SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.20549
FORM 6-K
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934
20 February
2025
LLOYDS BANKING GROUP plc
(Translation
of registrant's name into English)
5th Floor
25 Gresham Street
London
EC2V 7HN
United Kingdom
(Address
of principal executive offices)
Indicate
by check mark whether the registrant files or will file annual
reports
under
cover Form 20-F or Form 40-F.
Form
20-F..X.. Form 40-F
Index
to Exhibits
Item
No.
1 Regulatory News Service Announcement, 20 February
2025
re:
2024 Results
Lloyds Banking Group plc
2024 Results
News Release
20 February 2025
CONTENTS
Results for the full year
|
1
|
Income
statement (underlying basis) and key balance sheet
metrics
|
3
|
Quarterly
information
|
4
|
Balance
sheet analysis
|
5
|
Group results - statutory
basis
|
6
|
Group
Chief Executive's statement
|
7
|
Summary
of Group results
|
10
|
|
|
Divisional results
|
|
Segmental
analysis - underlying basis
|
18
|
Retail
|
19
|
Commercial
Banking
|
21
|
Insurance,
Pensions and Investments
|
23
|
Equity
Investments and Central Items
|
26
|
|
|
Alternative performance measures
|
27
|
|
|
Risk management
|
|
Capital
risk
|
33
|
Credit
risk
|
38
|
Liquidity
risk
|
46
|
Interest
rate sensitivity
|
46
|
|
|
Statutory information
|
|
Consolidated
income statement
|
48
|
Consolidated
statement of comprehensive income
|
49
|
Consolidated
balance sheet
|
50
|
Consolidated
statement of changes in equity
|
51
|
Consolidated
cash flow statement
|
53
|
Notes
to the condensed consolidated financial statements
|
54
|
|
|
Key
dates
|
66
|
Basis
of presentation
|
66
|
Forward-looking
statements
|
67
|
Contacts
|
68
|
Alternative performance measures
The Group uses a number of alternative performance measures,
including underlying profit, in the description of its business
performance and financial position. These measures are labelled
with a superscript 'A' throughout this document, with the exception
of content on pages 1 to
2 and pages 7 to
9 which is, unless otherwise stated, presented on an underlying
basis. Further information on these measures is set out on
page 27.
Forward-looking statements
This news release contains forward-looking statements. For further
details, reference should be made to page 67.
RESULTS FOR THE FULL YEAR
"In 2024 we continued to Help Britain Prosper, delivering for our
customers, shareholders and wider stakeholders. We successfully
completed the first phase of our ambitious and purpose-driven
strategy, exceeding our revenue target and transforming our
propositions and capabilities as we returned the business to
growth.
The Group delivered a robust financial performance in 2024.
Pleasingly and as expected, income grew in the second half of the
year, supported by a rising banking net interest margin and
momentum in other income. We also maintained discipline in costs,
whilst asset quality remained strong. This performance enabled
total shareholder distributions of
£3.6 billion.
Guided by our purpose, we continue to drive positive change in
areas where we can have impact at scale and create value for all of
our stakeholders. We are a leading supporter of social housing,
with around £20 billion of funding since 2018. We have also
exceeded the ambitious sustainable finance goals we set for
2024.
Looking forward, we are building momentum as we enhance our
franchise and deliver differentiated outcomes for our customers.
Our strategy is transforming our capabilities, enabling us to
deepen relationships with our customers, grow in high value areas
and drive cross-Group collaboration. We are confident of generating
more than £1.5 billion of additional income from our strategic
initiatives by 2026 as we build towards higher, more sustainable
returns."
Charlie Nunn, Group Chief Executive
Delivering on our purpose-driven strategy, confident of delivering
2026 strategic outcomes
●
Clear purpose to Help Britain Prosper, built on a consistent vision
of being a customer-focused digital leader and integrated financial
services provider, able to capitalise on new opportunities at
scale
●
First phase of strategic transformation successfully completed,
delivering growth, building the business and transforming
capabilities
●
Generated £0.8 billion of additional revenues from strategic
initiatives, exceeding our target of c.£0.7 billion, and
delivering £1.2 billion of gross cost savings, mitigating
inflationary pressures
●
Delivered around 80 per cent of 2024 strategic outcomes, a
significant proportion materially ahead of targeted
outcome
●
Transformed engagement through our refreshed Mobile banking app and
launched innovative new propositions, such as Your Credit Score and
Ready-Made Investments
●
Momentum building in second phase of strategy, increasingly
confident in medium-term revenue outlook, including delivering more
than £1.5 billion of additional revenues from strategic
initiatives by 2026
●
Continued commitment to generate higher, more sustainable returns
and capital generation for shareholders
Robust financial
performance1
●
Statutory profit after tax of £4.5 billion (2023: £5.5
billion) with net income down 5 per cent on the prior year,
operating costs up 3 per cent (including the Bank of England Levy)
and higher remediation and impairment charges. Return on tangible
equity of 12.3 per cent, 14.0 per cent before the provision charge
for motor finance commission arrangements
●
Underlying net interest income of £12.8 billion, down 7 per
cent reflecting a lower banking net interest margin of 2.95 per
cent and broadly stable average interest-earning banking assets of
£451.2 billion. Underlying net interest income of £3.3
billion in the fourth quarter, up 1 per cent, with a higher banking
net interest margin of 2.97 per cent
●
Underlying other income of £5.6 billion, 9 per cent higher
than the prior year, driven by strengthening customer and market
activity and the benefit of strategic initiatives. Underlying other
income in the fourth quarter was stable on the third
quarter
●
Operating lease depreciation of £1,325 million, up on 2023 as
a result of fleet growth, the depreciation of higher value vehicles
and declines in used electric car prices; £331 million in the
fourth quarter, consistent with expectations
●
Continued cost discipline; operating costs of £9.4 billion, up
3 per cent and in line with guidance, with cost efficiencies
helping to partially offset inflationary pressures, business growth
costs and ongoing strategic investment, alongside c.£0.1
billion relating to the sector-wide change in the charging approach
for the Bank of England Levy
●
Remediation costs of £899 million in the year (2023:
£675 million), including £775 million in the fourth
quarter, of which £700 million was in relation to the
potential impact of motor finance commission
arrangements
●
Strong asset quality; underlying impairment charge of £433
million and an asset quality ratio of 10 basis points. Excluding
the impact of improvements to the economic outlook, the asset
quality ratio was 19 basis points. The portfolio remains
well-positioned with improved credit performance in the
year
1
See the basis of presentation on page 66.
RESULTS FOR THE FULL YEAR (continued)
Continued growth in customer franchise
●
Underlying loans and advances to customers increased by £9.4
billion in the year, including £2.1 billion in the fourth
quarter, to £459.1 billion. The increase in the year was led
by UK mortgages growth of £6.1 billion
●
Customer deposits of £482.7 billion increased
significantly by £11.3 billion in the year, with growth in
Retail deposits of £11.3 billion alongside stable
Commercial Banking deposits. Customer deposits growth was
particularly strong in the fourth quarter, with an increase of
£7.0 billion
Strong capital generation driving increased capital
return
● Strong pro forma capital
generation1 of
148 basis points. Excluding the provision charge for motor finance
commission arrangements, capital generation was 177 basis
points. Pro forma CET1 ratio2 of
13.5 per cent, after increased ordinary dividend and announced
share buyback
●
Risk-weighted assets of £224.6 billion up £5.5 billion in
the year, reflecting lending growth, Retail secured CRD IV
increases and other movements, partly offset by efficient
management of risk-weighted assets
●
Tangible net assets per share of 52.4 pence, up by 1.6 pence in the
year resulting from attributable profit, partly offset by capital
distributions, a lower pension surplus from negative market impacts
and other movements
●
The Board has recommended a final ordinary dividend of 2.11 pence
per share, resulting in a total ordinary dividend for 2024 of 3.17
pence per share, up 15 per cent on prior year and in line with the
Group's progressive and sustainable ordinary dividend
policy
●
Given the Group's strong capital position, the Board has also
announced its intention to implement an ordinary share buyback
programme of up to £1.7 billion
● Total capital returns in respect of
2024 of up to £3.6 billion, are equivalent to c.9 per
cent3 of
the Group's market capitalisation value
2025 guidance
Based on our current macroeconomic assumptions, for 2025 the Group
expects:
●
Underlying net interest income of c.£13.5 billion
●
Operating costs of c.£9.7 billion
●
Asset quality ratio of c.25 basis points
●
Return on tangible equity of c.13.5 per cent
● Capital generation of c.175 basis
points4
2026 guidance
Based on the expected macroeconomic environment and confidence in
our strategy, the Group maintains its guidance for
2026:
●
Cost:income ratio of less than 50 per cent
●
Return on tangible equity of greater than 15 per cent
● Capital generation of greater than
200 basis points4
●
To pay down to a CET1 ratio of c.13.0 per cent
1
Excluding capital distributions. Inclusive of the ordinary dividend
received from the Insurance business in February
2025.
2
Includes both the full impact of the intended share buyback
announced in respect of 2024 and the ordinary dividend received
from the Insurance business in February 2025.
3
Market capitalisation as at 14 February 2025.
4
Excluding capital distributions. Inclusive of ordinary dividends
received from the Insurance business in February of the following
year.
Tangible net assets per sha
INCOME STATEMENT (UNDERLYING
BASIS)A AND
KEY BALANCE SHEET METRICS
|
2024
£m
|
|
|
2023
£m
|
|
|
Change
%
|
|
|
|
|
|
|
|
|
Underlying net interest income
|
12,845
|
|
|
13,765
|
|
|
(7)
|
Underlying other income
|
5,597
|
|
|
5,123
|
|
|
9
|
Operating lease depreciation
|
(1,325)
|
|
|
(956)
|
|
|
(39)
|
Net income
|
17,117
|
|
|
17,932
|
|
|
(5)
|
Operating costs
|
(9,442)
|
|
|
(9,140)
|
|
|
(3)
|
Remediation
|
(899)
|
|
|
(675)
|
|
|
(33)
|
Total costs
|
(10,341)
|
|
|
(9,815)
|
|
|
(5)
|
Underlying profit before impairment
|
6,776
|
|
|
8,117
|
|
|
(17)
|
Underlying impairment charge
|
(433)
|
|
|
(308)
|
|
|
(41)
|
Underlying profit
|
6,343
|
|
|
7,809
|
|
|
(19)
|
Restructuring
|
(40)
|
|
|
(154)
|
|
|
74
|
Volatility and other items
|
(332)
|
|
|
(152)
|
|
|
|
Statutory profit before tax
|
5,971
|
|
|
7,503
|
|
|
(20)
|
Tax expense
|
(1,494)
|
|
|
(1,985)
|
|
|
25
|
Statutory profit after tax
|
4,477
|
|
|
5,518
|
|
|
(19)
|
|
|
|
|
|
|
|
|
Earnings per share
|
6.3p
|
|
|
7.6p
|
|
|
(1.3)p
|
Dividends per share - ordinary
|
3.17p
|
|
|
2.76p
|
|
|
15
|
Share buyback value
|
£1.7bn
|
|
|
£2.0bn
|
|
|
(15)
|
|
|
|
|
|
|
|
|
Banking net interest marginA
|
2.95%
|
|
|
3.11%
|
|
|
(16)bp
|
Average interest-earning banking assetsA
|
£451.2bn
|
|
|
£453.3bn
|
|
|
|
Cost:income ratioA
|
60.4%
|
|
|
54.7%
|
|
|
5.7pp
|
Asset quality ratioA
|
0.10%
|
|
|
0.07%
|
|
|
3bp
|
Return on tangible equityA
|
12.3%
|
|
|
15.8%
|
|
|
(3.5)pp
|
|
At 31 Dec
2024
|
|
|
At 31 Dec
2023
|
|
|
Change
%
|
|
|
|
|
|
|
|
|
Underlying loans and advances to customersA
|
£459.1bn
|
|
|
£449.7bn
|
|
|
2
|
Customer deposits
|
£482.7bn
|
|
|
£471.4bn
|
|
|
2
|
Loan to deposit ratioA
|
95%
|
|
|
95%
|
|
|
|
CET1 ratio
|
14.2%
|
|
|
14.6%
|
|
|
(0.4)pp
|
Pro forma CET1 ratioA,1
|
13.5%
|
|
|
13.7%
|
|
|
(0.2)pp
|
UK leverage ratio
|
5.5%
|
|
|
5.8%
|
|
|
(0.3)pp
|
Risk-weighted assets
|
£224.6bn
|
|
|
£219.1bn
|
|
|
3
|
Wholesale funding
|
£92.5bn
|
|
|
£98.7bn
|
|
|
(6)
|
Liquidity coverage ratio2
|
146%
|
|
|
142%
|
|
|
4pp
|
Net stable funding ratio3
|
129%
|
|
|
130%
|
|
|
(1)pp
|
Tangible net assets per shareA
|
52.4p
|
|
|
50.8p
|
|
|
1.6p
|
A
See page 27.
1 31
December 2023 and 31 December 2024 reflect both the full impact of
the share buybacks announced in respect of 2023 and 2024 and the
ordinary dividends received from the Insurance business in February
2024 and February 2025.
2
The liquidity coverage ratio is calculated as a simple average of
month-end observations over the previous 12
months.
3
The net stable funding ratio is calculated as a simple average of
month-end observations over the previous four
quarter-ends.
QUARTERLY
INFORMATIONA
|
Quarter
ended
31 Dec
2024
£m
|
|
|
Quarter
ended
30 Sep
2024
£m
|
|
|
Change
%
|
|
Quarter
ended
30 Jun
2024
£m
|
|
|
Quarter
ended
31 Mar
2024
£m
|
|
|
Quarter
ended
31 Dec
2023
£m
|
|
|
Quarter
ended
30 Sep
2023
£m
|
|
|
Quarter
ended
30 Jun
2023
£m
|
|
|
Quarter
ended
31 Mar
2023
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying net interest income
|
3,276
|
|
|
3,231
|
|
|
1
|
|
3,154
|
|
|
3,184
|
|
|
3,317
|
|
|
3,444
|
|
|
3,469
|
|
|
3,535
|
|
Underlying other income
|
1,433
|
|
|
1,430
|
|
|
|
|
1,394
|
|
|
1,340
|
|
|
1,286
|
|
|
1,299
|
|
|
1,281
|
|
|
1,257
|
|
Operating lease depreciation
|
(331)
|
|
|
(315)
|
|
|
(5)
|
|
(396)
|
|
|
(283)
|
|
|
(371)
|
|
|
(229)
|
|
|
(216)
|
|
|
(140)
|
|
Net income
|
4,378
|
|
|
4,346
|
|
|
1
|
|
4,152
|
|
|
4,241
|
|
|
4,232
|
|
|
4,514
|
|
|
4,534
|
|
|
4,652
|
|
Operating costs
|
(2,450)
|
|
|
(2,292)
|
|
|
(7)
|
|
(2,298)
|
|
|
(2,402)
|
|
|
(2,486)
|
|
|
(2,241)
|
|
|
(2,243)
|
|
|
(2,170)
|
|
Remediation
|
(775)
|
|
|
(29)
|
|
|
|
|
(70)
|
|
|
(25)
|
|
|
(541)
|
|
|
(64)
|
|
|
(51)
|
|
|
(19)
|
|
Total costs
|
(3,225)
|
|
|
(2,321)
|
|
|
(39)
|
|
(2,368)
|
|
|
(2,427)
|
|
|
(3,027)
|
|
|
(2,305)
|
|
|
(2,294)
|
|
|
(2,189)
|
|
Underlying profit before impairment
|
1,153
|
|
|
2,025
|
|
|
(43)
|
|
1,784
|
|
|
1,814
|
|
|
1,205
|
|
|
2,209
|
|
|
2,240
|
|
|
2,463
|
|
Underlying impairment (charge) credit
|
(160)
|
|
|
(172)
|
|
|
7
|
|
(44)
|
|
|
(57)
|
|
|
541
|
|
|
(187)
|
|
|
(419)
|
|
|
(243)
|
|
Underlying profit
|
993
|
|
|
1,853
|
|
|
(46)
|
|
1,740
|
|
|
1,757
|
|
|
1,746
|
|
|
2,022
|
|
|
1,821
|
|
|
2,220
|
|
Restructuring
|
(19)
|
|
|
(6)
|
|
|
|
|
(3)
|
|
|
(12)
|
|
|
(85)
|
|
|
(44)
|
|
|
(13)
|
|
|
(12)
|
|
Volatility and other items
|
(150)
|
|
|
(24)
|
|
|
|
|
(41)
|
|
|
(117)
|
|
|
114
|
|
|
(120)
|
|
|
(198)
|
|
|
52
|
|
Statutory profit before tax
|
824
|
|
|
1,823
|
|
|
(55)
|
|
1,696
|
|
|
1,628
|
|
|
1,775
|
|
|
1,858
|
|
|
1,610
|
|
|
2,260
|
|
Tax expense
|
(124)
|
|
|
(490)
|
|
|
75
|
|
(467)
|
|
|
(413)
|
|
|
(541)
|
|
|
(438)
|
|
|
(387)
|
|
|
(619)
|
|
Statutory profit after tax
|
700
|
|
|
1,333
|
|
|
(47)
|
|
1,229
|
|
|
1,215
|
|
|
1,234
|
|
|
1,420
|
|
|
1,223
|
|
|
1,641
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share
|
1.0p
|
|
|
1.9p
|
|
|
(0.9)p
|
|
1.7p
|
|
|
1.7p
|
|
|
1.7p
|
|
|
2.0p
|
|
|
1.6p
|
|
|
2.3p
|
|
Banking net interest marginA
|
2.97%
|
|
|
2.95%
|
|
|
2bp
|
|
2.93%
|
|
|
2.95%
|
|
|
2.98%
|
|
|
3.08%
|
|
|
3.14%
|
|
|
3.22%
|
|
Average interest-earning banking assetsA
|
£455.1bn
|
|
|
£451.1bn
|
|
|
1
|
|
£449.4bn
|
|
|
£449.1bn
|
|
|
£452.8bn
|
|
|
£453.0bn
|
|
|
£453.4bn
|
|
|
£454.2bn
|
|
Cost:income ratioA
|
73.7%
|
|
|
53.4%
|
|
|
20.3pp
|
|
57.0%
|
|
|
57.2%
|
|
|
71.5%
|
|
|
51.1%
|
|
|
50.6%
|
|
|
47.1%
|
|
Asset quality ratioA
|
0.14%
|
|
|
0.15%
|
|
|
(1)bp
|
|
0.05%
|
|
|
0.06%
|
|
|
(0.47)%
|
|
|
0.17%
|
|
|
0.36%
|
|
|
0.22%
|
|
Return on tangible equityA
|
7.1%
|
|
|
15.2%
|
|
|
(8.1)pp
|
|
13.6%
|
|
|
13.3%
|
|
|
13.9%
|
|
|
16.9%
|
|
|
13.6%
|
|
|
19.1%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At
31 Dec 2024
|
|
|
At
30 Sep
2024
|
|
|
Change
%
|
|
At
30 Jun
2024
|
|
|
At
31 Mar 2024
|
|
|
At
31 Dec
2023
|
|
|
At
30 Sep 2023
|
|
|
At
30 Jun 2023
|
|
|
At
31 Mar 2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying loans and advances to customersA,1
|
£459.1bn
|
|
|
£457.0bn
|
|
|
|
|
£452.4bn
|
|
|
£448.5bn
|
|
|
£449.7bn
|
|
|
£452.1bn
|
|
|
£450.7bn
|
|
|
£452.3bn
|
|
Customer deposits
|
£482.7bn
|
|
|
£475.7bn
|
|
|
1
|
|
£474.7bn
|
|
|
£469.2bn
|
|
|
£471.4bn
|
|
|
£470.3bn
|
|
|
£469.8bn
|
|
|
£473.1bn
|
|
Loan to deposit ratioA
|
95%
|
|
|
96%
|
|
|
(1)pp
|
|
95%
|
|
|
96%
|
|
|
95%
|
|
|
96%
|
|
|
96%
|
|
|
96%
|
|
CET1 ratio
|
14.2%
|
|
|
14.3%
|
|
|
(0.1)pp
|
|
14.1%
|
|
|
13.9%
|
|
|
14.6%
|
|
|
14.6%
|
|
|
14.2%
|
|
|
14.1%
|
|
Pro forma CET1 ratioA,2
|
13.5%
|
|
|
14.3%
|
|
|
(0.8)pp
|
|
14.1%
|
|
|
13.9%
|
|
|
13.7%
|
|
|
14.6%
|
|
|
14.2%
|
|
|
14.1%
|
|
UK leverage ratio
|
5.5%
|
|
|
5.5%
|
|
|
|
|
5.4%
|
|
|
5.6%
|
|
|
5.8%
|
|
|
5.7%
|
|
|
5.7%
|
|
|
5.6%
|
|
Risk-weighted assets
|
£224.6bn
|
|
|
£223.3bn
|
|
|
1
|
|
£222.0bn
|
|
|
£222.8bn
|
|
|
£219.1bn
|
|
|
£217.7bn
|
|
|
£215.3bn
|
|
|
£210.9bn
|
|
Wholesale funding
|
£92.5bn
|
|
|
£93.3bn
|
|
|
(1)
|
|
£97.6bn
|
|
|
£99.9bn
|
|
|
£98.7bn
|
|
|
£108.5bn
|
|
|
£103.5bn
|
|
|
£101.1bn
|
|
Liquidity coverage ratio3
|
146%
|
|
|
144%
|
|
|
2pp
|
|
144%
|
|
|
143%
|
|
|
142%
|
|
|
142%
|
|
|
142%
|
|
|
143%
|
|
Net stable funding ratio4
|
129%
|
|
|
129%
|
|
|
|
|
130%
|
|
|
130%
|
|
|
130%
|
|
|
130%
|
|
|
130%
|
|
|
129%
|
|
Tangible net assets per shareA
|
52.4p
|
|
|
52.5p
|
|
|
(0.1)p
|
|
49.6p
|
|
|
51.2p
|
|
|
50.8p
|
|
|
47.2p
|
|
|
45.7p
|
|
|
49.6p
|
|
1
The increases between 31 March 2024 and 30 June 2024 and between 30
September 2024 and 31 December 2024 are net of the impact of the
securitisations of primarily legacy Retail mortgages, of £0.9
billion and £1.0 billion respectively. The reduction between
30 September 2023 and 31 December 2023 is net of the impact of the
securitisation of £2.7 billion of UK Retail unsecured
loans.
