false Q3 --03-31 2025 0001650101 P1Y 0001650101 2024-04-01 2024-12-31 0001650101 2025-02-14 0001650101 2024-12-31 0001650101 2024-03-31 0001650101 us-gaap:RelatedPartyMember 2024-12-31 0001650101 us-gaap:RelatedPartyMember 2024-03-31 0001650101 2024-10-01 2024-12-31 0001650101 2023-10-01 2023-12-31 0001650101 2023-04-01 2023-12-31 0001650101 us-gaap:CommonStockMember 2023-09-30 0001650101 us-gaap:AdditionalPaidInCapitalMember 2023-09-30 0001650101 ATXG:RetainedEarningsUnrestrictedMember 2023-09-30 0001650101 ATXG:RetainedEarningsStatutoryReserveMember 2023-09-30 0001650101 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-09-30 0001650101 2023-09-30 0001650101 us-gaap:CommonStockMember 2024-09-30 0001650101 us-gaap:AdditionalPaidInCapitalMember 2024-09-30 0001650101 ATXG:RetainedEarningsUnrestrictedMember 2024-09-30 0001650101 ATXG:RetainedEarningsStatutoryReserveMember 2024-09-30 0001650101 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-09-30 0001650101 2024-09-30 0001650101 us-gaap:CommonStockMember 2023-03-31 0001650101 us-gaap:AdditionalPaidInCapitalMember 2023-03-31 0001650101 ATXG:RetainedEarningsUnrestrictedMember 2023-03-31 0001650101 ATXG:RetainedEarningsStatutoryReserveMember 2023-03-31 0001650101 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-03-31 0001650101 2023-03-31 0001650101 us-gaap:CommonStockMember 2024-03-31 0001650101 us-gaap:AdditionalPaidInCapitalMember 2024-03-31 0001650101 ATXG:RetainedEarningsUnrestrictedMember 2024-03-31 0001650101 ATXG:RetainedEarningsStatutoryReserveMember 2024-03-31 0001650101 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-03-31 0001650101 us-gaap:CommonStockMember 2023-10-01 2023-12-31 0001650101 us-gaap:AdditionalPaidInCapitalMember 2023-10-01 2023-12-31 0001650101 ATXG:RetainedEarningsUnrestrictedMember 2023-10-01 2023-12-31 0001650101 ATXG:RetainedEarningsStatutoryReserveMember 2023-10-01 2023-12-31 0001650101 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-10-01 2023-12-31 0001650101 us-gaap:CommonStockMember 2024-10-01 2024-12-31 0001650101 us-gaap:AdditionalPaidInCapitalMember 2024-10-01 2024-12-31 0001650101 ATXG:RetainedEarningsUnrestrictedMember 2024-10-01 2024-12-31 0001650101 ATXG:RetainedEarningsStatutoryReserveMember 2024-10-01 2024-12-31 0001650101 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-10-01 2024-12-31 0001650101 us-gaap:CommonStockMember 2023-04-01 2023-12-31 0001650101 us-gaap:AdditionalPaidInCapitalMember 2023-04-01 2023-12-31 0001650101 ATXG:RetainedEarningsUnrestrictedMember 2023-04-01 2023-12-31 0001650101 ATXG:RetainedEarningsStatutoryReserveMember 2023-04-01 2023-12-31 0001650101 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-04-01 2023-12-31 0001650101 us-gaap:CommonStockMember 2024-04-01 2024-12-31 0001650101 us-gaap:AdditionalPaidInCapitalMember 2024-04-01 2024-12-31 0001650101 ATXG:RetainedEarningsUnrestrictedMember 2024-04-01 2024-12-31 0001650101 ATXG:RetainedEarningsStatutoryReserveMember 2024-04-01 2024-12-31 0001650101 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-04-01 2024-12-31 0001650101 us-gaap:CommonStockMember 2023-12-31 0001650101 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0001650101 ATXG:RetainedEarningsUnrestrictedMember 2023-12-31 0001650101 ATXG:RetainedEarningsStatutoryReserveMember 2023-12-31 0001650101 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-12-31 0001650101 2023-12-31 0001650101 us-gaap:CommonStockMember 2024-12-31 0001650101 us-gaap:AdditionalPaidInCapitalMember 2024-12-31 0001650101 ATXG:RetainedEarningsUnrestrictedMember 2024-12-31 0001650101 ATXG:RetainedEarningsStatutoryReserveMember 2024-12-31 0001650101 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-12-31 0001650101 ATXG:GarmentManufacturingSegmentMember ATXG:ShantouYiBaiYiGarmentCoLtdMember 2024-08-31 0001650101 2024-08-31 0001650101 2024-08-01 2024-08-31 0001650101 ATXG:ZhidaHongMember 2024-04-01 2024-12-31 0001650101 ATXG:HongyeFinancialConsultingShenzhenCoLtdMember 2024-04-01 2024-12-31 0001650101 ATXG:BihuaYangMember 2024-04-01 2024-12-31 0001650101 ATXG:DewuHuangMember 2024-04-01 2024-12-31 0001650101 ATXG:JinlongHuangMember 2024-04-01 2024-12-31 0001650101 ATXG:ZhidaHongMember 2024-12-31 0001650101 ATXG:ZhidaHongMember 2024-03-31 0001650101 ATXG:BihuaYangMember 2024-12-31 0001650101 ATXG:BihuaYangMember 2024-03-31 0001650101 ATXG:HongyeFinancialConsultingShenzhenCoLtdMember 2024-12-31 0001650101 ATXG:HongyeFinancialConsultingShenzhenCoLtdMember 2024-03-31 0001650101 ATXG:DewuHuangMember 2024-12-31 0001650101 ATXG:DewuHuangMember 2024-03-31 0001650101 ATXG:JinlongHuangMember 2024-12-31 0001650101 ATXG:JinlongHuangMember 2024-03-31 0001650101 ATXG:HongZhidaMember 2024-10-01 2024-12-31 0001650101 ATXG:YangBihuaMember 2024-10-01 2024-12-31 0001650101 2022-08-24 0001650101 ATXG:ProductionPlantMember 2024-12-31 0001650101 ATXG:ProductionPlantMember 2024-03-31 0001650101 ATXG:MotorVehiclesMember 2024-12-31 0001650101 ATXG:MotorVehiclesMember 2024-03-31 0001650101 us-gaap:OfficeEquipmentMember 2024-12-31 0001650101 us-gaap:OfficeEquipmentMember 2024-03-31 0001650101 ATXG:LoanAgreementMember 2024-12-31 0001650101 ATXG:LoanAgreementMember 2024-04-01 2024-12-31 0001650101 ATXG:DongguanAgriculturalBankOfChinaMember ATXG:FacilityAgreementMember 2019-08-31 0001650101 ATXG:DongguanAgriculturalBankOfChinaMember ATXG:FacilityAgreementMember 2024-12-31 0001650101 ATXG:DongguanAgriculturalBankOfChinaMember ATXG:FacilityAgreementMember 2024-03-31 0001650101 ATXG:DongguanAgriculturalBankOfChinaMember ATXG:FacilityAgreementMember srt:MinimumMember 2024-04-01 2024-12-31 0001650101 ATXG:DongguanAgriculturalBankOfChinaMember ATXG:FacilityAgreementMember srt:MaximumMember 2024-04-01 2024-12-31 0001650101 ATXG:ChinaConstructionBankMember ATXG:FacilityAgreementMember 2023-02-28 0001650101 ATXG:ChinaConstructionBankMember ATXG:FacilityAgreementMember 2024-12-31 0001650101 ATXG:ChinaConstructionBankMember ATXG:FacilityAgreementMember 2024-03-31 0001650101 ATXG:ChinaConstructionBankMember ATXG:FacilityAgreementMember 2024-04-01 2024-12-31 0001650101 ATXG:ChinaConstructionBankMember ATXG:FacilityAgreementMember 2023-02-01 2023-02-28 0001650101 ATXG:FacilityAgreementMember ATXG:SichuamXinwangBankCoLtdMember 2023-12-31 0001650101 ATXG:FacilityAgreementMember ATXG:SichuamXinwangBankCoLtdMember 2024-12-31 0001650101 ATXG:FacilityAgreementMember ATXG:SichuamXinwangBankCoLtdMember 2024-03-31 0001650101 ATXG:FacilityAgreementMember ATXG:SichuamXinwangBankCoLtdMember 2024-04-01 2024-12-31 0001650101 ATXG:SichuamXinwangBankCoLtdMember ATXG:FacilityAgreementMember 2023-12-01 2023-12-31 0001650101 ATXG:FacilityAgreementMember ATXG:WeBankCoLtdMember 2024-03-31 0001650101 ATXG:FacilityAgreementMember ATXG:WeBankCoLtdMember 2024-12-31 0001650101 ATXG:FacilityAgreementMember ATXG:WeBankCoLtdMember 2024-04-01 2024-12-31 0001650101 ATXG:WeBankCoLtdMember ATXG:FacilityAgreementMember 2024-03-01 2024-03-31 0001650101 country:HK 2024-04-01 2024-12-31 0001650101 country:CN 2024-04-01 2024-12-31 0001650101 country:CN srt:MinimumMember 2024-04-01 2024-12-31 0001650101 country:CN srt:MinimumMember 2023-04-01 2023-12-31 0001650101 country:CN srt:MaximumMember 2024-04-01 2024-12-31 0001650101 country:CN srt:MaximumMember 2023-04-01 2023-12-31 0001650101 us-gaap:DomesticCountryMember 2024-04-01 2024-12-31 0001650101 ATXG:HSWAOTAndYSMember 2024-04-01 2024-12-31 0001650101 ATXG:LogisticCompanyMember 2024-04-01 2024-12-31 0001650101 ATXG:GarmentManufacturingSegmentMember us-gaap:ReportableSubsegmentsMember 2024-10-01 2024-12-31 0001650101 ATXG:GarmentManufacturingSegmentMember us-gaap:ReportableSubsegmentsMember 2023-10-01 2023-12-31 0001650101 ATXG:GarmentManufacturingSegmentMember us-gaap:ReportableSubsegmentsMember 2024-04-01 2024-12-31 0001650101 ATXG:GarmentManufacturingSegmentMember us-gaap:ReportableSubsegmentsMember 2023-04-01 2023-12-31 0001650101 ATXG:LogisticServicesSegmentMember us-gaap:ReportableSubsegmentsMember 2024-10-01 2024-12-31 0001650101 ATXG:LogisticServicesSegmentMember us-gaap:ReportableSubsegmentsMember 2023-10-01 2023-12-31 0001650101 ATXG:LogisticServicesSegmentMember us-gaap:ReportableSubsegmentsMember 2024-04-01 2024-12-31 0001650101 ATXG:LogisticServicesSegmentMember us-gaap:ReportableSubsegmentsMember 2023-04-01 2023-12-31 0001650101 ATXG:PropertyManagementAndSubleasingMember us-gaap:ReportableSubsegmentsMember 2024-10-01 2024-12-31 0001650101 ATXG:PropertyManagementAndSubleasingMember us-gaap:ReportableSubsegmentsMember 2023-10-01 2023-12-31 0001650101 ATXG:PropertyManagementAndSubleasingMember us-gaap:ReportableSubsegmentsMember 2024-04-01 2024-12-31 0001650101 ATXG:PropertyManagementAndSubleasingMember us-gaap:ReportableSubsegmentsMember 2023-04-01 2023-12-31 0001650101 ATXG:GarmentManufacturingSegmentMember us-gaap:IntersubsegmentEliminationsMember 2024-10-01 2024-12-31 0001650101 ATXG:GarmentManufacturingSegmentMember us-gaap:IntersubsegmentEliminationsMember 2023-10-01 2023-12-31 0001650101 ATXG:GarmentManufacturingSegmentMember us-gaap:IntersubsegmentEliminationsMember 2024-04-01 2024-12-31 0001650101 ATXG:GarmentManufacturingSegmentMember us-gaap:IntersubsegmentEliminationsMember 2023-04-01 2023-12-31 0001650101 us-gaap:ReportableSubsegmentsMember 2024-10-01 2024-12-31 0001650101 us-gaap:ReportableSubsegmentsMember 2023-10-01 2023-12-31 0001650101 us-gaap:ReportableSubsegmentsMember 2024-04-01 2024-12-31 0001650101 us-gaap:ReportableSubsegmentsMember 2023-04-01 2023-12-31 0001650101 us-gaap:CorporateAndOtherMember us-gaap:IntersubsegmentEliminationsMember 2024-10-01 2024-12-31 0001650101 us-gaap:CorporateAndOtherMember us-gaap:IntersubsegmentEliminationsMember 2023-10-01 2023-12-31 0001650101 us-gaap:CorporateAndOtherMember us-gaap:IntersubsegmentEliminationsMember 2024-04-01 2024-12-31 0001650101 us-gaap:CorporateAndOtherMember us-gaap:IntersubsegmentEliminationsMember 2023-04-01 2023-12-31 0001650101 ATXG:GarmentManufacturingSegmentMember us-gaap:ReportableSubsegmentsMember 2024-12-31 0001650101 ATXG:GarmentManufacturingSegmentMember us-gaap:ReportableSubsegmentsMember 2024-03-31 0001650101 ATXG:LogisticServicesSegmentMember us-gaap:ReportableSubsegmentsMember 2024-12-31 0001650101 ATXG:LogisticServicesSegmentMember us-gaap:ReportableSubsegmentsMember 2024-03-31 0001650101 ATXG:PropertyManagementAndSubleasingMember us-gaap:ReportableSubsegmentsMember 2024-12-31 0001650101 ATXG:PropertyManagementAndSubleasingMember us-gaap:ReportableSubsegmentsMember 2024-03-31 0001650101 us-gaap:ReportableSubsegmentsMember 2024-12-31 0001650101 us-gaap:ReportableSubsegmentsMember 2024-03-31 0001650101 us-gaap:CorporateAndOtherMember us-gaap:IntersubsegmentEliminationsMember 2024-12-31 0001650101 us-gaap:CorporateAndOtherMember us-gaap:IntersubsegmentEliminationsMember 2024-03-31 0001650101 country:CN 2024-10-01 2024-12-31 0001650101 country:CN 2023-10-01 2023-12-31 0001650101 country:CN 2023-04-01 2023-12-31 0001650101 country:CN 2024-12-31 0001650101 country:CN 2024-03-31 0001650101 2023-01-04 2023-01-04 0001650101 2023-01-04 0001650101 srt:MaximumMember 2023-01-04 0001650101 2023-01-01 2023-01-31 0001650101 2023-01-31 0001650101 2024-07-01 2024-07-31 0001650101 us-gaap:DerivativeMember 2023-01-04 2023-01-04 0001650101 us-gaap:DerivativeMember 2023-01-04 0001650101 us-gaap:WarrantMember 2024-09-30 0001650101 us-gaap:WarrantMember 2023-09-30 0001650101 us-gaap:WarrantMember 2024-03-31 0001650101 us-gaap:WarrantMember 2023-03-31 0001650101 us-gaap:WarrantMember 2024-10-01 2024-12-31 0001650101 us-gaap:WarrantMember 2023-10-01 2023-12-31 0001650101 us-gaap:WarrantMember 2024-04-01 2024-12-31 0001650101 us-gaap:WarrantMember 2023-04-01 2023-12-31 0001650101 us-gaap:WarrantMember 2024-12-31 0001650101 us-gaap:WarrantMember 2023-12-31 0001650101 us-gaap:EmbeddedDerivativeFinancialInstrumentsMember 2024-09-30 0001650101 us-gaap:EmbeddedDerivativeFinancialInstrumentsMember 2023-09-30 0001650101 us-gaap:EmbeddedDerivativeFinancialInstrumentsMember 2024-03-31 0001650101 us-gaap:EmbeddedDerivativeFinancialInstrumentsMember 2023-03-31 0001650101 us-gaap:EmbeddedDerivativeFinancialInstrumentsMember 2024-10-01 2024-12-31 0001650101 us-gaap:EmbeddedDerivativeFinancialInstrumentsMember 2023-10-01 2023-12-31 0001650101 us-gaap:EmbeddedDerivativeFinancialInstrumentsMember 2024-04-01 2024-12-31 0001650101 us-gaap:EmbeddedDerivativeFinancialInstrumentsMember 2023-04-01 2023-12-31 0001650101 us-gaap:EmbeddedDerivativeFinancialInstrumentsMember 2024-12-31 0001650101 us-gaap:EmbeddedDerivativeFinancialInstrumentsMember 2023-12-31 0001650101 ATXG:PlantAndDormitoryMember 2024-12-31 0001650101 us-gaap:BuildingMember 2024-12-31 0001650101 srt:MinimumMember 2024-12-31 0001650101 srt:MaximumMember 2024-12-31 0001650101 2023-06-26 2023-06-26 0001650101 ATXG:PrivatePlacementAgreementsMember us-gaap:InvestorMember us-gaap:CommonStockMember 2024-04-29 2024-04-29 0001650101 ATXG:PrivatePlacementAgreementsMember us-gaap:InvestorMember us-gaap:CommonStockMember 2024-04-29 0001650101 ATXG:PrivatePlacementAgreementsMember us-gaap:CommonStockMember 2024-04-29 2024-04-29 0001650101 us-gaap:SalesRevenueSegmentMember us-gaap:CustomerConcentrationRiskMember ATXG:TwoCustomerMember 2024-10-01 2024-12-31 0001650101 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember ATXG:TwoCustomerMember 2024-10-01 2024-12-31 0001650101 us-gaap:SalesRevenueSegmentMember us-gaap:CustomerConcentrationRiskMember ATXG:TwoCustomerMember 2024-04-01 2024-12-31 0001650101 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember ATXG:TwoCustomerMember 2024-04-01 2024-12-31 0001650101 us-gaap:SalesRevenueSegmentMember us-gaap:CustomerConcentrationRiskMember ATXG:TwoCustomersMember 2023-10-01 2023-12-31 0001650101 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember ATXG:TwoCustomersMember 2023-10-01 2023-12-31 0001650101 us-gaap:SalesRevenueSegmentMember us-gaap:CustomerConcentrationRiskMember ATXG:OneCustomerMember 2023-04-01 2023-12-31 0001650101 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember ATXG:OneCustomerMember 2023-04-01 2023-12-31 0001650101 srt:MinimumMember 2024-04-01 2024-12-31 0001650101 srt:MaximumMember 2024-04-01 2024-12-31 0001650101 ATXG:CustomerAMember us-gaap:CustomerConcentrationRiskMember ATXG:GarmentManufacturingSegmentMember us-gaap:AccountsReceivableMember 2024-04-01 2024-12-31 0001650101 ATXG:CustomerAMember us-gaap:CustomerConcentrationRiskMember ATXG:GarmentManufacturingSegmentMember us-gaap:AccountsReceivableMember 2023-04-01 2024-03-31 0001650101 ATXG:CustomerBMember us-gaap:CustomerConcentrationRiskMember ATXG:GarmentManufacturingSegmentMember us-gaap:AccountsReceivableMember 2024-04-01 2024-12-31 0001650101 ATXG:CustomerBMember us-gaap:CustomerConcentrationRiskMember ATXG:GarmentManufacturingSegmentMember us-gaap:AccountsReceivableMember 2023-04-01 2024-03-31 0001650101 ATXG:CustomerAMember us-gaap:CustomerConcentrationRiskMember ATXG:LogisticsServicesSegmentMember us-gaap:AccountsReceivableMember 2024-04-01 2024-12-31 0001650101 ATXG:CustomerAMember us-gaap:CustomerConcentrationRiskMember ATXG:LogisticsServicesSegmentMember us-gaap:AccountsReceivableMember 2023-04-01 2024-03-31 0001650101 ATXG:CustomerBMember us-gaap:CustomerConcentrationRiskMember ATXG:LogisticsServicesSegmentMember us-gaap:AccountsReceivableMember 2024-04-01 2024-12-31 0001650101 ATXG:CustomerBMember us-gaap:CustomerConcentrationRiskMember ATXG:LogisticsServicesSegmentMember us-gaap:AccountsReceivableMember 2023-04-01 2024-03-31 0001650101 ATXG:CustomerCMember us-gaap:CustomerConcentrationRiskMember ATXG:LogisticsServicesSegmentMember us-gaap:AccountsReceivableMember 2024-04-01 2024-12-31 0001650101 ATXG:CustomerCMember us-gaap:CustomerConcentrationRiskMember ATXG:LogisticsServicesSegmentMember us-gaap:AccountsReceivableMember 2023-04-01 2024-03-31 0001650101 ATXG:CustomerDMember us-gaap:CustomerConcentrationRiskMember ATXG:LogisticsServicesSegmentMember us-gaap:AccountsReceivableMember 2024-04-01 2024-12-31 0001650101 ATXG:CustomerDMember us-gaap:CustomerConcentrationRiskMember ATXG:LogisticsServicesSegmentMember us-gaap:AccountsReceivableMember 2023-04-01 2024-03-31 0001650101 ATXG:CustomerEMember us-gaap:CustomerConcentrationRiskMember ATXG:LogisticsServicesSegmentMember us-gaap:AccountsReceivableMember 2024-04-01 2024-12-31 0001650101 ATXG:CustomerEMember us-gaap:CustomerConcentrationRiskMember ATXG:LogisticsServicesSegmentMember us-gaap:AccountsReceivableMember 2023-04-01 2024-03-31 0001650101 ATXG:GarmentManufacturingSegmentMember ATXG:FiveLargestSuppliersMember 2024-10-01 2024-12-31 0001650101 ATXG:GarmentManufacturingSegmentMember ATXG:FiveLargestSuppliersMember 2023-10-01 2023-12-31 0001650101 ATXG:GarmentManufacturingSegmentMember ATXG:FiveLargestSuppliersMember 2024-04-01 2024-12-31 0001650101 ATXG:GarmentManufacturingSegmentMember ATXG:FiveLargestSuppliersMember 2023-04-01 2023-12-31 0001650101 ATXG:LogisticServicesSegmentMember ATXG:FiveLargestSuppliersMember 2024-10-01 2024-12-31 0001650101 ATXG:LogisticServicesSegmentMember ATXG:FiveLargestSuppliersMember 2023-10-01 2023-12-31 0001650101 ATXG:LogisticServicesSegmentMember ATXG:FiveLargestSuppliersMember 2024-04-01 2024-12-31 0001650101 ATXG:LogisticServicesSegmentMember ATXG:FiveLargestSuppliersMember 2023-04-01 2023-12-31 0001650101 ATXG:PropertyManagementAndSubleasingMember ATXG:FiveLargestSuppliersMember 2024-10-01 2024-12-31 0001650101 ATXG:PropertyManagementAndSubleasingMember ATXG:FiveLargestSuppliersMember 2023-10-01 2023-12-31 0001650101 ATXG:PropertyManagementAndSubleasingMember ATXG:FiveLargestSuppliersMember 2024-04-01 2024-12-31 0001650101 ATXG:PropertyManagementAndSubleasingMember ATXG:FiveLargestSuppliersMember 2023-04-01 2023-12-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure iso4217:CNY ATXG:Segment

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended: December 31, 2024

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from _____________ to _________________

 

Commission File No. 001-41478

 

ADDENTAX GROUP CORP.

(Exact name of registrant as specified in its charter)

 

Nevada   35-2521028
(State or other jurisdiction of   (I.R.S. Employer
incorporation or formation)   Identification Number)

 

Kingkey 100, Block A, Room 4805,

Luohu District, Shenzhen City, China 518000

(Address of principal executive offices)

 

+ (86) 755 86961 405

(Registrant’s telephone number)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
Common Stock   ATXG   Nasdaq Capital Markets

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange act of 1934 during the preceding 12 months (or such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes ☐ No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes ☐ No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐ Accelerated filer ☐
Non-accelerated filer Smaller reporting company
Emerging growth  

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes No

 

As of, February 14, 2025, there were 6,043,769 shares outstanding of the registrant’s common stock.

 

 

 

 

 

 

TABLE OF CONTENTS

 

  PART I – FINANCIAL INFORMATION  
     
Item 1. Financial Statements (Unaudited) F-1
     
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 3
     
Item 3. Quantitative and Qualitative Disclosures About Market Risk 18
     
Item 4. Controls and Procedures 18
     
  PART II – OTHER INFORMATION  
     
Item 1. Legal Proceedings 19
     
Item 1A. Risk Factors 19
     
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 19
     
Item 3. Defaults Upon Senior Securities 19
     
Item 4. Mine Safety Disclosures 19
     
Item 5. Other Information 19
     
Item 6. Exhibits 19

 

2

 

 

PART I – FINANCIAL INFORMATION

 

Item 1. Financial Statements and Supplementary Data

 

ADDENTAX GROUP CORP.

