false 0000866706 0000866706 2025-02-04 2025-02-04 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

 

 

UNITED STATES

 

SECURITIES AND EXCHANGE COMMISSION

 

WASHINGTON, D.C. 20549

 

 

 

FORM 8-K

 

CURRENT REPORT

 

PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

Date of Report (Date of earliest event reported): February 4, 2025

 

ESCO TECHNOLOGIES INC.

 (Exact Name of Registrant as Specified in Charter)

 

Missouri 1-10596 43-1554045
(State or Other (Commission (I.R.S. Employer
Jurisdiction of Incorporation) File Number) Identification No.)

 

9900A Clayton Road, St. Louis, Missouri 63124-1186
(Address of Principal Executive Offices) (Zip Code)

 

Registrant’s telephone number, including area code: 314-213-7200

 

Securities registered pursuant to section 12(b) of the Act:

 

        Name of each exchange
Title of each class   Trading Symbol(s)   on which registered
Common Stock, par value $0.01 per share   ESE   New York Stock Exchange

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨   Pre-commencement communications pursuant to Rule 14d-2 (b) under the Exchange Act (17 CFR 240.14d-2 (b))

 

¨   Pre-commencement communications pursuant to Rule 13e-4 (c) under the Exchange Act (17 CFR 240.113d-4 (c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).            Emerging growth company ¨

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

 

 

  

 

 

 

Item 2.02Results of Operations and Financial Condition

 

Today, February 6, 2025, the Registrant is issuing a press release (furnished as Exhibit 99.1 to this report) announcing its fiscal 2025 first quarter financial and operating results. See Item 7.01, Regulation FD Disclosure, below.

 

Item 5.07Submission of Matters to a Vote of Security Holders

 

The 2025 Annual Meeting of the Registrant’s stockholders was held on February 4, 2025. Each of the 25,793,175 shares of common stock entitled to vote at the meeting was entitled to one vote on each matter voted on at the meeting. The affirmative vote of a majority of the shares represented in person or by proxy at the meeting was required to elect each director and to approve each of the other proposals considered at the meeting. The vote totals below are rounded down to the nearest whole share, and Broker Non-Votes are not considered to be entitled to vote on the matter in question and are therefore not counted in determining the number of votes required for approval.

 

At the meeting, there were 24,391,092 shares represented and entitled to vote on one or more matters at the meeting, or approximately 94.6% of the outstanding shares. The voting on each of the proposals was as follows:

 

Proposal 1 – Election of Directors (for terms expiring at the 2028Annual Meeting):

 

Nominee   “For”   “Withhold”   Broker
Non-Votes
  Percent of Shares
Represented and
Entitled to Vote
on the Nominee
Voting “For”
  Percent of all
Outstanding
Shares
Voting “For”
David A. Campbell   23,724,425   80,428   586,238   99.7%   92.0%
Penelope M. Conner   23,574,824   230,030   586,238   99.0%   91.4%
Gloria L. Valdez   22,221,416   1,576,898   592,778   93.4%   86.2%

 

Because each nominee received a majority of the shares represented at the meeting and entitled to vote on the nominee, all of the nominees were duly elected.

 

Proposal 2 – Advisory vote on the resolution to approve the compensation of the Registrant’s executive officers (“Say on Pay”):

 

“For”   “Against”   “Abstain”   Broker
Non-Votes
  Percent of Shares
Represented and
Entitled to Vote
on the Proposal
Voting “For”
  Percent of all
Outstanding
Shares
Voting “For”
23,540,436   257,874   6,542   586,238   98.9%   91.3%

 

Because the proposal received a majority of the shares represented at the meeting and entitled to vote on the matter, it was duly approved.

 

Proposal 3 – Ratification of the Registrant’s appointment of Grant Thornton LLP as the Registrant’s independent registered public accounting firm for the 2025fiscal year:

 

“For”  “Against”  “Abstain”  Broker
Non-Votes
  Percent of Shares
Represented and
Entitled to Vote
on the Proposal
Voting “For”
  Percent of all
Outstanding
Shares
Voting “For”
24,371,595  16,945  2,551  0  99.9%  94.5%

 

Because the proposal received a majority of the shares represented at the meeting and entitled to vote on the matter, it was duly approved.

 

See also Item 8.01, Other Events, below.

