0001006655false00010066552025-02-102025-02-10

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): February 10, 2025

Evolution Petroleum Corporation

(Exact name of registrant as specified in its charter)

001-32942

(Commission File Number)

Nevada

41-1781991

(State or Other Jurisdiction of Incorporation)

(I.R.S. Employer Identification No.)

1155 Dairy Ashford Road, Suite 425, Houston, Texas

77079

(Address of Principal Executive Offices)

(Zip Code)

(713) 935-0122

(Registrant’s Telephone Number, Including Area Code)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

    Soliciting material pursuant to Rule 14a-12 under the exchange Act (17 CFR 240.14a-12)

    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class

   

Trading Symbol(s)

   

Name of Each Exchange On Which Registered

Common Stock, $0.001 par value

EPM

NYSE American

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company    

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Item 2.02Results of Operations and Financial Condition.

On February 11, 2025, Evolution Petroleum Corporation (the “Company”) issued a press release reporting its financial and operating results for the quarter ended December 31, 2024. A copy of the press release, dated February 11, 2025, regarding the Company’s financial and operating results, is furnished herewith as Exhibit 99.1 and is incorporated herein by reference.

This information is furnished pursuant to Item 2.02 of Form 8-K and shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, unless specifically incorporated by reference in a document filed under the Securities Act of 1933, as amended, or the Exchange Act. By filing this report on Form 8-K and furnishing this information, the Company makes no admission as to the materiality of any information in this report that is required to be disclosed solely by Item 2.02.

Occasionally our management discloses net income (loss) and net earnings (loss) per common share excluding selected items as well as Adjusted EBITDA. These measures are presented by our management as supplemental financial measures to allow external users of our financial statements, such as investors, commercial banks, and others, to assess our operating performance as compared to that of other companies in our industry, without regard to financing methods, capital structure, or historical costs basis. We use these measures to assess our ability to incur and service debt and fund capital expenditures. These measures are not measures of financial performance performed under GAAP and should not be considered alternatives to net income (loss), operating income (loss), cash flows provided by (used in) operating activities, or any other measure of financial performance or liquidity presented in accordance with GAAP. These measures may not be comparable to similarly titled non-GAAP measures of another company and may not be useful in comparing our performance to the performance of other companies.

Item 8.01Other Events.

On February 10, 2025, the Company approved the declaration of a $0.12 per common share dividend for the third quarter of 2025 to shareholders of record on March 14, 2025 and payable on March 31, 2025.

Item 9.01Financial Statements and Exhibits.

(d)   Exhibits

Exhibit No.

Description

99.1

Evolution Petroleum Corporation Press Release dated February 11, 2025.

104

Cover Page Interactive Data File (embedded within the Inline XBRL)

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Evolution Petroleum Corporation (Registrant)

Date: February 11, 2025

By:

/s/ RYAN STASH

Name:

Ryan Stash

Title:

Senior Vice President and Chief Financial Officer

EXHIBIT 99.1

Graphic

Evolution Petroleum Reports Fiscal Second Quarter 2025 Results and Declares Quarterly Cash Dividend for Fiscal Third Quarter

– Fiscal Q2 Production Up 10% Y/Y to 6,935 Average BOEPD –

– Declares Quarterly Dividend of $0.12 for Fiscal Third Quarter 2025 –

HOUSTON, TX — February 11, 2025 (GLOBE NEWSWIRE) — Evolution Petroleum Corporation (NYSE American: EPM) ("Evolution" or the "Company") today announced its financial and operating results for its fiscal second quarter ended December 31, 2024. The Company’s diversified portfolio continues to deliver production growth, with fiscal Q2 volumes increasing 10% year-over-year to 6,935 BOEPD. Further reinforcing its commitment to shareholder returns, Evolution declared its 46th consecutive quarterly cash dividend of $0.12 per common share for the fiscal 2025 third quarter.

Financial & Operational Highlights

($ in thousands)

Q2 2025

Q2 2024

Q1 2025

% Change vs Q2/Q2

% Change vs Q2/Q1

2025 YTD

2024 YTD

% Change vs YTD'24

Average BOEPD

6,935

6,304

7,478

10

%

(7)

%

7,212

6,380

13

%

Revenues

$

20,275

$

21,024

$

21,896

(4)

%

(7)

%

$

42,171

$

41,625

1

%

Net Income(1)

$

(1,825)

$

1,082

$

2,065

NM

NM

$

240

$

2,556

(91)

%

Adjusted Net Income(1)(2)

$

(841)

$

1,082

$

728

NM

NM

$

(103)

$

2,556

NM

Adjusted EBITDA(3)