2 31
December 2023 and 31 December 2024 reflect both the full impact of
the share buybacks announced in respect of 2023 and 2024 and the
ordinary dividends received from the Insurance business in February
2024 and February 2025.
3
The liquidity coverage ratio is calculated as a simple average of
month-end observations over the previous 12
months.
4
The net stable funding ratio is calculated as a simple average of
month-end observations over the previous four
quarter-ends.
BALANCE SHEET ANALYSIS
|
At 31 Dec
2024
£bn
|
|
|
At 30 Sep
2024
£bn
|
|
|
Change
%
|
|
At 30 Jun
2024
£bn
|
|
|
Change
%
|
|
At 31 Dec
2023
£bn
|
|
|
Change
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UK mortgages1,2
|
312.3
|
|
|
310.1
|
|
|
1
|
|
306.9
|
|
|
2
|
|
306.2
|
|
|
2
|
Credit cards
|
15.7
|
|
|
15.7
|
|
|
|
|
15.6
|
|
|
1
|
|
15.1
|
|
|
4
|
UK Retail unsecured loans
|
9.1
|
|
|
8.8
|
|
|
3
|
|
8.2
|
|
|
11
|
|
6.9
|
|
|
32
|
UK Motor Finance3
|
15.3
|
|
|
15.6
|
|
|
(2)
|
|
16.2
|
|
|
(6)
|
|
15.3
|
|
|
|
Overdrafts
|
1.2
|
|
|
1.1
|
|
|
9
|
|
1.0
|
|
|
20
|
|
1.1
|
|
|
9
|
Retail other1,4
|
17.9
|
|
|
17.3
|
|
|
3
|
|
17.2
|
|
|
4
|
|
16.6
|
|
|
8
|
Business and Commercial Banking5
|
29.7
|
|
|
30.7
|
|
|
(3)
|
|
31.5
|
|
|
(6)
|
|
33.0
|
|
|
(10)
|
Corporate and Institutional Banking
|
57.9
|
|
|
57.2
|
|
|
1
|
|
56.6
|
|
|
2
|
|
55.6
|
|
|
4
|
Central Items6
|
-
|
|
|
0.5
|
|
|
|
|
(0.8)
|
|
|
|
|
(0.1)
|
|
|
|
Underlying loans and advances to
customersA
|
459.1
|
|
|
457.0
|
|
|
|
|
452.4
|
|
|
1
|
|
449.7
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail current accounts
|
101.3
|
|
|
100.6
|
|
|
1
|
|
101.7
|
|
|
|
|
102.7
|
|
|
(1)
|
Retail savings accounts7
|
208.2
|
|
|
204.3
|
|
|
2
|
|
201.5
|
|
|
3
|
|
194.8
|
|
|
7
|
Wealth
|
10.2
|
|
|
10.1
|
|
|
1
|
|
10.1
|
|
|
1
|
|
10.9
|
|
|
(6)
|
Commercial Banking
|
162.6
|
|
|
160.7
|
|
|
1
|
|
161.2
|
|
|
1
|
|
162.8
|
|
|
|
Central Items
|
0.4
|
|
|
-
|
|
|
|
|
0.2
|
|
|
|
|
0.2
|
|
|
|
Customer deposits
|
482.7
|
|
|
475.7
|
|
|
1
|
|
474.7
|
|
|
2
|
|
471.4
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
906.7
|
|
|
900.8
|
|
|
1
|
|
892.9
|
|
|
2
|
|
881.5
|
|
|
3
|
Total liabilities
|
860.8
|
|
|
854.4
|
|
|
1
|
|
847.8
|
|
|
2
|
|
834.1
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary shareholders' equity
|
39.5
|
|
|
40.3
|
|
|
(2)
|
|
39.0
|
|
|
1
|
|
40.3
|
|
|
(2)
|
Other equity instruments
|
6.2
|
|
|
5.9
|
|
|
5
|
|
5.9
|
|
|
5
|
|
6.9
|
|
|
(10)
|
Non-controlling interests
|
0.2
|
|
|
0.2
|
|
|
|
|
0.2
|
|
|
|
|
0.2
|
|
|
|
Total equity
|
45.9
|
|
|
46.4
|
|
|
(1)
|
|
45.1
|
|
|
2
|
|
47.4
|
|
|
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary shares in issue, excluding own shares
|
60,491m
|
|
|
61,419m
|
|
|
(2)
|
|
62,458m
|
|
|
(3)
|
|
63,508m
|
|
|
(5)
|
1
From the first quarter of 2024, open mortgage book and closed
mortgage book loans and advances, previously presented separately,
are reported together as UK mortgages; Wealth loans and advances,
previously reported separately, are included within Retail other.
The 31 December 2023 comparative is presented on a consistent
basis.
2
The increases between 31 December 2023 and 30 June 2024 and between
30 September 2024 and 31 December 2024 are net of the impact of the
securitisations of primarily legacy Retail mortgages of £0.9
billion and £1.0 billion respectively.
3
UK Motor Finance balances on an underlying basisA exclude
a finance lease gross up. See page 27.
4
Within underlying loans and advances, Retail other includes the
European and Wealth businesses.
5
Previously named Small and Medium Businesses.
6
Central Items includes central fair value hedge accounting
adjustments.
7
From the first quarter of 2024, Retail relationship savings
accounts and Retail tactical savings accounts, previously reported
separately, are reported together as Retail savings accounts. The
31 December 2023 comparative is presented on a consistent
basis.
GROUP RESULTS - STATUTORY BASIS
The results below are prepared in accordance with the recognition
and measurement principles of IFRS® Accounting
Standards. The underlying results are shown on
page 3.
Summary income statement
|
2024
£m
|
|
|
2023
£m
|
|
|
Change
%
|
|
|
|
|
|
|
|
|
Net interest income
|
12,277
|
|
|
13,298
|
|
|
(8)
|
Other income
|
22,004
|
|
|
22,107
|
|
|
|
Total income
|
34,281
|
|
|
35,405
|
|
|
(3)
|
Net finance expense in respect of insurance and investment
contracts
|
(16,278)
|
|
|
(16,776)
|
|
|
3
|
Total income, after net finance expense in respect of insurance and
investment contracts
|
18,003
|
|
|
18,629
|
|
|
(3)
|
Operating expenses
|
(11,601)
|
|
|
(10,823)
|
|
|
(7)
|
Impairment charge
|
(431)
|
|
|
(303)
|
|
|
(42)
|
Profit before tax
|
5,971
|
|
|
7,503
|
|
|
(20)
|
Tax expense
|
(1,494)
|
|
|
(1,985)
|
|
|
25
|
Profit after tax
|
4,477
|
|
|
5,518
|
|
|
(19)
|
|
|
|
|
|
|
|
|
Profit attributable to ordinary shareholders
|
3,923
|
|
|
4,933
|
|
|
(20)
|
Profit attributable to other equity holders
|
498
|
|
|
527
|
|
|
(6)
|
Profit attributable to non-controlling interests
|
56
|
|
|
58
|
|
|
(3)
|
Profit after tax
|
4,477
|
|
|
5,518
|
|
|
(19)
|
|
|
|
|
|
|
|
|
Ordinary shares in issue (weighted-average - basic)
|
62,413m
|
|
|
64,953m
|
|
|
(4)
|
Basic earnings per share
|
6.3p
|
|
|
7.6
p
|
|
|
(1.3)p
|
Summary balance sheet
|
At 31 Dec
2024
£m
|
|
|
At 31 Dec
2023
£m
|
|
|
Change
%
|
Assets
|
|
|
|
|
|
|
|
Cash and balances at central banks
|
62,705
|
|
|
78,110
|
|
|
(20)
|
Financial assets at fair value through profit or loss
|
215,925
|
|
|
203,318
|
|
|
6
|
Derivative financial instruments
|
24,065
|
|
|
22,356
|
|
|
8
|
Financial assets at amortised cost
|
531,777
|
|
|
514,635
|
|
|
3
|
Financial assets at fair value through other comprehensive
income
|
30,690
|
|
|
27,592
|
|
|
11
|
Other assets
|
41,535
|
|
|
35,442
|
|
|
17
|
Total assets
|
906,697
|
|
|
881,453
|
|
|
3
|
Liabilities
|
|
|
|
|
|
|
|
Deposits from banks
|
6,158
|
|
|
6,153
|
|
|
|
Customer deposits
|
482,745
|
|
|
471,396
|
|
|
2
|
Repurchase agreements at amortised cost
|
37,760
|
|
|
37,703
|
|
|
|
Financial liabilities at fair value through profit or
loss
|
27,611
|
|
|
24,914
|
|
|
11
|
Derivative financial instruments
|
21,676
|
|
|
20,149
|
|
|
8
|
Debt securities in issue at amortised cost
|
70,834
|
|
|
75,592
|
|
|
(6)
|
Liabilities arising from insurance and participating investment
contracts
|
122,064
|
|
|
120,123
|
|
|
2
|
Liabilities arising from non-participating investment
contracts
|
51,228
|
|
|
44,978
|
|
|
14
|
Other liabilities
|
30,644
|
|
|
22,827
|
|
|
34
|
Subordinated liabilities
|
10,089
|
|
|
10,253
|
|
|
(2)
|
Total liabilities
|
860,809
|
|
|
834,088
|
|
|
3
|
Total equity
|
45,888
|
|
|
47,365
|
|
|
(3)
|
Total equity and liabilities
|
906,697
|
|
|
881,453
|
|
|
3
|
GROUP CHIEF EXECUTIVE'S STATEMENT
2024 was a significant year for the Group. We continued to fulfil
our purpose of Helping Britain Prosper, supporting our customers,
shareholders and wider stakeholders. We have successfully completed
the first chapter of our ambitious purpose-driven strategy. Our
transformation is delivering at pace with tangible progress on
building our franchise and enhancing our change capabilities,
leveraging data and technology to drive both growth and efficiency.
We are significantly enhancing our customer propositions across the
Group and returning the business to growth. These developments and
continued business momentum position us well to deliver stronger,
more sustainable returns as we head into the next phase of our
strategy.
Alongside our strategic progress, we delivered a robust financial
performance in 2024. As expected, income grew in the second half of
the year, supported by a rising banking net interest margin,
lending growth and momentum in other income. We have maintained
discipline on costs, despite the inflationary backdrop. Asset
quality remains strong.
In the fourth quarter we took an additional £700 million
provision for the potential remediation costs relating to motor
finance commission arrangements. This is in light of the Court of
Appeal judgment on Wrench, Johnson and Hopcraft that goes beyond
the scope of the original FCA motor finance commissions review. The
provision reflects a probability weighted scenario based
methodology incorporating a number of inputs. Clearly significant
uncertainty remains around the final financial impact. In this
context we welcome the expedited Supreme Court hearing at the
beginning of April.
Despite the additional provision for motor finance commission
arrangements we remain highly committed to shareholder
distributions. Our robust performance and strong capital position
and generation has enabled the Board to recommend a final ordinary
dividend of 2.11 pence per share, resulting in a total dividend for
the year of 3.17 pence. This is up 15 per cent on the
prior year, in line with our progressive and sustainable ordinary
dividend policy. In addition, the Group has announced its intention
to implement a share buyback programme of up to £1.7 billion,
as we continue to distribute excess capital to shareholders. This
is in line with our target to pay down to 13.5 per cent CET1 ratio
by the end of 2024.
We are building momentum as we now move into the second phase of
our strategic plan. We are continuing to create innovative new
products for our customers. More broadly, as the largest UK bank,
the successful execution of our purpose-driven strategy is helping
to meet commitments across key societal challenges such as
infrastructure, energy transition, housing and pensions. Our
talented colleagues are critical to our transformation and I am
very pleased to see engagement increase in 2024 in the context of a
period of significant change.
Robust financial performance and consistent delivery
As said, the Group delivered a robust financial performance in
2024. Statutory profit after tax was £4.5 billion. Underlying
profit was £6.3 billion
with net income down 5 per cent, operating costs up 3 per cent and
higher remediation and underlying impairment charges. Robust net
income of £17.1 billion included a resilient banking net
interest margin of 2.95 per cent, in line with guidance, and
9 per cent growth in underlying other income, offset by higher
operating lease depreciation. Operating costs of
£9.4 billion, in line with
guidance, reflected
cost efficiencies helping to partially offset inflationary pressures,
business growth costs and ongoing strategic
investment. Remediation
costs of £899 million in the year (2023: £675 million),
include the £700 million previously referenced in relation to
motor finance, alongside £199 million charges in relation
to pre-existing programmes. We
continue to see strong asset quality, with improved credit
performance in the year. The asset quality ratio, including
the benefit from improved economic assumptions, was 10 basis
points. Overall, this resulted in a return on tangible equity of
12.3 per cent, or 14.0 per cent excluding the motor finance
provision.
As evidence of the strength of our franchise, the Group's balance
sheet grew in the year, with underlying loans and advances to
customers increasing by £9.4 billion to £459.1 billion.
This reflected growth across Retail, including mortgages and
unsecured loans. Customer deposits of £482.7 billion
significantly increased in the year, by £11.3 billion,
including growth in Retail deposits of £11.3 billion
alongside stable Commercial Banking deposits.
The Group delivered strong capital generation of 148 basis
points (177 basis points excluding the motor finance provision) and
a pro forma CET1 ratio of 13.5 per cent. This is after £3.6
billion of shareholder distributions including an increased
ordinary dividend and further announced share buyback of up to
£1.7 billion.
Guiding purpose of Helping Britain Prosper
We have an important role to play in creating a more sustainable
and inclusive future for people and businesses across the UK,
shaping finance as a force for good. Our purpose is evident across
our franchise in all of our business areas as we seek to help our
customers realise their financial ambitions. It is also highlighted
in particular areas where we can drive positive change at scale,
creating value for all of our stakeholders.
GROUP CHIEF EXECUTIVE'S STATEMENT (continued)
As a leading commercial supporter of social housing, we are working
to help every UK household access quality and affordable housing.
As part of this journey, we are calling for 1 million affordable
new homes by the end of the decade. Since 2018 we have supported
around £20 billion of funding to the social housing sector.
Alongside, our colleagues have raised over £3 million since we
started our partnership with the housing charity
Crisis.
Given our importance to the UK economy, we are deeply involved in
supporting a more sustainable future by supporting the UK
transition to net zero. Our strategy to progress to net zero by
2050 represents a strategic and commercial opportunity, consistent
with our purpose of Helping Britain Prosper. In 2024, we continued
to support customers in their transition as well as making strong
progress against our sustainability goals. Since 2022 we have
completed £11.4 billion of EPC A and B mortgage lending,
compared to our original target of £10 billion, and delivered
more than £9 billion of financing and leasing for EVs. In
Insurance, Pensions & Investments (IP&I) we met our
cumulative target of investing £20 to £25 billion in
climate-aware strategies a year early. In Commercial Banking we
delivered £10.7 billion of sustainable financing in 2024,
in line with our target of £30 billion from 2024 to
2026.
Moving forward, we continue to challenge ourselves. We have set new
targets for a further £11 billion of EPC A and B mortgages and
£10 billion of EV financing by 2027. Alongside, we
continue to work on the decarbonisation of our business as we work
to achieve net zero in our own operations by 2030.
First phase of purpose-driven strategy complete, building strong
momentum
Our vision is to become a customer-focused digital leader and
integrated financial services provider, able to capitalise on new
opportunities at scale. This will drive higher, more sustainable
returns for our shareholders.
In 2024 we completed the first chapter of our strategic plan,
returning the business to growth and generating £0.8 billion
of additional revenues from our strategic initiatives, surpassing
our target of c.£0.7 billion. Our strategy has helped support
almost £2 billion of net income growth from 2021 to 2024. We
have maintained discipline on costs, with £1.2 billion of
gross cost savings helping to offset higher investments and
inflationary pressures. We have also de-risked the business and
reduced claims on capital by, for example, addressing the pension
deficit, securitising legacy higher risk mortgage assets and
dealing with significant in default situations. We have transformed
our capabilities by modernising our technology estate and radically
reforming our operations function to deliver more change more
efficiently.
When we launched the strategy we committed to a number of 2024
strategic outcomes to support our ambitions and evidence our
progress. We have successfully delivered on these targets, meeting
around 80 per cent of them, with a significant proportion
materially ahead of the original target. For example, since 2021 we
have increased depth of relationship by 5 per cent and grown our
Corporate and Institutional Banking (CIB) other income by more than
30 per cent, versus our original target of more than 20 per cent.
We have grown in high-value areas, with more than 15 per cent
growth in Mass Affluent banking balances. We have remained focused
on cost efficiency, reducing legacy applications by 17.5 per cent
and our office footprint by more than 30 per cent. We are enabling
the franchise, having migrated around 50 per cent of applications
onto the cloud and reduced data centres by more than 30 per
cent.
Delivering broad-based growth
Business growth has been achieved through a number of levers. We
have grown the core franchise, increasing our flow share in
mortgages and improving our share of balances in Retail current
accounts. We have deepened relationships with existing customers,
transforming engagement through new and enhanced propositions, such
as in investments and mass affluent, enabling us to meet more of
our customers' needs. We are growing in high-value areas, including
targeted sectors within Commercial Banking such as infrastructure.
We are driving cross-Group collaboration by connecting customers
with offerings across our franchise for example increased
protection penetration in mortgage new business.
Growth has been facilitated by leveraging our digital leadership.
This starts with our refreshed mobile app that, with over 20
million users and over 6 billion annual logins, up by 50 per cent
since 2021, creates a platform for innovative new propositions that
drive a competitive advantage. For example, Your Credit Score now
has over 11 million users and has helped over
780,000 customers improve their credit score in 2024. It has
also enabled the pre-approval of customers for different forms of
credit, significantly improving our loan conversion rate by 15 per
cent. Ready-Made Investments is another example of a new
proposition gaining strong traction with our customers. The
investment tool is bespoke to each customer's risk appetite and
makes investing easier and more accessible. We are seeing great
take-up, particularly among younger generations, with around 40 per
cent of customers under the age of 35.
The successful execution of our first strategic phase means we
exceeded our target and delivered £0.8 billion of additional
income from strategic initiatives by 2024. We are building momentum
as we aim to unlock further growth in the period to 2026. We are
now targeting over £1.5 billion of additional strategic
initiative income by 2026, of which half will be other
income.