 

 

 

 

Item 7.01Regulation FD Disclosure

 

Today, February 6, 2025, the Registrant is issuing a press release (furnished as Exhibit 99.1 to this report) announcing its fiscal 2025 first quarter financial and operating results. The press release will be posted on the Registrant’s investor website (https://investor.escotechnologies.com), although the Registrant reserves the right to discontinue that availability at any time.

 

The Registrant will conduct a related webcast conference call today at 4:00 p.m. Central Time. The conference call webcast will be available on the Registrant’s investor website (https://investor.escotechnologies.com). A slide presentation will be utilized during the call and will be posted on the website prior to the call. For those unable to participate, a webcast replay will be available after the call on the website, although the Registrant reserves the right to discontinue that availability at any time.

 

Item 8.01Other Events

 

Effective at the 2025 Annual Meeting, as previously approved and reported, Leon J. Olivier retired from the Board of Directors upon the expiration of his term as a director, and the authorized size of the Board of Directors was reduced from nine to eight directors.

 

Item 9.01Financial Statements and Exhibits

 

(d)Exhibits

 

  Exhibit No.   Description of Exhibit
  99.1   Press Release dated February 6, 2025
  104   Cover Page Inline Interactive Data File

 

Other Matters

 

The information in this report furnished pursuant to Item 2.02 and Item 7.01, including Exhibit 99.1, shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 as amended (“Exchange Act”) or otherwise subject to the liabilities of that section, unless the Registrant incorporates it by reference into a filing under the Securities Act of 1933 as amended or the Exchange Act.

 

References to the Registrant’s web site address are included in this Form 8-K and the press release only as inactive textual references, and the Registrant does not intend them to be active links to its web site. Information contained on the Registrant’s web site does not constitute part of this Form 8-K or the press release.

 

 

 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Date: February 6, 2025

 

 ESCO TECHNOLOGIES INC.
   
 By:/s/David M. Schatz
  David M. Schatz
  Senior Vice President, General Counsel and Secretary

 

 

 

Exhibit 99.1 

 

NEWS FROM

 

For more information contact:

Kate Lowrey - VP of Investor Relations

(314) 213-7277 / klowrey@escotechnologies.com

 

ESCO REPORTS FIRST QUARTER FISCAL 2025 RESULTS

 

- Q1 Sales increase 13% to $247 Million -

- Q1 GAAP EPS increases 54% to $0.91 -

- Q1 Adjusted EPS as defined in prior guidance increases 48% to $0.92 -

- Q1 Adjusted EPS excluding Acquisition Related Amortization increases 41% to $1.07 -

 

ST. LOUIS, February 6, 2025 – ESCO Technologies Inc. (NYSE: ESE) (ESCO, or the Company) today reported its operating results for the first quarter ended December 31, 2024 (Q1 2025).

 

Operating Highlights

 

·Q1 2025 Sales increased $28.7 million (13.2 percent) to $247.0 million compared to $218.3 million in Q1 2024.

 

·Q1 2025 Entered Orders were $275.0 million for a book-to-bill ratio of 1.11x, resulting in record backlog of $907 million.

 

·Q1 2025 GAAP EPS increased 54 percent to $0.91 per share compared to $0.59 per share in Q1 2024.

 

·Q1 2025 Adjusted EPS as defined in prior guidance increased 48 percent to $0.92 per share compared to $0.62 per share in Q1 2024.

 

·Beginning in Q1 2025 we are excluding acquisition related amortization (which was $0.15 per share in Q1 2025) from our Adjusted EPS calculation. Q1 2025 Adjusted EPS excluding acquisition related amortization increased 41 percent to $1.07 per share compared to $0.76 per share in Q1 2024.

 

·Net cash provided by operating activities was $34 million in Q1 2025, an increase of $25 million compared to the prior year period, as cash flow was positively impacted by higher net earnings and favorable working capital impacts.

 

Bryan Sayler, Chief Executive Officer and President, commented, “Our fiscal year got off to an outstanding start as we delivered 13 percent top line growth, over 200 basis points of Adjusted EBITDA margin expansion, and a 41 percent increase in Adjusted EPS compared to the prior year. All three segments delivered solid revenue growth, highlighted by notable strength across our Navy, commercial aerospace and utility end-markets. It was also great to see our Test business deliver a solid quarter with improving order flow, double digit revenue growth, and over 500 basis points of margin expansion.