$

5,688

$

6,832

$

8,125

(17)

%

(30)

%

$

13,813

$

13,535

2

%


(1)"NM" means "Not Meaningful."
(2)Adjusted Net Income is a non-GAAP financial measure; see the non-GAAP reconciliation schedules to the most comparable GAAP measures at the end of this release for more information.
(3)Adjusted EBITDA is Adjusted Earnings Before Interest, Taxes, Depreciation, and Amortization and is a non-GAAP financial measure; see the non-GAAP reconciliation schedules to the most comparable GAAP measures at the end of this release for more information.
Fiscal Q2 production increased 10% year-over-year to 6,935 average barrels of oil equivalent per day ("BOEPD"), with oil increasing 13%, natural gas increasing 9%, and natural gas liquids ("NGLs") increasing 9%.
$4.1 million returned to shareholders in the form of cash dividends during the fiscal second quarter of 2025.
Three gross SCOOP/STACK wells brought online during the quarter — currently, 8 wells in progress or permitted.
Subsequent to quarter end, completed drilling two of four gross wells in the 2nd Chaveroo Field development block and expect to finish drilling the remaining 2 wells in the block by early March.

Kelly Loyd, President and Chief Executive Officer, commented: “Driven by our favorable near and long-term outlook for sustainable cash flow generation from our diversified asset base, we are pleased to announce our 11th straight dividend at the rate of $0.12 per share for the upcoming quarter, payable March 31, 2025. Despite operational issues and downtime at Chaveroo and Williston, which resulted in approximately 90 BOEPD lower production for the quarter, our balanced portfolio delivered strong year-over-year production growth of 10%. These issues have been resolved, and rates were restored before the end of January. Lower commodity pricing, particularly for natural gas, was the main contributor to a

1


modest revenue decline and net adjusted loss. However, towards the end of the quarter and beyond, we have seen a strong recovery throughout the natural gas futures curve and substantially improved natural gas price realizations to date, while oil and natural gas liquids pricing has remained relatively stable to slightly improved.

We continue to see above-average results from new wells in the SCOOP/STACK area and are excited about new well proposals from several operators within our acreage. We remain very excited about the upcoming four gross wells (two net) in the second development block at Chaveroo. As of today, two of these new wells have been drilled, the third is underway and the fourth will follow immediately thereafter. We expect all four wells to be completed and turned in line during our fiscal fourth quarter.”

Mr. Loyd concluded, “Looking ahead, we remain committed to driving long-term shareholder value with pursuing high-quality, low-decline assets at attractive valuations, expanding our drilling inventory, and maintaining our strong financial foundation. We are evaluating multiple acquisition opportunities that have the potential to enhance our long-term growth strategy and further improve our cash flow generation — all at very compelling valuations that would be materially accretive to earnings. Given our track record of executing disciplined investments, we are confident in our ability to deliver sustainable growth, create value through accretive M&A, and continue supporting our dividend program for years to come.”

Fiscal Second Quarter 2025 Financial Results

Total revenues decreased 4% to $20.3 million compared to $21.0 million in the year-ago quarter. The decline was driven primarily by a 12% decrease in average realized commodity prices which offset an increase in production volumes. The increase in production volumes was largely due to the Company's SCOOP/STACK acquisitions in February 2024 and subsequent drilling and completion activities, as well as new wells at Chaveroo that came online at the same time.

Lease operating costs ("LOE") increased to $12.8 million compared to $12.4 million in the year-ago quarter. The overall increase was driven by the addition of the Company's SCOOP/STACK properties and Chaveroo wells since the prior year period, collectively adding $1.2 million in lease operating costs this quarter. The overall increase was partially offset by the reduction in CO2 purchases at Delhi Field due to maintenance on the pipeline that began in February 2024. CO2 purchases restarted in late October 2024. The increase in production from the Company’s SCOOP/STACK properties and Chaveroo wells, which incur lower relative operating costs compared to other areas, has also driven down LOE on a per-unit basis. On a per unit basis, total LOE decreased 6% to $20.05 per BOE compared to $21.30 per BOE in the year-ago quarter.

Depletion, depreciation, and accretion expense was $5.4 million compared to $4.6 million in the year-ago period. On a per BOE basis, the Company's current quarter depletion rate increased to $7.87 per BOE compared to $7.31 per BOE in the year-ago period due to an increase in depletable base related to the Company's SCOOP/STACK acquisitions and capital development expenditures added since the prior fiscal year.