GROUP CHIEF EXECUTIVE'S STATEMENT (continued)
As part of our ambition, in Retail we will deliver market leading
customer journeys and expanded propositions, while continuing to
accelerate the shift to mobile-first by creating more personalised
digital experiences. By 2026 we aim to further improve customer
depth of relationship by 3 per cent versus 2024. We will continue
to target high-value areas, growing Mass Affluent total
relationship balances by more than 10 per cent. In Retail lending
we will continue to enhance our homes proposition, including by
retaining £8.5 billion mortgages in 2026 through our
innovative homes ecosystem, alongside expanding our unsecured
offering and maintaining our Transport market share at more than 15
per cent.
In Commercial we will further broaden CIB solutions, meeting more
transaction banking and market needs with continued balance sheet
discipline. We are targeting CIB other income growth of around
45 per cent by 2026 versus 2021. In Business and Commercial
Banking (BCB) we are aiming to build the best digitally led
relationship bank. By scaling digital servicing we will maintain
deposit share and grow in valuable sectors with broader needs, such
as manufacturing, driving a more than 10 per cent increase in
transaction banking and working capital income by
2026.
In IP&I we are unlocking the potential of the bancassurance
model to deliver innovative digital solutions and expanded
propositions. We aim to scale our digital waterfront to over 1.5
million customers by 2026, whilst improving Group connectivity to
drive growth in high-value areas, such as ranking in the top three
for Protection by 2025 and growing Workplace AuA. In our Equity
Investments business we are continuing to invest in fast growing UK
SMEs through LDC's unique model. We are also supporting the UK
rental sector by scaling Lloyds Living, our homes rental
business.
Transforming capabilities to drive growth and operating
leverage
In order to deliver our growth ambitions, our strategy is to
maximise the potential of our people, technology and data. We have
hired more than 4,000 colleagues across data and tech who are
accelerating our technology modernisation. This transformation of
capabilities is unlocking operating leverage and helped us deliver
the £1.2 billion of targeted gross cost savings, including
around £300 million of change efficiencies. For example,
improvements in digital servicing mean that more than 70 per cent
of new Business Banking and SME lending decisions are now
automated. As a further example of productivity enhancement we
increased the number of active customers served per FTE by more
than 30 per cent.
Looking forward, we will continue to hire new engineering talent,
scale cloud adoption and accelerate decommissioning activity. This
will allow us to continue to adopt new technologies that deliver a
step-change in our capabilities. This includes our aspirations for
Gen AI, for which we have created a centre of excellence including
around 200 data scientists and engineers. We are developing use
cases such as our knowledge support tool currently being rolled out
to 10,000 colleagues across the Group and an AI-driven money
management tool for our Mass Affluent customers. These initiatives
will generate further efficiencies as well as create opportunities
for growth. Together, they drive operating leverage, helping
towards our target of a cost:income ratio of less than 50 per cent
by 2026.
We are making strong progress on our purpose-led strategy. We have
generated £0.8 billion of additional revenues from strategic
initiatives as we return the business to growth. We are
transforming our franchise through innovative propositions and
enhanced capabilities. This gives us confidence in further business
growth and our ambition to generate more than
£1.5 billion in additional income from our strategic
initiatives by 2026 whilst remaining disciplined around costs and
capital. We are progressing well towards delivering higher, more
sustainable returns for shareholders.
2025 guidance
Based on our current macroeconomic assumptions, for 2025 the Group
expects:
●
Underlying net interest income of c.£13.5 billion
●
Operating costs of c.£9.7 billion
●
Asset quality ratio of c.25 basis points
●
Return on tangible equity of c.13.5 per cent
● Capital generation of c.175 basis
points1
2026 guidance
Based on the expected macroeconomic environment and confidence in
our strategy, the Group maintains its guidance for
2026:
●
Cost:income ratio of less than 50 per cent
●
Return on tangible equity of greater than 15 per cent
● Capital generation of greater than
200 basis points1
●
To pay down to a CET1 ratio of c.13.0 per cent
1
Excluding capital distributions. Inclusive of ordinary dividends
received from the Insurance business in February of the following
year.
SUMMARY OF GROUP
RESULTSA
Statutory results
The Group's profit before tax for 2024 was £5,971 million, 20
per cent lower than in 2023. This was driven by lower total income,
higher operating expenses and a higher impairment charge. Profit
after tax was £4,477 million and earnings per share was 6.3
pence (2023: £5,518 million and 7.6 pence
respectively).
Total income, after net finance expense in respect of insurance and
investment contracts for 2024 was £18,003 million, a
decrease of 3 per cent on 2023. Within this, net interest
income of £12,277 million was down 8 per cent on the
prior year, driven by a lower margin. The margin performance over
the year reflected anticipated headwinds due to deposit churn and
asset margin compression, particularly in the mortgage book as it
refinances in a lower margin environment. These factors were
partially offset by benefits from higher structural hedge earnings
as balances are reinvested in the higher rate
environment.
Other income amounted to £22,004 million in 2024, broadly
in line with 2023. Within other income, net trading income was
£17,825 million compared to £18,049 million in 2023.
Within the Group's insurance activities, net trading income was
£16,013 million in 2024 (2023:
£16,742 million), a decrease of £729 million largely
reflecting less favourable market performance in 2024. Within the
Group's banking activities, net trading income was £1,812
million (2023: £1,307 million) with growth in Commercial
Banking driven by strong markets performance and higher levels of
client activity. Outside of net trading income within Retail, there
was improved performance in UK Motor Finance, with growth following
the acquisition of Tusker in 2023 and higher average vehicle rental
values. Net fee and commission income was £1,759 million
compared to £1,831 million in 2023. The £729 million
decrease in net trading income within the Group's insurance
activities was largely offset by the £498 million decrease in
net finance expense in respect of insurance and investment
contracts.
Total operating expenses of £11,601 million were 7 per cent
higher than in the prior year. This reflects higher operating lease
depreciation, as a result of fleet growth,
the depreciation of higher value vehicles and declines in used
electric car prices, primarily in the
first half, alongside inflationary pressures,
business growth costs and ongoing strategic investments including
severance. It also includes c.£0.1 billion relating to
the sector-wide change in the charging approach for the Bank of
England Levy taken in the first quarter, largely offset across the
year in net interest income. The Group has maintained its cost
discipline with cost efficiencies partly offsetting these items. In
2024, the Group recognised remediation costs of
£899 million (2023: £675 million), including a
£700 million provision in relation to the potential impact of
motor finance commission arrangements, alongside £199 million
charges in relation to pre-existing programmes.
Asset quality remains strong with improved credit performance in
the year. The impairment charge was £431 million compared to a
£303 million charge in 2023 (which benefitted from a
significant write-back following the full repayment of debt from a
single name client). The charge in 2024 includes a credit from an
improved economic outlook, notably house price growth and changes
in the first half of the year to the severe downside scenario
methodology. The charge also benefitted from strong portfolio
performance and the release of judgemental adjustments for
inflation and interest rate risks in 2024, as well as a release in
Commercial Banking from loss rates used in the model in the first
half of the year and a debt sale write back in Retail in the third
quarter.
The Group saw good lending growth in 2024 with loans and advances
to customers increasing by £10.2 billion to
£459.9 billion. This included £6.1 billion growth in
UK mortgages (net of the impact of the securitisation of
£1.9 billion of primarily legacy Retail mortgages in the
second and fourth quarters), £2.2 billion growth in UK
Retail unsecured loans driven by organic balance growth and lower
repayments following a securitisation in the fourth quarter of
2023, alongside a £0.6 billion increase in credit card
balances and growth in other Retail lending (principally in the
European retail business). In Commercial Banking, Business and
Commercial Banking lending decreased by £3.3 billion,
including repayments of £1.6 billion of government-backed
lending. Corporate and Institutional Banking balances increased
£2.3 billion from strategic growth, notably higher
infrastructure lending.
Customer deposits of £482.7 billion significantly
increased in the year by £11.3 billion. Retail deposits were
up £11.3 billion in the year driven by inflows to limited
withdrawal and fixed term deposits, partly offset by a £1.4
billion reduction in current account balances. Commercial Banking
deposits were stable in the year, reflecting growth in target
sectors offset by an expected outflow in the third
quarter.
Total equity of £45.9 billion at 31 December 2024 decreased
from £47.4 billion at 31 December 2023. The movement reflected
attributable profit for the year and issuance of an AT1 capital
instrument in October 2024, which was more than offset by the
dividends paid in May 2024 and September 2024, the impact of
redemption of AT1 capital instruments in June 2024 and December
2024 and the impact of the share buyback programme in respect of
2023.
SUMMARY OF GROUP RESULTS (continued)
Income statement (underlying
basis)A
The Group's underlying profit was £6,343 million in 2024,
a reduction of 19 per cent compared to £7,809 million in the
prior year with lower net income, higher operating costs and higher
remediation and underlying impairment charges. Underlying profit of
£993 million in the fourth quarter was down 46 per cent
compared to the third quarter of 2024, with net income slightly up,
more than offset by higher operating costs, including the annual
Bank Levy and a charge for the potential impacts of motor finance
commission arrangements.
Net incomeA
|
2024
£m
|
|
|
2023
£m
|
|
|
Change
%
|
|
|
|
|
|
|
|
|
Underlying net interest income
|
12,845
|
|
|
13,765
|
|
|
(7)
|
Underlying other income
|
5,597
|
|
|
5,123
|
|
|
9
|
Operating lease depreciation1
|
(1,325)
|
|
|
(956)
|
|
|
(39)
|
Net incomeA
|
17,117
|
|
|
17,932
|
|
|
(5)
|
|
|
|
|
|
|
|
|
Banking net interest marginA
|
2.95%
|
|
|
3.11%
|
|
|
(16)bp
|
Average interest-earning banking assetsA
|
£451.2bn
|
|
|
£453.3bn
|
|
|
|
1
Net of profits on disposal of operating lease assets of £59
million (31 December 2023: £93 million).
Net income of £17,117 million was down 5 per cent on 2023,
driven by lower underlying net interest income and an increased
charge for operating lease depreciation. This was partly offset by
higher underlying other income. Net income in the fourth quarter of
2024 was slightly up on the third quarter, building on the growth
seen in the third quarter.
Underlying net interest income of £12,845 million was down 7
per cent on 2023, with a resilient banking net interest margin of
2.95 per cent (2023: 3.11 per cent), compared to guidance
of greater than 2.90 per cent, benefitting from fewer than expected
UK Bank Rate cuts, the change in charging approach for the Bank of
England Levy, solid deposit volumes and the structural hedge
contribution. The margin performance over the year reflected
anticipated headwinds due to deposit churn and asset margin
compression, particularly in the mortgage book as it refinances in
a lower margin environment. These factors were partially offset by
benefits from higher structural hedge earnings as balances are
reinvested in the higher rate environment. Average interest-earning
banking assets in 2024 of £451.2 billion were in line
with guidance and broadly stable versus 2023. This includes growth
across Retail products partly offset by the impact of
securitisations, alongside a reduction in Commercial Banking
assets, which included continued repayments of government-backed
lending in Business and Commercial Banking and lower lending to
banks. Underlying net interest income in 2024 included a
non-banking net interest expense of £469 million (2023:
£311 million), increasing as a result of higher funding
costs and growth in the Group's non-banking
businesses.
Underlying net interest income of £3,276 million in the fourth
quarter of 2024 was 1 per cent higher than in the third quarter
(three months to 30 September 2024: £3,231 million),
building on growth in the third quarter. Growth in structural hedge
earnings more than offset the impact from the expected continuation
of headwinds in respect of deposit churn and asset margin
compression, resulting in an increase in banking net interest
margin to 2.97 per cent in the fourth quarter (three months to
30 September 2024: 2.95 per cent). Average interest-earning banking
assets were £455.1 billion, up on the third quarter from
growth in UK mortgages, Retail unsecured loans and Corporate and
Institutional Banking. The non-banking net interest expense was in
line with the third quarter. Looking forward, the Group expects the
underlying net interest income for 2025 to be c.£13.5
billion.
The Group manages the risk to earnings and capital from movements
in interest rates by hedging the net liabilities which are stable
or less sensitive to movements in rates. At the end of the fourth
quarter, the notional balance of the sterling structural hedge was
maintained at £242 billion (31 December 2023: £247
billion) with a weighted average duration of approximately
three-and-a-half years (31 December 2023:
approximately three-and-a-half
years). This is consistent with the balance at the end of the
second and third quarters of 2024 (30 September 2024:
£242 billion, 30 June 2024: £242 billion), given
stability in deposit flows. The Group generated
£4.2 billion of total income from sterling structural
hedge balances in 2024, representing material growth over the prior
year (2023: £3.4 billion). The Group expects
sterling structural hedge earnings in 2025 to be
£1.2 billion higher than in 2024 and £1.5 billion
higher in 2026 than in 2025.
SUMMARY OF GROUP RESULTS (continued)
Underlying other income in 2024 of £5,597 million grew by 9
per cent (2023: £5,123 million). Retail was up 10 per
cent versus 2023, primarily due to UK Motor Finance, including
growth following the acquisition of Tusker in 2023 and higher
average vehicle rental values. Within Commercial Banking growth of
8 per cent was driven by strong markets performance as a
result of strategic investment and higher levels of client
activity. Insurance, Pensions and Investments underlying other
income grew by 7 per cent compared to 2023 driven by strong
trading and higher general insurance income net of claims and after
the disposal of the in-force bulk annuities portfolio. In Equity
Investments and Central Items, underlying other income was up 50
per cent on the prior year, driven by strong income growth from
Lloyds Living. Underlying other income in the fourth quarter was 11
per cent higher than the fourth quarter of 2023 with growth across
divisions.
The Group delivered organic growth in assets under administration
(AuA) in Insurance, Pensions and Investments and Wealth (reported
within Retail), with combined £5.7 billion net new money in
open book AuA over 2024. In total, open book AuA stand at
c.£201 billion at 31 December 2024.
Operating lease depreciation of £1,325 million increased
compared to the prior year (2023: £956 million),
as a result of fleet growth, the depreciation of higher
value vehicles and declines in used electric car prices, primarily
in the first half. The increase in 2024 includes the
c.£100 million additional charge taken in the second quarter
to reflect revised future expected residual values. The charge in
the fourth quarter was £331 million, consistent with
expectations, given used car prices have performed in line with
assumptions.
Total costsA
|
2024
£m
|
|
|
2023
£m
|
|
|
Change
%
|
|
|
|
|
|
|
|
|
Operating costsA
|
9,442
|
|
|
9,140
|
|
|
(3)
|
Remediation
|
899
|
|
|
675
|
|
|
(33)
|
Total costsA
|
10,341
|
|
|
9,815
|
|
|
(5)
|
|
|
|
|
|
|
|
|
Cost:income ratioA
|
60.4%
|
|
|
54.7%
|
|
|
5.7pp
|
Total costs, including remediation, of £10,341 million were 5
per cent higher than the prior year, with operating costs of
£9,442 million up 3 per cent. Operating costs
include c.£0.1 billion relating to the sector-wide change
in the charging approach for the Bank of England Levy taken in the
first quarter. Excluding the Levy, operating costs were up 2 per
cent. The Group has maintained its cost discipline with cost
efficiencies helping to partially offset inflationary pressures,
business growth costs and ongoing strategic investments including
severance.
Operating costs in 2025 are expected to
be c.£9.7 billion, including further increased
severance and the impact from National Insurance contributions
changes (c.£0.1 billion).
The Group recognised remediation costs of £899 million in 2024
(2023: £675 million), with £775 million in the
fourth quarter, including an additional £700 million in
relation to the potential impact of motor finance commission
arrangements in light of the Court of Appeal (CoA) judgment in
relation to Wrench, Johnson and Hopcraft (WJH) in October 2024,
which goes beyond the scope of the original FCA motor finance
commissions review. The Supreme Court granted the relevant lenders
permission to appeal the WJH judgment and the substantive hearing
is scheduled to be heard on 1 April to 3 April 2025. The total
£1,150 million provision, including £450 million provided
in 2023, represents the Group's best estimate of the potential
impact, including both redress and operational costs, but notes
that there is a significant level of uncertainty in terms of the
final outcome. As a result, the final financial impact could differ
materially to the amount provided.
The Group's cost:income ratio for 2024 was 60.4 per cent
compared to 54.7 per cent in the prior year, and 73.7 per cent
in the fourth quarter impacted by the provision charge for motor
finance commission arrangements and the Bank Levy.
SUMMARY OF GROUP RESULTS (continued)
Underlying
impairmentA
|
2024
£m
|
|
|
2023
£m
|
|
|
Change
%
|
|
|
|
|
|
|
|
|
Charges (credits) pre-updated MES1
|
|
|
|
|
|
|
|
Retail
|
789
|
|
|
1,064
|
|
|
26
|
Commercial
Banking
|
48
|
|
|
(487)
|
|
|
|
Other
|
(10)
|
|
|
(12)
|
|
|
(17)
|
|
827
|
|
|
565
|
|
|
(46)
|
Updated economic outlook (MES)
|
|
|
|
|
|
|
|
Retail
|
(332)
|
|
|
(233)
|
|
|
42
|
Commercial
Banking
|
(62)
|
|
|
(24)
|
|
|
|
|
(394)
|
|
|
(257)
|
|
|
53
|
Underlying impairment
chargeA
|
433
|
|
|
308
|
|
|
(41)
|
|
|
|
|
|
|
|
|
Asset quality ratioA
|
0.10%
|
|
|
0.07%
|
|
|
3bp
|
1
Impairment charges excluding the impact from updated economic
outlook (multiple economic scenarios, MES) taken each
quarter.
Asset quality remains strong with improved credit performance in
the year. Underlying impairment was a charge of
£433 million (2023: £308 million),
resulting in an asset quality ratio of 10 basis points. The
charge reflects a £394 million multiple economic scenarios
(MES) credit (2023: £257 million credit) from an improved
economic outlook, notably house price growth and changes in the
first half of the year to the severe downside scenario methodology.
The charge in the fourth quarter of £160 million includes a
£70 million MES credit.
The pre-updated MES charge of £827 million is equivalent to an
asset quality ratio of 19 basis points. This is higher than the
prior year pre-updated MES charge of £565 million, which
benefitted from a significant write-back following the full
repayment of debt from a single name client. The charge in 2024
benefitted from strong portfolio performance and the release of
judgemental adjustments for inflation and interest rate risks in
2024, as well as a one-off release in Commercial Banking from loss
rates used in the model in the first half of the year and a one-off
debt sale write back in Retail in the third quarter. In the
fourth quarter, the pre-updated MES charge was £230 million,
equating to 20 basis points. Looking forward, the Group expects the
asset quality ratio to be c.25 basis points in
2025.
SUMMARY OF GROUP RESULTS (continued)
Restructuring, volatility and other items
|
2024
£m
|
|
|
2023
£m
|
|
|
Change
%
|
|
|
|
|
|
|
|
|
Underlying profit
|
6,343
|
|
|
7,809
|
|
|
(19)
|
Restructuring
|
(40)
|
|
|
(154)
|
|
|
74
|
Market volatility and asset sales
|
(144)
|
|
|
35
|
|
|
|
Amortisation of purchased intangibles
|
(81)
|
|
|
(80)
|
|
|
(1)
|
Fair value unwind
|
(107)
|
|
|
(107)
|
|
|
|
Volatility and other items
|
(332)
|
|
|
(152)
|
|
|
|
Statutory profit before tax
|
5,971
|
|
|
7,503
|
|
|
(20)
|
Tax expense
|
(1,494)
|
|
|
(1,985)
|
|
|
25
|
Statutory profit after tax
|
4,477
|
|
|
5,518
|
|
|
(19)
|
|
|
|
|
|
|
|
|
Earnings per share
|
6.3p
|
|
|
7.6p
|
|
|
(1.3)p
|
Return on tangible equityA
|
12.3%
|
|
|
15.8%
|
|
|
(3.5)pp
|
|
|
|
|
|
|
|
|
|
At 31 Dec
2024
|
|
|
At 31 Dec
2023
|
|
|
Change
%
|
|
|
|
|
|
|
|
|
Tangible net assets per shareA
|
52.4p
|
|
|
50.8p
|
|
|
1.6p
|
Restructuring costs during 2024 were £40 million (2023:
£154 million) and include costs relating to the
integration of Embark and Tusker as well as those related to a
contract termination. Volatility and other items were a net loss of
£332 million for the year (2023: net loss of
£152 million). This included £81 million for the
amortisation of purchased intangibles (2023: £80 million)
and £107 million relating to fair value unwind (2023:
£107 million). Negative market volatility of £144
million (2023: positive volatility of £35 million) was
substantially driven by longer-term rate rises in the period,
driving negative insurance volatility, partly offset by positive
impacts from banking volatility. The fourth quarter volatility and
other items charge of £150 million, was primarily driven by
insurance volatility including from movements in interest
rates.