 

 

 

 

“The ESCO team continues to build upon our strong position in attractive markets to increase value across the enterprise. Overall, it was a great way to start the year, with continuing momentum across our end markets giving us the confidence to raise our full year earnings guidance.”

 

Segment Performance

 

Aerospace & Defense (A&D)

 

·Sales increased $19.6 million (21 percent) to $114.3 million in Q1 2025 from $94.7 million in Q1 2024. The Q1 increase was driven by strength in Navy and commercial aerospace, partially offset by lower defense aerospace.

 

·Q1 2025 EBIT and Adjusted EBIT both increased $4.9 million to $21.6 million (18.9 percent margin) from $16.7 million (17.6 percent margin) in Q1 2024. Margin improvement was driven by leverage on higher volume and price increases, partially offset by inflationary pressures and mix.

 

·Entered Orders decreased $51 million (30 percent) to $121 million in Q1 2025 compared to $172 million in Q1 2024. The decrease in orders was primarily driven by large Navy orders for Virginia Class Block V surface hull tiles and Block VI long lead material procurement for the Light-Weight Wide Aperture Array (LWWAA) in Q1 2024, partially offset by higher Q1 2025 Navy ejection valve and spares orders. Orders in the quarter resulted in a segment book-to-bill of 1.06x and record ending backlog of $607 million.

 

Utility Solutions Group (USG)

 

·Sales increased $3.7 million (4 percent) to $86.7 million in Q1 2025 from $83.0 million in Q1 2024. Doble’s sales increased by $7.9 million (12 percent) driven by a strong quarter for offline and protection testing products and services. NRG sales decreased $4.2 million (22 percent) due to moderation in renewable energy projects in the quarter.

 

·EBIT increased $2.9 million in Q1 2025 to $20.5 million from $17.6 million in Q1 2024. Adjusted EBIT increased $2.8 million to $20.5 million (23.6 percent margin) from $17.7 million (21.4 percent margin) in Q1 2024. Margin was favorably impacted by leverage on higher volume, price increases, and mix, partially offset by inflationary pressures.

 

·Entered Orders increased $13 million (16 percent) to $90 million in Q1 2025. Doble orders increased by $10 million (15 percent) on strength across their product portfolio and highlighted by a $4.3 million order for offline test equipment at Phenix. NRG orders increased by $3 million in the quarter. The segment book-to-bill was 1.03x in the quarter and resulted in an ending backlog of $123 million.

 

 

 

 

RF Test & Measurement (Test)

 

·Sales increased $5.5 million (13 percent) to $46.1 million in Q1 2025 from $40.6 million in Q1 2024. Sales growth primarily related to higher U.S. shielding, Test and Measurement in EMEA, and MPE filter sales.

 

·EBIT increased $2.6 million in Q1 2025 to $4.4 million from $1.8 million in Q1 2024. Adjusted EBIT increased $2.8 million in Q1 2025 to $4.9 million (10.6 percent margin) from $2.1 million (5.1 percent margin) in Q1 2024. Margin was favorably impacted by leverage on higher volume, price increases, and cost reduction efforts, partially offset by inflationary pressures and mix.

 

·Entered Orders increased $20 million (43 percent) to $65 million in Q1 2025. The increase was driven by a strong quarter for EMC Test & Measurement, A&D, and medical and industrial shielding orders. The segment book-to-bill was 1.41x in the quarter and resulted in ending backlog of $177 million.

 

Business Outlook – 2025

 

Beginning in Q1 2025, acquisition related amortization will be excluded from our Adjusted Earnings calculation. Our current assessment of FY 2025 acquisition related amortization does not include the impact of the pending SM&P acquisition. The initial fiscal 2025 guidance issued in our November press release is revised as follows:

 

   Guidance Range 
November FY 2025 Adjusted EPS Guidance  $4.70   $4.90 
Acquisition Related Amortization  $0.60   $0.60 
Revised November FY 2025 Adjusted EPS Guidance  $5.30   $5.50 

 

Due to strong market conditions and continued improvement in operational performance, we are raising our full-year guidance by $0.25 to a range of $5.55 to $5.75 (16 to 21 percent growth over the prior year) from $5.30 to $5.50. This guidance is in line with our initial revenue guidance range of $1.09 to $1.11 billion (6 to 8 percent annual growth).