General and administrative ("G&A") expenses, excluding stock-based compensation, increased slightly to $2.0 million compared to $1.9 million in the year-ago period. On a per BOE basis, G&A expenses decreased

2


to $3.13 compared to $3.34 in the year-ago period. The decrease on a per unit basis is the result of increased production.

The Company reported a net loss of $1.8 million or $(0.06) per share, compared to net income of $1.1 million or $0.03 per share in the year-ago period. Excluding the impact of unrealized losses, adjusted net loss was $0.8 million or $(0.03) per diluted share, compared to adjusted net income of $1.1 million or $0.03 per diluted share in the prior quarter.

Adjusted EBITDA was $5.7 million compared to $6.8 million in the year-ago period. The decrease was primarily due to decreased revenue as a result of lower commodity prices and higher total operating costs due to the SCOOP/STACK acquisitions.

Production & Pricing

Average price per unit:

Q2 2025

Q2 2024

% Change vs Q2/Q2

Crude oil (BBL)

$

65.72

$

73.96

(11)

%

Natural gas (MCF)

2.73

3.35

(19)

%

Natural Gas Liquids (BBL)

25.90

28.48

(9)

%

Equivalent (BOE)

31.78

36.25

(12)

%

Total production for the second quarter of fiscal 2025 increased 10% to 6,935 net BOEPD compared to 6,304 net BOEPD in the year-ago period. Total production for the second quarter of fiscal 2025 included 1,946 barrels per day ("BOPD") of crude oil, 3,848 BOEPD of natural gas, and 1,141 BOEPD of NGLs. The increase in total production was driven by the closing of the Company's SCOOP/STACK acquisitions in February 2024 and production from the initial three wells in the Chaveroo oilfield coming online at the same time. Total oil and natural gas liquids production generated 71% of revenue for the quarter compared to 69% in the year-ago period.

The Company's average realized commodity price (excluding the impact of derivative contracts) decreased 12% to $31.78 per BOE, compared to $36.25 per BOE in the year-ago period. These decreases were primarily driven by a decrease of approximately 19% in realized natural gas prices year over year.

Operations Update

At SCOOP/STACK, the Company's operators brought three gross wells online during fiscal Q2 2025, which is in addition to the seven gross wells brought online during fiscal Q1 2025. Additionally, Evolution has agreed to participate in eight gross new horizontal wells across the acreage. Since the effective date of the acquisitions, a total of 32 gross wells (or 0.5 net wells) have commenced first production.

Chaveroo production for fiscal Q2 was down due to gas interference in the downhole pumps. However, these issues have since been resolved, and production rebounded back to expected rates in January 2025. The Company has preliminarily agreed to six additional horizontal wells in Drilling Block Three, which are anticipated to begin operations in early fiscal 2026. Drilling activities began in January 2025 on the four new gross wells in the Company's second development block. As of today, Evolution has finished drilling two of the four gross wells and expects to finish drilling the remaining wells by early March.

In the Williston Basin, a compressor failure on a third-party-operated gathering system caused temporary downtime for 30 days at the beginning of fiscal Q2, resulting in reduced natural gas sales for the period. Correspondingly, NGL production saw a decline during this period as well. Oil sales volumes were also

3


negatively impacted during the quarter due to delays in sales of oil at the end of December. Those volumes were subsequently sold in January.

At Delhi, CO2 injections resumed during fiscal Q2 2025, which has positively impacted production. Following the quarter end, one new well has been drilled at Test Site V and the Company is awaiting results.

Balance Sheet, Liquidity, and Capital Spending

On December 31, 2024, cash and cash equivalents totaled $11.7 million, and working capital was $10.5 million. Evolution had $39.5 million of borrowings outstanding under its revolving credit facility, and total liquidity of $22.2 million, including cash and cash equivalents. In fiscal Q2, Evolution paid $4.1 million in common stock dividends and $0.8 million in capital expenditures. During the period ended December 31, 2024, the Company sold a total of approximately 0.4 million shares of its common stock under its At-the-Market Sales Agreement for net proceeds of approximately $2.0 million, after deducting an initial $0.2 million in fees for due diligence incurred with the offering.

Cash Dividend on Common Stock

On February 10, 2025, Evolution's Board of Directors declared a cash dividend of $0.12 per share of common stock, which will be paid on March 31, 2025, to common stockholders of record on March 14, 2025. This will be the 46th consecutive quarterly cash dividend on the Company's common stock since December 31, 2013. To date, Evolution has returned approximately $126.6 million, or $3.81 per share, back to stockholders in common stock dividends.