The return on tangible equity for 2024 was 12.3 per cent
(2023: 15.8 per cent), with 7.1 per cent in the fourth
quarter reflecting the provision charge in relation to the
potential impacts of motor finance commission arrangements.
Excluding this impact, the return on tangible equity was 14.0 per
cent in 2024 and 13.9 per cent in the fourth quarter. The Group
expects the return on tangible equity for 2025 to be c.13.5 per
cent.
Tangible net assets per share at 31 December 2024 was 52.4 pence,
up 1.6 pence in the year (31 December 2023: 50.8 pence).
The increase resulted from attributable profit and a reduction in
the number of shares following the share buyback programme
announced in February 2024. This was offset by capital
distributions, a lower pension surplus from negative market impacts
and the foreign exchange impact on the redemption of a US dollar
denominated AT1 capital instrument. Tangible net assets per share
was down 0.1 pence in the fourth quarter. The decrease was due to
increased long-term rates impacting the cash flow hedge reserve and
pension surplus, partly offset by attributable profit, impacted by
the provision charge relating to motor finance commission
arrangements.
In February 2024, the Board decided to return surplus capital in
respect of 2023 through a share buyback programme of up to
£2.0 billion. This commenced on 23 February 2024 and completed
on 13 November 2024 with c.3.7 billion (c.6 per cent) ordinary
shares repurchased.
Tax
The Group recognised a tax expense of £1,494 million in the
year (2023: £1,985 million). This reflected lower profits
than the prior year and tax credits of £100 million on the
finalisation of prior year returns within the fourth quarter charge
of £124 million.
The Group expects a medium-term effective tax rate of around 27 per
cent based on the banking surcharge rate of 3 per cent and the
corporation tax rate of 25 per cent. An explanation of the
relationship between the tax expense and the Group's accounting
profit for the year is set out on page 55.
SUMMARY OF GROUP RESULTS (continued)
|
At 31 Dec
2024
|
|
|
At 31 Dec
2023
|
|
|
Change
%
|
|
|
|
|
|
|
|
|
Underlying loans and advances to customersA
|
£459.1bn
|
|
|
£449.7bn
|
|
|
2
|
Customer deposits
|
£482.7bn
|
|
|
£471.4bn
|
|
|
2
|
Loan to deposit ratioA
|
95%
|
|
|
95%
|
|
|
|
|
|
|
|
|
|
|
|
Wholesale funding1
|
£92.5bn
|
|
|
£98.7bn
|
|
|
(6)
|
Wholesale funding <1 year maturity1
|
£31.3bn
|
|
|
£35.1bn
|
|
|
(11)
|
of which: money market funding <1 year
maturity1
|
£16.9bn
|
|
|
£23.8bn
|
|
|
(29)
|
Liquidity coverage ratio - eligible assets2
|
£134.4bn
|
|
|
£136.0bn
|
|
|
(1)
|
Liquidity coverage ratio3
|
146%
|
|
|
142%
|
|
|
4pp
|
Net stable funding ratio4
|
129%
|
|
|
130%
|
|
|
(1)pp
|
|
|
|
|
|
|
|
|
Total underlying expected credit loss allowance (at end of
period)A
|
£3,651m
|
|
|
£4,337m
|
|
|
(16)
|
1
Excludes balances relating to margins of £2.8 billion (31
December 2023: £2.4 billion).
2
Eligible assets are calculated as a monthly rolling simple average
of month end observations over the previous 12 months post any
liquidity haircuts.
3
The liquidity coverage ratio is calculated as a simple average of
month-end observations over the previous 12
months.
4
The net stable funding ratio is calculated as a simple average of
month-end observations over the previous four
quarter-ends.
The Group saw good lending growth in 2024 with underlying loans and
advances to customers increasing by £9.4 billion to
£459.1 billion. This included £6.1 billion growth in UK
mortgages (net of the impact of the securitisation of
£1.9 billion of primarily legacy Retail mortgages in the
second and fourth quarters), £2.2 billion growth in UK
Retail unsecured loans driven by organic balance growth and lower
repayments following a securitisation in the fourth quarter of
2023, alongside a £0.6 billion increase in credit card
balances and growth in other Retail lending (principally in the
European retail business). In Commercial Banking, Business and
Commercial Banking lending decreased by £3.3 billion,
including repayments of £1.6 billion of government-backed
lending. Corporate and Institutional Banking balances increased
£2.3 billion from strategic growth, notably higher
infrastructure lending. Growth of £2.1 billion in
underlying loans and advances to customers in the fourth quarter
included £2.2 billion in UK mortgages (net of the
£1.0 billion impact from a securitisation) and stable
Commercial Banking balances.
Customer deposits of £482.7 billion significantly
increased in the year by £11.3 billion, including
£7.0 billion in the fourth quarter. Retail deposits were
up £11.3 billion in the year driven by inflows to limited
withdrawal and fixed term deposits, partly offset by a £1.4
billion reduction in current account balances (significantly lower
than the prior year, as expected). In the fourth quarter, Retail
current account balances increased by £0.7 billion in contrast
to a £1.1 billion reduction in the third quarter helped by
calendar timing impacts. Deposit churn observed within savings and
between savings and current accounts was lower in 2024 than in 2023
and lower in the second half of 2024 than in the first half.
Commercial Banking deposits were stable in the year, reflecting
growth in target sectors offset by an expected outflow in the third
quarter. The increase in Commercial Banking deposits in the fourth
quarter of £1.9 billion reflected growth in target sectors
alongside foreign exchange impacts.
The Group has a large, high quality liquid asset portfolio held
mainly in cash and government bonds, with all assets hedged for
interest rate risk. The Group's liquid assets continue to
significantly exceed regulatory requirements and internal risk
appetite, with a strong, stable liquidity coverage ratio of 146 per
cent (31 December 2023: 142 per cent) and a strong net stable
funding ratio of 129 per cent (31 December 2023: 130 per
cent). The loan to deposit ratio of 95 per cent, broadly
stable compared to 31 December 2023 and 30 September 2024,
continues to reflect a robust funding and liquidity
position.
The underlying expected credit loss (ECL) allowance reduced to
£3.7 billion (31 December 2023: £4.3 billion) in the
period, reflecting releases driven by improvements to the Group's
economic base case scenario. The uplift from the base case to
probability-weighted ECL is £0.4 billion (31 December
2023: £0.7 billion). The ECL allowance includes
judgemental adjustments which reduce the ECL by
£15 million (31 December 2023: £67 million increase
to ECL). The reduction in judgemental adjustments in the year was
primarily from the release of those held in respect of inflationary
and interest rate risks, which are now stabilising, with a
resilient credit performance being observed.
SUMMARY OF GROUP RESULTS (continued)
Capital
|
At 31 Dec
2024
|
|
|
At 31 Dec
2023
|
|
|
Change
%
|
|
|
|
|
|
|
|
|
CET1 ratio
|
14.2%
|
|
|
14.6%
|
|
|
(0.4)pp
|
Pro forma CET1 ratioA,1
|
13.5%
|
|
|
13.7%
|
|
|
(0.2)pp
|
UK leverage ratio
|
5.5%
|
|
|
5.8%
|
|
|
(0.3)pp
|
Risk-weighted assets
|
£224.6bn
|
|
|
£219.1bn
|
|
|
3
|
Capital generation
Pro forma CET1 ratio as at 31 December
2023A,1
|
13.7%
|
|
Banking build (bps)2
|
221
|
|
Insurance dividend (bps)
|
14
|
|
Risk-weighted assets (bps)
|
(14)
|
|
Other
movements (bps)3
|
(17)
|
|
Retail secured CRD IV increases and phased unwind of IFRS 9
transitional relief (bps)4
|
(27)
|
|
Capital generation excluding provision charge for motor finance
commission arrangements (bps)
|
177
|
|
Provision charge for motor finance commission arrangements
(bps)
|
(29)
|
|
Capital generation (bps)
|
148
|
|
Ordinary dividend (bps)
|
(91)
|
|
Share buyback accrual (bps)
|
(80)
|
|
Pro forma CET1 ratio as at 31 December
2024A,1
|
13.5%
|
|
1
31 December 2023 and 31 December 2024 reflect both the full impact
of the share buybacks announced in respect of 2023 and 2024 and the
ordinary dividends received from the Insurance business in February
2024 and February 2025.
2 Includes
impairment charge and excess regulatory expected losses, excludes a
charge for motor finance commission
arrangements.
3
Includes share-based payments and foreign exchange loss on a US
dollar AT1
redemption.
4
Retail secured CRD IV increases with respect to performing
exposures.
The Group's pro forma CET1 capital ratio at 31 December 2024 was
13.5 per cent (31 December 2023: 13.7 per cent pro forma), in line
with guidance. Capital generation during the year was
148 basis points. Excluding the provision for motor finance
commission arrangements, capital generation was 177 basis points,
in line with guidance.
Capital generation reflects robust banking build and the interim
half-year and full-year dividends received from the Insurance
business in June 2024 (£200 million) and February 2025
(£100 million) respectively, partially offset by risk-weighted
asset increases and other movements, including 15 basis points
relating to the foreign exchange translation loss following the US
dollar AT1 capital instrument redemption in June. Regulatory
headwinds of 27 basis points in the year reflect an adjustment
for part of the impact of the Retail secured CRD IV increases
and the reduction in the transitional factor applied to IFRS 9
dynamic relief on 1 January 2024. There was a further 29 basis
points resulting from a provision relating to the potential impacts
of motor finance commission arrangements. The impact of the interim
ordinary dividend paid in September 2024 and the accrual for the
recommended final ordinary dividend equates to 91 basis
points, with a further 80 basis points to cover the accrual for the
announced ordinary share buyback programme of up to £1.7
billion.
The Group expects capital generation in 2025 to be c.175 basis
points and reaffirms guidance for capital generation in 2026 of
greater than 200 basis points.
Excluding the Insurance dividend received in February 2025 and the
full impact of the announced ordinary share buyback programme, the
Group's CET1 capital ratio at 31 December 2024 was 14.2 per cent
(31 December 2023: 14.6 per cent).
SUMMARY OF GROUP RESULTS (continued)
Risk-weighted assets increased by £5.5 billion in the year to
£224.6 billion at 31 December 2024 (31 December 2023:
£219.1 billion), in line with guidance. This reflects the
impact of lending growth, Retail secured CRD IV increases and other
movements, partly offset by optimisation including capital
efficient, net present value positive securitisation activity. In
the fourth quarter, risk-weighted assets increased by £1.3
billion primarily driven by lending growth, operational risk and
Retail secured CRD IV increases, again partly offset by
optimisation activity. In the context of the Retail secured
CRD IV increases, a risk-weighted asset increase of £3.3
billion was recognised against performing exposures in 2024.
Including this increase, it is now envisaged that the overall
uplift could be modestly higher than £5 billion, subject
to finalisation with the PRA.
The PRA published its second policy statement on implementing Basel
3.1 in the UK in September 2024. The final regulations, which are
now due to be implemented on 1 January 2027 following a PRA
announcement in January 2025, will introduce substantial revisions
to the approaches for calculating risk-weighted assets. The Group
expects the initial impact of Basel 3.1 implementation to be
moderately positive.
The Group's regulatory CET1 capital requirement remains at around
12 per cent, including the Pillar 2A CET1 capital requirement
remaining at around 1.5 per cent of risk-weighted assets. The
Board's view of the ongoing level of total CET1 capital required to
grow the business, meet current and future regulatory requirements
and cover economic and business uncertainties is c.13.0 per
cent. This includes a management buffer of around 1 per cent.
In order to manage risks and distributions in an orderly way, the
Board intends to progress towards paying down to the current CET1
capital target of c.13.0 per cent by the end of 2026.
Pensions
Following completion of the triennial valuation of its main defined
benefit pension schemes as at 31 December 2022, there will be no
further deficit contributions for this triennial period (to 31
December 2025).
Dividend and share buyback
The Group has a progressive and sustainable ordinary dividend
policy whilst maintaining the flexibility to return further surplus
capital through share buybacks or special dividends. In February
2024, the Board decided to return surplus capital in respect of
2023 through a share buyback programme of up to £2.0 billion.
This commenced on 23 February 2024 and completed on 13 November
2024 with c.3.7 billion (c.6 per cent) ordinary shares
repurchased.
In respect of 2024, the Board has recommended a final ordinary
dividend of 2.11 pence per share, which, together with the
interim ordinary dividend of 1.06 pence per share totals 3.17
pence per share, an increase of 15 per cent compared to 2023, in
line with the Board's commitment to a progressive and sustainable
ordinary dividend. The Board has also announced its intention to
implement an ordinary share buyback of up to £1.7 billion,
which will commence as soon as is practicable and is expected to be
completed by 31 December 2025.
Based on the total ordinary dividend and the announced ordinary
share buyback, the total capital return in respect of 2024 will be
up to £3.6 billion, equivalent to c.9 per cent (as at 14
February 2025) of the Group's market capitalisation value. The
Group intends to pay down to its ongoing CET1 capital target of
c.13.0 per cent by the end of 2026.
DIVISIONAL RESULTS
Segmental analysis - underlying
basisA
2024
|
Retail
£m
|
|
Commercial
Banking
£m
|
Insurance,
Pensions and
Investments
£m
|
|
Equity
Investments
and Central
Items
£m
|
|
|
Group
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying net interest income
|
8,930
|
|
|
3,434
|
|
|
(136)
|
|
|
617
|
|
|
12,845
|
|
Underlying other income
|
2,384
|
|
|
1,825
|
|
|
1,292
|
|
|
96
|
|
|
5,597
|
|
Operating lease depreciation
|
(1,319)
|
|
|
(6)
|
|
|
-
|
|
|
-
|
|
|
(1,325)
|
|
Net income
|
9,995
|
|
|
5,253
|
|
|
1,156
|
|
|
713
|
|
|
17,117
|
|
Operating costs
|
(5,596)
|
|
|
(2,762)
|
|
|
(924)
|
|
|
(160)
|
|
|
(9,442)
|
|
Remediation
|
(750)
|
|
|
(104)
|
|
|
(19)
|
|
|
(26)
|
|
|
(899)
|
|
Total costs
|
(6,346)
|
|
|
(2,866)
|
|
|
(943)
|
|
|
(186)
|
|
|
(10,341)
|
|
Underlying profit before impairment
|
3,649
|
|
|
2,387
|
|
|
213
|
|
|
527
|
|
|
6,776
|
|
Underlying impairment (charge) credit
|
(457)
|
|
|
14
|
|
|
7
|
|
|
3
|
|
|
(433)
|
|
Underlying profit
|
3,192
|
|
|
2,401
|
|
|
220
|
|
|
530
|
|
|
6,343
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banking net interest marginA
|
2.49%
|
|
|
4.39%
|
|
|
|
|
|
|
|
|
2.95%
|
|
Average interest-earning banking assetsA
|
£370.1bn
|
|
|
£81.1bn
|
|
|
-
|
|
|
-
|
|
|
£451.2bn
|
|
Asset quality ratioA
|
0.12%
|
|
|
0.00%
|
|
|
|
|
|
|
|
|
0.10%
|
|
Underlying loans and advances to customersA,1
|
£371.5bn
|
|
|
£87.6bn
|
|
|
-
|
|
|
-
|
|
|
£459.1bn
|
|
Customer deposits
|
£319.7bn
|
|
|
£162.6bn
|
|
|
-
|
|
|
£0.4bn
|
|
|
£482.7bn
|
|
Risk-weighted assets
|
£125.1bn
|
|
|
£73.8bn
|
|
|
£0.4bn
|
|
|
£25.3bn
|
|
|
£224.6bn
|
|
2023
|
Retail
£m
|
|
Commercial
Banking
£m
|
Insurance,
Pensions and
Investments
£m
|
|
Equity Investments and Central
Items
£m
|
|
|
Group
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying net interest income
|
9,647
|
|
|
3,799
|
|
|
(132)
|
|
|
451
|
|
|
13,765
|
|
Underlying other income
|
2,159
|
|
|
1,691
|
|
|
1,209
|
|
|
64
|
|
|
5,123
|
|
Operating lease depreciation
|
(948)
|
|
|
(8)
|
|
|
-
|
|
|
-
|
|
|
(956)
|
|
Net income
|
10,858
|
|
|
5,482
|
|
|
1,077
|
|
|
515
|
|
|
17,932
|
|
Operating costs
|
(5,469)
|
|
|
(2,647)
|
|
|
(880)
|
|
|
(144)
|
|
|
(9,140)
|
|
Remediation
|
(515)
|
|
|
(127)
|
|
|
(14)
|
|
|
(19)
|
|
|
(675)
|
|
Total costs
|
(5,984)
|
|
|
(2,774)
|
|
|
(894)
|
|
|
(163)
|
|
|
(9,815)
|
|
Underlying profit before impairment
|
4,874
|
|
|
2,708
|
|
|
183
|
|
|
352
|
|
|
8,117
|
|
Underlying impairment (charge) credit
|
(831)
|
|
|
511
|
|
|
7
|
|
|
5
|
|
|
(308)
|
|
Underlying profit
|
4,043
|
|
|
3,219
|
|
|
190
|
|
|
357
|
|
|
7,809
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banking net interest marginA
|
2.73%
|
|
|
4.63%
|
|
|
|
|
|
|
|
|
3.11%
|
|
Average interest-earning banking assetsA
|
£365.6bn
|
|
|
£86.8bn
|
|
|
-
|
|
|
£0.9bn
|
|
|
£453.3bn
|
|
Asset quality ratioA
|
0.23%
|
|
|
(0.54)%
|
|
|
|
|
|
|
|
|
0.07%
|
|
Underlying loans and advances to customersA,1
|
£361.2bn
|
|
|
£88.6bn
|
|
|
-
|
|
|
(£0.1bn)
|
|
|
£449.7bn
|
|
Customer deposits
|
£308.4bn
|
|
|
£162.8bn
|
|
|
-
|
|
|
£0.2bn
|
|
|
£471.4bn
|
|
Risk-weighted assets
|
£119.3bn
|
|
|
£74.2bn
|
|
|
£0.2bn
|
|
|
£25.4bn
|
|
|
£219.1bn
|
|
1
Equity Investments and Central Items includes central fair value
hedge accounting adjustments.
DIVISIONAL RESULTS (continued)
Retail
Retail offers a broad range of financial services products to
personal customers, including current accounts, savings, mortgages,
credit cards, unsecured loans, motor finance and leasing solutions.
Its aim is to build enduring relationships that meet more of its
customers' financial needs and improves their financial resilience
throughout their lifetime. Retail operates the largest digital bank
in the UK and continues to improve digital experience through a
mobile-first strategy, deliver market-leading products and meet
consumer duty expectations whilst working within a prudent risk
appetite. Through strategic investment, alongside increased use of
data, Retail aims to deepen consumer relationships, deliver
personalised propositions, broaden its intermediary offering,
improve customer experience and operational
efficiency.
Strategic progress
●
UK's largest digital bank with 22.7 million digitally active users;
20.2 million actively using the Group's mobile apps, up 8 per cent
in 2024, with over 6 billion logons this year. Mobile messaging
interactions up over 60 per cent on 2023
●
Enriched mobile offering, including a redesigned Lloyds Bank app
with six new spaces allowing customers to manage their finances
alongside 'Link Pay', a safe and fast way to request payment.