 

   Guidance Range 
Revised November FY 2025 Adjusted EPS Guidance  $5.30   $5.50 
Guidance Increase  $0.25   $0.25 
Revised FY 2025 Adjusted EPS Guidance  $5.55   $5.75 

 

Management’s current expectation is for Q2 Adjusted EPS in the range of $1.20 to $1.30, which represents 10 to 19 percent growth over the prior year quarter.

 

   Guidance Range 
Q2 2025 Adjusted EPS Guidance (prior methodology)  $1.05   $1.15 
Acquisition Related Amortization  $0.15   $0.15 
Q2 2025 Adjusted EPS Guidance  $1.20   $1.30 

 

 

 

 

SM&P Acquisition

 

As announced on July 8, 2024, ESCO has agreed to acquire the Signature Management & Power (SM&P) business of Ultra Maritime for a purchase price of $550 million. The closing of the transaction is subject to certain conditions, including the completion of the regulatory approval processes in the United States (US) and the United Kingdom (UK). The US closing conditions have been met. We are in the final stages of the UK government assessment of the transaction and we are optimistic that the assessment will be positively resolved in the near term. Our current expectation would be to close the transaction either in our second or early in our third fiscal quarter. SM&P’s sole source product offerings will add significant scale to the ESCO Navy business, providing increased content on domestic Navy submarine and surface ship programs and expansion into vital UK and AUKUS navy platforms.

 

Dividend Payment

 

The next quarterly cash dividend of $0.08 per share will be paid on April 17, 2025 to stockholders of record on April 2, 2025.

 

Conference Call

 

The Company will host a conference call today, February 6, at 4:00 p.m. Central Time, to discuss the Company’s Q1 2025 results. A live audio webcast and an accompanying slide presentation will be available in the Investor Center of ESCO’s website. Participants may also access the webcast using this registration link. For those unable to participate, a webcast replay will be available after the call in the Investor Center of ESCO’s website.

 

Forward-Looking Statements

 

Statements in this press release regarding Management’s intentions, expectations and guidance for fiscal 2025, including restructuring and cost reduction actions, sales, orders, revenues, margin, earnings, Adjusted EPS, acquisition related amortization, and any other statements which are not strictly historical, are “forward-looking statements” within the meaning of the safe harbor provisions of the U.S. securities laws.

 

Investors are cautioned that such statements are only predictions and speak only as of the date of this presentation, and the Company undertakes no duty to update them except as may be required by applicable laws or regulations. The Company’s actual results in the future may differ materially from those projected in the forward-looking statements due to risks and uncertainties that exist in the Company’s operations and business environment including but not limited to those described in Item 1A, “Risk Factors”, of the Company’s Annual Report on Form 10-K for the fiscal year ended September 30, 2024 and the following: the timing and outcome, if any, of the Company’s strategic alternatives review of VACCO and its Space business; of the Company’s pending acquisition of SM&P; the impacts of climate change and related regulation of greenhouse gases; the impacts of labor disputes, civil disorder, wars, elections, political changes, tariffs and trade disputes, terrorist activities, cyberattacks or natural disasters on the Company’s operations and those of the Company’s customers and suppliers; disruptions in manufacturing or delivery arrangements due to shortages or unavailability of materials or components or supply chain disruptions; inability to access work sites; the timing and content of future contract awards or customer orders; the timely appropriation, allocation and availability of Government funds; the termination for convenience of Government and other customer contracts or orders; weakening of economic conditions in served markets; the success of the Company’s competitors; changes in customer demands or customer insolvencies; competition; intellectual property rights; technical difficulties or data breaches; the availability of acquisitions; delivery delays or defaults by customers; performance issues with key customers, suppliers and subcontractors; material changes in the costs and availability of certain raw materials; material changes in the cost of credit; changes in laws and regulations including but not limited to changes in accounting standards and taxation; changes in interest, inflation and employment rates; costs relating to environmental matters arising from current or former facilities; uncertainty regarding the ultimate resolution of current disputes, claims, litigation or arbitration; and the integration and performance of acquired businesses.