 

FINANCIAL STATEMENTS

 

For the three and nine months ended December 31, 2024 and 2023

 

TABLE OF CONTENTS

 

Condensed Consolidated Balance sheets as of December 31, 2024 (unaudited) and March 31, 2024 (audited) F-2
Condensed Consolidated Statements of Income and Comprehensive Income for the three and nine months ended December 31, 2024 and 2023 (unaudited) F-3
Condensed Consolidated Statements of Changes in Equity for the three and nine months ended December 31, 2024 and 2023 (unaudited) F-4
Condensed Consolidated Statements of Cash Flows for the nine months ended December 31, 2024 and 2023 (unaudited) F-5
Notes to Condensed Consolidated Financial Statements for the three and nine months ended December 31, 2024 and 2023 (unaudited) F-6 – F-14

 

F-1

 

 

ADDENTAX GROUP CORP. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(In U.S. Dollars, except share data or otherwise stated)

(UNAUDITED)

 

   December 31, 2024   March 31, 2024 
         
ASSETS          
           
CURRENT ASSETS          
Cash and cash equivalents  $480,082   $816,186 
Restricted cash   2,750,000    2,750,000 
Accounts receivables, net   1,055,476    2,106,451 
Debt securities held-to-maturity   17,500,000    17,500,000 
Inventories   169,518    63,505 
Prepayments and other receivables   1,267,623    1,922,996 
Advances to suppliers   338,147    1,009,362 
Amount due from related party   4,194,557    3,012,892 
Total current assets   27,755,403    29,181,392 
           
NON-CURRENT ASSETS          
Plant and equipment, net   406,393    568,854 
Operating lease right of use asset   18,635,215    19,796,564 
Long-term prepayments   269,915    291,938 
Long-term receivables   2,500,000    2,500,000 
Total non-current assets   21,811,523    23,157,356 
TOTAL ASSETS  $49,566,926   $52,338,748 
           
LIABILITIES AND EQUITY          
           
CURRENT LIABILITIES          
Short-term loan  $617,656   $440,671 
Accounts payable   44,717    359,488 
Amount due to related parties   162,105    1,146,745 
Advances from customers   298,152    202,567 
Accrued expenses and other payables   1,151,188    1,372,962 
Operating lease liability current portion   938,039    1,059,497 
Total current liabilities   3,211,857    4,581,930 
           
NON-CURRENT LIABILITIES          
Convertible debts   2,797,143    2,684,697 
Derivative liabilities   1,478,424    287,955 
Operating lease liability   18,267,479    18,737,066 
Total non-current liabilities   22,543,046    21,709,718 
TOTAL LIABILITIES  $25,754,903   $26,291,648 
           
EQUITY          
Common stock ($0.001 par value, 250,000,000 shares authorized, 6,043,769 and 5,383,769 shares issued and outstanding at December 31 and March 31, 2024, respectively)  $6,044   $5,384 
Additional paid-in capital   35,240,981    34,510,869 
Accumulated Deficit   (11,598,216)   (8,569,190)
Statutory reserve   37,682    37,020 
Accumulated other comprehensive loss   125,532    63,017 
Total equity   23,812,023    26,047,100 
TOTAL LIABILITIES AND EQUITY  $49,566,926   $52,338,748 

 

See accompanying notes to the unaudited condensed consolidated financial statements.

 

F-2

 

 

ADDENTAX GROUP CORP. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

(In U.S. Dollars, except share data or otherwise stated)

 

   2024   2023   2024   2023 
   Three months ended
December 31,
   Nine months ended
December 31,
 
   2024   2023   2024   2023 
                 
REVENUES  $1,059,362   $1,468,496   $3,251,873   $3,856,316 
                     
COST OF REVENUES   (976,543)   (1,306,169)   (2,637,818)   (3,054,193)
                     
GROSS PROFIT   82,819    162,327    614,055    802,123 
                     
OPERATING EXPENSES                    
Selling and marketing   (111,946)   (95,321)   (273,657)   (132,533)
General and administrative   (351,927)   (516,598)   (1,471,534)   (1,685,063)
Total operating expenses   (463,873)   (611,919)   (1,745,191)   (1,817,596)
                     
INCOME (LOSS) FROM OPERATIONS   (381,054)   (449,592)   (1,131,136)   (1,015,473)
                     
Fair value gain or loss   (648,051)   (1,738,593)   (1,045,448)   (172,001)
Interest income   311    1,712    1,021    5,129 
Interest expenses   (124,998)   (529,530)   (1,030,725)   (2,426,064)
Other income, net   71,187    111,566    182,586    (357,848)
                     
(LOSS) INCOME BEFORE INCOME TAX EXPENSE   (1,082,605)   (2,604,437)   (3,023,702)   (3,966,257)
                     
INCOME TAX EXPENSE   (3,116)   (3,225)   (4,662)   (7,726)
                     
NET (LOSS) INCOME   (1,085,721)   (2,607,662)   (3,028,364)   (3,973,983)
Foreign currency translation gain   107,565    (41,266)   62,515    48,486 
TOTAL COMPREHENSIVE INCOME (LOSS)  $(978,156)  $(2,648,928)  $(2,965,849)  $(3,925,497)
                     
EARNINGS PER SHARE                    
Basic and diluted   (0.19)   (0.66)   (0.53)   (1.00)
Weighted average number of shares outstanding – Basic and diluted   5,750,523    3,980,714    5,750,523    3,980,714 

 

See accompanying notes to the unaudited condensed consolidated financial statements.

 

F-3

 

 

ADDENTAX GROUP CORP. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(In U.S. Dollars, except share data or otherwise stated)

 

   Shares   Amount   capital   Unrestricted   reserve   loss   Equity 
               Retained earnings   Accumulated     
           Additional   (accumulated deficit)   other     
   Common Stock   paid-in       Statutory   comprehensive   Total 
   Shares   Amount   capital   Unrestricted   reserve   loss   Equity 
BALANCE AT OCTOBER 1, 2023   4,494,979   $4,495   $33,558,928   $(6,817,530)  $28,457   $70,279   $26,844,629 
Additional paid-in capital from conversion of convertible debts   -    -    48,021    -    -    -    48,021 
Appropriation to Statutory Reserves   -    -    -    (8,570)   8,570    -    - 
Foreign currency translation   -    -    -    -    -    (41,266)   (41,266)
Net income for the period   -    -    -    (2,607,662)   -    -    (2,607,662)
BALANCE AT DECEMBER 31, 2023   4,494,979   $4,495   $  33,606,949   $(9,433,762)  $37,027   $29,013   $24,243,722 
                                    
BALANCE AT OCTOBER 1, 2024   6,043,769   $6,044   $35,240,981   $(10,511,833)  $37,020   $17,967   $24,790,179 
Appropriation to Statutory Reserves   -    -    -    (626)   626    -    - 
Foreign currency translation   -    -    -    -    -    107,565)   107,565 
Net income for the period   -    -    -    (1,085,721)   -    -    (1,085,721)
BALANCE AT DECEMBER 31, 2024   6,043,769   $6,044   $35,240,981   $(11,598,216)  $37,682   $125,532   $23,812,023 
                                    
BALANCE AT APRIL 1, 2023   35,454,670   $35,455   $29,528,564   $(5,451,209)  $28,457   $(19,473)  $24,121,794 
Issuance of new shares before reversed split   1,940,750    1,941    (1,941)   -    -    -    - 
Reverse stock split   (33,655,878)   (33,656)   33,656    -    -    -    - 
New shares for round up of fragmental shares   39    0    0    -    -    -    - 
Issuance of new shares after reversed split   755,398    755    (755)   -    -    -    - 
Additional paid-in capital from conversion of convertible debts   -    -    4,047,425    -    -    -    4,047,425 
Appropriation to Statutory Reserves   -    -    -    (8,570)   8,570    -    - 
Foreign currency translation   -    -    -    -    -    48,486    48,486 
Net income for the period   -    -    -    (3,973,983)   -    -    (3,973,983)
BALANCE AT DECEMBER 31, 2023   4,494,979   $4,495   $  33,606,949   $(9,433,762)  $37,027   $29,013   $24,243,722 
                                    
BALANCE AT APRIL 1, 2024   5,383,769   $5,384   $34,510,869   $(8,569,190)  $37,020   $63,017   $26,047,100 
                                    
Issuance of new shares   660,000    660    646,140    -    -    -    646,800 
Additional paid-in capital from conversion of convertible debts   -    -    83,972    -    -    -    83,972 
Appropriation to Statutory Reserves   -    -    -    (662)   662    -    - 
Foreign currency translation   -    -    -    -    -    62,515    62,515 
Net income for the period   -    -    -    (3,028,364)   -    -    (3,028,364)
BALANCE AT DECEMBER 31, 2024   6,043,769   $6,044   $35,240,981   $(11,598,216)  $37,682   $125,532   $23,812,023 

 

 

 

See accompanying notes to the unaudited condensed consolidated financial statements.

 

F-4

 

 

ADDENTAX GROUP CORP. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In U.S. Dollars, except share data or otherwise stated)

 

   2024   2023 
   Nine Months Ended December 31 
   2024   2023 
         
CASH FLOWS FROM OPERATING ACTIVITIES:          
Net loss  $(3,028,364)  $(3,973,983)
Adjustments to reconcile net income (loss) to net cash used in operating activities:          
Depreciation   1,258,591    664,646 
Non-cash financial cost   989,930    2,402,972 
Investment income   (330,000)   (218,750)
Fair value gain or loss   1,045,448    172,001 
Loss on debts extinguishment   (103,785)   697,318 
Gain on bargain purchase   -    (975)
Loss from sale of property and equipment   73,430    - 
Loss on disposal of subsidiary   334,135    - 
Changes in operating assets and liabilities          
Accounts receivable   641,574    (323,576)
Inventories   (114,872)   (18,872)
Advances to suppliers   (67,419)   (726,948)
Other receivables   1,000,232    (95,924)
Accounts payables   (314,771)   198,683 
Accrued expenses and other payables   (677,335)    (402,381)
Advances from customers   95,585    103,987 
Net cash provided by (used in) operating activities  $802,379   $(1,521,802)
           
CASH FLOWS FROM INVESTING ACTIVITIES          
Purchase of property and equipment and intangible assets   (145,520)   (135,299)
Cash from acquired investee   -    226,162 
Cash decreased in disposal of subsidiary   (8,219)   - 
Net cash used in investing activities  $(153,739)  $90,863 
           
CASH FLOWS FROM FINANCING ACTIVITIES:          
Proceeds from bank borrowings   908,290    176,127 
Repayment of bank borrowings   (726,524)   - 
Proceeds from related party borrowings   167,783    2,648,014 
Repayment of related party borrowings   (298,772)   (5,341,671)
Cash advance to related parties   (3,549,135)   - 
Repayment from related parties   2,409,923    - 
Release of restricted cash   -    3,850,000 
Redemption of convertible debt   (544,706)   - 
Proceeds from issue of ordinary shares   646,800    - 
Net cash provided by (used in) financing activities  $(986,341)  $1,332,470 
           
NET INCREASE (DECREASE) IN CASH AND RESTRICTED CASH   (337,701)   (98,469)
Effect of exchange rate changes on cash and cash equivalents   1,597    34,012 
Cash and restricted cash, beginning of the period   816,186    562,711 
CASH AND RESTRICTED CASH, END OF THE PERIOD  $480,082   $498,254 
           
Supplemental disclosure of cash flow information:          
Cash paid during the period for interest  $39,768   $- 
Cash paid during the period for income tax  $4,662   $7,726 
Supplemental disclosure of non-cash investing and financing activities:          
Right-of-use assets obtained in exchange for operating lease obligations  $-   $20,183,459 

 

See accompanying notes to the unaudited condensed consolidated financial statements.

 

F-5

 

 

ADDENTAX GROUP CORP. AND SUBSIDIARIES

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

1. ORGANIZATION AND BUSINESS ACQUISITIONS

 

ATXG and its subsidiaries (the “Company”) are engaged in the business of garments manufacturing, providing logistic services, property leasing and management service in the People’s Republic of China (“PRC” or “China”).

 

2. BASIS OF PRESENTATION

 

In the opinion of management, the unaudited condensed consolidated financial statements reflect all adjustments of a normal recurring nature that are necessary for a fair presentation of the results for the interim periods presented. All significant intercompany transactions and balances are eliminated in consolidation. However, the results of operations included in such financial statements may not necessarily be indicative of annual results.

 

The Company uses the same accounting policies in preparing quarterly and annual financial statements. Certain information and footnote disclosures normally included in the annual consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) have been condensed or omitted. These unaudited condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended March 31, 2024 filed with the Securities and Exchange Commission (“SEC”) on July 15, 2024 (“2023 Form 10-K”).

 

3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Use of Estimates

 

The preparation of the consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Management makes these estimates using the best information available at the time the estimates are made; however actual results could differ materially from those estimates.

 

There is no change in the accounting policies for the nine months ended December 31, 2024.

 

Recently issued accounting pronouncements

 

Accounting for Convertible Instruments: In August 2020, FASB issued ASU 2020-06, Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity (ASU 2020-06), as part of its overall simplification initiative to reduce costs and complexity of applying accounting standards while maintaining or improving the usefulness of the information provided to users of financial statements. Among other changes, the new guidance removes from GAAP separation models for convertible debt that require the convertible debt to be separated into a debt and equity component, unless the conversion feature is required to be bifurcated and accounted for as a derivative or the debt is issued at a substantial premium. As a result, after adopting the guidance, entities will no longer separately present such embedded conversion features in equity and will instead account for the convertible debt wholly as debt. The new guidance also requires use of the “if-converted” method when calculating the dilutive impact of convertible debt on earnings per share, which is consistent with the Company’s current accounting treatment under the current guidance. The guidance is effective for financial statements issued for fiscal years beginning after December 15, 2021, and interim periods within those fiscal years, with early adoption permitted, but only at the beginning of the fiscal year.

 

The Company reviews new accounting standards as issued. Management has not identified any other new standards that it believes will have a significant impact on the Company’s consolidated financial statements.

 

F-6

 

 

4. DISPOSITION OF SUBSIDIARIES

 

The Company disposed of its subsidiary Shantou Yi Bai Yi Garment Co., Ltd, a PRC Company (“YBY”), a manufacturing company in garment manufacturing segment at end of August 2024 to the local management of YBY. After disposition, YBY became third party to the Company. The Company will not have any businesses with YBY. The Company will carry on the garment manufacturing segment business through other subsidiaries. The disposition of YBY did not qualify as discontinued operations.

 

Financial position of the entities at disposal date and gain or loss on disposal:

 

Garment Manufacturing Segment

 

Financial position of YBY  August 31, 2024,
date of disposal
 
Current assets  $1,165,329 
Noncurrent assets   134 
Current liabilities   (863,205)
Net assets  $302,258 

 

The consideration was Nil, with the reversal of related foreign currency translation reserve brought forward, resulting in a loss of $334,135 recognized on the disposal.

 

5. RELATED PARTY TRANSACTIONS

 

Name of Related Parties   Relationship with the Company
Zhida Hong   President, CEO, and a director of the Company
Hongye Financial Consulting (Shenzhen) Co., Ltd.   A company controlled by CEO, Mr. Zhida Hong
Bihua Yang   A legal representative of XKJ
Dewu Huang   A legal representative of YBY, ceased to be related party at August 31, 2024 when YBY was disposed.
Jinlong Huang   Management of HSW

 

The Company leases Shenzhen XKJ office rent-free from Bihua Yang.

 

Hongye Financial Consulting (Shenzhen) Co., Ltd. provided guarantee to the consideration receivable of transfer of a debt security to a third party.

 

The Company had the following related party balances as of December 31, 2024 and March 31, 2024:

 

Amount due from related party  December 31, 2024   March 31, 2024 
Zhida Hong (1)  $2,963,528   $2,154,759 
Bihua Yang (2)   1,231,030    858,133 
Amount due from related party  $4,194,557   $3,012,892 

 

Related party borrowings  December 31, 2024   March 31, 2024 
Hongye Financial Consulting (Shenzhen) Co., Ltd.   38,965    170,967 
Dewu Huang (3)   -    864,599 
Jinlong Huang   123,140    111,179 
Related party borrowings  $162,105   $1,146,745 

 

  (1) The increase of related party debt from Hong Zhida was short term loan to Hong Zhida, which is interest free and to be repaid in one year. During the quarter ended December 31, 2024, the Company provided a short term loan of approximately $0.175 million to Hong Zhida and received repayment of approximately $0.277 million from him.
     
  (2) The increase of related party debt from Yang Bihua was mainly due to the cash paid in advance to Yang Bihua. During the quarter ended December 31, 2024, the Company provided a short term loan of approximately $0.4 million to Yang Bihua and received repayment of approximately $0.1 million from him.
     
  (3) The Company received financial support from Huang Dewu to fund company’s daily operation. The decrease is because YBY was disposed of in August 2024.

 

The borrowing balances with related parties are unsecured, non-interest bearing and repayable on demand.

 

F-7

 

 

6. DEBT SECURITIES HELD-TO-MATURITY

 

   December 31, 2024   March 31, 2024 
           
Debt securities held-to-maturity  $17,500,000   $17,500,000 

 

The Company purchased a note issued by a third-party investment company on August 24, 2022. The principal amount of the note is $17,500,000. The note is renewable with one-year tenor on August 23, 2023 and 2.5% p.a. coupon. On August 23, 2023, the Company entered into an agreement to transfer the principal and coupon receivable to a third party. During the quarter ended December 31, 2024, the Company received interest payment of $330,000. As of December 31, and March 31, 2024, the coupon receivable was $Nil and $437,500. The debt is guaranteed by Hongye Financial Consulting (Shenzhen) Co., Ltd., the company controlled by our CEO, Mr. Hong Zhida.

 

7. INVENTORIES

 

Inventories consist of the following as of December 31, 2024 and March 31, 2024:

 

   December 31, 2024   March 31, 2024 
Raw materials  $10,139   $20,947 
Finished goods   159,379    42,558 
Total inventories  $169,518   $63,505 

 

8. ADVANCES TO SUPPLIERS

 

The Company has made advances to third-party suppliers in advance of receiving inventory parts. These advances are generally made to expedite the delivery of required inventory when needed and to help to ensure priority and preferential pricing on such inventory. The amounts advanced to suppliers are fully refundable on demand.

 

The Company reviews a supplier’s credit history and background information before advancing a payment. If the financial condition of its suppliers were to deteriorate, resulting in an impairment of their ability to deliver goods or provide services, the Company would recognize bad debt expense in the period they are considered unlikely to be collected.

 

9. PREPAYMENTS AND OTHER RECEIVABLES

 

Prepayments and other receivables consist of the following as of December 31 and March 31, 2024:

 

   December 31, 2024   March 31, 2024 
Prepayment   8,036    34,693 
Deposit   718,472    741,465 
Receivable of consideration on disposal of subsidiaries   -    152,882 
Receivable of interest income from debt security   -    437,500 
Other receivables   541,115    556,456 
Prepayments and other receivables  $1,267,623   $1,922,996 

 

10. PROPERTY, PLANT AND EQUIPMENT

 

Property, plant and equipment consists of the following as of December 30 and March 31, 2024:

 

   December 31, 2024   March 31, 2024 
Production plant  $102,693   $105,738 
Motor vehicles   731,084    1,047,121 
Office equipment   51,916    52,486 
Property, plant and equipment gross    885,693    1,205,345 
Less: accumulated depreciation   (479,300)   (636,491)
Plant and equipment, net  $406,393   $568,854 

 

Depreciation expense for the three and nine months ended December 31, 2024 and 2023 was $23,262 and $29,004, $99,181 and $86,005, respectively.

 

F-8

 

 

11. LONG-TERM RECEIVABLES

 

The Company entered into a long-term loan agreement with an independent third party in September 2022. The principal to the borrower is $2.5 million. The loan is interest free and will expire in August 2025.

 

12. SHORT-TERM BANK LOAN

 

In August 2019, HSW entered into a facility agreement with Agricultural Bank of China and obtained a line of credit, which allows the Company to borrow up to approximately $153,172 (RMB1,000,000) for daily operations. The loans are guaranteed at no cost by the legal representative of HSW. As of December 31, 2024, the Company has borrowed $129,360 (RMB944,255) (March 31, 2024: $130,779) under this line of credit with various annual interest rates from 4.34% to 4.9%. The outstanding loan balance was due on September 30, 2021. The Company was not able to renew the loan facility with the bank. The Company is negotiating with the bank on repayment schedule of the loan balance and interest payable.

 

In February 2023, XKJ entered into a facility agreement with China Construction Bank and obtained a line of revolving credit, which allows the Company to borrow up to approximately $1,268,118 (RMB9,000,000) for daily operations, with Loan Prime Rate of the day prior to the draw down day. The loans are guaranteed by the legal representative of XKJ at no cost. The first drawdown was in October 2023. As of December 31, 2024, the Company has borrowed $356,192 (RMB2,600,000) (March 31, 2024: $110,799) under this line of credit with annual interest rate of 3.9%. The revolving credit facility will be expired on February 1, 2026.

 

In December 2023, PF entered into a facility agreement with Sichuan Xinwang Bank Co., Ltd. and obtained a line of credit, which allows the Company to borrow up to approximately $68,800 (RMB500,000) for daily operations. As of December 31, 2024, the outstanding balance of the loan was $34,249 (RMB250,000) (March 31, 2024: $60,593) under this line of credit with annual interest rate of 16.2%. The loan facility will be expired on December 26, 2025.

 

In March 2024, PF entered into a new facility agreement with WeBank Co., Ltd. and obtained a line of credit, which allows the Company to borrow up to approximately $137,602 (RMB1,000,000) for daily operations. As of December 31, 2024, the outstanding balance of the loan was $97,855 (RMB714,286) (March 31, 2024: $138,500) under this line of credit with annual interest rate of 8.244%. The loan facility will expire on March 22, 2026.

 

13. TAXATION

 

(a) Enterprise Income Tax (“EIT”)

 

The Company operates in the PRC and files tax returns in the PRC jurisdictions.

 

Yingxi Industrial Chain Group Co., Ltd was incorporated in the Republic of Seychelles and, under the current laws of the British Virgin Islands, is not subject to income taxes. It is a wholly owned subsidiary of Addentax Group Corp.

 

Yingxi HK (Yingxi Industrial Chain Investment Co., Ltd.) was incorporated in Hong Kong which is indirectly wholly owned by Addentax Group Corp., and is subject to Hong Kong income tax at a progressive rate of 16.5%. No provision for income taxes in Hong Kong has been made as Yingxi HK had no taxable income for the three and nine months ended December 31, 2024 and 2023.

 

YX, our wholly owned subsidiary, was incorporated in the PRC and is subject to the EIT tax rate of 25%. No provision for income taxes in the PRC has been made as YX had no taxable income for the three and nine months ended December 31, 2024 and 2023.

 

The Company is governed by the Income Tax Laws of the PRC. All Yingxi’s operating companies were subject to progressive EIT rates from 5% to 15% in 2024 and 2023. The preferential tax rate will be expired at end of year 2024 and the EIT rate will be 25% from year 2025.

 

The Company’s parent entity, Addentax Group Corp. is a U.S entity and is subject to the United States federal income tax. No provision for income taxes in the United States has been made as Addentax Group Corp. had no United States taxable income for the three and nine months ended December 31, 2024 and 2023.

 

F-9

 

 

The reconciliation of income taxes computed at the PRC statutory tax rate applicable to the PRC, to income tax expenses are as follows:

 

   2024   2023   2024   2023 
   Three months ended   Nine months ended 
   December 31,   December 31, 
   2024   2023   2024   2023 
PRC statutory tax rate   25%   25%   25%   25%
Computed expected benefits   (270,651)   (651,109)   (755,926)   (991,564)
Temporary differences   36,665    37,772    30,420    13,003 
Permanent difference   30,109    93,336    (16,087)   99,648 
Changes in valuation allowance   206,993    523,226    746,255    886,639 
Income tax expense  $3,116   $3,225    4,662    7,726 

 

Deferred tax assets had not been recognized in respect of any potential tax benefit that may be derived from non-capital loss carry forward and property and equipment due to past negative evidence of previous cumulative net losses and uncertainty upon restructuring. The management will continue to assess at each reporting period to determine the realizability of deferred tax assets.

 

(b) Value Added Tax (“VAT”)

 

In accordance with the relevant taxation laws in the PRC, the normal VAT rate for domestic sales is 13%, which is levied on the invoiced value of sales and is payable by the purchaser. The subsidiaries HSW, AOT and YS enjoyed preferential VAT rate of 13%. The companies are required to remit the VAT they collect to the tax authority. A credit is available whereby VAT paid on purchases can be used to offset the VAT due on sales.

 

For services, the applicable VAT rate is 9% under the relevant tax category for logistic company, except the branch of YXPF enjoyed the preferential VAT rate of 3% in 2024 and 2023. The Company is required to pay the full amount of VAT calculated at the applicable VAT rate of the invoiced value of sales as required. A credit is available whereby VAT paid on gasoline and toll charges can be used to offset the VAT due on service income.

