SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 6-K

 

 

REPORT OF FOREIGN ISSUER

Pursuant to Rule 13a-16 or 15d-16 of

the Securities Exchange Act of 1934

January 24, 2025

Commission File Number 000-12033

 

 

LM ERICSSON TELEPHONE COMPANY

(Translation of registrant’s name into English)

 

 

Torshamnsgatan 21, Kista

SE-164 83, Stockholm, Sweden

(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F. Form 20-F ☒ Form 40-F ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ☐

Announcement of LM Ericsson Telephone Company, January 24, 2025 regarding “Fourth quarter and full-year report 2024”

 

 

 

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

TELEFONAKTIEBOLAGET LM ERICSSON (publ)
By:  

/s/ STELLA MEDLICOTT

  Stella Medlicott
  Senior Vice President,
  Chief Marketing and Communications Officer
By:  

/s/ LARS SANDSTRÖM

  Lars Sandström
  Senior Vice President, Chief Financial Officer

Date: January 24, 2025


LOGO

Fourth quarter and full-year report 2024

Strategic highlights – continuing to deliver on strategic and operational priorities

 

   

Maintaining leadership in programmable networks, with new 5G Advanced software launched in October.

 

   

Growing interest in network APIs, with financial fraud protection and Quality on Demand applications in focus.

 

   

Further patent licensing agreement signed in Q4, with strong IPR revenue generation in 2024.

Fourth quarter highlights – growth in Networks sales, and strong gross margin expansion

 

   

Sales increased by 2%* YoY, with 54%* growth in market area North America. Market area Europe and Latin America also grew, while the other market areas declined significantly. Reported sales were SEK 72.9 (71.9) b.

 

   

Adjusted1 gross income increased to SEK 33.7 (29.6) b. driven by strong expansion in Networks adjusted1 gross margin to 49.1% (43.2%). Reported gross income was SEK 32.7 (28.6) b.

 

   

Adjusted1 gross margin was 46.3% (41.1%) driven by supply chain efficiency actions, commercial discipline and market mix. Reported gross margin was 44.9% (39.8%).

 

   

Adjusted1 EBITA was SEK 10.2 (8.2) b. with a 14.1% (11.4%) margin, benefiting from higher gross income and cost actions, partly offset by bonus accruals which were above target level. EBITA was SEK 8.6 (6.7) b.

 

   

Net income was SEK 4.9 (3.4) b. EPS diluted was SEK 1.44 (1.02).

 

   

Free cash flow before M&A was SEK 15.8 (12.5) b. supported by earnings growth and improved working capital.

Full-year highlights – strong growth in North America, and strong free cash flow

 

   

Sales declined by -5%*, impacted by a -6%* sales decrease in Networks. Reported sales were SEK 247.9 (263.4) b.

 

   

Adjusted1 gross income increased to SEK 111.4 (104.4) b. with an increased contribution from all segments.

 

   

Adjusted1 EBITA was SEK 27.2 (21.4) b. with an adjusted1 EBITA margin of 11.0% (8.1%).

 

   

Adjusted1 EBIT margin was 3.8% (-5.2%).

 

   

Net income was SEK 0.4 (-26.1) b. EPS diluted was SEK 0.01 (-7.94).

 

   

Free cash flow before M&A was SEK 40.0 (-1.1) b. Working capital contributed strongly, benefiting from market mix and customer payment phasing, as well as the structural actions taken to improve supply chain efficiency.

 

   

Net cash at year-end 2024 was SEK 37.8 (7.8) b.

 

   

Return on capital employed was 2.5% (-10.7%).

 

   

A dividend for 2024 of SEK 2.85 (2.70) per share will be proposed to the AGM by the Board of Directors.

Börje Ekholm, President and CEO, said: “Q4 marks a strong end to 2024 for Ericsson. We progressed well against our strategic plan and generated strong free cash flow. Momentum around programmable networks for differentiated performance continued to build, and customers increasingly recognize the benefits of making mobile networks accessible through APIs. In Q4, we signed an open programmable network deal with MasOrange, a first for Europe.

We see further signs that the overall RAN market is now stabilizing, with strong growth in North America supporting a return to Networks sales growth in Q4. Progress on operational excellence continued, with commercial discipline and supply chain efficiency actions supporting a strong adjusted Group gross margin of 46.3% in the quarter. We are not yet at our long-term EBITA goal, but we are progressing towards it, supported by our strategic actions.

For 2025, in Networks we will continue to benefit from our product leadership position, with the best performance and energy efficiency in the industry. In Enterprise, our priority remains stabilizing the commercial performance in the current portfolio and driving growth in areas such as mission critical and enterprise private networks. Our commitment remains to put high-performing, programmable and differentiated networks at the center of the digitalization of enterprise and society.”

 

* 

Sales adjusted for the impact of acquisitions and divestments and effects of foreign currency fluctuations.

1 

Adjusted metrics exclude restructuring charges.

 

   
1 Ericsson | Fourth quarter and full-year report 2024. January 24, 2025.   


SEK b.

   Q4
2024
    Q4
2023
    YoY
change
    Q3
2024
    QoQ
change
    Jan-Dec
2024
    Jan-Dec
2023
    YoY
change
 

Net sales

     72.9       71.9       1     61.8       18     247.9       263.4       -6

Organic sales growth ¹ ²

     —        —        2     —        —        —        —        -5

Gross margin ²

     44.9     39.8     —        45.6     —        44.1     38.6     —   

EBIT (loss)

     8.0       5.8       36     5.8       38     4.3       -20.3       —   

EBIT margin ²

     10.9     8.1     —        9.3     —        1.7     -7.7     —   

EBITA ²

     8.6       6.7       29     6.2       39     22.1       14.9       49

EBITA margin ²

     11.8     9.3     —        10.0     —        8.9     5.7     —   

Net income (loss)

     4.9       3.4       43     3.9       26     0.4       -26.1       —   

EPS diluted, SEK

     1.44       1.02       41     1.14       26     0.01       -7.94       —   

Free cash flow before M&A ²

     15.8       12.5       27     12.9       22     40.0       -1.1       —   

Net cash, end of period ²

     37.8       7.8       383     25.5       48     37.8       7.8       383
Adjusted financial measures ² ³                 

Adjusted gross margin

     46.3     41.1     —        46.3     —        44.9     39.6     —   

Adjusted EBIT (loss)

     9.6       7.4       30     7.3       31     9.3       -13.8       —   

Adjusted EBIT margin

     13.1     10.3     —        11.9     —        3.8     -5.2     —   

Adjusted EBIT excluding impairments 4

     9.8       7.4       33     7.3       34     24.7       18.1       36

Adjusted EBIT margin excluding impairments 4

     13.4     10.3     —        11.9     —        9.9     6.9     —   

Adjusted EBITA

     10.2       8.2       25     7.8       32     27.2       21.4       27

Adjusted EBITA margin

     14.1     11.4     —        12.6     —        11.0     8.1     —   

 

1 

Sales adjusted for the impact of acquisitions and divestments and effects of foreign currency fluctuations.

2 

Non-IFRS financial measures are reconciled at the end of this report to the most directly reconcilable line items in the financial statement.

3 

Adjusted metrics exclude restructuring charges

4

Excluding the non-cash impairments recorded in the second and fourth quarter 2024, relating to the impairment of intangible assets mainly attributed to the Vonage acquisition.

 

Amounts marked with an ‘*’ in this document represent sales growth adjusted for the impact of acquisitions and divestments and effects of foreign currency fluctuations, also named organic sales growth. These numbers present performance on a comparable basis to improve the comparability of results between periods. Organic sales growth figures are non-IFRS measures. ‘Adjusted’ metrics are adjusted to exclude restructuring charges and are non-IFRS measures. This is a change in nomenclature only. See ‘Financial statements and other information’ for Alternative performance measures.

 

   
2 Ericsson | Fourth quarter and full-year report 2024. January 24, 2025.   


Group results

 

SEK b.

   Q4
2024
    Q4
2023
    YoY
change
    Q3
2024
    QoQ
change
    Jan-Dec
2024
    Jan-Dec
2023
    YoY
change
 

Net sales

     72.9       71.9       1     61.8       18     247.9       263.4       -6

 Organic sales growth ¹

     —        —        2     —        —        —        —        -5

Gross income

     32.7       28.6       14     28.2       16     109.4       101.6       8

Gross margin

     44.9     39.8     —        45.6     —        44.1     38.6     —   

Research and development (R&D) expenses

     -13.9       -13.0       —        -13.1       —        -53.5       -50.7       —   

Selling and administrative expenses

     -10.5       -9.9       —        -9.4       —        -51.7       -39.3       —   

Impairment losses on trade receivables

     0.0       0.2       —        0.1       —        -0.3       -0.3       —   

Other operating income and expenses

     -0.1       -0.1       —        0.0       —        0.6       -31.9       —   

Share in earnings of associated companies

     -0.3       0.1       —        0.0       —        -0.2       0.1       —   

EBIT (loss)

     8.0       5.8       36     5.8       38     4.3       -20.3       —   

EBIT margin ¹

     10.9     8.1     —        9.3     —        1.7     -7.7     —   

EBITA ¹

     8.6       6.7       29     6.2       39     22.1       14.9       49

EBITA margin¹

     11.8     9.3     —        10.0     —        8.9     5.7     —   

Financial income and expenses, net

     -0.4       -0.9       —        -0.5       —        -1.7       -3.0       —   

Income tax

     -2.7       -1.5       —        -1.4       —        -2.2       -2.8       —   

Net income (loss)

     4.9       3.4       43     3.9       26     0.4       -26.1       —   

Restructuring charges

     -1.6       -1.5       —        -1.6       —        -5.0       -6.5       —   

Adjusted financial measures ¹

 

Adjusted gross margin

     46.3     41.1     —        46.3     —        44.9     39.6     —   

Adjusted EBIT (loss)

     9.6       7.4       30     7.3       31     9.3       -13.8       —   

Adjusted EBIT margin

     13.1     10.3     —        11.9     —        3.8     -5.2     —   

Adjusted EBIT excluding impairments ²

     9.8       7.4       33     7.3       34     24.7       18.1       36

Adjusted EBIT margin excluding impairments ²

     13.4     10.3     —        11.9     —        9.9     6.9     —   

Adjusted EBITA

     10.2       8.2       25     7.8       32     27.2       21.4       27

Adjusted EBITA margin

     14.1     11.4     —        12.6     —        11.0     8.1     —   

 

1 

Non-IFRS financial measures are reconciled at the end of this report to the most directly reconcilable line items in the financial statements.

2

Excluding the non-cash impairments recorded in the second and fourth quarter 2024, relating to the impairment of intangible assets mainly attributed to the Vonage acquisition.

 

Fourth quarter comments

Net sales

Sales increased by 2%* YoY. Networks sales grew by 5%* with growth in market areas North America and Europe and Latin America, partly offset by lower customer investment levels in other market areas. Sales in Cloud Software and Services were stable*, with growth in software sales offset by declines in other areas. Sales in segment Enterprise declined by -7%* due to lower sales in Global Communications Platform, reflecting the decision to focus on more profitable market segments and to reduce activities in some countries.

Reported Group sales increased by 1% to SEK 72.9 (71.9) b. with currency negatively impacting sales by SEK -0.7 b. YoY. Networks sales grew by 4% to SEK 46.8 b., despite a currency impact of SEK -0.5 b. Cloud Software and Services sales declined by -1% to SEK 19.5 b., Enterprise sales declined by -9% to SEK 6.1 b. and sales in segment Other declined by -9% to SEK 0.6 b.

A new 5G patent licensing agreement was signed in the quarter and IPR licensing revenues increased to SEK 3.5 (2.7) b., part of which related to retroactive revenue for unlicensed periods. 82% of IPR licensing revenues are reported in segment Networks, with the remainder in Cloud Software and Services.

Gross income and margin

Adjusted gross margin increased to 46.3% (41.1%), with improvements in all segments. The increase was driven primarily by Networks, as a result of a favorable market mix and supply chain efficiency. Gross margin in Cloud Software and Services increased, driven by improved delivery performance and higher share of software sales. In Enterprise the gross margin benefited from cost actions and the prioritization of profitable market segments. In addition, gross margin was supported by higher IPR licensing revenues.

Adjusted gross income increased to SEK 33.7 (29.6) b., supported by sales growth in Networks, efficiency and cost actions and a favorable market mix. Enterprise gross income increased despite a sales decline, reflecting the focus on more profitable market segments.

Reported gross income increased to SEK 32.7 (28.6) b., with a gross margin of 44.9% (39.8%). Gross margin was impacted by SEK -1.0 (-1.0) b. of restructuring charges.

Research and development (R&D) expenses

R&D expenses increased to SEK -13.9 (-13.0) b., including restructuring charges of SEK -0.4 (-0.5) b. Excluding restructuring charges, R&D expenses increased by SEK -1.0 b. YoY, primarily due to higher variable incentive accruals in Q4 2024, reflecting a bonus outcome above target level in 2024, whereas the outcome was below target in 2023.

Selling and administrative (SG&A) expenses

SG&A expenses increased to SEK -10.5 (-9.9) b., including restructuring charges of SEK -0.2 (-0.1) b., and a SEK 0.4 b. benefit from lower amortization following the impairment of intangible assets in Q2 2024. The SG&A expenses increased due to higher variable incentive accruals, reflecting a bonus outcome above target level in 2024, whereas the outcome was below target in 2023. Investments also increased in Enterprise to improve operational effectiveness.

Other operating income and expenses

Other operating income and expenses were SEK -0.1 (-0.1) b.

Restructuring charges

Restructuring charges were SEK -1.6 (-1.5) b. mainly related to redundancy activities, including actions to right-size operations to align with a lower level of customer demand in some markets as well as actions to improve efficiency and to reduce certain activities. Gross income was impacted by SEK -1.0 (-1.0) b. of restructuring

 

 

   
3 Ericsson | Fourth quarter and full-year report 2024. January 24, 2025.    Group results


charges, while operating expenses included SEK -0.6 (-0.6) b. of restructuring charges.

EBITA

Adjusted EBITA increased to SEK 10.2 (8.2) b., as higher gross income was partly offset by increased operating expenses, mainly due to higher variable incentive accruals. Adjusted EBITA margin was 14.1% (11.4%).

EBITA increased to SEK 8.6 (6.7) b. corresponding to an EBITA margin of 11.8% (9.3%).

EBIT

Adjusted EBIT increased to SEK 9.6 (7.4) b. Adjusted EBIT margin was 13.1% (10.3%). Amortization and impairment of acquisition-related intangible assets impacted EBIT by SEK -0.7 (-0.8) b.

Reported EBIT increased to SEK 8.0 (5.8) b. with an EBIT margin of 10.9% (8.1%).

Financial income and expenses, net

Financial income and expenses were SEK -0.4 (-0.9) b. Financial net improved as a result of a higher net cash position. The currency hedge effect was SEK 0.0 (-0.2) b.

Income tax

Taxes were SEK -2.7 (-1.5) b.

Net income

Net income increased to SEK 4.9 (3.4) b. Diluted EPS increased to SEK 1.44 (1.02).

Full-year comments

Net sales

Sales declined by -5%* YoY. Sales declined by -6%* in Networks and by -1%* in Cloud Software and Services, while sales in Enterprise declined by -2%*. Sales increased by 24%* in market area North America but were materially lower in market area South East Asia, Oceania and India, as customer investment levels in India have normalized after a record year in 2023. Sales also declined organically in the other market areas.

Reported Group sales decreased by -6% YoY to SEK 247.9 (263.4) b. with a negative currency impact of SEK -3.3 b. Sales in Networks declined by -8% to SEK 158.2 b., sales in Cloud Software and Services declined by -2% to SEK 62.6 b. and sales in Enterprise declined by -3% to SEK 24.9 b. Sales in segment Other declined by -14% to SEK 2.2 b. IPR licensing revenues increased to SEK 14.0 (11.1) b.

The share of hardware in the sales mix was 38% (38%), software 23% (22%) and services 39% (40%).

Gross income and margin

Adjusted gross income increased to SEK 111.4 (104.4) b. while adjusted gross margin increased to 44.9% (39.6%). The improvement in gross margin was driven by a more favorable market mix, cost-reduction initiatives, higher IPR licensing revenues, and the decision to focus on more profitable market segments in Enterprise.

Reported gross income increased to SEK 109.4 (101.6) b., with a gross margin of 44.1% (38.6%).

Research and development (R&D) expenses

R&D expenses increased to SEK -53.5 (-50.7) b., including restructuring charges of SEK -2.1 (-2.4) b. Excluding restructuring charges, R&D expenses increased by SEK -3.2 b. YoY, including a SEK -1.4 b. impact relating to the impairment of intangible assets, as well as a SEK -0.7 b. impact from a lower rate of capitalization of

development expenses in Enterprise. Excluding these items, the benefit from cost actions offset salary increases, and partly offset higher variable incentive accruals. The higher incentive accruals resulted from a bonus outcome above target level in 2024, whereas the outcome was below target in 2023.

Selling and administrative (SG&A) expenses

SG&A expenses increased to SEK -51.7 (-39.3) b., including a SEK -12.6 b. impact relating to the impairment of intangible assets in the year, restructuring charges of SEK -0.8 (-1.3) b., and a SEK 0.4 b. benefit from lower amortization following the impairment of intangible assets. Excluding these items, SG&A expenses increased by SEK -0.6 b. primarily reflecting investments in segment Enterprise to improve operational effectiveness, as well as higher variable incentive accruals, with salary increases offset by cost efficiency actions. The higher incentive accruals resulted from a bonus outcome above target level in 2024, whereas the outcome was below target in 2023.

Other operating income and expenses

Other operating income and expenses were SEK 0.6 (-31.9) b., impacted by non-cash impairment charges of SEK -1.3 (-31.9) b. mainly related to the Vonage acquisition, and a one-time gain of SEK 1.9 b. reported in Q1 2024.

Restructuring charges

Restructuring charges were SEK -5.0 (-6.5) b. mainly related to redundancy activities, including actions to right-size operations to align with a lower level of customer demand in some markets as well as actions to improve efficiency. Gross income included SEK -2.0 (-2.8) b. of restructuring charges, while operating expenses included SEK -3.0 (-3.7) b. of restructuring charges.

EBITA

Adjusted EBITA increased to SEK 27.2 (21.4) b., as higher gross income was partly offset by increased operating expenses. The adjusted EBITA margin was 11.0% (8.1%).

EBITA increased to SEK 22.1 (14.9) b. corresponding to an EBITA margin of 8.9% (5.7%).

EBIT

Adjusted EBIT increased to SEK 9.3 (-13.8) b. with a margin of 3.8% (-5.2%) including a SEK -15.3 (-31.9) b. non-cash impairment charge mainly attributed to the Vonage acquisition. The amortization of acquisition-related intangible assets was SEK -2.5 (-3.3) b. Reported EBIT (loss) increased to SEK 4.3 (-20.3) b. with an EBIT margin of 1.7% (-7.7%).

Financial income and expenses, net

Financial income and expenses were SEK -1.7 (-3.0) b., benefiting from a higher net cash position. The currency hedge effect was SEK 0.1 (-0.2) b. The USD strengthened against the SEK between December 31, 2023 (SEK/USD rate 10.01) and December 31, 2024 (SEK/USD rate 10.99).

Income tax

Taxes were SEK -2.2 (-2.8) b. The effective tax rate excluding impairment charges, mainly goodwill and intangible assets related to Vonage, was 28% for 2024. The effective tax rate for 2023 was 32%, excluding the impairment of goodwill related to Vonage.

Net income

Net income increased to SEK 0.4 (-26.1) b. Diluted EPS increased to SEK 0.01 (-7.94).

Employees

The number of employees on December 31, 2024, was 94,236 compared with 99,952 on December 31, 2023.

 

 

   
4 Ericsson | Fourth quarter and full-year report 2024. January 24, 2025.    Group results


Market area sales

 

SEK b.

   Q4
2024
     Q4
2023
     YoY
change
    YoY
organic
growth
    Q3
2024
     QoQ
change
    Jan-Dec
2024
     Jan-Dec
2023
     YoY
change
    YoY
organic
growth
 

North America

     22.0        14.4        53     54     20.4        8     72.9        59.2        23     24

Europe and Latin America

     19.4        19.2        1     2     15.2        28     63.4        64.9        -2     -2

South East Asia, Oceania and India

     8.4        11.8        -28     -28     7.7        10     32.4        53.3        -39     -38

North East Asia

     7.1        9.1        -22     -22     3.7        92     18.8        23.9        -22     -19

Middle East and Africa

     6.3        7.8        -19     -18     4.9        29     20.8        23.7        -13     -12

Other

     9.7        9.6        1     3     10.0        -3     39.6        38.2        4     6

Of which IPR

     3.5        2.7        32     —        3.5        1     14.0        11.1        26     —   

Total

     72.9        71.9        1     2     61.8        18     247.9        263.4        -6     -5

 

Fourth quarter comments

Market Area North America

Sales increased by 54%* YoY. Networks sales increased by 70%*, benefiting from contract wins, increased network investments by some large customers, and strong year-end software demand. Cloud Software and Services sales increased by 11%* reflecting timing of project deliverables. Reported sales increased by 53% YoY.

Market Area Europe and Latin America

Sales increased by 2%* YoY. Sales in Europe increased, despite a challenging market environment, benefiting from market share gains and strong deliveries. In Latin America, sales decreased due to continued intense competition and lower customer network investments. Reported sales increased by 1% YoY. In the quarter, Europe’s first contract for high-performing programmable network integration was signed with MasOrange.

Market Area South East Asia, Oceania and India

Sales decreased by -28%* YoY. Networks sales declined primarily due to lower customer investment levels in India after a record 2023. Cloud Software and Services sales declined, reflecting project deliverables in the prior year and the descoping of a managed services contract. Reported sales declined by -28% YoY. In the quarter, a multi-year contract extension for 4G and 5G RAN was announced with Bharti Airtel in India and a majority share of nationwide 5G deployment for VNPT in Vietnam was awarded.