Conference Call

As previously announced, Evolution Petroleum will host a conference call on Wednesday, February 12, 2025, at 10:00 a.m. CT to review its fiscal second quarter 2025 financial and operating results. Participants can join online at https://event.choruscall.com/mediaframe/webcast.html?webcastid=HS7VesBT or by dialing (844) 481-2813. Dial-in participants should ask to join the Evolution Petroleum Corporation call. A replay will be available through February 12, 2026, via the provided webcast link and on Evolution's Investor Relations website at www.ir.evolutionpetroleum.com.

About Evolution Petroleum

Evolution Petroleum Corporation is an independent energy company focused on maximizing total shareholder returns through the ownership of and investment in onshore oil and natural gas properties in the U.S. The Company aims to build and maintain a diversified portfolio of long-life oil and natural gas properties through acquisitions, selective development opportunities, production enhancements, and other exploitation efforts. Properties include non-operated interests in the following areas: the SCOOP/STACK plays of the Anadarko Basin in Oklahoma; the Chaveroo Oilfield located in Chaves and Roosevelt Counties, New Mexico; the Jonah Field in Sublette County, Wyoming; the Williston Basin in North Dakota; the Barnett Shale located in North Texas; the Hamilton Dome Field located in Hot Springs County, Wyoming; the Delhi Holt-Bryant Unit in the Delhi Field in Northeast Louisiana; as well as small overriding royalty interests in four onshore Texas wells. Visit www.evolutionpetroleum.com for more information.

4


Cautionary Statement

All forward-looking statements contained in this press release regarding the Company's current and future expectations, potential results, and plans and objectives involve a wide range of risks and uncertainties. Statements herein using words such as "believe," "expect," "may," "plans," "outlook," "should," "will," and words of similar meaning are forward-looking statements. Although the Company's expectations are based on business, engineering, geological, financial, and operating assumptions that it believes to be reasonable, many factors could cause actual results to differ materially from its expectations. The Company gives no assurance that its goals will be achieved. These factors and others are detailed under the heading "Risk Factors" and elsewhere in our periodic reports filed with the Securities and Exchange Commission ("SEC"). The Company undertakes no obligation to update any forward-looking statement.

Contact

Investor Relations

(713) 935-0122

ir@evolutionpetroleum.com

5


Evolution Petroleum Corporation

Condensed Consolidated Statements of Operations (Unaudited)

(In thousands, except per share amounts)

 

Three Months Ended

Six Months Ended

December 31, 

September 30,

December 31, 

 

2024

2023

    

2024

2024

2023

Revenues

Crude oil

$

11,763

$

11,759

$

14,737

$

26,500

$

24,375

Natural gas

5,793

6,531

4,285

10,078

12,083

Natural gas liquids

2,719

2,734

2,874

5,593

5,167

Total revenues

20,275

21,024

21,896

42,171

41,625

Operating costs

Lease operating costs

12,793

12,358

11,790

24,583

24,241

Depletion, depreciation, and accretion

5,433

4,598

5,725

11,158

8,860

General and administrative expenses

2,654

2,502

2,527

5,181

5,105

Total operating costs

20,880

19,458

20,042

40,922

38,206

Income (loss) from operations

(605)

1,566

1,854

1,249

3,419

Other income (expense)

Net gain (loss) on derivative contracts

(1,219)

1,798

579

Interest and other income

52

104

57

109

220

Interest expense

(764)

(34)

(823)

(1,587)

(66)

Income (loss) before income taxes

(2,536)

1,636

2,886

350

3,573

Income tax (expense) benefit

711

(554)

(821)

(110)

(1,017)

Net income (loss)

$

(1,825)

$

1,082

$

2,065

$

240

$

2,556

Net income (loss) per common share:

 

 

Basic

$

(0.06)

$

0.03

$

0.06

$

$

0.08

Diluted

$

(0.06)

$

0.03

$

0.06

$

$

0.08

Weighted average number of common shares outstanding:

 

 

Basic

32,934

32,693

32,722

32,828

32,676

Diluted

32,934

32,900

32,868

32,994

32,940

6


Evolution Petroleum Corporation

Condensed Consolidated Balance Sheets (Unaudited)

(In thousands, except share and per share amounts)

    

December 31, 2024

    

June 30, 2024

Assets

 

 

Current assets

 

 

Cash and cash equivalents

$

11,667

$

6,446

Receivables from crude oil, natural gas, and natural gas liquids revenues

10,675

10,826

Derivative contract assets

1,073

596

Prepaid expenses and other current assets

3,572

3,855

Total current assets

26,987

21,723

Property and equipment, net of depletion, depreciation, and impairment

 

 

Oil and natural gas properties, net—full-cost method of accounting, of which none were excluded from amortization