 

14. CONSOLIDATED SEGMENT DATA

 

Segment information is consistent with how chief operating decision maker reviews the businesses, makes investing and resource allocation decisions and assesses operating performance. The segment data presented reflects this segment structure. The Company reports financial and operating information in the following four segments:

 

  (a) Garment manufacturing. Including manufacturing and distribution of garments;
     
  (b) Logistics services. Providing logistic services; and
     
  (c) Property management and subleasing. Providing shops subleasing and property management services for garment wholesalers and retailers in garment market.

 

The Company also provides general corporate services to its segments and these costs are reported as “Corporate and others”.

 

F-10

 

 

Selected information in the segment structure is presented in the following tables:

 

Revenues by segment for the three and nine months ended December 31, 2024 and 2023 are as follows:

 

Revenues from external customers  2024   2023   2024   2023 
   Three months ended   Nine months ended 
   December 31,   December 31, 
Revenues from external customers  2024   2023   2024   2023 
Garments manufacturing segment   33,773    27,015    268,845    172,106 
Logistics services segment   831,103    1,189,004    2,282,039    3,373,670 
Property management and subleasing   194,486    252,477    700,989    310,540 
Total of reportable segments and consolidated revenue  $1,059,362   $1,468,496   $3,251,873   $3,856,316 
                     
Intersegment revenue                    
Garments manufacturing segment   -    -    -    - 

 

Loss from operations by segment for the three and nine ended December 30, 2024 and 2023 are as follows:

 

   2024   2023   2024   2023 
   Three months ended   Nine months ended 
   December 30,   December 30, 
   2024   2023   2024   2023 
Garments manufacturing segment   (31,220)   (30,398)   (93,243)   (71,541)
Logistics services segment   8,707    (41,699)   259,144    132,530 
Property management and subleasing   (234,264)   (168,012)   (640,562)   (181,372)
Total of reportable segments  $(256,777)  $(240,109)  $(474,661)  $(120,383)
Corporate and other   (124,277)   (209,483)   (656,475)   (895,090)
Total consolidated income (loss) from operations   (381,054)   (449,592)   (1,131,136)   (1,015,473)

 

Total assets by segment as of December 30 and March 31, 2024 are as follows:

 

Total assets  December 31, 2024   March 31,
2024
 
Garment manufacturing segment  $221,322   $1,357,761 
Logistics services segment   3,201,602    3,231,492 
Property management and subleasing   19,930,880    20,931,431 
Total of reportable segments   23,353,804    25,520,684 
Corporate and other   26,213,122    26,818,064 
Consolidated total assets  $49,566,926   $52,338,748 

 

Geographical Information

 

The Company operates predominantly in China. In presenting information on the basis of geographical location, revenue is based on the geographical location of customers and long-lived assets are based on the geographical location of the assets.

 

Geographic Information

 

   Three months ended
December 31,
   Nine months ended
December 31,
 
   2024   2023   2024   2023 
Revenues                
China   1,059,362    1,468,496    3,251,873    3,856,316 

 

   December 31, 2024   March 31, 2024 
Long-Lived Assets          
China   21,811,523    23,157,356 

 

F-11

 

 

15. FINANCIAL INSTRUMENTS

 

On January 4, 2023, the Company entered into a series of agreements with certain accredited investors, pursuant to which the Company received a net proceed of $15,000,000 in consideration of the issuance of:

 

  senior secured convertible notes in the aggregate original principal amount of approximately $16.7 million with interest rate of 5% per annum (the “Convertible Notes”); The Convertible Notes shall be matured on July 4, 2024. The conversion price is $1.25, subject to adjustment under several conditions.
     
  warrants to purchase up to approximately 16.1 million shares of common stock of the Company (the “Common Stock”) until on or prior to 11:59 p.m. (New York time) on the five-year anniversary of the closing date at an exercise price of $1.25 per share, also subject to adjustment under several conditions.

 

The Warrant is considered a freestanding instrument issued together with the Convertible Note and measured at its issuance date fair value. Proceeds received were first allocated to the Warrant based on its initial fair value. The initial fair value of the Warrant was $3.9 million. The Warrant were marked to the market with the changes in the fair value of warrant recorded in the consolidated statements of operations and comprehensive loss. As of December 31, 2024, the balance of the Warrant was approximately $0.7 million (March 31, 2024: $0.25 million).

 

The Convertible Note is classified as a liability and is subsequently stated at amortized cost with any difference between the initial carrying value and the repayment amount as interest expenses using the effective interest method over the period from the issuance date to the maturity date. The embedded conversion feature should be bifurcated and separately accounted for using fair value, as this embedded feature is considered not clearly and closely related to the debt host. The bifurcated conversion feature was recorded at fair value with the changes recorded in the consolidated statements of operations and comprehensive loss. The initial fair value of the embedded conversion feature was $1.2 million. As of December 31, 2024, the fair value of the conversion option was $0.8 million (March 31, 2024: $0.04 million).

 

The Company determined that the other embedded features do not require bifurcation as they either are clearly and closely related to the Convertible Note or do not meet the definition of a derivative.

 

The total proceeds of the Convertible Note and the Warrants, net of issuance cost, of $15.0 million was received by the Company in January 2023, and allocated to each of the financial instruments as following:

 

   As of
January 4,
2023
 
     
Derivative liabilities – Fair value of the Warrants  $3,858,521 
Derivative liabilities – Embedded conversion feature   1,247,500 
Convertible Note   9,893,979 
   $15,000,000 

 

In January 2023, the Company also granted to the placement agent a warrant as partial of agent fee to purchase 0.7 million shares of common stock of the Company. The warrant is matured in five years with exercise price of $1.25 subject to adjustments under different conditions. The warrant was recognized as derivative liability and the initial fair value was $0.168 million.

 

In July 2024, the Company entered into agreement with the holder of the convertible notes to extend the maturity date to July 4, 2025. Other than the extension of the maturity date, there is no other amendment to the original note. The original note continued in full force and effect.

 

The Company’s convertible notes obligations were as the following for the three and nine months ended December 31, 2024 and 2023:

 

                 
   Three months ended   Nine months ended 
   December 30,   December 30, 
   2024   2023   202
4
   2023 
Carrying value – beginning balance  $3,214,514   $2,583,324   $2,684,697   $9,893,979 
Converted to ordinary shares   -    (47,518)   (82,642)   (3,743,329)
Redemption   (544,706)   -    (544,706)   (5,687,056)
Amortization of debt discount   74,113    364,400    756,761    2,616,008 
Deferred debt discount and cost of issuance   15,633    (677,683)   (250,136)   (1,815,995)
Interest charge   37,589    153,589    233,169    1,112,505 
Carrying value – ending balance  $2,797,143   $2,376,112   $2,797,143   $2,376,112 

 

During the three and nine months ended December 31, 2024, approximately $Nil and $82,642 of the convertible note was converted into approximately Nil and 132,994 ordinary shares, with average effective conversion price of $0.6214 per share. During the three and nine months ended December 31, 2023, approximately $47,128 and $3.7 million of the convertible notes was converted into approximately 0.05 and 3.1 million ordinary shares, with average effective conversion price of $1.0245 and $1.4896 per share.

 

The Company’s derivative liabilities were as the following for the three and nine months ended December 30, 2024 and 2023:

 

   2024   2023   2024   2023 
   Three months ended   Nine months ended 
   December 30,   December 30, 
   2024   2023   2024   2023 
Derivative liabilities –Warrants  $    $    $    $  
Beginning balance   301,989    268,435    251,657    4,026,521 
Marked to the market   352,320    704,640    402,652    (3,053,446)
Ending fair value   654,309    973,075    654,309    973,075 
                     
Derivative liabilities – Embedded conversion feature                    
Beginning balance   645,958    24,549    36,298    1,247,500 
Converted to ordinary shares   -    (503)   (1,330)   (454,097)
Remeasurement on change of convertible price   (15,633)   677,683    248,292    1,815,996 
Redemption   (103,786)   -    (103,786)   (1,115,627)
Marked to the market   297,575    1,033,953    644,641    241,910 
Ending fair value   824,115    1,735,682    824,115    1,735,682 
                     
Total Derivative fair value at end of period  $1,478,424   $2,708,757   $1,478,424   $2,708,757 

 

F-12

 

 

16. LEASE

 

As a lessee

 

Right-of-use asset and lease liabilities

 

The Company recognized right-of-use asset as well as lease liability according to the ASC 842, Leases (with the exception of short-term leases). Lease liabilities are measured at present value of the sum of remaining rental payments as of December 31, 2024, with discounted rate of 4.9%. A single lease cost is recognized over the lease term on a generally straight-line basis. All cash payments of operating lease cost are classified within operating activities in the statement of cash flows.

 

The Company leases its plant and dormitory for 4.5 years with an option to extend the lease. The Company leased several floors in a commercial building for its sublease and property management services business for 16 years with an option to extend the lease.

 

The following table summarizes the components of lease expense:

 

   2024   2023   2024   2023 
   Three months ended
December 31,
   Nine months ended
December 31,
 
   2024   2023   2024   2023 
Operating lease cost   238,245    362,991    763,220    437,791 
Short-term lease cost   31,366    36,830    100,237    94,881 
Lease Cost  $269,611   $399,821   $863,457   $532,672 

 

The following table summarizes supplemental information related to leases:

 

   2024   2023   2024   2023 
   Three months ended
December 31,
   Nine months ended
December 31,
 
   2024   2023   2024   2023 
Cash paid for amounts included in the measurement of lease liabilities                
Operating cash flow from operating leases  $269,611   $399,821    863,457    532,672 
Right-of-use assets obtained in exchange for new operating leases liabilities   -    671,059    -    20,183,459 
Weighted average remaining lease term - Operating leases (years)   13.8    14.6    13.8    14.6 
Weighted average discount rate - Operating leases   4.90%   4.90%   4.90%   4.90%

 

The following table summarizes the maturity of operating lease liabilities:

 

Years ending December 31  Lease cost 
2025  $984,003 
2026   984,003 
2027   984,003 
2028   2,001,348 
2029 and there after   23,303,295 
Total lease payments   28,256,652 
Less: Interest   (9,051,133)
Total  $19,205,519 

 

As a lessor

 

The Company subleased its leased commercial building by entering into operating leases to third party garment wholesalers and retailers. These leases are negotiated for terms ranging from one to five years. All leases include the term to enable upward revision of the rental charge on an annual basis according to prevailing market conditions.

 

Rental income from subleasing is disclosed in Note 14 segment data.

 

The future minimum rental receivable under non-cancellable operating leases contracted for the reporting period are as follows:

 

Years ending December 31  Lease income 
2025  $199,018 
2026   261,754 
2027   294,097 
2028   - 
2029 and there after   - 
Total  $754,869 

 

F-13

 

 

17. SHARE CAPITAL

 

The Company effected the amendment and combination to the outstanding shares of our common stock into a lesser number of outstanding shares (the “Reverse Stock Split Amendment”) on a ratio of one-for-ten, with effected date on June 26, 2023.

 

On April 29, 2024, the Company entered into two Private Placement Agreements (the “Agreement”) with certain individual investors (the “Investors”) who are independent third parties, pursuant to which the Company issued to each of the investor 330,000 shares of its common stock, par value $0.001 per share, at a price of $0.98 per share (the “Common Stock”), resulting in aggregate gross proceeds to the Company of $646,800, which closed on the same day. Pursuant to the Agreement, the Company issued an aggregate of 660,000 unregistered shares of common stock to the Investors.

 

There are 6,043,769 and 5,383,769 ordinary shares issued and outstanding at December 31, 2024 and March 31, 2024, respectively.

 

18. RISKS AND UNCERTAINTIES

 

(a) Economic and Political Risks

 

The Company’s operations are conducted in the PRC. Accordingly, the Company’s business, financial condition and results of operations may be influenced by the political, economic and legal environment in the PRC, and by the general state of the PRC economy.

 

The Company’s operations in the PRC are subject to special considerations and significant risks not typically associated with companies in North America and Western Europe. These include risks associated with, among others, the political, economic and legal environment and foreign currency exchange. The Company’s results may be adversely affected by changes in the political and social conditions in the PRC, and by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion, remittances abroad, and rates and methods of taxation.

 

(b) Foreign Currency Translation

 

The Company’s reporting currency is the U.S. dollar. The functional currency of the parent company is the U.S. dollar and the functional currency of the Company’s operating subsidiaries is the Chinese Renminbi (“RMB”). For the subsidiaries whose functional currencies are the RMB, all assets and liabilities are translated at exchange rates at the balance sheet date, which was 7.30 and 7.22 as of December 31, 2024 and March 31, 2024, respectively. Revenue and expenses are translated at the average yearly exchange rates, which was 7.19 and 7.15, 7.20 and 7.15 for the three and nine months ended December 31, 2024 and 2023, respectively. Equity is translated at historical exchange rates. Any translation adjustments resulting are not included in determining net income but are included in foreign exchange adjustments to other comprehensive loss, a component of equity.

 

(c) Concentration Risks

 

The followings are the percentages of accounts receivable balance of the top customers over accounts receivable for each segment as of December 31, 2024 and March 31, 2024.

 

Garment manufacturing segment

 

   December 31, 2024   March 31, 2024 
Customer A   54.7%   Nil%
Customer B   45.3%   3.3%

 

The high concentration as of December 31, 2024 was mainly due to business development of a large distributor of garments.

 

Logistics services segment

 

   December 31, 2024   March 31, 2024 
Customer A   18.9%   13.9%
Customer B   18.9%   8.2%
Customer C   16.3%   21.6%
Customer D   6.9%   9.9%
Customer E   5.0%   5.4%

 

Property management and subleasing segment

 

There is no account receivable for Property management and subleasing segment as for December 31, and March 31, 2024.

 

Concentration on customers

 

For the three months ended December 31, 2024, two customers from Logistics services segment provided more than 10% of total revenue of the Company, representing 37.6% of total revenue of the Company for the three months. For the nine months ended December 31, 2024, two customers from Logistics services segment provided more than 10% of total revenue of the Company, representing 40.7% of total revenue of the Company for the nine months.

 

For the three months ended December 31, 2023, two customer from Logistics services segment provided more than 10% of total revenue of the Company, representing 31.8% of total revenue of the Company for the three months. For the nine months ended December 31, 2023, one customer from Logistics services segment provided more than 10% of total revenue of the Company, representing 16.5% of total revenue of the Company for the nine months.

 

Concentration on suppliers

 

The following tables summarized the purchases from five largest suppliers of each of the reportable segments for the three and nine months ended December 31, 2024 and 2023.

 

   Three months ended       Nine months ended 
   December 31,       December 31, 
   2024   2023       2024   2023 
Garment manufacturing segment   100.0%   Nil     %    100.0%   Nil %
Logistics services segment   100%   100.0%        100%   100.0%
Property management and subleasing   100.0%   100.0%        100.0%   100.0%

 

(d) Interest Rate Risk

 

The Company’s exposure to interest rate risk primarily relates to the interest expenses on our outstanding bank borrowings and the interest income generated by cash invested in cash deposits and liquid investments. As of December 31, 2024, the total outstanding borrowings amounted to $617,656 (RMB4,508,541) with various interest rate from 4.34% to 16.2% p.a. (Note 12)

 

F-14

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following discussion and analysis of our financial condition and results of operations for the three months ended December 31, 2024 and 2023 should be read in conjunction with the Financial Statements and corresponding notes included in this Report on Form 10-Q. Our discussion includes forward-looking statements based upon current expectations that involve risks and uncertainties, such as our plans, objectives, expectations, and intentions. Actual results and the timing of events could differ materially from those anticipated in these forward-looking statements as a result of a number of factors, including those set forth under the Risk Factors and Special Note Regarding Forward-Looking Statements in this report. We use words such as “anticipate,” “estimate,” “plan,” “project,” “continuing,” “ongoing,” “expect,” “believe,” “intend,” “may,” “will,” “should,” “could,” “target”, “forecast” and similar expressions to identify forward-looking statements.

 

Overview

 

Our Business

 

We (Addentax Group Corp.) are a Nevada holding company with no material operations of our own. We conduct substantially all of our operations through our operating companies established in the People’s Republic of China, or the PRC, primarily Shenzhen Qianhai Yingxi Industrial Chain Service Co., Ltd. (“YX”), our wholly owned subsidiary and its subsidiaries. We are not a Chinese operating company. We are a holding company and do not directly own any substantive business operations in China. Our holding company structure involves unique risks to investors. Chinese regulatory authorities could disallow our operating structure, which would likely result in a material change in our operations and/or the value of our common stock, including that it could cause the value of such securities to significantly decline or become worthless. Our holding company, Addentax Group Corp., is listed on the Nasdaq Capital Market under the symbol of “ATXG”. We classify our businesses into three main segments: garment manufacturing, logistics services, and property management and subleasing. The Company previously engaged in the provision of epidemic prevention supplies, which included manufacturing, distribution and trading of epidemic prevention supplies. As the COVID-19 pandemic is near an endemic, the Company ceased to operate in this business in the first quarter of 2023. The remaining assets of this business segment were reclassified into the “Corporate and others” segment. The corresponding items of segment information for the earlier periods were restated to reflect the change of the new segment structure.

 

Unless the context otherwise requires, all references in this annual report to “Addentax” refer to Addentax Group Corp., a holding company, and references to “we,” “us,” “our,” the “Registrant”, the “Company,” or “our company” refer to Addentax and/or its consolidated subsidiaries. Addentax Group Corp., our Nevada holding company, is the entity in which our investors are investing.

 

Our subsidiaries include (i) Yingxi Industrial Chain Group Co., Ltd., a Republic of Seychelles company; (ii) Yingxi Industrial Chain Investment Co., Ltd., a Hong Kong company (“Yingxi HK”); (iii) Qianhai Yingxi Textile & Garments Co., Ltd., a PRC company; (iv) Shenzhen Qianhai Yingxi Industrial Chain Services Co., Ltd, a PRC company (“YX”), (v) Dongguan Heng Sheng Wei Garments Co., Ltd, a PRC company (“HSW”), (vi) Dongguan Yushang Clothing Co., Ltd, a PRC company (“YS”), (vii) Shenzhen Yingxi Peng Fa Logistic Co., Ltd., a PRC company (“PF”); (viii) Shenzhen Xin Kuai Jie Transportation Co., Ltd, a PRC company (“XKJ”), (ix) Dongguan Au Te Si Garments Co., Ltd., a PRC company (“AOT”), (x) Dongguan Hongxiang Commercial Co., Ltd., a PRC company (“HX”).

 

PRC Subsidiaries” refer to, collectively, (i) Qianhai Yingxi Textile & Garments Co., Ltd.; (ii) Shenzhen Qianhai Yingxi Industrial Chain Services Co., Ltd (“YX”), (iii) Dongguan Heng Sheng Wei Garments Co., Ltd (“HSW”), (iv) Dongguan Yushang Clothing Co., Ltd (“YS”); (v) Shenzhen Yingxi Peng Fa Logistic Co., Ltd., a PRC company (“PF”); (vi) Shenzhen Xin Kuai Jie Transportation Co., Ltd, a PRC company (“XKJ”), (vii) Dongguan Aotesi Garments Co., Ltd.,, a PRC company (“AOT”), and (viii) Dongguan Hongxiang Commercial Co., Ltd., a PRC company (“HX”).

 

WFOE” refers to Qianhai Yingxi Textile & Garments Co., Ltd, a wholly foreign owned enterprise in China, which is indirectly wholly owned by Addentax Group Corp.

 

Our garment manufacturing business consists of sales made principally to wholesaler located in the PRC. We have our own manufacturing facilities, with sufficient production capacity and skilled workers on production lines to ensure that we meet our high quality control standards and timely meet the delivery requirements for our customers. We conduct our garment manufacturing operations through five wholly owned subsidiaries, namely Dongguan Heng Sheng Wei Garments Co., Ltd (“HSW”), Dongguan Yushang Clothing Co., Ltd (“YS”) and Dongguan Aotesi Garments Co., Ltd., (“AOT”), which are located in the Guangdong province, China.

 

Our logistics business consists of delivery and courier services covering 44 cities in 10 provinces and 2 municipalities in China. Although we have our own motor vehicles and drivers, we currently outsource some of the business to our contractors. We believe outsourcing allows us to maximize our capacity and maintain flexibility while reducing capital expenditures and the costs of keeping drivers during slow seasons. We conduct our logistic operations through two wholly owned subsidiaries, namely Shenzhen Xin Kuai Jie Transportation Co., Ltd (“XKJ”) and Shenzhen Yingxi Peng Fa Logistic Co., Ltd (“PF”), which are located in the Guangdong province, China.

 

Our property management and subleasing business provides shops subleasing and property management services for garment wholesalers and retailers in the garment market. We currently have an aggregate of 56,238 square meters floor space and provide approximately 1,300 shop space to clients. We conduct our property management and subleasing operation through a wholly owned subsidiary acquired in September 2023, namely Dongguan Hongxiang Commercial Co., Ltd., a PRC company (“HX”), which is located in the Guangdong province, China.

 

To focus on the core businesses of the Group, the Company dissolved one of its subsidiaries, Shenzhen Yingxi Tongda Logistic Co., Ltd, in April 2024 and received approval from RPC authorities.

 

The Company dissolved another subsidiary, Zhuang Hao Jia (Dongguan) Decoration Engineering Co.,Ltd (“ZHJ”), in August 2024 and received approval from RPC authorities.

 

3

 

 

Business Objectives

 

Garment Manufacturing Business

 

We believe the strength of our garment manufacturing business is mainly due to our consistent emphasis on exceptional quality and timely delivery of our products. The primary business objective for our garment manufacturing segment is to expand our customer base and improve our profit.

 

Logistics Services Business

 

The business objective and future plan for our logistics services segment is to establish an efficient logistic system and to build a nationwide delivery and courier network in China. As of December 31, 2024, we provide logistics services to over 44 cities in approximately 10 provinces and 2 municipalities. We expect to develop 20 additional logistics routes in existing serving cities and improve the Company’s profit for the remainder of 2024.

 

Property Management and Subleasing Business

 

The business objective of our property management and subleasing segment is to integrate resources in shopping mall, develop e-commerce bases and the Internet celebrity economy together to drive to increase the value of the stores in the area. The Company conduct the business through a wholly owned subsidiary acquired in December 2023, namely Dongguan Hongxiang Commercial Co., Ltd., a PRC company (“HX”).

 

Seasonality of Business

 

Garment Manufacturing Business

 

We generally receive more purchase orders during our second and third quarters and fewer manufacture orders during May and June.

 

Logistics Services Business

 

We generally receive more delivery orders in our third and fourth quarters and are more vulnerable to shipping delays in the PRC during Chinese New Year due to traffic and port congestion, border crossing delays and customs clearance issues.

 

Property Management and Subleasing Business

 

There is no significant seasonality in our business.

 

Collection Policy

 

Garment manufacturing business

 

For our new customers, we generally require orders placed to be backed by advances or deposits. For our long-term and established customers with good payment track records, we generally provide payment terms between 30 to 180 days following their acknowledgement of receipt of goods.

 

Logistics services business

 

For logistics services, we generally receive payments from the customers between 30 to 90 days following the date of the registration of our receipt of packages.

 

Property management and subleasing business

 

For property management and subleasing business, we generally collect rental and management fees of the following month each month in advance.

 

4

 

 

Economic Uncertainty

 

Our business is dependent on consumer demand for our products and services. We believe that the significant uncertainty in the economy in China has increased our clients’ sensitivity to the cost of our products and services. We have experienced continued pricing pressure. If the economic environment becomes weak, the economic conditions could have a negative impact on our sales growth and operating margins, cash position and collection of accounts receivable. Additionally, business credit and liquidity have tightened in China. Some of our suppliers and customers may face credit issues and could experience cash flow problems and other financial hardships. These factors currently have not had an impact on the timeliness of receivable collections from our customers. We cannot predict at this time how this situation will develop and whether accounts receivable may need to be allowed for or written off in the coming quarters.

 

Despite the various risks and uncertainties associated with the current economy in China, we believe our core strengths will continue to allow us to execute our strategy for long-term sustainable growth in revenue, net income and operating cash flow.

 

Summary of Critical Accounting Policies

 

We have identified critical accounting policies that, as a result of judgments, uncertainties, uniqueness and complexities of the underlying accounting standards and operation involved could result in material changes to our financial position or results of operations under different conditions or using different assumptions.

 

Estimates and Assumptions

 

We regularly evaluate the accounting estimates that we use to prepare our financial statements. In general, management’s estimates are based on historical experience, on information from third party professionals, and on various other assumptions that are believed to be reasonable under the facts and circumstances. Actual results could differ from those estimates made by management.

