Form 6-K - Report of foreign issuer [Rules 13a-16 and 15d-16]

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 6-K

REPORT OF FOREIGN ISSUER

PURSUANT TO RULE 13a-16 OR 15b-16 OF

THE SECURITIES EXCHANGE ACT OF 1934

December 2024

Date of Report (Date of Earliest Event Reported)

Embotelladora Andina S.A.

(Exact name of registrant as specified in its charter)

Andina Bottling Company, Inc.

(Translation of Registrant´s name into English)

Avda. Miraflores 9153

Renca

Santiago, Chile

(Address of principal executive office)

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F x Form 40-F ¨

Indicate by check mark if the Registrant is submitting this Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

Yes ¨ No x

Indicate by check mark if the Registrant is submitting this Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

Yes ¨ No x

Indicate by check mark whether the registrant by furnishing the information contained in this Form 6-K is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934

Yes ¨ No x

	Consolidated Financial Statements

	EMBOTELLADORA ANDINA S.A. AND SUBSIDIARIES

	Santiago, Chile
	December 31, 2024 and 2023

INDEPENDENT AUDITOR’S REPORT

Santiago, January 28, 2025

To the Shareholders and Directors

Embotelladora Andina S.A.

Opinion

We have audited the consolidated financial statements of Embotelladora Andina S.A. and subsidiaries, which comprise the consolidated statements of financial position as of December 31, 2024 and 2023, and the consolidated statements of income by function, comprehensive income, changes in equity and direct cash flows for the years then ended and the related notes thereto.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Embotelladora Andina S.A. and subsidiaries as of December 31, 2024 and 2023, the results of its operations and its cash flows for the years then ended, in accordance with International Financial Reporting Standards issued by the International Accounting Standards Board.

Basis for an opinion

We conducted our audits in accordance with generally accepted auditing standards in Chile. Our responsibilities under those standards are described in the paragraphs under the section "Auditor's Responsibilities for the Audit of the Consolidated Financial Statements" in this report. According to the ethical requirements relevant to our audits of the consolidated financial statements, we are required to be independent of Embotelladora Andina S.A and subsidiaries and to comply with the other ethical responsibilities in accordance with such requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our qualified opinion.

Management’s responsibility for the consolidated financial statements

Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with International Financial Reporting Standards issued by the International Accounting Standards Board. This responsibility includes the design, implementation and maintenance of a relevant internal control for the preparation and fair presentation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

In preparing and presenting the consolidated financial statements, Management is required to evaluate whether there are facts or circumstances that, taken as a whole, raise substantial doubt about the ability of Embotelladora Andina S.A. and subsidiaries to continue as a going concern for at least twelve months from the end of the reporting period, but not limited to that period.

Auditor’s responsibility for the audit of the consolidated financial statements

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high, but not absolute, level of assurance and, therefore, does not guarantee that an audit performed in accordance with Generally Accepted Auditing Standards in Chile will always detect a material misstatement when it exists. The risk of not detecting a material misstatement due to fraud is greater than the risk of not detecting a material misstatement due to error, as fraud may involve collusion, forgery, intentional omissions, concealment, misrepresentations or disregard of controls by Management. A misstatement is considered material if, individually or in the aggregate, it would influence the judgment of a reasonable user based on these consolidated financial statements.

As part of an audit conducted in accordance with Generally Accepted Auditing Standards in Chile, we:

·	Exercise our professional judgment and maintain our professional skepticism throughout the audit.

·	Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, we design and perform audit procedures in response to those risks. Such procedures include examining evidence, on a test basis, regarding the amounts and disclosures in the consolidated financial statements.

·	Obtain an understanding of internal control relevant to an audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of Embotelladora Andina S.A and subsidiaries's internal control. Consequently, we do not express such an opinion.

·	We assess the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by Management, as well as assessing the appropriateness of the overall presentation of the consolidated financial statements.

·	We conclude whether in our judgment there are facts or circumstances that, taken as a whole, cast substantial doubt about the ability of Embotelladora Andina S.A and subsidiaries to continue as a going concern for a reasonable period of time.

We are required to communicate to those charged with governance, among other matters, the planned timing and scope and the significant audit findings, including any significant deficiencies and material weaknesses in internal control that we identify during our audit.

Sergio Tubío L.

RUT: 21.175.581-4

EMBOTELLADORA ANDINA S.A. AND SUBSIDIARIES

Consolidated Financial Statements

at December 31, 2024 and 2023

EMBOTELLADORA ANDINA S.A. AND SUBSIDIARIES

Consolidated Financial Statements

I.	Consolidated Statements of Financial Position	1

II.	Consolidated Statements of Income by Function	3

III.	Consolidated Statements of Comprehensive (Loss) Income	4

IV.	Consolidated Statements of Changes in Equity	5

V.	Consolidated Statements of Direct Cash Flows	6

VI.	Notes to the Consolidated Financial Statements

1 – Corporate information	7
2 – Basis of preparation of consolidated financial statements and application of accounting criteria	8
3 – financial reporting by segment	27
4 – cash and cash equivalents	30
5 – other current and non-current financial assets	30
6 – other current and non-current non-financial assets	31
7 – trade accounts and other accounts receivable	32
8 – inventories	33
9 – tax assets and liabilities	34
10 – income tax expense, deferred taxes and other taxes	34
11 – property, plant and equipment	37
12 – related parties	40
13 – current and non-current employee benefits	42
14 – investments in associates accounted for using the equity method	44
15 – intangible assets other than goodwill	47
16 – goodwill	49
17 – other current and non-current financial liabilities	49
18 – trade and other accounts payable	60
19 – other provisions, current and non-current	60
20 – other non-financial liabilities	61
21 – equity	61
22 – derivative assets and liabilities	65
23 – litigation and contingencies	67
24 – financial risk management	71
25 – expenses by nature	75
26 – other income	75
27 – other expenses by function	75
28 – financial income and expenses	76
29 – other (losses) gains	76
30 – exchange difference	76
31 – local and foreign currency	77
32 – environment	81
33 – subsequent events	81

Consolidated Financial Statements

EMBOTELLADORA ANDINA S.A. AND SUBSIDIARIES

December 31, 2024 and 2023

EMBOTELLADORA ANDINA S.A. AND SUBSIDIARIES

Consolidated Statements of Financial Position

as of December 31, 2024 and 2023

ASSETS	NOTE		12.31.2024		12.31.2023
			ThCh$		ThCh$
Current assets:

Cash and cash equivalents		4		248,899,004		303,683,683
Other financial assets		5		76,586,583		67,285,793
Other non-financial assets		6		27,260,507		19,311,851
Trade and other accounts receivable, net		7		332,831,088		298,892,164
Accounts receivable from related companies		12.1		9,901,543		16,161,318
Inventory		8		299,970,909		233,053,160
Current tax assets		9		17,746,106		43,383,058
Total Current Assets				1,013,195,740		981,771,027

Non-Current Assets:
Other financial assets		5		169,420,303		93,316,339
Other non-financial assets		6		79,746,695		59,412,482
Trade and other receivables		7		335,723		371,401
Accounts receivable from related parties		12.1		292,931		108,021
Investments accounted for under the equity method		14		85,192,710		91,799,267
Intangible assets other than goodwill		15		693,383,630		695,926,565
Goodwill		16		144,681,420		122,103,802
Property, plant and equipment		11		1,097,773,572		872,388,811
Deferred tax assets		10.2		7,081,549		4,323,174
Total Non-Current Assets				2,277,908,533		1,939,749,862

Total Assets				3,291,104,273		2,921,520,889

The accompanying notes 1 to 33 form an integral part of these Consolidated Financial Statements

EMBOTELLADORA ANDINA S.A. AND SUBSIDIARIES

Consolidated Statements of Financial Position

as of December 31, 2024 and 2023

LIABILITIES AND EQUITY	NOTE		12.31.2024			12.31.2023
			ThCh$			ThCh$
LIABILITIES
Current Liabilities
Other financial liabilities		17		110,330,460			52,997,001
Trade and other accounts payable		18		457,074,643			428,911,984
Accounts payable to related parties		12.2		94,376,420			96,045,624
Other provisions		19		1,522,426			1,314,106
Tax liabilities		9		28,369,276			13,411,621
Employee benefits current provisions		13		72,367,187			57,817,800
Other non-financial liabilities		20		142,103,582			42,373,160
Total Current Liabilities				906,143,994			692,871,296

Other financial liabilities		17		1,066,543,247			1,044,325,833
Trade accounts and other accounts payable		18		2,534,836			2,392,555
Accounts payable to related companies		12.2		380,465			6,007,041
Other provisions		19		53,723,373			53,487,790
Deferred tax liabilities		10.2		224,967,885			180,470,219
Employee benefits non-current provisions		13		20,160,468			18,473,946
Other non-financial liabilities		20		2,252,985			2,506,795
Total Non-current liabilities				1,370,563,259			1,307,664,179

EQUITY		21
Issued capital				270,737,574			270,737,574
Retained earnings				891,746,153			769,311,795
Other reserves				(186,074,535	)		(153,758,842	)
Equity attributable to owners of the parent				976,409,192			886,290,527
Non-controlling interests				37,987,828			34,694,887
Total Equity				1,014,397,020			920,985,414
Total Liabilities and Equity				3,291,104,273			2,921,520,889

The accompanying notes 1 to 33 form an integral part of these Consolidated Financial Statements.

EMBOTELLADORA ANDINA S.A. AND SUBSIDIARIES

Consolidated Statements of Income by Function

For the fiscal years ended December 31, 2024 and 2023

			01.01.2024			01.01.2023
	NOTE		12.31.2024			12.31.2023
			ThCh$			ThCh$
Net sales				3,224,233,005			2,618,437,052
Cost of sales		8 - 25		(1,945,363,408	)		(1,601,997,255	)
Gross Profit				1,278,869,597			1,016,439,797
Other income		26		21,479,861			1,310,489
Distribution expenses		25		(289,987,008	)		(227,807,179	)
Administrative expenses		25		(561,801,213	)		(431,295,515	)
Other expenses, by function		27		(36,650,029	)		(26,441,583	)
Other (loss) gains		29		-			(15,909,117	)
Financial income		28		28,959,918			31,396,167
Financial expenses		28		(70,413,883	)		(65,288,352	)
Share of profit (loss) of investments in associates accounted for using the equity method		14.3		997,644			2,716,169
Foreign exchange differences		30		(7,406,704	)		(17,216,130	)
Income by indexation units				3,988,588			(7,398,952	)
Net income before income taxes				368,036,771			260,505,794
Income tax expense		10.1		(133,392,646	)		(85,994,307	)
Net income				234,644,125			174,511,487

Net income attributable to
Owners of the controller				232,662,884			171,441,410
Non-controlling interests				1,981,241			3,070,077
Net income				234,644,125			174,511,487

Earnings per Share, basic and diluted in ongoing operations			CLP			CLP
Earnings per Series A Share		21.5		234.09			172.49
Earnings per Series B Share		21.5		257.50			189.74

The accompanying notes 1 to 33 form an integral part of these Consolidated Financial Statements

EMBOTELLADORA ANDINA S.A. AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income

For the fiscal years ended December 31, 2024 and 2023

	01.01.2024			01.01.2023
	12.31.2024			12.31.2023
	ThCh$			ThCh$
Net Income		234,644,125			174,511,487
Other Comprehensive Income:
Components of other comprehensive income that will not be reclassified to net income for the period, before taxes
Actuarial Gains (losses) from defined benefit plans		(2,865,423	)		2,381,650

Components of other comprehensive income that will be reclassified to net income for the period, before taxes
Gain (losses) from exchange rate translation differences		(71,165,622	)		(98,844,581	)

Income tax related to components of other comprehensive income that will not be reclassified to net income for the period
Gain (losses) from cash flow hedges		19,166,716			52,472,352

Income tax related to components of other comprehensive income that will not be reclassified to net income for the period
Income tax related to defined benefit plans		773,664			(643,045	)

Income tax related to exchange rate translation differences		29,114,514			37,650,601

Income tax related to cash flow hedges		(6,978,956	)		(14,183,004	)
Other comprehensive income, total		(31,955,107	)		(21,166,027	)
Total comprehensive income		202,689,018			153,345,460
Total comprehensive income attributable to:
Equity holders of the controller		200,347,191			150,135,125
Non-controlling interests		2,341,827			3,210,335
Total Comprehensive Income		202,689,018			153,345,460

The accompanying notes 1 to 33 form an integral part of these Consolidated Financial Statements.

EMBOTELLADORA ANDINA S.A. AND SUBSIDIARIES

Consolidated Statements of Changes in Equity

For the fiscal years ended December 31, 2024 and 2023

			Other reserves
	Issued Capital		Reserves for Exchange Rate Differences			Cashflow hedge reserve			Actuarial gains or losses in employee benefets			Other reserves		Total other reserves			Retained earnings			Controlling equity			Non-controlling interests			Total Equity
	ThCh$		ThCh$			ThCh$			ThCh$			ThCh$		ThCh$			ThCh$			ThCh$			ThCh$			ThCh$
Opening balance 01.01.2024		270,737,574		(556,832,899	)		(24,064,386	)		(6,013,183	)		433,151,626		(153,758,842	)		769,311,795			886,290,527			34,694,887			920,985,414
Changes in equity
Comprehensive income
Earnings		-		-			-			-			-		-			232,662,884			232,662,884			1,981,241			234.644.125
Other comprehensive income		-		(42,426,360	)		12,184,553			(2,073,886	)				(32,315,693	)					(32,315,693	)		360,586			(31.955.107	)
Comprehensive income		-		(42,426,360	)		12,184,553			(2,073,886	)				(32,315,693	)		232,662,884			200,347,191			2,341,827			202.689.018
Dividends		-																(265,370,962	)		(265,370,962	)		(1,421,402	)		(266,792,364	)
Increase (decrease) from other changes *		-																155,142,436			155,142,436			2,372,516			157,514,952
Total changes in equity		-		(42,426,360	)		12,184,553			(2,073,886	)				(32,315,693	)		122,434,358			90,118,665			3,292,941			93,411,606
Ending balance 12.31.2024		270,737,574		(599,259,259	)		(11,879,833	)		(8,087,069	)		433,151,626		(186,074,535	)		891,746,153			976,409,192			37,987,828			1,014,397,020


			Other reserves
	Issued Capital		Reserves for Exchange Rate Differences			Cashflow hedge reserve			Actuarial gains or losses in employee benefets			Other reserves		Total other reserves			Retained earnings			Controlling equity			Non-controlling interests			Total Equity
	ThCh$		ThCh$			ThCh$			ThCh$			ThCh$		ThCh$			ThCh$			ThCh$			ThCh$			ThCh$
Opening balance 01.01.2023		270,737,574		(495,483,366	)		(62,344,501	)		(7,776,316	)		433,151,626		(132,452,557	)		716,975,127			855,260,144			28,142,508			883,402,652
Changes in equity
Comprehensive income
Earnings		-		-			-			-			-		-			171,441,410			171,441,410			3,070,077			174.511.487
Other comprehensive income		-		(61,349,533	)		38,280,115			1,763,133			-		(21,306,285	)		-			(21,306,285	)		140,258			(21.166.027	)
Comprehensive income		-		(61,349,533	)		38,280,115			1,763,133			-		(21,306,285	)		171,441,410			150,135,125			3,210,335			153.345.460
Dividends		-		-			-			-			-		-			(167,968,886	)		(167,968,886	)		(777,956	)		(168,746,842	)
Increase (decrease) from other changes *		-		-			-			-			-		-			48,864,144			48,864,144			4,120,000			52,984,144
Total changes in equity		-		(61,349,533	)		38,280,115			1,763,133			-		(21,306,285	)		52,336,668			31,030,383			6,552,379			37,582,762
Ending balance 12.31.2023		270,737,574		(556,832,899	)		(24,064,386	)		(6,013,183	)		433,151,626		(153,758,842	)		769,311,795			886,290,527			34,694,887			920,985,414

*Corresponds mainly to inflation effects on the equity of our Subsidiaries in Argentina (see Note 2.5.1)

The accompanying notes 1 to 33 form an integral part of these Consolidated Financial Statements.

EMBOTELLADORA ANDINA S.A. AND SUBSIDIARIES

Consolidated Statements of Direct Cash Flows

For the fiscal years ended December 31, 2024 and 2023

			01.01.2024			01.01.2023
Cash flows provided by (used in) Operating Activities	NOTE		12.31.2024			12.31.2023
			ThCh$			ThCh$
Cash flows provided by Operating Activities
Receipts from the sale of goods and the rendering of services (including taxes)				4,455,460,124			3,716,722,747
Payments for Operating Activities
Payments to suppliers for goods and services (including taxes)				(3,194,881,778	)		(2,577,032,215	)
Payments to and on behalf of employees				(340,368,155	)		(260,336,901	)
Other payments for operating activities (value-added taxes on purchases, sales and others)				(407,950,607	)		(394,507,399	)
Dividends received				2,752,778			8,013,426
Interest payments				(65,837,409	)		(67,010,058	)
Interest received				10,024,203			14,354,013
Income tax payments				(85,380,681	)		(71,269,988	)
Other cash movements (tax on bank debits Argentina and others)				(16,576,564	)		(2,103,389	)
Cash flows provided by (used in) Operating Activities				357,241,911			366,830,236

Cash flows provided by (used in) Investing Activities
Proceeds from sale of Property, plant and equipment				1,222,276			142,208
Purchase of Property, plant and equipment				(291,541,611	)		(192,707,498	)
Collection on forward, term, option and financial exchange agreements				-			156,738
Purchases of other current financial assets.				-			32,000,000
Other cash inflows (outflows)				466,704			2,119,674
Net cash flows used in Investing Activities				(289,852,631	)		(158,288,878	)

Cash Flows generated from (used in) Financing Activities
Proceeds from changes in ownership interests in subsidiaries				2,344,883			4,119,966
Proceeds (payments) from short term loans				123,752,721			31,850,233
Loan payments				(79,687,329	)		(26,378,491	)
Lease liability payments				(10,347,356	)		(6,299,217	)
Dividend payments by the reporting entity				(158,408,120	)		(165,877,422	)
Proceeds from the issuance of bonds				-			167,739,096
Payment of bond principal				-			(330,996,600	)
Proceeds (payments) from bond-related derivative instruments				2,587,025			138,715,637
Net cash flows (used in) generated by Financing Activities				(119,758,176	)		(187,126,798	)
Net increase in cash and cash equivalents before exchange differences				(52,368,896	)		21,414,560
Effects of exchange differences on cash and cash equivalents				13,281,140			4,547,790
Effects of inflation in cash and cash equivalents in Argentina				(15,696,923	)		(13,960,654	)
Net increase (decrease) in cash and cash equivalents				(54,784,679	)		12,001,696
Cash and cash equivalents – beginning of period		4		303,683,683			291,681,987
Cash and cash equivalents - end of period		4		248,899,004			303,683,683

The accompanying notes 1 to 33 form an integral part of these Consolidated Financial Statements

EMBOTELLADORA ANDINA S.A. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

1 – CORPORATE INFORMATION

Embotelladora Andina S.A. RUT (Chilean Taxpayer Id. N°) 91.144.000-8 (hereinafter “Andina,” and together with its subsidiaries, the “Company”) is an open stock corporation, whose corporate address and principal offices are located at Miraflores 9153, borough of Renca, Santiago, Chile. The Company is registered in the Securities Registry of the Chilean Financial Market Commission (hereinafter "CMF"), and pursuant to Chile’s Law 18,046 is subject to the supervision of this entity. It is also registered with the U.S. Securities and Exchange Commission (hereinafter “SEC”) and its stock is traded on the New York Stock Exchange since 1994.

The principal activity of Embotelladora Andina S.A. is to produce, bottle, commercialize and distribute the products under registered trademarks of The Coca-Cola Company (TCCC), as well as commercialize and distribute some brands of other companies such as Monster, AB InBev, Diageo and Capel, among others. The Company maintains operations and is licensed to produce, commercialize and distribute such products in certain territories in Chile, Brazil, Argentina and Paraguay

In Chile, the territories in which it has TCCC’s franchise are the Metropolitan Region; the province of San Antonio, the V Region; the province of Cachapoal including the commune of San Vicente de Tagua-Tagua, the VI Region; the II Region of Antofagasta; the III Region of Atacama, the IV Region of Coquimbo XI Region de Aysén del General Carlos Ibáñez del Campo; XII Region of Magallanes and Chilean Antarctic. In Brazil, the aforementioned franchise covers much of the state of Rio de Janeiro, the entire state of Espirito Santo, and part of the states of São Paulo and Minas Gerais. In Argentina it includes the provinces of Córdoba, Mendoza, San Juan, San Luis, Entre Ríos, as well as part of the provinces of Santa Fe and Buenos Aires, Chubut, Santa Cruz, Neuquén, Río Negro, La Pampa, Tierra del Fuego, Antarctica and South Atlantic Islands. Finally, in Paraguay the territory comprises the whole country. The bottling agreement for the territories in Argentina expires in September 2027; for the territories in Brazil, it expires in October 2027; for the territories in Chile it expires in January 2025, and for the territory in Paraguay it expires on March 1, 2028. Said agreements are renewable upon the request of Embotelladora Andina S.A. and at the sole discretion of The Coca-Cola Company.

As of the date of these consolidated financial statements, regarding Andina’s principal shareholders, the Controlling Group holds 53.58% of the outstanding shares with voting rights, corresponding to the Series A shares. The Controlling Group is composed of the Chadwick Claro, Garcés Silva, Said Handal and Said Somavía families, who control the Company in equal parts.

These Consolidated Financial Statements reflect the consolidated financial position of Embotelladora Andina S.A. and its Subsidiaries, which were approved by the Board of Directors on January 28, 2025.

2 – BASIS OF PREPARATION OF CONSOLIDATED FINANCIAL STATEMENTS AND APPLICATION OF ACCOUNTING CRITERIA

2.1

Accounting principles and basis of preparation

The Company's Consolidated Financial Statements for the fiscal years ended December 31, 2024 and 2023 have been prepared in accordance with International Financial Reporting Standards issued by the International Accounting Standards Board (hereinafter “IFRS”) and the Interpretations issued by the IFRS Interpretations Committee (IFRIC) applicable to companies reporting under IFRS.

These Consolidated Financial Statements have been prepared following the going concern principle by applying the historical cost method, with the exception, according to IFRS, of those assets and liabilities that are recorded at fair value.

These Consolidated Statements reflect the consolidated financial position of Embotelladora Andina S.A. and its Subsidiaries as of December 31, 2024 and 2023 and the results of operations for the periods from January 1 to December 31, 2024 and 2023, with the statements of changes in equity and cash flows and cash flows for the periods from January 1 to December 31, 2024 and 2023.

These Consolidated Financial Statements have been prepared based on the accounting records maintained by the Parent Company and by the other entities that are part of the Company and are presented in thousands of Chilean pesos (unless expressly stated) as this is the functional and presentation currency of the Company. Foreign operations are included in accordance with the accounting policies established in Notes 2.5.

2.2

Subsidiaries and consolidation

Subsidiary entities are those companies directly or indirectly controlled by Embotelladora Andina. Control is obtained when the Company has power over the investee, when it has exposure or is entitled to variable returns from its involvement in the investee and when it has the ability to use its power to influence the amount of investor returns. They include assets and liabilities, results of operations, and cash flows for the periods reported. Income or losses from subsidiaries acquired or sold are included in the consolidated statements of income by function from the effective date of acquisition through the effective date of disposal, as applicable.

The acquisition method is used to account for the acquisition of subsidiaries. The consideration transferred for the acquisition of the subsidiary is the fair value of assets transferred, equity securities issued, liabilities incurred or assumed on the date that control is obtained. Identifiable assets acquired, and identifiable liabilities and contingencies assumed in a business combination are accounted for initially at their fair values at the acquisition date. Goodwill is initially measured as the excess of the aggregate of the consideration transferred and the fair value of non-controlling interest over the net identifiable assets acquired and liabilities assumed. If the consideration is less than the fair value of the net assets of the subsidiary acquired, the difference is recognized directly in the income statement.

Intercompany transactions, balances and unrealized gains on transactions between Group entities are eliminated. Unrealized losses are also eliminated. When necessary, the accounting policies of the subsidiaries are modified to ensure uniformity with the policies adopted by the Group.

The interest of non-controlling shareholders is presented in the consolidated statement of changes in equity and the consolidated statement of income by function under "Non-Controlling Interest" and “Earnings attributable to non-controlling interests", respectively.

The consolidated financial statements include all assets, liabilities, income, expenses, and cash flows of the Company and its subsidiaries after eliminating balances and transaction among the Group’s entities, the subsidiary companies included in the consolidation are the following:

		Ownership interest
		12.31.2024						12.31.2023
Taxpayer ID	Company Name	Direct		Indirect		Total		Direct		Indirect		Total
96.842.970-1	Andina Bottling Investments S.A.		99.94		0.06		100.0		99.94		0.06		100.0
96.972.760-9	Andina Bottling Investments Dos S.A.		64.42		35.58		100.0		64.42		35.58		100.0
Foreign	Andina Empaques Argentina S.A.		-		99.98		99.98		-		99.98		99.98
96.836.750-1	Andina Inversiones Societarias S.A.		100.0		-		100.0		100.0		-		100.0
76.070.406-7	Embotelladora Andina Chile S.A.		99.99		0.01		100.0		99.99		0.01		100.0
Foreign	Embotelladora del Atlántico S.A.		0.92		99.07		99.99		0.92		99.07		99.99
96.705.990-0	Envases Central S.A.		59.27		-		59.27		59.27		-		59.27
Foreign	Paraguay Refrescos S.A.		0.08		97.75		97.83		0.08		97.75		97.83
76.276.604-3	Red de Transportes Comerciales Ltda.		99.85		0.15		100.0		99.85		0.15		100.0
77.427.659-9	Re-Ciclar S.A.		60.00		-		60.00		60.00		-		60.00
Foreign	Rio de Janeiro Refrescos Ltda.		-		99.99		99.99		-		99.99		99.99
78.536.950-5	Servicios Multivending Ltda.		99.9		0.10		100.0		99.9		0.10		100.0
78.861.790-9	Transportes Andina Refrescos Ltda.		99.9		0.01		100.0		99.9		0.01		100.0
96.928.520-7	Transportes Polar S.A.		99.9		0.01		100.0		99.9		0.01		100.0
76.389.720-6	Vital Aguas S.A.		66.5		-		66.5		66.5		-		66.5
93.899.000-k	VJ S.A.		15.0		50.00		65.0		15.0		50.00		65.0

2.3

Investments in associates

Ownership interest held by the Group in associates are recorded following the equity method. According to the equity method, the investment in an associate is initially recorded at cost. As of the date of acquisition, the investment in the statement of financial position is recorded by the proportion of its total assets, which represents the Group's participation in its capital, once adjusted, where appropriate, the effect of the transactions made with the Group, plus capital gains that have been generated in the acquisition of the company.

Dividends received from these companies are recorded by reducing the value of the investment and the results obtained by them, which correspond to the Group according to its ownership, are recorded under the item “Participation in profit (loss) of associates accounted for by the equity method.”

Associates are all entities over which the Group exercises significant influence but does not have control. Significant influence is the power to intervene in the financial and operating policy decisions of the associate, without having control or joint control over it. The results of these associates are accounted for using the equity method. Accounting policies of the associates are changed, where necessary, to ensure conformity with the policies adopted by the Company and unrealized gains are eliminated.

For associates located in Brazil, the financial statements accounted for using the equity method have a one-month lag because their reporting dates are different from those of Embotelladora Andina.