Market Area North East Asia

Sales declined by -22%* YoY. Networks sales declined due to reduced customer investments in some 5G frontrunner markets. Cloud Software and Services sales declined due to timing of project deliverables. Reported sales declined by -22% YoY.

Market Area Middle East and Africa

Sales declined by -18%* YoY. Networks sales declined in the Middle East, as investment levels moderated following recent 5G build-out, and in Africa as macroeconomic headwinds continued. Cloud Software and Services sales declined, primarily due to timing of project deliverables. Reported sales decreased by -19% YoY.

Market Area Other

Market area Other primarily includes IPR licensing revenues and almost all sales in segment Enterprise. Sales increased by 3%* YoY driven by IPR licensing revenues, partly offset by the decline in Enterprise sales. Reported sales increased by 1% YoY.

IPR

A patent licensing agreement renewal was signed in the quarter and IPR licensing revenues increased to SEK 3.5 (2.7) b., part of which related to retroactive revenue for unlicensed periods.

Full-year comments

Market Area North America

Sales increased by 24%* YoY with Networks sales increasing by 31%* as a result of contract wins and selective network investments by some large customers. Cloud Software and Services sales increased by 2%*. Reported sales increased by 23% YoY.

Market Area Europe and Latin America

Sales decreased by -2%* YoY. Sales in Europe were stable with lower customer capex spend, offset by strong customer deliveries and market share gains. Sales in Latin America declined due to increased price competition and lower customer network investments. Reported sales decreased by -2% YoY.

Market Area South East Asia, Oceania and India

Sales decreased by -38%* YoY, primarily reflecting more normalized Network investment levels in India, after a record year in 2023. Sales in South East Asia declined reflecting lower customer investment levels due to market consolidation and macroeconomic uncertainty, partly offset by recent contract wins. Cloud Software and Services sales declined, reflecting timing of project deliverables as well as descoping and exit of managed services contracts. Reported sales declined by -39% YoY.

Market Area North East Asia

Sales declined by -19%* YoY. Networks sales declined due to reduced customer investments in some 5G frontrunner markets. Cloud Software and Services sales declined, reflecting timing of project deliverables and descoping of some low-margin contracts. Reported sales declined by -22% YoY.

Market Area Middle East and Africa

Sales declined by -12%* YoY. Networks sales declined reflecting lower Middle East investments, following an accelerated 5G rollout in 2023. In Africa, macroeconomic headwinds and currency devaluations impacted customer investment levels, and price competition remained intense. Cloud Software and Services sales declined due to timing of project deliverables. Reported sales decreased by -13% YoY.

Market Area Other

Market area Other primarily includes IPR licensing revenues and almost all sales in segment Enterprise. Sales increased by 6%* YoY driven by IPR licensing revenues, partly offset by the decline in Enterprise sales. Reported sales increased by 4% YoY.

IPR

IPR licensing revenues increased to SEK 14.0 (11.1) b. in 2024 as a result of new 5G license agreements and renewals. The increase includes retroactive revenue from previously unlicensed periods. Opportunities to further grow IPR licensing revenues remain.

 

 

 

   
5 Ericsson | Fourth quarter and full-year report 2024. January 24, 2025.    Market area sales


Segment results

Mobile Networks – Segment Networks

 

SEK b.

   Q4
2024
    Q4
2023
    YoY
change
    Q3
2024
    QoQ
change
    Jan-Dec
2024
    Jan-Dec
2023
    YoY
change
 

Net sales

     46.8       45.0       4     40.0       17     158.2       171.4       -8

Of which IPR licensing revenues

     2.9       2.2       32     2.9       1     11.4       9.1       26

Organic sales growth

     —        —        5     —        —        —        —        -6

Gross income

     22.3       18.6       20     19.3       15     73.6       68.0       8

Gross margin

     47.7     41.4     —        48.3     —        46.6     39.6     —   

EBIT

     9.3       6.1       52     7.5       24     25.7       19.4       32

EBIT margin

     19.8     13.6     —        18.7     —        16.2     11.3     —   

EBITA

     9.4       6.1       53     7.5       24     25.9       19.5       33

EBITA margin

     20.0     13.6     —        18.8     —        16.3     11.4     —   

Restructuring charges

     -0.7       -1.3       —        -0.6       —        -1.9       -4.4       —   

Adjusted financial measures

                

Adjusted gross margin

     49.1     43.2     —        48.7     —        47.2     40.8     —   

Adjusted EBIT

     10.0       7.4       35     8.1       24     27.6       23.8       16

Adjusted EBIT margin

     21.4     16.5     —        20.2     —        17.4     13.9     —   

Adjusted EBITA

     10.1       7.4       36     8.1       25     27.8       23.9       16

Adjusted EBITA margin

     21.6     16.5     —        20.3     —        17.5     14.0     —   

Breakdown of sales into products, services and IPR licensing is available in the back-end tables.

 

Fourth quarter comments

Net sales

Sales increased by 5%* YoY. Sales grew in market areas North America and Europe and Latin America but declined in the other market areas. Reported sales increased by 17% sequentially, primarily driven by growth in market areas Europe and Latin America and North East Asia, as well as continued good growth in market area North America. Reported sales increased by 4% YoY to SEK 46.8 (45.0) b.

Sales in market area North America increased by 70%* YoY, benefiting from contract wins and increased network investments by some large customers, while sales in market area Europe and Latin America grew by 3%*. Sales in the other market areas decreased materially, particularly in market area South East Asia, Oceania and India, as operator capex investments in India normalized after a record 2023. Sales were supported by increased IPR licensing revenues, benefiting from new 5G licensing agreements signed in each of Q1-Q4 2024.

Gross income and margin

Adjusted gross margin increased to 49.1% (43.2%), benefiting from a favorable market mix, as well as improved supply chain effectiveness. In addition, gross margin was supported by higher IPR licensing revenues. Adjusted gross income increased to SEK 23.0 (19.4) b.

EBITA

Adjusted EBITA increased to SEK 10.1 (7.4) b. with an adjusted EBITA margin of 21.6% (16.5%). The benefit of higher gross income and continued efficiency improvements in operating expenses was partly offset by an increase in variable incentive accruals, reflecting a bonus outcome above target level in 2024 and below target in 2023.

Full-year comments

Net sales

Sales decreased by -6%* YoY, as strong sales growth in market area North America was offset by lower sales in the other market areas, where operators largely remained cautious with their investments. Reported sales decreased by -8% YoY to SEK 158.2 (171.4) b.

Sales in market area North America increased by 31%* YoY, as a result of contract wins and selective network investments by some large customers. Sales in the other market areas decreased. Sales declined by -45%* in market area South East Asia, Oceania and India, primarily due to more normalized investment levels in India following a record year in 2023. Sales were supported by increased IPR licensing revenues, benefiting from new 5G licensing agreements signed in each of Q1-Q4 2024.

Gross income and margin

Adjusted gross margin increased to 47.2% (40.8%), as a result of a favorable market mix, continued cost-reduction initiatives and improved supply chain effectiveness. In addition, gross margin was supported by higher IPR licensing revenues. Adjusted gross income increased to SEK 74.7 (69.9) b.

EBITA

Adjusted EBITA increased to SEK 27.8 (23.9) b. with an adjusted EBITA margin of 17.5% (14.0%). Higher gross income and efficiency improvements were partly offset by an increase in variable incentive accruals, reflecting a bonus outcome above target level in 2024 and below target in 2023. Strategic R&D investments continued to build high-performing programmable networks to maintain technology leadership.

 

 

   
6 Ericsson | Fourth quarter and full-year report 2024. January 24, 2025.    Segment results


Mobile Networks – Segment Cloud Software and Services

 

SEK b.

   Q4
2024
    Q4
2023
    YoY
change
    Q3
2024
    QoQ
change
    Jan-Dec
2024
    Jan-Dec
2023
    YoY
change
 

Net sales

     19.5       19.6       -1     15.0       30     62.6       63.6       -2

Of which IPR licensing revenues

     0.6       0.5       32     0.6       1     2.5       2.0       26

Organic sales growth

     —        —        0     —        —        —        —        -1

Gross income

     7.2       7.2       1     5.5       31     23.0       22.1       4

Gross margin

     37.2     36.7     —        37.0     —        36.8     34.7     —   

EBIT (loss)

     1.1       1.8       -40     -0.4       —        -0.4       -0.2       —   

EBIT margin

     5.6     9.4     —        -3.0     —        -0.7     -0.3     —   

EBITA (loss)

     1.1       1.8       -40     -0.4       —        -0.4       -0.2       —   

EBITA margin

     5.7     9.4     —        -2.9     —        -0.6     -0.3     —   

Restructuring charges

     -0.7       -0.2       —        -0.9       —        -2.4       -1.9       —   

Adjusted financial measures

                

Adjusted gross margin

     39.0     37.3     —        38.7     —        38.2     36.0     —   

Adjusted EBIT

     1.8       2.0       -11     0.4       327     2.0       1.7       17

Adjusted EBIT margin

     9.2     10.3     —        2.8     —        3.2     2.7     —   

Adjusted EBITA

     1.8       2.0       -11     0.4       322     2.0       1.7       16

Adjusted EBITA margin

     9.3     10.4     —        2.9     —        3.2     2.7     —   

Breakdown of sales into products, services and IPR licensing is available in the back-end tables.

 

Fourth quarter comments

Net sales

Sales were stable* YoY, with sales growth in market area North America offset by sales declines in the other market areas. Reported sales increased by 30% sequentially, primarily driven by market areas Europe and Latin America and North America. Reported sales decreased by -1% YoY to SEK 19.5 (19.6) b.

Sales grew by 11%* YoY in market area North America reflecting timing of project deliverables. Sales were stable in market area Europe and Latin America but declined in the other market areas, largely reflecting the timing of project deliverables. Sales were supported by increased IPR licensing revenues, benefiting from new 5G licensing agreements signed in 2024.

Gross income and margin

Adjusted gross margin increased to 39.0% (37.3%) as a result of improved delivery performance and a higher share of software sales. Gross margin was also supported by higher IPR licensing revenues. Adjusted gross income increased to SEK 7.6 (7.3) b.

EBITA

Adjusted EBITA declined to SEK 1.8 (2.0) b. with an adjusted EBITA margin of 9.3% (10.4%). The improvement in gross income and the effect of cost-efficiency measures in operating expenses were offset by an increase in variable incentive accruals, reflecting a bonus outcome above target level in 2024.

Full-year comments

Net sales

Sales declined by -1%* YoY, with moderate growth in core networks offset by lower services sales mainly due to timing of project deliverables. In addition, managed services contracts have been descoped in some markets. Reported sales decreased by -2% YoY to SEK 62.6 (63.6) b. with services sales accounting for 64% (66%) of net sales.

Sales grew in market areas North America and Europe and Latin America as a result of timing of project deliverables, while sales declined in other market areas. Sales were supported by increased IPR licensing revenues, as a result of new 5G licensing agreements signed in 2024.

Gross income and margin

Adjusted gross margin increased to 38.2% (36.0%) benefiting from improved delivery performance, cost actions and continued focus on commercial discipline. Gross margin was also supported by higher IPR licensing revenues. Adjusted gross income increased to SEK 23.9 (22.9) b.

EBITA

Adjusted EBITA increased to SEK 2.0 (1.7) b. with an adjusted EBITA margin of 3.2% (2.7%). Higher gross income, efficiency improvements and cost actions were partly offset by an increase in variable incentive accruals, reflecting a bonus outcome above target level in 2024, as well as investments in the 5G portfolio and in resilience. Strategy execution continues, with a focus on commercial discipline, acceleration of automation, and scalable software deployment.

 

 

   
7 Ericsson | Fourth quarter and full-year report 2024. January 24, 2025.    Segment results


Segment Enterprise

 

SEK b.

   Q4
2024
    Q4
2023
    YoY
change
    Q3
2024
    QoQ
change
    Jan-Dec
2024
    Jan-Dec
2023
    YoY
change
 

Net sales

     6.1       6.7       -9     6.3       -4     24.9       25.7       -3

Of which Global Comms Platform (Vonage)

     3.4       4.1       -17     3.8       -11     14.8       16.4       -10

Of which Enterprise Wireless Solutions

     1.4       1.2       19     1.3       10     4.9       4.2       17

Organic sales growth

     —        —        -7     —        —        —        —        -2

Gross income

     3.3       3.0       11     3.3       0     12.8       12.0       6

Gross margin

     54.3     44.3     —        52.3     —        51.4     46.7     —   

EBIT (loss)

     -1.9       -1.6       —        -1.2       —        -22.1       -38.3       —   

EBIT margin

     -30.8     -24.5     —        -19.0     —        -88.8     -148.9     —   

EBITA (loss)

     -1.3       -0.8       —        -0.8       —        -4.5       -3.3       —   

EBITA margin

     -21.8     -12.4     —        -13.0     —        -18.0     -12.7     —   

Restructuring charges

     -0.2       0.0       —        0.0       —        -0.5       -0.2       —   

Adjusted financial measures

                

Adjusted gross margin

     54.3     44.3     —        52.4     —        51.5     46.7     —   

Global Comms Platform (Vonage)

     49.6     42.5     —        44.0     —        44.8     42.1     —   

Enterprise Wireless Solutions

     57.5     36.1     —        60.7     —        58.8     52.2     —   

Adjusted EBIT (loss)

     -1.7       -1.6       —        -1.2       —        -21.6       -38.2       —   

Adjusted EBIT margin

     -28.3     -24.1     —        -18.4     —        -86.8     -148.2     —   

Adjusted EBIT (loss)excluding impairments ¹

     -1.6       -1.6       —        -1.2       —        -6.3       -6.3       —   

Adjusted EBIT margin excluding impairments ¹

     -25.6     -24.1     —        -18.4     —        -25.3     -24.3     —   

Adjusted EBITA (loss)

     -1.2       -0.8       —        -0.8       —        -4.0       -3.1       —   

Of which Global Comms Platform (Vonage) ²

     -0.6       0.3       —        -0.4       —        -2.0       0.3       —   

Of which Enterprise Wireless Solutions ²

     -0.5       -1.1       —        -0.5       —        -2.2       -3.5       —   

Adjusted EBITA margin

     -19.3     -12.0     —        -12.4     —        -16.0     -12.0     — 

 

1 

Excluding the non-cash impairments recorded in the second and fourth quarter 2024, relating to the impairment of intangible assets mainly attributed to the Vonage acquisition.

2

Common costs are included at segment level only (not distributed within the segment).

 

Fourth quarter comments

Net sales

Sales declined by -7%* YoY, with lower sales in Global Communications Platform partly offset by growth in Enterprise Wireless Solutions. Reported sales decreased by -9% YoY to SEK 6.1 (6.7) b.

Reported sales growth in Enterprise Wireless Solutions accelerated to 19% YoY, reflecting strong growth in private 5G and neutral host solutions. WWAN and Security solutions billings growth improved YoY, driven by strong customer renewals and recent product launches.

Reported sales in Global Communications Platform declined by -17% YoY, negatively impacted by the decision to focus on more profitable market segments and to reduce activities in some countries.

Gross income and margin

Adjusted gross margin increased to 54.3% (44.3%), benefiting from the decision to focus on more profitable market segments. Adjusted gross income increased to SEK 3.3 (3.0) b. reflecting higher sales and gross income in Enterprise Wireless Solutions.

EBITA (loss)

Adjusted EBITA (loss) was SEK -1.2 (-0.8) b. The decrease primarily reflects non-recurring impacts, in part related to the exit of certain businesses, as well as increased investments to improve operational effectiveness. Adjusted EBITA margin was -19.3% (-12.0%).

Full-year comments

Net sales

Sales declined by -2%* YoY, with lower sales in Global Communications Platform partly offset by growth in Enterprise Wireless Solutions. Reported sales decreased by -3% YoY to SEK 24.9 (25.7) b.

Reported sales in Enterprise Wireless Solutions grew by 17% YoY, benefiting from good demand for private 5G and neutral host solutions as well as customer contract renewals in WWAN and Security solutions. Reported sales in Global Communications Platform declined -10% YoY, negatively impacted by the decision to focus on more profitable market segments and to reduce activities in some countries, as well as by a low-margin customer contract loss in Q4 2023. The negative impact was partly offset by growth in higher value market segments, including call center solutions.

Gross income and margin

Adjusted gross margin increased to 51.5% (46.7%), supported by an improved business mix following the decision to focus on more profitable markets and products. Adjusted gross income improved to SEK 12.8 (12.0) b., benefiting from sales growth in Enterprise Wireless Solutions and the focus on more profitable market segments.

EBITA (loss)

Adjusted EBITA (loss) declined to SEK -4.0 (-3.1) b. The decrease was primarily due to increased investments to improve operational effectiveness in Global Communications Platform and a lower rate of capitalization of development expenses, partly offset by operational efficiency improvements in Enterprise Wireless Solutions and in Technologies and New Businesses. Adjusted EBITA margin was -16.0% (-12.0%).

 

 

   
8 Ericsson | Fourth quarter and full-year report 2024. January 24, 2025.    Segment results


Segment Other

 

SEK b.

   Q4
2024
    Q4
2023
    YoY
change
    Q3
2024
    QoQ
change
    Jan-Dec
2024
    Jan-Dec
2023
    YoY
change
 

Net sales

     0.6       0.6       -9     0.5       12     2.2       2.5       -14

Organic sales growth

     —        —        -10     —        —        —        —        -15

Gross income

     -0.2       -0.2       —        0.0       —        -0.1       -0.5       —   

Gross margin

     -29.5     -26.0     —        1.8     —        -4.2     -18.2     —   

EBIT (loss)

     -0.5       -0.5       —        -0.1       —        1.2       -1.2       —   

EBIT margin

     -93.5     -72.9     —        -14.6     —        53.6     -45.5     —   

EBITA (loss)

     -0.5       -0.5       —        -0.1       —        1.2       -1.2       —   

EBITA margin

     -93.5     -72.9     —        -14.6     —        53.7     -45.4     —   

Restructuring charges

     0.0       0.0       —        -0.1       —        -0.2       0.0       —   

Adjusted financial measures

                

Adjusted gross margin

     -22.7     -22.8     —        5.1     —        -1.5     -17.7     —   

Adjusted EBIT (loss)

     -0.5       -0.4       —        0.0       —        1.3       -1.2       —   

Adjusted EBIT margin

     -85.9     -70.0     —        -1.4     —        61.3     -46.0     —   

Adjusted EBITA (loss)

     -0.5       -0.4       —        0.0         1.3       -1.2       —   

Adjusted EBITA margin

     -85.9     -70.0     —        -1.4     —        61.4     -45.9     —   

 

Fourth quarter comments

Net sales

Reported sales were stable at SEK 0.6 (0.6) b., despite the divestment of the IoT business in 2023, due to increased sales in the media businesses.

Gross income and margin

Adjusted gross income was stable at SEK -0.1 (-0.1) b. Adjusted gross margin remained at -22.7% (-22.8%).

EBITA (loss)

Adjusted EBITA (loss) was SEK -0.5 (-0.4) b. primarily reflecting the accelerated recognition of losses in the media businesses and an impairment in Ericsson Ventures.

Full-year comments

Net sales

Reported sales declined to SEK 2.2 (2.5) b., primarily due to the divestment of the IoT business in 2023 and lower sales in the media businesses.

Gross income and margin

Adjusted gross income improved to SEK 0.0 (-0.4) b. mainly reflecting higher asset impairments in 2023. Adjusted gross margin increased to -1.5% (-17.7%).

EBITA (loss)

Adjusted EBITA (loss) was SEK 1.3 (-1.2) b., with the increase mainly related to a one-time gain of SEK 1.9 b. from the resolution of a commercial dispute, as well as lower operational cost due to the divestment of the IoT business in 2023.

 

 

   
9 Ericsson | Fourth quarter and full-year report 2024. January 24, 2025.    Segment results


Cash flow and financial position

 

Free cash flow bridge, SEK b.

   Q4
2024
     Q4
2023
     Q3
2024
     Jan-Dec
2024
     Jan-Dec
2023
 

Adjusted EBIT (loss)

     9.6        7.4        7.3        9.3        -13.8  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Depreciation, amortization and impairment losses

     2.8        3.1        2.3        25.7        43.9  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Restructuring charges

     -1.6        -1.5        -1.6        -5.0        -6.5  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Changes in working capital ¹)

     7.8        6.6        7.8        22.8        -12.0  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Interest paid/ received,taxes paid, and other

     -1.1        -1.0        -1.5        -6.6        -4.4  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cash flow from operating activities

     17.5        14.5        14.4        46.3        7.2  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Capex net and other investing activities

     -1.1        -1.2        -0.8        -3.7        -5.4  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Repayment of lease liabilities

     -0.6        -0.8        -0.6        -2.5        -2.9  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Free cash flow before M &A

     15.8        12.5        12.9        40.0        -1.1  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

M&A

     -0.1        -0.2        -0.1        -0.3        -2.1  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Free cash flow after M &A

     15.7        12.2        12.9        39.7        -3.2  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cash flow from operating activities

     17.5        14.5        14.4        46.3        7.2  

Cash flow from investing activities

     -8.3        -6.8        -0.3        -16.0        -8.7  

Cash flow from financing activities

     -5.4        3.7        -4.2        -23.9        1.0  

 

SEK b.

   Dec 31
2024
    Dec 31
2023
    Sep 30
2024
 

Gross cash

     75.9       54.7       62.2  
  

 

 

   

 

 

   

 

 

 

-Borrowings, current

     6.1       17.7       3.1  

-Borrowings, non-current

     31.9       29.2       33.5  
  

 

 

   

 

 

   

 

 

 

Net cash

     37.8       7.8       25.5  
  

 

 

   

 

 

   

 

 

 

Equity

     93.0       97.4       85.4  

Total assets

     292.4       297.0       272.5  

Capital turnover (times)

     1.5       1.4       1.4  

Return on capital employed (%)

     2.5     -10.7     -2.9

Non-IFRS financial measures are reconciled at the end of this report to the most directly reconcilable line items in the financial statements.