 

Revenue Recognition

 

Revenue is generated through sale of goods and delivery services. Revenue is recognized when a customer obtains control of promised goods or services and is recognized in an amount that reflects the consideration that the Company expects to receive in exchange for those goods or services. In addition, the standard requires disclosure of the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The amount of revenue that is recorded reflects the consideration that the Company expects to receive in exchange for those goods and services. The Company applies the following five-step model in order to determine this amount:

 

  (i) identification of the promised goods and services in the contract;
     
  (ii) determination of whether the promised goods and services are performance obligations, including whether they are distinct in the context of the contract;
     
  (iii) measurement of the transaction price, including the constraint on variable consideration;
     
  (iv) allocation of the transaction price to the performance obligations; and
     
  (v) recognition of revenue when (or as) the Company satisfies each performance obligation.

 

5

 

 

The Company only applies the five-step model to contracts when it is probable that the Company will collect the consideration it is entitled to in exchange for the goods or services it transfers to the customer. Once a contract is determined to be within the scope of ASC 606 at contract inception, the Company reviews the contract to determine which performance obligations the Company must deliver and which of these performance obligations are distinct. The Company recognizes as revenues the amount of the transaction price that is allocated to the respective performance obligation when the performance obligation is satisfied or as it is satisfied. Generally, the Company’s performance obligations are transferred to customers at a point in time, typically upon delivery.

 

For all reporting periods, the Company has not disclosed the value of unsatisfied performance obligations for all product and service revenue contracts with an original expected length of one year or less, which is an optional exemption that is permitted under the adopted rules.

 

Leases

 

Lessee

 

The Company determines if an arrangement is a lease at inception. Operating leases are included in operating lease right-of-use (“ROU”) assets, other current liabilities, and operating lease liabilities in our consolidated balance sheets. Finance leases are included in property and equipment, other current liabilities, and other long-term liabilities in the consolidated balance sheets.

 

ROU assets represent the right to use an underlying asset for the lease term and lease liabilities represent the obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. As most of the leases do not provide an implicit rate, The Company generally use the incremental borrowing rate based on the estimated rate of interest for collateralized borrowing over a similar term of the lease payments at commencement date. The operating lease ROU asset also includes any lease payments made and excludes lease incentives. Lease expense for lease payments is recognized on a straight-line basis over the lease term.

 

Lessor

 

As a lessor, the Company’s leases are classified as operating leases under ASC 842. Leases, in which the Company is the lessor, are substantially all accounted for as operating leases and the lease components and non-lease components are accounted for separately. Rental income from operating leases is recognized on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognized on a straight line basis over the lease term.

 

Accounts receivable, net

 

Accounts receivable, net are stated at the historical carrying amount net of allowance for doubtful accounts.

 

Account receivables are classified as financial assets subsequently measured at amortized cost. Account receivables are recognized when the Company becomes a party to the contractual provisions of the receivables. They are measured, at initial recognition, at fair value plus transaction costs, if any and are subsequently measured at amortized cost. The amortized cost is the amount recognized on the receivable initially, minus principal repayments, plus cumulative amortization (interest) using the effective interest method of any difference between the initial amount and the maturity amount, adjusted for any loss allowance.

 

A loss allowance for expected credit losses is recognized on account receivables and is updated at each reporting date. The Company determines the expected credit losses provisions based on ASU No. 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (‘‘ASC 326’’) using a modified retrospective approach which did not have a material impact on the opening balance of accumulated deficit. To determine expected credit losses on account receivables, the Company will consider the historic credit loss experience, adjusted for factors that are specific to the debtors, general economic conditions, and an assessment of both the current and forecasted direction of conditions at the reporting date, including the time value of money, where appropriate.

 

The loss allowance is calculated on a collective basis for all trade and other receivables in totality. An impairment gain or loss is recognized in profit or loss with a corresponding adjustment to the carrying amount of account receivables, through use of a loss allowance account. The impairment loss is included in operating expenses as a movement in credit loss allowance.

 

Receivables are written off when there is information indicating that the counterparty is in severe financial difficulty and there is no realistic prospect of recovery, e.g., when the counterparty has been placed under liquidation or has entered into bankruptcy proceedings. Receivables written off may still be subject to enforcement activities under the Company’s recovery procedures, considering legal advice where appropriate. Any recoveries made are recognized in profit or loss.

 

6

 

 

Recently issued accounting pronouncements

 

Accounting for Convertible Instruments: In August 2020, FASB issued ASU 2020-06, Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity (ASU 2020-06), as part of its overall simplification initiative to reduce costs and complexity of applying accounting standards while maintaining or improving the usefulness of the information provided to users of financial statements. Among other changes, the new guidance removes from GAAP separation models for convertible debt that require the convertible debt to be separated into a debt and equity component, unless the conversion feature is required to be bifurcated and accounted for as a derivative or the debt is issued at a substantial premium. As a result, after adopting the guidance, entities will no longer separately present such embedded conversion features in equity and will instead account for the convertible debt wholly as debt. The new guidance also requires use of the “if-converted” method when calculating the dilutive impact of convertible debt on earnings per share, which is consistent with the Company’s current accounting treatment under the current guidance. The guidance is effective for financial statements issued for fiscal years beginning after December 15, 2021, and interim periods within those fiscal years, with early adoption permitted, but only at the beginning of the fiscal year.

 

The Company reviews new accounting standards as issued. Management has not identified any other new standards that it believes will have a significant impact on the Company’s consolidated financial statements.

 

Results of Operations for the three months ended December 31, 2024 and 2023

 

The following table summarize our results of operations for the three months ended December 31, 2024 and 2023. The table and the discussion below should be read in conjunction with our consolidated financial statements and the notes thereto appearing elsewhere in this report.

 

   Three Months Ended December 31,   Changes in 2024 
   2024   2023   compared to 2023 
    (In U.S. dollars, except for percentages)           
Revenue  $1,059,362    100.0%  $1,468,496    100%  $(409,134)   (27.9)%
Cost of revenues   (976,543)   (92.2)%   (1,306,169)   (88.9)%   329,626    (25.2)%
Gross profit   82,819    7.8 %   162,327    11.1%   (79,508)   (49.0)%
Operating expenses   (463,873)   (43.8)%   (611,919)   (41.7)%   148,046    (24.2)%
Loss from operations   (381,054)   (36.0)%   (449,592)   (30.6)%   68,538    (15.2)%
Other income, net   71,187    6.7 %   111,566    7.6%   (40,379)   (36.2)%
Fair value gain or loss   (648,051)   (61.2)%   (1,738,593)   (118.4)%   1,090,541    (62.7)%
Net finance cost   (124,686)   (11.8)%   (527,818)   (35.9)%   403,132    (76.4)%
Income tax expense   (3,116)   (0.3)%   (3,225)   (0.2)%   109    (3.4)%
Net loss  $(1,085,721)   (102.5)%  $(2,607,662)   (177.6)%  $1,521,941    (58.4)%

 

Revenue

 

Total revenue for the three months ended December 31, 2024 decreased by approximately $0.4 million, or 27.9%, as compared with the three months ended December 31, 2023. The decrease was mainly due to the decrease of $0.4 million in logistics services business.

 

Revenue generated from our garment manufacturing business contributed approximately $0.03 million, or 3.2%, of our total revenue for the three months ended December 31, 2024. Revenue generated from garment manufacturing business contributed approximately $0.03 million or 1.8% of our total revenue for the three months ended December 31, 2023, respectively. The low level of sales was mainly due to factory facilities renewal and repairs, and the remaining factories cannot provide the same capacity as previously. We estimate the capacity will recover at the fiscal year ending 2025.

 

7

 

 

Revenue generated from our logistics services business contributed approximately $0.8 million, or 78.5%, of our total revenue for the three months ended December 31, 2024. Revenue generated from our logistic business contributed approximately $1.2 million or 81.0% of our total revenue for the three months ended December 31, 2023.

 

Revenue generated from our property management and subleasing business was 0.2 million, or 18.4%, of our total revenue for the three months ended December 31, 2024. The revenue from this business segment was $0.3 million or 17.2% of our total revenue for the three months ended December 31, 2023.

 

Cost of revenue

 

    Three months ended December 31,     Increase (decrease) in  
    2024     2023     2024 compared  to 2023  
    (In U.S. dollars, except for percentages)              
Net revenue for garment manufacturing  $33,773    100.0%  $27,015    100%  $6,758    25.0%
Raw materials   11,907    35.3%   4,238    15.7%   7,669    181.0%
Labor   12,884    38.1%   6,957    25.8%   5,927    85.2%
Other and Overhead   3,361    10.0%   (1,293)   (4.8)%   4,653    (360.1)%
Total cost of revenue for garment manufacturing   28,152    83.4%   9,902    36.7%   18,249    184.3%
Gross profit for garment manufacturing   5,621    16.6%   17,113    63.3%   (11,492)   (67.2)%
                               
Net revenue for logistics services   831,103    100.0%   1,189,004    100.0%   (357,901)   (30.1)%
Fuel, toll and other cost of logistics services   528,883    63.6%   495,352    41.6%   33,531    6.8%
Subcontracting fees   117,674    14.2%   560,735    47.2%   (443,061)   (79.0)%
Total cost of revenue for logistics services   646,557    77.8%   1,056,087    88.8%   (409,530)   (38.8)%
Gross Profit for logistics services   184,546    22.2%   132,917    11.2%   51,629    38.8%
                               
Net revenue for property management and subleasing   194,486    100.0%   252,477    100.0%   (57,991)   (23.0)
Total cost of revenue for property management and subleasing   301,834    155.2%   236,291    93.6%   65,543    27.7 
Gross Profit for property management and subleasing   (107,348)   (55.2)%   16,186    6.4%   (123,534)   (763.2)%
                               
Net revenue for corporate and others             -    -           
Merchandise/Finished goods/Raw materials             3,889    -    (3,889)   (100.0)%
Total cost of revenue for corporate and others             3,889    -    (3,889)   (100.0)%
Gross (loss) income for corporate and others             (3,889)   -    3,889    (100.0)%
Total cost of revenue  $976,543    92.2%  $1,306,169    88.9%  $(329,626)   (25.2)%
Gross profit  $82,819    7.8%  $162,327    11.1%  $(79,508)   (49.0)%

 

8

 

 

For our garment manufacturing business, we purchase the majority of our raw materials directly from numerous local fabric and accessories suppliers.

 

Raw material costs for our garment manufacturing business were approximately 35.3% of our total garment manufacturing business revenue for the three months ended December 31, 2024, as compared with 15.7% for the three months ended December 31, 2023. The increase in percentage was mainly due to increased orders received.

 

Labor costs for our garment manufacturing business was approximately 38.1% of our total garment manufacturing business revenue for the three months ended December 31, 2024, as compared with 25.8% for the three months ended December 30, 2023. We maintained a sustainable level in wages, the decrease in portion of labor cost was mainly due to the increased in revenue.

 

Overhead and other expenses for our garment manufacturing business accounted for approximately 10.0% of our total garment business revenue for the three months ended December 31, 2024, as compared with (4.8)% of total garment business revenue for the three months ended December 31, 2023.

 

For our logistic business, we outsourced some of the business to our contractors. We relied on a few subcontractors, of which the subcontracting fees to our largest contractor represented approximately % and 53.1% of total cost of revenues for our service segment for the three months ended December 31, 2024 and 2023, respectively. The decrease was attributed to an increase in usage of our own logistics as compared to the subcontractor. We have not experienced any disputes with our subcontractors and we believe we maintain good relationships with our contract logistics services providers.

 

Fuel, toll and other costs for our service business for the three months ended December 31, 2024 were approximately $0.5 million as compared with $0.5 million for the three months ended December 31, 2023. Fuel, toll and other costs for our service business accounted for approximately 63.6% of our total service revenue for the three months ended December 31, 2024, as compared with 41.6% for the three months ended December 31, 2023. The increase was primarily attributable to a decrease of usage of subcontractors during the quarter.

 

Subcontracting fees for our service business for the three months ended December 31, 2024 decreased approximately 79.0% to $0.1 from $0.6 million for the three months ended December 31, 2023. Subcontracting fees accounted for 14.2% and 47.2% of our total service business revenue in the three months ended December 31, 2024 and 2023, respectively. The decrease was primarily attributable to a decrease of usage of subcontractors during the quarter.

 

9

 

 

For property management and subleasing business, the cost of revenue was mainly the amortization of operating lease assets for the subleasing business. The cost of revenue for property management and subleasing business for the three months ended December 31, 2024 was $301,834, approximately 155.2% of our total property management and subleasing business revenue, as compared with $236,291, or 93.6% of the total property management and subleasing business revenue for the three months ended December 31, 2023.

 

Gross profit

 

Garment manufacturing business gross profit for the three months ended December 31, 2024 was $5,620, as compared with $17,113 for the three months ended December 31, 2023. Gross profit accounted for 16.6% of our total garment manufacturing business revenue for the three months ended December 31, 2024, as compared to 63.3% for the three months ended December 31, 2023. The decrease of gross profit ratio was mainly due to the increased raw material costs.

 

Gross profit in our logistics services business for the three months ended December 31, 2024 was approximately $184,545 and gross margin was 22.2%. Gross profit in our logistics services business for the three months ended December 31, 2023 was approximately $132,917 and gross margin was 11.2%. The increase of gross profit ratio was mainly because the Company re-allocated the orders received and reduced fuel cost.

 

Gross loss in our property management and subleasing business for the three months ended December 31, 2024 was $107,346. Gross profit was $16,186 for the three months ended December 31, 2023. Gross loss accounted for (55.2)% of our total property management and subleasing business revenue for the three months ended December 31, 2024, as compared to 6.4% for the three months ended December 31, 2023. The decrease of gross profit ratio was mainly because the property management and subleasing business are still in preliminary stage.

 

   Three months ended December 31,   Increase (decrease) in 
   2024   2023   2024 compared to 2023 
   (In U.S. dollars, except for percentages)         
Gross profit  $82,819    100%  $162,327    100%   (79,508)   (49.0)%
Operating expenses:                              
Selling expenses   (111,946)   (135.2)%   (95,321)   (58.7)%   (16,625)   17.4%
General and administrative expenses   (351,927)   (424.9)%   (516,598)   (318.2)%   164,671    (31.9)%
Total  $(463,873)   (560.1)%  $(611,919)   (377.0)%   148,046    (24.2)%
(Loss) Income from operations  $(381,054)   (460.1)%  $(449,592)   (277.0)%   68,538    (15.2)%

 

Selling, General and administrative expenses

 

Our selling expenses for our garment manufacturing business for the three months ended December 31, 2024 and 2023 was approximately $28,818 and $13,504, respectively. The selling expenses for property management and subleasing business for the three months ended December 31, 2024 and 2023 was approximately $83,127 and $81,817, respectively. Selling expenses consisted primarily of advertisement, local transportation, unloading charges and product inspection charges.

 

Our general and administrative expenses in our garment manufacturing business segment for the three months ended December 31, 2024 and 2023 was approximately $8,021 and $34,007, respectively. Our general and administrative expenses in our logistics services segment for the three months ended December 31, 2024 and 2023 was approximately $175,837 and $174,618, respectively. The general and administrative expenses in our property management and subleasing business was approximately $43,790 and $132,336for the three months ended December 31, 2024 and 2023, respectively. Our general and administrative expenses in our corporate office for the three months ended December 31, 2024 and 2023 was approximately $124,279 and $175,636, respectively. General and administrative expenses consisted primarily of administrative salaries, office expense, certain depreciation and amortization charges, repairs and maintenance, legal and professional fees, warehousing costs and other expenses that are not directly attributable to our revenues.

 

10

 

 

Total general and administrative expenses for the three months ended December 31, 2024 decreased by approximately 31.9% to $0.4 million from $0.5 million for the three months ended December 31, 2023.

 

Loss from operations

 

Loss from operations for the three months ended December 31, 2024 and 2023 was approximately $381,054 and $449,592, respectively. Loss from operations of approximately $31,220 and loss from operation of $30,398 for the three months ended December 31, 2024 and 2023, respectively, which was attributed from our garment manufacturing segment. Income from operations of approximately $8,707 and loss from operation of $41,699 was attributed from our logistics services segment for the three months ended December 31, 2024 and 2023, respectively. Loss from operations of approximately $234,264 and $168,012 for the three months ended December 31, 2024 and 2023, respectively, which was attributed from our property management and subleasing business. We incurred expenses from operations in corporate office of approximately $124,277 and $209,483 for the three months ended December 31, 2024 and 2023, respectively.

 

Income Tax Expenses

 

Income tax expense for the three months ended December 31, 2024 and 2023 was approximately $3,116 and $3,225, respectively. Yingxi primarily operates in the PRC and files tax returns in the PRC jurisdictions.

 

Yingxi Industrial Chain Group Co., Ltd was incorporated in the Republic of Seychelles and, under the current laws of the British Virgin Islands, is not subject to income taxes.

 

Yingxi HK was incorporated in Hong Kong and is subject to Hong Kong income tax at a progressive tax rate of 16.5%. No provision for income taxes in Hong Kong has been made as Yingxi HK had no taxable income for the three months ended December 31, 2024 and 2023.

 

QYTG and YX were incorporated in the PRC and is subject to the PRC Enterprise Income Tax (EIT) rate is 25%. No provision for income taxes in the PRC has been made as QYTG and YX had no taxable income for the three months ended December 31, 2024 and 2023.

 

The majority of our subsidiaries are governed by the Income Tax Laws of the PRC. All Yingxi’s operating companies are subject to progressive EIT rates from 5% to 15% in 2024. The preferential tax rates will be expired at end of year 2025.

 

Addentax Group Corp. is a U.S. entity and is subject to the United States federal income tax. No provision for income taxes in the United States has been made as Addentax Group Corp. had no United States taxable income for the three months ended December 31, 2024 and 2023.

 

Net Loss

 

We incurred net loss of approximately $1.1 million and $2.6 million for the three months ended December 31, 2024 and 2023, respectively. Our basic and diluted earnings per share were ($0.19) and ($0.66) for the three months ended December 31, 2024 and 2023, respectively.

 

11

 

 

Results of Operations for the nine months ended December 31, 2024 and 2023

 

The following table summarize our results of operations for the nine months ended December 31, 2024 and 2023. The table and the discussion below should be read in conjunction with our consolidated financial statements and the notes thereto appearing elsewhere in this report.

    Nine Months Ended December 31,     Changes in 2024  
    2024     2023     compared to 2023  
    (In U.S. dollars, except for percentages)              
Revenue  $3,251,873    100.0%  $3,856,316    100%  $(604,443)   (15.7)%
Cost of revenues   (2,637,818)   (81.1)%   (3,054,193)   (79.2)%   416,375    (13.6)%
Gross profit   614,055    18.9%   802,123    20.8%   )   (23.4)%
Operating expenses   (1,745,191)   (53.7)%   (1,817,596)   (47.1)%   72,405)   (4.0)%
Loss from operations   (1,131,136)   (34.8)%   (1,015,473)   (26.3)%   (115,663)   11.4%
Other income, net   182,586    5.6%   (357,848)   (9.3)%   540,434    (151.0)%
Fair value gain or loss   (1,045,448)   (32.1)%   (172,001)   (4.5)%   (873,447)   507.8%
Net finance cost   (1,029,704)   (31.7)%   (2,420,935)   (62.8)%   1,391,231    (57.5)%
Income tax expense   (4,662)   (0.1)%   (7,726)   (0.2)%   3,064    (39.7)%
Net loss  $(3,028,364)   (93.1)%  $(3,973,983)   (103.1)%  $945,619)   (23.8)%

 

Revenue

 

Total revenue for the nine months ended December 31, 2024 decreased by approximately $0.6 million, or 15.7%, as compared with the nine months ended December 31, 2023. The decrease was mainly due to the decrease of $1.1 million in logistics services, decrease of $0.1 million in garment manufacturing business and increase of $0.4 million in property management and subleasing business.

 

Revenue generated from our garment manufacturing business contributed approximately $0.3 million, or 8.3%, of our total revenue for the nine months ended December 31, 2024. Revenue generated from garment manufacturing business contributed approximately $0.2 million or 4.5% of our total revenue for the nine months ended December 31, 2023, respectively. The low level of sales was mainly due to factory facilities renewal and repairs, and the remaining factories cannot provide the same capacity as previously. We estimate the capacity will recover at the fiscal year ending 2025.

 

12

 

 

Revenue generated from our logistics services business contributed approximately $2.3 million, or 70.2%, of our total revenue for the nine months ended December 31, 2024. Revenue generated from our logistic business contributed approximately $3.4 million or 87.5% of our total revenue for the nine months ended December 31, 2023.

 

Revenue generated from our property management and subleasing business was 0.7 million, or 21.6%, of our total revenue for the nine months ended December 31, 2024. The revenue from this business segment was $0.3 million or 8.1% of our total revenue for the nine months ended December 31, 2023.

 

Cost of revenue

 

    Nine months ended December 31,     Increase (decrease) in  
    2024     2023     2024 compared  to 2023  
    (In U.S. dollars, except for percentages)            
Net revenue for garment manufacturing  $268,845    100.0%  $172,106    100.0%  $96,739    56.2%
Raw materials   136,866    50.9%   30,187    17.5%   106,679    353.4%
Labor   67,409    25.1%   100,097    58.2%   (32,688)   (32.7)%
Other and Overhead   14,008    5.2%   1,389    0.8%   12,619    908.5%
Total cost of revenue for garment manufacturing   218,283    81.2%   131,673    76.5%   86,610    65.8%
Gross profit for garment manufacturing   50,562    18.8%   40,433    23.5%   10,129    25.1%
                               
Net revenue for logistics services   2,282,039    100.0%   3,373,670    100.0%   (1,091,631)   (32.4)%
Fuel, toll and other cost of logistics services   1,289,202    56.5%   1,496,570    44.4%   (207,368)   (13.9)%
Subcontracting fees   117,674    5.2%   1,181,160    35.0%   (1,063,486)   (90.0)%
Total cost of revenue for logistics services   1,406,876    61.6%   2,677,730    79.4%   (1,270,854)   (47.5)%
Gross Profit for logistics services   875,163    38.4%   695,940    20.6%   179,223    25.8%
                               
Net revenue for property management and subleasing   700,989    100.0%   310,540    100.0%   390,449    125.7%
Total cost of revenue for property management and subleasing   1,012,659    144.5%   240,900    77.6%   771,759    320.4%
Gross Profit for property management and subleasing   (311,670)   (44.5)%   69,639    22.4%   (381,309)   (547.6)%
                               
Net revenue for supplies corporate and others             -                
Other and Overhead             3,889         (3,889)   (100.0)%
Total cost of revenue for corporate and others             3,889         (3,889)   (100.0)%
Gross (loss) income for corporate and others             (3,889)        3,889    (100.0)%
Total cost of revenue  $2,637,818    81.1%  $3,054,193    79.2%  $(416,375)   (13.6)%
Gross profit  $614,055    18.9%  $802,123    20.8%  $(188,068)   (23.4)%

 

13

 

 

For our garment manufacturing business, we purchase the majority of our raw materials directly from numerous local fabric and accessories suppliers.

 

Raw material costs for our garment manufacturing business were approximately 50.9% of our total garment manufacturing business revenue for the nine months ended December 31, 2024, as compared with 17.5% for the nine months ended December 31, 2023. The increase in percentage was mainly due to the increased order received.

 

Labor costs for our garment manufacturing business was approximately 25.1% of our total garment manufacturing business revenue for the nine months ended December 31, 2024, as compared with 58.2% for the nine months ended December 31, 2023. We maintained a sustainable level in wages, the decrease in portion of labor cost was mainly due to the increased in revenue.

 

Overhead and other expenses for our garment manufacturing business accounted for approximately 5.2% of our total garment business revenue for the nine months ended December 31, 2024, as compared with 0.8% of total garment business revenue for the nine months ended December 31, 2023.

 

For our logistic business, we outsourced some of the business to our contractors. We relied on a few subcontractors, which the subcontracting fees to our largest contractor represented approximately nil% and 36.1% of total cost of revenues for our service segment for the nine months ended December 31, 2024 and 2023, respectively. The decrease was attributed to an increase in usage of our own logistics as compared to the subcontractor. We have not experienced any disputes with our subcontractors and we believe we maintain good relationships with our contract logistics services providers.

 

Fuel, toll and other costs for our service business for the nine months ended December 31, 2024 were approximately $1.3 million as compared with $1.5 million for the nine months ended December 31, 2023. Fuel, toll and other costs for our service business accounted for approximately 56.5% of our total service revenue for the nine months ended December 31, 2024, as compared with 44.4% for the nine months ended December 31, 2023. The increase was primarily attributable to a decrease of usage of subcontractors during the quarter.

 

Subcontracting fees for our service business for the nine months ended December 31, 2024 decreased approximately 90.0% to $0.1 million from $1.2 million for the nine months ended December 31, 2023. Subcontracting fees accounted for 5.2% and 35.0% of our total service business revenue in the nine months ended December 31, 2024 and 2023, respectively. The decrease was primarily attributable to a decrease of usage of subcontractors during the quarter.