2.4

Financial reporting by operating segment

“IFRS 8 Operating Segments” requires that entities disclose information on the results of operating segments. In general, this is information that Management and the Board of Directors use internally to assess performance of segments and allocate resources to them. Therefore, the following operating segments have been determined based on geographic location:

	·	Operation in Chile
	·	Operation in Brazil
	·	Operation in Argentina
	·	Operation in Paraguay

2.5

Functional currency and presentation currency

2.5.1

Functional currency

Items included in the financial statements of each of the entities in the Company are measured using the currency of the primary economic environment in which the entity operates (“functional currency”). The functional currency of each of the Operations is the following:

Company	Functional Currency
Embotelladora del Atlántico	Argentine Peso (ARS)
Embotelladora Andina	Chilean Peso (CLP)
Paraguay Refrescos	Paraguayan Guaraní (PYG)
Rio de Janeiro Refrescos	Brazil Real (BRL)

Foreign currency-denominated monetary assets and liabilities are converted to the functional currency at the observed exchange rate of each central bank, in effect on the closing date.

All differences arising from the liquidation or conversion of monetary items are recorded in the income statement, with the exception of the monetary items designated as part of the hedging of the Group's net investment in a business abroad. These differences are recorded under other comprehensive income until the disposal of the net investment, at which point they are reclassified to the income statement. Tax adjustments attributable to exchange differences in these monetary items are also recognized under other comprehensive income.

Non-monetary items that are valued at historical cost in a foreign currency are converted using the exchange rate in effect at the date of the initial transaction. Non-monetary items measured at fair value in a foreign currency are converted using the exchange rate in effect at the date on which fair value is determined. Losses or gains arising from the conversion of non-monetary items measured at fair value are recorded in accordance with the recognition of losses or gains arising from the change in the fair value of the respective item (e.g., exchange differences arising from items whose fair value gains or losses are recognized in another overall result or in results are also recognized under comprehensive income).

Functional currency in hyperinflationary economies

Beginning July 2018, Argentina's economy is considered as hyperinflationary, according to the criteria established in the International Accounting Standard No. 29 “Financial information in hyperinflationary economies” (IAS 29). This determination was carried out based on a series of qualitative and quantitative criteria, including an accumulated inflation rate of more than 100% for three years. In accordance with IAS 29, the financial statements of companies in which Embotelladora Andina S.A. participates in Argentina have been retrospectively restated by applying a general price index to the historical cost, in order to reflect the changes in the purchasing power of the Argentine peso, as of the closing date of these financial statements.

Non-monetary assets and liabilities were restated since February 2003, the last date an inflation adjustment was applied for accounting purposes in Argentina. In this context, it should be mentioned that the Group made its transition to IFRS on January 1, 2004, applying the attributed cost exemption for Property, plant and equipment.

For consolidation purposes in Embotelladora Andina S.A. and as a result of the adoption of IAS 29, the results and financial position of our Argentine subsidiaries were converted to the closing exchange rate (ARS/CLP) at the date of presentation of these financial statements , in accordance with IAS 21 "Effects of foreign currency exchange rate variations", when dealing with a hyperinflationary economy.

The comparative amounts in the consolidated financial statements are those that were presented as current year amounts in the relevant financial statements of the previous year (i.e., not adjusted for subsequent changes in price level or exchange rates). This results in differences between the closing net equity of the previous year and the opening net equity of the current year and, as an accounting policy option, these changes are presented as follows: (a) the re-measurement of Opening balances under IAS 29 as an adjustment to equity and (b) subsequent effects, including re-expression under IAS 21 , as "Exchange rate differences in the conversion of foreign operations" under other comprehensive income.

The adjustment factor is derived from the National Consumer Price Index (CPI), which is published by the National Institute of Statistics and Census of the Argentine Republic (INDEC). Inflation for the periods January to December 2024 and 2023 amounted to 118.10% and 209.91%, respectively.

2.5.2

Presentation currency

The presentation currency is the Chilean peso, which is the functional currency of the parent company, for such purposes, the financial statements of subsidiaries are translated from the functional currency to the presentation currency as indicated below:

Translation of financial statements whose functional currency does not correspond to hyperinflationary economies (Brazil and Paraguay)

Financial statements measured as indicated are translated to the presentation currency as follows:

	·	The statement of financial position is translated to the closing exchange rate at the financial statement date and the income statement is translated at the average monthly exchange rates, the differences that result are recognized in equity under other comprehensive income.
	·	Cash flow income statement are also translated at average exchange rates for each transaction.
	·	In the case of the disposal of an investment abroad, the component of other comprehensive income (OCI) relating to that investment is reclassified to the income statement.

Translation of financial statements whose functional currency corresponds to hyperinflationary economies (Argentina)

Financial statements of economies with a hyperinflationary economic environment, are recognized according to IAS 29 Financial Information in Hyperinflationary Economies, and subsequently converted to Chilean pesos as follows:

	·	The statement of financial position sheet is translated at the closing exchange rate at the financial statements date.
	·	The income statement is translated at the closing exchange rate at the financial statements date.
	·	The statement of cash flows is converted to the closing exchange rate at the date of the financial statements.
	·	For the disposal of an investment abroad, the component of other comprehensive income (OCI) relating to that investment is reclassified to the income statement.

In accordance with IAS 21 "Effects of Changes in Foreign Exchange Rates," we use the closing exchange rate to translate financial information into presentation currency. The official dollar whose value is determined by the Central Bank of Argentina (BCRA) is used to calculate the exchange rate for the presentation and preparation of the consolidated financial statements.

In the course of Argentine market transactions, there are a number of other types of U.S. dollar rates that may differ from the BCRA-calculated official rate. In the event that financial information is translated into the presentation currency using a non-official exchange rate, the consolidated figures of our Operation in Argentina may be affected.

2.5.3

Exchange rates

Exchange rates regarding the Chilean peso in effect at the end of each period are as follows:

Date	USD		BRL		(*) ARS		PYG
12.31.2024		996.46		160.92		0.97		0.127
12.31.2023		877.12		181.17		1.08		0.120

Exchange rates regarding the Chilean peso, calculated using average rates, used in the preparation of the Consolidated Financial Statements, are as follows:

Date	USD		BRL		PYG
12.31.2024		944.20		175.86		0.124
12.31.2023		839.92		168.31		0.115

(*) For the translation of Argentine figures, closing rates (not average) are used, as described in Note 2.5.2 b.

2.6

Property, plant, and equipment

The elements of Property, plant and equipment, are valued for their acquisition cost, net of their corresponding accumulated depreciation, and of the impairment losses they have experienced.

The cost of the items of Property, plant and equipment include in addition to the price paid for the acquisition: i) the financial expenses accrued during the construction period that are directly attributable to the acquisition, construction or production of qualified assets, which are those that require a substantial period of time before being ready for use, such as production facilities. The Group defines a substantial period as one that exceeds twelve months. The interest rate used is that corresponding to specific financing or, if it does not exist, the weighted average financing rate of the Company making the investment; and ii) personnel expenses directly related to the construction in progress.

Construction in progress is transferred to operating assets after the end of the trial period when they are available for use, from which moment depreciation begins.

Subsequent costs are included in the asset’s carrying amount or recognized as a separate asset only when it is probable that future economic benefits associated with the items of Property, plant and equipment will flow to the Company and the cost of the item can be measured reliably. Repairs and maintenance are charged to expense in the reporting period in which they are incurred.

Land is not depreciated since it has an indefinite useful life. Depreciation on other assets is calculated using the straight-line method to allocate their cost or revalued amounts to their residual values over their estimated useful lives.

The estimated useful lives by asset category are:

Assets		Range in years
Buildings		15-80
Plant and equipment		5-20
Warehouse installations and accessories		10-50
Furniture and supplies		4-5
Motor vehicles		4-10
IT equipment		3-5
Other Property, plant and equipment		3-10
Bottles and containers		1-8

The residual value and useful lives of Property, plant and equipment are reviewed and adjusted at the end of each fiscal year, if appropriate.

The Company assesses on each reporting date if there is evidence that an asset may be impaired. The Group estimates the recoverable amount of the asset, if there is evidence, or when an annual impairment test is required for an asset.

Gains and losses on disposals of property, plant, and equipment are calculated by comparing the proceeds to the carrying amount and are charged to other expenses by function or other gains, as appropriate in the statement of comprehensive income.

2.7

Intangible assets and Goodwill

2.7.1

Goodwill

Goodwill represents the excess of the consideration transferred over the Company’s interest in the net fair value of the net identifiable assets of the subsidiary and the fair value of the non-controlling interest in the subsidiary on the acquisition date. Since goodwill is an intangible asset with indefinite useful life, it is recognized separately and tested annually or more frequently if events or changes in circumstances indicate a potential impairment. The carrying value of goodwill is compared to the recoverable amount, which is the higher of value in use and the fair value less costs to sell. Any impairment is recognized immediately as an expense and is not subsequently reversed.

Goodwill is carried at cost less accumulated impairment losses.

Gains and losses on the sale of an entity include the carrying amount of goodwill related to that entity.

Goodwill is assigned to each cash generating unit (CGU) or group of cash-generating units, from where it is expected to benefit from the synergies arising from the business combination. Such CGUs or groups of CGUs represent the lowest level in the organization at which goodwill is monitored for internal management purposes.

2.7.2

Distribution rights

Distribution rights are contractual rights to produce and/or distribute Coca-Cola brand products and other brands in certain territories in Argentina, Brazil, Chile and Paraguay. Distribution rights are born from the process of valuation at fair value of the assets and liabilities of companies acquired in business combinations. Distribution rights have an indefinite useful life and are not amortized, (as they are historically permanently renewed by The Coca-Cola Company) and therefore are subject to impairment tests on an annual basis.

2.7.3

Software

Carrying amounts correspond to internal and external software development costs, which are capitalized once the recognition criteria in IAS 38, Intangible Assets, have been met. Their accounting recognition is initially realized for their acquisition or production cost and, subsequently, they are valued at their net cost of their corresponding accumulated amortization and of the impairment losses that, if applicable, they have experienced. The aforementioned software is amortized within four years.

2.8

Impairment of non-financial assets

Assets that have an indefinite useful life, such as intangibles related to distribution rights and goodwill, are not amortized and are tested annually for impairment or more frequently if events or changes in circumstances indicate a potential impairment. Assets that are subject to amortization are tested for impairment whenever there is an event or change in circumstances indicating that the carrying amount may not be recoverable. An impairment loss is recognized for the amount by which the carrying value of the asset exceeds its recoverable amount. The recoverable amount is the greater of an asset’s fair value less costs to sell or its value in use.

For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows (cash generating units - CGU). Cash-generating unit's recoverable amount has been determined on the basis of its value in use.

Regardless of what was stated in the previous paragraph, in the case of CGUs to which goodwill or intangible assets with an indefinite useful life have been assigned, the analysis of their recoverability is carried out systematically at the end of each fiscal year. These indications may include new legal provisions, change in the economic environment that affects business performance indicators, competition movements, or the disposal of an important part of a CGU.

Management reviews business performance based on geographic segments. Goodwill is monitored at the operating segment level that includes the different cash generating units in operations in Chile, Brazil, Argentina and Paraguay. The impairment of distribution rights is monitored geographically in the CGU or group of cash generating units, which correspond to specific territories for which distribution rights have been acquired for products owned by The Coca-Cola Company, as well as other intangible assets of indefinite useful life.These cash generating units or groups of cash generating units are composed of the following segments:

	-	Operation in Chile; (North Zone Antofagasta, Atacama and Coquimbo, Metropolitan Area
	-	, Central Zone San Antonio and Cachapoal and Extreme South Zone of Aysen and Magallanes);
	-	Operation in Argentina; (San Juan, Mendoza, San Luis, Córdoba, Santa Fé, Entre Ríos, La Pampa, Neuquén, Rio Negro, Chubut, Santa Cruz, Tierra del Fuego and western area of the Province of Buenos Aires);
	-	Operation in Brazil (State of Rio de Janeiro and Espirito Santo, Ipiranga territories, nd investment in the Sorocaba. associate);
	-	Operation in Paraguay

Other intangible assets with indefinite useful lives consist of:

- AdeS Chile and Comercializadora Novaverde (Guallarauco);

- Ades Argentina;

- AdeS Brazil and investment in the associate Leão Alimentos e Bebidas Ltda;

- AdeS Paraguay

To check if goodwill has suffered a loss due to impairment of value, the Company compares the book value thereof with its recoverable value, and recognizes an impairment loss, for the excess of the asset's carrying amount over its recoverable amount. To determine the recoverable values of the CGU, management considers the discounted cash flow method as the most appropriate.

The main assumptions used in the annual impairment test are:

Discount rate

The discount rate applied in the annual impairment test carried out in 2024 was estimated using the CAPM (Capital Asset Pricing Model) methodology, which allows estimating a discount rate according to the level of risk of the CGU in the country where it operates. A nominal discount rate in local currency before tax is used according to the following table:

	2024 Discount rates			2023 Discount rates
Argentina		21.2	%		38.7	%
Chile		9.3	%		10.3	%
Brazil		10.4	%		11.2	%
Paraguay		11.0	%		12.0	%

Other assumptions

The financial projections to determine the net present value of future cash flows of the CGUs are modeled based on the main historical variables and the respective approved budgets for each CGU.. In this regard, a conservative growth rate is used, taking into account the differences that exist in categories with high growth such as carbonated beverages, categories with medium growth such as waters and juices, and categories that have lower margins such as alcohols. Additionally, the valuation model considers projections over 5 years based on perpetuity growth rates per operation, which follow a real growth according to long-term population growth expectations. In this sense, the variables with greatest sensitivity in these projections are the discount rates applied in the determination of the net present value of projected cash flows, growth perpetuities and EBITDA margins considered in each CGU.

In order to sensitize the impairment test, variations were made to the main variables used in the model. Ranges used for each of the modified variables are:

	-	Discount Rate: Increase / Decrease of up to 200 bps as a value in the rate at which future cash flows are discounted to bring them to present value
	-	Perpetuity: Increase / Decrease of up to 25 bps in the rate to calculate the perpetual growth of future cash flows
	-	EBITDA margin: Increase / Decrease of 150 bps of EBITDA margin of operations, which is applied per year for the projected periods, that is, for the years 2025-2029

After modeling and valuing the different CGUs as a result of the tests performed as of December 31, 2024, no impairment were identified in any of the CGUs listed above, assuming conservative projections aligned with the history of the current markets. Thus, the impairment test yielded recovery values higher than the book values of assets, including those for the sensitivity calculations in the stress test conducted on the model for the 3 previously mentioned variables.

It should be noted that, although no impairment indicators were identified for the CGUs described above, during the annual review of intangible assets with indefinite useful lives, it was determined that for the Guallarauco brand, specifically the investment in Novaverde, the recoverable value was CLP 2,921 million less than the carrying amount recorded in the Financial Statements, which was reduced from its carrying amount as of December 2024. On the other hand, AdeS Chile recognized an impairment of the investment equivalent to CLP 881 million as of December 2024.

2.9

Financial instruments

A financial instrument is any contract that results in the recognition of a financial asset in one entity and a financial liability or equity instrument in another entity.

2.9.1

Financial assets

Pursuant to IFRS 9 “Financial Instruments”, except for certain trade accounts receivable, the Group initially measures a financial asset at its fair value plus transaction costs, in the case of a financial asset that is not at fair value, reflecting changes in P&L.

The classification is based on two criteria: (a) the Group's business model for the purpose of managing financial assets to obtain contractual cash flows; and (b) if the contractual cash flows of financial instruments represent "solely payments of principal and interest” on the outstanding principal amount (the “SPPI criterion”). According to IFRS 9, financial assets are subsequently measured at (i) fair value with changes in P&L (FVPL), (ii) amortized cost or (iii) fair value through other comprehensive income (FVOCI).

The subsequent classification and measurement of the Group's financial assets are as follows:

Financial asset at amortized cost for financial instruments that are maintained within a business model with the objective of maintaining the financial assets to collect contractual cash flows that meet the SPPI criterion. This category includes the Group’s trade and other accounts receivable.

Financial assets measured at fair value with changes in other comprehensive income (FVOCI), with gains or losses recognized in P&L at the time of liquidation. Financial assets in this category correspond to the Group's instruments that meet the SPPI criterion and are kept within a business model both to collect cash flows and to sell.

Other financial assets are classified and subsequently measures as follows:

Equity instruments at fair value with changes in other comprehensive income (FVOCI) without recognizing earnings or losses in P&L at the time of liquidation. This category only includes equity instruments that the Group intends to keep in the foreseeable future and that the Group has irrevocably chosen to classify in this category in the initial recognition or transition.

Financial assets at fair value with changes in P&L (FVPL) include derivative instruments and equity instruments quoted that the Group had not irrevocably chosen to classify at FVOCI in the initial recognition or transition. This category also includes debt instruments whose cash flow characteristics do not comply with the SPPI criterion or are not kept within a business model whose objective is to recognize contractual cash flows or sale.

A financial asset (or, where applicable, a portion of a financial asset or a portion of a group of similar financial assets) is initially disposed (for example, canceled in the Group's consolidated financial statements) when:

The rights to receive cash flows from the asset have expired,

The Group has transferred the rights to receive the cash flows of the asset or has assumed the obligation to pay all cash flows received without delay to a third party under a transfer agreement; and the Group (a) has substantially transferred all risks and benefits of the asset, or (b) has not substantially transferred or retained all risks and benefits of the asset but has transferred control of the asset.

2.9.2

Financial Liabilities

Financial liabilities are classified as a fair value financial liability at the date of their initial recognition, as appropriate, with changes in results, loans and credits, accounts payable or derivatives designated as hedging instruments in an effective coverage.

All financial liabilities are initially recognized at fair value and transaction costs directly attributable are netted from loans and credits and accounts payable.

The Group's financial liabilities include trade and other accounts payable, loans and credits, including those discovered in current accounts, and derivative financial instruments.

The classification and subsequent measurement of the Group's financial liabilities are as follows:

Fair value financial liabilities with changes in results include financial liabilities held for trading and financial liabilities designated in their initial recognition at fair value with changes in results. The losses or gains of liabilities held for trading are recognized in the income statement.

Loans and credits are valued at cost or amortized using the effective interest rate method. Gains and losses are recognized in the income statement when liabilities are disposed, as well as interest accrued in accordance with the effective interest rate method.

A financial liability is disposed of when the obligation is extinguished, cancelled or expires. Where an existing financial liability is replaced by another of the same lender under substantially different conditions, or where the conditions of an existing liability are substantially modified, such exchange or modification is treated as a disposal of the original liability and the recognition of the new obligation. The difference in the values in the respective books is recognized in the statement of income.

2.9.3

Offsetting financial instruments

Financial assets and financial liabilities are offset with the corresponding net amount presenting the corresponding net amount in the statement of financial position, if:

	-	There is currently a legally enforceable right to offset the amounts recognized, and
	-	It is intended to liquidate them for the net amount or to realize the assets and liquidate the liabilities simultaneously.

2.10

Derivatives financial instruments and hedging activities

The Company and its subsidiaries use derivative financial instruments to mitigate risks relating to changes in foreign currency and exchange rates associated with raw materials, and loan obligations. Derivatives are initially recognized at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value at each closing date. Derivatives are accounted as financial assets when the fair value is positive and as financial liabilities when the fair value is negative. The method of recognizing the resulting gain or loss depends on whether the derivative is designated as a hedging instrument, and if so, the nature of the item being hedged.

2.10.1

Derivative financial instruments designated as cash flow hedges

At the inception of the transaction, the group documents the relationship between hedging instruments and hedged items, as well as its risk management objectives and strategy for undertaking various hedging transactions. The group also documents its assessment, both at hedge inception and on an ongoing basis, of whether the derivatives that are used in hedging transactions are highly effective in offsetting changes in cash flows of hedged items. The effective portion of changes in the fair value of derivatives that are designated and qualify as cash flow hedges is recognized in other comprehensive income. The gain or loss relating to the ineffective portion is recognized immediately in the consolidated income statement within "other gains (losses).”

Amounts accumulated in equity are reclassified to profit or loss in the periods when the hedged item affects profit or loss (for example, when foreign currency denominated financial liabilities are translated into their functional currencies). The gain or loss relating to the effective portion of cross currency swaps hedging the effects of changes in foreign exchange rates are recognized in the consolidated income statement within "foreign exchange differences.” When a hedging instrument expires or is sold, or when a hedge no longer meets the criteria for hedge accounting, any cumulative gain or loss existing in equity at that time remains in equity and is recognized when the forecast transaction is ultimately recognized in the consolidated income statement.

2.10.2

Derivative financial instruments not designated for hedging

The fair value of derivative financial instruments that do not qualify for hedge accounting pursuant to IFRS are immediately recognized in the income statement under "Other income and losses". The fair value of these derivatives is recorded under "other current financial assets" or "other current financial liabilities" in the statement of financial position.”

The Company does not use hedge accounting for its foreign investments.

The Company also evaluates the existence of embedded derivatives in contracts and financial instruments as stipulated by IFRS 9 and classifies them pursuant to their contractual terms and the business model of the group. At the date of these financial statements, the Company had no embedded derivatives.

2.10.3

Fair value hierarchy

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants on the date of the transaction. Fair value is based on the presumption that the transaction to sell the asset or to transfer the liability takes place;

	-	In the asset or liability main market, or
	-	In the absence of a main market, in the most advantageous market for the transaction of those assets or liabilities.

The Company maintains assets related to foreign currency derivative contracts which were classified as Other current and non-current financial assets and Other current and non-current financial liabilities, respectively, and are accounted at fair value within the statement of financial position.

The Company uses the following hierarchy to determine and disclose the fair value of financial instruments with assessment techniques:

Level 1:	Quote values (unadjusted) in active markets for identical assets or liabilities
Level 2:	Valuation techniques for which the lowest level variable used, which is significant for the calculation, is directly or indirectly observable
Level 3:	Valuation techniques for which the lowest level variable used, which is significant for the calculation, is not observable.

During the reporting periods there were no transfers of items between fair value measurement categories. All of which were valued during the periods using Level 2.

2.11

Inventories

Inventories are stated at the lower of cost and net realizable value. Cost is determined using the weighted average cost method. The cost of finished goods and work in progress includes raw materials, direct labor, other direct costs and manufacturing overhead (based on operating capacity) to bring the goods to marketable condition, but it excludes interest expense. Net realizable value is the estimated selling price in the ordinary course of business, less applicable variable selling expenses. Spare parts and production materials are stated at the lower of cost or net realizable value.

The initial cost of inventories includes the transfer of losses and gains from cash flow hedges, related to the purchase of raw materials.

Estimates are also made for obsolescence of raw materials and finished products based on turnover and age of the related goods.

2.12

Trade accounts receivable and other accounts receivable

Trade accounts receivable and other accounts receivable are measured and recognized at the transaction price at the time they are generated less the provision for expected credit losses, pursuant to the requirements of IFRS 15, since they do not have a significant financial component, less the provision of expected credit losses. The provision for expected credit losses is made applying a value impairment model based on expected credit losses for the following 12 months. The Group applies a simplified focus for trade receivables, thereby impairment is always recorded referring to expected losses during the whole life of the asset. The carrying amount of the asset is reduced by the provision of expected credit losses, and the loss is recognized in administrative expenses in the consolidated income statement by function.

2.13

Cash and cash equivalents

Cash and cash equivalents include cash on hand, bank balances, time deposits and other short-term highly liquid and low risk of change in value investments.

2.14

Other financial liabilities

Resources obtained from financial institutions as well as the issuance of debt securities are initially recognized at fair value, net of costs incurred during the transaction. Then, liabilities are valued by accruing interests in order to equal the current value with the future value of liabilities payable, using the effective interest rate method.

General and specific borrowing costs directly attributable to the acquisition, construction or production of qualified assets, considered as those that require a substantial period of time in order to get ready for their forecasted use or sale, are added to the cost of those assets until the period in which the assets are substantially ready to be used or sold.

2.15

Income tax

The Company and its subsidiaries in Chile account for income tax according to the net taxable income calculated based on the rules in the Income Tax Law. Subsidiaries in other countries account for income taxes according to the tax regulations of the country in which they operate.

Deferred income taxes are calculated using the liability method on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the Consolidated Financial Statements, using the tax rates that have been enacted or substantively enacted on the balance sheet date and are expected to apply when the deferred income tax asset is realized, or the deferred income tax liability is settled.

Deferred income tax assets are recognized only to the extent that it is probable that future taxable profits will be available against which the temporary differences can be utilized.

The Company does not recognize deferred income taxes for temporary differences from investments in subsidiaries in which the Company can control the timing of the reversal of the temporary differences and it is probable that they will not be reversed in the near future.

The Group offsets deferred tax assets and liabilities if and only if it has legally recognized a right to offset against the tax authority the amounts recognized in those items; and intends to settle the resulting net debts, or to realize the assets and simultaneously settle the debts that have been offset by them.

2.16

Provisions

Provisions are recognized when the Company has a present legal or constructive obligation as a result of past event, it is probable that an outflow of resources will be required to settle the obligation, and the amount can be reliably estimated.

Provisions are measured at the present value of the expenditures expected to be required to settle the obligation using a pre-tax rate that reflects current market assessments of the time value of money and the risks specific to the obligation.

2.17

Leases

In accordance with IFRS 16 “Leases” Embotelladora Andina analyzes, at the beginning of the contract, the economic background of the agreement, to determine if the contract is, or contains, a lease, evaluating whether the agreement transfers the right to control the use of an identified asset for a period of time in exchange for a consideration. Control is considered to exist if the client has i) the right to obtain substantially all the economic benefits from the use of an identified asset; and ii) the right to direct the use of the asset.

The Company when operating as a lessee, at the beginning of the lease (on the date the underlying asset is available for use) records an asset for the right-of-use in the statement of financial position (under Property, plant and equipment) and a lease liability (under Other financial liabilities).

This asset is initially recognized at cost, which includes: i) value of the initial measurement of the lease liability; ii) lease payments made up to the start date less lease incentives received; iii) the initial direct costs incurred; and iv) the estimation of costs for dismantling or restoration. Subsequently, the right-of-use asset is measured at cost, adjusted by any new measurement of the lease liability, less accumulated depreciation and accumulated losses due to impairment of value. The right-of-use asset is depreciated in the same terms as the rest of similar depreciable assets, if there is reasonable certainty that the lessee will acquire ownership of the asset at the end of the lease. If such certainty does not exist, the asset depreciates at the shortest period between the useful life of the asset or the lease term.

On the other hand, the lease liability is initially measured at the present value of the lease payments, discounted at the incremental loan rate of the Company, if the interest rate implicit in the lease could not be easily determined. Lease payments included in the measurement of the liability include: i) fixed payments, less any lease incentive receivable; ii) variable lease payments; iii) residual value guarantees; iv) exercise price of a purchase option; and v) penalties for lease termination.

The lease liability is increased to reflect the accumulation of interest and is reduced by the lease payments made. In addition, the carrying amount of the liability is measured again if there is a modification in the terms of the lease (changes in the term, in the amount of payments or in the evaluation of an option to buy or change in the amounts to be paid). Interest expense is recognized as an expense and is distributed among the periods that constitute the lease period, so that a constant interest rate is obtained in each year on the outstanding balance of the lease liability.

Short-term leases, equal to or less than one year, or lease of low-value assets are excepted from the application of the recognition criteria described above, recording the payments associated with the lease as an expense in a linear manner throughout the lease term. The Company does not act as lessor, nor does it have variable payments as lessee.

2.18

Deposits for returnable containers

This liability comprises cash collateral, or deposit, received from customers for bottles and other returnable containers made available to them.

This liability pertains to the deposit amount that will be reimbursed when the customer or distributor returns the bottles and containers in good condition, together with the original invoice.