 

 

 

 

Non-GAAP Financial Measures

 

The financial measures EBIT, Adjusted EBIT, EBITDA, Adjusted EBITDA, and Adjusted EPS are presented in this press release. The Company defines “EBIT” as earnings before interest and taxes, “EBITDA” as earnings before interest, taxes, depreciation and amortization, “Adjusted EBIT” and “Adjusted EBITDA” as excluding the net impact of the items described in the attached Reconciliation of Non-GAAP Financial Measures, and “Adjusted EPS” as GAAP earnings per share excluding the net impact of the items described and reconciled in the attached Reconciliation of Non-GAAP Financial Measures.

 

EBIT, Adjusted EBIT, EBITDA, Adjusted EBITDA, and Adjusted EPS are not recognized in accordance with U.S. generally accepted accounting principles (GAAP). However, Management believes EBIT, Adjusted EBIT, EBITDA, and Adjusted EBITDA are useful in assessing the operational profitability of the Company’s business segments because they exclude interest, taxes, depreciation, and amortization, which are generally accounted for across the entire Company on a consolidated basis. EBIT is also one of the measures used by Management in determining resource allocations within the Company as well as incentive compensation. The presentation of EBIT, Adjusted EBIT, EBITDA, Adjusted EBITDA, and Adjusted EPS provides important supplemental information to investors by facilitating comparisons with other companies, many of which use similar non-GAAP financial measures to supplement their GAAP results. The use of non-GAAP financial measures is not intended to replace any measures of performance determined in accordance with GAAP.

 

About ESCO

 

ESCO is a global provider of highly engineered products and solutions serving diverse end-markets. It manufactures filtration and fluid control products for the aviation, Navy, space, and process markets worldwide and composite-based products and solutions for Navy, defense, and industrial customers. ESCO is an industry leader in designing and manufacturing RF test and measurement products and systems; and provides diagnostic instruments, software and services to industrial power users and the electric utility and renewable energy industries. Headquartered in St. Louis, Missouri, ESCO and its subsidiaries have offices and manufacturing facilities worldwide. For more information on ESCO and its subsidiaries, visit the Company’s website at www.escotechnologies.com.

 

 

 

 

ESCO TECHNOLOGIES INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Operations (Unaudited)

(Dollars in thousands, except per share amounts)  

 

   Three Months
Ended
December 31,
2024
   Three Months
Ended
December 31,
2023
 
Net Sales  $247,026    218,314 
Cost and Expenses:          
Cost of sales   148,642    134,151 
Selling, general and administrative expenses   58,784    53,968 
Amortization of intangible assets   7,993    7,868 
Interest expense   2,257    2,667 
Other (income) expenses, net   (591)   206 
Total costs and expenses   217,085    198,860 
           
Earnings before income taxes   29,941    19,454 
Income tax expense   6,468    4,285 
           
Net earnings  $23,473    15,169 
           
Earnings Per Share (EPS)          
           
Diluted - GAAP  $0.91    0.59 
           
Diluted - As Adjusted Basis   $1.07 (1)   0.76 (2)
           
Diluted average common shares O/S:   25,834    25,846 

 

(1)Q1 2025 Adjusted EPS excludes $0.16 per share of after-tax charges consisting primarily of $0.01 of restructuring charges within the Test segment and acquisition related costs at Corporate and $0.15 of acquisition related amortization.

 

(2)Q1 2024 Adjusted EPS excludes $0.17 per share of after-tax charges consisting primarily of $0.03 of MPE acquisition inventory step-up and backlog charges and acquisition related costs and $0.14 of acquisition related amortization.

 

 

 

 

ESCO TECHNOLOGIES INC. AND SUBSIDIARIES

Condensed Business Segment Information (Unaudited)

(Dollars in thousands)

 

   GAAP   As Adjusted 
   Q1 2025   Q1 2024   Q1 2025   Q1 2024 
Net  Sales                    
Aerospace & Defense  $114,301    94,733    114,301    94,733 
USG   86,660    82,984    86,660    82,984 
Test   46,065    40,597    46,065    40,597 
Totals  $247,026    218,314    247,026    218,314 
                     
EBIT                    
Aerospace & Defense  $21,596    16,663    21,622    16,663 
USG   20,489    17,625    20,489    17,745 
Test   4,422    1,779    4,887    2,052 
Corporate   (14,309)   (13,946)   (9,310)   (8,600)
Consolidated EBIT   32,198    22,121    37,688    27,860 
Less: Interest expense   (2,257)   (2,667)   (2,257)   (2,667)
Less: Income tax expense   (6,468)   (4,285)   (7,730)   (5,605)
Net earnings  $23,473    15,169    27,701    19,588 

 

Note 1: Adjusted net earnings of $27.7 million in Q1 2025 exclude $4.2 million (or $0.16 per share) of after-tax charges consisting primarily of restructuring charges within the Test segment and acquisition related costs at Corporate, and acquisition related amortization.