 

14

 

 

For property management and subleasing business, the cost of revenue was mainly the amortization of operating lease assets for the subleasing business. The cost of revenue for property management and subleasing business for the nine months ended December 31, 2024 was $1.0 million, approximately 144.5% of our total property management and subleasing business revenue, as compared with $0.2 million, approximately 77.6% of our total property managemet for the nine months ended December 31, 2023.

 

Gross profit

 

Garment manufacturing business gross profit for the nine months ended December 31, 2024 was $50,562, as compared with $40,433 for the nine months ended December 31, 2023. Gross profit accounted for 18.8% of our total garment manufacturing business revenue for the nine months ended December 31, 2024, as compared to 23.5% for the nine months ended December 31, 2023. The increase of gross profit ratio was mainly due to increased sales.

 

Gross profit in our logistics services business for the nine months ended December 31, 2024 was approximately $875,162 and gross margin was 38.4%. Gross profit in our logistics services business for the nine months ended December 31, 2023 was approximately $695,940 and gross margin was 20.6%. The increase of gross profit ratio was mainly because the Company re-allocated the orders received and reduced fuel cost.

 

Gross loss in our property management and subleasing business for the nine months ended December 31, 2024 was $311,669. Gross profit was $69,639 for the nine months ended December 31, 2023. Gross loss accounted for (44.5)% of our total property management and subleasing business revenue for the nine months ended December 31, 2024, as compared to gross profit of 22.4% for the nine months ended December 31, 2023. The decrease was due to disposal of DY.

 

   Nine months ended December 31,   Increase (decrease) in 
   2024   2023   2024 compared to 2023 
   (In U.S. dollars, except for percentages)         
Gross profit  $614,055    100%  $802,123    100%   (188,068)   (23.4)%
Operating expenses:                              
Selling expenses   (273,657)   (44.6)%   (132,533)   (16.5)%   (141,124)   106.5%
General and administrative expenses   (1,471,534)   (239.6)%   (1,685,063)   (210.1)%   213,529    (12.7)%
Total  $(1,745,191)   (284.2)%  $(1,817,596)   (226.6)%   72,405    (4.0)%
(Loss) Income from operations  $(1,131,136)   (184.2)%  $(1,015,473)   (126.6)%   (115,663)   11.4%

 

Selling, General and administrative expenses

 

Our selling expenses for our garment manufacturing business for the nine months ended December 31, 2024 and 2023 was approximately $124,821 and $13,857, respectively. The selling expenses for property management and subleasing business for the nine months ended December 31, 2024 and 2023 was approximately $148,836 and $118,676, respectively. Selling expenses consisted primarily of advertisement, local transportation, unloading charges and product inspection charges.

 

Our general and administrative expenses in our garment manufacturing business segment for the nine months ended December 31, 2024 and 2023 was approximately $18,984 and $98,117, respectively. Our general and administrative expenses in our logistics services segment for the nine months ended December 31, 2024 and 2023 was approximately $615,462 and $562,696, respectively. The general and administrative expenses in our property management and subleasing business was approximately $180,056 and $132,336 for the nine months ended December 31, 2024 and 2023, respectively. Our general and administrative expenses in our corporate office for the nine months ended December 31, 2024 and 2023 was approximately $657,032 and $891,914, respectively. General and administrative expenses consisted primarily of administrative salaries, office expense, certain depreciation and amortization charges, repairs and maintenance, legal and professional fees, warehousing costs and other expenses that are not directly attributable to our revenues.

 

15

 

 

Total general and administrative expenses for the nine months ended December 31, 2024 decreased by approximately 12.7% to $1.5 million from $1.7 million for the nine months ended December 31, 2023.

 

Loss from operations

 

Loss from operations for the nine months ended December 31, 2024 and 2023 was approximately $1.1 and $1.0, respectively. Loss from operations of approximately $93,243 and $71,541 for the nine months ended December 31, 2024 and 2023, respectively, which was attributed from our garment manufacturing segment. Income from operations of approximately $259,144 and $132,530 was attributed from our logistics services segment for the nine months ended December 31, 2024 and 2023, respectively. Loss from operations of approximately $640,562 and $181,372 for the nine months ended December 31, 2024 and 2023, respectively, which was attributed from our property management and subleasing business. We incurred expenses from operations in corporate office of approximately $656,475 and $895,090 for the nine months ended December 31, 2024 and 2023, respectively.

 

Income Tax Expenses

 

Income tax expense for the nine months ended December 31, 2024 and 2023 was approximately $4,662 and $7,726, respectively. Yingxi primarily operates in the PRC and files tax returns in the PRC jurisdictions.

 

Yingxi Industrial Chain Group Co., Ltd was incorporated in the Republic of Seychelles and, under the current laws of the British Virgin Islands, is not subject to income taxes.

 

Yingxi HK was incorporated in Hong Kong and is subject to Hong Kong income tax at a progressive tax rate of 16.5%. No provision for income taxes in Hong Kong has been made as Yingxi HK had no taxable income for the nine months ended December 31, 2024 and 2023.

 

QYTG and YX were incorporated in the PRC and is subject to the PRC Enterprise Income Tax (EIT) rate is 25%. No provision for income taxes in the PRC has been made as QYTG and YX had no taxable income for the nine months ended December 31, 2024 and 2023.

 

The majority of our subsidiaries are governed by the Income Tax Laws of the PRC. All Yingxi’s operating companies are subject to progressive EIT rates from 5% to 15% in 2024. The preferential tax rates will be expired at end of year 2025.

 

Addentax Group Corp. is a U.S. entity and is subject to the United States federal income tax. No provision for income taxes in the United States has been made as Addentax Group Corp. had no United States taxable income for the nine months ended December 31, 2024 and 2023.

 

Net Loss

 

We incurred net loss of approximately $3.0 million and $4.0 million for the nine months ended December 31, 2024 and 2023, respectively. Our basic and diluted earnings per share were ($0.53) and ($1.0) for the nine months ended December 31, 2024 and 2023, respectively.

 

Summary of cash flows

 

Summary cash flows information for the three months ended December 31, 2024 and 2023 is as follow:

 

   Nine months ended
December 31,
 
   2024   2023 
   (In U.S. dollars) 
Net cash provided by (used in) operating activities  $802,379   $(1,521,802)
Net cash used in investing activities   (153,739)   90,863 
Net cash (used in) provided by financing activities  $(986,341)  $1,332,470 

 

16

 

 

Net cash provided by operating activities in the nine months ended December 31, 2024 was approximately $0.8 million as compared to net cash used in operating activities of $1.5 million in the nine months ended December 31, 2023, which was approximately $2.3 million more than that of the nine months ended December 31, 2023. The increase was mainly due to (i) net loss adjusted to operating cash flow for the nine months ended December 31, 2024 was $0.6 million less than that of the nine months ended December 31, 2023; (ii) the movement of operating assets and liabilities of the three months ended December 31, 2024 resulted in cash outflow of approximately $0.1 million, which was $1.1 million less than that of 2023;.

 

Net cash used in investing activities for the nine months ended December 31, 2024 was approximately $0.2 million, which was $0.3 million less than the nine months ended December 31, 2023.

 

Net cash used in financing activities for the three months ended December 31, 2024 was approximately $1.0 million as compared to cash provided by financing activities of $1.3 million in the three months ended December 31, 2023. In the nine months ended December 31, 2024, the Company received proceeds of $0.2 million from bank borrowings, $0.6 million of proceeds from issue of ordinary shares, loan to related parties of $1.3 million, payment for redemption of convertible debts, and proceeds of $0.7 million from a private placement, while the Company had release of restricted cash of $3.85 million in the nine months ended December 31, 2023.

 

Financial Condition, Liquidity and Capital Resources

 

As of December 31, 2024, we had cash on hand of approximately $0.5 million, total current assets of approximately $27.8 million and current liabilities of approximately $3.2 million. We currently finance our operations from revenue, fund raising from public offering and private placement proceeds and capital contributions from our chief executive officer, Mr. Hong Zhida (the “CEO”).

 

In the event that the Company requires additional funding to finance the growth of the Company’s current and expected future operations as well as to achieve our strategic objectives, the CEO has indicated the intent and ability to provide additional debt or equity financing.

 

Foreign Currency Translation Risk

 

Our operations are located in China, which may give rise to significant foreign currency risks from fluctuations and the degree of volatility in foreign exchange rates between the U.S. dollar and the Chinese Renminbi (“RMB”). All of our sales are in RMB. In the past years, RMB continued to appreciate against the U.S. dollar. As of December 31, 2024, the market foreign exchange rate was RMB 7.30 to one U.S. dollar. Our financial statements are translated into U.S. dollars using the closing rate method. The balance sheet items are translated into U.S. dollars using the exchange rates at the respective balance sheet dates. The capital and various reserves are translated at historical exchange rates prevailing at the time of the transactions while income and expenses items are translated at the average exchange rate for the period. All translation adjustments are included in accumulated other comprehensive income in the statement of equity. The foreign currency translation gain (loss) for the nine months ended December 31, 2024 and 2023 was approximately $0.06 million and $0.05 million, respectively.

 

Off-Balance Sheet Arrangements

 

We have no off-balance sheet arrangements (as that term is defined in Item 303(a)(4)(ii) of Regulation S-K) as of December 31, 2024 that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.

 

17

 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

Not applicable to smaller reporting companies.

 

Item 4. Controls and Procedures

 

Disclosure Controls and Procedures

 

We maintain disclosure controls and procedures, as defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934 (the “Exchange Act”), that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

 

We carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures as of December 31, 2024. Based on the evaluation of these disclosure controls and procedures, and in light of the material weaknesses found in our internal controls over financial reporting, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were not effective.

 

Management’s Remediation Initiatives

 

In an effort to remediate the identified material weaknesses and other deficiencies and enhance our internal controls, we plan to initiate the following series of measures to further strengthen the Company’s internal controls going forward:

 

1. hire a reporting manager (“Internal Finance Manager”) who has the requisite relevant U.S. GAAP and SEC reporting experience and qualifications;

 

2. make an overall assessment on the current finance and accounting resources and hire additional accounting members with appropriate levels of accounting knowledge and experience;

 

3. streamline our accounting department structure and enhance our staff’s U.S. GAAP and SEC reporting requirements on a continuous basis through internal training provided by the Internal Finance manager;

 

4. participate in trainings and seminars provided by professional services firms on a regular basis to gain knowledge on regular U.S. GAAP /SEC reporting requirements updates; and

 

5. engage an external “Sarbanes-Oxley 404” consulting firm to help us implement Sarbanes-Oxley 404 internal controls compliance together with the establishment of our internal audit function.

 

We anticipate that these initiatives will be at least partially, if not fully, implemented by the end of fiscal year 2024.

 

Changes in Internal Controls over Financial Reporting

 

There was no change in the Company’s internal control over financial reporting period covered by this report that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

18

 

 

PART II - OTHER INFORMATION

 

Item 1. Legal Proceedings

 

From time to time, we may become involved in legal proceedings or be subject to claims arising in the ordinary course of our business. We are not presently a party to any legal proceedings that in the opinion of our management, if determined adversely to us, would individually or taken together have a material adverse effect on our business, operating results, financial condition, or cash flows.

 

Item 1A. Risk Factors

 

As a smaller reporting company (as defined in Rule 12b-2 of the Exchange Act), we are not required to provide the information called for by this Item 1A.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

None.

 

Item 3. Defaults Upon Senior Securities

 

None.

 

Item 4. Mine Safety Disclosures

 

Not Applicable.

 

Item 5. Other Information

 

There is no other information required to be disclosed under this item, which was not previously disclosed.

 

Item 6. Exhibits

 

Exhibit

Number

  Description
(31)   Rule 13a-14 (d)/15d-14d) Certifications
31.1*   Section 302 Certification by the Principal Executive Officer
31.2*   Section 302 Certification by the Principal Financial Officer and Principal Accounting Officer
(32)   Section 1350 Certifications
32.1*   Section 906 Certification by the Principal Executive Officer
32.2*   Section 906 Certification by the Principal Financial Officer and Principal Accounting Officer
101*   Interactive Data File
101.INS   Inline XBRL Instance Document
101.SCH   Inline XBRL Taxonomy Extension Schema Document
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB   Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document
104   Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

*Filed herewith.

 

19

 

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Addentax Group Corp.
     
Date: February 14, 2025 By: /s/ Hong Zhida
    Hong Zhida
    President, Chief Executive Officer and Director,
    (Principal Executive Officer)
     
Date: February 14, 2025 By: /s/ Huang Chao
    Huang Chao
    Chief Financial Officer and Treasurer
    (Principal Financial and Accounting Officer)

 

20

 

 

 

Exhibit 31.1

 

CERTIFICATION PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

 

I, Hong Zhida, certify that:

 

  1. I have reviewed this quarterly report on Form 10-Q of Addentax Group Corp.;
     
  2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
     
  3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
     
  4. I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

  (a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
     
  (b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
     
  (c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
     
  (d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting;

 

  5. I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
     
    (a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
     
    (b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: February 14, 2025

 

  /s/ Hong Zhida
  Hong Zhida
  President, Chief Executive Officer, Secretary and Director
  (Principal Executive Officer)

 

 

 

 

Exhibit 31.2

 

CERTIFICATION PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

 

I, Huang Chao, certify that:

 

  1. I have reviewed this quarterly report on Form 10-Q of Addentax Group Corp.;
     
  2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
     
  3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
     
  4. I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

  (a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
     
  (b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
     
  (c)  Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
     
  (d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting;

 

  5. I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
     
    (a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
     
    (b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: February 14, 2025

 

  /s/ Huang Chao
  Huang
  Chao Chief Financial Officer and Treasurer
  (Principal Financial Officer)

 

 

 

 

Exhibit 32.1

 

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

The undersigned, Hong Zhida, Chief Executive Officer, of Addentax Group Corp., hereby certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

 

  (1) the quarterly report on Form 10-Q of Addentax Group Corp. for the period ended December 31, 2024 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
     
  (2) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Addentax Group Corp.

 

  Dated: February 14, 2025
   
  /s/ Hong Zhida
  Hong Zhida
  President, Chief Executive Officer, Secretary and Director
  (Principal Executive Officer)

 

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to Addentax Group Corp. and will be retained by Addentax Group Corp. and furnished to the Securities and Exchange Commission or its staff upon request.

 

 

 

 

Exhibit 32.2

 

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

The undersigned, Huang Chao, Chief Financial Officer, of Addentax Group Corp., hereby certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

 

  (1) the quarterly report on Form 10-Q of Addentax Group Corp. for the period ended December 31, 2024 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
     
  (2) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Addentax Group Corp.

 

  Dated: February 14, 2025
   
  /s/ Huang Chao
  Huang Chao
  Chief Financial Officer, Treasurer
  (Principal Financial Officer)

 

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to Addentax Group Corp. and will be retained by Addentax Group Corp. and furnished to the Securities and Exchange Commission or its staff upon request.

 

 

 

v3.25.0.1
Cover - shares
9 Months Ended
Dec. 31, 2024
Feb. 14, 2025
Cover [Abstract]    
Document Type 10-Q  
Amendment Flag false  
Document Quarterly Report true  
Document Transition Report false  
Document Period End Date Dec. 31, 2024  
Document Fiscal Period Focus Q3  
Document Fiscal Year Focus 2025  
Current Fiscal Year End Date --03-31  
Entity File Number 001-41478  
Entity Registrant Name ADDENTAX GROUP CORP.  
Entity Central Index Key 0001650101  
Entity Tax Identification Number 35-2521028  
Entity Incorporation, State or Country Code NV  
Entity Address, Address Line One Kingkey 100, Block A  
Entity Address, Address Line Two Room 4805  
Entity Address, Address Line Three Luohu District  
Entity Address, City or Town Shenzhen City  
Entity Address, Country CN  
Entity Address, Postal Zip Code 518000  
City Area Code (86)  
Local Phone Number 755 86961 405  
Title of 12(b) Security Common Stock  
Trading Symbol ATXG  
Security Exchange Name NASDAQ  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   6,043,769
v3.25.0.1
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
Dec. 31, 2024
Mar. 31, 2024
CURRENT ASSETS    
Cash and cash equivalents $ 480,082 $ 816,186
Restricted cash 2,750,000 2,750,000
Accounts receivables, net 1,055,476 2,106,451
Debt securities held-to-maturity 17,500,000 17,500,000
Inventories 169,518 63,505
Prepayments and other receivables 1,267,623 1,922,996
Advances to suppliers 338,147 1,009,362
Total current assets 27,755,403 29,181,392
NON-CURRENT ASSETS    
Plant and equipment, net 406,393 568,854
Operating lease right of use asset 18,635,215 19,796,564
Long-term prepayments 269,915 291,938
Long-term receivables 2,500,000 2,500,000
Total non-current assets 21,811,523 23,157,356
TOTAL ASSETS 49,566,926 52,338,748
CURRENT LIABILITIES    
Short-term loan 617,656 440,671
Accounts payable 44,717 359,488
Amount due to related parties 162,105 1,146,745
Advances from customers 298,152 202,567
Accrued expenses and other payables 1,151,188 1,372,962
Operating lease liability current portion 938,039 1,059,497
Total current liabilities 3,211,857 4,581,930
NON-CURRENT LIABILITIES    
Convertible debts 2,797,143 2,684,697
Derivative liabilities 1,478,424 287,955
Operating lease liability 18,267,479 18,737,066
Total non-current liabilities 22,543,046 21,709,718
TOTAL LIABILITIES 25,754,903 26,291,648
EQUITY    
Common stock ($0.001 par value, 250,000,000 shares authorized, 6,043,769 and 5,383,769 shares issued and outstanding at December 31 and March 31, 2024, respectively) 6,044 5,384
Additional paid-in capital 35,240,981 34,510,869
Accumulated Deficit (11,598,216) (8,569,190)
Statutory reserve 37,682 37,020
Accumulated other comprehensive loss 125,532 63,017
Total equity 23,812,023 26,047,100
TOTAL LIABILITIES AND EQUITY 49,566,926 52,338,748
Related Party [Member]    
CURRENT ASSETS    
Amount due from related party 4,194,557 3,012,892
CURRENT LIABILITIES    
Amount due to related parties $ 162,105 $ 1,146,745
v3.25.0.1
Condensed Consolidated Balance Sheets (Unaudited) (Parenthetical) - $ / shares
Dec. 31, 2024
Mar. 31, 2024
Statement of Financial Position [Abstract]    
Common stock, par value $ 0.001 $ 0.001
Common stock, shares authorized 250,000,000 250,000,000
Common stock, shares issued 6,043,769 5,383,769
Common stock, shares outstanding 6,043,769 5,383,769
v3.25.0.1
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Income Statement [Abstract]        
REVENUES $ 1,059,362 $ 1,468,496 $ 3,251,873 $ 3,856,316
COST OF REVENUES (976,543) (1,306,169) (2,637,818) (3,054,193)
GROSS PROFIT 82,819 162,327 614,055 802,123
OPERATING EXPENSES        
Selling and marketing (111,946) (95,321) (273,657) (132,533)
General and administrative (351,927) (516,598) (1,471,534) (1,685,063)
Total operating expenses (463,873) (611,919) (1,745,191) (1,817,596)
INCOME (LOSS) FROM OPERATIONS (381,054) (449,592) (1,131,136) (1,015,473)
Fair value gain or loss (648,051) (1,738,593) (1,045,448) (172,001)
Interest income 311 1,712 1,021 5,129
Interest expenses (124,998) (529,530) (1,030,725) (2,426,064)
Other income, net 71,187 111,566 182,586 (357,848)
(LOSS) INCOME BEFORE INCOME TAX EXPENSE (1,082,605) (2,604,437) (3,023,702) (3,966,257)
INCOME TAX EXPENSE (3,116) (3,225) (4,662) (7,726)
NET (LOSS) INCOME (1,085,721) (2,607,662) (3,028,364) (3,973,983)
Foreign currency translation gain 107,565 (41,266) 62,515 48,486
TOTAL COMPREHENSIVE INCOME (LOSS) $ (978,156) $ (2,648,928) $ (2,965,849) $ (3,925,497)
EARNINGS PER SHARE        
Earnings (Loss) per share, Basic $ (0.19) $ (0.66) $ (0.53) $ (1.00)
Earnings (Loss) per share, Diluted $ (0.19) $ (0.66) $ (0.53) $ (1.00)
Weighted average number of shares outstanding - Basic 5,750,523 3,980,714 5,750,523 3,980,714
Weighted average number of shares outstanding - Diluted 5,750,523 3,980,714 5,750,523 3,980,714
v3.25.0.1
Condensed Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings Unrestricted [Member]
Retained Earnings Statutory Reserve [Member]
AOCI Attributable to Parent [Member]
Total
Balance at Mar. 31, 2023 $ 35,455 $ 29,528,564 $ (5,451,209) $ 28,457 $ (19,473) $ 24,121,794
Balance, shares at Mar. 31, 2023 35,454,670          
Additional paid-in capital from conversion of convertible debts 4,047,425 4,047,425
Appropriation to Statutory Reserves (8,570) 8,570
Foreign currency translation 48,486 48,486
Net income for the period (3,973,983) (3,973,983)
Issuance of new shares before reversed split $ 1,941 (1,941)
Issuance of new shares before reversed split, shares 1,940,750          
Reverse stock split $ (33,656) 33,656
Reverse stock split, shares (33,655,878)          
New shares for round up of fragmental shares $ 0 0
New shares for round up of fragmental shares, shares 39          
Issuance of new shares after reversed split $ 755 (755)
Issuance of new shares after reversed split, shares 755,398          
Balance at Dec. 31, 2023 $ 4,495 33,606,949 (9,433,762) 37,027 29,013 24,243,722
Balance, shares at Dec. 31, 2023 4,494,979          
Balance at Sep. 30, 2023 $ 4,495 33,558,928 (6,817,530) 28,457 70,279 26,844,629
Balance, shares at Sep. 30, 2023 4,494,979          
Additional paid-in capital from conversion of convertible debts 48,021 48,021
Appropriation to Statutory Reserves (8,570) 8,570
Foreign currency translation (41,266) (41,266)
Net income for the period (2,607,662) (2,607,662)
Balance at Dec. 31, 2023 $ 4,495 33,606,949 (9,433,762) 37,027 29,013 24,243,722
Balance, shares at Dec. 31, 2023 4,494,979          
Balance at Mar. 31, 2024 $ 5,384 34,510,869 (8,569,190) 37,020 63,017 26,047,100
Balance, shares at Mar. 31, 2024 5,383,769          
Additional paid-in capital from conversion of convertible debts 83,972 83,972
Appropriation to Statutory Reserves (662) 662
Foreign currency translation 62,515 62,515
Net income for the period (3,028,364) (3,028,364)
Issuance of new shares $ 660 646,140 646,800
Issuance of new shares, shares 660,000          
Balance at Dec. 31, 2024 $ 6,044 35,240,981 (11,598,216) 37,682 125,532 23,812,023
Balance, shares at Dec. 31, 2024 6,043,769          
Balance at Sep. 30, 2024 $ 6,044 35,240,981 (10,511,833) 37,020 17,967 24,790,179
Balance, shares at Sep. 30, 2024 6,043,769          
Appropriation to Statutory Reserves (626) 626
Foreign currency translation 107,565 107,565
Net income for the period (1,085,721) (1,085,721)
Balance at Dec. 31, 2024 $ 6,044 $ 35,240,981 $ (11,598,216) $ 37,682 $ 125,532 $ 23,812,023
Balance, shares at Dec. 31, 2024 6,043,769          
v3.25.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Dec. 31, 2024
Dec. 31, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (3,028,364) $ (3,973,983)
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Depreciation 1,258,591 664,646
Non-cash financial cost 989,930 2,402,972
Investment income (330,000) (218,750)
Fair value gain or loss 1,045,448 172,001
Loss on debts extinguishment (103,785) 697,318
Gain on bargain purchase (975)
Loss from sale of property and equipment 73,430
Loss on disposal of subsidiary 334,135
Changes in operating assets and liabilities    
Accounts receivable 641,574 (323,576)
Inventories (114,872) (18,872)
Advances to suppliers (67,419) (726,948)
Other receivables 1,000,232 (95,924)
Accounts payables (314,771) 198,683
Accrued expenses and other payables (677,335) (402,381)
Advances from customers 95,585 103,987
Net cash provided by (used in) operating activities 802,379 (1,521,802)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of property and equipment and intangible assets (145,520) (135,299)
Cash from acquired investee 226,162
Cash decreased in disposal of subsidiary (8,219)
Net cash used in investing activities (153,739) 90,863
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from bank borrowings 908,290 176,127
Repayment of bank borrowings (726,524)
Proceeds from related party borrowings 167,783 2,648,014
Repayment of related party borrowings (298,772) (5,341,671)
Cash advance to related parties (3,549,135)
Repayment from related parties 2,409,923
Release of restricted cash 3,850,000
Redemption of convertible debt (544,706)
Proceeds from issue of ordinary shares 646,800
Net cash provided by (used in) financing activities (986,341) 1,332,470
NET INCREASE (DECREASE) IN CASH AND RESTRICTED CASH (337,701) (98,469)
Effect of exchange rate changes on cash and cash equivalents 1,597 34,012
Cash and restricted cash, beginning of the period 816,186 562,711
CASH AND RESTRICTED CASH, END OF THE PERIOD 480,082 498,254
Supplemental disclosure of cash flow information:    
Cash paid during the period for interest 39,768
Cash paid during the period for income tax 4,662 7,726
Supplemental disclosure of non-cash investing and financing activities:    
Right-of-use assets obtained in exchange for operating lease obligations $ 20,183,459
v3.25.0.1
ORGANIZATION AND BUSINESS ACQUISITIONS
9 Months Ended
Dec. 31, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
ORGANIZATION AND BUSINESS ACQUISITIONS

1. ORGANIZATION AND BUSINESS ACQUISITIONS

 

ATXG and its subsidiaries (the “Company”) are engaged in the business of garments manufacturing, providing logistic services, property leasing and management service in the People’s Republic of China (“PRC” or “China”).