This liability is presented under Other current financial liabilities since the Company does not have legal rights to defer settlement for a period in excess of one year. However, the Company does not anticipate any material cash settlements for such amounts during the upcoming year.

2.19

Revenue recognition

The Company recognizes revenue when control over a good or service is transferred to the client. Control refers to the ability of the client to direct the use and obtain substantially all the benefits of the goods and services exchanged. Revenue is measured based on the consideration to which it is expected to be entitled for such transfer of control, excluding amounts collected on behalf of third parties.

Management has defined the following indicators for revenue recognition, applying the five-step model established by IFRS 15 “Revenue from contracts with customers”: 1) Identification of the contract with the customer; 2) Identification of performance obligations; 3) Determination of the transaction price; 4) Assignment of the transaction price; and 5) Recognition of revenue.

All the above conditions are met at the time the products are delivered to the customer. Net sales reflect the units delivered at list price, net of promotions, discounts and taxes.

The revenue recognition criteria of the goods provided by Embotelladora Andina corresponds to a single performance obligation that transfers the product to be received to the customer.

2.20

Contributions from The Coca-Cola Company

The Company receives certain discretionary contributions from The Coca-Cola Company (TCCC) mainly related to the financing of advertising and promotional programs for its products in the territories where the Company has distribution licenses. The contribution received from TCCC are recognized in net income after the conditions agreed with TCCC in order to become a creditor to such incentive have been fulfilled, they are recorded as a reduction in the marketing expenses included in the Administration Expenses account. Given its discretionary nature, the portion of contributions received in one period does not imply it will be repeated in the following period.

2.21

Dividend distribution

The minimum mandatory dividend established by the Chilean Corporations Law is 30% of net income for the year, which must be ratified unanimously by the General Shareholders' Meeting. Net income is determined as of December 31 of each year, at which time the liability is recognized in the Company's consolidated financial statements.

Interim and final dividends are recorded at the time of their approval by the competent body, which in the first case is normally the Board of Directors of the Company, while in the second case it is the responsibility of the General Shareholders’ Meeting.

2.22

Critical accounting estimates and judgments

In preparing the Consolidated Financial Statements, the Company has used certain judgments and estimates made to quantify some of the assets, liabilities, income, expenses and commitments. Following is an explanation of the estimates and judgments that might have a material impact on future financial statements.

2.22.1

Impairment of goodwill and intangible assets with indefinite useful lives

The Company tests annually whether goodwill and intangible assets with indefinite useful life (such as distribution rights) have suffered any impairment. The recoverable amounts of cash generating units are determined based on value in use calculations. The significant judgments and assumptions used in the calculations include sales volumes and prices, discount rates, marketing expenses and other economic factors. The estimation of these variables requires a use of estimates and judgments as they are subject to inherent uncertainties; however, the assumptions are consistent with the Company’s internal planning and past results. Therefore, management evaluates, and updates estimates according to the conditions affecting the variables. If these assets are considered to have been impaired, they will be written off at their estimated fair value or future recovery value according to the lowest discounted cash flows analysis. On an annual basis and close to each fiscal year end discounted cash flows in the Company's cash generating units in Chile, Brazil, Argentina and Paraguay generated a higher value than the carrying values of the respective net assets, including goodwill of the Brazilian, Argentinian and Paraguayan subsidiaries.

2.22.2

Fair Value of Assets and Liabilities

IFRS require in certain cases that assets and liabilities be recorded at their fair value. Fair value is the price that would be received for selling an asset or paid to transfer a liability in a transaction ordered between market participants at the date of measurement.

The basis for measuring assets and liabilities at fair value are their current prices in an active market. For those that are not traded in an active market, the Company determines fair value based on the best information available by using valuation techniques.

In the case of the valuation of intangibles recognized as a result of acquisitions from business combinations, the Company estimates the fair value based on the "multi-period excess earning method", which involves the estimation of future cash flows generated by the intangible assets, adjusted by cash flows that do not come from these, but from other assets. The Company also applies estimations over the period during which the intangible assets will generate cash flows, cash flows from other assets, and a discount rate.

Other assets acquired, and liabilities assumed in a business combination are carried at fair value using valuation methods that are considered appropriate under the circumstances. Assumptions include the depreciated cost of recovery and recent transaction values for comparable assets, among others. These valuation techniques require certain inputs to be estimated, including the estimation of future cash flows.

2.22.3

Allowances for doubtful accounts

The Group uses a provision matrix to calculate expected credit losses for trade receivables. Provisions are based on due days for various groups of customer segments that have similar loss patterns (i.e., by geography region, product type, customer type and rating, and credit letter coverage and other forms of credit insurance).

The provision matrix is initially based on the historically observed non-compliance rates for the Group. The Group will calibrate the matrix to adjust the historical credit loss experience with forward-looking information. For example, if expected economic conditions (i.e., gross domestic product) are expected to deteriorate over the next year, which can lead to more non-compliances in the industry, historical default rates are adjusted. At each closing date, the observed historical default rates are updated and changes in prospective estimates are analyzed. The assessment of the correlation between observed historical default rates, expected economic conditions and expected credit losses are significant estimates.

2.22.4

Useful life, residual value and impairment of property, plant, and equipment

Property, plant, and equipment are recorded at cost and depreciated using the straight-line method over the estimated useful life of those assets. Changes in circumstances, such as technological advances, changes to the Company’s business model, or changes in its capital strategy might modify the effective useful lives as compared to our estimates. Whenever the Company determines that the useful life of Property, plant and equipment might be shortened, it depreciates the excess between the net book value and the estimated recoverable amount according to the revised remaining useful life. Factors such as changes in the planned usage of manufacturing equipment, dispensers, transportation equipment and computer software could make the useful lives of assets shorter. The Company reviews its long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying value of any of those assets may not be recovered. The estimate of future cash flows is based, among other factors, on certain assumptions about the expected operating profits in the future. The Company’s estimation of discounted cash flows may differ from actual cash flows because of, among other reasons, technological changes, economic conditions, changes in the business model, or changes in operating profit. If the sum of the projected discounted cash flows (excluding interest) is less than the carrying amount of the asset, the asset shall be written-off to its estimated recoverable value.

2.22.5

Contingent liabilities

Provisions for litigation and other contingencies are recognized when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that an outflow of economic benefits will be required to settle the obligation, and a reliable estimate can be made of the amount of the obligation.

The amount recognized as a provision is the best estimate of the consideration required to settle the current obligation at the date of issuance of the financial statements, considering the risks and uncertainties surrounding the obligation. When a provision is measured using estimated cash flows to settle the current obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material). The accrual of the discount is recognized as a finance cost. Incremental legal costs expected to be incurred in settling the legal claim are included in the measurement of the provision.

Provisions are reviewed at the end of each reporting period and are adjusted to reflect the current best estimate. If it is no longer probable that an outflow of economic benefits will be required to settle the obligation, the provision is reversed.

A contingent liability does not imply the recognition of a provision. Legal costs expected to be incurred in defending the legal claim are recognized in profit or loss when incurred.

2.22.6.

Employee benefits

The Company records a liability regarding indemnities for years of service that will be paid to employees in accordance with individual and collective agreements subscribed with employees, which is recorded at actuarial value in accordance with IAS 19 “Employee Benefits”. At year-end there were no modifications to the agreements.

Results from updated actuarial variables are recorded within other comprehensive income in accordance with IAS 19.

Additionally, the Company has retention plans for some officers, which have a provision pursuant to the guidelines of each plan. These plans grant the right to certain officers to receive a cash payment on a certain date once they have fulfilled the required years of service.

The Company and its subsidiaries have recorded a provision to account for the cost of vacations and other employee benefits on an accrual basis. These liabilities are recorded under current non-financial liabilities.

2.23

New Standards, Interpretations and Amendments to IFRS

2.23.1

Mandatory standards, interpretations and amendments for the first time for financial years beginning on January 1, 2024.

Amendment to IFRS 16 "Leases" on sale and leaseback. Issued in September 2022, this amendment explains how an entity should recognize the rights to use the asset and how the gains or losses arising from the sale and leaseback should be recognized in the financial statements.

Amendment to IAS 1 "Non-current liabilities with covenants". Issued in October 2022, the amendment aims to improve the information that an entity provides when the payment terms of its liabilities may be deferred depending on compliance with covenants within twelve months after the date of issuance of the financial statements.

Amendments to IAS 7 "Statement of Cash Flows" and IFRS 7 "Financial Instruments: Disclosures" on supplier financing arrangements. Published in May 2023, these amendments require disclosures to improve the transparency of supplier financing arrangements and their effects on a company's liabilities, cash flows and exposure to liquidity risk.

The adoption of the standards, amendments and interpretations described above do not have a significant impact on the consolidated financial statements of the Company.

2.23.2

Standards, interpretations and amendments issued, the application of which is not yet mandatory, for which early adoption has not been made.

Amendments to IAS 21 - Non-convertibility. Issued in August 2023, this amendment affects an entity that has a transaction or operation in a foreign currency that is not convertible into another currency for a specific purpose at the measurement date. A currency is convertible into another currency when it is possible to obtain the other currency (with a normal administrative delay), and the transaction is carried out through a market or convertibility mechanism that creates enforceable rights and obligations. This amendment establishes the guidelines to be followed to determine the exchange rate to be used in situations of absence of convertibility as mentioned above. Early adoption is allowed.

Amendment to IFRS 9 and IFRS 7 - Classification and Measurement of Financial Instruments. Published in May 2024, this amendment intends to:

	·	Clarify the requirements for the timing of recognition and derecognition of some financial assets and liabilities, with a new exception for some financial liabilities settled through an electronic cash transfer system;
	·	Clarify and add further guidance for assessing whether a financial asset meets the principal-and-interest-only payment (SPPI) criterion;
	·	Add new disclosures for certain instruments with contractual terms that may change cash flows (such as some instruments with features linked to the achievement of environmental, social and governance (ESG) goals); and
	·	Make updates to disclosures for equity instruments designated at fair value through other comprehensive income (FVOCI).

Annual Improvements to IFRS - Volume 11. The following improvements were published in July 2024:

	·	IFRS 1 First-time Adoption of International Financial Reporting Standards. Some cross-references to IFRS 9 indicated in paragraphs B5-B6 regarding the retrospective application exception in hedge accounting were improved.
	·	IFRS 7 Financial Instruments: Disclosures. Regarding the disclosures on results from the derecognition of financial assets where there is continuous involvement, a reference to IFRS 13 is incorporated in order to disclose whether there are significant unobservable inputs that impacted the fair value, and therefore, part of the result of the derecognition.
	·	IFRS 9 Financial Instruments. A reference on the initial measurement of accounts receivable was amended by eliminating the concept of transaction price.
	·	IFRS 10 Consolidated Financial Statements. Some improvements are incorporated in the description of the control assessment when there are “de facto agents”.
	·	IAS 7 Statement of Cash Flows. A reference in paragraph 37 regarding the concept of “equity method” was amended by eliminating the reference to the “cost method”.

IFRS 18 Presentation and disclosure in financial statements. Issued in April of 2024.This is the new standard on presentation and disclosure in financial statements, with a focus on updates to the income statement. The key new concepts introduced in IFRS 18 relate to (Mandatory as from January 1, 2027):

	·	The structure of the income statement;
	·	Disclosures required in the financial statements for certain profit or loss performance measures that are reported outside an entity's financial statements (i.e., performance measures defined by management); and
	·	Enhanced principles on aggregation and disaggregation that apply to the principal financial statements and notes overall.

IFRS 19 Non-Public Interest Subsidiaries: Disclosures. Issued in April 2024. This new standard establishes that an eligible subsidiary applies the requirements of other IFRS Accounting Standards, except for the disclosure requirements, and instead may apply the reduced disclosure requirements of IFRS 19. The reduced disclosure requirements of IFRS 19 balance the information needs of users of the financial statements of eligible subsidiaries with cost savings for preparers. IFRS 19 is a voluntary standard for eligible subsidiaries

A subsidiary is eligible if it:

	·	Has no public liability; and
	·	Has an ultimate or intermediate parent that produces consolidated financial statements available for public use that comply with IFRS Accounting Standards.

Company management estimates that the adoption of the standards, interpretations and amendments described above will not have a material impact on the Company's consolidated financial statements in the period of initial application.

3 – FINANCIAL REPORTING BY SEGMENT

The Company provides financial information by segments according to IFRS 8 “Operating Segments,” which establishes standards for reporting by operating segment and related disclosures for products and services, and geographic areas.

The Company’s Board of Directors and Management measures and assesses performance of operating segments based on the operating income of each of the countries where there are Coca-Cola franchises.

The operating segments are determined based on the presentation of internal reports to the Company´s chief strategic decision-maker. The chief operating decision-maker has been identified as the Company´s Board of Directors who makes the Company’s strategic decisions.

The following operating segments have been determined for strategic decision making based on geographic location:

	·	Operation in Chile
	·	Operation in Brazil
	·	Operation in Argentina
	·	Operation in Paraguay

The four operating segments conduct their businesses through the production and sale of soft drinks and other beverages, as well as packaging materials.

Expenses and revenue associated with the Corporate Officer were assigned to the operation in Chile in the soft drinks segment because Chile is the country that manages and pays the corporate expenses, which would also be substantially incurred, regardless of the existence of subsidiaries abroad.

Total revenues by segment include sales to unrelated customers and inter-segments, as indicated in the consolidated statement of income of the Company.

A summary of the Company's operations by segment according to IFRS is as follows:

For the period ended December 31, 2024	Operation in Chile			Operation in Argentina			Operation in Brazil			Operation in Paraguay			Inter-segment eliminations			Consolidated Total
		ThCh$			ThCh$			ThCh$			ThCh$			ThCh$			ThCh$
Revenues from ordinary activities		1,245,017,869			798,447,268			909,678,045			282,065,004			(10,975,181	)		3,224,233,005
Cost of sales		(824,059,469	)		(428,873,483	)		(542,292,798	)		(161,442,839	)		11,305,181			(1,945,363,408	)
Distribution expenses		(101,148,705	)		(106,646,693	)		(66,879,135	)		(15,312,475	)		-			(289,987,008	)
Administrative expenses		(200,770,283	)		(180,872,313	)		(141,148,019	)		(39,010,598	)					(561,801,213	)
Financial income		10,879,956			(2,505,917	)		19,571,322			1,014,557			-			28,959,918
Financial costs		(32,598,203	)		(11,204,328	)		(26,611,352	)		-			-			(70,413,883	)
Share of entity in income of associates accounted for using the equity method, total		(2,298,261	)		-			3,295,905			-			-			997,644
Income tax expense		(42,534,666	)		(35,815,666	)		(48,040,456	)		(7,001,858	)		-			(133,392,646	)
Oher income (expenses)		(26,486,958	)		7,091,473			1,526,372			(719,171	)		-			(18,588,284	)
Net income of the segment reported		26,001,280			39,620,341			109,099,884			59,592,620			330,000			234,644,125

Depreciation and amortization		51,077,980			47,953,737			36,388,203			16,021,013			(330,000	)		151,110,933

Current assets		528,419,153			174,373,750			224,628,287			85,774,550			-			1,013,195,740
Non-current assets		867,381,313			387,082,375			728,698,570			294,746,275			-			2,277,908,533
Segment assets, total		1,395,800,466			561,456,125			953,326,857			380,520,825			-			3,291,104,273

Carrying amount in associates accounted for using the equity method, total		46,683,997			-			38,508,713			-			-			85,192,710

Segment disbursements of non-monetary assets		105,146,894			76,780,061			93,640,763			15,973,893			-			291,541,611

Current liabilities		426,497,211			186,311,088			240,103,614			53,232,081			-			906,143,994
Non-current liabilities		923,267,523			49,094,282			378,537,102			19,664,352			-			1,370,563,259
Segment liabilities, total		1,349,764,734			235,405,370			618,640,716			72,896,433			-			2,276,707,253

Cash flows (used in) provided by in Operating Activities		237,563,057			33,918,565			70,270,360			15,489,929			-			357,241,911
Cash flows (used in) provided by Investing Activities		(163,677,289	)		(75,645,230	)		(34,556,219	)		(15,973,893	)		-			(289,852,631	)
Cash flows (used in) provided by Financing Activities		(77,241,755	)		32,332,916			(73,477,219	)		(1,372,118	)		-			(119,758,176	)

For the period ended December 31, 2023	Operation in Chile			Operation in Argentina			Operation in Brazil			Operation in Paraguay			Inter-segment eliminations			Consolidated Total
		ThCh$			ThCh$			ThCh$			ThCh$			ThCh$			ThCh$
Revenues from ordinary activities		1,191,974,011			460,337,955			745,382,614			223,840,649			(3,098,177	)		2,618,437,052
Cost of sales		(785,163,742	)		(234,814,106	)		(460,648,667	)		(124,798,917	)		3,428,177			(1,601,997,255	)
Distribution expenses		(98,940,612	)		(60,925,828	)		(55,074,448	)		(12,866,291	)		-			(227,807,179	)
Administrative expenses		(185,062,364	)		(98,996,057	)		(116,836,812	)		(30,400,282	)		-			(431,295,515	)
Financial income		12,892,543			8,497,135			9,251,681			754,808			-			31,396,167
Financial costs		(31,413,255	)		(6,174,445	)		(27,700,652	)		-			-			(65,288,352	)
Share of entity in income of associates accounted for using the equity method, total		320,225			-			2,395,944			-			-			2,716,169
Income tax expense		(27,867,269	)		(25,000,923	)		(27,122,886	)		(6,003,229	)		-			(85,994,307	)
Oher income (expenses)		(40,422,909	)		(20,238,217	)		(1,651,128	)		(3,343,039	)		-			(65,655,293	)
Net income of the segment reported		36,316,628			22,685,514			67,995,646			47,183,699			330,000			174,511,487

Depreciation and amortization		44,930,478			23,055,893			31,384,619			13,730,334			(330,000	)		112,771,324

Current assets		537,875,315			86,006,922			276,111,516			81,777,273			-			981,771,026
Non-current assets		818,222,778			192,749,170			651,665,020			277,112,895			-			1,939,749,863
Segment assets, total		1,356,098,093			278,756,092			927,776,536			358,890,168			-			2,921,520,889

Carrying amount in associates accounted for using the equity method, total		49,790,788			-			42,008,479			-			-			91,799,267

Segment disbursements of non-monetary assets		98,330,718			24,421,786			50,018,391			19,936,603			-			192,707,498

Current liabilities		256,032,001			107,654,447			284,887,152			44,297,696						692,871,296
Non-current liabilities		965,276,582			23,188,614			300,646,803			18,552,180						1,307,664,179
Segment liabilities, total		1,221,308,583			130,843,061			585,533,955			62,849,876			-			2,000,535,475

Cash flows (used in) provided by in Operating Activities		196,897,114			32,330,115			118,389,616			19,213,391			-			366,830,236
Cash flows (used in) provided by Investing Activities		(224,464,143	)		(24,421,513	)		110,533,381			(19,936,603	)		-			(158,288,878	)
Cash flows (used in) provided by Financing Activities		19,739,413			3,911,735			(209,887,714	)		(890,232	)		-			(187,126,798	)

4 – CASH AND CASH EQUIVALENTS

The composition of cash and cash equivalents is as follows:

By item	12.31.2024		12.31.2023
		ThCh$		ThCh$
Cash		360,472		552,062
Bank balances		139,876,935		119,335,228
Other fixed rate instruments		108,661,597		183,796,393
Cash and cash equivalents		248,899,004		303,683,683

Other fixed income instruments correspond primarily to investments in short-term instruments with good credit ratings, such as Time Deposits and Mutual Funds, which are highly liquid, with insignificant risk of change in value and easily converted into known amounts of cash. An amount of CLP 6,878,230 is subject to restrictions on the use of cash and cash equivalents as it is committed to the purchase of real estate assets.

By currency	12.31.2024		12.31.2023
		ThCh$		ThCh$
USD		14,817,741		9,462,829
EUR		234,718		437,604
ARS		12,461,057		18,340,987
CLP		140,155,381		140,758,085
PYG		32,690,023		38,469,449
BRL		48,540,084		96,214,729
Cash and cash equivalents		248,899,004		303,683,683

5 – OTHER CURRENT AND NON-CURRENT FINANCIAL ASSETS

The composition of other financial assets is as follows:

	Balance
	Current			Non-current
Other financial assets		12.31.2024	12.31.2023		12.31.2024	12.31.2023
		ThCh$	ThCh$		ThCh$	ThCh$
Financial assets measured at amortized cost (1)		72,481,578	66,190,949		2,933,957	3,027,052
Financial assets at fair value (2)		4,105,005	1,094,844		144,550,766	78,988,715
Other financial assets (3)		-	-		21,935,580	11,300,572
Total		76,586,583	67,285,793		169,420,303	93,316,339

(1)

Financial instrument that does not meet the definition of cash equivalents pursuant to Note 2.13.

(2)

Market value of hedging instruments. See details in Note 22.

(3)

Correspond to the rights in the Argentinean company Alimentos de Soya S.A., manufacturing company of “AdeS” products, which are framed in the purchase of the "AdeS" brand managed by The Coca-Cola Company at the end of 2016.

6 – OTHER CURRENT AND NON-CURRENT NON-FINANCIAL ASSETS

The composition of other non-financial assets is as follows:

	Balance
	Current				Non-current
Other non-financial assets	12.31.2024		12.31.2023		12.31.2024		12.31.2023
	ThCh$		ThCh$		ThCh$		ThCh$
Prepaid expenses		16,398,362		11,435,334		1,037,774		1,700,462
Tax credit remainder (1) (2)		67,318		933,282		49,541,827		39,373,807
Judicial deposits		-		-		14,477,664		14,649,339
Others (3)		10,794,827		6,943,235		14,689,430		3,688,874
Total		27,260,507		19,311,851		79,746,695		59,412,482

(1)

In November 2006, Rio de Janeiro Refrescos Ltda. ("RJR") filed a court order No. 0021799-23.2006.4.02.5101 seeking recognition of the right to exclude ICMS (Tax on Commerce and Services) from the PIS (Program of Social Integration) and COFINS (Contribution for the Financing of Social Security) calculation base, as well as recognition of the right to obtain reimbursement of amounts unduly collected since November 14, 2001, duly restated using the Selic interest rate. On May 20, 2019, the ruling favoring RJR became final, allowing the recovery of amounts overpaid from November 14, 2001 to August 2017. It is worth noting that in September 2017, RJR had already obtained a Security Mandate, which granted it the right to exclude, from that date, the ICMS from the PIS and COFINS calculation base.

The company took steps to assess the total amount of the credit at issue for the period of unduly collection of taxes from November 2001 to August 2017, totaling approximately CLP 100,550 million (CLP 92,783 million at December 2021) (BRL 613 million, of which BRL 370 million corresponds to capital and BRL 243 million to interest and monetary restatement. These amounts were recorded as of December 31, 2019 and recovered as of December 31, 2023.

Companhia de Bebidas Ipiranga, acquired in September 2013, also filed a court order n. 0005018-15.2002.4.03.6110 to recognize the same issue as the one previously descibed for RJR. On September 12, 2019, the ruling favoring Ipiranga became final, allowing the recovery of the amounts overpaid from September 12, 1990 to December 12, 2013 (date on which Ipiranga was acquired by RJR). The Ipiranga credit will be generated in the name of RJR, however pursuant to a contractual clause ("Subscription Agreement for Shares and Exhibits"), which requireds RJR to transfer any gain resulting from this action to the former shareholders of Ipiranga. The Company performed procedures to assess the total amount of the credit in question for the tax period expired, totaling BRL 162,588, of which BRL 80,177 correspond to principal and BRL 82,411 correspond to interest and monetary restatement. These amounts were recorded in the year ended December 31, 2020. The payment of income tax is made at the time of liquidation of the credit, with which the respective deferred tax liability of BRL 55,280 was recorded. The value of PIS and Cofins recorded was BRL 7,623 thousand.

As of the date of these financial statements, the amount to be transferred to the former shareholders of Ipiranga is CLP 21,693,201 or BRL 134,808 thousand (CLP 30,830,785 or BRL 170,176 thousand at December 31, 2023). The liability is included in trade accounts and other accounts payables (Note 18).

(2)

The Company obtained a favorable final judgment in the Federal Proceeding No. 5089101-22.2022.4.02.5101, pending before the 30th Federal Court of Rio de Janeiro, recognizing its right to recover the PIS and COFINS credits for payment of an amount higher than the amount owed due to an increase in the basis of calculation (including the amount of a state tax - ICMS-ST). The lawsuit was filed on 11/22/2022 and relates to the credit for the period from 11/22/2017 to 8/26/2024 in the total amount of BRL200,266,717 (with BRL 144,539,175 corresponding to principal and BRL 55,727,543 corresponding to the monetary adjustment for the Selic rate until 12/31/2024). The total amount of the credit recorded, net of taxes and fees, is CLP 24,951,904 or BRL 155,058. The Company will initiate procedures before the Receita Federal of Brazil to validate this credit and begin offsetting the federal tax liability.

(3)

Other non-financial assets are mainly composed of advances to suppliers.

7 – TRADE ACCOUNTS AND OTHER ACCOUNTS RECEIVABLE

The composition of other non-financial assets is as follows:

The composition of trade and other receivables is as follows:

	Current				Non-current
Trade debtors and other accounts receivable, Net	12.31.2024		12.31.2023		12.31.2024		12.31.2023
	ThCh$		ThCh$		ThCh$		ThCh$
Trade debtors		282,453,556		251,169,538		113,966		94,190
Other debtors		44,195,220		41,973,516		212,749		277,077
Other accounts receivable		6,182,312		5,749,110		9,008		134
Total		332,831,088		298,892,164		335,723		371,401

	Current				Non-current
Trade debtors and other accounts receivable, Gross	12.31.2024		12.31.2023		12.31.2024		12.31.2023
	ThCh$		ThCh$		ThCh$		ThCh$
Trade debtors		286,866,555		255,616,735		113,966		94,190
Other debtors		44,566,923		42,135,933		212,749		277,077
Other accounts receivable		6,392,415		5,834,787		9,008		134
Total		337,825,893		303,587,455		335,723		371,401

The stratification of the portfolio for current and non-current trade accounts receivable, without impairment impact, is as follows:

	12.31.2024		12.31.2023
	ThCh$		ThCh$
Less than one month	276,941,661		239,907,074
Between one and three months		2,533,836		7,467,587
Between three and six months		1,216,352		1,276,211
Between six and eight months		5,920,865		5,142,341
Older than eight months		367,807		1,917,712
Total		286,980,521		255,710,925

The Company has approximately 2271,887 clients, which may have balances in the different sections of the stratification. The number of clients is distributed geographically with 69,926 in Chile, 85,350 in Brazil, 64,611 in Argentina and 52,000 in Paraguay.

The provision for expected credit losses associated with each tranche of the portfolio for current and non-current trade receivables is as follows:

	12.31.2024
	Credit amount		Impairment provision			Percentage %
	ThCh$		ThCh$
Less than one month		276,941,661		(1,151,129	)		0.42	%
Between one and three months		2,533,836		(206,041	)		8.13	%
Between three and six months		1,216,352		(911,547	)		74.94	%
Between six and eight months		5,920,865		(1,788,253	)		30.20	%
Older than eight months		367,807		(356,029	)		96.80	%
Total		286,980,521		(4,412,999	)

	12.31.2023
	Credit amount		Impairment provision			Percentage %
	ThCh$		ThCh$
Less than one month		239,907,074		(700,137	)		0.16	%
Between one and three months		7,467,587		(294,510	)		10.88	%
Between three and six months		1,276,211		(138,648	)		21.60	%
Between six and eight months		5,142,341		(2,397,365	)		68.09	%
Older than eight months		1,917,712		(916,537	)		40.99	%
Total		255,710,925		(4,447,197	)

The movement in the allowance for expected credit losses is presented below:

	12.31.2024			12.31.2023
	ThCh$			ThCh$
Opening balance		4,447,197			4,492,643
Increase (decrease)		1,426,301			1,319,216
Provision reversal		(1,417,795	)		(1,110,743	)
Increase (decrease) for changes of foreign currency		(42,704	)		(253,919	)
Sub – total movements		(34,198	)		(45,446	)
Ending balance		4,412,999			4,447,197

The provision for expected credit losses is recorded as an administrative expense in the statements of income by function.