131,722

139,685

Other noncurrent assets

Derivative contract assets

250

171

Other assets

1,258

1,298

Total assets

$

160,217

$

162,877

Liabilities and Stockholders' Equity

 

 

Current liabilities

 

 

Accounts payable

$

10,771

$

8,308

Accrued liabilities and other

5,249

6,239

Derivative contract liabilities

439

1,192

State and federal taxes payable

74

Total current liabilities

16,459

15,813

Long term liabilities

 

 

Senior secured credit facility

39,500

39,500

Deferred income taxes

6,673

6,702

Asset retirement obligations

19,993

19,209

Derivative contract liabilities

1,277

468

Operating lease liability

13

58

Total liabilities

83,915

81,750

Commitments and contingencies

Stockholders' equity

 

 

Common stock; par value $0.001; 100,000,000 shares authorized: issued and

outstanding 34,076,846 and 33,339,535 shares as of December 31, 2024

and June 30, 2024, respectively

34

33

Additional paid-in capital

44,140

41,091

Retained earnings

32,128

40,003

Total stockholders' equity

76,302

81,127

Total liabilities and stockholders' equity

$

160,217

$

162,877

7


Evolution Petroleum Corporation

Condensed Consolidated Statements of Cash Flows (Unaudited)

(In thousands)

Three Months Ended

Six Months Ended

 

December 31, 

September 30,

December 31, 

2024

2023

    

2024

2024

2023

Cash flows from operating activities:

 

 

 

 

Net income (loss)

$

(1,825)

$

1,082

$

2,065

$

240

$

2,556

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

Depletion, depreciation, and accretion

5,433

4,598

5,725

11,158

8,860

Stock-based compensation

659

564

559

1,218

1,036

Settlement of asset retirement obligations

(182)

(98)

(280)

Deferred income taxes

252

(567)

(281)

(29)

(642)

Unrealized (gain) loss on derivative contracts

1,368

(1,868)

(500)

Accrued settlements on derivative contracts

9

(66)

(57)

Other

(1)

3

(2)

(3)

3

Changes in operating assets and liabilities:

Receivables from crude oil, natural gas, and natural gas liquids revenues

29

447

(37)

(8)

(2,239)

Prepaid expenses and other current assets

(1,494)

(443)

1,929

435

(274)

Accounts payable, accrued liabilities and other

3,471

2,123

(238)

3,233

2,443

State and federal taxes payable

(753)

(74)

(74)

(365)

Net cash provided by operating activities

7,719

7,054

7,614

15,333

11,378

Cash flows from investing activities:

Acquisition of oil and natural gas properties

(69)

(262)

(331)

Capital expenditures for oil and natural gas properties

(758)

(3,878)

(2,740)

(3,498)

(5,705)

Net cash used in investing activities

(827)

(3,878)

(3,002)

(3,829)

(5,705)

Cash flows from financing activities:

 

 

Common stock dividends paid

(4,082)

(4,021)

(4,033)

(8,115)

(8,034)

Common stock repurchases, including stock surrendered for tax withholding

(103)

(108)

(88)

(191)

(213)

Issuance of common stock

2,259

2,259

Offering costs

(236)

(236)

Net cash used in financing activities

(2,162)

(4,129)

(4,121)

(6,283)

(8,247)

Net increase (decrease) in cash and cash equivalents

4,730

(953)

491

5,221

(2,574)

Cash and cash equivalents, beginning of period

6,937

9,413

6,446

6,446

11,034

Cash and cash equivalents, end of period

$

11,667

$

8,460

$

6,937

$

11,667

$

8,460

8


Evolution Petroleum Corporation

Non-GAAP Reconciliation – Adjusted EBITDA (Unaudited)

(In thousands)

Adjusted EBITDA and Net income (loss) and earnings per share excluding selected items are non-GAAP financial measures that are used as supplemental financial measures by our management and by external users of our financial statements, such as investors, commercial banks, and others, to assess our operating performance as compared to that of other companies in our industry, without regard to financing methods, capital structure, or historical costs basis. We use these measures to assess our ability to incur and service debt and fund capital expenditures. Our Adjusted EBITDA and Net income (loss) and earnings per share, excluding selected items, should not be considered alternatives to net income (loss), operating income (loss), cash flows provided by (used in) operating activities, or any other measure of financial performance or liquidity presented in accordance with U.S. GAAP. Our Adjusted EBITDA and Net income (loss) and earnings per share excluding selected items may not be comparable to similarly titled measures of another company because all companies may not calculate Adjusted EBITDA and Net income (loss) and earnings per share excluding selected items in the same manner.