Enhanced personalisation of in-app journeys and messaging, through
data utilisation to better understand customer needs
●
Mortgage gross lending share increased 3 percentage points since
2023 to 20 per cent, alongside £15.1 billion lending to first
time buyers in 2024 and a 6 percentage point increase in take-up of
protection insurance in 2024
●
Grown Mass Affluent customer base to over 3 million and exceeded
target for growth in banking balances, up 15 per cent since 2021,
with a dedicated digital-first proposition providing product
offers, digital tools and financial coaching
●
Increased customers served per distribution FTE by 30 per cent
since 2021 and utilised the expertise of branch colleagues to
answer personal banking calls, to support 725,000 customers in
2024
● 5 per cent growth in depth of
relationship1 with
customers, including growth across all life
stages
●
11.2 million customers registered for 'Your Credit Score',
including 2.4 million registrations in 2024, contributing
c.7 per cent of direct mortgages applications value. Over
780,000 customers have improved their score in 2024
●
Introduced fee free overseas debit card usage on the majority of
packaged bank accounts, supporting an increase in customers using
debit cards overseas and a stronger value proposition driving
income diversification
●
Launched 'Black Horse FlexPay', a flexible and easy way to pay for
larger purchases in instalments
● Surpassed 2024 sustainability
targets, lending £11.4 billion in mortgages on properties with
an EPC rating of A or B2 and
£9.4 billion for financing and leasing of battery electric and
plug-in hybrid vehicles2
Financial performance
●
Underlying net interest income 7 per cent lower, reflecting
expected mortgage and unsecured lending asset margin compression
and continued deposit churn headwinds, partly offset by higher
structural hedge earnings
●
Underlying other income up 10 per cent, driven by UK Motor Finance
including growth following the acquisition of Tusker in 2023 and
higher average vehicle rental values
●
Operating lease depreciation charge higher due to fleet growth, the
depreciation of higher value vehicles and declines in used electric
car prices, primarily in the first half
●
Operating costs up 2 per cent, with cost efficiencies helping to
partially offset inflationary pressures, business growth costs,
ongoing strategic investment including increased severance charges
and the sector-wide Bank of England Levy. Remediation costs of
£750 million include a £700 million provision in relation
to the potential impacts of motor finance commission
arrangements
●
Underlying impairment charge of £457 million, lower than prior
year and includes a £332 million credit from an improved
economic outlook, notably house price growth, the release of
judgemental adjustments for inflation and interest rate risks, a
one-off debt sale write back and strong portfolio performance in UK
mortgages
●
Loans and advances to customers up £10.3 billion, including
£6.1 billion growth in UK mortgages (net of securitisations of
£1.9 billion), UK Retail unsecured loans up £2.2
billion due to organic growth and lower repayments following a
securitisation in 2023, alongside £1.9 billion growth across
credit cards and other Retail (driven by European
lending)
●
Customer deposits up £11.3 billion, with inflows into limited
withdrawal and fixed term products, partly offset by a
£1.4 billion reduction in current account balances
(significantly lower than the prior year, as expected)
●
Risk-weighted assets up 5 per cent in 2024, given higher lending
and Retail secured CRD IV model increases, partly offset by capital
efficient securitisation activity
1 Customers
retained from November 2021. Relates to product holdings, for
franchise customers with active relationship.
2
Since 1 January 2022, new mortgage lending on residential property
with an Energy Performance Certificate rating of A or B at
30 September 2024; and new lending for Black Horse and
operating leases for Lex Autolease and Tusker at 31 December
2024.
DIVISIONAL RESULTS (continued)
Retail (continued)
Retail performance
summaryA
|
2024
£m
|
|
|
2023
£m
|
|
|
Change
%
|
|
|
|
|
|
|
|
|
Underlying net interest income
|
8,930
|
|
|
9,647
|
|
|
(7)
|
Underlying other income
|
2,384
|
|
|
2,159
|
|
|
10
|
Operating lease depreciation
|
(1,319)
|
|
|
(948)
|
|
|
(39)
|
Net income
|
9,995
|
|
|
10,858
|
|
|
(8)
|
Operating costs
|
(5,596)
|
|
|
(5,469)
|
|
|
(2)
|
Remediation
|
(750)
|
|
|
(515)
|
|
|
(46)
|
Total costs
|
(6,346)
|
|
|
(5,984)
|
|
|
(6)
|
Underlying profit before impairment
|
3,649
|
|
|
4,874
|
|
|
(25)
|
Underlying impairment
|
(457)
|
|
|
(831)
|
|
|
45
|
Underlying profit
|
3,192
|
|
|
4,043
|
|
|
(21)
|
|
|
|
|
|
|
|
|
Banking net interest marginA
|
2.49%
|
|
|
2.73%
|
|
|
(24)bp
|
Average interest-earning banking assetsA
|
£370.1bn
|
|
|
£365.6bn
|
|
|
1
|
Asset quality ratioA
|
0.12%
|
|
|
0.23%
|
|
|
(11)bp
|
|
At 31 Dec
2024
£bn
|
|
|
At 31 Dec
2023
£bn
|
|
|
Change
%
|
|
|
|
|
|
|
|
|
UK mortgages1,2
|
312.3
|
|
|
306.2
|
|
|
2
|
Credit cards
|
15.7
|
|
|
15.1
|
|
|
4
|
UK Retail unsecured loans
|
9.1
|
|
|
6.9
|
|
|
32
|
UK Motor Finance3
|
15.3
|
|
|
15.3
|
|
|
|
Overdrafts
|
1.2
|
|
|
1.1
|
|
|
9
|
Other1,4
|
17.9
|
|
|
16.6
|
|
|
8
|
Underlying loans and advances to
customersA
|
371.5
|
|
|
361.2
|
|
|
3
|
Operating lease assets5
|
7.2
|
|
|
6.5
|
|
|
11
|
Total customer assets
|
378.7
|
|
|
367.7
|
|
|
3
|
|
|
|
|
|
|
|
|
Current accounts
|
101.3
|
|
|
102.7
|
|
|
(1)
|
Savings accounts6
|
208.2
|
|
|
194.8
|
|
|
7
|
Wealth
|
10.2
|
|
|
10.9
|
|
|
(6)
|
Customer deposits
|
319.7
|
|
|
308.4
|
|
|
4
|
|
|
|
|
|
|
|
|
Risk-weighted assets
|
125.1
|
|
|
119.3
|
|
|
5
|
1
From the first quarter of 2024, open mortgage book and closed
mortgage book loans and advances, previously presented separately,
are reported together as UK mortgages; Wealth loans and advances,
previously reported separately, are included within Retail other.
The 31 December 2023 comparative is presented on a consistent
basis.
2
The increase in UK mortgages underlying loans and advances to
customers is net of the impact of the securitisations of £1.9
billion of primarily legacy Retail mortgages in the second and
fourth quarters of 2024.
3
UK Motor Finance balances on an underlying basisA exclude
a finance lease gross up. See page 27.
4
Within underlying loans and advances, Retail other includes the
European and Wealth businesses.
5
Operating lease assets relate to Lex Autolease and
Tusker.
6
From the first quarter of 2024, Retail relationship savings
accounts and Retail tactical savings accounts, previously reported
separately, are reported together as Retail savings accounts. The
31 December 2023 comparative is presented on a consistent
basis.
DIVISIONAL RESULTS (continued)
Commercial Banking
Commercial Banking serves small and medium businesses and corporate
and institutional clients, providing lending, transactional
banking, working capital management, debt financing and risk
management services whilst connecting the whole Group to clients.
Through investment in digital capability and product development,
Commercial Banking will deliver an enhanced customer experience via
a digital-first model in Business and Commercial Banking and an
expanded client proposition across Commercial Banking, generating
diversified capital efficient growth and supporting customers in
their transition to net zero.
Strategic progress
● Maintained position as number 1
ranked1 Infrastructure
and Project Finance Bank in the UK, financing wind farms, solar,
and investments into newer low carbon
technologies
● Increased euro and US dollar debt
capital markets issuance volumes by 39 per cent, outperforming the
market2
●
Awarded Best Bank for Digitalisation at the Global Trade Review
Awards 2024. Completed the Group's first electronic bill of lading
transaction, reducing transaction time, execution risk, costs and
environmental impact
● Delivered £10.7 billion of
sustainable financing3 in
2024. Ranked first in ESG-labelled bond issuance for UK
issuers4
●
Launched 'Lloyds Bank Market Insights' bringing together economics
and markets expertise to provide topical and timely thought
leadership to clients; consistently recognised as one of the
leading forecasters of the UK economy
● Awarded Best Bank Foreign Exchange
Trading for Corporates in the UK5 and
delivered 42 per cent year on year increase in foreign exchange
volumes
●
Achieved strategic objective of Top 5 sterling interest rate swap
counterparty with number 2 ranking
●
Expanded the mobile-first onboarding journey following initial
launch in 2023 to include multiple party limited companies, clubs
and societies; around 9 in 10 Business Banking accounts now being
originated digitally
●
Threshold for automated credit decisioning increased to up to
£100,000 for customers meeting criteria, with new mobile
overdraft journey enabling Business Banking customers to digitally
apply for an overdraft facility
●
Launched new mobile app journeys for instant access, term and
notice accounts
●
Enhanced Merchant Services proposition, including improved access
to Clover offering and introduction of tailored terminal
integrations, helping customers to automate business management
processes
●
Delivered increased personalised content for customers in both
mobile app and browser, resulting in over half a billion
personalised digital impressions and driving significant increase
in engagement
●
Hosted the Lilac Review following the publication of the Disability
and Entrepreneur Report in partnership with Small Business Britain
and founding signatory to the Disability Finance Code for
Entrepreneurship
Financial performance
●
Underlying net interest income of £3,434 million, down 10 per
cent on the prior year, driven by expected customer movements into
interest-bearing accounts, as well as lower average deposit
balances
●
Underlying other income increased 8 per cent to £1,825
million, reflecting client franchise growth due to strategic
investment and higher levels of client activity, driving a strong
markets performance
●
Operating costs 4 per cent higher with cost efficiencies helping to
partially offset inflationary pressures, business growth costs,
ongoing strategic investment and the sector-wide Bank of England
Levy. Remediation costs were £104 million
●
Underlying impairment credit of £14 million, reduced from the
prior year which included a significant one-off write-back. The
credit in 2024 reflected strong asset quality, a one-off release
from model loss rates and updated economic scenarios. The charge on
new and existing Stage 3 clients remains low
●
Customer lending 1 per cent lower at £87.6 billion reflecting
ongoing net repayments within Business and Commercial Banking,
including government-backed lending, partly offset by strategic
growth in Corporate and Institutional Banking, notably higher
infrastructure lending
●
Customer deposits stable at £162.6 billion, with growth in
target sectors, offset by an expected outflow in the third
quarter
●
Risk-weighted assets 1 per cent lower at £73.8 billion,
reflecting efficient allocation of capital and optimisation
activity
1
Infralogic 1 January 2024 to 31 December 2024, by deal volume and
value.
2
Refinitiv Eikon; all international bonds in euro and US dollar,
excluding Sovereign, supranational and agency
issuance.
3
In line with the Group's Sustainable Financing
Framework.
4
Bondradar; excluding Sovereign, supranational and agency
issuance.
5
Coalition Greenwich Voice of Clients - 2024 European Corporate
Foreign Exchange Study.
DIVISIONAL RESULTS (continued)
Commercial Banking (continued)
Commercial Banking performance
summaryA
|
2024
£m
|
|
|
2023
£m
|
|
|
Change
%
|
|
|
|
|
|
|
|
|
Underlying net interest income
|
3,434
|
|
|
3,799
|
|
|
(10)
|
Underlying other income
|
1,825
|
|
|
1,691
|
|
|
8
|
Operating lease depreciation
|
(6)
|
|
|
(8)
|
|
|
25
|
Net income
|
5,253
|
|
|
5,482
|
|
|
(4)
|
Operating costs
|
(2,762)
|
|
|
(2,647)
|
|
|
(4)
|
Remediation
|
(104)
|
|
|
(127)
|
|
|
18
|
Total costs
|
(2,866)
|
|
|
(2,774)
|
|
|
(3)
|
Underlying profit before impairment
|
2,387
|
|
|
2,708
|
|
|
(12)
|
Underlying impairment credit (charge)
|
14
|
|
|
511
|
|
|
(97)
|
Underlying profit
|
2,401
|
|
|
3,219
|
|
|
(25)
|
|
|
|
|
|
|
|
|
Banking net interest marginA
|
4.39%
|
|
|
4.63%
|
|
|
(24)bp
|
Average interest-earning banking assetsA
|
£81.1bn
|
|
|
£86.8bn
|
|
|
(7)
|
Asset quality ratioA
|
0.00%
|
|
|
(0.54%)
|
|
|
|
|
At 31 Dec
2024
£bn
|
|
|
At 31 Dec
2023
£bn
|
|
|
Change
%
|
|
|
|
|
|
|
|
|
Business and Commercial Banking
|
29.7
|
|
|
33.0
|
|
|
(10)
|
Corporate and Institutional Banking
|
57.9
|
|
|
55.6
|
|
|
4
|
Underlying loans and advances to customers
|
87.6
|
|
|
88.6
|
|
|
(1)
|
|
|
|
|
|
|
|
|
Customer deposits
|
162.6
|
|
|
162.8
|
|
|
|
|
|
|
|
|
|
|
|
Risk-weighted assets
|
73.8
|
|
|
74.2
|
|
|
(1)
|
DIVISIONAL RESULTS (continued)
Insurance, Pensions and Investments
Insurance, Pensions and Investments (IP&I) supports over 10
million customers, with a number one ranking in Home Insurance new
policy share, a number two ranking in UK defined contribution
Workplace provision, and a top three position for Individual
Annuities provision with annualised annuity payments of over
£0.9 billion. Total Assets under administration (AuA) are
£232 billion (excluding Wealth). The Group continues to invest
significantly into IP&I to develop the business, including the
investment propositions to support the Group's Mass Affluent
strategy, digitisation, innovating intermediary propositions and
accelerating the transition to a low carbon economy.
Strategic progress
●
Scottish Widows now has more than 1 million digitally registered
customers. Recently relaunched an app for workplace pension
customers which has over 400,000 users, 60 per cent of which are
active users
●
Increased the product offering with the introduction of Ready-Made
Pensions, the Self Invested Personal Pension and Pet Insurance.
Alongside Ready-Made Investments launched in 2023, with c.45,000
accounts opened to date and c.40 per cent of customers under
the age of 35, this creates a significant opportunity to grow the
business and drive deeper customer relationships
●
Continued to grow home insurance market share through the Group's
strong brands, transforming customer experiences through
digitisation, whilst also delivering productivity gains. New
policies increased by over 24 per cent and market share grew by
0.9 percentage points to 15.0 per cent compared to
2023
●
Continued momentum in the protection insurance offering, utilising
Retail channels with take-up rates (as a percentage of mortgage
completions) increasing from 9.1 per cent to 15.2 per cent in
2024
●
Successful launch of refreshed independent financial advisor
proposition on new architecture driving significant new business
with applications for protection cover up 50 per cent in the second
half of the year following the launch
●
Open book AuA of £185 billion (2023: £164 billion), with
13 per cent growth in the year. Net AuA flows of £5.3 billion,
contributing to an increased stock of deferred profit. This
included a significant contribution from the workplace pensions
business, with a 9 per cent increase in regular contributions to
pensions administered and £108 billion of AuA
● Market share of stocks and shares
ISA new account openings at 19.8 per cent, second in the
market1 (12
months to 30 September 2023:
20.2 per cent, second in the market)
● Grew individual annuities market
share by 4 percentage points to 23.5 per cent1,
issuing c.£1.7 billion of policies (2023:
c.£1.0 billion). Focused strategic presence following the
sale (subject to High Court approval) of the bulk annuities
business
●
Completed the transfer of the longstanding life and pensions
business to IP&I's strategic platform with four migrations
successfully executed during 2024
● Climate-aware investments increased
by £4.2 billion in 2024, bringing overall investment to
£25.9 billion, currently exceeding the target of £20
billion to £25 billion by the end of 20252
●
Ended the year with a Trustpilot score of 4.3 stars for Scottish
Widows and 4.6 for Lloyds Insurance
Financial performance
●
Underlying profit up 16 per cent after agreed sale (subject to High
Court approval) of the in-force bulk annuity portfolio
●
Underlying other income of £1,292 million, up 7 per cent from
strong trading, with higher net general insurance
income
●
Operating costs up 5 per cent, with cost efficiencies helping to
partially offset inflationary pressures, business growth costs and
ongoing strategic investment including increased severance
charges
●
Balance of deferred profits broadly stable in the year at £5.0
billion (after release to income of £419 million) and
after allowing for the reinsurance agreement entered into for the
in-force bulk annuity portfolio, including £126 million
from new business, reflecting value generation in workplace
pensions and individual annuities
●
Life and pensions sales (PVNBP) up 5 per cent driven by strong
performance in the individual annuities and workplace business
partly offset by the agreed sale (subject to High Court approval)
of the in-force bulk annuity portfolio
●
Payment of a £100 million final dividend to Lloyds Banking
Group plc in February 2025, after the £200 million interim
dividend, supported by a strong capital position with an estimated
Insurance Solvency II ratio of 158 per cent (154 per cent after
proposed dividend)
●
Credit asset portfolio strong, rated 'A-' on average. Well
diversified, with less than 2.5 per cent of assets backing
annuities being sub-investment grade or unrated. Strong liquidity
position with c.£3 billion cash and cash
equivalents
1
ISA information reflects opening through direct channels and is
based on 12 months to 30 September 2024. Annuities
information reflects nine months to 30 September
2024.
2
Includes a range of funds with a bias towards investing in
companies that are reducing the carbon intensity of their
businesses and/or are developing climate
solutions.
DIVISIONAL RESULTS (continued)
Insurance, Pensions and Investments (continued)
Insurance, Pensions and Investments
performance summaryA
|
2024
£m
|
|
|
2023
£m
|
|
|
Change
%
|
|
|
|
|
|
|
|
|
Underlying net interest income
|
(136)
|
|
|
(132)
|
|
|
(3)
|
Underlying other income
|
1,292
|
|
|
1,209
|
|
|
7
|
Net income
|
1,156
|
|
|
1,077
|
|
|
7
|
Operating costs
|
(924)
|
|
|
(880)
|
|
|
(5)
|
Remediation
|
(19)
|
|
|
(14)
|
|
|
(36)
|
Total costs
|
(943)
|
|
|
(894)
|
|
|
(5)
|
Underlying profit before impairment
|
213
|
|
|
183
|
|
|
16
|
Underlying impairment
|
7
|
|
|
7
|
|
|
|
Underlying profit
|
220
|
|
|
190
|
|
|
16
|
|
|
|
|
|
|
|
|
Life and pensions sales (PVNBP)A,1
|
18,249
|
|
|
17,449
|
|
|
5
|
New business value of insurance and participating investment
contracts recognised in the yearA,2
|
|
|
|
|
|
|
|
of
which: deferred to contractual service margin and risk
adjustment
|
126
|
|
|
173
|
|
|
(27)
|
of
which: losses recognised on initial recognition
|
(15)
|
|
|
(20)
|
|
|
25
|
|
111
|
|
|
153
|
|
|
(27)
|
Assets under administration (net flows)3
|
£5.3bn
|
|
|
£5.1bn
|
|
|
4
|
General insurance underwritten new gross written
premiumsA
|
197
|
|
|
124
|
|
|
59
|
General insurance underwritten total gross written
premiumsA
|
737
|
|
|
579
|
|
|
27
|
General insurance combined ratio
|
97%
|
|
|
106%
|
|
|
(9)pp
|
|
At 31 Dec 2024
|
|
|
At 31 Dec 2023
|
|
|
Change
%
|
|
|
|
|
|
|
|
|
Insurance Solvency II ratio (pre-dividend)4
|
158%
|
|
|
186%
|
|
|
(28)pp
|
Total customer assets under administration
|
£231.9bn
|
|
|
£213.1bn
|
|
|
9
|
1
Present value of new business premiums.
2
New business value represents the value added to the contractual
service margin and risk adjustment at the initial recognition of
new contracts, net of acquisition expenses and any loss component
on onerous contracts (which is recognised directly in the income
statement) but does not include existing business
increments.
3
The movement in asset inflows and outflows driven by business
activity (excluding market movements).
4
Equivalent estimated regulatory view of ratio (including
With-Profits funds and post dividend where applicable) was 148 per
cent (31 December 2023: 166 per cent, post-February 2024
dividend).
Breakdown of net
incomeA
|
2024
|
|
2023
|
Deferred
profit release1
£m
|
|
|
Other in-year profit
£m
|
|
|
Total
£m
|
|
Deferred
profit release1
£m
|
|
|
Other in-year profit
£m
|
|
|
Total
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life open book (pensions, individual annuities, Wealth and
protection)
|
350
|
|
|
318
|
|
|
668
|
|
|
267
|
|
|
290
|
|
|
557
|
|
Non-life (General insurance)
|
-
|
|
|
229
|
|
|
229
|
|
|
-
|
|
|
171
|
|
|
171
|
|
Other
items2
|
69
|
|
|
190
|
|
|
259
|
|
|
85
|
|
|
223
|
|
|
308
|
|
Bulk
annuities3
|
-
|
|
|
-
|
|
|
-
|
|
|
35
|
|
|
6
|
|
|
41
|
|
Net incomeA
|
419
|
|
|
737
|
|
|
1,156
|
|
|
387
|
|
|
690
|
|
|
1,077
|
|
1 Total
deferred profit release is represented by contractual service
margin (CSM) and risk adjustment releases from holdings on the
balance sheet. CSM is released as insurance contract services are
provided; risk adjustment is released as uncertainty within the
calculation of the liabilities diminishes. Amounts are shown net of
reinsurance.