8 – INVENTORIES

The composition of inventories is detailed as follows:

Details	12.31.2024			12.31.2023
	ThCh$			ThCh$
Raw materials (1)		132,404,864			90,992,931
Finished goods		121,326,380			115,591,443
Spare parts and supplies		39,296,081			26,527,656
Work in progress		378,573			194,686
Other inventories		10,742,769			6,012,077
Obsolescence provision (2)		(4,177,758	)		(6,265,633	)
Total		299,970,909			233,053,160

The cost of inventories recognized as cost of sales as of December 31, 2024 and 2023 amounts to CLP 1,584,826,536 thousand and CLP 1,346,516,486 thousand, respectively.

(1)	Approximately 80% is composed of concentrate and sweeteners used in the preparation of beverages, as well as caps and PET supplies used in the packaging of the product.

(2)

The obsolescence provision is related mainly with the obsolescence of spare parts classified as inventories and to a lesser extent to finished products and raw materials. The general standard is to provision all those multi-functional spare parts without utility in rotation in the last four years prior to the technical analysis technical to adjust the provision. In the case of raw materials and finished products, the obsolescence provision is determined according to maturity.

9 – TAX ASSETS AND LIABILITIES

The composition of current tax accounts receivable is the following:

Tax assets	12.31.2024		12.31.2023
	ThCh$		ThCh$
Monthly provisional payments		2,113,749		4,691,320
Tax credits		12,435,193		32,125,597
Recoverable taxes from prior years		547,475		27,247
Surplus Tax Credit		2,151,773		6,265,971
Other Recoverable Taxes		497,916		272,923
Total		17,746,106		43,383,058

The composition of current tax accounts payable is the following:

	Current
Tax liabilities	12.31.2024		12.31.2023
	ThCh$		ThCh$
Income tax expense		28,224,678		13,411,621
Other		144,598		-
Total		28,369,276		13,411,621

10 – INCOME TAX EXPENSE, DEFERRED TAXES AND OTHER TAXES

10.1

Income tax expense

The current and deferred income tax expenses are detailed as follows:

Details	12.31.2024			12.31.2023
	ThCh$			ThCh$
Current income tax expense	(116,949,330)			(58,334,583)
Current tax adjustment previous period		(649,888	)		(152,481	)
Foreign dividends tax withholding expense		(3,997,308	)		(11,803,842	)
Other current tax expense (income)		(46,712	)		(688,765	)
Current income tax expense		(121,643,238	)		(70,979,671	)
Expense (income) for the creation and reversal of temporary differences of deferred tax and others		(11,749,408	)		(15,014,636	)
Expense (income) for deferred taxes		(11,749,408	)		(15,014,636	)
Total income tax expense		(133,392,646	)		(85,994,307	)

The distribution of national and foreign tax expenditure is as follows:

Income taxes	12.31.2024			12.31.2023
	ThCh$			ThCh$
Current taxes
Foreign		(83,091,643	)		(44,507,433	)
National		(38,551,596	)		(26,472,238	)
Current tax expense		(121,643,239	)		(70,979,671	)
Deferred taxes
Foreign		(7,766,337	)		(13,619,606	)
National		(3,983,070	)		(1,395,030	)
Deferred tax expense		(11,749,407	)		(15,014,636	)
Income tax expense		(133,392,646	)		(85,994,307	)

The reconciliation of the tax expense using the statutory rate with the tax expense using the effective rate is as follows:

Reconciliation of effective rate	12.31.2024			12.31.2024
	ThCh$			ThCh$
Net income before taxes		368,036,771			260,505,794
Tax expense at legal rate (27.0%)		(99,369,928	)		(70,336,564	)
Effect of tax rate in other jurisdictions		(6,667,967	)		(854,686	)
Permanent differences:
Withholding and other non-taxable income		(16,136,709	)		(15,253,682	)
Non-deductible expenses		(2,729,645	)		(2,585,111	)
Tax effect on excess tax provision in previous periods		(227,730	)		(188,988	)
Tax effect of price-level restatement for Chilean companies		(4,711,530	)		(9,929,818	)
Subsidiaries tax withholding expense and other legal tax debits and credits		(3,549,137	)		13,154,542
Adjustments to tax expense		(27,354,751	)		(14,803,057	)
Tax expense at effective rate		(133,392,646	)		(85,994,307	)
Effective rate		36.2	%		33.0	%

The applicable income tax rates in each of the jurisdictions where the Company operates are the following:

	Rates
Country	2024			2023
Chile		27.00	%		27.00	%
Brazil		34.00	%		34.00	%
Argentina		35.00	%		35.00	%
Paraguay		10.00	%		10.00	%

10.2

Deferred taxes

The net cumulative balances of temporary differences resulted in deferred tax assets and liabilities, which are detailed as follows:

	12.31.2024						12.31.2023
Temporary differences	Assets			Liabilities			Assets			Liabilities
	ThCh$			ThCh$			ThCh$			ThCh$
Property, plant and equipment		13,207,209			(72,828,374	)		5,970,424			(54,058,525	)
Obsolescence provision		1,462,351			-			2,231,501			-
ICMS exclusion credit		-			(8,932,781	)		3,241,530			-
Employee benefits		9,193,709			-			8,212,311			(14,382	)
Provision for severance indemnity		3,090,610			-			2,546,033			(94,659	)
Tax loss carry forwards (1)		1,777,503			-			2,142,747			-
Tax goodwill Brazil (2)		-			(14,017,580	)		-			(15,782,005	)
Contingency provision		27,369,217			-			27,144,927			-
Foreign Exchange differences (3)		-			(6,645,768	)		4,640,723			-
Allowance for doubtful accounts		977,594			-			799,274			-
Coca-Cola incentives (Argentina)		44,298			-			-			-
Assets and liabilities for placement of bonds		-			(513,394	)		-			(561,994	)
Financial expense		-			(2,400,025	)		-			(2,363,384	)
Lease liabilities		5,321,034			-			3,665,695			-
Inventories		2,033,884			-			1,706,518			-
Distribution rights (4)		-			(155,203,115	)		-			(161,155,669	)
Prepaid income		1,582,847			(28,858	)		4,481,352			-
Spare parts		-			(10,970,620	)		-			(4,816,189	)
Intangibles		85,915			(10,448,709	)		77,752			(5,497,812	)
Others		5,097,825			(4,641,624	)		4,301,875			(2,965,088	)
Tax inflation adjustment		-			(2,499,484	)		-			-
Subtotal		71,243,996			(289,130,332	)		71,162,662			(247,309,707	)
Offsetting of deferred tax assets/(liabilities)		(64,162,447	)		64,162,447			(66,839,488	)		66,839,488
Total assets and liabilities net		7,081,549			(224,967,885	)		4,323,174			(180,470,219	)

(1)	Tax losses mainly associated with entities in Chile. Tax losses have no expiration date in Chile.
(2)	Difference for tax amortization of Goodwill in Brazil.
(3)	Corresponds to deferred taxes for exchange rate differences generated on the translation of debts expressed in foreign currency in the subsidiary Rio de Janeiro Refrescos Ltda., that for tax purposes are recognized when paid.
(4)	Distribution rights arising from business combinations. See Note 15.

Deferred tax account movements are as follows:

Movement	12.31.2024			12.31.2023
	ThCh$			ThCh$
Opening balance		(176,147,045	)		(163,350,223	)
Increase (decrease) in deferred tax		(50,692,808	)		(31,400,047	)
Increase (decrease) due to foreign currency translation(*)		8,953,517			18,603,225
Total movements		(41,739,291	)		(12,796,822	)
Ending balance		(217,886,336	)		(176,147,045	)

(*) Includes IAS 29 effects due to inflation in Argentina

10.3

Other deferred taxes

On January 24, 2024, Rio de Janeiro Refrescos Ltda. entered into an agreement with the State Secretariat of Economic Development, Industry, Commerce and Services (Secretaría de Estado de Hacienda, Gobierno del Estado de Rio de Janeiro). As a result, the company was granted a differentiated sales tax treatment for its industrial plant in the city of Duque de Caxias. This tax incentive is expected to result in higher operating margins for the Company for the period 2024 to 2032, provided that certain turnover levels are met. Consequently, for the year 2024, the Company has accrued higher profits amounting to approximately CLP 3,740,000 thousand.

11 – PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment at the close of each period is detailed as follows:

Property, plant and equipment, gross	12.31.2024		12.31.2023
		ThCh$		ThCh$
Construction in progress		128,215,798		96,126,388
Land		123,895,947		115,737,432
Buildings		436,959,682		356,340,587
Plant and equipment		883,485,697		709,047,901
Information technology equipment		38,690,860		35,069,078
Fixed installations and accessories		79,376,966		43,914,423
Vehicles		93,948,092		81,294,395
Leasehold improvements		417,335		420,586
Rights of use		101,789,265		100,265,151
Other properties, plant and equipment (1)		591,042,877		425,204,655
Total Property, plant and equipment, gross		2,477,822,519		1,963,420,596

Accumulated depreciation of Property, plant and equipment	12.31.2024			12.31.2023
		ThCh$			ThCh$
Buildings		(154,234,604	)		(130,708,389	)
Plant and equipment		(604,950,321	)		(494,072,229	)
Information technology equipment		(28,031,257	)		(25,646,570	)
Fixed installations and accessories		(51,636,433	)		(28,383,356	)
Vehicles		(58,719,029	)		(48,042,781	)
Leasehold improvements		(333,299	)		(351,552	)
Rights of use		(66,670,171	)		(66,973,796	)
Other properties, plant and equipment (1)		(415,473,833	)		(296,853,112	)
Total accumulated depreciation		(1,380,048,947	)		(1,091,031,785	)
Total Property, plant and equipment, net		1,097,773,572			872,388,811

(1) The net balance of each of these categories is presented below:

Other Property, plant and equipment, net	12.31.2024		12.31.2023
		ThCh$		ThCh$
Bottles		52,405,316		43,683,655
Marketing and promotional assets (market assets)		87,694,964		72,164,433
Other Property, plant and equipment		35,468,764		12,503,455
Total		175,569,044		128,351,543

11.1

Movements

Movements in Property, plant and equipment are detailed as follows:

	Construction in progress			Land			Buildings, net			Plant and equipment, net			IT equipment, net			Fixed facilities and accessories, net			Vehicles, net			Leasehold improvements, net			Others			Rights-of-use, net (1)			Property, plant and equipment, net
		ThCh$			ThCh$			ThCh$			ThCh$			ThCh$			ThCh$			ThCh$			ThCh$			ThCh$			ThCh$			ThCh$
Opening balance at 01.01.2024		96,126,388			115,737,432			225,632,198			214,975,672			9,422,508			15,531,067			33,251,614			69,034			128,351,543			33,291,355			872,388,811
Additions		176,217,015			-			4,864,795			22,486,660			2,277,835			304,637			8,265,490			9,867			75,744,148			-			290,170,447
Right-of use additions		-			-			-			-			-			-			-			-			-			12,348,946			12,348,946
Disposals		-			(127,759	)		(833,890	)		(297,450	)		(7,002	)		(118,918	)		(480,928	)		-			(6,204,638	)		(62,786	)		(8,133,371	)
Transfers between items of Property, plant and equipment		(134,329,091	)		3,713,656			43,572,212			62,388,806			2,145,890			8,391,578			1,094,118			48,874			13,194,706			(220,749	)		-
Right-of-use transfers		-			-			-			-			-			-			-			-			-						-
Depreciation expense		-			-			(10,722,943	)		(38,015,053	)		(3,989,250	)		(3,348,747	)		(6,710,478	)		(31,229	)		(64,154,852	)					(126,972,552	)
Amortization																													(16,452,010	)		(16,452,010	)
Increase (decrease) due to foreign currency translation differences		13,620,466			4,572,618			20,338,726			13,733,575			1,036,332			6,980,916			(506,611	)		(12,929	)		35,646,625			5,997,508			101,407,226
Other incerease (decrease) (2)		(23,418,980	)		-			(126,020	)		3,263,166			(226,710	)		-			315,858			419			(7,008,488	)		216,830			(26,983,925	)
Total movements		32,089,410			8,158,515			57,092,880			63,559,704			1,237,095			12,209,466			1,977,449			15,002			47,217,501			1,827,739			225,384,761
Ending balance al 12.31.2024		128,215,798			123,895,947			282,725,078			278,535,376			10,659,603			27,740,533			35,229,063			84,036			175,569,044			35,119,094			1,097,773,572

(1)

Right of use assets is composed as follows:

Right-of-use	Gross asset		Accumulated depreciation			Net asset
		ThCh$		ThCh$			ThCh$
Constructions and buildings		24,518,751		(10,751,991	)		13,766,760
Plant and Equipment		55,846,552		(38,939,105	)		16,907,447
IT equipment		999,207		(631,045	)		368,162
Motor vehicles		14,696,107		(10,646,117	)		4,049,990
Others		5,728,648		(5,701,913	)		26,735
Total		101,789,265		(66,670,171	)		35,119,094

Lease liabilities interest expenses at the closing of the period reached ThCh$ 3,277,261

(2)

Corresponds mainly to the effect of adopting IAS 29 in Argentina.

	Construction in progress			Land			Buildings, net			Plant and equipment, net			IT equipment, net			Fixed facilities and accessories, net			Vehicles, net			Leasehold improvements, net			Others			Rights-of-use, net (1)			Property, plant and equipment, net
		ThCh$			ThCh$			ThCh$			ThCh$			ThCh$			ThCh$			ThCh$			ThCh$			ThCh$			ThCh$			ThCh$
Opening balance at 01.01.2023		49,169,567			104,906,878			220,452,589			194,082,859			7,735,547			25,741,063			31,158,954			80,186			144,297,623			20,595,993			798,221,259
Additions		100,905,107			11,316,009			1,266,472			37,341,985			1,081,074			6,248			3,804,000			22,935			41,756,709			-			197,500,539
Right-of use additions		-			-			-			-			-			-			-			-			-			25,119,021			25,119,021
Disposals		-			-			(6,707	)		(292,766	)		(1,365	)		-			(42,333	)		-			(1,431,798	)		(174,444	)		(1,949,413	)
Transfers between items of Property, plant and equipment		(57,285,699	)		-			9,985,619			21,285,201			2,279,728			2,148,709			2,511,373			-			18,399,131			675,938			-
Right-of-use transfers		-			-			-			-			-			-			-			-			-			-			-
Depreciation expense		-			-			(9,175,999	)		(29,999,476	)		(3,048,237	)		(1,903,192	)		(5,692,021	)		(46,176	)		(46,855,960	)		-			(96,721,061	)
Amortization		-																								-			(11,005,033	)		(11,005,033	)
Increase (decrease) due to foreign currency translation differences		95,202			(485,959	)		(4,295,531	)		(2,173,388	)		311,883			(3,243,921	)		898,032			4,474			(16,326,501	)		56,926			(25,158,783	)
Other increase (decrease) (2)		3,242,211			504			7,405,755			(5,268,743	)		1,063,878			(7,217,840	)		613,609			7,615			(11,487,661	)		(1,977,046	)		(13,617,718	)
Total movements		46,956,821			10,830,554			5,179,609			20,892,813			1,686,961			(10,209,996	)		2,092,660			(11,152	)		(15,946,080	)		12,695,362			74,167,552
Ending balance al 12.31.2023		96,126,388			115,737,432			225,632,198			214,975,672			9,422,508			15,531,067			33,251,614			69,034			128,351,543			33,291,355			872,388,811

(1)

Right of use assets is composed as follows:

Right-of-use	Gross asset		Accumulated depreciation			Net asset
		ThCh$		ThCh$			ThCh$
Constructions and buildings		16,246,384		(6,883,481	)		9,362,903
Plant and Equipment		52,431,352		(35,679,624	)		16,751,728
IT equipment		1,155,261		(1,030,250	)		125,011
Motor vehicles		22,051,973		(15,132,557	)		6,919,416
Others		8,380,181		(8,247,884	)		132,297
Total		100,265,151		(66,973,796	)		33,291,355

Lease liabilities interest expenses at the closing of the period reached ThCh$ 2,616,945

(2)

Corresponds mainly to the effect of adopting IAS 29 in Argentina.

12 – RELATED PARTIES

Balances and main transactions with related parties are detailed as follows:

12.1

Accounts receivable:

					12.31.2024				12.31.2023
Taxpayer ID	Company	Relationship	Country	Currency	Current		Non-current		Current		Non-current
					ThCh$		ThCh$		ThCh$		ThCh$
96.891.720-K	Embonor S.A.	Shareholder related	Chile	CLP		5,739,330		-		7,371,731		-
77.526.480-2	Comercializadora Nova Verde	Common shareholder	Chile	CLP		711,003		-		5,071,655		-
Foreign	Sorocaba Refrescos	Shareholder related	Brazil	BRL		-		-		1,223,699		-
76.140.057-6	Monster	Associate	Chile	CLP		2,429,980		-		837,713		-
86.881.400-4	Envases CMF S.A.	Associate	Chile	CLP		497,269		-		713,006		-
96.517.210-2	Embotelladora Iquique S.A.	Shareholder related	Chile	CLP		228,333		-		403,061		-
96.714.870-9	Coca-Cola de Chile S.A.	Shareholder	Chile	CLP		-		292,931		349,914		108,021
76.572.588-7	Coca-Cola del Valle New Ventures S.A.	Associate	Chile	CLP		38,423		-		149,820		-
Foreign	Embotelladoras Bolivianas Unidas S.A.	Shareholder related	Bolivia	USD		-		-		40,719		-
Foreign	The Coca-Cola Export Corporation	Shareholder related	Panama	USD		254,032		-		-		-
77.427.659-9	Re-Ciclar S.A.	Shareholder related	Chile	CLP		3,173		-		-		-
Total						9,901,543		292,931		16,161,318		108,021

12.2

Accounts payable:

					12.31.2024				12.31.2023
Taxpayer ID	Company	Relationship	Country	Currency	Current		Non-current		Current		Non-current
					ThCh$		ThCh$		ThCh$		ThCh$
Foreign	Recofarma do Indústrias Amazonas Ltda.	Shareholder related	Brazil	BRL		32,292,993		380,465		40,159,177		6,007,041
96.714.870-9	Coca-Cola de Chile S.A.	Shareholder	Chile	CLP		27,864,498		-		25,770,189		-
Foreign	Ser. y Prod. para Bebidas Refrescantes S.R.L.	Shareholder	Argentina	ARS		1,872,078		-		9,431,483		-
86.881.400-4	Envases CMF S.A.	Associate	Chile	CLP		16,594,188		-		6,883,553		-
Foreign	Coca-Cola Company	Shareholder	Paraguay	PYG		3,927,254		-		4,877,061		-
Foreign	Monster Energy Company – USA	Shareholder related	Argentina	PYG		4,010,463		-		2,389,283		-
77.526.480-2	Comercializadora Nova Verde S.A.	Common shareholder	Chile	CLP		3,233,955		-		2,831,752		-
Foreign	Monster Energy Brasil Com de Bebidas Ltda.	Shareholder related	Brazil	BRL		1,103,496		-		1,985,330		-
76.572.588-7	Coca Cola del Valle New Ventures S.A.	Associate	Chile	CLP		340,111		-		602,113		-
96.891.720-K	Embonor S.A.	Shareholder related	Chile	CLP		621,771		-		416,073		-
Foreign	Leão Alimentos e Bebidas Ltda.	Associate	Brazil	BRL		152,284		-		307,967		-
Foreign	The Coca- Cola Export Corporation	Shareholder related	Panamá	USD		1,970,735		-		288,001		-
Foreign	Monster Energy Company – EEUU	Shareholder related	Argentina	PYG		42,763		-		61,155		-
Foreign	Alimentos de Soja S.A.U.	Shareholder related	Argentina	ARS		75,296		-		38,797		-
89.996.200-1	Envases del Pacifico S.A.	Shareholder related	Chile	CLP		274,535		-		3,690		-
Total						94,376,420		380,465		96,045,624		6,007,041

12.3

Transactions:

Taxpayer ID

Company

Relationship

Country

Transaction description

Currency

Accumulated
at 12.31.2024

Accumulated
at 12.31.23

ThCh$

96.714.870-9

Coca-Cola de Chile S.A.

Shareholders

Chile

Purchase of concentrate

CLP

208,072,332

207,040,438

96.714.870-9

Coca-Cola de Chile S.A.

Shareholders

Chile

Purchase of advertising services and others

CLP

11,428,852

9,057,004

96.714.870-9

Coca-Cola de Chile S.A.

Shareholders

Chile

Lease of water source

CLP

6,579,358

6,424,479

96.714.870-9

Coca-Cola de Chile S.A.

Shareholders

Chile

Sale of raw materials and others

CLP

2,814,472

1,025,290

96.714.870-9

Coca-Cola de Chile S.A.

Shareholders

Chile

Minimum dividend

CLP

37,981

35,855

86.881.400-4

Envases CMF S.A.

Associate

Chile

Purchase of containers

CLP

23,106,391

21,103,185

86.881.400-4

Envases CMF S.A.

Associate

Chile

Purchase of raw materials

CLP

26,436,164

32,085,055

86.881.400-4

Envases CMF S.A.

Associate

Chile

Purchase of services and others

CLP

2,094,416

496,196

86.881.400-4

Envases CMF S.A.

Associate

Chile

Purchase of containers

CLP

15,562,395

10,830,682

86.881.400-4

Envases CMF S.A.

Associate

Chile

Sale of containers/raw materials

CLP

12,614,819

10,981,598

93.281.000-K

Coca-Cola Embonor S.A.

Common shareholder

Chile

Sale of finished products

CLP

79,975,653

74,933,722

93.281.000-K

Coca-Cola Embonor S.A.

Common shareholder

Chile

Sale of services and others

CLP

2,417,367

360,722

93.281.000-K

Coca-Cola Embonor S.A.

Common shareholder

Chile

Sale of raw materials and inputs

CLP

38,697

261,983

96.891.720-K

Embonor S.A.

Shareholder related

Chile

Minimum dividend

CLP

211,014

416,073

96.517.310-2

Embotelladora Iquique S.A.

Shareholder related

Chile

Sale of finished products

CLP

6,055,551

6,912,134

89.996.200-1

Envases del Pacífico S.A.

Director related

Chile

Purchase of raw materials and inputs

CLP

138,792

3,690

94.627.000-8

Parque Arauco S.A

Director related

Chile

Space lease

CLP

152,248

143,308

Foreign

Recofarma do Indústrias Amazonas Ltda.

Shareholder related

Brazil

Purchase of concentrate

BRL

168,538,618

125,212,630

Foreign

Recofarma do Indústrias Amazonas Ltda.

Shareholder related

Brazil

Sale of water source

BRL

9,750,769

Foreign

Recofarma do Indústrias Amazonas Ltda.

Shareholder related

Brazil

Lease of water source

BRL

6,419,348

624,871

Foreign

Serv. y Prod. para Bebidas Refrescantes S.R.L.

Shareholder related

Argentina

Purchase of concentrate

ARS

126,331,582

109,232,990

Foreign

Serv. y Prod. para Bebidas Refrescantes S.R.L.

Shareholder related

Argentina

Advertising rights awards and others

ARS

124,203

Foreign

KAIK Participações

Associate

Brazil

Reimbursement and other purchases

BRL

15,387

114,147

Foreign

Leão Alimentos e Bebidas Ltda.

Associate

Brazil

Purchase of products

BRL

1,371,553

130,042

Foreign

Sorocaba Refrescos S.A.

Associate

Brazil

Purchase of products

BRL

4,555,837

2,799,927

76.572.588-7

Coca-Cola Del Valle New Ventures SA

Associate

Chile

Sale of services and others

CLP

1,396,272

555,666

76.572.588-7

Coca-Cola Del Valle New Ventures SA

Associate

Chile

Purchase of services and others

CLP

4,682,682

4,296,982

Foreign

Alimentos de Soja S.A.U.

Shareholder related

Argentina

Payment of fees and services

ARS

14,838

565,355

Foreign

Alimentos de Soja S.A.U.

Shareholder related

Argentina

Purchase of products

ARS

364,747

674,311

Foreign

Alimentos de Soja S.A.U.

Shareholder related

Argentina

Marketing services

ARS

242

49,114

Foreign

Trop Frutas do Brasil Ltda.

Associate

Brazil

Purchase of products

BRL

69,330

190,060

77526480-2

Comercializadora Novaverde S.A.

Common shareholder

Chile

Sale of raw materials

CLP

10,796

61,184

77526480-2

Comercializadora Novaverde S.A.

Common shareholder

Chile

Sale of finished products

CLP

13,838,963

12,827,332

77526480-2

Comercializadora Novaverde S.A.

Common shareholder

Chile

Sale of services and others

CLP

481,768

1,689,356

77526480-2

Comercializadora Novaverde S.A.

Common shareholder

Chile

Purchase of finished products

CLP

24,649,488

21,192,591

77526480-2

Comercializadora Novaverde S.A.

Common shareholder

Chile

Advertising services and others

CLP

3,680,425

924,924

77526480-2

Comercializadora Novaverde S.A.

Common shareholder

Chile

Cold equipment maintenance

CLP

521,943

594,640

77526480-2

Comercializadora Novaverde S.A.

Common shareholder

Chile

Purchase of raw materials

CLP

1,127,367

401,498

97.036.000-K

Banco Santander Chile.

Director/Manager/Executive

Chile

Purchase of services

CLP

2,415

4,396,965

Foreign

Monster Energy Brasil Comercio de Bebidas Ltda.

Equity investee

Brazil

Purchase of products

BRL

2,608,964

3,466,645

33-0520613

Monster Energy Company - USA

Equity investee

U.S.A.