1 

Defined as Changes in operating net assets.

 

Fourth quarter comments

Cash flow

Free cash flow before M&A was SEK 15.8 (12.5) b. benefiting from strong earnings and lower working capital. The reduction in working capital was a result of a favorable market mix, and strong collections, supported by early payments from customers, as well as further efficiency improvements in supply chain management.

Cash flow from investing activities was SEK -8.3 (-6.8) b., mainly driven by investments in interest-bearing securities following the increase in gross cash.

Cash flow from financing activities was SEK -5.4 (3.7) b. including the SEK -4.5 b. payment of the second dividend installment.

Financial position

Gross cash increased sequentially by SEK 13.7 b. to SEK 75.9 b. Ericsson has unutilized committed credit facilities of SEK 33.0 b. (USD 3.0 b.).

Net cash increased sequentially by SEK 12.3 b. to SEK 37.8 b. driven by positive free cash flow after M&A, partly offset by dividends paid.

Full-year comments

Cash flow

Free cash flow before M&A was SEK 40.0 (-1.1) b. benefiting from strong earnings and a significant reduction in working capital. The reduction in working capital was a result of a favorable market mix, following the completion of network rollouts in India and strong sales growth in market area North America. Working capital also benefited from strong collections, supported by early payments from customers, and efficient supply chain management.

Cash flow from investing activities was SEK -16.0 (-8.7) b., mainly driven by investments in interest-bearing securities following the increase in gross cash.

Cash flow from financing activities was SEK -23.9 (1.0) b. including dividends paid (SEK -9.2 b.), the repayment of a maturing EUR 500 m. bond, USD 400 m. of a liquidity revolving credit facility, and a USD 281 m. loan. This was partly offset by the disbursement of two loans of USD 184 m. and USD 108 m., respectively.

Financial position

Gross cash increased by SEK 21.2 b. to SEK 75.9 b. Ericsson had unutilized committed credit facilities of SEK 33.0 b. (USD 3.0 b.) as of December 31, 2024.

The average maturity of parent company borrowings was 3.6 years as of December 31, 2024, compared with 3.2 years as of December 31, 2023.

Net cash increased by SEK 30.0 b. to SEK 37.8 b. driven by positive free cash flow after M&A, offset by dividends paid.

Liabilities for post-employment benefits decreased in the year to SEK 24.4 b. from SEK 26.2 b. The Swedish defined benefit obligation (DBO) was calculated using a discount rate based on the yields of Swedish government bonds. If the discount rate had been based on Swedish covered mortgage bonds, the liability for post-employment benefits would have been approximately SEK 13.9 b. (SEK 10.5 b. lower than current DBO).

 

 

   
10 Ericsson | Fourth quarter and full-year report 2024. January 24, 2025.    Cash flow and financial position


Key data points

Market

Dell’Oro estimates that the global RAN equipment market will grow by 0% to +2% in 2025. North America is expected to grow by +5% to +10%, Europe to decline/grow by -5 to +5% and Mainland China to decline by -10% to -20%.

Source: Dell’Oro Mobile RAN quarterly report 3Q24, Nov 2024.

Ericsson

Net sales

Reported average seasonality, last 3 years (2022–2024), %.

 

     Q4gQ1     Q1gQ2     Q2gQ3     Q3gQ4  

Networks

     -24     +8     +3     +16

Cloud Software and Services

     -33     +15     +1     +33

Net sales may show large variations between quarters, including currency changes.

Currency exposure

Rule of thumb: A 10% appreciation/depreciation in the USD vs. SEK would have a positive/negative impact of approximately 5% on net sales.

Amortization of intangible assets

Amortization of intangible assets is expected to be around SEK -0.5 b. per quarter, of which approximately SEK -0.4 b. related to segment Enterprise.

Restructuring charges

Restructuring charges for 2025 are expected to remain at elevated levels.

Segments

Networks

Sales growth in Q1 2025 is expected to be broadly similar to 3-year average seasonality.

Adjusted gross margin in Q1 is expected to be in the range of 47%-49%.

Cloud Software and Services

Sales growth in Q1 2025 is expected to be to be broadly similar to 3-year average seasonality.

 

 

   
11 Ericsson | Fourth quarter and full-year report 2024. January 24, 2025.    Key data points


Parent Company

Income after financial items January – December 2024, was SEK 6.6 (-0.7) b.

At the end of the year, gross cash (cash, cash equivalents plus interest-bearing securities, current and non-current) amounted to SEK 58.7 (34.9) b.

There was an increase in intercompany lending of SEK 3.4 b. and a decrease in intercompany borrowing of SEK 2.0 b. in the quarter.

The Parent Company has recognized dividends from subsidiaries of SEK 13.8 (15.7) b. in the quarter.

At the end of the year, non-restricted equity amounted to SEK 22.3 (27.6) b., and total equity amounted to SEK 70.6 (75.8) b.

The holding of treasury stock on December 31, 2024, was 15,579,561 Class B shares.

 

 

   
12 Ericsson | Fourth quarter and full-year report 2024. January 24, 2025.    Parent Company


Dividend, AGM, and Annual Report

Dividend proposal

The Board of Directors proposes to the Annual General Meeting a dividend to the shareholders of SEK 2.85 (2.70) per share for the financial year 2024, representing a total dividend of approximately SEK 9.5 (9.0) b. The dividend is proposed to be paid in two installments, SEK 1.43 per share with the record date March 27, 2025, and SEK 1.42 per share with the record date September 29, 2025. Should the Annual General Meeting decide in favor of the proposal, payment of the dividend is expected to be made on April 1, 2025, and on October 2, 2025. The dividend considers this year’s earnings and balance sheet structure, as well as coming years’ business plans and expected economic development.

Ericsson Annual General Meeting

The Annual General Meeting of shareholders will be held on March 25, 2025. Additional information about the Annual General Meeting of shareholders will be made available on Ericsson’s website.

Annual Report

The annual report will be made public and available on the Ericsson website www.ericsson.com.

 

 

   
13 Ericsson | Fourth quarter and full-year report 2024. January 24, 2025.    Dividend, AGM, and Annual Report


Other information

Legal proceedings not involving governmental authorities

In August 2022, a civil lawsuit was filed in the United States District Court for the District of Columbia against Telefonaktiebolaget LM Ericsson and Ericsson Inc. (collectively, the “Ericsson defendants”). The lawsuit was brought by US military service members, employees of US government contractors and other civilians who were killed or injured in terrorist attacks in Iraq, Afghanistan and Syria from 2005 to 2021, as well as by their family members. The lawsuit asserts claims against the Ericsson defendants under the US Anti-Terrorism Act alleging that the Ericsson defendants made payments that ultimately aided the terrorist organizations that committed, planned or authorized the attacks. In November 2022, the Ericsson defendants filed a motion to dismiss the complaint. On December 20, 2022, plaintiffs filed an amended complaint, which added additional plaintiffs, including a plaintiff injured in Turkey, and also named Ericsson AB (collectively with the Ericsson defendants, the “Ericsson corporate defendants”), CEO Börje Ekholm and a former employee (who has not been served with process) as additional defendants and also asserted additional allegations and claims. In March 2023, the Ericsson corporate defendants and Mr. Ekholm filed motions to dismiss the amended complaint. Plaintiffs filed their oppositions to defendants’ motions to dismiss the amended complaint in June 2023, and defendants filed reply briefs in support of their motions to dismiss in July 2023. All briefing has been submitted, and resolution of the matter is pending with the District Court. All defendants will continue to vigorously defend this matter.

In February 2024, a second civil lawsuit also alleging violations of the US Anti-Terrorism Act was filed in the United States District Court for the District of Columbia. The lawsuit was filed by the same law firm and involves substantially similar factual allegations and claims as those made in the Anti-Terrorism Act lawsuit originally filed in August 2022, and similarly names the same Ericsson corporate defendants, CEO Börje Ekholm and a former employee as defendants. The new lawsuit was brought by additional US military service members, employees of US government contractors and other civilians who were killed or injured in terrorist attacks in Iraq, Afghanistan, Syria, Turkey, Niger, and France from 2005 to 2021, as well as by their family members. The District Court for the District of Columbia has stayed the proceedings in this matter pending its decision on the motions to dismiss in the earlier-filed suit. The defendants will vigorously defend this matter.

Beginning on August 4, 2023, a number of civil lawsuits have been filed against Telefonaktiebolaget LM Ericsson in Solna District Court, Sweden. As of October 15, 2024, 93 claimants have filed suit, which are coordinated and financed by a UK-based litigation funder. The claimants consist of a group of non-Swedish funds and financial institutions that allegedly are or have been shareholders of the Company. Their damages claims are primarily based on alleged inadequate disclosure of the contents of the Company’s 2019 internal Iraq investigation report. Ericsson filed its statement of defense on March 15, 2024, and will continue to vigorously defend this matter.

On October 11, 2023, Ericsson commenced patent infringement proceedings against certain Lenovo entities (together “Lenovo”) in the Eastern District of North Carolina. In the course of the proceedings, Ericsson seeks declarations that Ericsson has complied with its FRAND commitments and with the ETSI IPR Policy and that Lenovo has infringed Ericsson patents. Ericsson has also commenced patent infringement proceedings against Lenovo at the United States International Trade Commission and in other jurisdictions (Brazil and Colombia). In return, Lenovo has filed lawsuits against Ericsson in the High Court of Justice in the UK, at

the Unified Patent Court, at the United States International Trade Commission, in the Eastern District of North Carolina, and has applied for an anti-suit injunction in the Eastern District of North Carolina. On February 14, 2024, the Eastern District of North Carolina denied the anti-suit injunction. Following Lenovo’s appeal, this decision was vacated and remanded to the Eastern District of North Carolina on October 24, 2024. This is a global dispute, and additional lawsuits and other legal actions may be initiated by the parties.

The Company actively manages its IPR portfolio and its need for third party licenses and is involved from time to time, in the ordinary course of business, in litigation related thereto, as plaintiff, defendant and other capacities.

In addition to the proceedings discussed above, the Company is, and in the future may be, involved in various other regulatory investigations, lawsuits, claims (including claims by third parties we have indemnified against infringement liability or provided guarantees to) and proceedings incidental to the ordinary course of business.

Legal proceedings involving governmental authorities

In February 2022, Ericsson publicly disclosed that an internal investigation in 2019 included a review of the conduct of Ericsson employees, vendors and suppliers in Iraq during the period between 2011 to 2019. The investigators could not determine the ultimate recipients of any payments, nor identify that any Ericsson employee was directly involved in financing terrorist organizations. The Company’s 2019 internal Iraq investigation did not conclude that Ericsson made or was responsible for any payments to any terrorist organization.

The Company continues to fully cooperate with the US Department of Justice (DOJ) in its investigation into matters discussed in the 2019 internal Iraq investigation report and related topics, including by providing additional documents and other information which continue to be requested by the DOJ. As additional information continues to be identified and evaluated in continued cooperation with the DOJ during its ongoing investigation, it is expected that there will not be any conclusive determinations on the outcome until the investigation is completed. The scope and duration of the investigation remains uncertain.

As part of its defense to a now settled patent infringement lawsuit filed by Ericsson in 2013 in the Delhi High Court against Indian handset company Micromax, Micromax filed a complaint against Ericsson with the Competition Commission of India. The Competition Commission of India decided to refer the case to the Director General’s Office for an in-depth investigation. The Competition Commission of India opened similar investigations against Ericsson in January 2014 based on claims made by Intex Technologies (India) Limited and, in 2015, based on a now settled claim from iBall. Ericsson has challenged Competition Commission of India’s jurisdiction in these cases before the Delhi High Court. On July 13, 2023, the Division Bench of the Delhi High Court found that in this instance the Competition Commission of India has no power to conduct the pending investigations against Ericsson. The Competition Commission of India has appealed this order to the Supreme Court of India.

In April 2019, Ericsson was informed by China’s State Administration for Market Regulations Anti-monopoly bureau that China’s State Administration for Market Regulations has initiated an investigation into Ericsson’s patent licensing practices in China. Ericsson is cooperating with the investigation, which is still in a fact-

 

 

   
14 Ericsson | Fourth quarter and full-year report 2024. January 24, 2025.    Other information


finding phase. The next steps include continued fact-finding and meetings with China’s State Administration for Market Regulations in order to facilitate the authority’s assessment and conclusions. In case of adverse findings, China’s State Administration for Market Regulations has the power to impose behavioral and financial remedies.

 

PRESS RELEASES

 

Oct 29, 2024    Ericsson announces change to the Executive Team
 

 

   
15 Ericsson | Fourth quarter and full-year report 2024. January 24, 2025.    Other information


Risk factors

Ericsson is exposed to a number of risks in its activities. To stimulate identification and support cross-functional treatment within the Ericsson Group, risks are grouped in a number of categories, including, for example, risks relating to technology, IPR, compliance, project execution, operations, products and services, treasury and accounting, the geopolitical environment, M&A, cybersecurity and occupational health and safety. Ericsson’s risk management is embedded into strategy development and operational processes and material Group risks are regularly assessed and reviewed by executives as required by Ericsson’s Material Group Risk Protocol to ensure accountability, effectiveness, efficiency, business continuity and compliance. Risks are defined in both a short-term and long-term perspective and are related to long-term objectives and strategic direction as well as to short-term objectives. Risk factors and uncertainties of relevance to Ericsson are described in the Ericsson Annual Report 2023 and in the Annual Report on Form 20-F for the year ended December 31, 2023 (in the following, the “Annual Report 2023”), as well as in Ericsson’s quarterly reports. Updates to these risk factors and uncertainties observed by Ericsson that are deemed of short-term relevance include, but are not limited to, the following risks described below. See also the risks set out in the section titled “Forward-Looking Statements.”

Ongoing geopolitical and trade uncertainty from a range of factors may have a material adverse impact on Ericsson’s business, operations and ability to meet its targets, as well as the information and telecommunications industry as a whole.

As mentioned in the Annual Report 2023, including in the risk factor 1.1, geopolitical alliances are shifting as global tensions over trade and influence drive growing economic, technological, military, and political competition across the world, particularly between the US and China. Geopolitical tensions and ongoing conflicts such as those in the broader Middle East, Russia and Ukraine, amplify the risk of government intervention, including protectionist interventions, such as tariffs, security-related requirements, such as increased regulatory barriers, restrictions on technology transfers, telecommunications and digital infrastructure to promote national security, as well as trade restrictions, export controls and enhanced sanctions measures. Additionally, geopolitical instability increasingly leads some governments to use the private sector for political objectives, including by restricting or enabling market access based on national security interests, leveraging influence over industry standards, providing financial support to domestic companies or restricting the use of foreign equipment or technology in critical infrastructure.

There are particular uncertainties for the future bilateral trading relationship between China and a number of countries, including the United States and Sweden, as a result of the restrictions imposed on Chinese vendors or components in 5G networks. These restrictions have been adopted in many countries and have resulted and may continue to result in constraints on access to hardware and software products and components. Ericsson may be affected by any further deterioration of the relationships between these countries. In addition, the Company has business operations in China, and further changes in economic and political policies in or relating to China could have a material adverse effect on the Company’s business. In addition, the incoming US administration has indicated that it intends to impose a broad range of tariffs on imports to the US, which could have significant negative impacts throughout the information and telecommunications industry, including the Company’s international product development and global value and supply chains. Restrictions on international trade, such as tariffs and other

controls on imports or exports of goods, technology or data, could have a material adverse effect on Ericsson’s business.

Due to the strategic nature of the information and telecommunications industry, Ericsson is exposed to competitive risks from state-supported enterprises, particularly from countries with significant government-backed industries. Companies in these industries may receive financial support, favorable regulatory environments and selective enforcement of rules that enable them to operate at a scale and with a cost structure that private sector companies cannot match. They may also receive market and technology access that grants them significant competitive advantages. This dynamic can create competitive pressures, particularly in international markets where these government-supported enterprises can operate with significantly lower margins compared to private sector companies. Additionally, such state-backed entities may pursue opportunities in pursuit of strategic objectives of their government owners and supporters, with less focus on financial returns, allowing for these companies to increase their market share disproportionately.

Over the last several years there have been sustained challenges to the global free trade system, including towards the World Trade Organization dispute settlement body. Certain countries have moved away from the multilateral system and instead have imposed tariffs and other trade barriers, price or exchange controls, restrictions of imports and other government policies. Any increased prospect of government restrictions on international trade could negatively impact Ericsson’s ability to benefit from open markets and free trade and could limit Ericsson’s operations and decrease Ericsson’s profitability. Furthermore, the mandated or otherwise required localization of manufacturing and R&D or use of local suppliers or production, as well as their digital counterparts (including data localization of IT-infrastructure and restrictions on data flows), has been steadily growing, motivated by protectionism, domestic industrial policies and national security concerns. Geopolitical uncertainty has led to reduced efficiency in R&D, including restrictions on use of R&D resources, and opportunities to scale or grow with increasing logistical and administrative burdens, while polarization of the industry and fragmentation of global standards continues to develop (e.g., O-RAN). There is a risk of moves away from global value and supply chains and towards more regional or national alternatives. Governments may continue to impose conditions that require the use of local suppliers and local production or partnerships with local companies for R&D and IT-infrastructure, require the license or other transfer of intellectual property, or engage in other efforts to promote local businesses and local competitors, which could have a significant adverse impact on Ericsson’s ability to operate its global business efficiently.

Many countries, including the US and China, view technology, including telecommunications infrastructure and mobile wireless technologies, as critical infrastructure and aim to lead and influence global policy and regulations around such technologies. While Ericsson is a global company with a global presence, Ericsson may face unique challenges as a Swedish company because Sweden and Europe have historically exerted limited influence in shaping global technology policies compared to more prominent technology regulators and have not committed similar levels of investment in technology infrastructure. Neither Sweden nor the European Union have developed a common and cohesive technology agenda or technology geopolitical strategy, and where regulations in the European Union have been introduced, such regulations have focused on consumer pricing rather than promoting or protecting European-based technology or telecommunications companies.

 

 

   
16 Ericsson | Fourth quarter and full-year report 2024. January 24, 2025.    Risk factors


Consequently, Ericsson remains exposed to changes in global policy dynamics that it cannot directly or indirectly influence, and which may be influenced to benefit competitors. Additionally, due to the strategic nature of the industry in which Ericsson operates, foreign countries could support or develop a national champion as an alternative to the established global vendors, such as Ericsson, in order to have further control over local communication networks and infrastructure.

There are numerous ongoing local and regional conflicts, including the ongoing military conflicts between Ukraine and Russia (which market Ericsson has exited) and in the broader Middle East. While the ultimate impact of these events is unclear, the uncertainty they create is expected to continue. These geopolitical developments, including trade or security restrictions and export controls, enhanced sanctions measures and vendor consolidation, can negatively impact global market conditions, including market share, access and position. The strategic and sensitive nature of the information and telecommunications industry also heightens exposure to cyberattacks and corporate espionage, with respect to both technology and commercial matters, resulting in an increased risk of cyber threats from state-backed and criminal threat actors, including digital attacks aimed at disrupting, damaging or infiltrating another’s critical infrastructure, network and systems. Countries and their policies have been increasingly focused on mitigating the risk of cyber espionage, geolocation and data control, and the protection of critical national infrastructure and information.

Additionally, political instability, strict requirements on localization of data, manufacturing and R&D, or use of local suppliers or production in the regions in which the Company operates may further increase the risk of possible legal or regulatory violations by Ericsson or its employees. Any violation by Ericsson or its employees could cause severe reputational harm to the Company and have a material adverse effect on Ericsson’s business operations and result in government actions and the imposition of significant financial penalties and restrictions on the Company’s ability to do business, including with certain customers, such as government bodies or those in certain regulated sectors (e.g. telecommunications).

The continually evolving global geopolitical situation has had and will continue to have consequences for the entire information and telecommunications industry, with the possibility of further industry splits, separation of global value and supply chains and separation of global standards for mobile telecommunications. These developments have also led to several countries evaluating how to ensure uninterrupted access to telecommunication network infrastructure, for example through promoting disaggregation of the Radio Access Network, although the timing and extent of this remains unclear.

All of the above may have a material and potentially lasting adverse impact on Ericsson’s international product development and global value and supply chains and necessitate a flexible and adaptive organizational setup, therefore negatively impacting its profitability and business as a whole.

Ericsson is subject to certain US, UK and other anti-corruption (including anti-bribery, anti-money-laundering, sanctions, terror finance and anti-terrorism) laws, rules and regulations and other regulatory requirements or conditions in other jurisdictions or imposed as a result of foreign direct investment reviews and decisions, and may be subject to heightened scrutiny by governmental authorities.

As mentioned in the Annual Report 2023, including in the risk factor 3.3, Ericsson is, from time to time, involved in legal proceedings and regulatory investigations, and is subject to certain other regulatory requirements, conditions and agreements. If any of these lawsuits or legal proceedings are determined unfavorably

against the Company or it is determined that the Company is not in compliance with any of these regulatory requirements, conditions or agreements, the Company could be required to pay substantial damages, fines and/or penalties, be subject to public scrutiny, negative reputational consequences, or become subject to additional enforcement actions, regulatory review and/or adverse decisions. Ericsson could face potential debarment from government contracting in the United States and elsewhere, reputational risk, as well as potential counterparty reluctance to continue business relationships. In addition, these ongoing matters and investigations require significant resources and costs for investigation, compliance and remediation that could lead to adverse financial and reputational consequences.

Additionally, due to the strategic nature of the industry in which Ericsson operates and its previously disclosed regulatory investigations, Ericsson is closely monitored by government authorities and may be subject to heightened scrutiny from regulators. As previously disclosed, Ericsson has resolved matters with government agencies through settlements, which increase regulatory scrutiny of its current and future compliance practices. This heightened scrutiny exposes Ericsson to an elevated risk of compliance audits, investigations and enforcement actions and any future perceived or actual non-compliance with applicable laws and regulations could result in more significant penalties, restrictions on its operations, or reputational harm that may impact its business relationships and customer trust.