 

v3.25.0.1
BASIS OF PRESENTATION
9 Months Ended
Dec. 31, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
BASIS OF PRESENTATION

2. BASIS OF PRESENTATION

 

In the opinion of management, the unaudited condensed consolidated financial statements reflect all adjustments of a normal recurring nature that are necessary for a fair presentation of the results for the interim periods presented. All significant intercompany transactions and balances are eliminated in consolidation. However, the results of operations included in such financial statements may not necessarily be indicative of annual results.

 

The Company uses the same accounting policies in preparing quarterly and annual financial statements. Certain information and footnote disclosures normally included in the annual consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) have been condensed or omitted. These unaudited condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended March 31, 2024 filed with the Securities and Exchange Commission (“SEC”) on July 15, 2024 (“2023 Form 10-K”).

 

v3.25.0.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
9 Months Ended
Dec. 31, 2024
Accounting Policies [Abstract]  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Use of Estimates

 

The preparation of the consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Management makes these estimates using the best information available at the time the estimates are made; however actual results could differ materially from those estimates.

 

There is no change in the accounting policies for the nine months ended December 31, 2024.

 

Recently issued accounting pronouncements

 

Accounting for Convertible Instruments: In August 2020, FASB issued ASU 2020-06, Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity (ASU 2020-06), as part of its overall simplification initiative to reduce costs and complexity of applying accounting standards while maintaining or improving the usefulness of the information provided to users of financial statements. Among other changes, the new guidance removes from GAAP separation models for convertible debt that require the convertible debt to be separated into a debt and equity component, unless the conversion feature is required to be bifurcated and accounted for as a derivative or the debt is issued at a substantial premium. As a result, after adopting the guidance, entities will no longer separately present such embedded conversion features in equity and will instead account for the convertible debt wholly as debt. The new guidance also requires use of the “if-converted” method when calculating the dilutive impact of convertible debt on earnings per share, which is consistent with the Company’s current accounting treatment under the current guidance. The guidance is effective for financial statements issued for fiscal years beginning after December 15, 2021, and interim periods within those fiscal years, with early adoption permitted, but only at the beginning of the fiscal year.

 

The Company reviews new accounting standards as issued. Management has not identified any other new standards that it believes will have a significant impact on the Company’s consolidated financial statements.

 

 

v3.25.0.1
DISPOSITION OF SUBSIDIARIES
9 Months Ended
Dec. 31, 2024
Discontinued Operations and Disposal Groups [Abstract]  
DISPOSITION OF SUBSIDIARIES

4. DISPOSITION OF SUBSIDIARIES

 

The Company disposed of its subsidiary Shantou Yi Bai Yi Garment Co., Ltd, a PRC Company (“YBY”), a manufacturing company in garment manufacturing segment at end of August 2024 to the local management of YBY. After disposition, YBY became third party to the Company. The Company will not have any businesses with YBY. The Company will carry on the garment manufacturing segment business through other subsidiaries. The disposition of YBY did not qualify as discontinued operations.

 

Financial position of the entities at disposal date and gain or loss on disposal:

 

Garment Manufacturing Segment

 

Financial position of YBY  August 31, 2024,
date of disposal
 
Current assets  $1,165,329 
Noncurrent assets   134 
Current liabilities   (863,205)
Net assets  $302,258 

 

The consideration was Nil, with the reversal of related foreign currency translation reserve brought forward, resulting in a loss of $334,135 recognized on the disposal.

 

v3.25.0.1
RELATED PARTY TRANSACTIONS
9 Months Ended
Dec. 31, 2024
Related Party Transactions [Abstract]  
RELATED PARTY TRANSACTIONS

5. RELATED PARTY TRANSACTIONS

 

Name of Related Parties   Relationship with the Company
Zhida Hong   President, CEO, and a director of the Company
Hongye Financial Consulting (Shenzhen) Co., Ltd.   A company controlled by CEO, Mr. Zhida Hong
Bihua Yang   A legal representative of XKJ
Dewu Huang   A legal representative of YBY, ceased to be related party at August 31, 2024 when YBY was disposed.
Jinlong Huang   Management of HSW

 

The Company leases Shenzhen XKJ office rent-free from Bihua Yang.

 

Hongye Financial Consulting (Shenzhen) Co., Ltd. provided guarantee to the consideration receivable of transfer of a debt security to a third party.

 

The Company had the following related party balances as of December 31, 2024 and March 31, 2024:

 

Amount due from related party  December 31, 2024   March 31, 2024 
Zhida Hong (1)  $2,963,528   $2,154,759 
Bihua Yang (2)   1,231,030    858,133 
Amount due from related party  $4,194,557   $3,012,892 

 

Related party borrowings  December 31, 2024   March 31, 2024 
Hongye Financial Consulting (Shenzhen) Co., Ltd.   38,965    170,967 
Dewu Huang (3)   -    864,599 
Jinlong Huang   123,140    111,179 
Related party borrowings  $162,105   $1,146,745 

 

  (1) The increase of related party debt from Hong Zhida was short term loan to Hong Zhida, which is interest free and to be repaid in one year. During the quarter ended December 31, 2024, the Company provided a short term loan of approximately $0.175 million to Hong Zhida and received repayment of approximately $0.277 million from him.
     
  (2) The increase of related party debt from Yang Bihua was mainly due to the cash paid in advance to Yang Bihua. During the quarter ended December 31, 2024, the Company provided a short term loan of approximately $0.4 million to Yang Bihua and received repayment of approximately $0.1 million from him.
     
  (3) The Company received financial support from Huang Dewu to fund company’s daily operation. The decrease is because YBY was disposed of in August 2024.

 

The borrowing balances with related parties are unsecured, non-interest bearing and repayable on demand.

 

 

v3.25.0.1
DEBT SECURITIES HELD-TO-MATURITY
9 Months Ended
Dec. 31, 2024
Investments, Debt and Equity Securities [Abstract]  
DEBT SECURITIES HELD-TO-MATURITY

6. DEBT SECURITIES HELD-TO-MATURITY

 

   December 31, 2024   March 31, 2024 
           
Debt securities held-to-maturity  $17,500,000   $17,500,000 

 

The Company purchased a note issued by a third-party investment company on August 24, 2022. The principal amount of the note is $17,500,000. The note is renewable with one-year tenor on August 23, 2023 and 2.5% p.a. coupon. On August 23, 2023, the Company entered into an agreement to transfer the principal and coupon receivable to a third party. During the quarter ended December 31, 2024, the Company received interest payment of $330,000. As of December 31, and March 31, 2024, the coupon receivable was $Nil and $437,500. The debt is guaranteed by Hongye Financial Consulting (Shenzhen) Co., Ltd., the company controlled by our CEO, Mr. Hong Zhida.

 

v3.25.0.1
INVENTORIES
9 Months Ended
Dec. 31, 2024
Inventory Disclosure [Abstract]  
INVENTORIES

7. INVENTORIES

 

Inventories consist of the following as of December 31, 2024 and March 31, 2024:

 

   December 31, 2024   March 31, 2024 
Raw materials  $10,139   $20,947 
Finished goods   159,379    42,558 
Total inventories  $169,518   $63,505 

 

v3.25.0.1
ADVANCES TO SUPPLIERS
9 Months Ended
Dec. 31, 2024
Advances To Suppliers  
ADVANCES TO SUPPLIERS

8. ADVANCES TO SUPPLIERS

 

The Company has made advances to third-party suppliers in advance of receiving inventory parts. These advances are generally made to expedite the delivery of required inventory when needed and to help to ensure priority and preferential pricing on such inventory. The amounts advanced to suppliers are fully refundable on demand.

 

The Company reviews a supplier’s credit history and background information before advancing a payment. If the financial condition of its suppliers were to deteriorate, resulting in an impairment of their ability to deliver goods or provide services, the Company would recognize bad debt expense in the period they are considered unlikely to be collected.

 

v3.25.0.1
PREPAYMENTS AND OTHER RECEIVABLES
9 Months Ended
Dec. 31, 2024
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]  
PREPAYMENTS AND OTHER RECEIVABLES

9. PREPAYMENTS AND OTHER RECEIVABLES

 

Prepayments and other receivables consist of the following as of December 31 and March 31, 2024:

 

   December 31, 2024   March 31, 2024 
Prepayment   8,036    34,693 
Deposit   718,472    741,465 
Receivable of consideration on disposal of subsidiaries   -    152,882 
Receivable of interest income from debt security   -    437,500 
Other receivables   541,115    556,456 
Prepayments and other receivables  $1,267,623   $1,922,996 

 

v3.25.0.1
PROPERTY, PLANT AND EQUIPMENT
9 Months Ended
Dec. 31, 2024
Property, Plant and Equipment [Abstract]  
PROPERTY, PLANT AND EQUIPMENT

10. PROPERTY, PLANT AND EQUIPMENT

 

Property, plant and equipment consists of the following as of December 30 and March 31, 2024:

 

   December 31, 2024   March 31, 2024 
Production plant  $102,693   $105,738 
Motor vehicles   731,084    1,047,121 
Office equipment   51,916    52,486 
Property, plant and equipment gross    885,693    1,205,345 
Less: accumulated depreciation   (479,300)   (636,491)
Plant and equipment, net  $406,393   $568,854 

 

Depreciation expense for the three and nine months ended December 31, 2024 and 2023 was $23,262 and $29,004, $99,181 and $86,005, respectively.

 

 

v3.25.0.1
LONG-TERM RECEIVABLES
9 Months Ended
Dec. 31, 2024
Receivables [Abstract]  
LONG-TERM RECEIVABLES

11. LONG-TERM RECEIVABLES

 

The Company entered into a long-term loan agreement with an independent third party in September 2022. The principal to the borrower is $2.5 million. The loan is interest free and will expire in August 2025.

 

v3.25.0.1
SHORT-TERM BANK LOAN
9 Months Ended
Dec. 31, 2024
Debt Disclosure [Abstract]  
SHORT-TERM BANK LOAN

12. SHORT-TERM BANK LOAN

 

In August 2019, HSW entered into a facility agreement with Agricultural Bank of China and obtained a line of credit, which allows the Company to borrow up to approximately $153,172 (RMB1,000,000) for daily operations. The loans are guaranteed at no cost by the legal representative of HSW. As of December 31, 2024, the Company has borrowed $129,360 (RMB944,255) (March 31, 2024: $130,779) under this line of credit with various annual interest rates from 4.34% to 4.9%. The outstanding loan balance was due on September 30, 2021. The Company was not able to renew the loan facility with the bank. The Company is negotiating with the bank on repayment schedule of the loan balance and interest payable.

 

In February 2023, XKJ entered into a facility agreement with China Construction Bank and obtained a line of revolving credit, which allows the Company to borrow up to approximately $1,268,118 (RMB9,000,000) for daily operations, with Loan Prime Rate of the day prior to the draw down day. The loans are guaranteed by the legal representative of XKJ at no cost. The first drawdown was in October 2023. As of December 31, 2024, the Company has borrowed $356,192 (RMB2,600,000) (March 31, 2024: $110,799) under this line of credit with annual interest rate of 3.9%. The revolving credit facility will be expired on February 1, 2026.

 

In December 2023, PF entered into a facility agreement with Sichuan Xinwang Bank Co., Ltd. and obtained a line of credit, which allows the Company to borrow up to approximately $68,800 (RMB500,000) for daily operations. As of December 31, 2024, the outstanding balance of the loan was $34,249 (RMB250,000) (March 31, 2024: $60,593) under this line of credit with annual interest rate of 16.2%. The loan facility will be expired on December 26, 2025.

 

In March 2024, PF entered into a new facility agreement with WeBank Co., Ltd. and obtained a line of credit, which allows the Company to borrow up to approximately $137,602 (RMB1,000,000) for daily operations. As of December 31, 2024, the outstanding balance of the loan was $97,855 (RMB714,286) (March 31, 2024: $138,500) under this line of credit with annual interest rate of 8.244%. The loan facility will expire on March 22, 2026.

 

v3.25.0.1
TAXATION
9 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
TAXATION

13. TAXATION

 

(a) Enterprise Income Tax (“EIT”)

 

The Company operates in the PRC and files tax returns in the PRC jurisdictions.

 

Yingxi Industrial Chain Group Co., Ltd was incorporated in the Republic of Seychelles and, under the current laws of the British Virgin Islands, is not subject to income taxes. It is a wholly owned subsidiary of Addentax Group Corp.

 

Yingxi HK (Yingxi Industrial Chain Investment Co., Ltd.) was incorporated in Hong Kong which is indirectly wholly owned by Addentax Group Corp., and is subject to Hong Kong income tax at a progressive rate of 16.5%. No provision for income taxes in Hong Kong has been made as Yingxi HK had no taxable income for the three and nine months ended December 31, 2024 and 2023.

 

YX, our wholly owned subsidiary, was incorporated in the PRC and is subject to the EIT tax rate of 25%. No provision for income taxes in the PRC has been made as YX had no taxable income for the three and nine months ended December 31, 2024 and 2023.

 

The Company is governed by the Income Tax Laws of the PRC. All Yingxi’s operating companies were subject to progressive EIT rates from 5% to 15% in 2024 and 2023. The preferential tax rate will be expired at end of year 2024 and the EIT rate will be 25% from year 2025.

 

The Company’s parent entity, Addentax Group Corp. is a U.S entity and is subject to the United States federal income tax. No provision for income taxes in the United States has been made as Addentax Group Corp. had no United States taxable income for the three and nine months ended December 31, 2024 and 2023.

 

 

The reconciliation of income taxes computed at the PRC statutory tax rate applicable to the PRC, to income tax expenses are as follows:

 

   2024   2023   2024   2023 
   Three months ended   Nine months ended 
   December 31,   December 31, 
   2024   2023   2024   2023 
PRC statutory tax rate   25%   25%   25%   25%
Computed expected benefits   (270,651)   (651,109)   (755,926)   (991,564)
Temporary differences   36,665    37,772    30,420    13,003 
Permanent difference   30,109    93,336    (16,087)   99,648 
Changes in valuation allowance   206,993    523,226    746,255    886,639 
Income tax expense  $3,116   $3,225    4,662    7,726 

 

Deferred tax assets had not been recognized in respect of any potential tax benefit that may be derived from non-capital loss carry forward and property and equipment due to past negative evidence of previous cumulative net losses and uncertainty upon restructuring. The management will continue to assess at each reporting period to determine the realizability of deferred tax assets.

 

(b) Value Added Tax (“VAT”)

 

In accordance with the relevant taxation laws in the PRC, the normal VAT rate for domestic sales is 13%, which is levied on the invoiced value of sales and is payable by the purchaser. The subsidiaries HSW, AOT and YS enjoyed preferential VAT rate of 13%. The companies are required to remit the VAT they collect to the tax authority. A credit is available whereby VAT paid on purchases can be used to offset the VAT due on sales.

 

For services, the applicable VAT rate is 9% under the relevant tax category for logistic company, except the branch of YXPF enjoyed the preferential VAT rate of 3% in 2024 and 2023. The Company is required to pay the full amount of VAT calculated at the applicable VAT rate of the invoiced value of sales as required. A credit is available whereby VAT paid on gasoline and toll charges can be used to offset the VAT due on service income.

 

v3.25.0.1
CONSOLIDATED SEGMENT DATA
9 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
CONSOLIDATED SEGMENT DATA

14. CONSOLIDATED SEGMENT DATA

 

Segment information is consistent with how chief operating decision maker reviews the businesses, makes investing and resource allocation decisions and assesses operating performance. The segment data presented reflects this segment structure. The Company reports financial and operating information in the following four segments:

 

  (a) Garment manufacturing. Including manufacturing and distribution of garments;
     
  (b) Logistics services. Providing logistic services; and
     
  (c) Property management and subleasing. Providing shops subleasing and property management services for garment wholesalers and retailers in garment market.

 

The Company also provides general corporate services to its segments and these costs are reported as “Corporate and others”.

 

 

Selected information in the segment structure is presented in the following tables:

 

Revenues by segment for the three and nine months ended December 31, 2024 and 2023 are as follows:

 

Revenues from external customers  2024   2023   2024   2023 
   Three months ended   Nine months ended 
   December 31,   December 31, 
Revenues from external customers  2024   2023   2024   2023 
Garments manufacturing segment   33,773    27,015    268,845    172,106 
Logistics services segment   831,103    1,189,004    2,282,039    3,373,670 
Property management and subleasing   194,486    252,477    700,989    310,540 
Total of reportable segments and consolidated revenue  $1,059,362   $1,468,496   $3,251,873   $3,856,316 
                     
Intersegment revenue                    
Garments manufacturing segment   -    -    -    - 

 

Loss from operations by segment for the three and nine ended December 30, 2024 and 2023 are as follows:

 

   2024   2023   2024   2023 
   Three months ended   Nine months ended 
   December 30,   December 30, 
   2024   2023   2024   2023 
Garments manufacturing segment   (31,220)   (30,398)   (93,243)   (71,541)
Logistics services segment   8,707    (41,699)   259,144    132,530 
Property management and subleasing   (234,264)   (168,012)   (640,562)   (181,372)
Total of reportable segments  $(256,777)  $(240,109)  $(474,661)  $(120,383)
Corporate and other   (124,277)   (209,483)   (656,475)   (895,090)
Total consolidated income (loss) from operations   (381,054)   (449,592)   (1,131,136)   (1,015,473)

 

Total assets by segment as of December 30 and March 31, 2024 are as follows:

 

Total assets  December 31, 2024   March 31,
2024
 
Garment manufacturing segment  $221,322   $1,357,761 
Logistics services segment   3,201,602    3,231,492 
Property management and subleasing   19,930,880    20,931,431 
Total of reportable segments   23,353,804    25,520,684 
Corporate and other   26,213,122    26,818,064 
Consolidated total assets  $49,566,926   $52,338,748 

 

Geographical Information

 

The Company operates predominantly in China. In presenting information on the basis of geographical location, revenue is based on the geographical location of customers and long-lived assets are based on the geographical location of the assets.

 

Geographic Information

 

   Three months ended
December 31,
   Nine months ended
December 31,
 
   2024   2023   2024   2023 
Revenues                
China   1,059,362    1,468,496    3,251,873    3,856,316 

 

   December 31, 2024   March 31, 2024 
Long-Lived Assets          
China   21,811,523    23,157,356 

 

 

v3.25.0.1
FINANCIAL INSTRUMENTS
9 Months Ended
Dec. 31, 2024
Investments, All Other Investments [Abstract]  
FINANCIAL INSTRUMENTS

15. FINANCIAL INSTRUMENTS

 

On January 4, 2023, the Company entered into a series of agreements with certain accredited investors, pursuant to which the Company received a net proceed of $15,000,000 in consideration of the issuance of:

 

  senior secured convertible notes in the aggregate original principal amount of approximately $16.7 million with interest rate of 5% per annum (the “Convertible Notes”); The Convertible Notes shall be matured on July 4, 2024. The conversion price is $1.25, subject to adjustment under several conditions.
     
  warrants to purchase up to approximately 16.1 million shares of common stock of the Company (the “Common Stock”) until on or prior to 11:59 p.m. (New York time) on the five-year anniversary of the closing date at an exercise price of $1.25 per share, also subject to adjustment under several conditions.

 

The Warrant is considered a freestanding instrument issued together with the Convertible Note and measured at its issuance date fair value. Proceeds received were first allocated to the Warrant based on its initial fair value. The initial fair value of the Warrant was $3.9 million. The Warrant were marked to the market with the changes in the fair value of warrant recorded in the consolidated statements of operations and comprehensive loss. As of December 31, 2024, the balance of the Warrant was approximately $0.7 million (March 31, 2024: $0.25 million).

 

The Convertible Note is classified as a liability and is subsequently stated at amortized cost with any difference between the initial carrying value and the repayment amount as interest expenses using the effective interest method over the period from the issuance date to the maturity date. The embedded conversion feature should be bifurcated and separately accounted for using fair value, as this embedded feature is considered not clearly and closely related to the debt host. The bifurcated conversion feature was recorded at fair value with the changes recorded in the consolidated statements of operations and comprehensive loss. The initial fair value of the embedded conversion feature was $1.2 million. As of December 31, 2024, the fair value of the conversion option was $0.8 million (March 31, 2024: $0.04 million).

 

The Company determined that the other embedded features do not require bifurcation as they either are clearly and closely related to the Convertible Note or do not meet the definition of a derivative.

 

The total proceeds of the Convertible Note and the Warrants, net of issuance cost, of $15.0 million was received by the Company in January 2023, and allocated to each of the financial instruments as following:

 

   As of
January 4,
2023
 
     
Derivative liabilities – Fair value of the Warrants  $3,858,521 
Derivative liabilities – Embedded conversion feature   1,247,500 
Convertible Note   9,893,979 
   $15,000,000 

 

In January 2023, the Company also granted to the placement agent a warrant as partial of agent fee to purchase 0.7 million shares of common stock of the Company. The warrant is matured in five years with exercise price of $1.25 subject to adjustments under different conditions. The warrant was recognized as derivative liability and the initial fair value was $0.168 million.

 

In July 2024, the Company entered into agreement with the holder of the convertible notes to extend the maturity date to July 4, 2025. Other than the extension of the maturity date, there is no other amendment to the original note. The original note continued in full force and effect.

 

The Company’s convertible notes obligations were as the following for the three and nine months ended December 31, 2024 and 2023:

 

                 
   Three months ended   Nine months ended 
   December 30,   December 30, 
   2024   2023   202
4
   2023 
Carrying value – beginning balance  $3,214,514   $2,583,324   $2,684,697   $9,893,979 
Converted to ordinary shares   -    (47,518)   (82,642)   (3,743,329)
Redemption   (544,706)   -    (544,706)   (5,687,056)
Amortization of debt discount   74,113    364,400    756,761    2,616,008 
Deferred debt discount and cost of issuance   15,633    (677,683)   (250,136)   (1,815,995)
Interest charge   37,589    153,589    233,169    1,112,505 
Carrying value – ending balance  $2,797,143   $2,376,112   $2,797,143   $2,376,112 

 

During the three and nine months ended December 31, 2024, approximately $Nil and $82,642 of the convertible note was converted into approximately Nil and 132,994 ordinary shares, with average effective conversion price of $0.6214 per share. During the three and nine months ended December 31, 2023, approximately $47,128 and $3.7 million of the convertible notes was converted into approximately 0.05 and 3.1 million ordinary shares, with average effective conversion price of $1.0245 and $1.4896 per share.

 

The Company’s derivative liabilities were as the following for the three and nine months ended December 30, 2024 and 2023:

 

   2024   2023   2024   2023 
   Three months ended   Nine months ended 
   December 30,   December 30, 
   2024   2023   2024   2023 
Derivative liabilities –Warrants  $    $    $    $  
Beginning balance   301,989    268,435    251,657    4,026,521 
Marked to the market   352,320    704,640    402,652    (3,053,446)
Ending fair value   654,309    973,075    654,309    973,075 
                     
Derivative liabilities – Embedded conversion feature                    
Beginning balance   645,958    24,549    36,298    1,247,500 
Converted to ordinary shares   -    (503)   (1,330)   (454,097)
Remeasurement on change of convertible price   (15,633)   677,683    248,292    1,815,996 
Redemption   (103,786)   -    (103,786)   (1,115,627)
Marked to the market   297,575    1,033,953    644,641    241,910 
Ending fair value   824,115    1,735,682    824,115    1,735,682 
                     
Total Derivative fair value at end of period  $1,478,424   $2,708,757   $1,478,424   $2,708,757 

 

 

v3.25.0.1
LEASE
9 Months Ended
Dec. 31, 2024
Lease  
LEASE

16. LEASE

 

As a lessee

 

Right-of-use asset and lease liabilities

 

The Company recognized right-of-use asset as well as lease liability according to the ASC 842, Leases (with the exception of short-term leases). Lease liabilities are measured at present value of the sum of remaining rental payments as of December 31, 2024, with discounted rate of 4.9%. A single lease cost is recognized over the lease term on a generally straight-line basis. All cash payments of operating lease cost are classified within operating activities in the statement of cash flows.