Purchase of advertising material

CLP

231,135

175,705

76140057-6

Monster Energy Company - CHILE

Subsidiary

Chile

Sale of advertising services and others

CLP

4,125,235

3,561,747

76140057-6

Monster Energy Company - CHILE

Subsidiary

Chile

Purchase of advertising services and others

CLP

1,153,315

439,520

76140057-6

Monster Energy Company - CHILE

Subsidiary

Chile

Purchase of finished products

CLP

33,106,173

35,904,599

76140057-6

Monster Energy Company - CHILE

Subsidiary

Chile

Sale of finished products

CLP

10,127,338

Foreign

The Coca-Cola Export Corporation Panama

Shareholder related

Chile

Purchase of products and others

CLP

2,469,565

230,619

Foreign

The Coca-Cola Export Corporation Panama

Shareholder related

Chile

Sale of finished

CLP

1,837,332

Foreign

The Coca-Cola Export Corporation Atlanta

Shareholder related

Chile

Purchase of products and others

CLP

361,873

12.4

Salaries and benefits received by key management

Salaries and benefits paid to the Company’s key management personnel including directors and managers are detailed as follows:

Description	12.31.2024		12.31.2024
	ThCh$		ThCh$
Executive wages, salaries and benefits		12,294,012		10,036,315
Director allowances		1,838,400		1,690,400
Accrued benefits and payments during the fiscal year		397,122
Total		14,529,534		12,082,395

13 – CURRENT AND NON-CURRENT EMPLOYEE BENEFITS

Employee benefits are detailed as follows:

Description	12.31.2024		12.31.2023
	ThCh$		ThCh$
Accrued vacation		30,444,390		23,546,649
Participation in profits and bonuses		44,107,101		36,455,454
Severance indemnity		17,976,164		16,289,643
Total		92,527,655		76,291,746

	ThCh$		ThCh$
Current		72,367,187		57,817,800
Non-current		20,160,468		18,473,946
Total		92,527,655		76,291,746

13.1

Severance indemnities

Movements in employee benefits and valued as mentioned in note 2, are as follows:

Movements	12.31.2024			12.31.2023
	ThCh$			ThCh$
Opening balance		16,289,643			17,409,793
Service costs		1,191,938			1,202,371
Interest costs		895,043			1,000,018
Actuarial variations		1,445,044			(1,678,013	)
Benefits paid		(1,845,504	)		(1,644,526	)
Total		17,976,164			16,289,643

13.1.1

Assumptions

The actuarial assumptions used are detailed as follows:

Assumptions	12.31.2024			12.31.2023
Discount rate		2.15	%		2.26	%
Expected salary increase rate		2.0	%		2.0	%
Turnover rate		7.53	%		7.62	%
Mortality rate		RV-2020			RV-2020
Retirement age of women		60 years			60 years
Retirement age of men		65 years			65 years

The result of changes in severance indemnities resulting from the sensitization of the actuarial assumptions at the valuation date is presented below:

Sensitivity to discount rate	ThCh$
Variation in the provision due to an increase of up to 100 basis points		(784,217	)
Variation in the provision for a decrease of up to 100 basis points		887,683

Sensitivity to salary increase	ThCh$
Variation in the provision due to an increase of up to 100 basis points		921,350
Variation in the provision for a decrease of up to 100 basis points		(823,153	)

13.2

Personnel expenses

Personnel expenses included in the consolidated statement of income are as follows:

Description	12.31.2024		12.31.2024
	ThCh$		ThCh$
Wages and salaries		357,921,430		266,893,173
Employee benefits		96,408,881		83,260,379
Severance benefits		7,338,126		6,290,886
Other personnel expenses		27,988,279		22,037,675
Total		489,656,716		378,482,113

14 – INVESTMENTS IN ASSOCIATES ACCOUNTED FOR USING THE EQUITY METHOD

14.1

Description

Investments in associates are accounted for using the equity method. Investments in associates are detailed as follows:

			Functional	Investment value				Ownership interest
TAXPAYER ID	Name	Country	currency	12.31.2024		12.31.2023		12.31.2024			12.31.2023
86.881.400-4	Envases CMF S.A. (1)	Chile	CLP		21,243,928		21,025,975		50.00	%		50.00	%
Foreign	Leão Alimentos e Bebidas Ltda. (2)	Brazil	BRL		10,874,632		10,636,778		10.26	%		10.26	%
Foreign	Kaik Participações Ltda. (2)	Brazil	BRL		448,687		1,551,253		11.32	%		11.32	%
Foreign	SRSA Participações Ltda.	Brazil	BRL		52,333		59,875		40.00	%		40.00	%
Foreign	Sorocaba Refrescos S.A.	Brazil	BRL		27,132,918		28,875,351		40.00	%		40.00	%
Foreign	Trop Frutas do Brasil Ltda. (3)	Brazil	BRL		-		885,062		0	%		6.10	%
76.572.588.7	Coca-Cola del Valle New Ventures S.A.	Chile	CLP		25,440,212		28,764,973		35.00	%		35.00	%
Total					85,192,710		91,799,267

(1)

In Envases CMF S.A., regardless of the ownership interest, it was determined that no controlling interest was held, only a significant influence, given that there was not a majority vote of the Board of Directors to make strategic business decisions.

(2)

In these companies, regardless of the ownership interest, it has been defined that the Company has significant influence, given that it has the right to appoint directors.

(3)

The interest held in Trop Frutas do Brasil Ltda. was disposed of in May 2024.

Envases CMF S.A.

Chilean entity whose corporate purpose is to manufacture and sell plastic material products and beverage bottling and packaging services. The business relationship is to supply plastic bottles, preforms and caps to Coca-Cola bottlers in Chile.

Leão Alimentos e Bebidas Ltda.

Brazilian entity whose corporate purpose is to manufacture and commercialize food, beverages in general and beverage concentrates. Invest in other companies. The business relationship is to produce non-carbonated products for Coca-Cola bottlers in Brazil.

Kaik Participações Ltda.

Brazilian entity whose corporate purpose is to invest in other companies with its own resources.

SRSA Participações Ltda.

Brazilian entity whose corporate purpose is the purchase and sale of real estate investments and property management, supporting the business of Rio De Janeiro Refrescos Ltda. (Andina Brazil).

Sorocaba Refrescos S.A.

Brazilian entity whose corporate purpose is to manufacture and commercialize food, beverages in general and beverage concentrates, in addition to investing in other companies. It has commercial relationship with Rio de Janeiro Refrescos Ltda. (Andina Brazil).

Trop Frutas do Brasil Ltda.

Brazilian entity whose corporate purpose is to manufacture, commercialize and export natural fruit pulp and coconut water. The business relationship is to produce products for Coca-Cola bottlers in Brazil.

Coca-Cola del Valle New Ventures S.A.

Chilean entity whose corporate purpose is to manufacture, distribute and commercialize all kinds of juices, waters and beverages in general. The business relationship is to produce waters and juices for Coca-Cola bottlers in Chile.

14.2

Movements

The movement of investments in other entities accounted for using the equity method is shown below:

Description	12.31.2024			12.31.2023
	ThCh$			ThCh$
Opening balance		91,799,267			92,344,598
Dividends declared		(2,363,400	)		(6,232,958	)
Share in operating income		4,549,733			3,145,106
Impairment Trop Frutas do Brasil Ltda.		-			(1,615,050	)
Impairment Coca-Cola del Valle New Ventures S.A.		(2,921,010	)		-
Disposal of Trop Frutas do Brasil Ltda.		(840,815	)		-
Other increase (decrease) in investments in associates*		(5,031,065	)		4,157,571
Ending balance		85,192,710			91,799,267

*Mainly due to foreign exchange rates

The main movement is explained by dividends declared in 2024 and 2023 corresponding to Envases CMF S.A. and Sorocaba Refrescos S.A., in addition to the impairment of Coca-Cola del Valle New Ventures S.A. (see Note 2.8).

14.3

Reconciliation of share of profit in investments in associates:

Description	12.31.2024			12.31.2024
	ThCh$			ThCh$
Share in operating income		1,628,723			3,145,106
Unrealized earnings from product inventory acquired from associates and not sold at the end of the period, which is presented as a discount in the respective asset account (containers and / or inventory)		(547,507	)		(428,937	)
Amortization of goodwill on preferred stock CCDV S.A.		(83,572	)		-
Income statement balance		997,644			2,716,169

14.4

Summary financial information of associates:

At December 31, 2024

	Envases CMF S.A.		Sorocaba Refrescos S.A.			Kaik Participações Ltda.		SRSA Participações Ltda.			Leão Alimentos e Bebidas Ltda.			Coca-Cola del Valle New Ventures S.A.
	ThCh$		ThCh$			ThCh$		ThCh$			ThCh$			ThCh$
Short term assets		60,901,350		70,383,020			582,815		21,952			85,684,185			13,483,450
Long term assets		54,211,400		96,984,310			3,963,771		306,906			41,030,182			73,608,982
Total assets		115,112,750		167,367,330			4,546,586		328,858			126,714,367			87,092,432
Short term liabilities		44,173,639		21,500,843			582,815		198,025			20,083,787			6,033,729
Long term liabilities		28,451,254		83,198,656			-		-			16,628,702			-
Total liabilities		72,624,893		104,699,499			582,815		198,025			36,712,489			6,033,729
Total Equity		42,487,857		62,667,831			3,963,771		130,833			90,001,878			81,058,703
Total revenue from ordinary activities		90,421,340		86,359,384			281,868		-			74,385,141			31,221,732
Net income before taxes		4,035,917		36,745,257			281,868		(1,942	)		572,537			(2,026,410	)
Net income after taxes		3,315,123		9,742,049			281,868		(1,942	)		(1,875,672	)		739,916
Other comprehensive income		-		(3,129,495	)		-		129,557			(92,311,743	)		-
Total comprehensive income		3,315,123		6,612,554			281,868		127,615			(94,187,415	)		739,916

Reporting date (See Note 2.3)		12.31.2024		11.30.2024			11.30.2024		11.30.2024			11.30.2024			11.30.2024

At December 31, 2023

	Envases CMF S.A.		Sorocaba Refrescos S.A.			Kaik Participações Ltda.		SRSA Participações Ltda.		Leão Alimentos e Bebidas Ltda.			Trop Frutas do Brasil Ltda.			Coca-Cola del Valle New Ventures S.A.
	ThCh$		ThCh$			ThCh$		ThCh$		ThCh$			ThCh$			ThCh$
Short term assets		50,693,046		39,392,459			-		24,715		92,747,488			21,186,620			24,548,167
Long term assets		54,127,400		101,420,184			13,704,046		347,922		62,843,154			28,404,343			70,825,265
Total assets		104,820,446		140,812,643			13,704,046		372,637		155,590,642			49,590,963			95,373,432
Short term liabilities		35,045,849		22,951,428			-		222,950		22,924,938			14,104,874			13,188,225
Long term liabilities		27,722,647		46,453,440			34		-		16,678,828			13,212,410			-
Total liabilities		62,768,496		69,404,868			34		222,950		39,603,766			27,317,284			13,188,225
Total Equity		42,051,950		71,407,775			13,704,012		149,687		115,986,876			22,273,679			82,185,207
Total revenue from ordinary activities		92,308,940		-			983,452		146,063		84,624,940			55,434,136			29,385,365
Net income before taxes		5,923,727		58,931,149			983,452		146,063		5,657,251			(2,548,671	)		(7,822,534	)
Net income after taxes		4,755,373		(1,206,475	)		-		146,063		2,529,341			(2,349,151	)		(5,101,497	)
Other comprehensive income		29,516		9,690,233			-		-		(93,593,890	)		(58,242	)		-
Total comprehensive income		4,784,889		8,483,758			983,452		146,063		(91,064,549	)		(2,407,393	)		(5,101,497	)

Reporting date (See Note 2.3)		12.31.2023		11.30.2023			11.30.2023		11.302023		11.30.2023			11.30.2023			11.30.2023

15 – INTANGIBLE ASSETS OTHER THAN GOODWILL

Intangible assets other than goodwill are detailed as follows:

	December 31, 2024							December 31, 2023
Description	Gross Value		Accumulated Amortization / Impairment			Net Value		Gross Value		Accumulated Amortization / Impairment			Net Value
	ThCh$		ThCh$			ThCh$		ThCh$		ThCh$			ThCh$
Distribution rights (1)		659,561,522		(3,959,421	)		655,602,101		667,955,100		(3,078,000	)		664,877,100
Software		69,136,434		(37,800,695	)		31,335,739		63,828,408		(40,121,558	)		23,706,850
Water rights		587,432		-			587,432		587,432		-			587,432
Trademarks indefinite useful life (2)		5,632,172		-			5,632,172		6,341,107		-			6,341,107
Trademarks definite useful life (3)		1,297,378		(1,079,167	)		218,211		1,297,378		(891,277	)		406,101
Others		498,447		(490,472	)		7,975		560,183		(552,208	)		7,975
Total		736,713,385		(43,329,755	)		693,383,630		740,569,608		(44,643,043	)		695,926,565

(1)

Correspond to brands, water rights and distribution rights. Distribution rights are contractual rights to produce and distribute Coca-Cola products in certain parts of Argentina, Brazil, Chile and Paraguay. Distribution rights result from the valuation process at fair value of the assets and liabilities of the companies acquired in business combinations. Production and distribution contracts are renewable for periods of 5 years with Coca-Cola. The nature of the business and renewals that Coca-Cola has permanently done on these rights, allow qualifying them as indefinite contracts.

Distribution rights together with the assets that are part of the cash-generating units, are annually subjected to the impairment test. Such distribution rights have an indefinite useful life, are not subject to amortization. Rights in Chile related to AdeS were provisioned for impairment pursuant to the annual tests performed. See Note 2.8.

(2)

On September 21, 2021 Coca-Cola Andina together with Coca-Cola Femsa, acquired the Brazilian beer brand Therezópolis for BRL 70 million. Each bottler bought 50% of the brand. This transaction is part of the company’s long-term strategy to complement its beer portfolio in Brazil. The transaction was completed and approved by CADE (Brazilian Administrative Council of Economic Defense). In September of that same year, Andina recorded an intangible asset under the Therezópolis brand for BRL 35 million with an indefinite useful life.

(3)	Correspond to distribution rights that did not arise from business combinations. These rights are subject to amortization.

Distribution rights	12.31.2024		12.31.2023
	ThCh$		ThCh$
Chile (excluding Metropolitan Region, Rancagua and San Antonio)		300,305,728		301,187,149
Brazil (Rio de Janeiro, Espirito Santo, Riberão Preto and the investments in Sorocaba and Leão Alimentos y Bebidas Ltda.)		162,528,398		182,986,222
Paraguay		188,443,848		178,475,561
Argentina (North and South)		4,324,127		2,228,168
Total		655,602,101		664,877,100

The movement and balances of identifiable intangible assets are detailed as follows:

	December 31, 2024
Description	Distribution rights			Software			Water rights		Trademarks indefinite useful life			Trademarks definite useful life			Others		Total
	ThCh$			ThCh$			ThCh$		ThCh$			ThCh$			ThCh$		ThCh$
Opening balance		664,877,100			23,706,850			587,432		6,341,107			406,101			7,975		695,926,565
Additions		-			12,926,859			-		-			-			-		12,926,859
Amortization /Impairment		-			(7,498,481	)		-		-			(187,890	)		-		(7,686,371	)
Other increases (decreases) (1)(2)		(9,274,999	)		2,200,511			-		(708,935	)		-			-		(7,783,423	)
Ending balance		655,602,101			31,335,739			587,432		5,632,172			218,211			7,975		693,383,630

	December 31, 2023
Description	Distribution rights		Software			Water rights		Trademarks indefinite useful life		Trademarks definite useful life			Others		Total
	ThCh$		ThCh$			ThCh$		ThCh$		ThCh$			ThCh$		ThCh$
Opening balance		644,233,416		20,763,351			439,102		5,741,054		593,990			7,975		671,778,888
Additions		-		8,984,225			148,330				-			-		9,132,555
Amortization		-		(4,857,341	)		-				(187,889	)		-		(5,045,230	)
Other increases (decreases) (1)		20,643,684		(1,183,385	)		-		600,053		-			-		20,060,352
Ending balance		664,877,100		23,706,850			587,432		6,341,107		406,101			7,975		695,926,565

	(1)	Mainly corresponds to restatement due to the effects of translation of distribution rights of foreign subsidiaries.
	(2)	The rights in Chile related to AdeS were provisioned for impairment according to the annual tests performed. See Note 2.8.

16 – GOODWILL

Movement in Goodwill is detailed as follows:

Cash Generating Unit	01.01.2024		Foreign currency translation differences			12.31.2024
	ThCh$		ThCh$			ThCh$
Chilean operation		8,503,023		-			8,503,023
Brazilian operation		73,831,515		(8,140,230	)		65,691,285
Argentine operation		32,193,085		30,294,700			62,487,785
Paraguayan operation		7,576,179		423,148			7,999,327
Total		122,103,802		22,577,618			144,681,420

Cash Generating Unit	01.01.2023		Foreign currency translation differences			12.31.2023
	ThCh$		ThCh$			ThCh$
Chilean operation		8,503,023		-			8,503,023
Brazilian operation		66,941,508		6,890,007			73,831,515
Argentine operation		46,254,831		(14,061,746	)		32,193,085
Paraguayan operation		7,324,560		251,619			7,576,179
Total		129,023,922		(6,920,120	)		122,103,802

17 – OTHER CURRENT AND NON-CURRENT FINANCIAL LIABILITIES

Liabilities are detailed as follows:

	Balance
	Current				Non-current
	12.31.2024		12.31.2023		12.31.2024		12.31.2023
	ThCh$		ThCh$		ThCh$		ThCh$
Bank loans (Note 17.1.1 - 3)		56,401,282		1,500,909		-		13,403,691
Bonds payable, net ⁽¹⁾ (Note 17.2)		29,800,608		27,479,415		1,003,864,048		953,660,440
Bottle guaranty deposits		14,136,175		12,632,184		-		-
Derivative contract liabilities (Note 17.3)		361,384		1,458,210		41,788,078		52,449,925
Lease liabilities (Note 17.4.1 - 2)		9,631,011		9,926,283		20,891,121		24,811,777
Total		110,330,460		52,997,001		1,066,543,247		1,044,325,833

⁽¹⁾ Amounts net of issuance expenses and discounts related to issuance.

The fair value of financial assets and liabilities is presented below:

	Book value		Fair value		Book value		Fair value
Current	12.31.2024		12.31.2024		12.31.2023		12.31.2023
	ThCh$		ThCh$		ThCh$		ThCh$
Cash and cash equivalent (2)		248,899,004		248,899,004		303,683,683		303,683,683
Financial assets at fair value (1)		4,047,219		4,047,219		842,906		842,906
Trade debtors and other accounts receivable (2)		332,831,088		332,831,088		296,883,937		296,883,937
Accounts receivable related companies (2)		9,901,543		9,901,543		13,192,740		13,192,740
Bank liabilities (2)		56,401,282		52,103,494		1,500,909		1,465,732
Bonds payable (2)		29,800,608		29,147,599		27,419,415		26,931,768
Bottle guaranty deposits (2)		14,136,175		14,136,175		12,632,186		12,632,186
Forward contracts liabilities (see Note 22) (1)		361,384		361,384		1,458,210		1,458,210
Leasing agreements (2)		9,631,011		9,631,011		9,926,283		9,926,283
Accounts payable (2)		457,074,643		457,074,643		428,911,984		428,911,984
Accounts payable related companies (2)		94,376,420		94,376,420		94,821,925		94,821,925

	Book value		Fair value		Book value		Fair value
Non-current	12.31.2024		12.31.2024		12.31.2023		12.31.2023
	ThCh$		ThCh$		ThCh$		ThCh$
Financial assets at fair value (1)		144,550,766		144,550,766		78,988,714		78,988,714
Non-current accounts receivable (2)		335,723		335,723		371,401		371,401
Accounts receivable related companies (2)		292,932		292,932		108,021		108,021
Bank liabilities (2)		-		-		13,403,691		13,403,691
Bonds payable (2)		1,003,864,048		930,907,271		953,660,440		894,107,588
Leasing agreements (2)		20,891,121		20,891,121		24,811,777		24,811,777
Non-current accounts payable (2)		2,534,836		2,534,836		2,392,555		2,392,555
Derivative contracts liabilities (see Note 22) (1)		41,788,077		41,788,077		52,449,925		52,449,925
Accounts payable related companies (2)		380,465		380,465		6,007,041		6,007,041

	(1)	Fair values are based on discounted cash flows using market discount rates at the close of the six-month and one-year period and are classified as Level 2 of the fair value measurement hierarchies.

	(2)	Financial instruments such as: Cash and Cash Equivalents, Trade debtors and Other Accounts Receivable, Accounts Receivable related companies, Bottle Guarantee Deposits Trade Accounts Payable, and Other Accounts Payable related companies present a fair value that approximates their carrying value, considering the nature and term of the obligation. The business model is to maintain the financial instrument in order to collect/pay contractual cash flows, in accordance with the terms of the contract, where cash flows are received/cancelled on specific dates that exclusively constitute payments of principal plus interest on that principal. These instruments are revalued at amortized cost.

17.1

Bank liabilities

17.1.1

Bank liabilities, current

											Maturity				Total
Indebted Entity			Creditor Entity				Type of	Nominal			Up to		90 days to		At		At
Taxpayer ID	Name	Country	Taxpayer ID	Name	Country	Currency	Amortization	Rate			90 days		1 year		12.31.2024		12.31.2023
											ThCh$		ThCh$		ThCh$		ThCh$
96.705.990-0	Envases Central S.A.	Chile	97.006.000-6	Banco Estado	Chile	CLP	Semiannually		2.00	%		-		-		-		34,460
96.705.990-0	Envases Central S.A.	Chile	97.006.000-6	Banco Estado	Chile	CLP	Semiannually		1.28	%		-		4,051,952		4,051,952		-
77.427.659-9	Re-Ciclar S.A.	Chile	97.018.000-1	Scotiabank Chile S.A.	Chile	CLP	Semiannually		9.49	%		-		4,683,861		4,683,861		186,233
77.427.659-9	Re-Ciclar S.A.	Chile	97.018.000-1	Scotiabank Chile S.A.	Chile	UF	Semiannually		3.32	%		-		5,180,573		5,180,573		56,529
77.427.659-9	Re-Ciclar S.A.	Chile	97.018.000-1	Banco de Chile	Chile	CLP	At maturity		6.00	%		-		5,027,500		5,027,500		-
77.427.659-9	Re-Ciclar S.A.	Chile	97.018.000-1	Banco Bice	Chile	CLP	At maturity		6.40	%		-		1,003,357		1,003,357		-
77.427.659-9	Re-Ciclar S.A.	Chile	97.018.000-1	Banco Bice	Chile	CLP	At maturity		6.60	%		-		1,526,560		1,526,560		-
77.427.659-9	Re-Ciclar S.A.	Chile	97.018.000-1	Banco de Chile	Chile	CLP	At maturity		6.30	%		-		1,505,250		1,505,250		-
91.144.000-8	Embotelladora Andina S.A.	Chile	97.023.000-9	Itau Corpbanca	Chile	UF	At maturity		0.18	%		-		-		-		657,036
91.144.000-8	Embotelladora Andina S.A.	Chile	97.023.000-9	Itau Corpbanca	Chile	UF	At maturity		0.18	%		-		34,877		34,877		535,951
91.144.000-8	Embotelladora Andina S.A.	Chile	97.023.000-9	Itau Corpbanca	Chile	USD	At maturity		0.18	%		-		1,170,198		1,170,198		30,700
Foreign	Embotelladora del Atlántico S.A.	Argentina	Foreign	Banco Galicia S.A.	Argentina	USD	At maturity		0.15	%		160,432		-		160,432		-
Foreign	Embotelladora del Atlántico S.A.	Argentina	Foreign	Banco Galicia S.A.	Argentina	USD	At maturity		0.16	%		295,706		-		295,706		-
Foreign	Embotelladora del Atlántico S.A.	Argentina	Foreign	Banco Nación S.A.	Argentina	ARS	At maturity		0.16	%		27,472,719		-		27,472,719		-
Foreign	Embotelladora del Atlántico S.A.	Argentina	Foreign	Banco Nación S.A.	Argentina	ARS	At maturity		0.48	%		721		-		721		-
Foreign	Embotelladora del Atlántico S.A.	Argentina	Foreign	Banco Coinag	Argentina	ARS	At maturity		0.43	%		3,387		-		3,387		-
Foreign	Embotelladora del Atlántico S.A.	Argentina	Foreign	Banco Comafi S.A.	Argentina	ARS	At maturity		0.46	%		3,965,838		-		3,965,838		-
Foreign	Embotelladora del Atlántico S.A.	Argentina	Foreign	Banco Macro	Argentina	ARS	At maturity		0.33	%		1,637		-		1,637		-
Foreign	Andina Empaques Argentina S.A.	Argentina	Foreign	Banco Galicia S.A.	Argentina	USD	At maturity		0.18	%		160,568		-		160,568		-
Foreign	Andina Empaques Argentina S.A.	Argentina	Foreign	Banco Galicia S.A.	Argentina	ARS	At maturity		0.48	%		156,146		-		156,146		-
Total																56,401,282		1,500,909

17.1.2

Bank liabilities, non-current

Maturity

Indebted entity

Creditor entity

Type of

Nominal

1 year up to

More than 2

More than 3

More than 4

More than 5

Taxpayer ID

Name

Country

Taxpayer ID

Name

Country

Currency

Amortization

Rate

2 years

Up to 3 years

Up to 4 years

Up to 5 years

years

12.31.2024

ThCh$

Total

17.1.3

Bank liabilities, non-current previous year

Maturity

Indebted entity

Creditor entity

Type of

Nominal

1 year up to

More than 2

More than 3

More than 4

More than 5

Taxpayer ID

Name

Country

Taxpayer ID

Name

Country

Currency

Amortization

Rate

2 years

Up to 3 years

Up to 4 years

Up to 5 years

years

12.31.2023

ThCh$

96.705.990-0

Envases Central S.A.

Chile

97.006.000-6

Banco Estado

Chile

CLP

Semiannually

2.00

4,000,000

77.427.659-9

Re-Ciclar S.A.

Chile

97.018.000-1

Scotiabank Chile S.A.

Chile

CLP

Semiannually

9.49

4,500,000

77.427.659-9

Re-Ciclar S.A.

Chile

97.018.000-1

Scotiabank Chile S.A.

Chile

Semiannually

3.32

4,903,691

Total

13,403,691

17.1.4

Current and non-current bank obligations “Restrictions”

Bank obligations are not subject to restrictions for the reported periods.

17.2

Bond obligations

On September 20, 2023, the Company issued corporate bonds in the Swiss public market for CHF 170 million. The operation consisted of a 5-year issue with bullet structure and an annual coupon of 2.7175%. Simultaneously, derivatives (Cross Currency Swaps) have been contracted through our subsidiary in Brazil (Rio de Janeiro Refrescos) to hedge 100% of the financial obligations of the bond that are denominated in Swiss francs by redenominating such liabilities to Brazilian reais.

	Current				Non-current				Total
Composition of bonds payable	12.31.2024		12.31.2023		12.31.2024		12.31.2023		12.31.2024		12.31.2023
	ThCh$		ThCh$		ThCh$		ThCh$		ThCh$		ThCh$
Bonds face value ¹		30,490,640		28,170,013		1,012,062,996		961,723,115		1,042,553,636		989,893,128

17.2.1

Current and non-current balances

Bonds payable correspond to bonds in UF issued by the parent company on the Chilean market, bonds in U.S. dollars issued by the Parent Company on the U.S. market and the Swiss public market . A detail of these instruments is presented below:

										Current				Non-current
Bonds	Series	Current nominal amount		Adjustment unit	Interest rate			Final maturity	Interest payment	12.31.2024		12.31.2023		12.31.2024		12.31.2023
										ThCh$		ThCh$		ThCh$		ThCh$
CMF Registration 254 06.13.2001	B		507,481	UF		6.5	%	12.01.2026	Semiannually		12,894,275		11,660,222		6,704,249		18,669,905
CMF Registration 641 08.23.2010	C		954,545	UF		4.0	%	08.15.2031	Semiannually		5,783,306		5,612,839		31,431,837		35,117,116
CMF Registration 760 08.20.2013	D		4,000,000	UF		3.8	%	08.16.2034	Semiannually		2,153,282		2,062,069		153,666,760		147,157,440
CMF Registration 760 04.02.2014	E		3,000,000	UF		3.75	%	03.01.2035	Semiannually		1,427,299		1,366,861		115,250,116		110,368,102
CMF Registration 912 10.10.2018	F		5,700,000	UF		2.83	%	09.25.2039	Semiannually		1,604,933		1,536,949		218,975,134		209,699,352
U.S. Bonds 2050 01.01.2020	-		300,000,000	USD		3.95	%	01.21.2050	Semiannually		5,215,223		4,590,627		298,938,000		263,136,000
Swiss Bond 2024 09.20.2024	-		170,000,000	CHF		2.7175	%	09.20.2028	Annual		1,412,322		1,340,446		187,096,900		177,575,200
									Total		30,490,640		28,170,013		1,012,062,996		961,723,115

¹ Gross amounts do not include issuance expenses and discounts related to issuance.