In connection with the acquisition of Vonage by Ericsson, and as a condition to Committee on Foreign Investment in the United States’ (CFIUS) approval of the acquisition, Vonage, Ericsson and the US Department of Justice and the US Department of the Treasury, in their capacity as CFIUS monitoring agencies, entered into a National Security Agreement in July 2022, which imposes restrictions on access to certain types of sensitive data, equipment and systems. Vonage and Ericsson are engaged and cooperating with the CFIUS monitoring agencies in relation to ongoing compliance with the National Security Agreement restrictions, related remediation efforts to address concerns raised by the CFIUS monitoring agencies regarding such access, and the CFIUS monitoring agencies’ requests for information. The ongoing compliance efforts and related remediation have required changes to the Vonage business, including reduction and cessation of operations in certain jurisdictions. Further changes may be required which could adversely affect the Vonage business, including changes to business structure and additional compliance measures with associated costs. The CFIUS monitoring agencies review of integrations and connections of Ericsson and Vonage technologies could also increase time to market. Vonage and Ericsson continue to cooperate with the CFIUS monitoring agencies in investigating historical and ongoing compliance with the terms of the National Security Agreement. The ultimate outcome of these investigations remains uncertain. Violations of a CFIUS mitigation agreement, such as the National Security Agreement, can result in an enforcement action imposing monetary penalties or other remedies. CFIUS has increased its resources and focus on enforcement and has recently imposed major financial penalties for violations of mitigation agreements involving unauthorized access to sensitive data and failure to report such incidents promptly to CFIUS.

In February 2022, Ericsson publicly disclosed that an internal investigation in 2019 included a review of the conduct of Ericsson employees, vendors and suppliers in Iraq during the period between 2011 to 2019. The investigators could not determine the ultimate recipients of any payments, nor identify that any Ericsson employee was directly involved in financing terrorist organizations. The Company’s 2019 internal Iraq investigation did not conclude that Ericsson made or was responsible for any payments to any terrorist organization.

 

 

   
17 Ericsson | Fourth quarter and full-year report 2024. January 24, 2025.    Risk factors


The Company continues to fully cooperate with the DOJ in its investigation into matters discussed in the 2019 internal Iraq investigation report and related topics, including by providing additional documents and other information which continue to be requested by the DOJ. As additional information continues to be identified and evaluated in continued cooperation with the DOJ during its ongoing investigation, it is expected that there will not be any conclusive determinations on the outcome until the investigation is completed. The scope and duration of the investigation remains uncertain.

Ericsson is required to comply with anti-corruption and anti-bribery laws in the jurisdictions in which it operates, including the US Foreign Corrupt Practices Act, the UK Bribery Act and other similar laws in other countries in which the Company does business. As a result of doing business in foreign countries, including through channel partners and agents, Ericsson is exposed to risks of violating anti-corruption laws. As a company that operates in certain regulated sectors, Ericsson deals with both governments and state-owned business enterprises, the employees of which are often considered foreign officials for purposes of the US Foreign Corrupt Practices Act and other applicable anti-bribery legislation. Some of the international locations in which Ericsson operates have developing legal systems and may have higher levels of corruption than more developed jurisdictions. Actual or alleged non-compliance with anti-corruption laws and other laws governing the conduct of business with government entities and/or officials (including local laws) could subject Ericsson to criminal and civil penalties and other remedial measures, which could have a material adverse effect on Ericsson, including its reputation, business, financial condition, operating results, cash flows or prospects.

For additional information regarding certain of the legal proceedings and inquiries in which Ericsson is involved, see “Legal proceedings” in the Board of Directors’ Report in the Ericsson Annual Report 2023.

Stockholm, January 24, 2025

Telefonaktiebolaget LM Ericsson

Börje Ekholm, President and CEO

Org. No. 556016-0680

Date for next report: April 15, 2025.

 

 

   
18 Ericsson | Fourth quarter and full-year report 2024. January 24, 2025.    Risk factors


Editor’s note

Media and analyst briefing

Ericsson invites media, investors and analysts to a conference call and live video webcast at 09:00 AM CEST on January 24, 2025.

Link to the webcast, dial-in to audio conference, supporting material and replay will be available at:

www.ericsson.com/investors and

www.ericsson.com/newsroom

For further information, please contact:

Lars Sandström, Senior Vice President, Chief Financial Officer

Phone: +46 72 161 20 04

E-mail: investor.relations@ericsson.com

Stella Medlicott, Senior Vice President, Chief Marketing and

Communications Officer

Phone: +46 73 095 65 39

E-mail: media.relations@ericsson.com

Telefonaktiebolaget LM Ericsson

Org. number: 556016-0680

Torshamnsgatan 21

SE-164 83 Stockholm

Phone: +46 10 719 00 00

www.ericsson.com

Investors

Daniel Morris, Vice President,

Head of Investor Relations

Phone: +44 7386 657217

E-mail: investor.relations@ericsson.com

Lena Häggblom, Director,

Investor Relations

Phone: +46 72 593 27 78

E-mail: lena.haggblom@ericsson.com

Alan Ganson, Director,

Investor Relations

Phone: +46 70 267 27 30

E-mail: alan.ganson@ericsson.com

Media

Ralf Bagner, Head of Media Relations

Phone: + 46 76 128 47 89

E-mail: media.relations@ericsson.com

Corporate Communications

Phone: +46 10 719 69 92

E-mail: media.relations@ericsson.com

 

 

   
19 Ericsson | Fourth quarter and full-year report 2024. January 24, 2025.    Editor’s note


Forward-looking statements

This report includes forward-looking statements. All statements other than statements of historical fact are forward-looking statements. The words “believe,” “expect,” “foresee,” “anticipate,” “assume,” “intend,” “likely,” “projects,” “may,” “could,” “plan,” “estimate,” “forecast,” “will,” “should,” “would,” “predict,” “aim,” “ambition,” “seek,” “potential,” “target,” “might,” “continue,” or, in each case, their negative or variations, and similar words or expressions are used to identify forward-looking statements. These statements are subject to risks and uncertainties that could cause actual results to differ materially and adversely from those expressed in, or implied or projected by, the forward-looking statements, including, in particular the following:

 

    Potential material additional liability resulting from past conduct, including allegations of past conduct that remains unresolved or unknown in multiple jurisdictions including Iraq, which remains the subject of ongoing investigations by Ericsson and US governmental authorities

 

    Risks related to internal controls and governance, including the potential to incur material liability in connection with internal controls surrounding payments made to third parties in connection with past conduct in multiple jurisdictions including Iraq which remains the subject of ongoing investigations by Ericsson and US governmental authorities

 

    The risk that the ongoing investigations by Ericsson and US governmental authorities result in a conclusion by Ericsson or US governmental authorities that the Company’s past conduct included making or having responsibility for making payments to a terrorist organization or other improper payments, which could lead to material additional liability

 

    Risks related to ongoing compliance with obligations under the NSA entered into in connection with Ericsson’s acquisition of Vonage, which may adversely affect the Vonage business and subject the Company to additional liabilities

 

    Our goals, strategies, planning assumptions and operational or financial performance expectations

 

    Macroeconomic conditions, including inflationary pressures and effects on customer investments, market recovery and growth

 

    Ongoing geopolitical and trade uncertainty, including challenging global economic conditions, market trends and the imposition of tariffs and sanctions

 

    Risks related to cybersecurity and privacy

 

    Industry trends, future characteristics and development of the markets in which we operate

 

    Our ability to comply with legal and regulatory requirements internationally

 

    Our future liquidity, capital resources, capital expenditures, cost savings and profitability

 

    The expected demand for our existing and new products and services as well as plans to launch new products and services including research and development expenditures

 

    Our ability to deliver on future plans and achieve future growth

 

    The expected operational or financial performance of strategic cooperation activities and joint ventures

 

    Risks related to acquisitions and divestments, including our ability to successfully consummate such transactions, protect the value of acquisitions during integration, or achieve the value anticipated with an acquisition
    Extent of impairment impacts on cash flow and dividend capacity in future periods, which is assessed based on full- year performance and is impacted by a variety of factors, including earnings, business outlook and financial position

 

    Trends related to our industry, including our regulatory environment, competition and customer structure

 

    Other factors included in our filings with the SEC, including the factors described throughout this report, included in the section Risk Factors, and in “Risk Factors” in the Annual Report 2023, as updated by subsequent reports filed with the SEC.

These forward-looking statements also represent our estimates, assumptions and expectations only as of the date that they were made, and to the extent they represent third-party data, we have not undertaken to independently verify such third-party data and do not intend to do so. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements and are urged to carefully review and consider the various disclosures made in this report and in other documents we file from time to time with our regulators that disclose risks and uncertainties that may affect our business. We expressly disclaim a duty to provide updates to these forward-looking statements, and the estimates and assumptions associated with them, after the date of this report, except as required by applicable law or stock exchange regulations.

 

 

   
20 Ericsson | Fourth quarter and full-year report 2024. January 24, 2025.    Forward-looking statements


Auditors’ Review Report

Introduction

We have reviewed the condensed interim financial information (year-end report) of Telefonaktiebolaget LM Ericsson (publ.) as of December 31, 2024, and the twelve months period then ended. The board of directors and the CEO are responsible for the preparation and presentation of the year-end report in accordance with IAS 34 and the Swedish Annual Accounts Act. Our responsibility is to express a conclusion on this year-end report based on our review.

Scope of review

We conducted our review in accordance with the International Standard on Review Engagements ISRE 2410, Review of Interim Report Performed by the Independent Auditor of the Entity.

A review consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing, ISA, and other generally accepted auditing standards in Sweden. The procedures performed in a review do not enable us to obtain assurance that would make us aware of all significant matters that might be identified in an

audit. Therefore, the conclusion expressed based on a review does not give the same level of assurance as a conclusion expressed based on an audit.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the year-end report is not prepared, in all material respects, in accordance with IAS 34 and the Swedish Annual Accounts Act, regarding the Group, and with the Swedish Annual Accounts Act, regarding the Parent Company.

Stockholm, January 24, 2025

Deloitte AB

Thomas Strömberg

Authorized Public Accountant

 

 

   
21 Ericsson | Fourth quarter and full-year report 2024. January 24, 2025.    Auditors’ Review Report


Financial statements and other information

Contents

 

Financial statements (unaudited)

     23  

Condensed consolidated income statement

     23  

Condensed statement of comprehensive income (loss)

     23  

Condensed consolidated balance sheet

     24  

Condensed consolidated statement of cash flows

     25  

Condensed consolidated statement of changes in equity

     26  

Condensed consolidated income statement – isolated quarters

     26  

Condensed consolidated statement of cash flows – isolated quarters

     27  

Condensed Parent Company income statement

     28  

Condensed Parent Company statement of comprehensive income (loss)

     28  

Condensed Parent Company balance sheet

     29  

Accounting policies and Explanatory notes (unaudited)

     30  

Note 1 – Accounting policies

     30  

Note 2 – Segment information

     31  

Note 3 – Financial income and expenses, net

     35  

Note 4 – Provisions

     36  

Note 5 – Financial risk management

     37  

Note 6 – Cash flow

     38  

Note 7 – Contingent liabilities and Assets pledged as collateral

     38  

Note 8 – Share information

     39  

Note 9 – Employee information

     39  

Note 10 – Goodwill and Customer relationships, IPR and other intangible assets

     39  

Note 11 – Information on future divestment

     40  

Alternative performance measures (unaudited)

     41  

Sales growth adjusted for comparable units and currency

     42  

Items excluding restructuring charges and impairments of goodwill and intangible assets

     43  

EBITA and EBITA margin / Adjusted EBITA and EBITA margin

     44  

Rolling four quarters of net sales and adjusted EBITA margin (%)

     44  

Gross cash and net cash, end of period

     45  

Capital employed

     45  

Capital turnover

     45  

Return on capital employed

     46  

Equity ratio

     46  

Return on equity

     46  

Free cash flow before M&A / Free cash flow after M&A / Free cash flow before M&A (% of net sales)

     47  

Sales growth by segment adjusted for comparable units and currency

     48  

Sales growth by market area adjusted for comparable units and currency

     48  

Rolling four quarters of net sales by segment

     48  

Gross margin by segment by quarter

     49  

EBIT margin by segment by quarter

     49  

EBITA and EBITA margin by segment by quarter

     50  

Restructuring charges by function

     51  

Restructuring charges by segment

     51  

Adjusted gross income and gross margin by segment

     52  

Adjusted EBIT (loss) and EBIT margin by segment

     53  

Rolling four quarters of adjusted EBITA margin by segment (%)

     53  

Adjusted EBITA and EBITA margin by segment

     54  

Other ratios

     54  

 

   
22 Ericsson | Fourth quarter and full-year report 2024. January 24, 2025.    Financial statements and other information


Financial statements (unaudited)

Condensed consolidated income statement

 

            Q4     Jan-Dec  

SEK million

   Note      2024      2023      Change     2024      2023  

Net sales

     2        72,913        71,881        1     247,880        263,351  

Cost of sales

        -40,206        -43,276        -7     -138,515        -161,749  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Gross income

     2        32,707        28,605        14     109,365        101,602  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Research and development expenses 1)

     10        -13,877        -13,018        7     -53,514        -50,664  

Selling and administrative expenses 1)

     10        -10,512        -9,877        6     -51,657        -39,255  

Impairment losses on trade receivables

        -2        209        -101     -265        -268  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Operating expenses

        -24,391        -22,686        8     -105,436        -90,187  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Other operating income and expenses 2)

     10        -50        -125        -60     630        -31,865  

Share of earnings of associated companies

        -308        54        —        -246        124  

Earnings (loss) before financial items and income tax (EBIT)

     2        7,958        5,848        36     4,313        -20,326  

Financial income and expenses, net

     3        -391        -938        -58     -1,724        -2,993  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Income (loss) after financial items

        7,567        4,910        54     2,589        -23,319  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Income tax 1)

        -2,688        -1,501        79     -2,215        -2,785  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Net income (loss)

        4,879        3,409        43     374        -26,104  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Net income (loss) attributable to:

                

Owners of the Parent Company

        4,779        3,394          20        -26,446  

Non-controlling interests

        100        15          354        342  

Other information

                

Average number of shares, basic (million)

     8        3,333        3,330          3,332        3,330  

Earnings (loss) per share, basic (SEK) 3)

     8        1.44        1.02          0.01        -7.94  

Earnings (loss) per share, diluted (SEK) 3) 4)

     8        1.44        1.02          0.01        -7.94  

 

1) 

Jan-Dec 2024 includes an impairment of intangible assets reported in the second quarter, of which R&D expenses SEK -1.2 billion, SG&A expenses SEK -12.6 billion and Income tax SEK 3.7 billion.

2) 

Jan-Dec 2024 includes a goodwill impairment of SEK -1.3 billion reported in the second quarter, and a one-time gain of SEK 1.9 billion reported in the first quarter from the resolution of a commercial dispute. Jan-Dec 2023 includes write-down of goodwill of SEK -31.9 billion reported in the third quarter.

3) 

Based on net income attributable to owners of the Parent Company.

4) 

Potential ordinary shares are not considered when their conversion to ordinary shares would improve earnings per share.

Condensed statement of comprehensive income (loss)

 

     Q4      Jan-Dec  
SEK million    2024      2023      2024      2023  

Net income (loss)

     4,879        3,409        374        -26,104  

Other comprehensive income

           

Items that will not be reclassified to profit or loss

           

Remeasurements of defined benefit pension plans

     -371        -8,460        877        905  

Revaluation of credit risk on borrowings

     -128        -225        -567        -667  

Tax on items that will not be reclassified to profit or loss

     141        1,505        -28        -114  

Items that have been or may be reclassified to profit or loss

           

Cash flow hedge reserve

           

Gains/losses arising during the period

     -3,128        3,258        -3,892        754  

Reclassification adjustments on gains/losses included in profit or loss

     249        400        725        1,090  

Translation reserves

           

Changes in translation reserves

     5,188        -7,126        6,461        -2,375  

Reclassification to profit or loss

     155        -2        73        59  

Share of other comprehensive income of associates

     29        -39        40        -10  

Tax on items that have been or may be reclassified to profit or loss

     593        -754        652        -380  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total other comprehensive income (loss), net of tax

     2,728        -11,443        4,341        -738  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total comprehensive income (loss)

     7,607        -8,034        4,715        -26,842  

Total comprehensive income (loss) attributable to:

           

Owners of the Parent Company

     7,619        -8,134        4,515        -27,233  

Non-controlling interests

     -12        100        200        391  

 

   
23 Ericsson | Fourth quarter and full-year report 2024. January 24, 2025.    Financial statements


Condensed consolidated balance sheet

 

            Dec 31      Dec 31  

SEK million

   Note      2024      2023  

Assets

        

Non-current assets

        

Intangible assets

        

Capitalized development expenses

        4,593        4,678  

Goodwill

     10        56,077        52,944  

Customer relationships, IPR and other intangible assets

     10        7,954        22,667  

Property, plant and equipment

        10,545        12,195  

Right-of-use assets

        6,487        6,320  

Financial assets

        

Equity in JV and associated companies

        1,179        1,150  

Other investments in shares and participations

     5        2,029        2,091  

Customer finance, non-current

     5        190        1,347  

Interest-bearing securities, non-current

     5        19,440        9,931  

Other financial assets, non-current

     5        5,161        6,350  

Deferred tax assets

        24,412        22,375  
  

 

 

    

 

 

    

 

 

 
        138,067        142,048  
  

 

 

    

 

 

    

 

 

 

Current assets

        

Inventories

        27,125        36,073  

Contract assets

        6,924        7,999  

Trade receivables

     5        44,151        42,215  

Customer finance, current

     5        4,332        5,570  

Current tax assets

        6,083        6,395  

Other current receivables

        9,261        11,962  

Interest-bearing securities, current

     5        12,546        9,584  

Cash and cash equivalents

     5        43,885        35,190  
  

 

 

    

 

 

    

 

 

 
        154,307        154,988  
  

 

 

    

 

 

    

 

 

 

Total assets

        292,374        297,036  
  

 

 

    

 

 

    

 

 

 

Equity and liabilities

        

Equity

        

Stockholders’ equity

        94,284        98,673  

Non-controlling interest in equity of subsidiaries

        -1,301        -1,265  
  

 

 

    

 

 

    

 

 

 
        92,983        97,408  
  

 

 

    

 

 

    

 

 

 

Non-current liabilities

        

Post-employment benefits

        24,448        26,229  

Provisions, non-current

     4        3,511        4,927  

Deferred tax liabilities

        1,295        3,880  

Borrowings, non-current

     5        31,904        29,218  

Lease liabilities, non-current

        5,363        5,220  

Other non-current liabilities

        996        755  
  

 

 

    

 

 

    

 

 

 
        67,517        70,229  
  

 

 

    

 

 

    

 

 

 

Current liabilities

        

Provisions, current

     4        8,204        6,779  

Borrowings, current

     5        6,137        17,655  

Lease liabilities, current

        2,132        2,235  

Contract liabilities

        41,229        34,416  

Trade payables

     5        30,173        27,768  

Current tax liabilities

        3,322        3,561  

Other current liabilities

        40,677        36,985  
  

 

 

    

 

 

    

 

 

 
        131,874        129,399  
  

 

 

    

 

 

    

 

 

 

Total equity and liabilities

        292,374        297,036  
  

 

 

    

 

 

    

 

 

 

 

   
24 Ericsson | Fourth quarter and full-year report 2024. January 24, 2025.    Financial statements


Condensed consolidated statement of cash flows

 

            Q4      Jan-Dec  

SEK million

   Note      2024      2023      2024      2023  

Operating activities

              

Net income (loss)

        4,879        3,409        374        -26,104  

Adjustments for

              

Taxes

        2,563        1,302        2,540        3,189  

Earnings/dividends in JV and associated companies

        387        -46        459        -58  

Depreciation, amortization and impairment losses

     6        2,815        3,083        25,734        43,889  

Other

        528        1,417        1,884        4,690  
     

 

 

    

 

 

    

 

 

    

 

 

 
        11,172        9,165        30,991        25,606  
     

 

 

    

 

 

    

 

 

    

 

 

 

Changes in operating net assets

              

Inventories

        2,876        6,884        10,208        9,304  

Customer finance, current and non-current

        -225        5,720        2,755        -1,708  

Trade receivables and contract assets

        -3,041        -2,089        2,576        6,333  

Trade payables

        2,580        -966        496        -10,037  

Provisions and post-employment benefits

        958        1,051        -53        1,308  

Contract liabilities

        -407        -4,821        4,598        -7,088  

Other operating assets and liabilities, net

        5,088        801        2,237        -10,111  
     

 

 

    

 

 

    

 

 

    

 

 

 
        7,829        6,580        22,817        -11,999  
     

 

 

    

 

 

    

 

 

    

 

 

 

Interest received

        518        256        1,800        1,218  

Interest paid

        -543        -543        -3,043        -2,280  

Taxes paid

        -1,463        -976        -6,304        -5,368  
     

 

 

    

 

 

    

 

 

    

 

 

 

Cash flow from operating activities

        17,513        14,482        46,261        7,177  
     

 

 

    

 

 

    

 

 

    

 

 

 

Investing activities

              

Investments in property, plant and equipment

     6        -667        -720        -2,340        -3,297  

Sales of property, plant and equipment

        14        37        116        163  

Acquisitions/divestments of subsidiaries and other operations, net

        -95        -225        -311        -2,140  

Product development

     6        -323        -551        -1,300        -2,173  

Purchase of interest-bearing securities

        -6,642        -11,318        -19,622        -15,304  

Sales of interest-bearing securities

        2,605        1,116        11,247        11,739  

Other investing activities

     6        -3,219        4,854        -3,742        2,299  
     

 

 

    

 

 

    

 

 

    

 

 

 

Cash flow from investing activities

        -8,327        -6,807        -15,952        -8,713  
     

 

 