 

Note 2: Adjusted net earnings of $19.6 million in Q1 2024 exclude $4.4 million (or $0.17 per share) of after-tax charges consisting primarily of MPE acquisition inventory step-up and backlog charges and acquisition related costs, and acquisition related amortization.

 

EBITDA Reconciliation to Net earnings:          Adjusted   Adjusted 
   Q1 2025   Q1 2024   Q1 2025   Q1 2024 
Consolidated EBITDA  $46,005    35,573    46,498    36,408 
Less: Depr & Amort   (13,807)   (13,452)   (8,810)   (8,548)
Consolidated EBIT   32,198    22,121    37,688    27,860 
Less: Interest expense   (2,257)   (2,667)   (2,257)   (2,667)
Less: Income tax expense   (6,468)   (4,285)   (7,730)   (5,605)
Net earnings  $23,473    15,169    27,701    19,588 

 

 

 

 

ESCO TECHNOLOGIES INC. AND SUBSIDIARIES

Condensed Consolidated Balance Sheets (Unaudited)

(Dollars in thousands)

 

   December 31,
2024
   September 30,
2024
 
Assets          
Cash and cash equivalents  $71,284    65,963 
Accounts receivable, net   202,661    240,680 
Contract assets   131,404    130,534 
Inventories   219,383    209,164 
Other current assets   20,779    22,308 
Total current assets   645,511    668,649 
Property, plant and equipment, net   168,468    170,596 
Intangible assets, net   396,302    407,602 
Goodwill   532,312    539,899 
Operating lease assets   38,710    37,744 
Other assets   13,761    14,130 
   $1,795,064    1,838,620 
           
Liabilities and Shareholders' Equity          
Current maturities of long-term debt  $20,000    20,000 
Accounts payable   75,881    98,371 
Contract liabilities   129,737    124,845 
Other current liabilities   90,491    106,638 
Total current liabilities   316,109    349,854 
Deferred tax liabilities   75,520    75,333 
Non-current operating lease liabilities   36,400    34,810 
Other liabilities   38,102    39,273 
Long-term debt   92,000    102,000 
Shareholders' equity   1,236,933    1,237,350 
   $1,795,064    1,838,620 

 

 

 

 

ESCO TECHNOLOGIES INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows

(Dollars in thousands)

 

   Three Months
Ended
December 31,
2024
   Three Months
Ended
December 31,
2023
 
Cash flows from operating activities:          
Net earnings  $23,473   15,169 
Adjustments to reconcile net earnings to net cash          
provided by operating activities:          
Depreciation and amortization   13,807    13,452 
Stock compensation expense   2,524    2,180 
Changes in assets and liabilities   (7,151)   (22,539)
Effect of deferred taxes   1,521    484 
Net cash provided by operating activities   34,174    8,746 
           
Cash flows from investing activities:          
Acquisition of business, net of cash acquired   -    (56,179)
Capital expenditures   (5,208)   (7,848)
Additions to capitalized software   (2,587)   (2,942)
Net cash used by investing activities   (7,795)   (66,969)
           
Cash flows from financing activities:          
Proceeds from long-term debt   42,000    99,000 
Principal payments on long-term debt and short-term borrowings   (52,000)   (29,000)
Dividends paid   (2,064)   (2,064)
Purchases of common stock into treasury   -    - 
Other   (6,031)   (1,432)
Net cash (used) provided by financing activities   (18,095)   66,504 
           
Effect of exchange rate changes on cash and cash equivalents   (2,963)   1,249 
           
Net increase in cash and cash equivalents   5,321    9,530 
Cash and cash equivalents, beginning of period   65,963    41,866 
Cash and cash equivalents, end of period  $71,284    51,396 

