9,896
v3.24.3
Revenue Contract Liability - Additional Information (Details) - Revenue [Member] - Customer Concentration Risk [Member]
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Customer One [Member]        
Revenue, Major Customer [Line Items]        
Concentration risk percentage 60.00% 8.00% 52.00% 7.00%
Customer Two [Member]        
Revenue, Major Customer [Line Items]        
Concentration risk percentage 60.00% 8.00% 52.00% 7.00%

Global Crossing Airlines (PK) (USOTC:JETBF)
Gráfico Histórico do Ativo
De Nov 2024 até Dez 2024 Click aqui para mais gráficos Global Crossing Airlines (PK).
Global Crossing Airlines (PK) (USOTC:JETBF)
Gráfico Histórico do Ativo
De Dez 2023 até Dez 2024 Click aqui para mais gráficos Global Crossing Airlines (PK).