17.2.2

Non-current maturities

		Year of maturity								Total Non-current
	Serie	More than 1 up to 2		More than 2 up to 3		More than 3 up to 4		More than 5		12.31.2024
		ThCh$		ThCh$		ThCh$		ThCh$		ThCh$
CMF Registration 254 06.13.2001	B		6,704,249		-		-		-		6,704,249
CMF Registration 641 08.23.2010	C		5,238,640		5,238,640		5,238,640		15,715,918		31,431,838
CMF Registration 760 08.20.2013	D		-		-		-		153,666,760		153,666,760
CMF Registration 760 04.02.2014	E		-		-		-		115,250,115		115,250,115
CMF Registration 912 10.10.2018	F		-		-		-		218,975,133		218,975,133
U.S. Bonds 2050 01.21.2020	-		-		-		-		298,938,000		298,938,000
Swiss Bond 2024 09.20.2024	-		-		-		-		187,096,901		187,096,901
Total			11,942,889		5,238,640		5,238,640		989,642,827		1,012,062,996

17.2.3

Market rating

The bonds issued on the Chilean market had the following rating:

AA+		:	ICR Compañía Clasificadora de Riesgo Ltda. rating
AA+		:	Fitch Chile Clasificadora de Riesgo Limitada rating

The rating of bonds issued on the international market had the following rating:

BBB		:	S&P Global Ratings
BBB+		:	Fitch Ratings Inc.

17.2.4

Restrictions

17.2.4.1

Restrictions regarding bonds placed abroad.

Obligations with bonds placed abroad are not affected by financial restrictions for the periods reported.

17.2.4.2

Restrictions regarding bonds placed in the local market.

The following financial information was used for calculating restrictions:

	12.31.2024
	ThCh$
Average net financial debt last 4 quarters		709,526,411
Net financial debt		706,837,353
Unencumbered assets		3,115,457,231
Total unsecured liabilities		2,128,051,481
EBITDA LTM		541,542,279
Net financial expenses LTM		45,593,634

Restrictions on the issuance of bonds for a fixed amount registered under number 254, series B1 and B2.

Maintain an Indebtedness Level not greater than three point five times the EBITDA. For these purposes, "Indebtedness Level" will be considered as the ratio between /a/ the average over the last four Quarters of the Consolidated Net Financial Liabilities, and /b/ the accumulated EBITDA in the period of twelve consecutive months ending at the closing of the latest "Consolidated Financial Statements of Income by Function".

“Consolidated Net Financial Liabilities” will be considered as the result of : /i/ "Other Financial Liabilities, Current", plus /ii/ "Other Financial Liabilities, Non-Current", minus /iii/ the sum of "Cash and Cash Equivalents"; plus "Other Financial Assets, Current"; plus "Other Financial Assets, Non-Current" (to the extent that they correspond to the balances of assets for derivative financial instruments, taken to hedge exchange rate and/or interest rate risk of financial liabilities);

“EBITDA” will be considered as the addition of the following accounts of the "Consolidated Financial Statements of Income by Function" contained in the Issuer's Consolidated Financial Statements: "Revenues from Ordinary Activities", "Cost of Sales", "Distribution Costs", "Administrative Expenses" and "Other Expenses, by function", discounting the value of "Depreciation" and "Amortization for the Year" presented in the Notes to the Issuer's Consolidated Financial Statements.

As of the date of these financial statements, this ratio was 1.31 times.

Maintain, and in no manner lose, sell, assign or transfer to a third party, the geographical area currently denominated as the “Metropolitan Region” (Región Metropolitana) as a territory in Chile in which we have been authorized by The Coca-Cola Company for the development, production, sale and distribution of products and brands of the licensor, in accordance to the respective bottler or license agreement, renewable from time to time.

Not lose, sell, assign, or transfer to a third party any other territory of Argentina or Brazil, which as of this date is franchised by TCCC to the Company for the development, production, sale and distribution of products and brands of such licensor, as long as any of these territories account for more than 40% of the Issuer's Adjusted Consolidated Operating Cash Flow.

·	Maintain consolidated assets free of any pledge, mortgage or other encumbrances for an amount at least equal to 1.3 times of the issuer’s unsecured consolidated liabilities.

Unsecured consolidated liabilities payable shall be regarded as the total liabilities, obligations and debts of the issuer that are not secured by real guarantees on goods and assets of the latter, voluntarily and conventionally constituted by the issuer less the asset balances of derivative financial instruments, taken to cover exchange rate or interest rate risks on financial liabilities under "Other Current Financial Assets" and "Other non-current Financial Assets" of the Issuer’s Consolidated Statement of Financial Position.

Consolidated Assets free of any pledge, mortgage or other lien will only be regarded as those assets free of any pledge, mortgage or other real lien voluntarily and conventionally constituted by the issuer less asset balances of derivative financial instruments, taken to cover exchange rate or interest rate risks on financial liabilities and under "Other Current Financial Assets" and "Other non-current Financial Assets" of the Issuer’s Consolidated Statement of Financial Position.

As of the date of these financial statements, this ratio was 1.46 times.

Restrictions to bond lines registered in the Securities Registered under number 641, series C

“Consolidated Net Financial Liabilities" will be considered as the result of: /i/ "Other Financial Liabilities, Current", plus /ii/ "Other Financial Liabilities, Non-Current", minus /iii/ the sum of "Cash and Cash Equivalents"; plus "Other Financial Assets, Current"; plus "Other Financial Assets, Non-Current" (to the extent that they correspond to the balances of assets for derivative financial instruments, taken to hedge exchange rate and/or interest rate risk of financial liabilities);

"EBITDA" will be considered as the addition of the following accounts of the "Consolidated Financial Statements of Income by Function" contained in the Issuer's Consolidated Financial Statements: "Revenues from Ordinary Activities", "Cost of Sales", "Distribution Costs", "Administrative Expenses" and "Other Expenses, by function", discounting the value of "Depreciation" and "Amortization for the Year" presented in the Notes to the Issuer's Consolidated Financial Statements.

As of the date of these financial statements, this ratio was 1.31 times.

·	Maintain consolidated assets free of any pledge, mortgage or other encumbrances for an amount at least equal to 1.3 times of the issuer’s unsecured consolidated liabilities.

Unencumbered assets refer to the assets that are the property of the issuer; classified under Total Assets of the Issuer’s Financial Statements; and that are free of any pledge, mortgage or other liens constituted in favor of third parties, less "Other Current Financial Assets" and "Other Non-Current Financial Assets" of the Issuer’s Financial Statements (to the extent they correspond to asset balances of derivative financial instruments, taken to hedge exchange rate and interest rate risk of the financial liabilities).

Unsecured total liabilities correspond to liabilities from Total Current Liabilities and Total Non-Current Liabilities of Issuer’s Financial Statement which do not benefit from preferences or privileges, less "Other Current Financial Assets" and "Other Non-Current Financial Assets" of the Issuer’s Financial Statements (to the extent they correspond to asset balances of derivative financial instruments, taken to hedge exchange rate and interest rate risk of the financial liabilities).

As of the date of these financial statements, this ratio was 1.46 times.

Maintain a level of "Net Financial Coverage" greater than 3 times in its quarterly financial statements. Net financial coverage means the ratio between the issuer's EBITDA of the last 12 months and the issuer's Net Financial Expenses in the last 12 months. Net Financial Expenses will be regarded as the difference between the absolute value of interest expense associated with the issuer's financial debt account, accounted for under "Financial Costs"; and interest income associated with the issuer's cash accounted for under the Financial Income account. However, this restriction shall be deemed to have been breached where the mentioned level of net financial coverage is lower than the level previously indicated during two consecutive quarters.

As of the date of these financial statements, Net Financial Coverage was 11.88 times.

Restrictions to bond lines registered in the Securities Registrar under number 760, series D and E.

“Consolidated Net Financial Liabilities" will be considered as the result of : /i/ "Other Financial Liabilities, Current", plus /ii/ "Other Financial Liabilities, Non-Current", minus /iii/ the sum of "Cash and Cash Equivalents"; plus "Other Financial Assets, Current"; plus "Other Financial Assets, Non-Current" (to the extent that they correspond to the balances of assets for derivative financial instruments, taken to hedge exchange rate and/or interest rate risk of financial liabilities);

“EBITDA" will be considered as the addition of the following accounts of the "Consolidated Financial Statements of Income by Function" contained in the Issuer's Consolidated Financial Statements: "Revenues from Ordinary Activities", "Cost of Sales", "Distribution Costs", "Administrative Expenses" and "Other Expenses, by function", discounting the value of "Depreciation" and "Amortization for the Year" presented in the Notes to the Issuer's Consolidated Financial Statements.

As of the date of these financial statements, this ratio was 1.31 times.

·	Maintain consolidated assets free of any pledge, mortgage or other encumbrances for an amount at least equal to 1.3 times of the issuer’s unsecured consolidated liabilities payable.

Unsecured Consolidated Liabilities Payable shall be regarded as the total liabilities, obligations and debts of the issuer that are not secured by real guarantees on goods and assets of the latter, voluntarily and conventionally constituted by the issuer less the asset balances of derivative financial instruments, taken to cover exchange rate or interest rate risks on financial liabilities under "Other Current Financial Assets" and "Other non-current Financial Assets" of the Issuer’s Consolidated Statement of Financial Position.

The following will be considered in determining Consolidated Assets: assets free of any pledge, mortgage or other lien, as well as those assets having a pledge, mortgage or real encumbrances that operate solely by law, less asset balances of derivative financial instruments, taken to hedge exchange rate or interest rate risks on financial liabilities under "Other Current Financial Assets" and "Other non-current Financial Assets" of the Issuer’s Consolidated Financial Statements. Therefore, Consolidated Assets free of any pledge, mortgage or other lien will only be regarded as those assets free of any pledge, mortgage or other real lien voluntarily and conventionally constituted by the issuer less asset balances of derivative financial instruments, taken to cover exchange rate or interest rate risks on financial liabilities and under "Other Current Financial Assets" and "Other non-current Financial Assets" of the Issuer’s Consolidated Statement of Financial Position.

As of the date of these financial statements, this ratio was 1.46 times.

Maintain, and in no manner, lose, sell, assign or transfer to a third party, the geographical area currently denominated as the “Metropolitan Region” as a territory franchised to the Issuer in Chile by The Coca-Cola Company, hereinafter also referred to as "TCCC" or the "Licensor" for the development, production, sale and distribution of products and brands of said licensor, in accordance to the respective bottler or license agreement, renewable from time to time. Losing said territory means the non-renewal, early termination or cancellation of this license agreement by TCCC, for the geographical area today called "Metropolitan Region". This reason shall not apply if, as a result of the loss, sale, transfer or disposition, of that licensed territory is purchased or acquired by a subsidiary or an entity that consolidates in terms of accounting with the Issuer.

Not lose, sell, assign, or transfer to a third party any other territory of Argentina or Brazil, which as of the issuance date of these instruments is franchised by TCCC to the Issuer for the development, production, sale and distribution of products and brands of such licensor, as long as any of these territories account for more than 40% of the Issuer's Adjusted Consolidated Operating Cash Flow of the audited period immediately before the moment of loss, sale, assignment or transfer. For these purposes, the term "Adjusted Consolidated Operating Cash Flow" shall mean the addition of the following accounting accounts of the Issuer's Consolidated Statement of Financial Position: (i) "Gross Profit" which includes regular activities and cost of sales; less (ii) "Distribution Costs"; less (iii) "Administrative Expenses"; plus (iv) "Participation in profits (losses) of associates that are accounted for using the equity method"; plus (v) "Depreciation"; plus (vi) "Intangibles Amortization".

Restrictions to bond lines registered in the Securities Registrar under number 912, series F.

"Consolidated Net Financial Liabilities" will be considered as the result of : /i/ "Other Financial Liabilities, Current", plus /ii/ "Other Financial Liabilities, Non-Current", minus /iii/ the sum of "Cash and Cash Equivalents"; plus "Other Financial Assets, Current"; plus "Other Financial Assets, Non-Current" (to the extent that they correspond to the balances of assets for derivative financial instruments, taken to hedge exchange rate and/or interest rate risk of financial liabilities);

"EBITDA" will be considered as the sum of the following accounts of the "Consolidated Financial Statements of Income by Function" contained in the Issuer's Consolidated Financial Statements: "Revenues from Ordinary Activities", "Cost of Sales", "Distribution Costs", "Administrative Expenses" and "Other Expenses, by function", discounting the value of "Depreciation" and "Amortization for the Year" presented in the Notes to the Issuer's Consolidated Financial Statements.

As of the date of these financial statements, this ratio was 1.31 times.

Maintain consolidated assets free of any pledge, mortgage or other encumbrances for an amount at least equal to 1.3 times of the issuer’s unsecured consolidated liabilities payable. Unsecured Consolidated Liabilities Payable shall be regarded as the total liabilities, obligations and debts of the issuer that are not secured by real guarantees on goods and assets of the latter, voluntarily and conventionally constituted by the issuer less the asset balances of derivative financial instruments, taken to cover exchange rate or interest rate risks on financial liabilities under "Other Current Financial Assets" and "Other non-current Financial Assets" of the Issuer’s Consolidated Statement of Financial Position. The following will be considered in determining Consolidated Assets: assets free of any pledge, mortgage or other lien, as well as those assets having a pledge, mortgage or real encumbrances that operate solely by law, less asset balances of derivative financial instruments, taken to hedge exchange rate or interest rate risks on financial liabilities under "Other Current Financial Assets" and "Other non-current Financial Assets" of the Issuer’s Consolidated Financial Statements. Therefore, Consolidated Assets free of any pledge, mortgage or other lien will only be regarded as those assets free of any pledge, mortgage or other real lien voluntarily and conventionally constituted by the issuer less asset balances of derivative financial instruments, taken to cover exchange rate or interest rate risks on financial liabilities and under "Other Current Financial Assets" and "Other non-current Financial Assets" of the Issuer’s Consolidated Statement of Financial Position.

As of the date of these financial statements, this ratio was 1.46 times.

Not lose, sell, assign, or transfer to a third party any other territory of Argentina or Brazil, which as of the issuance date of local bonds Series C, D and E is franchised by TCCC to the Issuer for the development, production, sale and distribution of products and brands of such licensor, as long as any of these territories account for more than 40% of the Issuer's Adjusted Consolidated Operating Cash Flow of the audited period immediately before the moment of loss, sale, assignment or transfer. For these purposes, the term "Adjusted Consolidated Operating Cash Flow" shall mean the addition of the following accounting accounts of the Issuer's Consolidated Statement of Financial Position: (i) "Gross Profit" which includes regular activities and cost of sales; less (ii) "Distribution Costs"; less (iii) "Administrative Expenses"; plus (iv) "Participation in profits (losses) of associates that are accounted for using the equity method"; plus (v) "Depreciation"; plus (vi) "Intangibles Amortization".

As of the date of these financial statements, the Company complies with all financial covenants.

17.3

Derivative contract obligations

Please see details in Note 22.

17.4

Liabilities for leasing agreements

17.4.1

Current liabilities for leasing agreements

										Maturity				Total
Indebteded Entity		Creditor Entity				Type of	Nominal			Up to		90 days and		At		At
Name	Country	Tax ID	Name	Country	Currency	Amortization	Rate			90 days		1 year		12.31.2024		12.31.2023
										ThCh$		ThCh$		ThCh$		ThCh$
Rio de Janeiro Refrescos Ltda.	Brazil	Foreign	Cogeração - Light ESCO	Brazil	BRL	Monthly		13.00	%		319,724		1,019,930		1,339,654		1,334,761
Rio de Janeiro Refrescos Ltda.	Brazil	Foreign	Tetra Pack	Brazil	BRL	Monthly		7.65	%		96,189		313,267		409,456		518,253
Rio de Janeiro Refrescos Ltda.	Brazil	Foreign	Real estate	Brazil	BRL	Monthly		8.18	%		341,827		939,651		1,281,478		541,111
Rio de Janeiro Refrescos Ltda.	Brazil	Foreign	Leão	Brazil	BRL	Monthly		11.25	%		66,363		199,090		265,453		323,011
Embotelladora del Atlántico S.A.	Argentina	Foreign	Tetra Pak SRL	Argentina	USD	Monthly		12.00	%		176,423		475,302		651,725		354,873
Embotelladora del Atlántico S.A.	Argentina	Foreign	Real estate	Argentina	ARS	Monthly		50.00	%		499,164		140,384		639,548		805,124
Embotelladora del Atlántico S.A.	Argentina	Foreign	Systems	Argentina	USD	Monthly		12.00	%		42,993		106,209		149,202		76,769
Embotelladora del Atlántico S.A.	Argentina	Foreign	Real estate	Argentina	ARS	Monthly		12.00	%		297,745		330,895		628,640		254,035
Vital Jugos S:A	Chile	76.080.198-4	De Lage Landen Chile S.A	Chile	USD	Monthly		4.08	%		177,104		10,407		187,511		626,747
Vital Jugos S.A.	Chile	77.951.700-4	Sig Combibloc Chile SPA.	Chile	EUR	Monthly		9.22	%		37,902		119,070		156,972		123,697
Vital Aguas S.A	Chile	76.572.588-7	Coca Cola del Valle New Ventures S.A	Chile	CLP	Monthly		11.24	%		-		-		-		998,501
Envases Central S.A	Chile	76.572.588-7	Coca Cola del Valle New Ventures S.A	Chile	CLP	Monthly		3.86	%		-		-		-		603,428
Envases Central S.A	Chile	76.572.588-7	Coca Cola del Valle New Ventures S.A	Chile	UF	Monthly		9.22	%		683,096		-		683,096		-
Transportes Polar S.A.	Chile	76.413.243-2	Cons. Inmob. e Inversiones Limitada	Chile	UF	Monthly		2.89	%		34,080		45,824		79,904		128,214
Transportes Polar S.A.	Chile	76.536.499-K	Jungheinrich Rentalift SPA	Chile	UF	Monthly		4.11	%		90,069		275,817		365,886		325,105
Transportes Polar S.A.	Chile	93.075.000-k	Importadora Técnica Vignola SAIC	Chile	UF	Monthly		3.67	%		22,086		67,483		89,569		75,682
Transportes Polar S.A.	Chile	93.075.000-k	Inversiones La Verbena Ltda,	Chile	UF	Monthly		3.43	%		32,114		198,389		230,503		-
Transporte Andina Refrescos Ltda	Chile	78.861.790-9	Comercializador Novaverde Limitada	Chile	UF	Monthly		3.87	%		124,470		83,651		208,121		-
Transporte Andina Refrescos Ltda	Chile	78.861.790-9	Comercializador Novaverde Limitada	Chile	UF	Monthly		-			-		-		-		198,555
Transporte Andina Refrescos Ltda	Chile	76.536.499-K	Jungheinrich Rentalift SPA	Chile	UF	Monthly		2.88	%		267,387		722,504		989,891		1,006,025
Transporte Andina Refrescos Ltda	Chile	76.536.499-K	Jungheinrich Rentalift SPA	Chile	UF	Monthly		4.11	%		199,682		625,985		825,667		763,257
Transporte Andina Refrescos Ltda	Chile	85.275.700-0	Arrendamiento De Maquinaria SPA	Chile	UF	Monthly		5.39	%		63,008		-		63,008		-
Transporte Andina Refrescos Ltda	Chile	85.275.700-0	Arrendamiento De Maquinaria SPA	Chile	UF	Monthly		0.45	%		-		-		-		350,874
Red de transportes comerciales Ltda	Chile	76.930.501-7	Inmobiliaria Ilog Avanza Park	Chile	UF	Monthly		2.48	%		137,407		230,907		368,314		518,261
Embotelladora Andina S.A.	Chile	91.144.000-8	Inversiones La Verbena Ltda.	Chile	UF	Monthly		3.43	%		4,187		13,226		17,413		-
													Total		9,631,011		9,926,283

The Company maintains leases on forklifts, vehicles, real estate and machinery. These leases have an average lifespan of between one and eight years without including a renewal option in the contracts.

17.4.2

Non-current liabilities for leasing agreements

							Maturity
Indebted Entity		Creditor Entity				Type of	Nominal		1 year up to	2 years up to	3 years up to	4 years up to	More than	At
Name	Country	Taxpayer ID	Name	Country	Currency	Amortization	Rate		2 years	3 years	4 years	5 years	5 years	12.31.2024
									ThCh$	ThCh$	ThCh$	ThCh$	ThCh$	ThCh$
Rio de Janeiro Refrescos Ltda.	Brazil	Foreign	Cogeração - Light ESCO	Brazil	BRL	Monthly	13.00	%	1,513,809	1,710,604	1,932,983	521,301	,	5,678,697
Rio de Janeiro Refrescos Ltda.	Brazil	Foreign	Tetra Pack	Brazil	BRL	Monthly	7.65	%	482,012	567,424	667,972	754,477	637,981	3,109,866
Rio de Janeiro Refrescos Ltda.	Brazil	Foreign	Real estate	Brazil	BRL	Monthly	8.18	%	866,320	380,045	195,378	,	,	1,441,743
Rio de Janeiro Refrescos Ltda.	Brazil	Foreign	Leao Alimentos e Bebidas Ltda.	Brazil	BRL	Monthly	11.25	%	30,939	29,057	-	-	-	59,996
Embotelladora del Atlántico S.A.	Argentina	Foreign	Tetra Pak SRL	Argentina	USD	Monthly	12.00	%	597,759	597,759	597,759	564,406	197,521	2,555,204
Embotelladora del Atlántico S.A.	Argentina	Foreign	Real estate	Argentina	ARS	Monthly	50.00	%	15,078	-	-	-	,	15,078
Embotelladora del Atlántico S.A.	Argentina	Foreign	Real estate	Argentina	USD	Monthly	12.00	%	102,638	74,851	,	-	,	177,489
Embotelladora del Atlántico S.A.	Argentina	Foreign	Sistemas	Argentina	USD	Monthly	12.00	%	389,010	327,827	278,698	278,698	859,320	2,133,553
Vital Jugos S.A	Chile	77.951.198-4	Sig Combibloc Chile SPA.	Chile	Euro	Monthly	9.22	%	172,072	188,625	206,770	226,661	226,879	1,021,007
Transporte Andina Refrescos Ltda	Chile	76.536.499-k	Jungheinrich Rentalift SPA	Chile	UF	Monthly	4.11	%	865,182	901,419	867,356	-	-	2,633,957
Transportes Polar S.A.	Chile	76.413.243-2	Inversiones La Verbena	Chile	UF	Monthly	3.43	%	187,008	229,809	352,080	-	-	768,897
Transportes Polar S.A.	Chile	76.536.499-K	Jungheinrich Rentalift SPA	Chile	UF	Monthly	4.11	%	381,213	397,180	378,677	-	-	1,157,070
Transportes Polar S.A.	Chile	93.075.000-k	Importadora Técnica Vignola SAIC	Chile	UF	Monthly	3.67	%	22,910	-	-	-	-	22,910
Embotelladora Andina S.A	Chile	91.144.000-8	Inversiones La Verbena Ltda.	Chile	UF	Monthly	3.43	%	24,049	29,876	33,189	28,540	-	115,654
													Total	20,891,121

17.4.3

Non-current liabilities for leasing agreements (previous year)

							Maturity
Indebted entity		Creditor entity				Amortization	Nominal		1 year up to	2 years up to	3 years up to	4 years up to	More than	At
Name	Country	Taxpayer ID	Name	Country	Currency	Type	2 years		2 years	3 years	4 years	5 years	5 years	12.31.2023
									ThCh$	ThCh$	ThCh$	ThCh$	ThCh$	ThCh$
Rio de Janeiro Refrescos Ltda.	Brazil	Foreign	Cogeração - Light ESCO	Brazil	BRL	Monthly	12.28	%	1,508,279	1,704,356	1,925,922	2,176,292	586,918	7,901,767
Rio de Janeiro Refrescos Ltda.	Brazil	Foreign	Tetra Pack	Brazil	BRL	Monthly	7.39	%	572,983	633,670	700,981	775,654	1,514,109	4,197,397
Rio de Janeiro Refrescos Ltda.	Brazil	Foreign	Real Estate	Brazil	BRL	Monthly	8.10	%	351,697	316,738	166,992	-	-	835,427
Rio de Janeiro Refrescos Ltda.	Brazil	Foreign	Leão Alimentos e Bebidas Ltda.	Brazil	BRL	Monthly	3.50	%	298,867	34,834	32,714	-	-	366,415
Embotelladora del Atlántico S.A.	Argentina	Foreign	Tetra Pak SRL	Argentina	USD	Monthly	12.00	%	473,164	236,582	473,164	236,582	325,300	1,744,792
Embotelladora del Atlántico S.A.	Argentina	Foreign	Real Estate	Argentina	ARS	Monthly	50.00	%	3,505	1,752	-	-	-	5,257
Embotelladora del Atlántico S.A.	Argentina	Foreign	Real Estate	Argentina	USD	Monthly	12.00	%	391,171	195,586	329,479	164,740	1,009,031	2,090,007
Embotelladora del Atlántico S.A.	Argentina	Foreign	Systems	Argentina	USD	Monthly	12.00	%	30,877	15,438	-	-	-	46,315
Vital Jugos S.A.	Chile	Foreign	De Lage Landen Chile S.A	Chile	USD	Monthly	5.49	%	166,326	-	-	-	-	166,326
Vital Jugos S.A.	Chile	77.951.198-4	Sig Combibloc Chile SPA.	Chile	EUR	Monthly	39.22	%	215,369	107,685	238,039	119,019	446,054	1,126,166
Transportes Andina Refrescos Ltda.	Chile	85.275.700-0	Arrendamiento De Maquinaria SPA	Chile	UF	Monthly	0.45	%	40,226	20,113	-	-	-	60,339
Transportes Andina Refrescos Ltda.	Chile	76.536.499-k	Jungheinrich Rentalift SPA	Chile	UF	Monthly	0.24	%	631,973	315,986	-	-	-	947,959
Transportes Andina Refrescos Ltda.	Chile	76.536.499-k	Jungheinrich Rentalift SPA	Chile	UF	Monthly	0.34	%	1,082,507	541,253	1,124,173	562,086	-	3,310,018
Red de Transportes Comerciales Ltda.	Chile	76.930.501-7	Inmobiliaria Ilog Avanza Park	Chile	UF	Monthly	2.48	%	235,140	117,570	-	-	-	352,709
Transportes Polar S.A.	Chile	76.413.243-2	Cons. Inmob. e Inversiones Limitada	Chile	UF	Monthly	2.89	%	51,013	25,506	-	-	-	76,519
Transportes Polar S.A.	Chile	76.536.499-K	Jungheinrich Rentalift SPA	Chile	UF	Monthly	4.11	%	484,434	242,217	495,328	247,664	-	1,469,643
Transportes Polar S.A.	Chile	93.075.000-k	Importadora Técnica Vignola SAIC	Chile	UF	Monthly	3.67	%	76,480	38,240	-	-	-	114,721
													Total	24,811,777

Leasing agreement obligations are not subject to financial restrictions for the reported periods.