2 Other
items represents the income from longstanding business, return on
shareholder assets and interest on subordinated
debt.
3 2024
reflects the agreed sale (subject to High Court approval) of the
in-force bulk annuity portfolio to Rothesay Life
plc.
DIVISIONAL RESULTS (continued)
Insurance, Pensions and Investments (continued)
Movement in the deferred
profit1 (contractual
service margin (CSM) and risk adjustment)
|
Life open
book
£m
|
|
|
Other
products2
£m
|
|
|
Bulk
annuities3
£m
|
|
|
Total1
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred profit at 1 January 2024
|
4,025
|
|
|
702
|
|
|
578
|
|
|
5,305
|
|
New business written
|
126
|
|
|
-
|
|
|
-
|
|
|
126
|
|
Release to income statement
|
(350)
|
|
|
(69)
|
|
|
-
|
|
|
(419)
|
|
Other movements
|
415
|
|
|
53
|
|
|
(460)
|
|
|
8
|
|
Deferred profit at 31 December 2024
|
4,216
|
|
|
686
|
|
|
118
|
|
|
5,020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred profit at 1 January 2023
|
3,661
|
|
|
909
|
|
|
538
|
|
|
5,108
|
|
New business written
|
120
|
|
|
-
|
|
|
53
|
|
|
173
|
|
Release to income statement
|
(267)
|
|
|
(85)
|
|
|
(35)
|
|
|
(387)
|
|
Other movements
|
511
|
|
|
(122)
|
|
|
22
|
|
|
411
|
|
Deferred profit at 31 December 2023
|
4,025
|
|
|
702
|
|
|
578
|
|
|
5,305
|
|
1
Total deferred profit is represented by CSM and risk adjustment,
both held on the balance sheet. CSM is released as insurance
contract services are provided; risk adjustment is released as
uncertainty within the calculation of the liabilities diminishes.
Amounts are shown net of reinsurance.
2
Other products includes longstanding business and European
business.
3 Bulk
annuities for 2024 reflects the reinsurance agreement entered into
as part of the agreed sale (subject to High Court approval) of the
in-force bulk annuity portfolio to Rothesay Life plc, with the
impact of the reinsurance agreement included within Other
movements.
Volatility arising in the Insurance business
|
2024
£m
|
|
|
2023
£m
|
|
|
|
|
|
|
|
Insurance volatility
|
(56)
|
|
|
198
|
|
Policyholder interests volatility
|
162
|
|
|
116
|
|
Total volatility
|
106
|
|
|
314
|
|
Insurance hedging arrangements
|
(442)
|
|
|
(422)
|
|
Total1
|
(336)
|
|
|
(108)
|
|
1 Total
insurance volatility is included within market volatility and asset
sales, which in total resulted in a loss of £144 million in
2024 (2023: gain of £35 million). See
page 29.
Insurance volatility impacts statutory profit before tax (through
volatility and asset sales) but does not impact underlying profit,
which is based on an expected return. The impact of the actual
return differing from the expected return is included within
insurance volatility. This is because movements in their value can
have a significant impact on the profitability of the Group.
Management believes that it is appropriate to disclose the results
on the basis of an expected return.
The Group manages its Insurance business exposures to equity,
interest rate, foreign currency exchange rate and inflation
movements within the Insurance, Pensions and Investments division.
It does so by balancing the importance of managing the impacts to
both Solvency capital and earnings volatility, as these factors can
impact the dividend that the Insurance business can pay up to
Lloyds Banking Group plc. This approach can result in volatility in
statutory profit before tax. Total insurance volatility resulted in
losses of £336 million (2023: £108 million), driven
by increases in interest rates and equity performance.
DIVISIONAL RESULTS (continued)
Equity Investments and Central Items
|
2024
£m
|
|
|
2023
£m
|
|
|
Change
%
|
|
|
|
|
|
|
|
|
Underlying net interest income
|
617
|
|
|
451
|
|
|
37
|
Underlying other income
|
96
|
|
|
64
|
|
|
50
|
Net income
|
713
|
|
|
515
|
|
|
38
|
Operating costs
|
(160)
|
|
|
(144)
|
|
|
(11)
|
Remediation
|
(26)
|
|
|
(19)
|
|
|
(37)
|
Total costs
|
(186)
|
|
|
(163)
|
|
|
(14)
|
Underlying profit before impairment
|
527
|
|
|
352
|
|
|
50
|
Underlying impairment
|
3
|
|
|
5
|
|
|
(40)
|
Underlying profit
|
530
|
|
|
357
|
|
|
48
|
Equity Investments and Central Items includes the Group's equity
investments businesses, including Lloyds Development Capital (LDC),
the Group's share of the Business Growth Fund (BGF) and the Housing
Growth Partnership (HGP), as well as Lloyds Living. Also included
are income and expenses not attributed to other divisions,
including residual underlying net interest income after transfer
pricing (which includes the recharging to other divisions of the
Group's external AT1 distributions), and the unwind of hedging
costs relating to historic gilt sales.
Net income in 2024 was higher compared to 2023, with stronger
underlying net interest income and higher underlying other income.
This included £393 million, after funding costs relating to
the Group's equity and direct investment businesses (2023:
£344 million). Underlying net interest income was higher
than in 2023, which was impacted by short-term central hedging
costs in the first half of 2023. Underlying other income includes
£502 million (2023: £437 million) generated by the
Group's equity and direct investment businesses increasing as a
result of strong income growth from Lloyds Living, while income
from LDC was flat in the year at £425 million (2023: £418
million).
Total costs of £186 million in 2024 increased 14 per cent
on the prior year, largely due to costs associated with the agreed
sale (subject to High Court approval) of the Group's in-force bulk
annuity portfolio. Underlying impairment was a £3 million
credit compared to a £5 million credit in 2023.
ALTERNATIVE PERFORMANCE MEASURES
The statutory results are supplemented with those presented on an
underlying basis and also with other alternative performance
measures. This is to enable a comprehensive understanding of the
Group and facilitate comparison with peers. The Group Executive
Committee, which is the 'chief operating decision maker' (as
defined by IFRS 8 Operating
Segments) for the Group,
reviews the Group's results on an underlying basis in order to
assess performance and allocate resources. Management uses
underlying profit before tax, an alternative performance measure,
as a measure of performance and believes that it provides important
information for investors. This is because it allows for a
comparable representation of the Group's performance by removing
the impact of items such as volatility caused by market movements
outside the control of management.
In arriving at underlying profit, statutory profit before tax is
adjusted for the items below, to allow a comparison of the Group's
underlying performance:
●
Restructuring costs relating to merger, acquisition, integration
and disposal activities
●
Volatility and other items, which includes the effects of certain
asset sales, the volatility relating to the Group's hedging
arrangements and that arising in the Insurance business, the unwind
of acquisition-related fair value adjustments and the amortisation
of purchased intangible assets
The analysis of lending and expected credit loss (ECL) allowances
is presented on both a statutory and an underlying basis and a
reconciliation between the two is shown on page 42.
On a statutory basis, purchased or originated credit-impaired
(POCI) assets include a fixed pool of mortgages that were purchased
as part of the HBOS acquisition at a deep discount to face value
reflecting credit losses incurred from the point of origination to
the date of acquisition. Over time, these POCI assets will run off
as the loans redeem, pay down or losses crystallise. The underlying
basis assumes that the lending assets acquired as part of a
business combination were originated by the Group and are
classified as either Stage 1, 2 or 3 according to the change in
credit risk over the period since origination. Underlying ECL
allowances have been calculated accordingly. The Group uses the
underlying basis to monitor the creditworthiness of the lending
portfolio and related ECL allowances. The statutory basis also
includes an accounting adjustment within UK Motor Finance required
under IFRS 9 to recognise a continuing involvement asset following
the partial derecognition of a component of the Group's finance
lease book via a securitisation in the third quarter of
2024.
ALTERNATIVE PERFORMANCE MEASURES (continued)
The Group calculates a number of metrics that are used throughout
the banking and insurance industries on an underlying basis. These
metrics are not necessarily comparable to similarly titled measures
presented by other companies and are not any more authoritative
than measures presented in the financial statements, however
management believes that they are useful in assessing the
performance of the Group and in drawing comparisons between years.
A description of these measures and their calculation, is given
below. Alternative performance measures are used internally in the
Group's Monthly Management Report.
|
|
|
|
|
|
|
Asset quality ratio
|
|
|
The underlying impairment charge or credit for the period in
respect of loans and advances to customers, both drawn and undrawn,
expressed as a percentage of average gross loans and advances to
customers for the period. This measure is useful in assessing the
credit quality of the loan book.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banking net interest margin
|
|
|
Banking net interest income on customer and product balances in the
banking businesses as a percentage of average gross
interest-earning banking assets for the period. This measure is
useful in assessing the profitability of the banking
business.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost:income ratio
|
|
|
Total costs as a percentage of net income calculated on an
underlying basis. This measure is useful in assessing the
profitability of the Group's operations before the effects of the
underlying impairment credit or charge.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross written premiums
|
|
|
Gross written premiums is a measure of the volume of General
Insurance business written during the period. This measure is
useful for assessing the growth of the General Insurance
business.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life and pensions sales (present value of new business
premiums)
|
|
|
Present value of regular premiums plus single premiums from new
business written in the current period. This measure is useful for
assessing sales in the Group's life, pensions and investments
insurance business.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan to deposit ratio
|
|
|
Underlying loans and advances to customers divided by customer
deposits.
|
|
|
|
|
|
|
|
|
Operating costs
|
|
|
Operating expenses adjusted to remove the impact of operating lease
depreciation, remediation, restructuring costs, the amortisation of
purchased intangibles, the insurance gross up and other statutory
items.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New business value
|
|
|
This represents the value added to the contractual service margin
and risk adjustment at the initial recognition of new contracts,
net of acquisition expenses (derived from the statutory balance
sheet movements) and any loss component on onerous contracts (which
is recognised directly in the income statement) but does not
include existing business increments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma CET1 ratio
|
|
|
CET1 ratio adjusted for the effects of the dividend paid up by the
Insurance business in the subsequent quarter and the full impact of
the announced ordinary share buyback programme.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on tangible equity
|
|
|
Profit attributable to ordinary shareholders, divided by average
tangible net assets. This measure is useful in providing a
consistent basis with which to measure the Group's
performance.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible net assets per share
|
|
|
Net assets excluding intangible assets such as goodwill and
acquisition-related intangibles divided by the number of ordinary
shares in issue. This measure is useful in assessing shareholder
value.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying profit before impairment
|
|
|
Underlying profit adjusted to remove the underlying impairment
credit or charge. This measure is useful in allowing for a
comparable representation of the Group's performance before the
effects of the forward-looking underlying impairment credit or
charge.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying profit
|
|
|
Statutory profit before tax adjusted for certain items as detailed
above. This measure allows for a comparable representation of the
Group's performance by removing the impact of certain items
including volatility caused by market movements outside the control
of management.
|
|
|
|
|
|
|
|
ALTERNATIVE PERFORMANCE MEASURES (continued)
The following table reconciles the Group's income statement on a
statutory basis to its underlying basis equivalent:
Statutory basis
|
|
|
Removal of:
|
|
Underlying basisA
|
|
£m
|
|
|
Volatility
and other
items1,2
£m
|
|
|
Insurance
gross up3
£m
|
|
|
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
12,277
|
|
|
578
|
|
|
(10)
|
|
|
12,845
|
|
|
Underlying net interest income
|
Other income, net of net finance
expense in respect of insurance
and investment contracts
|
5,726
|
|
|
(375)
|
|
|
246
|
|
|
5,597
|
|
|
Underlying other income
|
|
|
|
|
(1,325)
|
|
|
-
|
|
|
(1,325)
|
|
|
Operating lease depreciation
|
Total income, net of net finance expense in respect of insurance
and investment contracts
|
18,003
|
|
|
(1,122)
|
|
|
236
|
|
|
17,117
|
|
|
Net income
|
Operating expenses4
|
(11,601)
|
|
|
1,496
|
|
|
(236)
|
|
|
(10,341)
|
|
|
Total costs4
|
Impairment charge
|
(431)
|
|
|
(2)
|
|
|
-
|
|
|
(433)
|
|
|
Underlying impairment charge
|
Profit before tax
|
5,971
|
|
|
372
|
|
|
-
|
|
|
6,343
|
|
|
Underlying profit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
13,298
|
|
|
479
|
|
|
(12)
|
|
|
13,765
|
|
|
Underlying net interest income
|
Other income, net of net finance expense in respect of insurance
and investment contracts
|
5,331
|
|
|
(447)
|
|
|
239
|
|
|
5,123
|
|
|
Underlying other income
|
|
|
|
|
(956)
|
|
|
-
|
|
|
(956)
|
|
|
Operating lease depreciation
|
Total income, net of net finance expense in respect of insurance
and investment contracts
|
18,629
|
|
|
(924)
|
|
|
227
|
|
|
17,932
|
|
|
Net income
|
Operating expenses4
|
(10,823)
|
|
|
1,235
|
|
|
(227)
|
|
|
(9,815)
|
|
|
Total costs4
|
Impairment charge
|
(303)
|
|
|
(5)
|
|
|
-
|
|
|
(308)
|
|
|
Underlying impairment charge
|
Profit before tax
|
7,503
|
|
|
306
|
|
|
-
|
|
|
7,809
|
|
|
Underlying profit
|
1
In the year ended 31 December 2024 this comprised the effects of
market volatility and asset sales (losses of £144 million);
the amortisation of purchased intangibles (£81 million);
restructuring costs (£40 million); and fair value unwind
(losses of £107 million).
2
In the year ended 31 December 2023 this comprised the effects of
market volatility and asset sales (gains of £35 million); the
amortisation of purchased intangibles (£80 million);
restructuring costs (£154 million); and fair value unwind
(losses of £107 million).
3
Under IFRS 17, expenses which are directly associated with the
fulfilment of insurance contracts are reported as part of the
insurance service result within statutory other income. On an
underlying basis these expenses remain within
costs.
4
Statutory operating expenses includes operating lease depreciation.
On an underlying basis operating lease depreciation is included in
net income.
ALTERNATIVE PERFORMANCE MEASURES (continued)
|
2024
|
|
|
2023
|
|
|
|
|
|
|
|
Asset quality ratioA
|
|
|
|
|
|
Underlying impairment (charge) credit (£m)
|
(433)
|
|
|
(308)
|
|
Remove non-customer underlying impairment credit
(£m)
|
(23)
|
|
|
(13)
|
|
Underlying customer related impairment (charge) credit
(£m)
|
(456)
|
|
|
(321)
|
|
|
|
|
|
|
|
Loans and advances to customers (£bn)
|
459.9
|
|
|
449.7
|
|
Remove finance lease gross-up1 (£bn)
|
(0.8)
|
|
|
-
|
|
Underlying loans and advances to
customersA (£bn)
|
459.1
|
|
|
449.7
|
|
Add back:
|
|
|
|
|
|
Expected
credit loss allowance (drawn, statutory basis)
(£bn)
|
3.2
|
|
|
3.7
|
|
Acquisition
related fair value adjustments (£bn)
|
0.1
|
|
|
0.3
|
|
Underlying gross loans and advances to customers
(£bn)
|
462.4
|
|
|
453.7
|
|
Averaging (£bn)
|
(3.5)
|
|
|
3.1
|
|
Average underlying gross loans and advances to customers
(£bn)
|
458.9
|
|
|
456.8
|
|
|
|
|
|
|
|
Asset quality ratioA
|
0.10%
|
|
|
0.07%
|
|
|
|
|
|
|
|
Banking net interest
marginA
|
|
|
|
|
|
Underlying net interest income (£m)
|
12,845
|
|
|
13,765
|
|
Remove non-banking underlying net interest expense
(£m)
|
469
|
|
|
311
|
|
Banking underlying net interest income (£m)
|
13,314
|
|
|
14,076
|
|
|
|
|
|
|
|
Underlying gross loans and advances to customers
(£bn)
|
462.4
|
|
|
453.7
|
|
Adjustment for non-banking and other items:
|
|
|
|
|
|
Fee-based
loans and advances (£bn)
|
(10.0)
|
|
|
(8.9)
|
|
Other
(£bn)
|
2.0
|
|
|
4.2
|
|
Interest-earning banking assets (£bn)
|
454.4
|
|
|
449.0
|
|
Averaging (£bn)
|
(3.2)
|
|
|
4.3
|
|
Average interest-earning banking
assetsA (£bn)
|
451.2
|
|
|
453.3
|
|
|
|
|
|
|
|
Banking net interest
marginA
|
2.95%
|
|
|
3.11%
|
|
|
|
|
|
|
|
Cost:income ratioA
|
|
|
|
|
|
Operating costsA (£m)
|
9,442
|
|
|
9,140
|
|
Remediation (£m)
|
899
|
|
|
675
|
|
Total costs (£m)
|
10,341
|
|
|
9,815
|
|
Net income (£m)
|
17,117
|
|
|
17,932
|
|
|
|
|
|
|
|
Cost:income ratioA
|
60.4%
|
|
|
54.7%
|
|
1
The finance lease gross up represents a statutory accounting
adjustment required under IFRS 9 to recognise a continuing
involvement asset following the partial derecognition of a
component of the Group's finance lease book via a securitisation in
the third quarter of 2024.
ALTERNATIVE PERFORMANCE MEASURES (continued)
|
2024
|
|
|
2023
|
|
|
|
|
|
|
|
Operating costsA
|
|
|
|
|
|
Operating expenses (£m)
|
11,601
|
|
|
10,823
|
|
Adjustment for:
|
|
|
|
|
|
Operating
lease depreciation (£m)
|
(1,325)
|
|
|
(956)
|
|
Remediation
(£m)
|
(899)
|
|
|
(675)
|
|
Restructuring
(£m)
|
(40)
|
|
|
(154)
|
|
Amortisation
of purchased intangibles (£m)
|
(81)
|
|
|
(80)
|
|
Insurance
gross up (£m)
|
236
|
|
|
227
|
|
Other
statutory items (£m)
|
(50)
|
|
|
(45)
|
|
Operating costsA (£m)
|
9,442
|
|
|
9,140
|
|
|
|
|
|
|
|
Return on tangible
equityA
|
|
|
|
|
|
Profit attributable to ordinary shareholders (£m)
|
3,923
|
|
|
4,933
|
|
|
|
|
|
|
|
Average ordinary shareholders' equity (£bn)
|
40.0
|
|
|
38.9
|
|
Remove average goodwill and other intangible assets
(£bn)
|
(8.0)
|
|
|
(7.7)
|
|
Average tangible equity (£bn)
|
32.0
|
|
|
31.2
|
|
|
|
|
|
|
|
Return on tangible
equityA
|
12.3%
|
|
|
15.8%
|
|
|
|
|
|
|
|
Underlying profit before
impairmentA
|
|
|
|
|
|
Statutory profit before tax (£m)
|
5,971
|
|
|
7,503
|
|
Remove impairment charge (£m)
|
431
|
|
|
303
|
|
Remove volatility and other items including restructuring
(£m)
|
374
|
|
|
311
|
|
Underlying profit before
impairmentA (£m)
|
6,776
|
|
|
8,117
|
|
|
|
|
|
|
|
Life and pensions sales (present value
of new business premiums)A
|
|
|
|
|
|
Premiums received (£m)
|
10,679
|
|
|
9,768
|
|
Investment sales (£m)
|
10,986
|
|
|
10,615
|
|
Effect of capitalisation factor (£m)
|
3,609
|
|
|
3,426
|
|
Effect of annualisation (£m)
|
401
|
|
|
455
|
|
Gross premiums from existing long-term business
(£m)
|
(7,426)
|
|
|
(6,815)
|
|
Life and pensions sales (present value
of new business premiums)A (£m)
|
18,249
|
|
|
17,449
|
|
ALTERNATIVE PERFORMANCE MEASURES (continued)
|
|
2024
£m
|
|
|
2023
£m
|
|
|
|
|
|
|
|
|
New business value of insurance and
participating investment contracts recognised in the
yearA
|
|
|
|
|
|
Contractual service margin
|
|
61
|
|
|
92
|
|
Risk adjustment for non-financial risk
|
|
65
|
|
|
86
|
|
Losses recognised on initial recognition
|
|
(93)
|
|
|
(71)
|
|
|
|
33
|
|
|
107
|
|
Impacts of reinsurance contracts recognised in the
year
|
|
39
|
|
|
29
|
|
Increments, single premiums and transfers received on workplace
pension contracts initially recognised in the year
|
|
35
|
|
|
17
|
|
Amounts relating to contracts modified to add a drawdown feature
and recognised as new contracts
|
|
4
|
|
|
-
|
|
New business value of insurance and
participating investment contracts recognised in the
yearA
|
|
111
|
|
|
153
|
|
|
At 31 Dec
2024
|
|
|
At 31 Dec
2023
|
|
|
|
|
|
|
|
Loan to deposit
ratioA
|
|
|
|
|
|
Underlying loans and advances to
customersA (£bn)
|
459.1
|
|
|
449.7
|
|
Customer deposits (£bn)
|
482.7
|
|
|
471.4
|
|
|
|
|
|
|
|
Loan to deposit
ratioA
|
95%
|
|
|
95%
|
|
|
|
|
|
|
|
Pro forma CET1
ratioA
|
|
|
|
|
|
CET1 ratio
|
14.2%
|
|
|
14.6%
|
|
Insurance dividend and share buyback accrual1
|
(0.7)%
|
|
|
(0.9)%
|
|
Pro forma CET1
ratioA
|
13.5%
|
|
|
13.7%
|
|
|
|
|
|
|
|
Tangible net assets per
shareA
|
|
|
|
|
|
Ordinary shareholders' equity (£m)
|
39,521
|
|
|
40,224
|
|
Goodwill and other intangible assets (£m)
|
(8,188)
|
|
|
(8,306)
|
|
Deferred tax effects and other adjustments (£m)
|
350
|
|
|
352
|
|
Tangible net assets (£m)
|
31,683
|
|
|
32,270
|
|
|
|
|
|
|
|
Ordinary shares in issue, excluding own shares
|
60,491m
|
|
|
63,508m
|
|
|
|
|
|
|
|
Tangible net assets per
shareA
|
52.4p
|
|
|
50.8p
|
|
1
Dividend paid up by the Insurance business in the subsequent
quarter (added) and the impact of the announced ordinary share
buyback programme (deducted).