    

 

 

    

 

 

    

 

 

 

Financing activities

              

Proceeds from issuance of borrowings

        485        11,578        3,615        19,728  

Repayment of borrowings

        -373        -1,666        -15,917        -7,884  

Dividends paid

        -4,514        -4,504        -9,233        -9,104  

Repayment of lease liabilities

        -626        -783        -2,492        -2,857  

Other financing activities

        -419        -899        162        1,124  
     

 

 

    

 

 

    

 

 

    

 

 

 

Cash flow from financing activities

        -5,447        3,726        -23,865        1,007  
     

 

 

    

 

 

    

 

 

    

 

 

 

Effect of exchange rate changes on cash

        2,823        -3,111        2,251        -2,630  
     

 

 

    

 

 

    

 

 

    

 

 

 

Net change in cash and cash equivalents

        6,562        8,290        8,695        -3,159  
     

 

 

    

 

 

    

 

 

    

 

 

 

Cash and cash equivalents, beginning of period

        37,323        26,900        35,190        38,349  
     

 

 

    

 

 

    

 

 

    

 

 

 

Cash and cash equivalents, end of period

        43,885        35,190        43,885        35,190  

 

   
25 Ericsson | Fourth quarter and full-year report 2024. January 24, 2025.    Financial statements


Condensed consolidated statement of changes in equity 

 

     Jan-Dec  

SEK million

   2024      2023  

Opening balance

     97,408        133,304  

Total comprehensive income (loss)

     4,715        -26,842  

Sale/repurchase of own shares

     -21        -50  

Share issue, net

     21        50  

Long-term variable compensation plans

     93        82  

Dividends to shareholders

     -9,233        -9,104  

Transactions with non-controlling interests

     —         -32  
  

 

 

    

 

 

 

Closing balance

     92,983        97,408  
  

 

 

    

 

 

 

Condensed consolidated income statement – isolated quarters

 

     2024      2023  

Isolated quarters, SEK million

   Q4      Q3      Q2      Q1      Q4      Q3      Q2      Q1  

Net sales

     72,913        61,794        59,848        53,325        71,881        64,473        64,444        62,553  

Cost of sales

     -40,206        -33,609        -34,033        -30,667        -43,276        -39,745        -40,343        -38,385  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Gross income

     32,707        28,185        25,815        22,658        28,605        24,728        24,101        24,168  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Research and development expenses 1)

     -13,877        -13,140        -14,926        -11,571        -13,018        -11,897        -13,777        -11,972  

Selling and administrative expenses 1)

     -10,512        -9,380        -23,074        -8,691        -9,877        -9,617        -10,643        -9,118  

Impairment losses on trade receivables

     -2        78        -84        -257        209        -115        -313        -49  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Operating expenses

     -24,391        -22,442        -38,084        -20,519        -22,686        -21,629        -24,733        -21,139  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Other operating income and expenses 2)

     -50        4        -1,299        1,975        -125        -32,031        264        27  

Share of earnings of JV and associated companies

     -308        27        49        -14        54        24        56        -10  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Earnings before financial items and income tax (EBIT)

     7,958        5,774        -13,519        4,100        5,848        -28,908        -312        3,046  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Financial income and expenses, net

     -391        -501        -361        -471        -938        -719        -419        -917  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Income after financial items

     7,567        5,273        -13,880        3,629        4,910        -29,627        -731        2,129  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Income tax 1)

     -2,688        -1,392        2,881        -1,016        -1,501        -864        134        -554  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net income (loss)

     4,879        3,881        -10,999        2,613        3,409        -30,491        -597        1,575  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net income (loss) attributable to:

                       

Owners of the Parent Company

     4,779        3,814        -11,132        2,559        3,394        -30,670        -686        1,516  

Non-controlling interests

     100        67        133        54        15        179        89        59  

Other information

                       

Average number of shares, basic (million)

     3,333        3,333        3,332        3,331        3,330        3,330        3,330        3,330  

Earnings (loss) per share, basic (SEK) ³)

     1.44        1.14        -3.34        0.77        1.02        -9.21        -0.21        0.46  

Earnings (loss) per share, diluted (SEK) ³) 4)

     1.44        1.14        -3.34        0.77        1.02        -9.21        -0.21        0.45  

 

1) 

Q2 2024 includes an impairment of intangible assets, of which R&D expenses SEK -1.2 billion, SG&A expenses SEK -12.6 billion and Income tax SEK 3.7 billion.

2) 

Q2 2024 includes a goodwill impairment of SEK -1.3 billion. Q1 2024 includes a one-time gain of SEK 1.9 billion from the resolution of a commercial dispute. Q3 2023 includes a goodwill impairment of SEK -31.9 billion.

3) 

Based on net income attributable to owners of the Parent Company.

4) 

Potential ordinary shares are not considered when their conversion to ordinary shares would increase earnings per share.

 

   
26 Ericsson | Fourth quarter and full-year report 2024. January 24, 2025.    Financial statements


Condensed consolidated statement of cash flows – isolated quarters

 

    

 

     2024     

 

     2023     

 

    

 

 

Isolated quarters, SEK million

   Q4      Q3      Q2      Q1      Q4      Q3      Q2      Q1  

Operating activities

                       

Net income (loss)

     4,879        3,881        -10,999        2,613        3,409        -30,491        -597        1,575  

Adjustments for

                       

Taxes

     2,563        1,397        -2,693        1,273        1,302        1,033        -215        1,069  

Earnings/dividends in JV and associated companies

     387        110        -41        3        -46        27        -48        9  

Depreciation, amortization and impairment losses

     2,815        2,292        18,015        2,612        3,083        34,901        2,813        3,092  

Other

     528        592        424        340        1,417        1,021        606        1,646  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     11,172        8,272        4,706        6,841        9,165        6,491        2,559        7,391  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Changes in operating net assets

                       

Inventories

     2,876        1,358        3,239        2,735        6,884        2,098        382        -60  

Customer finance, current and non-current

     -225        1,211        -365        2,134        5,720        -4,702        558        -3,284  

Trade receivables and contract assets

     -3,041        3,524        1,857        236        -2,089        6,469        1,753        200  

Trade payables

     2,580        -3        1,941        -4,022        -966        -4,367        -597        -4,107  

Provisions and post-employment benefits

     958        955        304        -2,270        1,051        379        841        -963  

Contract liabilities

     -407        -117        -1,398        6,520        -4,821        -2,616        -5,204        5,553  

Other operating assets and liabilities, net

     5,088        859        890        -4,600        801        -350        -1,457        -9,105  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     7,829        7,787        6,468        733        6,580        -3,089        -3,724        -11,766  

Interest received

     518        506        385        391        256        284        283        395  

Interest paid

     -543        -526        -677        -1,297        -543        -599        -549        -589  

Taxes paid

     -1,463        -1,642        -1,606        -1,593        -976        -1,685        -1,451        -1,256  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cash flow from operating activities

     17,513        14,397        9,276        5,075        14,482        1,402        -2,882        -5,825  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Investing activities

                       

Investments in property,plant and equipment

     -667        -540        -699        -434        -720        -817        -806        -954  

Sales of property, plant and equipment

     14        36        42        24        37        51        42        33  

Acquisitions/divestments of subs. and other operations, net

     -95        -62        -48        -106        -225        -160        -911        -844  

Product development

     -323        -264        -327        -386        -551        -485        -562        -575  

Purchase of interest-bearing securities

     -6,642        -5,517        -5,845        -1,618        -11,318        -1,854        -2,132        —   

Sales of interest-bearing securities

     2,605        4,937        1,501        2,204        1,116        2,847        4,072        3,704  

Other investing activities

     -3,219        1,113        -611        -1,025        4,854        -1,445        -2,116        1,006  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cash flow from investing activities

     -8,327        -297        -5,987        -1,341        -6,807        -1,863        -2,413        2,370  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Financing activities

                       

Proceeds from issuance of borrowings

     485        1,161        2        1,967        11,578        6,097        1,026        1,027  

Repayment of borrowings

     -373        -5,127        -16        -10,401        -1,666        -2,306        -2,832        -1,080  

Dividends paid

     -4,514        -8        -4,711        —         -4,504        -9        -4,591        —   

Repayment of lease liabilities

     -626        -607        -658        -601        -783        -691        -690        -693  

Other financing activities

     -419        356        -313        538        -899        2,029        18        -24  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cash flow from financing activities

     -5,447        -4,225        -5,696        -8,497        3,726        5,120        -7,069        -770  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Effect of exchange rate changes on cash

     2,823        -1,288        -705        1,421        -3,111        -90        562        9  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net change in cash and cash equivalents

     6,562        8,587        -3,112        -3,342        8,290        4,569        -11,802        -4,216  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cash and cash equivalents, beginning of period

     37,323        28,736        31,848        35,190        26,900        22,331        34,133        38,349  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cash and cash equivalents,end of period

     43,885        37,323        28,736        31,848        35,190        26,900        22,331        34,133  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

   
27 Ericsson | Fourth quarter and full-year report 2024. January 24, 2025.    Financial statements


Condensed Parent Company income statement

 

     Q4      Jan-Dec  

SEK million

   2024      2023      2024      2023  

Net sales

     —         —         —         —   

Cost of sales

     —         —         —         —   

Gross income

     —         —         —         —   

Operating expenses

     -337        -442        -1,320        -1,818  

Other operating income and expenses

     582        703        4,827        3,606  
  

 

 

    

 

 

    

 

 

    

 

 

 

EBIT

     245        261        3,507        1,788  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial net

     10,411        13,683        3,138        -2,496  
  

 

 

    

 

 

    

 

 

    

 

 

 

Income (loss) after financial items

     10,656        13,944        6,645        -708  
  

 

 

    

 

 

    

 

 

    

 

 

 

Transfers to (-) / from untaxed reserves

     -2,415        -81        -2,415        -81  

Income tax

     180        -269        -488        -382  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income (loss)

     8,421        13,594        3,742        -1,171  
  

 

 

    

 

 

    

 

 

    

 

 

 

Condensed Parent Company statement of comprehensive income (loss)

 

     Q4      Jan-Dec  

SEK million

   2024      2023      2024      2023  

Net income (loss)

     8,421        13,594        3,742        -1,171  
  

 

 

    

 

 

    

 

 

    

 

 

 

Other comprehensive income (loss), net of tax

     —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total comprehensive income (loss)

     8,421        13,594        3,742        -1,171  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

   
28 Ericsson | Fourth quarter and full-year report 2024. January 24, 2025.    Financial statements


Condensed Parent Company balance sheet

 

SEK million

   Dec 31
2024
     Dec 31
2023
 

Assets

     

Fixed assets

     

Intangible assets

     160        —   

Tangible assets

     295        344  

Financial assets 1)

     121,721        126,523  
  

 

 

    

 

 

 
     122,176        126,867  
  

 

 

    

 

 

 

Current assets

     

Receivables

     19,876        22,433  

Short-term investments

     12,222        9,355  

Cash and cash equivalents

     27,073        15,640  
  

 

 

    

 

 

 
     59,171        47,428  
  

 

 

    

 

 

 

Total assets

     181,347        174,295  
  

 

 

    

 

 

 

Stockholders’ equity, provisions and liabilities

     

Equity

     

Restricted equity

     48,235        48,214  

Non-restricted equity

     22,335        27,584  
  

 

 

    

 

 

 
     70,570        75,798  
  

 

 

    

 

 

 

Provisions

     144        275  

Non-current liabilities

     31,884        29,150  

Current liabilities

     78,749        69,072  
  

 

 

    

 

 

 

Total stockholders’ equity, provisions and liabilities

     181,347        174,295  
  

 

 

    

 

 

 

1) Of which interest-bearing securities, non-current

     19,439        9,930  

 

   
29 Ericsson | Fourth quarter and full-year report 2024. January 24, 2025.    Financial statements


Accounting policies and Explanatory notes (unaudited)

 

Note 1 – Accounting policies

The Group

This condensed consolidated interim financial report for the reporting period ended December 31, 2024, has been prepared in accordance with International Accounting Standard IAS 34 “Interim Financial Reporting”. The term “IFRS” used in this document refers to the application of IAS and IFRS as well as interpretations of these standards as issued by IASB’s Standards Interpretation Committee (SIC) and IFRS Interpretations Committee (IFRIC). The accounting policies adopted are consistent with those of the annual report for the year ended December 31, 2023, and should be read in conjunction with that annual report. Amendments to IFRS standards that became effective during 2024 do not have a material impact on the result and financial position of the Company.

 

 

   
30 Ericsson | Fourth quarter and full-year report 2024. January 24, 2025.    Accounting policies and Explanatory notes


Note 2 – Segment information

Net sales by segment by quarter

 

     2024     2023  

Isolated quarters, SEK million

   Q4     Q3     Q2     Q1     Q4     Q3     Q2     Q1  

Networks

     46,797       40,016       37,679       33,715       44,998       41,537       42,440       42,467  

Of which Products

     36,592       31,242       28,583       25,397       34,704       31,740       32,774       32,175  

Of which Services

     10,205       8,774       9,096       8,318       10,294       9,797       9,666       10,292  

Cloud Software and Services

     19,457       14,953       15,180       13,045       19,558       15,564       15,108       13,400  

Of which Products

     7,826       5,240       4,814       4,529       7,046       5,010       5,161       4,455  

Of which Services

     11,631       9,713       10,366       8,516       12,512       10,554       9,947       8,945  

Enterprise

     6,090       6,319       6,484       5,970       6,698       6,673       6,379       5,995  

Other

     569       506       505       595       627       699       517       691  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     72,913       61,794       59,848       53,325       71,881       64,473       64,444       62,553  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     2024     2023  

Sequential change, percent

   Q4     Q3     Q2     Q1     Q4     Q3     Q2     Q1  

Networks

     17     6     12     -25     8     -2     0     -28

Of which Products

     17     9     13     -27     9     -3     2     -30

Of which Services

     16     -4     9     -19     5     1     -6     -20

Cloud Software and Services

     30     -1     16     -33     26     3     13     -34

Of which Products

     49     9     6     -36     41     -3     16     -45

Of which Services

     20     -6     22     -32     19     6     11     -26

Enterprise

     -4     -3     9     -11     0     5     6     -5

Other

     12     0     -15     -5     -10     35     -25     -17
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     18     3     12     -26     11     0     3     -27
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     2024     2023  

Year over year change, percent

   Q4     Q3     Q2     Q1     Q4     Q3     Q2     Q1  

Networks

     4     -4     -11     -21     -23     -14     -8     4

Of which Products

     5     -2     -13     -21     -24     -11     -7     3

Of which Services

     -1     -10     -6     -19     -20     -21     -10     7

Cloud Software and Services

     -1     -4     0     -3     -3     10     8     11

Of which Products

     11     5     -7     2     -12     5     10     23

Of which Services

     -7     -8     4     -5     3     12     7     6

Enterprise

     -9     -5     2     0     6     34     275     275

Other

     -9     -28     -2     -14     -24     0     -32     4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     1     -4     -7     -15     -16     -5     3     14
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     2024     2023  

Year to date, SEK million

   Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar     Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar  

Networks

     158,207       111,410       71,394       33,715       171,442       126,444       84,907       42,467  

Of which Products

     121,814       85,222       53,980       25,397       131,393       96,689       64,949       32,175  

Of which Services

     36,393       26,188       17,414       8,318       40,049       29,755       19,958       10,292  

Cloud Software and Services

     62,635       43,178       28,225       13,045       63,630       44,072       28,508       13,400  

Of which Products

     22,409       14,583       9,343       4,529       21,672       14,626       9,616       4,455  

Of which Services

     40,226       28,595       18,882       8,516       41,958       29,446       18,892       8,945  

Enterprise

     24,863       18,773       12,454       5,970       25,745       19,047       12,374       5,995  

Other

     2,175       1,606       1,100       595       2,534       1,907       1,208       691  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     247,880       174,967       113,173       53,325       263,351       191,470       126,997       62,553  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     2024     2023  

Year over year change, percent

   Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar     Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar  

Networks

     -8     -12     -16     -21     -11     -6     -2     4

Of which Products

     -7     -12     -17     -21     -11     -5     -2     3

Of which Services

     -9     -12     -13     -19     -12     -9     -2     7

Cloud Software and Services

     -2     -2     -1     -3     5     9     9     11

Of which Products

     3     0     -3     2     3     12     16     23

Of which Services

     -4     -3     0     -5     6     8     6     6

Enterprise

     -3     -1     1     0     76     130     275     275

Other

     -14     -16     -9     -14     -14     -10     -15     4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     -6     -9     -11     -15     -3     3     8     14
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

   
31 Ericsson | Fourth quarter and full-year report 2024. January 24, 2025.    Accounting policies and Explanatory notes


Gross income by segment by quarter

 

     2024      2023  

Isolated quarters, SEK million

   Q4      Q3      Q2      Q1      Q4      Q3      Q2      Q1  

Networks

     22,326        19,332        17,139        14,851        18,626        16,146        16,318        16,869  

Cloud Software and Services

     7,243        5,537        5,407        4,834        7,174        5,494        4,944        4,476  

Enterprise

     3,306        3,307        3,310        2,865        2,968        3,253        2,954        2,841  

Other

     -168        9        -41        108        -163        -165        -115        -18  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     32,707        28,185        25,815        22,658        28,605        24,728        24,101        24,168  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     2024      2023  

Year to date, SEK million

   Jan-Dec      Jan-Sep      Jan-Jun      Jan-Mar      Jan-Dec      Jan-Sep      Jan-Jun      Jan-Mar  

Networks

     73,648        51,322        31,990        14,851        67,959        49,333        33,187        16,869  

Cloud Software and Services

     23,021        15,778        10,241        4,834        22,088        14,914        9,420        4,476  

Enterprise

     12,788        9,482        6,175        2,865        12,016        9,048        5,795        2,841  

Other

     -92        76        67        108        -461        -298        -133        -18  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     109,365        76,658        48,473        22,658        101,602        72,997        48,269        24,168  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

EBIT (loss) by segment by quarter

 

    

 

     2024     

 

    

 

    

 

     2023     

 

    

 

 

Isolated quarters, SEK million

   Q4      Q3      Q2      Q1      Q4      Q3      Q2      Q1  

Networks

     9,267        7,492        4,750        4,156        6,112        4,627        2,623        6,020  

Cloud Software and Services

     1,099        -443        -728        -363        1,836        86        -1,200        -942  

Enterprise

     -1,876        -1,201        -17,424        -1,582        -1,643        -33,302        -1,679        -1,712  

Other

     -532        -74        -117        1,889        -457        -319        -56        -320  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     7,958        5,774        -13,519        4,100        5,848        -28,908        -312        3,046  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     2024      2023  

Year to date, SEK million

   Jan-Dec      Jan-Sep      Jan-Jun      Jan-Mar      Jan-Dec      Jan-Sep      Jan-Jun      Jan-Mar  

Networks

     25,665        16,398        8,906        4,156        19,382        13,270        8,643        6,020  

Cloud Software and Services

     -435        -1,534        -1,091        -363        -220        -2,056        -2,142        -942  

Enterprise

     -22,083        -20,207        -19,006        -1,582        -38,336        -36,693        -3,391        -1,712  

Other

     1,166        1,698        1,772        1,889        -1,152        -695        -376        -320  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     4,313        -3,645        -9,419        4,100        -20,326        -26,174        2,734        3,046  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

   
32 Ericsson | Fourth quarter and full-year report 2024. January 24, 2025.    Accounting policies and Explanatory notes


Net sales by market area by quarter

 

     2024     2023  

Isolated quarters, SEK million

   Q4     Q3     Q2     Q1     Q4     Q3     Q2     Q1  

North America

     21,994       20,360       16,588       13,944       14,404       13,456       14,443       16,927  

Europe and Latin America ¹) ²)

     19,392       15,150       15,639       13,229       19,218       15,475       15,972       14,219  

South East Asia, Oceania and India

     8,449       7,702       7,694       8,565       11,804       13,764       13,839       13,911  

North East Asia

     7,090       3,686       4,561       3,424       9,129       5,378       5,062       4,363  

Middle East and Africa

     6,314       4,883       4,941       4,633       7,750       6,455       5,348       4,186  

Other ¹) ²)

     9,674       10,013       10,425       9,530       9,576       9,945       9,780       8,947  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     72,913       61,794       59,848       53,325       71,881       64,473       64,444       62,553  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

1) Of which in Sweden

     597       432       583       729       339       454       370       611  

²) Of which in EU

     10,935       8,157       8,606       7,566       10,148       7,850       8,054       8,205  
     2024     2023  

Sequential change, percent

   Q4     Q3     Q2     Q1     Q4     Q3     Q2     Q1  

North America

     8     23     19     -3     7     -7     -15     -33

Europe and Latin America ¹) ²)

     28     -3     18     -31     24     -3     12     -32

South East Asia, Oceania and India

     10     0     -10     -27     -14     -1     -1     24

North East Asia

     92     -19     33     -62     70     6     16     -48

Middle East and Africa

     29     -1     7     -40     20     21     28     -43

Other ¹) ²)

     -3     -4     9     0     -4     2     9     -30
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     18     3     12     -26     11     0     3     -27
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

¹) Of which in Sweden

     38     -26     -20     115     -25     23     -39     -21

²) Of which in EU

     34     -5     14     -25     29     -3     -2     -22
     2024     2023  

Year over year change, percent

   Q4     Q3     Q2     Q1     Q4     Q3     Q2     Q1  

North America

     53     51     15     -18     -43     -49     -37     -18

Europe and Latin America ¹) ²)

     1     -2     -2     -7     -8     1     4     -7

South East Asia, Oceania and India

     -28     -44     -44     -38     5     74     74     138

North East Asia

     -22     -31     -10     -22     9     -4     -31     -20

Middle East and Africa

     -19     -24     -8     11     5     14     2     -3

Other ¹) ²)

     1     1     7     7     -25     41     158     157
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     1     -4     -7     -15     -16     -5     3     14
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

1) Of which in Sweden

     76     -5     58     19     -56     -45     -61     -10

2) Of which in EU

     8     4     7     -8     -3     -5     -5     -5
     2024     2023  

Year to date, SEK million

   Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar     Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar  

North America

     72,886       50,892       30,532       13,944       59,230       44,826       31,370       16,927  

Europe and Latin America ¹) ²)

     63,410       44,018       28,868       13,229       64,884       45,666       30,191       14,219  

South East Asia, Oceania and India

     32,410       23,961       16,259       8,565       53,318       41,514       27,750       13,911  

North East Asia

     18,761       11,671       7,985       3,424       23,932       14,803       9,425       4,363  

Middle East and Africa

     20,771       14,457       9,574       4,633       23,739       15,989       9,534       4,186  

Other ¹)  ²)

     39,642       29,968       19,955       9,530       38,248       28,672       18,727       8,947  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     247,880       174,967       113,173       53,325       263,351       191,470       126,997       62,553  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

¹) Of which in Sweden

     2,341       1,744       1,312       729       1,774       1,435       981       611  

²) Of which in EU

     35,264       24,329       16,172       7,566       34,257       24,109       16,259       8,205  
     2024     2023  

Year to date, year over year change, percent

   Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar     Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar  

North America

     23     14     -3     -18     -38     -36     -28     -18

Europe and Latin America 1) 2)

     -2     -4     -4     -7     -3     -1     -1     -7

South East Asia, Oceania and India

     -39     -42     -41     -38     62     91     101     138

North East Asia

     -22     -21     -15     -22     -10     -19     -26     -20

Middle East and Africa

     -13     -10     0     11     5     5     0     -3

Other 1) 2)

     4     5     7     7     41     100     157     157
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     -6     -9     -11     -15     -3     3     8     14
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

¹) Of which in Sweden

     32     22     34     19     -45     -42     -40     -10

²) Of which in EU

     3     1     -1     -8     -4     -5     -5     -5

 

   
33 Ericsson | Fourth quarter and full-year report 2024. January 24, 2025.    Accounting policies and Explanatory notes


Net sales by market area by segment

 

    Q4 2024     Jan-Dec 2024  

SEK million

  Networks     Cloud Software
and Services
    Enterprise     Other     Total     Networks     Cloud Software
and Services
    Enterprise     Other     Total  

North America

    17,252       4,484       258       0       21,994       57,875       14,326       598       87       72,886  

Europe and Latin America

    12,358       6,956       78       0       19,392       40,855       22,271       284       0       63,410  

South East Asia, Oceania and India

    5,720       2,713       16       0       8,449       23,259       9,114       37       0       32,410  

North East Asia

    5,556       1,507       8       19       7,090       14,477       4,142       18       124       18,761  

Middle East and Africa

    3,086       3,041       187       0       6,314       10,344       9,761       678       -12       20,771  

Other ¹)

    2,825       756       5,543       550       9,674       11,397       3,021       23,248       1,976       39,642  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    46,797       19,457       6,090       569       72,913       158,207       62,635       24,863       2,175       247,880  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Share of total

    64     27     8     1     100     64     25     10     1     100

 

1) 

Includes primarily IPR licensing revenues and a major part of segment Enterprise.