18 – TRADE AND OTHER ACCOUNTS PAYABLE

Trade and other accounts payable are detailed as follows:

Classification	12.31.2024		12.31.2023
		ThCh$		ThCh$
Current		457,074,643		428,911,984
Non-current		2,534,836		2,392,555
Total		459,609,479		431,304,539

Item	12.31.2024		12.31.2023
		ThCh$		ThCh$
Trade accounts payable		319,605,026		296,701,188
Withholding tax		77,122,183		74,435,775
Others (1)		62,882,270		60,167,576	⁽¹⁾
Total		459,609,479		431,304,539

(1)

Other current considers the account payable to former shareholders of Companhia de Bebidas Ipiranga ("CBI"). See Note 6 for further information.

19 – OTHER PROVISIONS, CURRENT AND NON-CURRENT

19.1

Balances

The composition of provisions is as follows:

Description	12.31.2024		12.31.2023
		ThCh$		ThCh$
Litigation (1)		55,425,799		54,801,896
Total		55,245,799		54,801,896

Current		1,522,426		1,314,106
Non-current		53,723,373		53,487,790
Total		55,245,799		54,801,896

(1)

Correspond to the provision made for the probable losses of tax, labor and commercial contingencies, according to the following detail:

Description (see note 23.1)	12.31.2024		12.31.2023
		ThCh$		ThCh$
Tax contingencies		29,416,543		29,637,064
Labor contingencies		13,912,282		13,200,665
Civil contingencies		11,916,974		11,964,167
Total		55,245,799		54,801,896

19.2

Movements

The movement of principal provisions over litigation is detailed as follows:

Description	12.31.2024			12.31.2023
		ThCh$			ThCh$
Opening balance at January 1^st		54,801,896			48,695,427
Additional provisions		189,356			(44,497	)
Increase (decrease) in existing provisions		13,550,379			6,680,379
Used provision (payments made charged to the provision)		(7,232,750	)		(4,139,270	)
Reversal of unused provision		(17,716	)		-
Increase (decrease) due to foreign exchange rate differences		(6,045,366	)		3,609,857
Total		55,245,799			54,801,896

20 – OTHER NON-FINANCIAL LIABILITIES

Other current and non-current non-financial liabilities at each reporting period end are detailed as follows:

	Current				Non-current
Description	12.31.2024		12.31.2023		12.31.2024		12.31.2023
	ThCh$		ThCh$		ThCh$		ThCh$
Dividends payable		140,474,025		32,081,207		-		-
Other		1,629,557		10,291,953 ⁽¹⁾		2,252,985		2,506,795
Total		142,103,582		42,373,160		2,252,985		2,506,795

(1) Corresponds to prepayment from Coca-Cola de Chile S.A. for a marketing co-participation plan for the penetration of market equipment, which will be developed in the short term.

21 – EQUITY

21.1

Number of shares:

	Number of subscribed, paid-in and voting shares
Series	2024		2023
A		473,289,301		473,289,301
B		473,281,303		473,281,303

21.1.1

Capital:

	Paid-in and subscribed capital
Series	2024		2023
	ThCh$		ThCh$
A		135,379,504		135,379,504
B		135,358,070		135,358,070
Total		270,737,574		270,737,574

21.1.2

Rights of each series:

·	Series A: Elect 12 of the 14 Directors.
·	Series B: Receive an additional 10% of dividends distributed to Series A and elects 2 of the 14 Directors.

21.2

Dividend policy

Under Chilean law, we must distribute cash dividends equivalent to at least 30% of our annual net profit, barring a unanimous vote by shareholders to the contrary. If there is no net profit in a given year, the Company shall not be legally obligated to distribute dividends from accumulated earnings, unless approved by the General Shareholders Meeting. At the General Shareholders’ Meeting held in April 2024, shareholders agreed to pay out of the 2023 earnings a final dividend additional to the 30% required by Chile’s Law on Corporations and an eventual final dividend, which were paid on May 23 and May 30, 2024, respectively.

The dividends declared and/or paid per share are presented below:

Approval-Payment Periods		Dividend type	Profits imputable to dividends	CLP Series A	CLP Series B
12.27.2022	01.27.2023	Interim	2022 Earnings	29.00	31.90
04.20.2023	05.09.2023	Final	2022 Earnings	29.00	31.90
04.20.2023	05.26.2023	Final	Accumulated profits	50.00	55.00
07.25.2023	08.25.2023	Interim	2023 Earnings	29.00	31.90
09.27.2023	10.26.2023	Interim	2023 Earnings	29.00	31.90
12.28.2023	01.25.2023	Interim	2023 Earnings	32.00	35.20
04.25.2024	05.23.2024	Final	Retained Earnings	32.00	35.20
04.25.2024	05.30.2024	Final	Retained Earnings	30.00	33.00
07.31.2024	08.14.2024	Interim	2024 Earnings	32.00	35.20
09.25.2024	10.25.2024	Interim	2024 Earnings	32.00	35.20
12.19.2024	01.31.2025	Interim	2024 Earnings	141.00	155.10

21.3

Other reserves

The balance of other reserves includes the following:

Concept	12.31.2024			12.31.2024
		ThCh$			ThCh$
Polar acquisition		421,701,520			421,701,520
Foreign currency translation reserves		(599,259,259	)		(556,832,899	)
Cash flow hedge reserve		(11,879,833	)		(24,064,386	)
Reserve for employee benefit actuarial gains or losses		(8,087,069	)		(6,013,183	)
Legal and statutory reserves		5,435,538			5,435,538
Other		6,014,568			6,014,568
Total		(186,074,535	)		(153,758,842	)

21.3.1

Polar acquisition

This amount corresponds to the difference between the valuation at fair value of the issuance of shares of Embotelladora Andina S.A. and the book value of the paid capital of Embotelladoras Coca-Cola Polar S.A., which was finally the value of the capital increase notarized in legal terms.

21.3.2

Cash flow hedge reserve

They arise from the fair value of the existing derivative contracts that have been qualified for hedge accounting at the end of each financial period. When contracts have expired, these reserves are adjusted and recognized in the income statement in the corresponding period (see Note 22).

21.3.3

Reserve for employee benefit actuarial gains or losses

Corresponds to the restatement effect of employee benefits actuarial gains or losses that according to IAS 19 amendments must be carried to other comprehensive income.

21.3.4

Legal and statutory reserves

In accordance with Official Circular N° 456 issued by the Chilean Financial Market Commission (CMF), the legally required price-level restatement of paid-in capital for 2009 is presented as part of other equity reserves and is accounted for as a capitalization from Other Reserves with no impact on net income or retained earnings under IFRS. This amount totaled CLP 5,435,538 thousand as of December 31, 2009.

21.3.5

Foreign currency translation reserves

This corresponds to the conversion of the financial statements of foreign subsidiaries whose functional currency is different from the presentation currency of the Consolidated Financial Statements. Additionally, exchange differences between accounts receivable kept by the companies in Chile with foreign subsidiaries are presented in this account, which have been treated as investment accounted for using the equity method, Translation reserves are detailed as follows:

Description	12.31.2024			12.31.2024
		ThCh$			ThCh$
Brazil		(149,362,866	)		(106,141,988	)
Argentina		(481,188,361	)		(464,946,783	)
Paraguay		31,291,968			14,255,872
Total		(599,259,259	)		(556,832,899	)

The movement of this reserve for the periods ended on the dates indicated below, is detailed as follows:

Description	12.31.2024			12.31.2024
		ThCh$			ThCh$
Brazil		(43,220,877	)		34,620,409
Argentina		(16,241,578	)		(103,957,934	)
Paraguay		17,036,095			7,987,992
Total		(42,426,360	)		(61,349,533	)

21.4

Non-controlling interests

This is the recognition of the portion of equity and income from subsidiaries owned by third parties. This account is detailed as follows:

	Non-controlling interests
	Ownership %				Shareholders’ Equity				Income
					December		December		December			December
Description	2024		2023		2024		2023		2024			2023
					ThCh$		ThCh$		ThCh$			ThCh$
Embotelladora del Atlántico S.A.		0.0171		0.0171		52,055		23,516		6,524			4,067
Andina Empaques Argentina S.A.		0.0209		0.0209		5,645		2,735		284			(243	)
Paraguay Refrescos S.A.		2.1697		2.1697		6,674,645		6,421,855		1,293,004			1,023,763
Vital S.A.		35.0000		35.0000		10,065,265		9,518,527		556,347			579,391
Vital Aguas S.A.		33.5000		33.5000		4,883,451		2,391,066		147,033			168,407
Envases Central S.A.		40.7300		40.7300		8,286,374		7,491,638		803,205			758,514
Re-Ciclar S.A		40.0000		40.0000		8,020,393		8,845,550		(825,156	)		536,178
Total						37,987,828		34,694,887		1,981,241			3,070,077

21.5

Earnings per share

The basic earnings per share presented in the statement of comprehensive income is calculated as the quotient between income for the period and the weighted average number of shares outstanding during the same period.

Earnings per share used to calculate basic and diluted earnings per share is detailed as follows:

Earnings per share	12.31.2024
	SERIES A		SERIES B		TOTAL
Earnings attributable to shareholders (CLP 000’s)		110,792,786		121,870,098		232,662,884
Weighted average number of shares		473,289,301		473,281,303		946,570,604
Earnings per basic and diluted share (CLP)		234.09		257.50		245.80

Earnings per share	12.31.2024
	SERIES A	SERIES B	TOTAL
Earnings attributable to shareholders (CLP 000’s)	81,639,457	89,801,953	171,441,410
Weighted average number of shares	473,289,301	473,281,303	946,570,604
Earnings per basic and diluted share (CLP)	172.49	189.74	181.12

22 – DERIVATIVE ASSETS AND LIABILITIES

Embotelladora Andina currently maintains “Cross Currency Swaps” and “Currency Forward” agreements as derivative financial instruments.

Cross Currency Swaps (“CCS”), also known as interest rate and currency swaps are valued by the method of discounted future cash flows at a market rate corresponding to the currencies and rates of the transaction.

On the other hand, the fair value of forward currency contracts is calculated in reference to current forward exchange rates for contracts with similar maturity profiles.

As of the date of these financial statements, the Company holds the following derivative instruments:

22.1

Accounting recognition of cross currency and rate swaps

Cross Currency Swaps, associated with local Bonds (Chile)

At the closing date of these financial statements, the Company maintains derivative contracts to secure some of its bond debt issued in Unidades de Fomento totaling UF 8,462,025 (UF 8,911,035 as of December 31, 2023), to convert those obligations to CLP.

These contracts were valued at their fair values, resulting in a non-current asset at the closing date of the financial statements of ThCh$ 85,252,373 (non-current asset of ThCh$ 71,053,190 as of December 31, 2023), which is presented within other non-current financial assets. The maturity date of the derivative contracts is distributed in the years 2026, 2031, 2034 and 2035.

Cross Currency Swaps, associated with international Bonds (U.S.A. and Switzerland)

At the end of the fiscal year, the Company holds derivative contracts linked to US dollar obligations for USD 300 million, of which USD150 million is converted into inflation-adjusted Chilean pesos (UF) and USD 150 million into Chilean pesos (CLP), maturing in 2050. Additionally, derivatives on Swiss franc obligations for CHF 170 million are included, converted to Brazilian reals (BRL), maturing in 2028.

The fair value measurement of the first contract reports a non-current liability of ThCh$17,611,810, while the second contract records a non-current liability of ThCh$24,176,267, resulting in a combined total liability of ThCh$41,788,077 compared to a combined total liability of both of ThCh$52,449,9 25 as of December 31, 2023. The third contract, meanwhile, reflects non-current assets of Th$59,298,394 compared to non-current assets of Th$7,935,524 at the end of 2023.

The amount of exchange differences recognized in the statement of income related to financial liabilities in U.S. dollars and Swiss francs is absorbed by the amounts recognized under comprehensive income.

22.2

Forward currency transactions expected to be very likely

During the years 2024 and 2023 , Embotelladora Andina entered into forward contracts to ensure the exchange rate on future commodity purchasing needs for its 4 operations, closing forward instruments in USD/ARS, USD/BRL, USD/CLP, and USD/PYG. At the closing date of these financial statements, outstanding contracts amount to USD 89.0 million (USD 87.4 million as of December 31, 2023).

Forward contracts that secure future commodity prices have been designated as hedging contracts since they comply with the documentation requirements of IFRS, and therefore their effects on changes in fair value are recorded in other comprehensive income.

22.3

Swap of raw material of highly probable expected transactions:

During the year 2024, Embotelladora Andina entered into sugar swap contracts No. 5 to secure the price of future sugar purchases for the Chilean operation. At the closing date of these financial statements, the outstanding contracts amount to USD 1.7 million.

Forward contracts that ensure prices of future raw materials have not been designated as hedge agreements, since they do not fulfill IFRS documentation requirements, whereby its effects on variations in fair value are accounted for directly under other comprehensive income.

22.4

Fair value hierarchy

At the closing date of these financial statements, the Company held assets for derivative contracts for ThCh$ 148,655,771 (ThCh$ 80,083,558 as of December 31, 2023) and held liabilities for derivative contracts for ThCh$ 42,149,462 (ThCh$ 53,908,135 as of December 31, 2023). Those contracts covering existing items have been classified in the same category of hedged items, the net amount of derivative contracts by concepts covering forecasted items have been classified in current and non-current financial assets and financial liabilities. All the derivative contracts are carried at fair value in the consolidated statement of financial position.

The Company uses the following hierarchy for determining and disclosing the fair value of financial instruments by valuation technique:

Level 1:	quoted (unadjusted) prices in active markets for identical assets or liabilities
Level 2:	Inputs other than quoted prices included in level 1 that are observable for the assets and liabilities, either directly (that is, as prices) or indirectly (that is, derived from prices)
Level 3:	Inputs for assets and liabilities that are not based on observable market data.

During the reporting period, there were no transfers of items between fair value measurement categories; all of which were valued during the period using level 2.

	Fair Value Measurement at December 31, 2024
		Quoted prices in active markets for	Observable	Unobservable
		identical assets or liabilities	market data	market data
		(Level 1)	(Level 2)	(Level 3)	Total
		ThCh$	ThCh$	ThCh$	ThCh$
Assets
Other current financial assets		-	4,105,005	-	4,105,005
Other non-current financial assets		-	144,550,766	-	144,550,766
Total assets		-	148,655,771	-	148,655,771

Liabilities
Other current financial liabilities		-	361,384	-	361,384
Other non-current financial liabilities		-	41,788,078	-	41,788,078
Total Liabilities		-	42,149,462	-	42,149,462

	Fair Value Measurement at December 31, 2023
		Quoted prices in active markets for	Observable	Unobservable
		identical assets or liabilities	market data	market data
		(Level 1)	(Level 2)	(Level 3)	Total
		ThCh$	ThCh$	ThCh$	ThCh$
Assets
Other current financial assets		-	1,094,843	-	1,094,843
Other non-current financial assets		-	78,988,714	-	78,988,714
Total assets		-	80,083,557	-	80,083,557

Liabilities
Other current financial liabilities		-	1,458,210	-	1,458,210
Other non-current financial liabilities		-	52,449,925	-	52,449,925
Total Liabilities		-	53,908,135	-	53,908,135

23 – LITIGATION AND CONTINGENCIES

23.1

Lawsuits and other legal actions:

In the opinion of the Company's legal counsel, the Parent

Company and its subsidiaries do not face legal or extrajudicial contingencies that might result in material or significant losses or gains, except for the following:

Embotelladora del Atlántico S.A. and Andina Empaques Argentina S.A. face labor, tax, civil and trade lawsuits. Accounting provisions have been made for the contingency of a probable loss because of these lawsuits, totaling CLP 722,249 thousand (CLP 490,108 thousand as of December 31, 2023). Management considers it unlikely that non-provisioned contingencies will affect the Company's income and equity, based on the opinion of its legal counsel. Additionally, Embotelladora del Atlántico S.A. maintains time deposits for an amount of CLP 61,269 thousand to guaranty judicial liabilities.

Rio de Janeiro Refrescos Ltda. faces labor, tax, civil and trade lawsuits. Accounting provisions have been made for the contingency of a probable loss because of these lawsuits, totaling CLP 53,001,124 thousand (CLP 52,997,682 thousand as of December 31, 2023). Management considers it unlikely that non-provisioned contingencies will affect the Company's income and equity, based on the opinion of its legal counsel. As it is customary in Brazil, Rio de Janeiro Refrescos Ltda. maintains Deposit in courts and assets given in pledge to secure the compliance of certain processes, irrespective of whether these have been classified as a possible, probable or remote. The amounts deposited or pledged as legal guarantees amounted to CLP 24,406,656 thousand (CLP 25,845,561 thousand as of December 31, 2023).

Part of the assets held under warranty by Rio de Janeiro Refrescos Ltda. are in the process of being released and others have already been released in exchange for guarantee insurance and bond letters for BRL 2,442,962,831 with different Financial Institutions and Insurance Companies in Brazil, these entities receive an annual commission fee of 0.13%. and become responsible of fulfilling obligations with the Brazilian tax authorities should any trial result against Rio de Janeiro Refrescos Ltda. Additionally, if the warranty and bond letters are executed, Rio de Janeiro Refrescos Ltda. promises to reimburse to the financial institutions and Insurance Companies any amounts disbursed by them to the Brazilian government.

Main contingencies faced by Rio de Janeiro Refrescos are as follows:

Tax contingencies resulting from credits on tax on industrialized products (IPI).

Rio de Janeiro Refrescos is a party to a series of proceedings under way, in which the Brazilian federal tax authorities demand payment of value-added tax on industrialized products (Imposto sobre Produtos Industrializados, or IPI) totaling BRL 3,516,866,679 at the date of these financial statements.

The Company does not share the position of the Brazilian tax authority in these procedures and considers that it was entitled to claim IPI tax credits in connection with purchases of certain exempt raw materials from suppliers located in the Manaus free trade zone.

Based on the opinion of its advisers, and legal outcomes to date, Management estimates that these procedures do not represent probable losses and has not recorded a provision on these matters.

Notwithstanding the above, the IFRS related to business combination in terms of distribution of the purchase price establish that contingencies must be measured one by one according to their probability of occurrence and discounted at fair value from the date on which it is deemed the loss can be generated. As a result of the acquisition of Companhia de Bebidas Ipiranga in 2013 and pursuant to this criterion and although there are contingencies listed only as possible for BRL 647,235,052 (amount includes adjustments for current lawsuits) a start provision has been generated in the accounting of the business combination for BRL 127,294,115.

Other tax contingencies.

They refer to ICMS-SP tax administrative processes that challenge the credits derived from the acquisition of tax-exempt products acquired by the Company from a supplier located in the Manaus Free Zone. The total amount is BRL 569,660,017 being assessed by external attorneys as a remote loss, so it has no accounting provision.

The company was challenged by the federal tax authority for tax deductibility of a portion of goodwill in the 2014-2016 period arising from the acquisition of Companhia de Bebidas Ipiranga. The tax authority understands that the entity that acquired Companhia de Bebidas Ipiranga is Embotelladora Andina and not Rio de Janeiro Refrescos Ltda. In the view of external lawyers, such a statement is erroneous, classifying it as a possible loss. The value of this process is BRL 1,060,752,324, as of the date of these financial statements.

Embotelladora Andina S.A. and its Chilean subsidiaries face labor, tax, civil and trade lawsuits. Accounting provisions have been made for the contingency of a probable loss because of these lawsuits, totaling CLP 1,472,915 thousand (CLP 1,267,215 thousand as of December 31, 2023). Management considers it is unlikely that non-provisioned contingencies will affect income and equity of the Company, in the opinion of its legal advisors.

Paraguay Refrescos S.A. faces tax, trade, labor and other lawsuits. Accounting provisions have been made for the contingency of any loss because of these lawsuits amounting to CLP 49,511 thousand (CLP 46,891 thousand as of December 31, 2023). Management considers it is unlikely that non-provisioned contingencies will affect income and equity of the Company, in the opinion of its legal advisors.

23.2

Direct guarantees and restricted assets:

Guarantees and restricted assets are detailed as follows:

Guarantees that commit assets recognized in the financial statements:

Committed assets

Accounting value

Guaranty creditor

Debtor name

Relationship

Guaranty

Type

12.31.2024

12.31.2023

ThCh$

Administradora Plaza Vespucio S.A.

Embotelladora Andina S.A.

Parent company

Guarantee receipt

Trade accounts and other accounts receivable

141,900

169,150

Cooperativa Agrícola Pisquera Elqui Limitada

Embotelladora Andina S.A.

Parent company

Guarantee receipt

Other non-current financial assets

1,212,500

1,125,595

Mall Plaza

Embotelladora Andina S.A.

Parent company

Guarantee receipt

Trade accounts and other accounts receivable

628,381

666,024

Metro S.A.

Embotelladora Andina S.A.

Parent company

Guarantee receipt

Trade accounts and other accounts receivable

23,204

22,222

Parque Arauco S.A.

Embotelladora Andina S.A.

Parent company

Guarantee receipt

Trade accounts and other accounts receivable

312,712

299464

Lease agreement

Embotelladora Andina S.A.

Parent company

Guarantee receipt

Trade accounts and other accounts receivable

92,875

96,299

Others

Embotelladora Andina S.A.

Parent company

Guarantee receipt

Trade accounts and other accounts receivable

98,879

59,468

Several retail

Vending

Subsidiary

Guarantee receipt

Trade accounts and other accounts receivable

Several retail

Transportes Refrescos

Subsidiary

Guarantee receipt

Trade accounts and other accounts receivable

Several retail

Transportes Polar

Subsidiary

Guarantee receipt

Trade accounts and other accounts receivable

22,235

17,656

Workers’ claims

Rio de Janeiro Refrescos Ltda.

Subsidiary

Judicial deposit

Other non-current non-financial assets

8,045,861

7,100,709

Civil and tax claims

Rio de Janeiro Refrescos Ltda.

Subsidiary

Judicial deposit

Other non-current non-financial assets

6,370,534

7,485,574

Governmental entities

Rio de Janeiro Refrescos Ltda.

Subsidiary

Plant and equipment

Property, plant & equipment

9,990,170

11,259,278

Distribuidora Baraldo S.H.

Embotelladora del Atlántico S.A.

Subsidiary

Judicial deposit

Other non-current non-financial assets

Acuña Gomez

Embotelladora del Atlántico S.A.

Subsidiary

Judicial deposit

Other non-current non-financial assets

Nicanor López

Embotelladora del Atlántico S.A.

Subsidiary

Judicial deposit

Other non-current non-financial assets

Municipalidad Bariloche

Embotelladora del Atlántico S.A.

Subsidiary

Judicial deposit

Other non-current non-financial assets

434

Municipalidad San Antonio Oeste

Embotelladora del Atlántico S.A.

Subsidiary

Judicial deposit

Other non-current non-financial assets

2,131

2,395

Municipalidad Carlos Casares

Embotelladora del Atlántico S.A.

Subsidiary

Judicial deposit

Other non-current non-financial assets

Municipalidad Chivilcoy

Embotelladora del Atlántico S.A.

Subsidiary

Judicial deposit

Other non-current non-financial assets

13,331

14,979

Granada Maximiliano

Embotelladora del Atlántico S.A.

Subsidiary

Judicial deposit

Other non-current non-financial assets

174

195

Municipalidad de Junin

Embotelladora del Atlántico S.A.

Subsidiary

Judicial deposit

Other non-current non-financial assets

Almada Jorge

Embotelladora del Atlántico S.A.

Subsidiary

Judicial deposit

Other non-current non-financial assets

236

265

Others

Embotelladora del Atlántico S.A.

Subsidiary

Judicial deposit

Other non-current non-financial assets

Temas Industriales SA - Embargo General de Fondos

Embotelladora del Atlántico S.A.

Subsidiary

Judicial deposit

Other non-current non-financial assets

12,107

13,604

DBC SA C CERVECERIA ARGENTINA SA ISEMBECK

Embotelladora del Atlántico S.A.

Subsidiary

Judicial deposit

Other non-current non-financial assets

2,559

2,441

Coto Cicsa

Embotelladora del Atlántico S.A.

Subsidiary

Judicial deposit

Other non-current non-financial assets

1,014

1,139

Cencosud

Embotelladora del Atlántico S.A.

Subsidiary

Judicial deposit

Other non-current non-financial assets

241

271

Jose Luis Kreitzer, Alexis Beade Y Cesar Bechetti

Embotelladora del Atlántico S.A.

Subsidiary

Judicial deposit

Other non-current non-financial assets

25,920

Vicentin

Embotelladora del Atlántico S.A.

Subsidiary

Judicial deposit

Other non-current non-financial assets

956

1,074

Provincia de Entre Ríos

Embotelladora del Atlántico S.A.

Subsidiary

Judicial deposit

Other non-current non-financial assets

6,981

Marcus A.Peña

Paraguay Refrescos

Subsidiary

Real estate

Property, plant & equipment

5,252

5,332

Ana Maria Mazó

Paraguay Refrescos

Subsidiary

Real estate

Property, plant & equipment

1,137

1,077

Stefano Szwao Giacomelli

Paraguay Refrescos

Subsidiary

Real estate

Property, plant & equipment

3,054

2,892

Sofía Cartes

Paraguay Refrescos

Subsidiary

Real estate

Property, plant & equipment

2,637

Guarantees that do not commit assets recognized in the Financial Statements:

Committed assets

Amounts involved

Guaranty creditor

Debtor name

Relationship

Guaranty

Type

12.31.2024

12.31.2023

ThCh$

Labor procedures

Rio de Janeiro Refrescos Ltda.

Subsidiary

Guaranty receipt

Legal proceeding

6,648,889

2,681,242

Administrative procedures

Rio de Janeiro Refrescos Ltda.

Subsidiary

Guaranty receipt

Legal proceeding

80,036,491

11,245,798

Federal government

Rio de Janeiro Refrescos Ltda.

Subsidiary

Guaranty receipt

Legal proceeding

188,083,737

223,415,663

State government

Rio de Janeiro Refrescos Ltda.

Subsidiary

Guaranty receipt

Legal proceeding

116,943,181

108,317,724

Sorocaba Refrescos

Rio de Janeiro Refrescos Ltda.

Subsidiary

Guaranty receipt

Guarantor

3,623,490

Others

Rio de Janeiro Refrescos Ltda.

Subsidiary

Guaranty receipt

Legal proceeding

1,407,340

1,369,766

Aduana de EZEIZA

Andina Empaques Argentina S.A.

Subsidiary

Surety insurance

Faithful compliance of contract

576,829

658,369

Aduana de EZEIZA

Andina Empaques Argentina S.A.

Subsidiary

Surety insurance

Faithful compliance of contract

4,414

3,886

24 – FINANCIAL RISK MANAGEMENT

The Company’s businesses are exposed to a variety of financial and market risks (including foreign exchange risk, interest rate risk and price risk). The Company’s global risk management program focuses on the uncertainty of financial markets and seeks to minimize potential adverse effects on the performance of the Company. The Company uses derivatives to hedge certain risks. A description of the primary policies established by the Company to manage financial risks are provided below:

Interest Rate Risk

At the closing date of these financial statements, the Company maintains all of its debt obligations denominated in fixed rates in order to avoid fluctuations in financial expenses resulting from an increase in interest rates.

The Company's indebtedness corresponds to six bonds in the Chilean local market at fixed rates, which currently have an outstanding balance of UF14.16 million denominated in Unidades de Fomento ("UF"), a debt indexed to inflation in Chile (the Company's sales are correlated to the variation of the UF). Of the total bonds, five are redenominated through derivatives to Chilean Pesos (CLP) in their rate and notional value, maintaining the structure of the bond.