We define Adjusted EBITDA as net income (loss) plus interest expense, income tax expense (benefit), depreciation, depletion, and accretion (DD&A), stock-based compensation, ceiling test impairment, and other impairments, unrealized loss (gain) on change in fair value of derivatives, and other non-recurring or non-cash expense (income) items.

 

Three Months Ended

Six Months Ended

December 31, 

September 30,

December 31, 

 

2024

2023

    

2024

2024

2023

Net income (loss)

$

(1,825)

$

1,082

$

2,065

$

240

$

2,556

Adjusted by:

Interest expense

764

34

823

1,587

66

Income tax expense (benefit)

(711)

554

821

110

1,017

Depletion, depreciation, and accretion

5,433

4,598

5,725

11,158

8,860

Stock-based compensation

659

564

559

1,218

1,036

Unrealized loss (gain) on derivative contracts

1,368

(1,868)

(500)

Adjusted EBITDA

$

5,688

$

6,832

$

8,125

$

13,813

$

13,535

9


Evolution Petroleum Corporation

Non-GAAP Reconciliation – Adjusted Net Income (Unaudited)

(In thousands, except per share amounts)

Three Months Ended

Six Months Ended

 

December 31, 

September 30,

December 31, 

2024

2023

    

2024

2024

2023

As Reported:

Net income (loss), as reported

$

(1,825)

$

1,082

$

2,065

$

240

$

2,556

Impact of Selected Items:

Unrealized loss (gain) on commodity contracts

1,368

(1,868)

(500)

Selected items, before income taxes

$

1,368

$

$

(1,868)

$

(500)

$

Income tax effect of selected items(1)

384

(531)

(157)

Selected items, net of tax

$

984

$

$

(1,337)

$

(343)

$

As Adjusted:

Net income (loss), excluding selected items(2)

$

(841)

$

1,082

$

728

$

(103)

$

2,556

Undistributed earnings allocated to unvested restricted stock

(100)

(24)

(14)

(178)

(51)

Net income (loss), excluding selected items for earnings per share calculation

$

(941)

$

1,058

$

714

$

(281)

$

2,505

Net income (loss) per common share — Basic, as reported

$

(0.06)

$

0.03

$

0.06

$

$

0.08

Impact of selected items

0.03

(0.04)

(0.01)

Net income (loss) per common share — Basic, excluding selected items(2)

$

(0.03)

$

0.03

$

0.02

$

(0.01)

$

0.08

Net income (loss) per common share — Diluted, as reported

$

(0.06)

$

0.03

$

0.06

$

$

0.08

Impact of selected items

0.03

(0.04)

(0.01)

Net income (loss) per common share — Diluted, excluding selected items(2)(3)

$

(0.03)

$

0.03

$

0.02

$

(0.01)

$

0.08


(1)The tax impact for the three months ended December 31, 2024 and September 30, 2024, is represented using estimated tax rates of 28.0% and 28.4%, respectively The tax impact for the six months ended December 31, 2024 is represented using estimated tax rates of 31.4%.
(2)Net income (loss) and earnings per share excluding selected items are non-GAAP financial measures presented as supplemental financial measures to enable a user of the financial information to understand the impact of these items on reported results. These financial measures should not be considered an alternative to net income (loss), operating income (loss), cash flows provided by (used in) operating activities, or any other measure of financial performance or liquidity presented in accordance with U.S. GAAP. Our Adjusted Net Income (Loss) and earnings per share may not be comparable to similarly titled measures of another company because all companies may not calculate Adjusted Net Income (Loss) and earnings per share in the same manner.
(3)The impact of selected items for the three months ended December 31, 2024, and 2023, were each calculated based upon weighted average diluted shares of 32.9 million, due to the net income (loss), excluding selected items. The impact of selected items for the three months ended September 30, 2024, was calculated based upon weighted average diluted shares of 32.9 million due to the net income (loss), excluding selected items. The impact of selected items for the six months ended December 31, 2024, and 2023, was each calculated based upon weighted average diluted shares of 32.8 million and 32.9 million, respectively, due to the net income (loss), excluding selected items.