 

     Q4 2024  

Sequential change, percent

   Networks     Cloud Software
and Services
    Enterprise     Other     Total  

North America

     3     29     77     -100     8

Europe and Latin America

     24     36     0     0     28

South East Asia, Oceania and India

     3     26     220     -100     10

North East Asia

     96     82     100     -5     92

Middle East and Africa

     46     17     16     -100     29

Other

     0     -4     -6     13     -3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     17     30     -4     12     18
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     Q4 2024     Jan-Dec2024  

Year over year change, percent

   Networks     Cloud Software
and Services
    Enterprise     Other     Total     Networks     Cloud Software
and Services
    Enterprise     Other     Total  

North America

     69     10     211     -100     53     30     1     125     -30     23

Europe and Latin America

     2     -1     5     -100     1     -3     0     16     -100     -2

South East Asia, Oceania and India

     -36     -7     100     0     -28     -46     -9     3     -100     -39

North East Asia

     -24     -14     0     -61     -22     -24     -12     -51     -34     -22

Middle East and Africa

     -27     -10     61     -100     -19     -20     -7     79     -700     -13

Other

     29     69     -14     4     1     21     55     -6     -8     4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     4     -1     -9     -9     1     -8     -2     -3     -14     -6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

   
34 Ericsson | Fourth quarter and full-year report 2024. January 24, 2025.    Accounting policies and Explanatory notes


Top 5 countries in sales

 

     Q4     Jan-Dec  

Country, percentage of net sales 1)

   2024     2023     2024     2023  

United States

     39     29     40     32

India

     4     8     6     12

China

     4     5     4     4

Japan

     5     6     4     4

United Kingdom

     4     4     4     4

 

1) 

Based on Jan-Dec 2024. Includes IPR licensing revenues.

IPR licensing revenues by segment by quarter

 

     2024      2023  

Isolated quarters, SEK million

   Q4      Q3      Q2      Q1      Q4      Q3      Q2      Q1  

Networks

     2,870        2,853        3,187        2,539        2,176        2,283        2,603        2,041  

Cloud Software and Services

     630        626        700        557        478        500        572        448  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     3,500        3,479        3,887        3,096        2,654        2,783        3,175        2,489  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     2024      2023  

Year to date, SEK million

   Jan-Dec      Jan-Sep      Jan-Jun      Jan-Mar      Jan-Dec      Jan-Sep      Jan-Jun      Jan-Mar  

Networks

     11,449        8,579        5,726        2,539        9,103        6,927        4,644        2,041  

Cloud Software and Services

     2,513        1,883        1,257        557        1,998        1,520        1,020        448  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     13,962        10,462        6,983        3,096        11,101        8,447        5,664        2,489  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Note 3 – Financial income and expenses, net

Financial income and expenses, net

 

    

 

     2024     

 

    

 

    

 

     2023     

 

    

 

 

Isolated quarters, SEK million

   Q4      Q3      Q2      Q1      Q4      Q3      Q2      Q1  

Financial income

     587        724        742        681        518        471        639        517  

Financial expenses

     -984        -991        -1,029        -1,099        -1,287        -1,024        -942        -865  

Net foreign exchange gains/losses

     6        -234        -74        -53        -169        -166        -116        -569  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     -391        -501        -361        -471        -938        -719        -419        -917  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     2024      2023  

Year to date, SEK million

   Jan-Dec      Jan-Sep      Jan-Jun      Jan-Mar      Jan-Dec      Jan-Sep      Jan-Jun      Jan-Mar  

Financial income

     2,734        2,147        1,423        681        2,145        1,627        1,156        517  

Financial expenses

     -4,103        -3,119        -2,128        -1,099        -4,118        -2,831        -1,807        -865  

Net foreign exchange gains/losses

     -355        -361        -127        -53        -1,020        -851        -685        -569  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     -1,724        -1,333        -832        -471        -2,993        -2,055        -1,336        -917  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

   
35 Ericsson | Fourth quarter and full-year report 2024. January 24, 2025.    Accounting policies and Explanatory notes


Note 4 – Provisions

Provisions

 

     2024      2023  

Isolated quarters, SEK million

   Q4      Q3      Q2      Q1      Q4      Q3      Q2      Q1  

Opening balance

     10,544        10,200        10,065        11,706        11,535        12,005        10,541        11,588  

Additions 1)

     3,329        2,761        2,472        783        2,556        1,462        4,760        1,699  

Utilization

     -1,830        -1,872        -1,448        -2,140        -1,728        -1,422        -2,953        -2,463  

Of which restructuring

     -1,201        -1,286        -755        -932        -1,175        -994        -423        -274  

Reversal of excess amounts

     -651        -333        -411        -364        -368        -384        -564        -224  

Reclassification, translation difference and other

     323        -212        -478        80        -289        -126        221        -59  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Closing balance

     11,715        10,544        10,200        10,065        11,706        11,535        12,005        10,541  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Of which restructuring

     3,872        3,897        3,757        2,953        3,720        4,235        4,413        1,096  
     2024      2023  

Year to date, SEK million

   Jan-Dec      Jan-Sep      Jan-Jun      Jan-Mar      Jan-Dec      Jan-Sep      Jan-Jun      Jan-Mar  

Opening balance

     11,706        11,706        11,706        11,706        11,588        11,588        11,588        11,588  

Additions 1)

     9,345        6,016        3,255        783        10,477        7,921        6,459        1,699  

Utilization

     -7,290        -5,460        -3,588        -2,140        -8,566        -6,838        -5,416        -2,463  

Of which restructuring

     -4,174        -2,973        -1,687        -932        -2,866        -1,691        -697        -274  

Reversal of excess amounts

     -1,759        -1,108        -775        -364        -1,540        -1,172        -788        -224  

Reclassification, translation difference and other

     -287        -610        -398        80        -253        36        162        -59  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Closing balance

     11,715        10,544        10,200        10,065        11,706        11,535        12,005        10,541  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Of which restructuring

     3,872        3,897        3,757        2,953        3,720        4,235        4,413        1,096  

 

1) 

Additions in 2023 and 2024 mainly relate to restructuring provisions for cost-reduction activities. In Q1 2023 the Company entered into a Plea Agreement with the DOJ and the provision of SEK -2.3 billion (including estimated expenses for the extended compliance monitorship) made in Q4 2022 was utilized in Q2 2023.

 

   
36 Ericsson | Fourth quarter and full-year report 2024. January 24, 2025.    Accounting policies and Explanatory notes


Note 5 – Financial risk management

There have been no changes to the fair value hierarchy categorization from that presented in the latest Annual Report. Where Level 2 and Level 3 fair value hierarchies apply, the inputs and valuation methods used remained unchanged. The book values and fair values of financial instruments are as follows:

Financial instruments

 

SEK billion

   Dec 31 2024      Dec 31 2023  
     Fair value hierarchy level      Fair value hierarchy level  
     Carrying
value
     Level 1      Level 2      Level 3      Carrying
value
     Level 1      Level 2      Level 3  

Assets at fair value through profit or loss

                       

Customer finance 1)

     4.5        —         —         4.5        6.9        —         —         6.9  

Interest-bearing securities

     31.7        30.4        1.3        —         19.1        18.6        0.5        —   

Cash equivalents 2)

     24.3        0.3        24.0        —         17.5        0.8        16.7        —   

Other financial assets

     2.7        0.8        —         1.9        2.1        0.1        —         2.0  

Other current assets

     0.2        —         0.2        —         1.9        —         1.9        —   

Assets at fair value through OCI

                       

Trade receivables

     44.2        —         —         44.2        42.2        —         —         42.2  

Assets at amortized costs

                       

Interest-bearing securities

     0.3        —         —         —         0.4        —         —         —   

Other financial assets

     0.3        —         —         —         0.6        —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total financial assets

     108.2                 90.7           
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities at designated FVTPL

                       

Parent company borrowings

     -35.7        -19.7        -16.0        —         -38.0        -23.7        -14.3        —   

Financial liabilities at FVTPL

                       

Other current liabilities

     -3.3        —         -3.3        —         -1.8        —         -1.8        —   

Liabilities at amortized cost

                       

Trade payables

     -30.2        —         —         —         -27.8        —         —         —   

Borrowings

     -2.3        —         —         —         -8.9        —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total financial liabilities

     -71.5                 -76.4           
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

1) 

Year to date movements of customer finance receivables are as follows: additions of SEK 20.8 billion, disposals and repayments of SEK 23.9 billion and revaluation gain of SEK 0.8 billion.

2) 

Total Cash and cash equivalent is SEK 43.9 (35.2) billion, of which SEK 24.3 (17.5) billion relating to Cash equivalents are presented in the table above.

Exchange rates used in the consolidation

 

     Jan-Dec  
     2024      2023  

SEK/EUR - closing rate

     11.49        11.09  

SEK/USD - closing rate

     10.99        10.01  

 

   
37 Ericsson | Fourth quarter and full-year report 2024. January 24, 2025.    Accounting policies and Explanatory notes


Note 6 – Cash flow

Information on investments

Investments in assets subject to depreciation, amortization, impairment and write-downs

 

     2024      2023  

Isolated quarters, SEK million

   Q4      Q3      Q2      Q1      Q4      Q3      Q2      Q1  

Additions

                       

Property, plant and equipment

     667        540        699        434        720        817        806        954  

Capitalized development expenses

     323        264        327        386        551        485        562        575  

IPR, brands and other intangible assets

     93        78        45        1        1        —         94        2  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     1,083        882        1,071        821        1,272        1,302        1,462        1,531  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Depreciation, amortization and impairment losses

                       

Property, plant and equipment

     1,117        924        1,161        941        1,354        1,331        1,066        1,183  

Capitalized development expenses

     409        410        349        312        274        222        244        397  

Goodwill, IPR, brands and other intangible assets

     666        429        15,945        793        846        32,735        853        803  

Right-of-use assets

     623        529        560        566        609        613        650        709  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     2,815        2,292        18,015        2,612        3,083        34,901        2,813        3,092  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     2024      2023  

Year to date, SEK million

   Jan-Dec      Jan-Sep      Jan-Jun      Jan-Mar      Jan-Dec      Jan-Sep      Jan-Jun      Jan-Mar  

Additions

                       

Property, plant and equipment

     2,340        1,673        1,133        434        3,297        2,577        1,760        954  

Capitalized development expenses

     1,300        977        713        386        2,173        1,622        1,137        575  

IPR, brands and other intangible assets

     217        124        46        1        97        96        96        2  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     3,857        2,774        1,892        821        5,567        4,295        2,993        1,531  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Depreciation, amortization and impairment losses

                       

Property, plant and equipment

     4,143        3,026        2,102        941        4,934        3,580        2,249        1,183  

Capitalized development expenses

     1,480        1,071        661        312        1,137        863        641        397  

Goodwill, IPR, brands and other intangible assets

     17,833        17,167        16,738        793        35,237        34,391        1,656        803  

Right-of-use assets

     2,278        1,655        1,126        566        2,581        1,972        1,359        709  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     25,734        22,919        20,627        2,612        43,889        40,806        5,905        3,092  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Note 7 – Contingent liabilities and Assets pledged as collateral

Contingent liabilities and Assets pledged as collateral

 

SEK million

   Dec 31
2024
     Dec 31
2023
 

Contingent liabilities

     3,559        3,037  

Assets pledged as collateral

     9,438        8,501  

 

   
38 Ericsson | Fourth quarter and full-year report 2024. January 24, 2025.    Accounting policies and Explanatory notes


Note 8 – Share information

Number of shares and earnings per share

 

     Q4      Jan-Dec  
     2024      2023      2024      2023  

Number of shares, end of period (million)

     3,348        3,344        3,348        3,344  

Of which class A-shares (million)

     262        262        262        262  

Of which class B-shares (million)

     3,086        3,082        3,086        3,082  

Number of treasury shares, end of period (million)

     16        14        16        14  

Number of shares outstanding, basic, end of period (million)

     3,333        3,330        3,333        3,330  

Numbers of shares outstanding, diluted, end of period (million)

     3,339        3,337        3,339        3,337  

Average number of treasury shares (million)

     16        14        15        11  

Average number of shares outstanding, basic (million)

     3,333        3,330        3,332        3,330  

Average number of shares outstanding, diluted (million) 1)

     3,339        3,337        3,339        3,337  

Earnings (loss) per share, basic (SEK) 2)

     1.44        1.02        0.01        -7.94  

Earnings (loss) per share, diluted (SEK) 1)

     1.44        1.02        0.01        -7.94  

 

1) 

Potential ordinary shares are not considered when their conversion to ordinary shares would increase earnings per share.

2) 

Based on net income attributable to owners of the Parent Company.

The dividend for 2023 of SEK 2.70 per share was approved by the AGM on April 3, 2024. The first of two equal dividend payments of SEK 1.35 per share was paid on April 10, 2024, and the second was paid on October 7, 2024.

Note 9 – Employee information

Number of employees

 

     2024     

 

     2023  

End of period

   Dec 31      Sep 30      Jun 30      Mar 31      Dec 31      Sep 30      Jun 30      Mar 31  

North America

     9,935        10,272        10,373        10,498        10,744        10,860        11,518        11,765  

Europe and Latin America 1)

     43,353        44,133        45,085        45,143        45,380        45,821        47,521        47,500  

South East Asia, Oceania and India

     26,389        26,327        26,558        27,016        27,016        27,648        27,726        27,981  

North East Asia

     10,426        11,110        11,619        12,084        12,331        12,535        12,602        13,136  

Middle East and Africa

     4,133        4,142        4,350        4,399        4,481        4,487        4,523        4,549  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     94,236        95,984        97,985        99,140        99,952        101,351        103,890        104,931  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

¹) Of which in Sweden

     13,420        13,633        14,109        13,849        13,977        14,109        14,713        14,384  

Note 10 – Goodwill and Customer relationships, IPR and other intangible assets

Goodwill and Customer relationships, IPR and other intangible assets

 

     Jan-Dec 2024      Jan-Dec 2023  

Year to date, SEK million

   Goodwill      Intangible
assets
     Goodwill      Intangible
assets
 

Opening balance

     52,944        22,667        84,570        26,340  

Additions

     —         376        —         97  

Acquired business

     —         —         348        306  

Amortizations

     —         -2,500        —         -3,321  

Impairment losses

     -1,260        -14,073        -31,897        -19  

Translation differences

     4,393        1,484        -77        -736  
  

 

 

    

 

 

    

 

 

    

 

 

 

Closing balance

     56,077        7,954        52,944        22,667  
  

 

 

    

 

 

    

 

 

    

 

 

 

2024 includes an impairment loss mainly attributed to the Vonage acquisition of SEK -15.1 (-31.9) billion, where the net income impact after tax is SEK -11.4 (-31.9) billion and reported in segment Enterprise. Of the total impairment losses SEK -1.3 (-31.9) billion impacts goodwill, reported on the line-item Other operating income and expenses, and SEK -13.9 (0.0) billion impacts intangible assets, reported on the line-item Research and development expenses of SEK -1.2 billion and Selling and administrative expenses of SEK -12.6 billion.

The impairment charge in the Vonage CGU is a result of the lower market growth outlook. A change in the EBITA assumptions remains the most sensitive to a possible change.

 

   
39 Ericsson | Fourth quarter and full-year report 2024. January 24, 2025.    Accounting policies and Explanatory notes


Note 11 – Information on future divestment

The company has entered into a binding agreement in relation to the sale of iconectiv, which is an acquired US subsidiary (83.3% ownership) forming part of Segment Enterprise and is a provider of network number portability solutions and data exchange services. The sale, which is subject to the customary closing conditions including regulatory approvals, is expected to be completed during the first half of 2025. The assets and liabilities for iconectiv, which are included in the consolidated balance sheet, are shown in the table below.

 

Goodwill

     1,151  

Customer relationships, IPR and other intangible assets

     93  

Property, plant and equipment

     214  

Right-of-use assets

     163  

Trade receivables

     383  

Cash and cash equivalents

     537  

Other assets

     200  
  

 

 

 

Total assets

     2,741  
  

 

 

 

 

Lease liabilities

     172  

Contract liabilities

     226  

Current tax liabilities

     22  

Other liabilities

     330  
  

 

 

 

Total liabilities

     750  
  

 

 

 

 

   
40 Ericsson | Fourth quarter and full-year report 2024. January 24, 2025.    Accounting policies and Explanatory notes


Alternative performance measures (unaudited)

 

In this section, the Company presents its Alternative Performance Measures (APMs), which are not recognized measures of financial performance under IFRS. The presentation of APMs has limitations as analytical tools and should not be considered in isolation or as a substitute for related financial measures prepared in accordance with IFRS.

APMs are presented to enhance an investor’s evaluation of ongoing operating results, to aid in forecasting future periods and to facilitate meaningful comparison of results between periods.

Management uses these APMs to, among other things, evaluate ongoing operations in relation to historical results, for internal planning and forecasting purposes and in the calculation of certain performance-based compensation. APMs should not be

viewed as substitutes for income statement or cash flow items computed in accordance with IFRS.

This section also includes a reconciliation of the APMs to the most directly reconcilable line items in the financial statements. For more information about non-IFRS key operating measures, see Ericsson Annual Report 2023.

As from the second quarter some of the APMs have been renamed and the use of “Adjusted” replaces “excluding restructuring charges.” This is a change in nomenclature only. The calculation methodology and reconciliation are the same.

Rolling four quarters of EBIT has been removed and is replaced by Rolling four quarters of EBITA. The main reason for the update is to align with the targets set for the Group on EBITA.

 

 

   
41 Ericsson | Fourth quarter and full-year report 2024. January 24, 2025.    Alternative performance measures


Sales growth adjusted for comparable units and currency

Sales growth adjusted for the impact of acquisitions and divestments as well as the effects of foreign currency fluctuations. Also named organic sales growth.

 

     2024    

 

    2023  

Isolated quarters, year over year change

   Q4     Q3     Q2     Q1     Q4     Q3     Q2     Q1  

Reported net sales

     72,913       61,794       59,848       53,325       71,881       64,473       64,444       62,553  

Acquired business

     —        —        —        —        —        -1,000       -4,154       -3,894  

Net FX impact

     683       1,832       22       740       -111       -2,052       -3,662       -3,596  

Comparable net sales, excluding FX impact

     73,596       63,626       59,870       54,065       71,770       61,421       56,628       55,063  

Comparable quarter net sales adj. for acq/div business

     71,881       64,473       64,444       62,553       85,980       68,040       62,292       55,061  

Organic sales growth (%)

     2     -1     -7     -14     -17     -10     -9     0
     2024    

 

    2023  

Year to date, year over year change

   Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar     Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar  

Reported net sales

     247,880       174,967       113,173       53,325       263,351       191,470       126,997       62,553  

Acquired business

     —        —        —        —        -9,048       -9,048       -8,048       -3,894  

Net FX impact

     3,277       2,594       762       740       -9,421       -9,310       -7,258       -3,596  

Comparable net sales, excluding FX impact

     251,157       177,561       113,935       54,065       244,882       173,112       111,691       55,063  

Comparable quarter net sales adj. for acq/div business

     263,351       191,470       126,997       62,553       271,373       185,393       117,353       55,061  

Organic sales growth (%)

     -5     -7     -10     -14     -10     -7     -5     0

 

   
42 Ericsson | Fourth quarter and full-year report 2024. January 24, 2025.    Alternative performance measures


Items excluding restructuring charges and impairments of goodwill and intangible assets

Gross income, operating expenses, and EBIT are presented excluding restructuring charges, and for certain measures, as a percentage of net sales. EBIT is also presented excluding restructuring charges and impairments of goodwill and intangible assets.