 

The Company leases its plant and dormitory for 4.5 years with an option to extend the lease. The Company leased several floors in a commercial building for its sublease and property management services business for 16 years with an option to extend the lease.

 

The following table summarizes the components of lease expense:

 

   2024   2023   2024   2023 
   Three months ended
December 31,
   Nine months ended
December 31,
 
   2024   2023   2024   2023 
Operating lease cost   238,245    362,991    763,220    437,791 
Short-term lease cost   31,366    36,830    100,237    94,881 
Lease Cost  $269,611   $399,821   $863,457   $532,672 

 

The following table summarizes supplemental information related to leases:

 

   2024   2023   2024   2023 
   Three months ended
December 31,
   Nine months ended
December 31,
 
   2024   2023   2024   2023 
Cash paid for amounts included in the measurement of lease liabilities                
Operating cash flow from operating leases  $269,611   $399,821    863,457    532,672 
Right-of-use assets obtained in exchange for new operating leases liabilities   -    671,059    -    20,183,459 
Weighted average remaining lease term - Operating leases (years)   13.8    14.6    13.8    14.6 
Weighted average discount rate - Operating leases   4.90%   4.90%   4.90%   4.90%

 

The following table summarizes the maturity of operating lease liabilities:

 

Years ending December 31  Lease cost 
2025  $984,003 
2026   984,003 
2027   984,003 
2028   2,001,348 
2029 and there after   23,303,295 
Total lease payments   28,256,652 
Less: Interest   (9,051,133)
Total  $19,205,519 

 

As a lessor

 

The Company subleased its leased commercial building by entering into operating leases to third party garment wholesalers and retailers. These leases are negotiated for terms ranging from one to five years. All leases include the term to enable upward revision of the rental charge on an annual basis according to prevailing market conditions.

 

Rental income from subleasing is disclosed in Note 14 segment data.

 

The future minimum rental receivable under non-cancellable operating leases contracted for the reporting period are as follows:

 

Years ending December 31  Lease income 
2025  $199,018 
2026   261,754 
2027   294,097 
2028   - 
2029 and there after   - 
Total  $754,869 

 

 

v3.25.0.1
SHARE CAPITAL
9 Months Ended
Dec. 31, 2024
Equity [Abstract]  
SHARE CAPITAL

17. SHARE CAPITAL

 

The Company effected the amendment and combination to the outstanding shares of our common stock into a lesser number of outstanding shares (the “Reverse Stock Split Amendment”) on a ratio of one-for-ten, with effected date on June 26, 2023.

 

On April 29, 2024, the Company entered into two Private Placement Agreements (the “Agreement”) with certain individual investors (the “Investors”) who are independent third parties, pursuant to which the Company issued to each of the investor 330,000 shares of its common stock, par value $0.001 per share, at a price of $0.98 per share (the “Common Stock”), resulting in aggregate gross proceeds to the Company of $646,800, which closed on the same day. Pursuant to the Agreement, the Company issued an aggregate of 660,000 unregistered shares of common stock to the Investors.

 

There are 6,043,769 and 5,383,769 ordinary shares issued and outstanding at December 31, 2024 and March 31, 2024, respectively.

 

v3.25.0.1
RISKS AND UNCERTAINTIES
9 Months Ended
Dec. 31, 2024
Risks and Uncertainties [Abstract]  
RISKS AND UNCERTAINTIES

18. RISKS AND UNCERTAINTIES

 

(a) Economic and Political Risks

 

The Company’s operations are conducted in the PRC. Accordingly, the Company’s business, financial condition and results of operations may be influenced by the political, economic and legal environment in the PRC, and by the general state of the PRC economy.

 

The Company’s operations in the PRC are subject to special considerations and significant risks not typically associated with companies in North America and Western Europe. These include risks associated with, among others, the political, economic and legal environment and foreign currency exchange. The Company’s results may be adversely affected by changes in the political and social conditions in the PRC, and by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion, remittances abroad, and rates and methods of taxation.

 

(b) Foreign Currency Translation

 

The Company’s reporting currency is the U.S. dollar. The functional currency of the parent company is the U.S. dollar and the functional currency of the Company’s operating subsidiaries is the Chinese Renminbi (“RMB”). For the subsidiaries whose functional currencies are the RMB, all assets and liabilities are translated at exchange rates at the balance sheet date, which was 7.30 and 7.22 as of December 31, 2024 and March 31, 2024, respectively. Revenue and expenses are translated at the average yearly exchange rates, which was 7.19 and 7.15, 7.20 and 7.15 for the three and nine months ended December 31, 2024 and 2023, respectively. Equity is translated at historical exchange rates. Any translation adjustments resulting are not included in determining net income but are included in foreign exchange adjustments to other comprehensive loss, a component of equity.

 

(c) Concentration Risks

 

The followings are the percentages of accounts receivable balance of the top customers over accounts receivable for each segment as of December 31, 2024 and March 31, 2024.

 

Garment manufacturing segment

 

   December 31, 2024   March 31, 2024 
Customer A   54.7%   Nil%
Customer B   45.3%   3.3%

 

The high concentration as of December 31, 2024 was mainly due to business development of a large distributor of garments.

 

Logistics services segment

 

   December 31, 2024   March 31, 2024 
Customer A   18.9%   13.9%
Customer B   18.9%   8.2%
Customer C   16.3%   21.6%
Customer D   6.9%   9.9%
Customer E   5.0%   5.4%

 

Property management and subleasing segment

 

There is no account receivable for Property management and subleasing segment as for December 31, and March 31, 2024.

 

Concentration on customers

 

For the three months ended December 31, 2024, two customers from Logistics services segment provided more than 10% of total revenue of the Company, representing 37.6% of total revenue of the Company for the three months. For the nine months ended December 31, 2024, two customers from Logistics services segment provided more than 10% of total revenue of the Company, representing 40.7% of total revenue of the Company for the nine months.

 

For the three months ended December 31, 2023, two customer from Logistics services segment provided more than 10% of total revenue of the Company, representing 31.8% of total revenue of the Company for the three months. For the nine months ended December 31, 2023, one customer from Logistics services segment provided more than 10% of total revenue of the Company, representing 16.5% of total revenue of the Company for the nine months.

 

Concentration on suppliers

 

The following tables summarized the purchases from five largest suppliers of each of the reportable segments for the three and nine months ended December 31, 2024 and 2023.

 

   Three months ended       Nine months ended 
   December 31,       December 31, 
   2024   2023       2024   2023 
Garment manufacturing segment   100.0%   Nil     %    100.0%   Nil %
Logistics services segment   100%   100.0%        100%   100.0%
Property management and subleasing   100.0%   100.0%        100.0%   100.0%

 

(d) Interest Rate Risk

 

The Company’s exposure to interest rate risk primarily relates to the interest expenses on our outstanding bank borrowings and the interest income generated by cash invested in cash deposits and liquid investments. As of December 31, 2024, the total outstanding borrowings amounted to $617,656 (RMB4,508,541) with various interest rate from 4.34% to 16.2% p.a. (Note 12)

v3.25.0.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)
9 Months Ended
Dec. 31, 2024
Accounting Policies [Abstract]  
Use of Estimates

Use of Estimates

 

The preparation of the consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Management makes these estimates using the best information available at the time the estimates are made; however actual results could differ materially from those estimates.

 

There is no change in the accounting policies for the nine months ended December 31, 2024.

 

Recently issued accounting pronouncements

Recently issued accounting pronouncements

 

Accounting for Convertible Instruments: In August 2020, FASB issued ASU 2020-06, Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity (ASU 2020-06), as part of its overall simplification initiative to reduce costs and complexity of applying accounting standards while maintaining or improving the usefulness of the information provided to users of financial statements. Among other changes, the new guidance removes from GAAP separation models for convertible debt that require the convertible debt to be separated into a debt and equity component, unless the conversion feature is required to be bifurcated and accounted for as a derivative or the debt is issued at a substantial premium. As a result, after adopting the guidance, entities will no longer separately present such embedded conversion features in equity and will instead account for the convertible debt wholly as debt. The new guidance also requires use of the “if-converted” method when calculating the dilutive impact of convertible debt on earnings per share, which is consistent with the Company’s current accounting treatment under the current guidance. The guidance is effective for financial statements issued for fiscal years beginning after December 15, 2021, and interim periods within those fiscal years, with early adoption permitted, but only at the beginning of the fiscal year.

 

The Company reviews new accounting standards as issued. Management has not identified any other new standards that it believes will have a significant impact on the Company’s consolidated financial statements.

v3.25.0.1
DISPOSITION OF SUBSIDIARIES (Tables)
9 Months Ended
Dec. 31, 2024
Discontinued Operations and Disposal Groups [Abstract]  
SCHEDULE OF FINANCIAL POSITION OF ENTITIES AND GAIN OR LOSS ON DISPOSAL

 

Financial position of YBY  August 31, 2024,
date of disposal
 
Current assets  $1,165,329 
Noncurrent assets   134 
Current liabilities   (863,205)
Net assets  $302,258 
v3.25.0.1
RELATED PARTY TRANSACTIONS (Tables)
9 Months Ended
Dec. 31, 2024
Related Party Transactions [Abstract]  
SCHEDULE OF RELATED PARTIES RELATIONSHIP WITH COMPANY

 

Name of Related Parties   Relationship with the Company
Zhida Hong   President, CEO, and a director of the Company
Hongye Financial Consulting (Shenzhen) Co., Ltd.   A company controlled by CEO, Mr. Zhida Hong
Bihua Yang   A legal representative of XKJ
Dewu Huang   A legal representative of YBY, ceased to be related party at August 31, 2024 when YBY was disposed.
Jinlong Huang   Management of HSW
SCHEDULE OF RELATED PARTY BALANCES

The Company had the following related party balances as of December 31, 2024 and March 31, 2024:

 

Amount due from related party  December 31, 2024   March 31, 2024 
Zhida Hong (1)  $2,963,528   $2,154,759 
Bihua Yang (2)   1,231,030    858,133 
Amount due from related party  $4,194,557   $3,012,892 

 

Related party borrowings  December 31, 2024   March 31, 2024 
Hongye Financial Consulting (Shenzhen) Co., Ltd.   38,965    170,967 
Dewu Huang (3)   -    864,599 
Jinlong Huang   123,140    111,179 
Related party borrowings  $162,105   $1,146,745 

 

  (1) The increase of related party debt from Hong Zhida was short term loan to Hong Zhida, which is interest free and to be repaid in one year. During the quarter ended December 31, 2024, the Company provided a short term loan of approximately $0.175 million to Hong Zhida and received repayment of approximately $0.277 million from him.
     
  (2) The increase of related party debt from Yang Bihua was mainly due to the cash paid in advance to Yang Bihua. During the quarter ended December 31, 2024, the Company provided a short term loan of approximately $0.4 million to Yang Bihua and received repayment of approximately $0.1 million from him.
     
  (3) The Company received financial support from Huang Dewu to fund company’s daily operation. The decrease is because YBY was disposed of in August 2024.
v3.25.0.1
DEBT SECURITIES HELD-TO-MATURITY (Tables)
9 Months Ended
Dec. 31, 2024
Investments, Debt and Equity Securities [Abstract]  
SCHEDULE OF DEBT SECURITIES HELD TO MATURITY

 

   December 31, 2024   March 31, 2024 
           
Debt securities held-to-maturity  $17,500,000   $17,500,000 
v3.25.0.1
INVENTORIES (Tables)
9 Months Ended
Dec. 31, 2024
Inventory Disclosure [Abstract]  
SCHEDULE OF INVENTORIES

Inventories consist of the following as of December 31, 2024 and March 31, 2024:

 

   December 31, 2024   March 31, 2024 
Raw materials  $10,139   $20,947 
Finished goods   159,379    42,558 
Total inventories  $169,518   $63,505 
v3.25.0.1
PREPAYMENTS AND OTHER RECEIVABLES (Tables)
9 Months Ended
Dec. 31, 2024
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]  
SCHEDULE OF PREPAYMENTS AND OTHER RECEIVABLES

Prepayments and other receivables consist of the following as of December 31 and March 31, 2024:

 

   December 31, 2024   March 31, 2024 
Prepayment   8,036    34,693 
Deposit   718,472    741,465 
Receivable of consideration on disposal of subsidiaries   -    152,882 
Receivable of interest income from debt security   -    437,500 
Other receivables   541,115    556,456 
Prepayments and other receivables  $1,267,623   $1,922,996 
v3.25.0.1
PROPERTY, PLANT AND EQUIPMENT (Tables)
9 Months Ended
Dec. 31, 2024
Property, Plant and Equipment [Abstract]  
SCHEDULE OF PROPERTY PLANT AND EQUIPMENT

Property, plant and equipment consists of the following as of December 30 and March 31, 2024:

 

   December 31, 2024   March 31, 2024 
Production plant  $102,693   $105,738 
Motor vehicles   731,084    1,047,121 
Office equipment   51,916    52,486 
Property, plant and equipment gross    885,693    1,205,345 
Less: accumulated depreciation   (479,300)   (636,491)
Plant and equipment, net  $406,393   $568,854 
v3.25.0.1
TAXATION (Tables)
9 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
SCHEDULE OF EFFECTIVE INCOME TAX RATE RECONCILIATION

The reconciliation of income taxes computed at the PRC statutory tax rate applicable to the PRC, to income tax expenses are as follows:

 

   2024   2023   2024   2023 
   Three months ended   Nine months ended 
   December 31,   December 31, 
   2024   2023   2024   2023 
PRC statutory tax rate   25%   25%   25%   25%
Computed expected benefits   (270,651)   (651,109)   (755,926)   (991,564)
Temporary differences   36,665    37,772    30,420    13,003 
Permanent difference   30,109    93,336    (16,087)   99,648 
Changes in valuation allowance   206,993    523,226    746,255    886,639 
Income tax expense  $3,116   $3,225    4,662    7,726 
v3.25.0.1
CONSOLIDATED SEGMENT DATA (Tables)
9 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
SCHEDULE OF SEGMENT REPORTING FOR REVENUE

Revenues by segment for the three and nine months ended December 31, 2024 and 2023 are as follows:

 

Revenues from external customers  2024   2023   2024   2023 
   Three months ended   Nine months ended 
   December 31,   December 31, 
Revenues from external customers  2024   2023   2024   2023 
Garments manufacturing segment   33,773    27,015    268,845    172,106 
Logistics services segment   831,103    1,189,004    2,282,039    3,373,670 
Property management and subleasing   194,486    252,477    700,989    310,540 
Total of reportable segments and consolidated revenue  $1,059,362   $1,468,496   $3,251,873   $3,856,316 
                     
Intersegment revenue                    
Garments manufacturing segment   -    -    -    - 
SCHEDULE OF SEGMENT REPORTING FOR LOSS FROM OPERATION

Loss from operations by segment for the three and nine ended December 30, 2024 and 2023 are as follows:

 

   2024   2023   2024   2023 
   Three months ended   Nine months ended 
   December 30,   December 30, 
   2024   2023   2024   2023 
Garments manufacturing segment   (31,220)   (30,398)   (93,243)   (71,541)
Logistics services segment   8,707    (41,699)   259,144    132,530 
Property management and subleasing   (234,264)   (168,012)   (640,562)   (181,372)
Total of reportable segments  $(256,777)  $(240,109)  $(474,661)  $(120,383)
Corporate and other   (124,277)   (209,483)   (656,475)   (895,090)
Total consolidated income (loss) from operations   (381,054)   (449,592)   (1,131,136)   (1,015,473)
SCHEDULE OF SEGMENT REPORTING FOR ASSETS

Total assets by segment as of December 30 and March 31, 2024 are as follows:

 

Total assets  December 31, 2024   March 31,
2024
 
Garment manufacturing segment  $221,322   $1,357,761 
Logistics services segment   3,201,602    3,231,492 
Property management and subleasing   19,930,880    20,931,431 
Total of reportable segments   23,353,804    25,520,684 
Corporate and other   26,213,122    26,818,064 
Consolidated total assets  $49,566,926   $52,338,748 
SCHEDULE OF GEOGRAPHICAL INFORMATION

The Company operates predominantly in China. In presenting information on the basis of geographical location, revenue is based on the geographical location of customers and long-lived assets are based on the geographical location of the assets.

 

Geographic Information

 

   Three months ended
December 31,
   Nine months ended
December 31,
 
   2024   2023   2024   2023 
Revenues                
China   1,059,362    1,468,496    3,251,873    3,856,316 

 

   December 31, 2024   March 31, 2024 
Long-Lived Assets          
China   21,811,523    23,157,356 
v3.25.0.1
FINANCIAL INSTRUMENTS (Tables)
9 Months Ended
Dec. 31, 2024
Investments, All Other Investments [Abstract]  
SCHEDULE OF FINANCIAL INSTRUMENTS

 

   As of
January 4,
2023
 
     
Derivative liabilities – Fair value of the Warrants  $3,858,521 
Derivative liabilities – Embedded conversion feature   1,247,500 
Convertible Note   9,893,979 
   $15,000,000 
SCHEDULE OF CONVERTIBLE NOTES OBLIGATION

The Company’s convertible notes obligations were as the following for the three and nine months ended December 31, 2024 and 2023:

 

                 
   Three months ended   Nine months ended 
   December 30,   December 30, 
   2024   2023   202
4
   2023 
Carrying value – beginning balance  $3,214,514   $2,583,324   $2,684,697   $9,893,979 
Converted to ordinary shares   -    (47,518)   (82,642)   (3,743,329)
Redemption   (544,706)   -    (544,706)   (5,687,056)
Amortization of debt discount   74,113    364,400    756,761    2,616,008 
Deferred debt discount and cost of issuance   15,633    (677,683)   (250,136)   (1,815,995)
Interest charge   37,589    153,589    233,169    1,112,505 
Carrying value – ending balance  $2,797,143   $2,376,112   $2,797,143   $2,376,112 
SCHEDULE OF DERIVATIVE LIABILITIES

The Company’s derivative liabilities were as the following for the three and nine months ended December 30, 2024 and 2023:

 

   2024   2023   2024   2023 
   Three months ended   Nine months ended 
   December 30,   December 30, 
   2024   2023   2024   2023 
Derivative liabilities –Warrants  $    $    $    $  
Beginning balance   301,989    268,435    251,657    4,026,521 
Marked to the market   352,320    704,640    402,652    (3,053,446)
Ending fair value   654,309    973,075    654,309    973,075 
                     
Derivative liabilities – Embedded conversion feature                    
Beginning balance   645,958    24,549    36,298    1,247,500 
Converted to ordinary shares   -    (503)   (1,330)   (454,097)
Remeasurement on change of convertible price   (15,633)   677,683    248,292    1,815,996 
Redemption   (103,786)   -    (103,786)   (1,115,627)
Marked to the market   297,575    1,033,953    644,641    241,910 
Ending fair value   824,115    1,735,682    824,115    1,735,682 
                     
Total Derivative fair value at end of period  $1,478,424   $2,708,757   $1,478,424   $2,708,757 
v3.25.0.1
LEASE (Tables)
9 Months Ended
Dec. 31, 2024
Lease  
SCHEDULE OF LEASE EXPENSES

The following table summarizes the components of lease expense:

 

   2024   2023   2024   2023 
   Three months ended
December 31,
   Nine months ended
December 31,
 
   2024   2023   2024   2023 
Operating lease cost   238,245    362,991    763,220    437,791 
Short-term lease cost   31,366    36,830    100,237    94,881 
Lease Cost  $269,611   $399,821   $863,457   $532,672 
SCHEDULE OF SUPPLEMENTAL INFORMATION RELATED TO LEASES

The following table summarizes supplemental information related to leases:

 

   2024   2023   2024   2023 
   Three months ended
December 31,
   Nine months ended
December 31,
 
   2024   2023   2024   2023 
Cash paid for amounts included in the measurement of lease liabilities                
Operating cash flow from operating leases  $269,611   $399,821    863,457    532,672 
Right-of-use assets obtained in exchange for new operating leases liabilities   -    671,059    -    20,183,459 
Weighted average remaining lease term - Operating leases (years)   13.8    14.6    13.8    14.6 
Weighted average discount rate - Operating leases   4.90%   4.90%   4.90%   4.90%
SCHEDULE OF MATURITY OF OPERATING LEASE LIABILITY

The following table summarizes the maturity of operating lease liabilities:

 

Years ending December 31  Lease cost 
2025  $984,003 
2026   984,003 
2027   984,003 
2028   2,001,348 
2029 and there after   23,303,295 
Total lease payments   28,256,652 
Less: Interest   (9,051,133)
Total  $19,205,519 
SCHEDULE OF FUTURE MINIMUM RENT RECEIVABLE

The future minimum rental receivable under non-cancellable operating leases contracted for the reporting period are as follows:

 

Years ending December 31  Lease income 
2025  $199,018 
2026   261,754 
2027   294,097 
2028   - 
2029 and there after   - 
Total  $754,869 
v3.25.0.1
RISKS AND UNCERTAINTIES (Tables)
9 Months Ended
Dec. 31, 2024
Risks and Uncertainties [Abstract]  
SCHEDULE OF CONCENTRATION RISKS

The followings are the percentages of accounts receivable balance of the top customers over accounts receivable for each segment as of December 31, 2024 and March 31, 2024.

 

Garment manufacturing segment

 

   December 31, 2024   March 31, 2024 
Customer A   54.7%   Nil%
Customer B   45.3%   3.3%

 

The high concentration as of December 31, 2024 was mainly due to business development of a large distributor of garments.

 

Logistics services segment

 

   December 31, 2024   March 31, 2024 
Customer A   18.9%   13.9%
Customer B   18.9%   8.2%
Customer C   16.3%   21.6%
Customer D   6.9%   9.9%
Customer E   5.0%   5.4%
SCHEDULE OF PURCHASES FROM SUPPLIERS

The following tables summarized the purchases from five largest suppliers of each of the reportable segments for the three and nine months ended December 31, 2024 and 2023.