10


Evolution Petroleum Corporation

Supplemental Information on Oil and Natural Gas Operations (Unaudited)

(In thousands, except per unit and per BOE amounts)

 

Three Months Ended

Six Months Ended

December 31, 

September 30,

December 31, 

 

2024

2023

    

2024

2024

2023

Revenues:

Crude oil

$

11,763

$

11,759

$

14,737

$

26,500

$

24,375

Natural gas

5,793

6,531

4,285

10,078

12,083

Natural gas liquids

2,719

2,734

2,874

5,593

5,167

Total revenues

$

20,275

$

21,024

$

21,896

$

42,171

$

41,625

Lease operating costs:

Ad valorem and production taxes

$

1,441

$

1,272

$

1,414

$

2,855

$

2,550

Gathering, transportation, and other costs

2,889

2,496

2,790

5,679

4,399

Other lease operating costs

8,463

8,590

7,586

16,049

17,292

Total lease operating costs

$

12,793

$

12,358

$

11,790

$

24,583

$

24,241

Depletion of full cost proved oil and natural gas properties

$

5,024

$

4,238

$

5,325

$

10,349

$

8,148

Production:

Crude oil (MBBL)

179

159

204

383

320

Natural gas (MMCF)

2,125

1,951

2,228

4,353

3,976

Natural gas liquids (MBBL)

105

96

113

218

191

Equivalent (MBOE)(1)

638

580

688

1,327

1,174

Average daily production (BOEPD)(1)

6,935

6,304

7,478

7,212

6,380

Average price per unit:(2)

Crude oil (BBL)

$

65.72

$

73.96

$

72.24

$

69.19

$

76.17

Natural gas (MCF)

2.73

3.35

1.92

2.32

3.04

Natural Gas Liquids (BBL)

25.90

28.48

25.43

25.66

27.05

Equivalent (BOE)(1)

$

31.78

$

36.25

$

31.83

$

31.78

$

35.46

Average cost per unit:

Ad valorem and production taxes

$

2.26

$

2.19

$

2.06

$

2.15

$

2.17

Gathering, transportation, and other costs

4.53

4.30

4.06

4.28

3.75

Other lease operating costs

13.26

14.81

11.03

12.09

14.73

Total lease operating costs

$

20.05

$

21.30

$

17.15

$

18.52

$

20.65

Depletion of full cost proved oil and natural gas properties

$

7.87

$

7.31

$

7.74

$

7.80

$

6.94


(1)Equivalent oil reserves are defined as six MCF of natural gas and 42 gallons of NGLs to one barrel of oil conversion ratio, which reflects energy equivalence and not price equivalence. Natural gas prices per MCF and NGL prices per barrel often differ significantly from the equivalent amount of oil.
(2)Amounts exclude the impact of cash paid or received on the settlement of derivative contracts since we did not elect to apply hedge accounting.

11


Evolution Petroleum Corporation

Summary of Production Volumes and Average Sales Price (Unaudited)

Three Months Ended

December 31, 

September 30,

2024

2023

2024

    

Volume

    

Price

    

Volume

    

Price

    

Volume

    

Price

Production:

Crude oil (MBBL)

SCOOP/STACK

35

$

70.52

$

49

$

75.38

Chaveroo Field

9

67.55

16

73.69

Jonah Field

7

64.54

8

80.25

7

65.77

Williston Basin

30

64.64

35

71.71

33

68.87

Barnett Shale

2

65.99

2

76.77

2

70.30

Hamilton Dome Field

35

57.53

36

62.03

35

62.37

Delhi Field

60

68.66

78

79.02

61

77.22

Other

1

71.61

1

78.32

Total

179

$

65.72

159

$

73.96

204

$

72.24

Natural gas (MMCF)

SCOOP/STACK

314

$

2.89

$

354

$

2.48

Chaveroo Field

Jonah Field

803

3.21

883

4.87

830

2.08

Williston Basin

18

1.41

14

1.91

27

1.43

Barnett Shale

990

2.31

1,054

2.10

1,017

1.62

Total

2,125

$

2.73

1,951

$

3.35

2,228

$

1.92

Natural gas liquids (MBBL)

SCOOP/STACK

18

$

21.34

$

19

$

21.67

Chaveroo Field

Jonah Field

9

30.08

10

25.88

9

28.15

Williston Basin

2

17.86

4

20.41

7

17.93

Barnett Shale

57

25.86

60

30.07

56

26.03

Delhi Field

19

29.13

22

26.90

20

29.48

Other

2

13.06

Total

105

$

25.90

96

$

28.48

113

$

25.43

Equivalent (MBOE)(1)

SCOOP/STACK

105

$

35.48

$

127

$

39.20

Chaveroo Field

9

67.55

16

73.69

Jonah Field

150

22.14

165

31.60

154

15.85

Williston Basin

35

57.00

41

63.22

45

54.62

Barnett Shale

224

17.29

238

17.61

227

14.21

Hamilton Dome Field

35

57.53

36

62.03

35

62.37

Delhi Field

79

59.37

100

67.63

81

65.28

Other

1

71.61

3

61.15

Total

638

$

31.78

580

$

36.25

688

$

31.83

Average daily production (BOEPD)(1)

SCOOP/STACK

1,141

1,380

Chaveroo Field

98

174

Jonah Field

1,630

1,793

1,674

Williston Basin

380

446

489

Barnett Shale

2,435

2,587

2,467

Hamilton Dome Field

380

391

380

Delhi Field

859

1,087

880

Other

12

34

Total

6,935

6,304

7,478


(1)Equivalent oil reserves are defined as six MCF of natural gas and 42 gallons of NGLs to one barrel of oil conversion ratio, which reflects energy equivalence and not price equivalence. Natural gas prices per MCF and NGL prices per barrel often differ significantly from the equivalent amount of oil.