 

 

 

 

ESCO TECHNOLOGIES INC. AND SUBSIDIARIES

Other Selected Financial Data (Unaudited)

(Dollars in thousands)

 

Backlog And Entered Orders - Q1 2025  A&D   USG   Test   Total 
Beginning Backlog - 10/1/24  $600,382    119,943    158,644    878,969 
Entered Orders   120,606    89,574    64,825    275,005 
Sales   (114,301)   (86,660)   (46,065)   (247,026)
Ending Backlog - 12/31/24  $606,687    122,857    177,404    906,948 

 

 

 

 

ESCO TECHNOLOGIES INC. AND SUBSIDIARIES

Reconciliation of Non-GAAP Financial Measures (Unaudited)

 

EPS – Adjusted Basis Reconciliation – Q1 2025    
EPS – GAAP Basis – Q1 2025  $0.91 
Adjustments (defined below)   0.16 
EPS – As Adjusted Basis – Q1 2025  $1.07 

 

Adjustments exclude $0.16 per share consisting primarily of $0.01 of restructuring charges within the Test segment and acquisition related costs at Corporate and $0.15 of acquisition related amortization. The $0.16 of EPS adjustments per share consists of $5,490K of pre-tax charges offset by $1,262K of tax benefit for net impact of $4,228K.

 

EPS – Adjusted Basis Reconciliation – Q1 2024    
EPS – GAAP Basis – Q1 2024  $0.59 
Adjustments (defined below)   0.17 
EPS – As Adjusted Basis – Q1 2024  $0.76 

 

Adjustments exclude $0.17 per share consisting primarily of $0.03 of MPE acquisition inventory step-up and backlog charges and acquisition related costs and $0.14 of acquisition related amortization. The $0.17 of EPS adjustments per share consists of $5,739K of pre-tax charges offset by $1,320K of tax benefit for net impact of $4,419K.

 

EPS – Adjusted Basis Reconciliation – Q2 2025 Guidance  Low   High 
EPS – GAAP Basis – Q2 2025  $1.05    1.15 
Adjustments (defined below)   0.15    0.15 
EPS – As Adjusted Basis – Q2 2025  $1.20    1.30 

 

Adjustments exclude an estimated $0.15 of acquisition related amortization. The estimated $0.15 of EPS adjustment per share consists of $5.0 million of pre-tax charges offset by $1.15 million of tax benefit for net impact of $3.85 million.

 

EPS – Adjusted Basis Reconciliation – FY 2025 Guidance  Low   High 
EPS – GAAP Basis – FY 2025  $4.94    5.14 
Adjustments (defined below)   0.61    0.61 
EPS – As Adjusted Basis – FY 2025  $5.55    5.75 

 

Adjustments exclude $0.61 per share consisting primarily of $0.01 of restructuring charges within the Test segment and acquisition related costs at Corporate and an estimated $0.60 of acquisition related amortization. The estimated $0.61 of EPS adjustments per share consists of $20.5 million of pre-tax charges offset by $4.7 million of tax benefits for net impact of $15.8 million.  

 

 

 

v3.25.0.1
Cover
Feb. 04, 2025
Cover [Abstract]  
Document Type 8-K
Amendment Flag false
Document Period End Date Feb. 04, 2025
Entity File Number 1-10596
Entity Registrant Name ESCO TECHNOLOGIES INC.
Entity Central Index Key 0000866706
Entity Tax Identification Number 43-1554045
Entity Incorporation, State or Country Code MO
Entity Address, Address Line One 9900A Clayton Road
Entity Address, City or Town St. Louis
Entity Address, State or Province MO
Entity Address, Postal Zip Code 63124-1186
City Area Code 314
Local Phone Number 213-7200
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Title of 12(b) Security Common Stock, par value $0.01 per share
Trading Symbol ESE
Security Exchange Name NYSE
Entity Emerging Growth Company false

ESCO Technologies (NYSE:ESE)
Gráfico Histórico do Ativo
De Jan 2025 até Fev 2025 Click aqui para mais gráficos ESCO Technologies.
ESCO Technologies (NYSE:ESE)
Gráfico Histórico do Ativo
De Fev 2024 até Fev 2025 Click aqui para mais gráficos ESCO Technologies.