 

   Three months ended       Nine months ended 
   December 31,       December 31, 
   2024   2023       2024   2023 
Garment manufacturing segment   100.0%   Nil     %    100.0%   Nil %
Logistics services segment   100%   100.0%        100%   100.0%
Property management and subleasing   100.0%   100.0%        100.0%   100.0%
v3.25.0.1
SCHEDULE OF FINANCIAL POSITION OF ENTITIES AND GAIN OR LOSS ON DISPOSAL (Details) - Garment Manufacturing Segment [Member] - Shantou Yi Bai Yi Garment Co Ltd [Member]
Aug. 31, 2024
USD ($)
Current assets $ 1,165,329
Noncurrent assets 134
Current liabilities (863,205)
Net assets $ 302,258
v3.25.0.1
DISPOSITION OF SUBSIDIARIES (Details Narrative) - USD ($)
1 Months Ended 9 Months Ended
Aug. 31, 2024
Dec. 31, 2024
Dec. 31, 2023
Discontinued Operations and Disposal Groups [Abstract]      
Disposal consideration    
Gain loss on disposal of subsidiary $ 334,135 $ 334,135
v3.25.0.1
SCHEDULE OF RELATED PARTIES RELATIONSHIP WITH COMPANY (Details)
9 Months Ended
Dec. 31, 2024
Zhida Hong [Member]  
Related Party Transaction [Line Items]  
Name of Related Parties Zhida Hong
Relationship with the Company President, CEO, and a director of the Company
Hongye Financial Consulting (Shenzhen) Co., Ltd. [Member]  
Related Party Transaction [Line Items]  
Name of Related Parties Hongye Financial Consulting (Shenzhen) Co., Ltd
Relationship with the Company A company controlled by CEO, Mr. Zhida Hong
Bihua Yang [Member]  
Related Party Transaction [Line Items]  
Name of Related Parties Bihua Yang
Relationship with the Company A legal representative of XKJ
Dewu Huang [Member]  
Related Party Transaction [Line Items]  
Name of Related Parties Dewu Huang
Relationship with the Company A legal representative of YBY, ceased to be related party at August 31, 2024 when YBY was disposed.
Jinlong Huang [Member]  
Related Party Transaction [Line Items]  
Name of Related Parties Jinlong Huang
Relationship with the Company Management of HSW
v3.25.0.1
SCHEDULE OF RELATED PARTY BALANCES (Details) - USD ($)
Dec. 31, 2024
Mar. 31, 2024
Related Party Transaction [Line Items]    
Related party borrowings $ 162,105 $ 1,146,745
Zhida Hong [Member]    
Related Party Transaction [Line Items]    
Amount due from related party [1] 2,963,528 2,154,759
Bihua Yang [Member]    
Related Party Transaction [Line Items]    
Amount due from related party [2] 1,231,030 858,133
Related Party [Member]    
Related Party Transaction [Line Items]    
Amount due from related party 4,194,557 3,012,892
Related party borrowings 162,105 1,146,745
Hongye Financial Consulting (Shenzhen) Co., Ltd. [Member]    
Related Party Transaction [Line Items]    
Related party borrowings 38,965 170,967
Dewu Huang [Member]    
Related Party Transaction [Line Items]    
Related party borrowings [3] 864,599
Jinlong Huang [Member]    
Related Party Transaction [Line Items]    
Related party borrowings $ 123,140 $ 111,179
[1] The increase of related party debt from Hong Zhida was short term loan to Hong Zhida, which is interest free and to be repaid in one year. During the quarter ended December 31, 2024, the Company provided a short term loan of approximately $0.175 million to Hong Zhida and received repayment of approximately $0.277 million from him.
[2] The increase of related party debt from Yang Bihua was mainly due to the cash paid in advance to Yang Bihua. During the quarter ended December 31, 2024, the Company provided a short term loan of approximately $0.4 million to Yang Bihua and received repayment of approximately $0.1 million from him.
[3] The Company received financial support from Huang Dewu to fund company’s daily operation. The decrease is because YBY was disposed of in August 2024.
v3.25.0.1
SCHEDULE OF AMOUNT DUE FROM RELATED PARTY (Details) (Parenthetical)
$ in Thousands
3 Months Ended
Dec. 31, 2024
USD ($)
Hong Zhida [Member]  
Related Party Transaction [Line Items]  
Short term loan $ 175
Received repayment of related party debt 277
Yang Bihua [Member]  
Related Party Transaction [Line Items]  
Short term loan 400
Received repayment of related party debt $ 100
v3.25.0.1
SCHEDULE OF DEBT SECURITIES HELD TO MATURITY (Details) - USD ($)
Dec. 31, 2024
Mar. 31, 2024
Aug. 24, 2022
Investments, Debt and Equity Securities [Abstract]      
Debt securities held-to-maturity $ 17,500,000 $ 17,500,000 $ 17,500,000
v3.25.0.1
DEBT SECURITIES HELD-TO-MATURITY (Details Narrative) - USD ($)
3 Months Ended
Dec. 31, 2024
Mar. 31, 2024
Jan. 04, 2023
Aug. 24, 2022
Investments, Debt and Equity Securities [Abstract]        
Debt securities $ 17,500,000 $ 17,500,000   $ 17,500,000
Debt interest rate 2.50%   5.00%  
Debt periodic payment $ 330,000      
Coupon receivable $ 437,500    
v3.25.0.1
SCHEDULE OF INVENTORIES (Details) - USD ($)
Dec. 31, 2024
Mar. 31, 2024
Inventory Disclosure [Abstract]    
Raw materials $ 10,139 $ 20,947
Finished goods 159,379 42,558
Total inventories $ 169,518 $ 63,505
v3.25.0.1
SCHEDULE OF PREPAYMENTS AND OTHER RECEIVABLES (Details) - USD ($)
Dec. 31, 2024
Mar. 31, 2024
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]    
Prepayment $ 8,036 $ 34,693
Deposit 718,472 741,465
Receivable of consideration on disposal of subsidiaries 152,882
Receivable of interest income from debt security 437,500
Other receivables 541,115 556,456
Prepayments and other receivables $ 1,267,623 $ 1,922,996
v3.25.0.1
SCHEDULE OF PROPERTY PLANT AND EQUIPMENT (Details) - USD ($)
Dec. 31, 2024
Mar. 31, 2024
Property, Plant and Equipment [Line Items]    
Property, plant and equipment gross  $ 885,693 $ 1,205,345
Less: accumulated depreciation (479,300) (636,491)
Plant and equipment, net 406,393 568,854
Production Plant [Member]    
Property, Plant and Equipment [Line Items]    
Property, plant and equipment gross  102,693 105,738
Motor Vehicles [Member]    
Property, Plant and Equipment [Line Items]    
Property, plant and equipment gross  731,084 1,047,121
Office Equipment [Member]    
Property, Plant and Equipment [Line Items]    
Property, plant and equipment gross  $ 51,916 $ 52,486
v3.25.0.1
PROPERTY, PLANT AND EQUIPMENT (Details Narrative) - USD ($)
3 Months Ended 9 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Property, Plant and Equipment [Abstract]        
Depreciation expense $ 23,262 $ 29,004 $ 99,181 $ 86,005
v3.25.0.1
LONG-TERM RECEIVABLES (Details Narrative) - Loan Agreement [Member]
$ in Millions
9 Months Ended
Dec. 31, 2024
USD ($)
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]  
Loan principal amount $ 2.5
Long term loan interest rate terms interest free
Long term loan expiry date expire in August 2025
v3.25.0.1
SHORT-TERM BANK LOAN (Details Narrative)
1 Months Ended 9 Months Ended
Mar. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Feb. 28, 2023
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2024
CNY (¥)
Mar. 31, 2024
CNY (¥)
Dec. 31, 2023
CNY (¥)
Feb. 28, 2023
CNY (¥)
Aug. 31, 2019
USD ($)
Aug. 31, 2019
CNY (¥)
Minimum [Member]                    
Debt Instrument [Line Items]                    
Line of credit facility, interest rate       4.34%            
Maximum [Member]                    
Debt Instrument [Line Items]                    
Line of credit facility, interest rate       16.20%            
Dongguan Agricultural Bank of China [Member] | Facility Agreement [Member]                    
Debt Instrument [Line Items]                    
Line of credit maximum borrowing capacity                 $ 153,172 ¥ 1,000,000
Line of credit borrowing $ 130,779     $ 129,360 ¥ 944,255          
Dongguan Agricultural Bank of China [Member] | Facility Agreement [Member] | Minimum [Member]                    
Debt Instrument [Line Items]                    
Line of credit facility, interest rate       4.34%            
Dongguan Agricultural Bank of China [Member] | Facility Agreement [Member] | Maximum [Member]                    
Debt Instrument [Line Items]                    
Line of credit facility, interest rate       4.90%            
China Construction Bank [Member] | Facility Agreement [Member]                    
Debt Instrument [Line Items]                    
Line of credit maximum borrowing capacity     $ 1,268,118         ¥ 9,000,000    
Line of credit borrowing 110,799     $ 356,192 2,600,000          
Line of credit facility, interest rate       3.90%            
Expiration date     Feb. 01, 2026              
Sichuan Xinwang Bank Co., Ltd. [Member] | Facility Agreement [Member]                    
Debt Instrument [Line Items]                    
Line of credit maximum borrowing capacity   $ 68,800         ¥ 500,000      
Line of credit borrowing 60,593     $ 34,249 250,000          
Line of credit facility, interest rate       16.20%            
Expiration date   Dec. 26, 2025                
WeBank Co., Ltd. [Member] | Facility Agreement [Member]                    
Debt Instrument [Line Items]                    
Line of credit maximum borrowing capacity 137,602         ¥ 1,000,000        
Line of credit borrowing $ 138,500     $ 97,855 ¥ 714,286          
Line of credit facility, interest rate       8.244%            
Expiration date Mar. 22, 2026                  
v3.25.0.1
SCHEDULE OF EFFECTIVE INCOME TAX RATE RECONCILIATION (Details) - USD ($)
3 Months Ended 9 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Income Tax Disclosure [Abstract]        
PRC statutory tax rate 25.00% 25.00% 25.00% 25.00%
Computed expected benefits $ (270,651) $ (651,109) $ (755,926) $ (991,564)
Temporary differences 36,665 37,772 30,420 13,003
Permanent difference 30,109 93,336 (16,087) 99,648
Changes in valuation allowance 206,993 523,226 746,255 886,639
Income tax expense $ 3,116 $ 3,225 $ 4,662 $ 7,726
v3.25.0.1
TAXATION (Details Narrative)
3 Months Ended 9 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Significant Change in Unrecognized Tax Benefits is Reasonably Possible [Line Items]        
Effective federal statutory tax rate 25.00% 25.00% 25.00% 25.00%
Percentage of preferential value added tax     3.00% 3.00%
HSW, AOT and YS [Member]        
Significant Change in Unrecognized Tax Benefits is Reasonably Possible [Line Items]        
Percentage of preferential value added tax     13.00%  
Domestic Tax Jurisdiction [Member]        
Significant Change in Unrecognized Tax Benefits is Reasonably Possible [Line Items]        
Percentage of value added tax     13.00%  
Logistic Company [Member]        
Significant Change in Unrecognized Tax Benefits is Reasonably Possible [Line Items]        
Percentage of value added tax     9.00%  
HONG KONG        
Significant Change in Unrecognized Tax Benefits is Reasonably Possible [Line Items]        
Income tax rate     16.50%  
CHINA        
Significant Change in Unrecognized Tax Benefits is Reasonably Possible [Line Items]        
Effective federal statutory tax rate     25.00%  
Percentage of preferential tax benefits and EIT rate and term description     The preferential tax rate will be expired at end of year 2024 and the EIT rate will be 25% from year 2025  
CHINA | Minimum [Member]        
Significant Change in Unrecognized Tax Benefits is Reasonably Possible [Line Items]        
Percentage on enterprise income tax     5.00% 5.00%
CHINA | Maximum [Member]        
Significant Change in Unrecognized Tax Benefits is Reasonably Possible [Line Items]        
Percentage on enterprise income tax     15.00% 15.00%
v3.25.0.1
SCHEDULE OF SEGMENT REPORTING FOR REVENUE (Details) - USD ($)
3 Months Ended 9 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Segment Reporting Information [Line Items]        
Total of reportable segments and consolidated revenue $ 1,059,362 $ 1,468,496 $ 3,251,873 $ 3,856,316
Garment Manufacturing Segment [Member] | Reportable Subsegments [Member]        
Segment Reporting Information [Line Items]        
Total of reportable segments and consolidated revenue 33,773 27,015 268,845 172,106
Garment Manufacturing Segment [Member] | Intersubsegment Eliminations [Member]        
Segment Reporting Information [Line Items]        
Garments manufacturing segment
Logistic Services Segment [Member] | Reportable Subsegments [Member]        
Segment Reporting Information [Line Items]        
Total of reportable segments and consolidated revenue 831,103 1,189,004 2,282,039 3,373,670
Property Management and Subleasing [Member] | Reportable Subsegments [Member]        
Segment Reporting Information [Line Items]        
Total of reportable segments and consolidated revenue $ 194,486 $ 252,477 $ 700,989 $ 310,540
v3.25.0.1
SCHEDULE OF SEGMENT REPORTING FOR LOSS FROM OPERATION (Details) - USD ($)
3 Months Ended 9 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Segment Reporting Information [Line Items]        
Total consolidated income (loss) from operations $ (381,054) $ (449,592) $ (1,131,136) $ (1,015,473)
Reportable Subsegments [Member]        
Segment Reporting Information [Line Items]        
Total consolidated income (loss) from operations (256,777) (240,109) (474,661) (120,383)
Garment Manufacturing Segment [Member] | Reportable Subsegments [Member]        
Segment Reporting Information [Line Items]        
Total consolidated income (loss) from operations (31,220) (30,398) (93,243) (71,541)
Logistic Services Segment [Member] | Reportable Subsegments [Member]        
Segment Reporting Information [Line Items]        
Total consolidated income (loss) from operations 8,707 (41,699) 259,144 132,530
Property Management and Subleasing [Member] | Reportable Subsegments [Member]        
Segment Reporting Information [Line Items]        
Total consolidated income (loss) from operations (234,264) (168,012) (640,562) (181,372)
Corporate Segment and Other Operating Segment [Member] | Intersubsegment Eliminations [Member]        
Segment Reporting Information [Line Items]        
Total consolidated income (loss) from operations $ (124,277) $ (209,483) $ (656,475) $ (895,090)
v3.25.0.1
SCHEDULE OF SEGMENT REPORTING FOR ASSETS (Details) - USD ($)
Dec. 31, 2024
Mar. 31, 2024
Segment Reporting Information [Line Items]    
Consolidated total assets $ 49,566,926 $ 52,338,748
Reportable Subsegments [Member]    
Segment Reporting Information [Line Items]    
Consolidated total assets 23,353,804 25,520,684
Garment Manufacturing Segment [Member] | Reportable Subsegments [Member]    
Segment Reporting Information [Line Items]    
Consolidated total assets 221,322 1,357,761
Logistic Services Segment [Member] | Reportable Subsegments [Member]    
Segment Reporting Information [Line Items]    
Consolidated total assets 3,201,602 3,231,492
Property Management and Subleasing [Member] | Reportable Subsegments [Member]    
Segment Reporting Information [Line Items]    
Consolidated total assets 19,930,880 20,931,431
Corporate Segment and Other Operating Segment [Member] | Intersubsegment Eliminations [Member]    
Segment Reporting Information [Line Items]    
Consolidated total assets $ 26,213,122 $ 26,818,064
v3.25.0.1
SCHEDULE OF GEOGRAPHICAL INFORMATION (Details) - USD ($)
3 Months Ended 9 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Mar. 31, 2024
Revenues from External Customers and Long-Lived Assets [Line Items]          
Revenues $ 1,059,362 $ 1,468,496 $ 3,251,873 $ 3,856,316  
Long lived assets 21,811,523   21,811,523   $ 23,157,356
CHINA          
Revenues from External Customers and Long-Lived Assets [Line Items]          
Revenues 1,059,362 $ 1,468,496 3,251,873 $ 3,856,316  
Long lived assets $ 21,811,523   $ 21,811,523   $ 23,157,356
v3.25.0.1
SCHEDULE OF FINANCIAL INSTRUMENTS (Details) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended
Jan. 04, 2023
Jan. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]            
Derivative liabilities - Fair value of the Warrants $ 3,900,000   $ 648,051 $ 1,738,593 $ 1,045,448 $ 172,001
Derivative liabilities - Embedded conversion feature 1,200,000          
Total 15,000,000 $ 15,000,000.0        
Derivative [Member]            
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]            
Derivative liabilities - Fair value of the Warrants 3,858,521          
Derivative liabilities - Embedded conversion feature 1,247,500          
Convertible Note 9,893,979          
Total $ 15,000,000          
v3.25.0.1
SCHEDULE OF CONVERTIBLE NOTES OBLIGATION (Details) - USD ($)
3 Months Ended 9 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Investments, All Other Investments [Abstract]        
Carrying value – beginning balance $ 3,214,514 $ 2,583,324 $ 2,684,697 $ 9,893,979
Converted to ordinary shares (47,518) (82,642) (3,743,329)
Redemption (544,706) (544,706) (5,687,056)
Amortization of debt discount 74,113 364,400 756,761 2,616,008
Deferred debt discount and cost of issuance 15,633 (677,683) (250,136) (1,815,995)
Interest charge 37,589 153,589 233,169 1,112,505
Carrying value – ending balance $ 2,797,143 $ 2,376,112 $ 2,797,143 $ 2,376,112
v3.25.0.1
SCHEDULE OF DERIVATIVE LIABILITIES (Details) - USD ($)
3 Months Ended 9 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Offsetting Assets [Line Items]        
Total Derivative fair value at end of period $ 1,478,424 $ 2,708,757 $ 1,478,424 $ 2,708,757
Warrant [Member]        
Offsetting Assets [Line Items]        
Beginning balance 301,989 268,435 251,657 4,026,521
Marked to the market 352,320 704,640 402,652 (3,053,446)
Ending fair value 654,309 973,075 654,309 973,075
Embedded Derivative Financial Instruments [Member]        
Offsetting Assets [Line Items]        
Beginning balance 645,958 24,549 36,298 1,247,500
Converted to ordinary shares (503) (1,330) (454,097)
Remeasurement on change of convertible price (15,633) 677,683 248,292 1,815,996
Redemption (103,786) (103,786) (1,115,627)
Marked to the market 297,575 1,033,953 644,641 241,910
Ending fair value $ 824,115 $ 1,735,682 $ 824,115 $ 1,735,682
v3.25.0.1
FINANCIAL INSTRUMENTS (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended
Jan. 04, 2023
Jul. 31, 2024
Jan. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Mar. 31, 2024
Proceeds from issuance of convertible debt and warrants $ 15,000,000   $ 15,000,000.0          
Convertible note principal $ 16,700,000              
Debt interest percent 5.00%     2.50%   2.50%    
Maturity date Jul. 04, 2024 Jul. 04, 2025            
Conversion price $ 1.25              
Warrant exercise price $ 1.25   $ 1.25          
Fair value of warrant $ 3,900,000     $ 648,051 $ 1,738,593 $ 1,045,448 $ 172,001  
Warrants       700,000   700,000   $ 250,000
Derivative liabilities, embedded conversion feature $ 1,200,000              
Fair value of conversion feature       800,000   800,000   $ 40,000.00
Shares purchase     700,000          
Warrant term     5 years          
Fair value of derivative liability     $ 168,000 1,478,424 2,708,757 1,478,424 2,708,757  
Convertible note principal       $ 47,128 $ 82,642 $ 3,700,000  
Convertible note into ordinary shares       50,000.00 132,994 3,100,000  
Conversion price       $ 0.6214 $ 1.0245 $ 0.6214 $ 1.4896  
Maximum [Member]                
Warrant outstanding 16,100,000              
v3.25.0.1
SCHEDULE OF LEASE EXPENSES (Details) - USD ($)
3 Months Ended 9 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Lease        
Operating lease cost $ 238,245 $ 362,991 $ 763,220 $ 437,791
Short-term lease cost 31,366 36,830 100,237 94,881
Lease Cost $ 269,611 $ 399,821 $ 863,457 $ 532,672
v3.25.0.1
SCHEDULE OF SUPPLEMENTAL INFORMATION RELATED TO LEASES (Details) - USD ($)
3 Months Ended 9 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Lease        
Operating cash flow from operating leases $ 269,611 $ 399,821 $ 863,457 $ 532,672
Right-of-use assets obtained in exchange for new operating leases liabilities $ 671,059 $ 20,183,459
Weighted average remaining lease term - Operating leases (years) 13 years 9 months 18 days 14 years 7 months 6 days 13 years 9 months 18 days 14 years 7 months 6 days
Weighted average discount rate - Operating leases 4.90% 4.90% 4.90% 4.90%
v3.25.0.1
SCHEDULE OF MATURITY OF OPERATING LEASE LIABILITY (Details)
Dec. 31, 2024
USD ($)
Lease  
2025 $ 984,003
2026 984,003
2027 984,003
2028 2,001,348
2029 and there after 23,303,295
Total lease payments 28,256,652
Less: Interest (9,051,133)
Total $ 19,205,519
v3.25.0.1
SCHEDULE OF FUTURE MINIMUM RENT RECEIVABLE (Details)
Dec. 31, 2024
USD ($)
Lease  
2025 $ 199,018
2026 261,754
2027 294,097
2028
2029 and there after
Total $ 754,869
v3.25.0.1
LEASE (Details Narrative)
Dec. 31, 2024
Dec. 31, 2023
Property, Plant and Equipment [Line Items]    
Weighted average discount rate leases 4.90% 4.90%
Minimum [Member]    
Property, Plant and Equipment [Line Items]    
Lessor lease term 1 year  
Maximum [Member]    
Property, Plant and Equipment [Line Items]    
Lessor lease term 5 years  
Plant and Dormitory [Member]    
Property, Plant and Equipment [Line Items]    
Lease period 4 years 6 months  
Building [Member]    
Property, Plant and Equipment [Line Items]    
Lease period 16 years  
v3.25.0.1
SHARE CAPITAL (Details Narrative) - USD ($)
1 Months Ended 9 Months Ended
Apr. 29, 2024
Jun. 26, 2023
Jan. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Mar. 31, 2024
Accumulated Other Comprehensive Income (Loss) [Line Items]            
Reverse stock splits   on a ratio of one-for-ten, with effected date on June 26, 2023        
Shares issued     700,000      
Common stock, par value       $ 0.001   $ 0.001
Gross proceeds from issuance of common stock       $ 646,800  
Common stock, shares issued       6,043,769   5,383,769
Common stock, shares outstanding       6,043,769   5,383,769
Common Stock [Member]            
Accumulated Other Comprehensive Income (Loss) [Line Items]            
Shares issued       660,000    
Private Placement Agreements [Member] | Common Stock [Member]            
Accumulated Other Comprehensive Income (Loss) [Line Items]            
Shares issued 660,000          
Private Placement Agreements [Member] | Investor [Member] | Common Stock [Member]            
Accumulated Other Comprehensive Income (Loss) [Line Items]            
Shares issued 330,000          
Common stock, par value $ 0.001          
Shares issued, price per share $ 0.98          
Gross proceeds from issuance of common stock $ 646,800          
v3.25.0.1
SCHEDULE OF CONCENTRATION RISKS (Details) - Customer Concentration Risk [Member] - Accounts Receivable [Member]
9 Months Ended 12 Months Ended
Dec. 31, 2024
Mar. 31, 2024
Customer A [Member] | Garment Manufacturing Segment [Member]    
Concentration Risk [Line Items]    
Percentage of risk 54.70%
Customer A [Member] | Logistics Services Segment [Member]    
Concentration Risk [Line Items]    
Percentage of risk 18.90% 13.90%
Customer B [Member] | Garment Manufacturing Segment [Member]    
Concentration Risk [Line Items]    
Percentage of risk 45.30% 3.30%
Customer B [Member] | Logistics Services Segment [Member]    
Concentration Risk [Line Items]    
Percentage of risk 18.90% 8.20%
Customer C [Member] | Logistics Services Segment [Member]    
Concentration Risk [Line Items]    
Percentage of risk 16.30% 21.60%
Customer D [Member] | Logistics Services Segment [Member]    
Concentration Risk [Line Items]    
Percentage of risk 6.90% 9.90%
Customer E [Member] | Logistics Services Segment [Member]    
Concentration Risk [Line Items]    
Percentage of risk 5.00% 5.40%
v3.25.0.1
SCHEDULE OF PURCHASES FROM SUPPLIERS (Details) - Five Largest Suppliers [Member]
3 Months Ended 9 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Garment Manufacturing Segment [Member]        
Concentration Risk [Line Items]        
Percentage of inventory purchase 100.00% 100.00%
Logistic Services Segment [Member]        
Concentration Risk [Line Items]        
Percentage of inventory purchase 100.00% 100.00% 100.00% 100.00%
Property Management and Subleasing [Member]        
Concentration Risk [Line Items]        
Percentage of inventory purchase 100.00% 100.00% 100.00% 100.00%
v3.25.0.1
RISKS AND UNCERTAINTIES (Details Narrative)
3 Months Ended 9 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
USD ($)
Dec. 31, 2024
CNY (¥)
Dec. 31, 2023
Mar. 31, 2024
Concentration Risk [Line Items]            
Translated exchange rates 7.30   7.30 7.30   7.22
Revenue and expenses translated average exchange rates 7.19 7.15 7.20 7.20 7.15  
Outstanding borrowings     $ 617,656 ¥ 4,508,541    
Minimum [Member]            
Concentration Risk [Line Items]            
Interest rate percentage     4.34% 4.34%    
Maximum [Member]            
Concentration Risk [Line Items]            
Interest rate percentage     16.20% 16.20%    
Revenue, Segment Benchmark [Member] | Customer Concentration Risk [Member] | Two Customer [Member]            
Concentration Risk [Line Items]            
Concentration risk, percentage 10.00%   10.00% 10.00%    
Revenue, Segment Benchmark [Member] | Customer Concentration Risk [Member] | Two Customers [Member]            
Concentration Risk [Line Items]            
Concentration risk, percentage   10.00%        
Revenue, Segment Benchmark [Member] | Customer Concentration Risk [Member] | One Customer [Member]            
Concentration Risk [Line Items]            
Concentration risk, percentage         10.00%  
Revenue Benchmark [Member] | Customer Concentration Risk [Member] | Two Customer [Member]            
Concentration Risk [Line Items]            
Concentration risk, percentage 37.60%   40.70% 40.70%    
Revenue Benchmark [Member] | Customer Concentration Risk [Member] | Two Customers [Member]            
Concentration Risk [Line Items]            
Concentration risk, percentage   31.80%        
Revenue Benchmark [Member] | Customer Concentration Risk [Member] | One Customer [Member]            
Concentration Risk [Line Items]            
Concentration risk, percentage         16.50%  

Addentax (NASDAQ:ATXG)
Gráfico Histórico do Ativo
De Jan 2025 até Fev 2025 Click aqui para mais gráficos Addentax.
Addentax (NASDAQ:ATXG)
Gráfico Histórico do Ativo
De Fev 2024 até Fev 2025 Click aqui para mais gráficos Addentax.