12


Evolution Petroleum Corporation

Summary of Average Production Costs (Unaudited)

Three Months Ended

December 31, 

September 30,

2024

2023

2024

    

Amount

    

Price

    

Amount

    

Price

    

Amount

    

Price

Production costs (in thousands, except per BOE):

Lease operating costs

SCOOP/STACK

$

1,050

$

9.97

$

$

$

1,156

$

9.10

Chaveroo Field

122

12.92

118

7.38

Jonah Field

2,196

14.62

2,392

14.45

2,162

13.95

Williston Basin

1,190

34.12

1,205

28.74

1,238

27.51

Barnett Shale

4,030

18.03

3,883

16.31

3,598

15.83

Hamilton Dome Field

1,188

34.18

1,404

39.43

1,531

43.48

Delhi Field

3,017

38.15

3,474

35.00

1,987

24.30

Total

$

12,793

$

20.05

$

12,358

$

21.30

$

11,790

$

17.15

13


Evolution Petroleum Corporation

Summary of Open Derivative Contracts (Unaudited)

For more information on the Company's hedging practices, see Note 7 to its financial statements included on Form 10-Q filed with the SEC for the quarter ended December 31, 2024.

The Company had the following open crude oil and natural gas derivative contracts as of February 11, 2025:

Volumes in

Swap Price per

Floor Price per

Ceiling Price per

Period

    

Commodity

    

Instrument

    

MMBTU/BBL

MMBTU/BBL

    

MMBTU/BBL

    

MMBTU/BBL

January 2025 - March 2025

Crude Oil

Collar

42,566

$

68.00

$

73.77

January 2025 - June 2025

Crude Oil

Fixed-Price Swap

51,992

$

73.49

February 2025 - March 2025

Crude Oil

Put

3,277

75.00

February 2025 - March 2025

Crude Oil

Fixed-Price Swap

3,278

71.02

April 2025 - June 2025

Crude Oil

Collar

41,601

65.00

84.00

April 2025 - December 2025

Crude Oil

Fixed-Price Swap

32,229

72.00

July 2025 - December 2025

Crude Oil

Fixed-Price Swap

81,335

71.40

January 2026 - March 2026

Crude Oil

Collar

43,493

60.00

75.80

January 2025 - February 2025

Natural Gas

Fixed-Price Swap

312,286

3.56

January 2025 - March 2025

Natural Gas

Basis Swap

305,607

0.66

March 2025 - December 2026

Natural Gas

Fixed-Price Swap

3,170,705

3.60

January 2026 - March 2026

Natural Gas

Collar

375,481

3.60

5.00

April 2025 - December 2027

Natural Gas

Fixed-Price Swap

3,729,540

3.57

14


v3.25.0.1
Document and Entity Information
Feb. 10, 2025
Document and Entity Information [Abstract]  
Document Type 8-K
Document Period End Date Feb. 10, 2025
Entity Registrant Name Evolution Petroleum Corp
Entity Incorporation, State or Country Code NV
Entity File Number 001-32942
Entity Tax Identification Number 41-1781991
Entity Address, Address Line One 1155 Dairy Ashford Road
Entity Address, Adress Line Two Suite 425
Entity Address, City or Town Houston
Entity Address State Or Province TX
Entity Address, Postal Zip Code 77079
City Area Code 713
Local Phone Number 935-0122
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Title of 12(b) Security Common Stock, $0.001 par value
Trading Symbol EPM
Security Exchange Name NYSEAMER
Entity Emerging Growth Company false
Entity Central Index Key 0001006655
Amendment Flag false

Evolution Petroleum (AMEX:EPM)
Gráfico Histórico do Ativo
De Jan 2025 até Fev 2025 Click aqui para mais gráficos Evolution Petroleum.
Evolution Petroleum (AMEX:EPM)
Gráfico Histórico do Ativo
De Fev 2024 até Fev 2025 Click aqui para mais gráficos Evolution Petroleum.