RISK MANAGEMENT
CAPITAL RISK
CET1 target capital ratio
The Board's view of the ongoing level of CET1 capital required by
the Group to grow the business, meet current and future regulatory
requirements and cover economic and business uncertainties is
c.13.0 per cent which includes a management buffer of around 1 per
cent. This takes into account, amongst other
considerations:
●
The minimum Pillar 1 CET1 capital requirement of 4.5 per cent of
risk-weighted assets
●
The Group's Pillar 2A CET1 capital requirement, set by the PRA,
which is the equivalent of around 1.5 per cent of risk-weighted
assets
●
The Group's countercyclical capital buffer (CCyB) requirement which
is around 1.8 per cent of risk-weighted assets
●
The capital conservation buffer (CCB) requirement of 2.5 per cent
of risk-weighted assets
●
The Ring-Fenced Bank (RFB) sub-group's other systemically important
institution (O-SII) buffer of 2.0 per cent of risk-weighted assets,
which equates to 1.7 per cent of risk-weighted assets at Group
level
●
The Group's PRA Buffer, set after taking account of the results of
any PRA stress tests and other information, as well as outputs from
the Group's own internal stress tests. The PRA requires this buffer
to remain confidential
●
The likely performance of the Group in various potential stress
scenarios and ensuring capital remains resilient in
these
●
The economic outlook for the UK and business outlook for the
Group
●
The desire to maintain a progressive and sustainable ordinary
dividend policy in the context of year to year
earnings movements
Minimum requirement for own funds and eligible liabilities
(MREL)
The Group is not classified as a global systemically important bank
(G-SIB) but is subject to the Bank of England's MREL statement of
policy (MREL SoP) and must therefore maintain a minimum level of
MREL resources. Applying the MREL SoP to current minimum capital
requirements at 31 December 2024, the Group's MREL, excluding
regulatory capital and leverage buffers, is the higher of 2 times
Pillar 1 plus 2 times Pillar 2A, equivalent to 21.3 per cent of
risk-weighted assets, or 6.5 per cent of the UK leverage ratio
exposure measure. In addition, CET1 capital cannot be used to meet
both MREL and capital or leverage buffers.
Leverage minimum requirements
The Group is currently subject to the following minimum
requirements under the UK Leverage Ratio Framework:
●
A minimum tier 1 leverage ratio requirement of 3.25 per cent of the
total leverage exposure measure
●
A countercyclical leverage buffer (CCLB) which is currently 0.6 per
cent of the total leverage exposure measure
●
An additional leverage ratio buffer (ALRB) of 0.7 per cent of the
total leverage exposure measure applies to the RFB sub-group, which
equates to 0.6 per cent at Group level
At least 75 per cent of the 3.25 per cent minimum leverage ratio
requirement as well as 100 per cent of all regulatory leverage
buffers must be met with CET1 capital.
Stress testing
The Group undertakes a wide-ranging programme of stress testing,
providing a comprehensive view of the potential impacts arising
from the risks to which the Group and its key legal entities are
exposed. One of the most important uses of stress testing is to
assess the resilience of the operational and strategic plans of the
Group and its legal entities to adverse economic conditions and
other key vulnerabilities. As part of this programme the Group
participated in the PRA desk-based stress test in 2024. The test
evaluated the resilience of the UK banking system to two
hypothetical scenarios including severe but plausible combinations
of adverse shocks to the UK and global economies. Both scenarios
had House Price Index (HPI) falls of 28 per cent, Commercial Real
Estate (CRE) falls of 35 per cent and an increase in unemployment
of 4.7 per cent. One scenario tested a Base Rate peak of 9 per cent
whilst the other explored a Base Rate reduction to 0.1 per cent.
The results were published in November 2024 and the report
concluded the UK banking system is well capitalised, maintains high
levels of liquidity and asset quality remains strong. The report
did not publish individual Bank results and the Group was not
required to take any capital actions. The Bank of England has
updated its approach to stress testing the UK banking system and,
as part of that, in 2025 the Group will participate in the PRA Bank
Capital Stress Test.
CAPITAL RISK (continued)
Capital and MREL resources
An analysis of the Group's capital position and MREL resources as
at 31 December 2024 is presented in the following table. This
reflects the application of the transitional arrangements for IFRS
9.
|
At 31 Dec
2024
£m
|
|
|
At 31 Dec
20231
£m
|
|
|
|
|
|
|
|
Common equity tier 1: instruments and reserves
|
|
|
|
|
|
Share capital and share premium account
|
24,782
|
|
|
24,926
|
|
Banking retained earnings2
|
19,582
|
|
|
19,000
|
|
Banking other reserves2
|
2,786
|
|
|
3,136
|
|
Adjustment to retained earnings for foreseeable
dividends
|
(1,276)
|
|
|
(1,169)
|
|
|
45,874
|
|
|
45,893
|
|
Common equity tier 1: regulatory adjustments
|
|
|
|
|
|
Cash flow hedging reserve
|
3,755
|
|
|
3,766
|
|
Goodwill and other intangible assets
|
(5,679)
|
|
|
(5,731)
|
|
Prudent valuation adjustment
|
(354)
|
|
|
(417)
|
|
Excess of expected losses over impairment provisions and value
adjustments
|
(270)
|
|
|
-
|
|
Removal of defined benefit pension surplus
|
(2,215)
|
|
|
(2,653)
|
|
Significant investments2
|
(5,024)
|
|
|
(4,975)
|
|
Deferred tax assets
|
(4,025)
|
|
|
(4,048)
|
|
Other regulatory adjustments
|
(83)
|
|
|
62
|
|
Common equity tier 1 capital
|
31,979
|
|
|
31,897
|
|
|
|
|
|
|
|
Additional tier 1: instruments
|
|
|
|
|
|
Other equity instruments
|
6,170
|
|
|
6,915
|
|
Additional tier 1: regulatory adjustments
|
|
|
|
|
|
Significant investments2
|
(800)
|
|
|
(1,100)
|
|
Total tier 1 capital
|
37,349
|
|
|
37,712
|
|
|
|
|
|
|
|
Tier 2: instruments and provisions
|
|
|
|
|
|
Subordinated liabilities
|
6,366
|
|
|
6,320
|
|
Eligible provisions
|
-
|
|
|
371
|
|
Tier 2: regulatory adjustments
|
|
|
|
|
|
Significant investments2
|
(964)
|
|
|
(964)
|
|
Total capital resources
|
42,751
|
|
|
43,439
|
|
|
|
|
|
|
|
Ineligible AT1 and tier 2 instruments3
|
(94)
|
|
|
(139)
|
|
Amortised portion of eligible tier 2 instruments issued by Lloyds
Banking Group plc
|
891
|
|
|
1,113
|
|
Other eligible liabilities issued by Lloyds Banking Group
plc4
|
28,675
|
|
|
25,492
|
|
Total MREL resources
|
72,223
|
|
|
69,905
|
|
|
|
|
|
|
|
Risk-weighted assets
|
224,632
|
|
|
219,130
|
|
|
|
|
|
|
|
Common equity tier 1 capital ratio
|
14.2%
|
|
|
14.6%
|
|
Tier 1 capital ratio
|
16.6%
|
|
|
17.2%
|
|
Total capital ratio
|
19.0%
|
|
|
19.8%
|
|
MREL ratio
|
32.2%
|
|
|
31.9%
|
|
1
Restated for presentational changes.
2
In accordance with banking capital regulations, the Group's
Insurance business is excluded from the scope of the Group's
capital position. The Group's investment in the equity and other
capital instruments of the Insurance business are deducted from the
relevant tier of capital ('Significant investments'), subject to
threshold regulations that allow a portion of the equity investment
to be risk-weighted rather than deducted from capital. The
risk-weighted portion forms part of threshold risk-weighted
assets.
3
Instruments not issued out of the holding
company.
4
Includes senior unsecured debt.
CAPITAL RISK (continued)
Movements in CET1 capital resources
The key movements are set out in the table below.
Common
equity tier 1
£m
|
|
|
|
|
At 31 December 2023
|
31,897
|
|
Banking business profits1
|
4,765
|
|
Movement in foreseeable dividend accrual2
|
(107)
|
|
Dividends paid out on ordinary shares during the year
|
(1,828)
|
|
Adjustment to reflect full impact of share buyback
|
(2,011)
|
|
Dividends received from the Insurance business3
|
450
|
|
IFRS 9 transitional adjustment to retained earnings
|
(159)
|
|
Excess regulatory expected losses
|
(270)
|
|
Redemption of other equity instruments
|
(316)
|
|
Distributions on other equity instruments
|
(498)
|
|
Other movements
|
56
|
|
At 31 December 2024
|
31,979
|
|
1
Under banking capital regulations, profits made by Insurance are
removed from CET1 capital. However, when dividends are paid to the
Group by Insurance these are recognised through CET1
capital.
2
Reflects the reversal of the brought forward accrual for the final
2023 ordinary dividend, net of the accrual for the final 2024
ordinary dividend.
3
Received in February 2024 and June 2024.
The Group's CET1 capital ratio reduced to 14.2 per cent at
31 December 2024 from 14.6 per cent at 31 December 2023, with
the increase in CET1 capital resources more than offset by the
increase in risk-weighted assets.
CET1 capital resources increased by £82 million, with banking
business profits for the year and the receipt of dividends paid up
by the Insurance business offset by:
●
The interim ordinary dividend paid in September 2024, the accrual
for the final 2024 ordinary dividend of 2.11 pence per share and
distributions on other equity instruments
●
The recognition of the full capital impact of the ordinary share
buyback programme announced as part of the Group's 2023 year end
results, which completed in November 2024
●
The recognition of a foreign exchange translation loss upon the
redemption of a US dollar denominated AT1 capital instrument in
June 2024
The full capital impact of the ordinary share buyback programme and
the Insurance dividend received in February 2024 were reflected
through the Group's pro forma CET1 ratio of 13.7 per cent at 31
December 2023.
The Group's pro forma CET1 ratio of 13.5 per cent at 31 December
2024 reflects the full capital impact of the ordinary share buyback
programme announced as part of the Group's 2024 year end results
and the Insurance dividend received in February 2025.
CAPITAL RISK (continued)
Movements in total capital and MREL
The Group's total capital ratio reduced to 19.0 per cent at 31
December 2024 (31 December 2023: 19.8 per cent), reflecting
reductions in both Additional Tier 1 and Tier 2 capital and the
increase in risk-weighted assets, partly offset by the increase in
CET1 capital. The reduction in Additional Tier 1 capital reflects
redemptions, including the US dollar AT1 capital instrument
redeemed in June 2024, offset in part by a new issuance and a
reduction in the Group's significant investment in instruments
issued by the Insurance business following a redemption by the
Insurance business as it sought to refine its capital structure.
The reduction in Tier 2 capital primarily reflects the impact of
regulatory amortisation on instruments, interest rate movements and
a reduction in eligible provisions recognised through Tier 2
capital, partially offset by new issuances.
The MREL ratio increased to 32.2 per cent at 31 December 2024 (31
December 2023: 31.9 per cent) largely reflecting the increase in
other eligible liabilities driven by new issuances, net of calls
and maturities. This was partly offset by the reduction in total
capital resources and the increase in risk-weighted
assets.
Risk-weighted assets
|
At 31 Dec
2024
£m
|
|
|
At 31 Dec
2023
£m
|
|
|
|
|
|
|
|
Foundation Internal Ratings Based (IRB) Approach
|
43,366
|
|
|
44,504
|
|
Retail IRB Approach
|
90,567
|
|
|
85,459
|
|
Other IRB Approach1
|
21,878
|
|
|
20,941
|
|
IRB Approach
|
155,811
|
|
|
150,904
|
|
Standardised (STA) Approach1
|
22,532
|
|
|
22,074
|
|
Credit risk
|
178,343
|
|
|
172,978
|
|
Securitisation
|
8,346
|
|
|
8,958
|
|
Counterparty credit risk
|
6,561
|
|
|
5,847
|
|
Credit valuation adjustment risk
|
485
|
|
|
689
|
|
Operational risk
|
27,183
|
|
|
26,416
|
|
Market risk
|
3,714
|
|
|
4,242
|
|
Risk-weighted assets
|
224,632
|
|
|
219,130
|
|
of which: threshold risk-weighted
assets2
|
10,738
|
|
|
11,028
|
|
1
Threshold risk-weighted assets are included within Other IRB
Approach and Standardised (STA) Approach.
2
Threshold risk-weighted assets reflect the element of significant
investments and deferred tax assets that are permitted to be
risk-weighted instead of being deducted from CET1 capital.
Significant investments primarily arise from the investment in the
Group's Insurance business.
Risk-weighted assets increased by £5.5 billion in the year to
£224.6 billion at 31 December 2024 (31 December 2023:
£219.1 billion), in line with guidance. This reflects the
impact of lending growth, Retail secured CRD IV increases and other
movements, partly offset by optimisation including capital
efficient, net present value positive securitisation
activity.
CAPITAL RISK (continued)
Leverage ratio
The table below summarises the component parts of the Group's
leverage ratio.
|
At 31 Dec
2024
£m
|
|
|
At 31 Dec
2023
£m
|
|
|
|
|
|
|
|
Total tier 1 capital
|
37,349
|
|
|
37,712
|
|
|
|
|
|
|
|
Exposure measure
|
|
|
|
|
|
Statutory balance sheet assets
|
|
|
|
|
|
Derivative financial instruments
|
24,065
|
|
|
22,356
|
|
Securities financing transactions
|
69,941
|
|
|
56,184
|
|
Loans and advances and other assets
|
812,691
|
|
|
802,913
|
|
Total assets
|
906,697
|
|
|
881,453
|
|
|
|
|
|
|
|
Qualifying central bank claims
|
(62,396)
|
|
|
(77,625)
|
|
|
|
|
|
|
|
Deconsolidation
adjustments1
|
|
|
|
|
|
Derivative financial instruments
|
563
|
|
|
585
|
|
Loans and advances and other assets
|
(191,551)
|
|
|
(178,552)
|
|
Total deconsolidation adjustments
|
(190,988)
|
|
|
(177,967)
|
|
|
|
|
|
|
|
Derivatives adjustments
|
(6,254)
|
|
|
(4,896)
|
|
Securities financing transactions adjustments
|
3,351
|
|
|
2,262
|
|
Off-balance sheet items
|
40,186
|
|
|
40,942
|
|
Amounts already deducted from tier 1 capital
|
(12,395)
|
|
|
(12,523)
|
|
Other regulatory adjustments2
|
(4,127)
|
|
|
(4,012)
|
|
Total exposure measure
|
674,074
|
|
|
647,634
|
|
|
|
|
|
|
|
UK leverage ratio
|
5.5
%
|
|
|
5.8%
|
|
|
|
|
|
|
|
Leverage exposure measure (including central bank
claims)
|
736,470
|
|
|
725,259
|
|
Leverage ratio (including central bank claims)
|
5.1
%
|
|
|
5.2%
|
|
|
|
|
|
|
|
Total MREL resources
|
72,223
|
|
|
69,905
|
|
MREL leverage ratio
|
10.7 %
|
|
|
10.8%
|
|
1
Deconsolidation adjustments relate to the deconsolidation of
certain Group entities that fall outside the scope of the Group's
regulatory capital consolidation, primarily the Group's Insurance
business.
2
Includes adjustments to exclude lending under the Government's
Bounce Back Loan Scheme (BBLS).
Analysis of leverage movements
The Group's UK leverage ratio reduced to 5.5 per cent (31 December
2023: 5.8 per cent) reflecting the reduction in the total tier 1
capital position and the increase in the leverage exposure measure
following lending growth and increases across securities financing
transactions and other assets (excluding central bank
claims).
CREDIT RISK
Overview
The Group's portfolios are well positioned to benefit from an
improved, but still challenging macroeconomic environment. The
Group maintains a prudent approach to credit risk appetite and risk
management, with strong credit origination criteria including
evidence of affordability and robust LTVs in the secured
portfolios.
Asset quality remains strong with improved credit performance in
the year. In UK mortgages and unsecured portfolios, reductions in
new to arrears and flows to default have been observed in 2024.
Securitisations of primarily legacy Retail mortgages, totalling
£2.0 billion of gross loans and advances to customers,
during the second and fourth quarter will help mitigate credit
risks in higher risk assets. Credit quality remains broadly stable
and resilient in Commercial Banking. The Group continues to monitor
the impacts of the economic environment carefully through a suite
of early warning indicators and governance arrangements that ensure
risk mitigating action plans are in place to support customers and
protect the Group's positions.
The underlying impairment charge in 2024 was £433 million,
increasing from a charge of £308 million in 2023 which
benefitted from a significant write-back following the full
repayment of debt from a single name client. The 2024 charge
included a higher credit from improvements in the Group's
macroeconomic outlook in the year resulting in a release of
£394 million (2023: a release of £257 million)
as well as strong portfolio performance in 2024, a one-off release
in Commercial Banking from loss rates used in the model and a
one-off debt sale write back in Retail in the third quarter. The
Group's underlying probability-weighted total ECL allowance
decreased in the year to £3,651 million (31 December
2023: £4,337 million).
Group Stage 2 underlying loans and advances to customers decreased
to £48,075 million (31 December 2023:
£56,545 million) and as a percentage of total lending to
10.4 per cent (31 December 2023: 12.5 per cent). The movement
includes a redevelopment of the IFRS 9 staging approach and
criteria for UK mortgages which increased Stage 2 assets,
introduced alongside the adoption of a new ECL model, which
together are more than offset by the transfer of assets from Stage
2 to Stage 1 as a result of improvements in the Group's
macroeconomic outlook. Of the total Group Stage 2 loans and
advances to customers, 92.3 per cent are up to date
(31 December 2023: 91.3 per cent). Stage 2 coverage
reduced slightly to 2.8 per cent (31 December 2023: 3.0 per
cent).
Stage 3 underlying loans and advances to customers decreased to
£9,021 million (31 December 2023:
£10,110 million), and as a percentage of total lending to
2.0 per cent (31 December 2023: 2.2 per cent), as a
result of improved credit performance in addition to the
securitisation of primarily legacy accounts within UK mortgages.
The lower proportion of UK mortgages in Stage 3 led to an increase
in Group Stage 3 coverage to 16.4 per cent (31 December 2023:
15.8 per cent).