 

     2024     2023  

Isolated quarters, SEK million

   Q4     Q3     Q2     Q1     Q4     Q3     Q2     Q1  

Gross income

     32,707       28,185       25,815       22,658       28,605       24,728       24,101       24,168  

Net sales

     72,913       61,794       59,848       53,325       71,881       64,473       64,444       62,553  

Gross margin (%)

     44.9     45.6     43.1     42.5     39.8     38.4     37.4     38.6

Gross income

     32,707       28,185       25,815       22,658       28,605       24,728       24,101       24,168  

Restructuring charges included in cost of sales

     1,034       424       466       122       956       548       552       746  

Adjusted gross income

     33,741       28,609       26,281       22,780       29,561       25,276       24,653       24,914  

Net sales

     72,913       61,794       59,848       53,325       71,881       64,473       64,444       62,553  

Adjusted gross margin (%)

     46.3     46.3     43.9     42.7     41.1     39.2     38.3     39.8

Operating expenses

     -24,391       -22,442       -38,084       -20,519       -22,686       -21,629       -24,733       -21,139  

Restructuring charges included in R&D expenses

     358       966       805       -10       484       197       1,659       91  

Restructuring charges included in selling and administrative expenses

     234       163       357       93       80       143       922       143  

Operating expenses excluding restructuring charges

     -23,799       -21,313       -36,922       -20,436       -22,122       -21,289       -22,152       -20,905  

EBIT (loss)

     7,958       5,774       -13,519       4,100       5,848       -28,908       -312       3,046  

Net sales

     72,913       61,794       59,848       53,325       71,881       64,473       64,444       62,553  

EBIT margin (%)

     10.9     9.3     -22.6     7.7     8.1     -44.8     -0.5     4.9

EBIT (loss)

     7,958       5,774       -13,519       4,100       5,848       -28,908       -312       3,046  

Total restructuring charges

     1,626       1,553       1,628       205       1,520       888       3,133       980  

Adjusted EBIT (loss)

     9,584       7,327       -11,891       4,305       7,368       -28,020       2,821       4,026  

Net sales

     72,913       61,794       59,848       53,325       71,881       64,473       64,444       62,553  

Adjusted EBIT margin (%)

     13.1     11.9     -19.9     8.1     10.3     -43.5     4.4     6.4

Adjusted EBIT (loss)

     9,584       7,327       -11,891       4,305       7,368       -28,020       2,821       4,026  

Impairment of goodwill and intangible assets

     213       —        15,120       —        —        31,916       —        —   

Adjusted EBIT excluding impairments of goodwill and intangible assets

     9,797       7,327       3,229       4,305       7,368       3,896       2,821       4,026  

Net sales

     72,913       61,794       59,848       53,325       71,881       64,473       64,444       62,553  

Adjusted EBIT margin excluding impairments of goodwill and intangible assets (%)

     13.4     11.9     5.4     8.1     10.3     6.0     4.4     6.4
     2024     2023  

Year to date, SEK million

   Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar     Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar  

Gross income

     109,365       76,658       48,473       22,658       101,602       72,997       48,269       24,168  

Net sales

     247,880       174,967       113,173       53,325       263,351       191,470       126,997       62,553  

Gross margin (%)

     44.1     43.8     42.8     42.5     38.6     38.1     38.0     38.6

Gross income

     109,365       76,658       48,473       22,658       101,602       72,997       48,269       24,168  

Restructuring charges included in cost of sales

     2,046       1,012       588       122       2,802       1,846       1,298       746  

Adjusted gross income

     111,411       77,670       49,061       22,780       104,404       74,843       49,567       24,914  

Net sales

     247,880       174,967       113,173       53,325       263,351       191,470       126,997       62,553  

Adjusted gross margin (%)

     44.9     44.4     43.4     42.7     39.6     39.1     39.0     39.8

Operating expenses

     -105,436       -81,045       -58,603       -20,519       -90,187       -67,501       -45,872       -21,139  

Restructuring charges included in R&D expenses

     2,119       1,761       795       -10       2,431       1,947       1,750       91  

Restructuring charges included in selling and administrative expenses

     847       613       450       93       1,288       1,208       1,065       143  

Operating expenses excluding restructuring charges

     -102,470       -78,671       -57,358       -20,436       -86,468       -64,346       -43,057       -20,905  

EBIT (loss)

     4,313       -3,645       -9,419       4,100       -20,326       -26,174       2,734       3,046  

Net sales

     247,880       174,967       113,173       53,325       263,351       191,470       126,997       62,553  

EBIT margin (%)

     1.7     -2.1     -8.3     7.7     -7.7     -13.7     2.2     4.9

EBIT (loss)

     4,313       -3,645       -9,419       4,100       -20,326       -26,174       2,734       3,046  

Total restructuring charges

     5,012       3,386       1,833       205       6,521       5,001       4,113       980  

Adjusted EBIT (loss)

     9,325       -259       -7,586       4,305       -13,805       -21,173       6,847       4,026  

Net sales

     247,880       174,967       113,173       53,325       263,351       191,470       126,997       62,553  

Adjusted EBIT margin (%)

     3.8     -0.1     -6.7     8.1     -5.2     -11.1     5.4     6.4

Adjusted EBIT

     9,325       -259       -7,586       4,305       -13,805       -21,173       6,847       4,026  

Impairment of goodwill and intangible assets

     15,333       15,120       15,120       —        31,916       31,916       —        —   

Adjusted EBIT excluding impairments of goodwill and intangible assets

     24,658       14,861       7,534       4,305       18,111       10,743       6,847       4,026  

Net sales

     247,880       174,967       113,173       53,325       263,351       191,470       126,997       62,553  

Adjusted EBIT margin excluding impairments of goodwill and intangible assets (%)

     9.9     8.5     6.7     8.1     6.9     5.6     5.4     6.4

 

   
43 Ericsson | Fourth quarter and full-year report 2024. January 24, 2025.    Alternative performance measures


EBITA and EBITA margin / Adjusted EBITA and EBITA margin

Earnings before interest, income tax, amortizations and write-downs of acquired intangibles (including goodwill) also expressed as a percentage of net sales.

Adjusted EBITA also expressed as a percentage of net sales.

 

     2024     2023  

Isolated quarters, SEK million

   Q4     Q3     Q2     Q1     Q4     Q3     Q2     Q1  

Net income (loss)

     4,879       3,881       -10,999       2,613       3,409       -30,491       -597       1,575  

Income tax

     2,688       1,392       -2,881       1,016       1,501       864       -134       554  

Financial income and expenses, net

     391       501       361       471       938       719       419       917  

Amortizations and write-downs of acquired intangibles

     665       429       15,945       793       846       32,736       854       802  

Of which segment Enterprise

     549       378       15,916       762       813       32,702       788       767  

EBITA

     8,623       6,203       2,426       4,893       6,694       3,828       542       3,848  

Net sales

     72,913       61,794       59,848       53,325       71,881       64,473       64,444       62,553  

EBITA margin (%)

     11.8     10.0     4.1     9.2     9.3     5.9     0.8     6.2

Restructuring charges

     1,626       1,553       1,628       205       1,520       888       3,133       980  

Adjusted EBITA

     10,249       7,756       4,054       5,098       8,214       4,716       3,675       4,828  

Adjusted EBITA margin (%)

     14.1     12.6     6.8     9.6     11.4     7.3     5.7     7.7

 

     2024     2023  

Year to date, SEK million

   Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar     Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar  

Net income (loss)

     374       -4,505       -8,386       2,613       -26,104       -29,513       978       1,575  

Income tax

     2,215       -473       -1,865       1,016       2,785       1,284       420       554  

Financial income and expenses, net

     1,724       1,333       832       471       2,993       2,055       1,336       917  

Amortizations and write-downs of acquired intangibles

     17,832       17,167       16,738       793       35,238       34,392       1,656       802  

Of which segment Enterprise

     17,605       17,056       16,678       762       35,070       34,257       1,555       767  

EBITA

     22,145       13,522       7,319       4,893       14,912       8,218       4,390       3,848  

Net sales

     247,880       174,967       113,173       53,325       263,351       191,470       126,997       62,553  

EBITA margin (%)

     8.9     7.7     6.5     9.2     5.7     4.3     3.5     6.2

Restructuring charges

     5,012       3,386       1,833       205       6,521       5,001       4,113       980  

Adjusted EBITA

     27,157       16,908       9,152       5,098       21,433       13,219       8,503       4,828  

Adjusted EBITA margin (%)

     11.0     9.7     8.1     9.6     8.1     6.9     6.7     7.7

Additionally, Ericsson provides forward-looking targets for adjusted EBITA margin and Free cash flow before M&A, which are non-IFRS financial measures. Ericsson has not provided quantitative reconciliation of these targets to the most directly comparable IFRS measures because certain information needed to reconcile these non-IFRS financial measures to the most comparable IFRS financial measures are dependent on specific items or impacts that are not yet determined, are subject to incarcerating and variability in timing and amount due to their nature, are outside of Ericsson’s control or cannot be predicted, including items and impacts such as currency exchange rate changes, acquisitions and disposals, and charges such as impairments or acquisition related charges. Accordingly, reconciliation of these non-IFRS forward-looking financial measures to the most directly comparable IFRS financial measures are not available without unreasonable efforts. Such unavailable reconciling items could significantly impact our results of operations and financial condition.

Rolling four quarters of net sales and adjusted EBITA margin (%)

Net sales, EBITA margin and restructuring charges as a sum of last four quarters.

 

     2024     2023  

Rolling four quarters, SEK million

   Q4     Q3     Q2     Q1     Q4     Q3     Q2     Q1  

Net sales

     247,880       246,848       249,527       254,123       263,351       277,450       281,017       279,038  

EBITA

     22,145       20,216       17,841       15,957       14,912       17,267       21,052       27,976  

Restructuring charges

     5,012       4,906       4,241       5,746       6,521       5,229       4,422       1,338  

Adjusted EBITA

     27,157       25,122       22,082       21,703       21,433       22,496       25,474       29,314  

Adjusted EBITA margin (%)

     11.0     10.2     8.8     8.5     8.1     8.1     9.1     10.5

 

   
44 Ericsson | Fourth quarter and full-year report 2024. January 24, 2025.    Alternative performance measures


Gross cash and net cash, end of period

Gross cash: Cash and cash equivalents plus interest-bearing securities (current and non-current).

Net cash: Cash and cash equivalents plus interest-bearing securities (current and non-current) less borrowings (current and non-current).

 

     2024      2023  

SEK million

   Q4      Q3      Q2      Q1      Q4      Q3      Q2      Q1  

Cash and cash equivalents

     43,885        37,323        28,736        31,848        35,190        26,900        22,331        34,133  

+ Interest-bearing securities, current

     12,546        10,063        13,838        8,948        9,584        9,553        8,513        9,259  

+ Interest-bearing securities, non-current

     19,440        14,806        11,146        11,177        9,931        4,032        4,878        3,925  

Gross cash, end of period

     75,871        62,192        53,720        51,973        54,705        40,485        35,722        47,317  

- Borrowings, current

     6,137        3,134        8,067        8,491        17,655        18,772        10,354        11,577  

- Borrowings, non-current

     31,904        33,524        32,520        32,675        29,218        20,103        23,476        22,167  

Net cash, end of period

     37,830        25,534        13,133        10,807        7,832        1,610        1,892        13,573  

Capital employed

Total assets less non-interest-bearing provisions and liabilities (which includes non-current provisions, deferred tax liabilities, contract liabilities, other non-current liabilities, current provisions, trade payables, current tax liabilities and other current liabilities).

 

     2024      2023  

SEK million

   Q4      Q3      Q2      Q1      Q4      Q3      Q2      Q1  

Total assets

     292,374        272,450        278,486        299,523        297,036        306,349        343,358        345,658  

Non-interest-bearing provisions and liabilities

                       

Provisions, non-current

     3,511        3,036        2,642        3,952        4,927        5,190        5,263        4,119  

Deferred tax liabilities

     1,295        1,255        1,295        3,999        3,880        4,343        4,887        4,986  

Other non-current liabilities

     996        889        865        839        755        812        788        716  

Provisions, current

     8,204        7,508        7,558        6,113        6,779        6,345        6,742        6,422  

Contract liabilities

     41,229        39,540        40,704        42,538        34,416        41,234        44,237        47,916  

Trade payables

     30,173        25,888        26,731        25,305        27,768        30,629        35,463        34,554  

Current tax liabilities

     3,322        3,821        3,710        3,810        3,561        3,029        2,665        2,478  

Other current liabilities

     40,677        36,903        38,485        35,786        36,985        43,841        45,637        49,064  

Capital employed

     162,967        153,610        156,496        177,181        177,965        170,926        197,676        195,403  

Capital turnover

Annualized net sales divided by average capital employed.

Annualization factor of four is used for isolated quarter.

Annualization factor of four is used for Jan-Mar, two is used for Jan-Jun, 4/3 is used for Jan-Sep and one is used for Jan-Dec.

 

     2024      2023  

Isolated quarters, SEK million

   Q4      Q3      Q2      Q1      Q4      Q3      Q2      Q1  

Net sales

     72,913        61,794        59,848        53,325        71,881        64,473        64,444        62,553  

Annualized net sales

     291,652        247,176        239,392        213,300        287,524        257,892        257,776        250,212  

Average capital employed

                       

Capital employed at beginning of period

     153,610        156,496        177,181        177,965        170,926        197,676        195,403        202,899  

Capital employed at end of period

     162,967        153,610        156,496        177,181        177,965        170,926        197,676        195,403  

Average capital employed

     158,289        155,053        166,839        177,573        174,446        184,301        196,540        199,151  

Capital turnover (times)

     1.8        1.6        1.4        1.2        1.6        1.4        1.3        1.3  
                       
     2024      2023  

Year to date, SEK million

   Jan-Dec      Jan-Sep      Jan-Jun      Jan-Mar      Jan-Dec      Jan-Sep      Jan-Jun      Jan-Mar  

Net sales

     247,880        174,967        113,173        53,325        263,351        191,470        126,997        62,553  

Annualized net sales

     247,880        233,289        226,346        213,300        263,351        255,293        253,994        250,212  

Average capital employed

                       

Capital employed at beginning of period

     177,965        177,965        177,965        177,965        202,899        202,899        202,899        202,899  

Capital employed at end of period

     162,967        153,610        156,496        177,181        177,965        170,926        197,676        195,403  

Average capital employed

     170,466        165,788        167,231        177,573        190,432        186,913        200,288        199,151  

Capital turnover (times)

     1.5        1.4        1.4        1.2        1.4        1.4        1.3        1.3  

 

   
45 Ericsson | Fourth quarter and full-year report 2024. January 24, 2025.    Alternative performance measures


Return on capital employed

The annualized total of EBIT as a percentage of average capital employed.

Annualization factor of four is used for isolated quarter.

Annualization factor of four is used for Jan-Mar, two is used for Jan-Jun, 4/3 is used for Jan-Sep and one is used for Jan-Dec.

 

     2024     2023  

Isolated quarters, SEK million

   Q4     Q3     Q2     Q1     Q4     Q3     Q2     Q1  

EBIT (loss)

     7,958       5,774       -13,519       4,100       5,848       -28,908       -312       3,046  

Annualized EBIT (loss)

     31,832       23,096       -54,076       16,400       23,392       -115,632       -1,248       12,184  

Average capital employed

                

Capital employed at beginning of period

     153,610       156,496       177,181       177,965       170,926       197,676       195,403       202,899  

Capital employed at end of period

     162,967       153,610       156,496       177,181       177,965       170,926       197,676       195,403  

Average capital employed

     158,289       155,053       166,839       177,573       174,446       184,301       196,540       199,151  

Return on capital employed (%)

     20.1     14.9     -32.4     9.2     13.4     -62.7     -0.6     6.1
                
     2024     2023  

Year to date, SEK million

   Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar     Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar  

EBIT (loss)

     4,313       -3,645       -9,419       4,100       -20,326       -26,174       2,734       3,046  

Annualized EBIT (loss)

     4,313       -4,860       -18,838       16,400       -20,326       -34,899       5,468       12,184  

Average capital employed

                

Capital employed at beginning of period

     177,965       177,965       177,965       177,965       202,899       202,899       202,899       202,899  

Capital employed at end of period

     162,967       153,610       156,496       177,181       177,965       170,926       197,676       195,403  

Average capital employed

     170,466       165,788       167,231       177,573       190,432       186,913       200,288       199,151  

Return on capital employed (%)

     2.5     -2.9     -11.3     9.2     -10.7     -18.7     2.7     6.1

Equity ratio

Equity expressed as a percentage of total assets.

 

     2024     2023  

SEK million

   Q4     Q3     Q2     Q1     Q4     Q3     Q2     Q1  

Total equity

     92,983       85,355       82,467       107,639       97,408       105,435       132,355       125,832  

Total assets

     292,374       272,450       278,486       299,523       297,036       306,349       343,358       345,658  

Equity ratio (%)

     31.8     31.3     29.6     35.9     32.8     34.4     38.5     36.4

Return on equity

Annualized net income attributable to owners of the Parent Company as a percentage of average stockholders’ equity.

Annualization factor of four is used for isolated quarter.

Annualization factor of four is used for Jan-Mar, two is used for Jan-Jun, 4/3 is used for Jan-Sep and one is used for Jan-Dec.

 

     2024     2023  

Isolated quarters, SEK million

   Q4     Q3     Q2     Q1     Q4     Q3     Q2     Q1  

Net income (loss) attributable to owners of the Parent Company

     4,779       3,814       -11,132       2,559       3,394       -30,670       -686       1,516  

Annualized

     19,116       15,256       -44,528       10,236       13,576       -122,680       -2,744       6,064  

Average stockholders’ equity

                

Stockholders’ equity, beginning of period

     86,630       83,840       109,137       98,673       106,791       133,869       127,396       134,814  

Stockholders’ equity, end of period

     94,284       86,630       83,840       109,137       98,673       106,791       133,869       127,396  

Average stockholders’ equity

     90,457       85,235       96,489       103,905       102,732       120,330       130,633       131,105  

Return on equity (%)

     21.1     17.9     -46.1     9.9     13.2     -102.0     -2.1     4.6
                
     2024     2023  

Year to date, SEK million

   Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar     Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar  

Net income (loss) attributable to owners of the Parent Company

     20       -4,759       -8,573       2,559       -26,446       -29,840       830       1,516  

Annualized

     20       -6,345       -17,146       10,236       -26,446       -39,787       1,660       6,064  

Average stockholders’ equity

                

Stockholders’ equity, beginning of period

     98,673       98,673       98,673       98,673       134,814       134,814       134,814       134,814  

Stockholders’ equity, end of period

     94,284       86,630       83,840       109,137       98,673       106,791       133,869       127,396  

Average stockholders’ equity

     96,479       92,652       91,257       103,905       116,744       120,803       134,342       131,105  

Return on equity (%)

     0.0     -6.8     -18.8     9.9     -22.7     -32.9     1.2     4.6

 

   
46 Ericsson | Fourth quarter and full-year report 2024. January 24, 2025.    Alternative performance measures


Free cash flow before M&A / Free cash flow after M&A / Free cash flow before M&A (% of net sales)

Free cash flow before M&A: Cash flow from operating activities less net capital expenditures, other investments (excluding M&A) and repayment of lease liabilities.

Free cash flow after M&A: Cash flow from operating activities less net capital expenditures, other investments and repayment of lease liabilities.

Free cash flow before M&A (% of net sales): Free cash flow before M&A as a percentage of net sales.

 

     2024     2023  

Isolated quarters, SEK million

   Q4     Q3     Q2     Q1     Q4     Q3     Q2     Q1  

Cash flow from operating activities

     17,513       14,397       9,276       5,075       14,482       1,402       -2,882       -5,825  

Net capital expenditures and other investments (excl. M&A)

                

Investments in property, plant and equipment

     -667       -540       -699       -434       -720       -817       -806       -954  

Sales of property, plant and equipment

     14       36       42       24       37       51       42       33  

Product development

     -323       -264       -327       -386       -551       -485       -562       -575  

Other investments 1)

     -87       -78       -39       -7       -1       0       -94       -2  

Repayment of lease liabilities

     -626       -607       -658       -601       -783       -691       -690       -693  

Free cash flow before M&A

     15,824       12,944       7,595       3,671       12,464       -540       -4,992       -8,016  

Acquisitions/divestments of subs and other operations, net

     -95       -62       -48       -106       -225       -160       -911       -844  

Free cash flow after M&A

     15,729       12,882       7,547       3,565       12,239       -700       -5,903       -8,860  

Net sales

     72,913       61,794       59,848       53,325       71,881       64,473       64,444       62,553  

Free cash flow before M&A (% of net sales)

     21.7     20.9     12.7     6.9     17.3     -0.8     -7.7     -12.8
                
     2024     2023  

Year to date, SEK million

   Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar     Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar  

Cash flow from operating activities

     46,261       28,748       14,351       5,075       7,177       -7,305       -8,707       -5,825  

Net capital expenditures and other investments (excl. M&A)

                

Investments in property, plant and equipment

     -2,340       -1,673       -1,133       -434       -3,297       -2,577       -1,760       -954  

Sales of property, plant and equipment

     116       102       66       24       163       126       75       33  

Product development

     -1,300       -977       -713       -386       -2,173       -1,622       -1,137       -575  

Other investments 1)

     -211       -124       -46       -7       -97       -96       -96       -2  

Repayment of lease liabilities

     -2,492       -1,866       -1,259       -601       -2,857       -2,074       -1,383       -693  

Free cash flow before M&A

     40,034       24,210       11,266       3,671       -1,084       -13,548       -13,008       -8,016  

Acquisitions/divestments of subs and other operations, net

     -311       -216       -154       -106       -2,140       -1,915       -1,755       -844  

Free cash flow after M&A

     39,723       23,994       11,112       3,565       -3,224       -15,463       -14,763       -8,860  

Net sales

     247,880       174,967       113,173       53,325       263,351       191,470       126,997       62,553  

Free cash flow before M&A (% of net sales)

     16.2     13.8     10.0     6.9     -0.4     -7.1     -10.2     -12.8

 

1) 

Other investments is part of the line item Other investing activities in the Consolidated cash flow statement. The differences are movements in other interest-bearing assets and the cash flow hedge reserve gain, which are not to be part of the definition of Free cash flow.