On the other hand, the Company has incurred debt obligations in the international market through a 144A/RegS bond issued in the US at a fixed rate in US dollars for an amount of USD 300 million, of this amount USD 150 Million have been redenominated through derivatives to Chilean pesos indexed to inflation (UF) and USD 150 million have been redenominated through derivatives to Chilean pesos (CLP) in their rate and nominal amount, while preserving the bond’s structure. Furthermore, in September 2024, a bond was issued in the Swiss market for an amount of CHF 170 million at a fixed rate in Swiss francs. Through derivatives, this bond's rate and nominal amount have been redenominated to Brazilian reals (BRL) while preserving the bond's structure.

Credit risk

The credit risk to which the Company is exposed comes mainly from trade accounts receivable maintained with retailers, wholesalers and supermarket chains in domestic markets; and the financial investments held with banks and financial institutions, such as time deposits, mutual funds and derivative financial instruments.

Trade accounts receivable and other current accounts receivable

Credit risk related to trade accounts receivable is managed and monitored by the area of Finance and Administration of each business unit. The Company has a broad client-base of more than 272 thousand clients, implying a high level of atomization of accounts receivable, which are subject to policies, procedures and controls established by the Company. In accordance with such policies, credits must be based objectively, non-discretionary and uniformly granted to all clients of the same segment and channel, provided these will allow generating economic benefits to the Company. The credit limit is checked periodically considering payment behavior. Trade accounts receivable pending of payment are monitored on a monthly basis,

Sale Interruption

In accordance with Corporate Credit Policy, the interruption of sale must be within the following framework: when a customer has outstanding debts for an amount greater than USD 250,000, and over 60 days expired, sale is suspended. The General Manager in conjunction with the Finance and Administration Manager authorize exceptions to this rule, and if the outstanding debt should exceed USD 1,000,000, and in order to continue operating with that client, the authorization of the Chief Financial Officer is required. Notwithstanding the foregoing, each operation can define an amount lower than USD 250,000 according to the country’s reality.

ii.

Impairment

The impairment recognition policy establishes the following criteria for provisions: 30% is provisioned for 31 to 60 days overdue, 60% between 60 and 91 days, 90% between 91 and 120 days overdue and 100% for more than 120 days. Exemption of the calculation of global impairment is given to credits whose delays in the payment correspond to accounts disputed with the customer whose nature is known and where all necessary documentation for collection is available, therefore, there is no uncertainty on recovering them. However, these accounts also have an impairment provision as follows: 40% for 91 to 120 days overdue, 80% between 120 and 170, and 100% for more than 170 days.

iii.

Prepayment to suppliers

The Policy establishes that USD 25,000 prepayments can only be granted to suppliers if its value is properly and fully provisioned. The Treasurer of each subsidiary must approve supplier warranties that the Company receives for prepayments before signing the respective service contract, In the case of domestic suppliers, a warranty ballot (or the instrument existing in the country) shall be required, in favor of Andina executable in the respective country, non-endorsable, payable on demand or upon presentation and its validity will depend on the term of the contract. In the case of foreign suppliers, a stand-by credit letter will be required which shall be issued by a first line bank; in the event that this document is not issued in the country where the transaction is done, a direct bank warranty will be required. Subsidiaries can define the best way of safeguarding the Company’s assets for prepayments under USD 25,000.

iv.

Guarantees

In Chile, we have insurance with Compañía de Seguros de Crédito Continental S.A (AA rating –according to Fitch Chile and Humphreys rating agencies) covering the credit risk regarding trade debtors in Chile.

The rest of the operations do not have credit insurance, instead mortgage guarantees are required for volume operations of wholesalers and distributors in the case of trade accounts receivables. In the case of other debtors, different types of guarantees are required according to the nature of the credit granted.

Historically, uncollectible trade accounts have been lower than 0.5% of the Company’s total sales,

Financial investment.

The Company has a Policy that is applicable to all the companies of the group in order to cover credit risks for financial investments, restricting both the types of instruments as well as the institutions and degree of concentration. The companies of the group can invest in:

Time deposits: only in banks or financial institutions that have a risk rating equal to or higher than Level 1 (Fitch) or equivalent for deposits of less than 1 year and rated A or higher (S&P) or equivalent for deposits of more than 1 year.

ii.

Mutual funds: investments with immediate liquidity and no risk of capital (funds composed of investments at a fixed-term, current account, fixed rate Tit BCRA, negotiable obligations, Over Night, etc.,) in all those counter-parties that have a rating greater than or equal to AA-(S&P) or equivalent, Type 1 Pacts and Mutual Funds, with a rating greater than or equal to AA+ (S&P) or equivalent.

iii.

Other investment alternatives must be evaluated and authorized by the office of the Chief Financial Officer.

Exchange Rate Risk

The Company is exposed to three types of risk caused by exchange rate volatility in the countries where it operates:

a) Exposure of foreign investment

This risk originates from the translation of net investment from the functional currency of each country (Brazilian Real, Paraguayan Guaraní, and Argentine Peso) to the Parent Company’s reporting currency (Chilean Peso). Appreciation or devaluation of the Chilean Peso with respect to the functional currencies of each country, originates decreases and increases in equity, respectively. The Company does not hedge this risk.

The Company evaluates the fluctuations of the currencies used in the Operations (local currencies) with respect to the presentation currency of the financial statements through a sensitivity analysis on total assets, total liabilities and net equity in local currency.

		USD/CLP				BRL/CLP				ARS/CLP				PGY/CLP
Exchange rate variation at reporting date			13.6	%			-11.2	%			-11.0	%			5.6	%

	Brazil		Argentina		Paraguay
	ThCh$		ThCh$		ThCh$
Total assets	953,326,857		561,456,125		380,520,825
Total liabilities	618,640,716		235,405,370		72,896,433
Net investment	334,686,141		326,050,755		307,624,392
Share on income	28.2	%	24.4	%	8.7	%

	BRL/CLP		ARS/CLP		PGY/CLP
-10% variation impact on currency translation	-19.1	%	-19.1	%	-5.1	%
Variation impact on results	(9,918,171	)	(3,601,849	)	(5,417,511	)
Variation impact on equity	(29,774,110	)	(29,640,978	)	(31,076,694	)

The above scenario represents the exchange rate sensitivity of minus 10% over the actual exchange rates at the reporting date, impacting the translation of local currencies to the presentation currency of the Group's financial statements, and how it would impact the results and equity of the different Operations.

Net exposure of assets and liabilities in foreign currency

This risk stems mostly from carrying liabilities in US dollar, so the volatility of the US dollar with respect to the functional currency of each country generates a variation in the valuation of these obligations, with consequent effect on results.

In order to protect the Company from the effects on income resulting from the volatility of the Brazilian Real and the Chilean Peso against the U,S, dollar, the Company maintains derivative contracts (cross currency swaps) to cover almost 100% of US dollar-denominated financial liabilities.

By designating such contracts as hedging derivatives, the effects on income for variations in the Chilean Peso and the Brazilian Real against the US dollar, are mitigated annulling its exposure to exchange rates.

b) Exposure of assets purchased or indexed to foreign currency

This risk originates from purchases of raw materials and investments in Property, plant and equipment, whose values are expressed in a currency other than the functional currency of the subsidiary. Changes in the value of costs or investments can be generated through time, depending on the volatility of the exchange rate.

In order to minimize this risk, the Company maintains a currency hedging policy stipulating that it is necessary to enter into foreign currency derivatives contracts to lessen the effect of the exchange rate over cash expenditures expressed in US dollars, corresponding mainly to payment to suppliers of raw materials in each of the operations. This policy stipulates up to 12-month forward horizon.

Commodities risk

The Company is subject to the risk of price fluctuations in the international markets mainly for sugar, PET resin and aluminum, which are inputs used to produce beverages and containers, which together account for 35% to 40% of operating costs. Procurement and anticipated purchase contracts are made frequently to minimize and/or stabilize this risk. To minimize this risk or stabilize often supply contracts and anticipated purchases are made when market conditions warrant.

Liquidity risk

The products we sell are mainly paid for in cash and short-term credit; therefore, the Company´s main source of financing comes from the cash flow of our operations. This cash flow has historically been sufficient to cover the investments necessary for the normal course of our business, as well as the distribution of dividends approved by the General Shareholders’ Meeting. Should additional funding be required for future geographic expansion or other needs, the main sources of financing to consider are: (i) debt offerings in the Chilean and foreign capital markets (ii) borrowings from commercial banks, both internationally and in the local markets where the Company operates; and (iii) public equity offerings.

The following table presents an analysis of the Company’s committed maturities for liability payments throughout the coming years:

	Payments on the year of maturity
Item	1 year		More than 1 up to 2		More than 2 up to 3		More than 3 up to 4		More than 5
	ThCh$		ThCh$		ThCh$		ThCh$		ThCh$
Bank debt		56,401,282		-		-		-		-
Bonds payable		30,490,640		11,942,889		5,238,640		5,238,640		1,031,430,903
Lease obligations		9,631,011		5,649,998		5,434,476		5,510,861		4,295,783
Contractual obligations (1)		169,773,223		28,578,074		22,063,770		17,429,919		7,837,043
Total		266,296,156		46,170,961		32,736,886		28,179,420		1,043,563,729

(1)

Agreements that the Andina Group has with collaborating entities for its operation, which are mainly related to contracts entered into to supply products and/or support services in information technology services, commitments of the company with its franchisor to make investments or expenses related to the development of the franchise, support services to personnel, security services, maintenance services of fixed assets, purchase of inputs for production, among others.

25 – EXPENSES BY NATURE

Other expenses by nature are:

	01.01.2024			01.01.2023
Description	12.31.2024			12.31.2023
		ThCh$			ThCh$
Direct production costs		(1,584,826,536	)		(1,346,516,486	)
Payroll and employee benefits		(489,656,716	)		(378,482,113	)
Transportation and distribution		(261,492,646	)		(211,998,332	)
Advertisement		(47,157,493	)		(35,831,757	)
Depreciation and amortization		(151,110,933	)		(112,771,324	)
Repairs and maintenance		(63,130,395	)		(46,021,127	)
Other expenses		(199,776,910	)		(129,478,810	)
Total (1)		(2,797,151,629	)		(2,261,099,949	)

(1)

Corresponds to the addition of cost of sales, administrative expenses and distribution costs.

26 – OTHER INCOME

Other income by function is detailed as follows:

	01.01.2024		01.01.2023
Description	12.31.2024		12.31.2023
		ThCh$		ThCh$
Gain due to disposal of Property, plant and equipment		222,898		754,338
Recovery PIS credit and COFINS Brazil(1)		20,454,256		-
Others		802,707		556,151
Total		21,479,861		1,310,489

(1) See Note 6 (2) for more information on recovery.

27 – OTHER EXPENSES BY FUNCTION

Other expenses by function are detailed as follows:

	01.01.2024			01.01.2023
Description	12.31.2024			12.31.2023
		ThCh$			ThCh$
Contingencies and non-operating fees		(19,376,723	)		(11,145,708	)
Tax on bank debits		(7,862,779	)		(4,403,347	)
Write-offs, disposals and loss on sale of property, plant and equipment		(5,805,588	)		(8,072,422	)
Others		(3,604,939	)		(2,820,106	)
Total		(36,650,029	)		(26,441,583	)

28 – FINANCIAL INCOME AND EXPENSES

Financial income and costs are detailed as follows:

Financial income

	01.01.2024		01.01.2023
Description	12.31.2024		12.31.2023
		ThCh$		ThCh$
Interest income		18,377,685		25,791,172
Ipiranga purchase warranty restatement		39,511		47,032
From PIS credit and COFINS (1)		8,986,697		-
Other financial income		1,556,025		5,557,963
Total		28,959,918		31,396,167

(1)

See Note 6 (2) for more information on recovery.

Financial expenses

	01.01.2024			01.01.2023
Description	12.31.2024			12.31.2023
		ThCh$			ThCh$
Bond interest		(51,829,876	)		(53,148,503	)
Bank loan interest		(7,398,612	)		(4,510,379	)
Lease interest		(3,277,261	)		(2,616,945	)
Other financial costs		(7,908,134	)		(5,012,525	)
Total		(70,413,883	)		(65,288,352	)

29 – OTHER (LOSSES) GAINS

Other (losses) gains are detailed as follows:

	01.01.2024		01.01.2023
Description	12.31.2024		12.31.2023
	ThCh$		ThCh$
Other gains and losses*		-	(15,909,117		)⁽¹⁾
Total		-		(15,909,117	)

(1)

a) losses for CLP 25,530,162 due to the assignment of a loan owned by Embotelladora Andina S.A. to a financial institution with a discount. The credit of Embotelladora Andina was originally generated as a result of dividends from subsidiaries declared in Argentine pesos. b) In addition to the previous, a water source in the Brazilian Operation has been disposed of, generating a profit of CLP 9,750,769.

30 – EXCHANGE DIFFERENCE

Exchange differences are detailed as follows:

	01.01.2024			01.01.2023
Description	12.31.2024			12.31.2023
		ThCh$			ThCh$
Generated by suppliers		(6.022.628	)		(26.366.916	)
Generated by financial assets		(1.067.456	)		12.348.172
Generated by financial liabilities		206.889			(3.310.906	)
Other		(523.509	)		113.520
Total		(7.406.704	)		(17.216.130	)

31 - LOCAL AND FOREIGN CURRENCY

Local and foreign currency balances are the following:

CURRENT ASSETS	12.31.2024		12.31.2023
		ThCh$		ThCh$
Cash and cash equivalents		248,899,004		303,683,683
USD		14,817,741		9,462,829
EUR		234,718		437,604
CLP		140,155,381		140,758,085
BRL		48,540,084		96,214,729
ARS		12,461,057		18,340,987
PGY		32,690,023		38,469,449

Other current financial assets		76,586,583		67,285,793
CLP		73,865,057		66,587,339
BRL		2,553,727		13,897
ARS		57,786		684,557
PGY		110,013		-

Other current non-financial assets		27,260,507		19,311,851
USD		3,195,150		174,579
EUR		213,862		615,636
UF		1,024,253		1,196,729
CLP		5,389,357		6,353,138
BRL		2,451,721		3,213,978
ARS		10,110,029		3,531,840
PGY		4,876,135		4,225,951

Trade and other accounts receivable		332,831,088		298,892,164
USD		5,617,644		3,511,802
EUR		-		1,233
UF		-		1,030,138
CLP		177,104,333		182,395,110
BRL		87,509,718		79,993,377
ARS		50,035,902		23,712,111
PGY		12,563,491		8,248,393

Accounts receivable from related entities		9,901,543		16,161,318
USD		-
CLP		9,901,543		14,736,546
BRL		-		1,223,699
ARS		-		-
PGY		-		201,073

Inventory		299,970,909		233,053,160
CLP		106,986,666		106,204,544
BRL		73,721,137		64,808,180
ARS		95,970,869		38,277,180
PGY		23,292,237		23,763,256

Current tax assets		17,746,106		43,383,058
USD		-		6,253,451
CLP		7,749,543		6,213,032
BRL		9,851,901		30,643,656
ARS		144,662		272,919

Total current assets		1,013,195,740		981,771,027
USD		23,630,536		19,402,661
EUR		448,580		1,054,473
UF		1,024,253		2,226,867
CLP		521,151,879		523,247,794
BRL		224,628,288		276,111,516
ARS		168,780,305		84,819,594
PGY		73,531,899		74,908,122

NON-CURRENT ASSETS	12.31.2024		12.31.2023
		ThCh$		ThCh$
Other non-current financial assets		169,420,303		93,316,339
USD		24,195,386		19,030,656
UF		1,216,865		1,216,865
CLP		62,774,079		53,832,722
BRL		59,298,394		7,935,524
ARS		21,935,579		11,300,572

Other non-financial, non-current assets		79,746,695		59,412,482
USD		-		609,042
UF		431,216		17,154
CLP		47,530		55,397
BRL		74,983,744		55,660,553
ARS		2,415,012		1,338,592
PGY		1,869,193		1,731,744

Accounts receivable, non-current		335,723		371,401
UF		-		225,323
CLP		212,749		51,752
ARS		9,008		136
PGY		113,966		94,190

Non-current accounts receivable from related entities		292,931		108,021
CLP		292,931		108,021

Investments accounted for using the equity method		85,192,710		91,799,267
CLP		46,683,997		49,790,788
BRL		38,508,713		42,008,479

Intangible assets other than goodwill		693,383,630		695,926,565
USD		3,959,421		3,959,421
CLP		318,673,224		312,908,478
BRL		172,991,812		195,313,156
ARS		9,074,686		5,269,949
PGY		188,684,487		178,475,561

Goodwill		144,681,420		122,103,802
CLP		9,523,767		9,523,767
BRL		64,670,541		72,810,771
ARS		62,487,785		32,193,085
PGY		7,999,327		7,576,179

Property, plant and equipment		1,097,773,572		872,388,811
EUR		-		2,429,848
CLP		394,341,668		364,462,607
BRL		318,245,367		277,936,537
ARS		291,160,305		140,055,748
PGY		94,026,232		87,504,071

Deferred tax assets		7,081,549		4,323,174
CLP		5,028,479		2,592,024
PGY		2,053,070		1,731,150

Total non-current assets		2,277,908,533		1,939,749,862
USD		28,154,807		23,599,119
EUR		-		2,429,848
UF		1,648,081		12,775,351
CLP		837,578,424		782,009,547
BRL		728,698,571		651,665,020
ARS		387,082,375		190,158,082
PGY		294,746,275		277,112,895

	12.31.2024			12.31.2023
CURRENT LIABILITIES	Up to 90 days	90 days to 1 year	Total	Up to 90 days	90 days to 1 year	Total
	ThCh$	ThCh$	ThCh$	ThCh$	ThCh$	ThCh$
Other financial liabilities, current	47,596,941	62,733,519	110,330,460	16,062,851	36,934,150	52,997,001
USD	4,527,746	2,823,324	7,351,070	342,000	5,444,143	5,786,143
EUR	37,902	119,070	156,972	32,709	90,988	123,697
UF	6,635,279	27,455,884	34,091,163	13,753,586	13,044,881	26,798,467
CLP	202,438	28,032,817	28,235,255	899,930	11,384,709	12,284,639
BRL	824,103	2,471,938	3,296,041	685,038	2,829,430	3,514,468
ARS	34,452,772	140,384	34,593,156	349,588	1,804,522	2,154,110
PGY	17,523	1,690,102	1,707,625	-	1,482,060	1,482,060
CHF	899,178	-	899,178	-	853,417	853,417

Trade and other accounts payable, current	449,856,870	7,217,773	457,074,643	404,557,957	24,354,027	428,911,984
USD	18,947,509	349,038	19,296,547	37,085,189	2,156,901	39,242,090
EUR	5,524,760	53,061	5,577,821	5,285,606	297,386	5,582,992
UF	1,860,276	-	1,860,276	3,430,102	302,021	3,732,123
CLP	167,135,196	6,815,674	173,950,870	166,250,228	21,597,719	187,847,947
BRL	144,438,439	-	144,438,439	129,596,874	-	129,596,874
ARS	67,851,883	-	67,851,883	45,129,973	-	45,129,973
PGY	42,129,433	-	42,129,433	17,779,985	-	17,779,985
Other currencies	1,969,374	-	1,969,374	-	-	-

Accounts payable to related entities, current	94,376,420	-	94,376,420	96,045,624	-	96,045,624
CLP	47,188,912	-	47,188,912	39,175,392	-	39,175,392
BRL	28,548,564	-	28,548,564	40,225,863	-	40,225,863
ARS	7,542,033	-	7,542,033	8,031,621	-	8,031,621
PGY	11,096,911	-	11,096,911	8,612,748	-	8,612,748


Other current provisions	422,985	1,099,441	1,522,426	127,229	1,186,877	1,314,106
CLP	422,985	1,049,930	1,472,915	127,229	1,139,985	1,267,214
PGY	-	49,511	49,511	-	46,892	46,892

Current tax liabilities	10,155,528	18,213,748	28,369,276	7,700,127	5,711,494	13,411,621
CLP	4,106,948	-	4,106,948	2,440,280	23,458	2,463,738
BRL	6,048,580	-	6,048,580	5,259,847	-	5,259,847
ARS	-	16,898,437	16,898,437	-	4,143,057	4,143,057
PGY	-	1,315,311	1,315,311	-	1,544,979	1,544,979

Current provisions for employee benefits	59,703,271	12,663,916	72,367,187	47,674,090	10,143,710	57,817,800
CLP	7,223,078	10,676,695	17,899,773	5,769,075	8,867,752	14,636,827
BRL	30,162,575	-	30,162,575	28,791,559	-	28,791,559
ARS	22,317,618	-	22,317,618	13,113,456	-	13,113,456
PGY	-	1,987,221	1,987,221	-	1,275,958	1,275,958

Other non-current non-financial liabilities	101,155,626	40,947,956	142,103,582	2,364,699	40,008,461	42,373,160
CLP	101,151,643	40,668,020	14,1819,663	2,360,088	39,785,560	42,145,648
ARS	3,983	-	3,983	4,611	-	4,611
PGY	-	279,936	279,936	-	222,901	222,901

Total current liabilities	763,267,641	142,876,353	906,143,994	574,532,577	118,338,719	692,871,296
USD	23,475,255	3,172,362	26,647,617	37,427,189	7,601,044	45,028,233
EUR	5,562,662	172,131	5,734,793	5,318,315	388,374	5,706,689
UF	8,495,555	27,455,884	35,951,439	17,183,688	13,346,902	30,530,590
CLP	327,431,200	87,243,136	414,674,336	217,022,222	82,799,183	299,821,405
BRL	210,022,261	2,471,938	212,494,199	204,559,181	2,829,430	207,388,611
ARS	132,168,289	17,038,821	149,207,110	66,629,249	5,947,579	72,576,828
PGY	53,243,867	5,322,081	58,565,948	26,392,733	4,572,790	30,965,523
CHF	899,178	-	899,178	-	853,417	853,417
Other currencies	1,969,374	-	1,969,374	-	-	-

	12.31.2024								12.31.2023
NON-CURRENT LIABILITIES	More than 1 year up to 3 years		More than 3 and up to 5 years		More than 5 years		Total		More than 1 year up to 3 years		More than 3 and up to 5 years		More than 5 years		Total
	ThCh$		ThCh$		ThCh$		ThCh$		ThCh$		ThCh$		ThCh$		ThCh$
Other financial liabilities, non-current		1,056,609,706		8,011,840		1921701		1,066,543,247		39,864,902		203,951,623		800,509,308		1,044,325,833
USD		310,800,461		1,719,561		1056841		313,576,863		1,509,143		1,203,965		259,130,959		261,844,067
EUR		172,072		622,056		226879		1,021,007		323,054		357,058		446,054		1,126,166
UF		528,074,358		1,598,112		-		529,672,470		32,606,024		12,349,672		486,381,343		531,337,039
CLP		26,303,149		-		-		26,303,149		-		8,500,000		52,449,925		60,949,925
BRL		5,580,210		4,072,111		637981		10,290,302		5,421,424		5,778,555		2,101,027		13,301,006
ARS		15,078		-		-		15,078		5,257		-		-		5,257
CHF		185,664,378		-		-		185,664,378		-		175,762,373		-		175,762,373

Accounts payable, non-current		2,534,837		-		-		2,534,837		2,392,555		-		-		2,392,555
CLP		2,523,733		-		-		2,523,733		2,392,555		-		-		2,392,555
ARS		11,104		-		-		11,104		-		-		-		-

Accounts payable related companies		380,465		-		-		380,465		6,007,041		-		-		6,007,041
BRL		380,465		-		-		380,465		6,007,041		-		-		6,007,041

Other provisions, non-current		53,723,373		-		-		53,723,373		490,107		52,997,683		-		53,487,790
BRL		53,001,124		-		-		53,001,124		-		52,997,683		-		52,997,683
ARS		722,249		-		-		722,249		490,107		-		-		490,107

Deferred tax liabilities		224,967,885		-		-		224,967,885		113,608,651		47,772,196		19,089,372		180,470,219
CLP		102,389,788		-		-		102,389,788		94,801,758		-		1,231,565		96,033,323
BRL		60,256,153		-		-		60,256,153		-		47,772,196		-		47,772,196
ARS		43,461,030		-		-		43,461,030		18,806,893		-		-		18,806,893
PGY		18,860,914		-		-		18,860,914		-		-		17,857,807		17,857,807

Non-current provisions for employee benefits		20.160.468		-		-		20,160,468		15,499,538		249,254		2,725,154		18,473,946
CLP		19,338,456		-		-		19,338,456		14,799,923		249,254		2,725,154		17,774,331
ARS		18,574		-		-		18,574		5,242		-		-		5,242
PGY		803,438		-		-		803,438		694,373		-		-		694,373

Other non-financial liabilities		2,252,984		-		-		2,252,984		-		2,506,795		-		2,506,795
BRL		2,252,984		-		-		2,252,984		-		2,506,795		-		2,506,795
ARS		-		-		-		-		-		-		-		-

Total non-current liabilities		1,360,629,718		8,011,840		1,921,701		1,370,563,259		177,862,794		307,477,551		822,323,834		1,307,664,179
USD		310,800,461		1,719,561		1,056,841		313,576,863		1,509,143		1,203,965		259,130,959		261,844,067
EUR		172,072		622,056		226,879		1,021,007		323,054		357,058		446,054		1,126,166
UF		528,074,358		1,598,112		-		529,672,470		32,606,024		12,349,672		486,381,343		531,337,039
CLP		150,555,126		-		-		150,555,126		111,994,236		8,749,254		56,406,644		177,150,134
BRL		121,470,936		4,072,111		637,981		126,181,028		11,428,465		109,055,229		2,101,027		122,584,721
ARS		44,228,035		-		-		44,228,035		19,307,499		-		-		19,307,499
PGY		19,664,352		-		-		19,664,352		694,373		-		17,857,807		18,552,180
CHF		185,664,378		-		-		185,664,378		-		175,762,373		-		175,762,373

32 – ENVIRONMENT

The Company has made disbursements for industrial process improvements, industrial waste flow measurement equipment, laboratory analysis, consulting on environmental impacts and other studies.

The detail of these disbursements by country is as follows:

	2024 period			Future commitments
		Charged to	Charged to		To be charged to	To be charged to
Countries		expenses	fixed assets		expenses	fixed assets
		ThCh$	ThCh$		ThCh$	ThCh$
Chile		6,828,294	2,335,978		-	-
Argentina		365,243	-		497	-
Brazil		3,145,076	329,324		-	-
Paraguay		254,102	610,318		-	-
Total		10,592,715	3,275,620		497	-

33 – SUBSEQUENT EVENTS

No other events have occurred subsequent to December 31, 2024, that may significantly affect the Company's consolidated financial position.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the city of Santiago, Chile.

	EMBOTELLADORA ANDINA S.A.

	By:	/s/ Andrés Wainer
	Name:	Andrés Wainer
	Title:	Chief Financial Officer

Santiago, February 10, 2025

Embotelladora Andina (NYSE:AKO.B)
Gráfico Histórico do Ativo
De Jan 2025 até Fev 2025

Click aqui para mais gráficos Embotelladora Andina.

Embotelladora Andina (NYSE:AKO.B)
Gráfico Histórico do Ativo
De Fev 2024 até Fev 2025

Dados

Notícias

Ferramentas

Mercados

Comunidade

Recursos principais

Follow Feed

Fluxo de Opções

Monitor

AKO.B Embotelladora Andina

Notícias Embotelladora Andina

Seu Histórico Recente

Empresa

Negócios

Popular

Obter o aplicativo

Tendências Agora

Rankings

Dados

Notícias

Ferramentas

Mercados

Comunidade

Recursos principais

Follow Feed

Fluxo de Opções

Monitor

AKO.B Embotelladora Andina

Notícias Embotelladora Andina

Seu Histórico Recente

Empresa

Negócios

Popular

Obter o aplicativo

Vá sem anúncios