 

   
47 Ericsson | Fourth quarter and full-year report 2024. January 24, 2025.    Alternative performance measures


Sales growth by segment adjusted for comparable units and currency

 

     2024     2023  

Isolated quarter, year over year change, percent

   Q4     Q3     Q2     Q1     Q4     Q3     Q2     Q1  

Networks

     5     -1     -11     -19     -23     -16     -13     -2

Cloud Software and Services

     0     -1     0     -2     -4     5     1     5

Enterprise

     -7     -3     0     1     7     11     20     19

Other

     -10     -26     -5     -14     -27     -8     -18     0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     2     -1     -7     -14     -17     -10     -9     0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     2024     2023  

Year to date, year over year change, percent

   Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar     Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar  

Networks

     -6     -10     -15     -19     -15     -11     -8     -2

Cloud Software and Services

     -1     -1     -1     -2     1     4     3     5

Enterprise

     -2     -1     1     1     11     14     20     19

Other

     -15     -16     -10     -14     -14     -8     -8     0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     -5     -7     -10     -14     -10     -7     -5     0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Sales growth by market area adjusted for comparable units and currency

 

     2024     2023  

Isolated quarter, year over year change, percent

   Q4     Q3     Q2     Q1     Q4     Q3     Q2     Q1  

North America

     54     55     14     -17     -43     -51     -42     -26

Europe and Latin America

     2     1     -3     -8     -12     -6     -3     -12

South East Asia, Oceania and India

     -28     -43     -44     -37     7     74     71     132

North East Asia

     -22     -29     -3     -16     11     -2     -32     -19

Middle East and Africa

     -18     -22     -8     11     4     10     -4     -8

Other

     3     4     7     9     -24     21     38     28
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     2     -1     -7     -14     -17     -10     -9     0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     2024     2023  

Year to date, year over year change, percent

   Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar     Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar  

North America

     24     15     -3     -17     -41     -41     -35     -26

Europe and Latin America

     -2     -3     -5     -8     -9     -7     -8     -12

South East Asia, Oceania and India

     -38     -41     -41     -37     61     88     97     132

North East Asia

     -19     -16     -9     -16     -9     -19     -26     -19

Middle East and Africa

     -12     -9     0     11     1     0     -6     -8

Other

     6     6     8     9     3     27     33     28
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     -5     -7     -10     -14     -10     -7     -5     0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Rolling four quarters of net sales by segment

 

     2024      2023  

Rolling four quarters, SEK million

   Q4      Q3      Q2      Q1      Q4      Q3      Q2      Q1  

Networks

     158,207        156,408        157,929        162,690        171,442        185,070        191,680        195,223  

Cloud Software and Services

     62,635        62,736        63,347        63,275        63,630        64,282        62,931        61,837  

Enterprise

     24,863        25,471        25,825        25,720        25,745        25,361        23,669        18,993  

Other

     2,175        2,233        2,426        2,438        2,534        2,737        2,737        2,985  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     247,880        246,848        249,527        254,123        263,351        277,450        281,017        279,038  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

   
48 Ericsson | Fourth quarter and full-year report 2024. January 24, 2025.    Alternative performance measures


Gross margin by segment by quarter

 

     2024     2023  

Isolated quarters, as percentage of net sales

   Q4     Q3     Q2     Q1     Q4     Q3     Q2     Q1  

Networks

     47.7     48.3     45.5     44.0     41.4     38.9     38.4     39.7

Cloud Software and Services

     37.2     37.0     35.6     37.1     36.7     35.3     32.7     33.4

Enterprise

     54.3     52.3     51.0     48.0     44.3     48.7     46.3     47.4

Other

     -29.5     1.8     -8.1     18.2     -26.0     -23.6     -22.2     -2.6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     44.9     45.6     43.1     42.5     39.8     38.4     37.4     38.6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     2024     2023  

Year to date, as percentage of net sales

   Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar     Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar  

Networks

     46.6     46.1     44.8     44.0     39.6     39.0     39.1     39.7

Cloud Software and Services

     36.8     36.5     36.3     37.1     34.7     33.8     33.0     33.4

Enterprise

     51.4     50.5     49.6     48.0     46.7     47.5     46.8     47.4

Other

     -4.2     4.7     6.1     18.2     -18.2     -15.6     -11.0     -2.6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     44.1     43.8     42.8     42.5     38.6     38.1     38.0     38.6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EBIT margin by segment by quarter

 

     2024     2023  

Isolated quarters, as percentage of net sales

   Q4     Q3     Q2     Q1     Q4     Q3     Q2     Q1  

Networks

     19.8     18.7     12.6     12.3     13.6     11.1     6.2     14.2

Cloud Software and Services

     5.6     -3.0     -4.8     -2.8     9.4     0.6     -7.9     -7.0

Enterprise

     -30.8     -19.0     -268.7     -26.5     -24.5     -499.1     -26.3     -28.6

Other

     -93.5     -14.6     -23.2     317.5     -72.9     -45.6     -10.8     -46.3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     10.9     9.3     -22.6     7.7     8.1     -44.8     -0.5     4.9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     2024     2023  

Year to date, as percentage of net sales

   Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar     Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar  

Networks

     16.2     14.7     12.5     12.3     11.3     10.5     10.2     14.2

Cloud Software and Services

     -0.7     -3.6     -3.9     -2.8     -0.3     -4.7     -7.5     -7.0

Enterprise

     -88.8     -107.6     -152.6     -26.5     -148.9     -192.6     -27.4     -28.6

Other

     53.6     105.7     161.1     317.5     -45.5     -36.4     -31.1     -46.3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     1.7     -2.1     -8.3     7.7     -7.7     -13.7     2.2     4.9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

   
49 Ericsson | Fourth quarter and full-year report 2024. January 24, 2025.    Alternative performance measures


EBITA and EBITA margin by segment by quarter

 

     2024      2023  

Isolated quarters, SEK million

   Q4      Q3      Q2      Q1      Q4      Q3      Q2      Q1  

Networks

     9,375        7,536        4,771        4,179        6,135        4,651        2,678        6,042  

Cloud Software and Services

     1,107        -436        -721        -355        1,846        96        -1,190        -929  

Enterprise

     -1,327        -823        -1,508        -820        -830        -600        -891        -945  

Other

     -532        -74        -116        1,889        -457        -319        -55        -320  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     8,623        6,203        2,426        4,893        6,694        3,828        542        3,848  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     2024     2023  

Isolated quarters, as percentage of net sales

   Q4     Q3     Q2     Q1     Q4     Q3     Q2     Q1  

Networks

     20.0     18.8     12.7     12.4     13.6     11.2     6.3     14.2

Cloud Software and Services

     5.7     -2.9     -4.7     -2.7     9.4     0.6     -7.9     -6.9

Enterprise

     -21.8     -13.0     -23.3     -13.7     -12.4     -9.0     -14.0     -15.8

Other

     -93.5     -14.6     -23.0     317.5     -72.9     -45.6     -10.6     -46.3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     11.8     10.0     4.1     9.2     9.3     5.9     0.8     6.2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     2024      2023  

Year to date, SEK million

   Jan-Dec      Jan-Sep      Jan-Jun      Jan-Mar      Jan-Dec      Jan-Sep      Jan-Jun      Jan-Mar  

Networks

     25,861        16,486        8,950        4,179        19,506        13,371        8,720        6,042  

Cloud Software and Services

     -405        -1,512        -1,076        -355        -177        -2,023        -2,119        -929  

Enterprise

     -4,478        -3,151        -2,328        -820        -3,266        -2,436        -1,836        -945  

Other

     1,167        1,699        1,773        1,889        -1,151        -694        -375        -320  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     22,145        13,522        7,319        4,893        14,912        8,218        4,390        3,848  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     2024     2023  

Year to date, as percentage of net sales

   Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar     Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar  

Networks

     16.3     14.8     12.5     12.4     11.4     10.6     10.3     14.2

Cloud Software and Services

     -0.6     -3.5     -3.8     -2.7     -0.3     -4.6     -7.4     -6.9

Enterprise

     -18.0     -16.8     -18.7     -13.7     -12.7     -12.8     -14.8     -15.8

Other

     53.7     105.8     161.2     317.5     -45.4     -36.4     -31.0     -46.3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     8.9     7.7     6.5     9.2     5.7     4.3     3.5     6.2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

   
50 Ericsson | Fourth quarter and full-year report 2024. January 24, 2025.    Alternative performance measures


Restructuring charges by function

 

     2024      2023  

Isolated quarters, SEK million

   Q4      Q3      Q2      Q1      Q4      Q3      Q2      Q1  

Cost of sales

     -1,034        -424        -466        -122        -956        -548        -552        -746  

Research and development expenses

     -358        -966        -805        10        -484        -197        -1,659        -91  

Selling and administrative expenses

     -234        -163        -357        -93        -80        -143        -922        -143  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     -1,626        -1,553        -1,628        -205        -1,520        -888        -3,133        -980  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     2024      2023  

Year to date, SEK million

   Jan-Dec      Jan-Sep      Jan-Jun      Jan-Mar      Jan-Dec      Jan-Sep      Jan-Jun      Jan-Mar  

Cost of sales

     -2,046        -1,012        -588        -122        -2,802        -1,846        -1,298        -746  

Research and development expenses

     -2,119        -1,761        -795        10        -2,431        -1,947        -1,750        -91  

Selling and administrative expenses

     -847        -613        -450        -93        -1,288        -1,208        -1,065        -143  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     -5,012        -3,386        -1,833        -205        -6,521        -5,001        -4,113        -980  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Restructuring charges by segment

 

     2024      2023  

Isolated quarters, SEK million

   Q4      Q3      Q2      Q1      Q4      Q3      Q2      Q1  

Networks

     -738        -585        -481        -95        -1,292        -564        -2,177        -404  

of which cost of sales

     -645        -163        -214        -68        -816        -408        -376        -367  

of which operating expenses

     -93        -422        -267        -27        -476        -156        -1,801        -37  

Cloud Software and Services

     -695        -863        -816        -60        -183        -335        -906        -500  

of which cost of sales

     -348        -243        -246        -49        -119        -143        -177        -367  

of which operating expenses

     -347        -620        -570        -11        -64        -192        -729        -133  

Enterprise

     -150        -38        -285        -38        -27        -5        -52        -89  

of which cost of sales

     -2        -1        -3        -5        0        -3        -1        -12  

of which operating expenses

     -148        -37        -282        -33        -27        -2        -51        -77  

Other

     -43        -67        -46        -12        -18        16        2        13  

of which cost of sales

     -39        -17        -3        0        -21        6        2        0  

of which operating expenses

     -4        -50        -43        -12        3        10        0        13  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     -1,626        -1,553        -1,628        -205        -1,520        -888        -3,133        -980  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     2024      2023  

Year to date, SEK million

   Jan-Dec      Jan-Sep      Jan-Jun      Jan-Mar      Jan-Dec      Jan-Sep      Jan-Jun      Jan-Mar  

Networks

     -1,899        -1,161        -576        -95        -4,437        -3,145        -2,581        -404  

of which cost of sales

     -1,090        -445        -282        -68        -1,967        -1,151        -743        -367  

of which operating expenses

     -809        -716        -294        -27        -2,470        -1,994        -1,838        -37  

Cloud Software and Services

     -2,434        -1,739        -876        -60        -1,924        -1,741        -1,406        -500  

of which cost of sales

     -886        -538        -295        -49        -806        -687        -544        -367  

of which operating expenses

     -1,548        -1,201        -581        -11        -1,118        -1,054        -862        -133  

Enterprise

     -511        -361        -323        -38        -173        -146        -141        -89  

of which cost of sales

     -11        -9        -8        -5        -16        -16        -13        -12  

of which operating expenses

     -500        -352        -315        -33        -157        -130        -128        -77  

Other

     -168        -125        -58        -12        13        31        15        13  

of which cost of sales

     -59        -20        -3        0        -13        8        2        0  

of which operating expenses

     -109        -105        -55        -12        26        23        13        13  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     -5,012        -3,386        -1,833        -205        -6,521        -5,001        -4,113        -980  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

   
51 Ericsson | Fourth quarter and full-year report 2024. January 24, 2025.    Alternative performance measures


Adjusted gross income and gross margin by segment

 

     2024     2023  

Isolated quarters, SEK million

   Q4     Q3     Q2     Q1     Q4     Q3     Q2     Q1  

Networks

     22,971       19,495       17,353       14,919       19,443       16,554       16,694       17,236  

Cloud Software and Services

     7,591       5,780       5,653       4,883       7,293       5,637       5,121       4,843  

Enterprise

     3,308       3,308       3,313       2,870       2,968       3,256       2,955       2,853  

Other

     -129       26       -38       108       -143       -171       -117       -18  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     33,741       28,609       26,281       22,780       29,561       25,276       24,653       24,914  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     2024     2023  

Isolated quarters, as percentage of net sales

   Q4     Q3     Q2     Q1     Q4     Q3     Q2     Q1  

Networks

     49.1     48.7     46.1     44.3     43.2     39.9     39.3     40.6

Cloud Software and Services

     39.0     38.7     37.2     37.4     37.3     36.2     33.9     36.1

Enterprise

     54.3     52.4     51.1     48.1     44.3     48.8     46.3     47.6

Other

     -22.7     5.1     -7.5     18.2     -22.8     -24.5     -22.6     -2.6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     46.3     46.3     43.9     42.7     41.1     39.2     38.3     39.8
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     2024     2023  

Year to date, SEK million

   Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar     Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar  

Networks

     74,738       51,767       32,272       14,919       69,927       50,484       33,930       17,236  

Cloud Software and Services

     23,907       16,316       10,536       4,883       22,894       15,601       9,964       4,843  

Enterprise

     12,799       9,491       6,183       2,870       12,032       9,064       5,808       2,853  

Other

     -33       96       70       108       -449 -       306       -135       -18  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     111,411       77,670       49,061       22,780       104,404       74,843       49,567       24,914  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     2024     2023  

Year to date, as percentage of net sales

   Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar     Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar  

Networks

     47.2     46.5     45.2     44.3     40.8     39.9     40.0     40.6

Cloud Software and Services

     38.2     37.8     37.3     37.4     36.0     35.4     35.0     36.1

Enterprise

     51.5     50.6     49.6     48.1     46.7     47.6     46.9     47.6

Other

     -1.5     6.0     6.4     18.2     -17.7     -16.0     -11.2     -2.6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     44.9     44.4     43.4     42.7     39.6     39.1     39.0     39.8
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

   
52 Ericsson | Fourth quarter and full-year report 2024. January 24, 2025.    Alternative performance measures


Adjusted EBIT (loss) and EBIT margin by segment

 

     2024     2023  

Isolated quarters, SEK million

   Q4     Q3     Q2     Q1     Q4     Q3     Q2     Q1  

Networks

     10,005       8,077       5,231       4,251       7,404       5,191       4,800       6,424  

Cloud Software and Services

     1,794       420       88       -303       2,019       421       -294       -442  

Enterprise

     -1,726       -1,163       -17,139       -1,544       -1,616       -33,297       -1,627       -1,623  

Other

     -489       -7       -71       1,901       -439       -335       -58       -333  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     9,584       7,327       -11,891       4,305       7,368       -28,020       2,821       4,026  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     2024     2023  

Isolated quarters, as percentage of net sales

   Q4     Q3     Q2     Q1     Q4     Q3     Q2     Q1  

Networks

     21.4     20.2     13.9     12.6     16.5     12.5     11.3     15.1

Cloud Software and Services

     9.2     2.8     0.6     -2.3     10.3     2.7     -1.9     -3.3

Enterprise

     -28.3     -18.4     -264.3     -25.9     -24.1     -499.0     -25.5     -27.1

Other

     -85.9     -1.4     -14.1     319.5     -70.0     -47.9     -11.2     -48.2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     13.1     11.9     -19.9     8.1     10.3     -43.5     4.4     6.4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     2024     2023  

Year to date, SEK million

   Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar     Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar  

Networks

     27,564       17,559       9,482       4,251       23,819       16,415       11,224       6,424  

Cloud Software and Services

     1,999       205       -215       -303       1,704       -315       -736       -442  

Enterprise

     -21,572       -19,846       -18,683       -1,544       -38,163       -36,547       -3,250       -1,623  

Other

     1,334       1,823       1,830       1,901       -1,165       -726       -391       -333  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     9,325       -259       -7,586       4,305       -13,805       -21,173       6,847       4,026  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     2024     2023  

Year to date, as percentage of net sales

   Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar     Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar  

Networks

     17.4     15.8     13.3     12.6     13.9     13.0     13.2     15.1

Cloud Software and Services

     3.2     0.5     -0.8     -2.3     2.7     -0.7     -2.6     -3.3

Enterprise

     -86.8     -105.7     -150.0     -25.9     -148.2     -191.9     -26.3     -27.1

Other

     61.3     113.5     166.4     319.5     -46.0     -38.1     -32.4     -48.2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     3.8     -0.1     -6.7     8.1     -5.2     -11.1     5.4     6.4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Rolling four quarters of adjusted EBITA margin by segment (%)

 

     2024     2023  

Rolling four quarters, as percentage of net sales

   Q4     Q3     Q2     Q1     Q4     Q3     Q2     Q1  

Networks

     17.5     16.0     14.0     13.4     14.0     15.7     17.5     19.3

Cloud Software and Services

     3.2     3.6     3.6     3.0     2.7     0.7     -1.1     -1.8

Enterprise

     -16.0     -14.1     -13.2     -11.7     -12.0     -12.1     -14.7     -16.4

Other

     61.4     62.0     43.6     43.9     -45.9     -146.4     -142.7     -136.5
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     11.0     10.2     8.8     8.5     8.1     8.1     9.1     10.5
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

   
53 Ericsson | Fourth quarter and full-year report 2024. January 24, 2025.    Alternative performance measures


Adjusted EBITA and EBITA margin by segment

 

     2024     2023  

Isolated quarters, SEK million

   Q4     Q3     Q2     Q1     Q4     Q3     Q2     Q1  

Networks

     10,113       8,121       5,252       4,274       7,427       5,215       4,855       6,446  

Cloud Software and Services

     1,802       427       95       -295       2,029       431       -284       -429  

Enterprise

     -1,177       -785       -1,223       -782       -803       -595       -839       -856  

Other

     -489       -7       -70       1,901       -439       -335       -57       -333  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     10,249       7,756       4,054       5,098       8,214       4,716       3,675       4,828  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     2024     2023  

Isolated quarters, as percentage of net sales

   Q4     Q3     Q2     Q1     Q4     Q3     Q2     Q1  

Networks

     21.6     20.3     13.9     12.7     16.5     12.6     11.4     15.2

Cloud Software and Services

     9.3     2.9     0.6     -2.3     10.4     2.8     -1.9     -3.2

Enterprise

     -19.3     -12.4     -18.9     -13.1     -12.0     -8.9     -13.2     -14.3

Other

     -85.9     -1.4     -13.9     319.5     -70.0     -47.9     -11.0     -48.2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     14.1     12.6     6.8     9.6     11.4     7.3     5.7     7.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     2024     2023  

Year to date, SEK million

   Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar     Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar  

Networks

     27,760       17,647       9,526       4,274       23,943       16,516       11,301       6,446  

Cloud Software and Services

     2,029       227       -200       -295       1,747       -282       -713       -429  

Enterprise

     -3,967       -2,790       -2,005       -782       -3,093       -2,290       -1,695       -856  

Other

     1,335       1,824       1,831       1,901       -1,164       -725       -390       -333  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     27,157       16,908       9,152       5,098       21,433       13,219       8,503       4,828  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     2024     2023  

Year to date, as percentage of net sales

   Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar     Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar  

Networks

     17.5     15.8     13.3     12.7     14.0     13.1     13.3     15.2

Cloud Software and Services

     3.2     0.5     -0.7     -2.3     2.7     -0.6     -2.5     -3.2

Enterprise

     -16.0     -14.9     -16.1     -13.1     -12.0     -12.0     -13.7     -14.3

Other

     61.4     113.6     166.5     319.5     -45.9     -38.0     -32.3     -48.2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     11.0     9.7     8.1     9.6     8.1     6.9     6.7     7.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other ratios

 

     Q4      Jan-Dec  
     2024      2023      2024      2023  

Days sales outstanding

     -         -         63        63  

Inventory turnover days

     64        85        83        92  

Payable days

     64        62        76        75  

 

   
54 Ericsson | Fourth quarter and full-year report 2024. January 24, 2025.    Alternative performance measures

Telefon AB LM Ericsson S... (PK) (USOTC:ERIXF)
Gráfico Histórico do Ativo
De Jan 2025 até Fev 2025 Click aqui para mais gráficos Telefon AB LM Ericsson S... (PK).
Telefon AB LM Ericsson S... (PK) (USOTC:ERIXF)
Gráfico Histórico do Ativo
De Fev 2024 até Fev 2025 Click aqui para mais gráficos Telefon AB LM Ericsson S... (PK).