Prudent risk appetite and risk management
●
The Group continues to take a prudent and proactive approach to
credit risk management and credit risk appetite with robust
oversight, particularly in response to recent external events. Risk
appetite is in line with the Group's strategy, and helps support
customers during continued economic uncertainties in both global
and domestic markets
●
Sector, asset and product concentrations within the portfolios are
closely monitored and controlled, with mitigating actions taken
where appropriate. Sector and product risk appetite parameters help
manage exposure to higher risk and cyclical sectors, segments and
asset classes
●
The Group's effective risk management seeks to ensure early
identification and management of customers and counterparties who
may be showing signs of distress
●
The Group will continue to work closely with its customers to
ensure that they receive the appropriate level of support,
including but not restricted to embracing the standards outlined in
the Mortgage Charter
CREDIT RISK (continued)
Impairment charge (credit) by division - statutory
and underlyingA basis
Loans and
advances to
customers
£m
|
Loans and
advances
to banks
£m
|
|
Debt
securities
£m
|
Financial
assets at
fair value
through other
comprehensive
income
£m
|
|
Other
£m
|
|
Undrawn
balances
£m
|
|
2024
£m
|
|
2023
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
470
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(13)
|
|
457
|
|
831
|
Commercial Banking
|
37
|
|
(7)
|
|
(6)
|
|
-
|
|
-
|
|
(38)
|
|
(14)
|
|
(511)
|
Insurance, Pensions and Investments
|
-
|
|
-
|
|
-
|
|
-
|
|
(9)
|
|
-
|
|
(9)
|
|
(12)
|
Equity Investments and Central Items
|
-
|
|
-
|
|
-
|
|
(3)
|
|
-
|
|
-
|
|
(3)
|
|
(5)
|
Total impairment charge (credit)
|
507
|
|
(7)
|
|
(6)
|
|
(3)
|
|
(9)
|
|
(51)
|
|
431
|
|
303
|
Insurance, Pensions and Investments
(underlying basis)A
|
-
|
|
-
|
|
-
|
|
-
|
|
(7)
|
|
-
|
|
(7)
|
|
(7)
|
Total impairment charge (credit)
(underlying basis)A
|
507
|
|
(7)
|
|
(6)
|
|
(3)
|
|
(7)
|
|
(51)
|
|
433
|
|
308
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset quality ratioA
|
|
|
|
|
|
|
|
|
|
|
|
|
0.10 %
|
|
0.07 %
|
Credit risk balance sheet basis of presentation
The balance sheet analyses which follow have been presented on two
bases; the statutory basis which is consistent with the
presentation in the Group's accounts and the underlying basis which
is used for internal management purposes. A reconciliation between
the two bases has been provided.
In the following statutory basis tables, purchased or originated
credit-impaired (POCI) assets include a fixed pool of mortgages
that were purchased as part of the HBOS acquisition at a deep
discount to face value reflecting credit losses incurred from the
point of origination to the date of acquisition. The residual
expected credit loss (ECL) allowance and resulting low coverage
ratio on POCI assets reflects further deterioration in the
creditworthiness from the date of acquisition. Over time, these
POCI assets will run off as the loans redeem, pay down or as loans
are written off.
The Group uses the underlying basis to monitor the creditworthiness
of the lending portfolio and related ECL allowances because it
provides a different perspective of the credit performance of the
POCI assets purchased as part of the HBOS acquisition. The
underlying basis assumes that the lending assets acquired as part
of a business combination were originated by the Group and are
classified as either Stage 1, 2 or 3 according to the change in
credit risk over the period since origination. Underlying ECL
allowances have been calculated accordingly. Unless otherwise
stated, the following credit risk commentary is provided on an
underlying basis.
The statutory basis also includes an accounting adjustment within
UK Motor Finance required under IFRS 9 to recognise a continuing
involvement asset following the partial derecognition of a
component of the Group's finance lease book via a securitisation in
the third quarter of 2024.
CREDIT RISK (continued)
Total expected credit loss allowance - statutory
and underlyingA basis
|
At 31 Dec
2024
£m
|
|
|
At 31 Dec
2023
£m
|
|
Customer related balances
|
|
|
|
|
|
Drawn
|
3,191
|
|
|
3,717
|
|
Undrawn
|
270
|
|
|
322
|
|
|
3,461
|
|
|
4,039
|
|
Loans and advances to banks
|
1
|
|
|
8
|
|
Debt securities
|
4
|
|
|
11
|
|
Other assets
|
15
|
|
|
26
|
|
Total expected credit loss allowance
|
3,481
|
|
|
4,084
|
|
Acquisition fair value adjustment
|
170
|
|
|
253
|
|
Total expected credit loss allowance
(underlying basis)A
|
3,651
|
|
|
4,337
|
|
of which: Customer related balances
(underlying basis)A
|
3,631
|
|
|
4,292
|
|
of which: Drawn (underlying
basis)A
|
3,361
|
|
|
3,970
|
|
Movements in total expected credit loss allowance - statutory
and underlyingA basis
|
Opening ECL at
31 Dec
2023
£m
|
|
|
|
Write-offs
and other1
£m
|
|
|
Income
statement
charge (credit)
£m
|
|
|
|
Net ECL
increase
(decrease)
£m
|
|
|
Closing ECL at
31 Dec
2024
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UK mortgages2
|
1,115
|
|
|
|
(69)
|
|
|
(194)
|
|
|
|
(263)
|
|
|
852
|
|
Credit
cards
|
810
|
|
|
|
(406)
|
|
|
270
|
|
|
|
(136)
|
|
|
674
|
|
UK
unsecured loans and overdrafts
|
515
|
|
|
|
(264)
|
|
|
272
|
|
|
|
8
|
|
|
523
|
|
UK
Motor Finance
|
342
|
|
|
|
(98)
|
|
|
116
|
|
|
|
18
|
|
|
360
|
|
Other
|
88
|
|
|
|
(14)
|
|
|
(7)
|
|
|
|
(21)
|
|
|
67
|
|
Retail
|
2,870
|
|
|
|
(851)
|
|
|
457
|
|
|
|
(394)
|
|
|
2,476
|
|
Business
and Commercial Banking
|
538
|
|
|
|
(100)
|
|
|
47
|
|
|
|
(53)
|
|
|
485
|
|
Corporate
and Institutional Banking
|
644
|
|
|
|
(79)
|
|
|
(61)
|
|
|
|
(140)
|
|
|
504
|
|
Commercial Banking
|
1,182
|
|
|
|
(179)
|
|
|
(14)
|
|
|
|
(193)
|
|
|
989
|
|
Insurance, Pensions and Investments
|
26
|
|
|
|
(2)
|
|
|
(9)
|
|
|
|
(11)
|
|
|
15
|
|
Equity Investments and Central Items
|
6
|
|
|
|
(2)
|
|
|
(3)
|
|
|
|
(5)
|
|
|
1
|
|
Total3
|
4,084
|
|
|
|
(1,034)
|
|
|
431
|
|
|
|
(603)
|
|
|
3,481
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UK mortgages (underlying
basis)A,4
|
1,368
|
|
|
|
(152)
|
|
|
(194)
|
|
|
|
(346)
|
|
|
1,022
|
|
Retail (underlying
basis)A
|
3,123
|
|
|
|
(934)
|
|
|
457
|
|
|
|
(477)
|
|
|
2,646
|
|
Insurance, Pensions and Investments
(underlying basis)A
|
26
|
|
|
|
(4)
|
|
|
(7)
|
|
|
|
(11)
|
|
|
15
|
|
Total (underlying
basis)A
|
4,337
|
|
|
|
(1,119)
|
|
|
433
|
|
|
|
(686)
|
|
|
3,651
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
Contains adjustments in respect of purchased or originated
credit-impaired financial assets.
2
Includes £53 million within write-offs and other relating to
the securitisation of primarily legacy Retail mortgages, totalling
£2.0 billion of gross loans and advances to
customers.
3
Total ECL includes £20 million relating to other
non-customer-related assets (31 December 2023: £45
million).
4
Includes £81 million within write-offs and other relating to
the securitisation of primarily legacy Retail mortgages, totalling
£2.0 billion of gross loans and advances to
customers.
CREDIT RISK (continued)
Total expected credit loss allowance sensitivity to economic
assumptions - statutory and underlyingA basis
The measurement of ECL reflects an unbiased probability-weighted
range of possible future economic outcomes. The Group achieves this
by generating four economic scenarios to reflect the range of
outcomes; the central scenario reflects the Group's base case
assumptions used for medium-term planning purposes, an upside and a
downside scenario are also selected together with a severe downside
scenario. If the base case moves adversely, it generates a new,
more adverse downside and severe downside which are then
incorporated into the ECL. Consistent with prior years, the base
case, upside and downside scenarios carry a 30 per cent weighting;
the severe downside is weighted at 10 per cent.
The following table shows the Group's ECL for the
probability-weighted, upside, base case, downside and severe
downside scenarios, with the severe downside scenario incorporating
adjustments made to CPI inflation and UK Bank Rate paths. The stage
allocation for an asset is based on the overall scenario
probability-weighted probability of default and hence the staging
of assets is constant across all the scenarios. In each economic
scenario the ECL for individual assessments is held constant
reflecting the basis on which they are evaluated. Judgemental
adjustments applied through changes to model inputs or parameters,
or more qualitative post model adjustments, are apportioned across
the scenarios in proportion to modelled ECL where this better
reflects the sensitivity of these adjustments to each scenario. The
probability-weighted view shows the extent to which a higher ECL
allowance has been recognised to take account of multiple economic
scenarios relative to the base case; the uplift on a statutory
basis being £445 million compared to £678 million at
31 December 2023.
|
Probability-
weighted
£m
|
|
|
Upside
£m
|
|
|
Base case
£m
|
|
|
Downside
£m
|
|
|
Severe
downside
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UK mortgages
|
|
852
|
|
|
345
|
|
|
567
|
|
|
1,064
|
|
|
2,596
|
|
Credit cards
|
|
674
|
|
|
518
|
|
|
641
|
|
|
773
|
|
|
945
|
|
Other Retail
|
|
950
|
|
|
843
|
|
|
923
|
|
|
1,010
|
|
|
1,172
|
|
Commercial Banking
|
|
989
|
|
|
745
|
|
|
889
|
|
|
1,125
|
|
|
1,608
|
|
Other
|
|
16
|
|
|
16
|
|
|
16
|
|
|
16
|
|
|
17
|
|
At 31 December 2024
|
|
3,481
|
|
|
2,467
|
|
|
3,036
|
|
|
3,988
|
|
|
6,338
|
|
UK mortgages (underlying
basis)A
|
|
1,022
|
|
|
512
|
|
|
735
|
|
|
1,235
|
|
|
2,773
|
|
At 31 December 2024 (underlying
basis)A
|
|
3,651
|
|
|
2,634
|
|
|
3,204
|
|
|
4,159
|
|
|
6,515
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UK mortgages
|
|
1,115
|
|
|
395
|
|
|
670
|
|
|
1,155
|
|
|
4,485
|
|
Credit cards
|
|
810
|
|
|
600
|
|
|
771
|
|
|
918
|
|
|
1,235
|
|
Other Retail
|
|
945
|
|
|
850
|
|
|
920
|
|
|
981
|
|
|
1,200
|
|
Commercial Banking
|
|
1,182
|
|
|
793
|
|
|
1,013
|
|
|
1,383
|
|
|
2,250
|
|
Other
|
|
32
|
|
|
32
|
|
|
32
|
|
|
32
|
|
|
32
|
|
At 31 December 2023
|
|
4,084
|
|
|
2,670
|
|
|
3,406
|
|
|
4,469
|
|
|
9,202
|
|
UK mortgages (underlying
basis)A
|
|
1,368
|
|
|
650
|
|
|
930
|
|
|
1,400
|
|
|
4,738
|
|
At 31 December 2023 (underlying
basis)A
|
|
4,337
|
|
|
2,925
|
|
|
3,666
|
|
|
4,714
|
|
|
9,455
|
|
Reconciliation between statutory and
underlyingA bases
of gross loans and advances to customers and expected credit loss
allowance on drawn balances
|
Gross loans and advances to customers
|
|
Expected credit loss allowance on drawn balances
|
|
Stage 1
£m
|
|
|
Stage 2
£m
|
|
|
Stage 3
£m
|
|
|
POCI
£m
|
|
|
Total
£m
|
|
|
Stage 1
£m
|
|
|
Stage 2
£m
|
|
|
Stage 3
£m
|
|
|
POCI
£m
|
|
|
Total
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 December 2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying basisA
|
405,324
|
|
|
48,075
|
|
|
9,021
|
|
|
-
|
|
|
462,420
|
|
|
736
|
|
|
1,199
|
|
|
1,426
|
|
|
-
|
|
|
3,361
|
|
POCI assets
|
(762)
|
|
|
(3,310)
|
|
|
(2,305)
|
|
|
6,377
|
|
|
-
|
|
|
-
|
|
|
(39)
|
|
|
(318)
|
|
|
357
|
|
|
-
|
|
Acquisition fairvalue adjustment
|
-
|
|
|
-
|
|
|
-
|
|
|
(170)
|
|
|
(170)
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(170)
|
|
|
(170)
|
|
Continuing use asset
|
798
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
798
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
36
|
|
|
(3,310)
|
|
|
(2,305)
|
|
|
6,207
|
|
|
628
|
|
|
-
|
|
|
(39)
|
|
|
(318)
|
|
|
187
|
|
|
(170)
|
|
Statutory basis
|
405,360
|
|
|
44,765
|
|
|
6,716
|
|
|
6,207
|
|
|
463,048
|
|
|
736
|
|
|
1,160
|
|
|
1,108
|
|
|
187
|
|
|
3,191
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 December 2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying basisA
|
387,060
|
|
|
56,545
|
|
|
10,110
|
|
|
-
|
|
|
453,715
|
|
|
901
|
|
|
1,532
|
|
|
1,537
|
|
|
-
|
|
|
3,970
|
|
POCI assets
|
(1,766)
|
|
|
(3,378)
|
|
|
(2,963)
|
|
|
8,107
|
|
|
-
|
|
|
(1)
|
|
|
(65)
|
|
|
(400)
|
|
|
466
|
|
|
-
|
|
Acquisition fairvalue adjustment
|
-
|
|
|
-
|
|
|
-
|
|
|
(253)
|
|
|
(253)
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(253)
|
|
|
(253)
|
|
|
(1,766)
|
|
|
(3,378)
|
|
|
(2,963)
|
|
|
7,854
|
|
|
(253)
|
|
|
(1)
|
|
|
(65)
|
|
|
(400)
|
|
|
213
|
|
|
(253)
|
|
Statutory basis
|
385,294
|
|
|
53,167
|
|
|
7,147
|
|
|
7,854
|
|
|
453,462
|
|
|
900
|
|
|
1,467
|
|
|
1,137
|
|
|
213
|
|
|
3,717
|
|
CREDIT RISK (continued)
Loans and advances to customers and expected credit loss allowance
- statutory and underlyingA basis
At 31 December 2024
|
Stage 1
£m
|
|
|
Stage 2
£m
|
|
|
Stage 3
£m
|
|
|
POCI
|
|
|
Total
£m
|
|
|
Stage 2
as % of
total
|
|
|
Stage 3
as % of
total
|
|
Loans and advances to customers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UK
mortgages
|
269,760
|
|
|
32,995
|
|
|
4,166
|
|
|
6,207
|
|
|
313,128
|
|
|
10.5
|
|
|
1.3
|
|
Credit
cards
|
13,534
|
|
|
2,441
|
|
|
265
|
|
|
-
|
|
|
16,240
|
|
|
15.0
|
|
|
1.6
|
|
UK
unsecured loans and overdrafts
|
9,314
|
|
|
1,247
|
|
|
175
|
|
|
-
|
|
|
10,736
|
|
|
11.6
|
|
|
1.6
|
|
UK
Motor Finance
|
13,897
|
|
|
2,398
|
|
|
124
|
|
|
-
|
|
|
16,419
|
|
|
14.6
|
|
|
0.8
|
|
Other
|
17,373
|
|
|
516
|
|
|
147
|
|
|
-
|
|
|
18,036
|
|
|
2.9
|
|
|
0.8
|
|
Retail
|
323,878
|
|
|
39,597
|
|
|
4,877
|
|
|
6,207
|
|
|
374,559
|
|
|
10.6
|
|
|
1.3
|
|
Business
and Commercial Banking
|
25,785
|
|
|
3,172
|
|
|
1,197
|
|
|
-
|
|
|
30,154
|
|
|
10.5
|
|
|
4.0
|
|
Corporate
and Institutional Banking
|
55,692
|
|
|
1,996
|
|
|
642
|
|
|
-
|
|
|
58,330
|
|
|
3.4
|
|
|
1.1
|
|
Commercial Banking
|
81,477
|
|
|
5,168
|
|
|
1,839
|
|
|
-
|
|
|
88,484
|
|
|
5.8
|
|
|
2.1
|
|
Equity Investments and Central Items1
|
5
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
5
|
|
|
-
|
|
|
-
|
|
Total gross lending
|
405,360
|
|
|
44,765
|
|
|
6,716
|
|
|
6,207
|
|
|
463,048
|
|
|
9.7
|
|
|
1.5
|
|
UK mortgages (underlying
basis)A,2
|
270,522
|
|
|
36,305
|
|
|
6,471
|
|
|
|
|
|
313,298
|
|
|
11.6
|
|
|
2.1
|
|
UK Motor Finance (underlying
basis)A,3
|
13,099
|
|
|
2,398
|
|
|
124
|
|
|
|
|
|
15,621
|
|
|
15.4
|
|
|
0.8
|
|
Retail (underlying
basis)A
|
323,842
|
|
|
42,907
|
|
|
7,182
|
|
|
|
|
|
373,931
|
|
|
11.5
|
|
|
1.9
|
|
Total gross lending (underlying
basis)A
|
405,324
|
|
|
48,075
|
|
|
9,021
|
|
|
|
|
|
462,420
|
|
|
10.4
|
|
|
2.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer related ECL allowance (drawn and undrawn)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UK
mortgages
|
55
|
|
|
275
|
|
|
335
|
|
|
187
|
|
|
852
|
|
|
|
|
|
|
|
Credit
cards
|
210
|
|
|
331
|
|
|
133
|
|
|
-
|
|
|
674
|
|
|
|
|
|
|
|
UK
unsecured loans and overdrafts
|
170
|
|
|
235
|
|
|
118
|
|
|
-
|
|
|
523
|
|
|
|
|
|
|
|
UK Motor Finance4
|
173
|
|
|
115
|
|
|
72
|
|
|
-
|
|
|
360
|
|
|
|
|
|
|
|
Other
|
16
|
|
|
14
|
|
|
37
|
|
|
-
|
|
|
67
|
|
|
|
|
|
|
|
Retail
|
624
|
|
|
970
|
|
|
695
|
|
|
187
|
|
|
2,476
|
|
|
|
|
|
|
|
Business
and Commercial Banking
|
132
|
|
|
187
|
|
|
166
|
|
|
-
|
|
|
485
|
|
|
|
|
|
|
|
Corporate
and Institutional Banking
|
122
|
|
|
129
|
|
|
249
|
|
|
-
|
|
|
500
|
|
|
|
|
|
|
|
Commercial Banking
|
254
|
|
|
316
|
|
|
415
|
|
|
-
|
|
|
985
|
|
|
|
|
|
|
|
Equity Investments and Central Items
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
Total
|
878
|
|
|
1,286
|
|
|
1,110
|
|
|
187
|
|
|
3,461
|
|
|
|
|
|
|
|
UK mortgages (underlying
basis)A,2
|
55
|
|
|
314
|
|
|
653
|
|
|
|
|
|
1,022
|
|
|
|
|
|
|
|
UK Motor Finance (underlying
basis)A,3
|
173
|
|
|
115
|
|
|
72
|
|
|
|
|
|
360
|
|
|
|
|
|
|
|
Retail (underlying
basis)A
|
624
|
|
|
1,009
|
|
|
1,013
|
|
|
|
|
|
2,646
|
|
|
|
|
|
|
|
Total (underlying
basis)A
|
878
|
|
|
1,325
|
|
|
1,428
|
|
|
|
|
|
3,631
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer related ECL allowance (drawn and undrawn) as a percentage
of loans and advances to customers
|
|
|
Stage 1
%
|
|
|
Stage 2
%
|
|
|
Stage 3
%
|
|
|
POCI
%
|
|
|
Total
%
|
|
|
Adjusted Stage 35
%
|
|
|
Adjusted Total5
%
|
|
UK
mortgages
|
-
|
|
|
0.8
|
|
|
8.0
|
|
|
3.0
|
|
|
0.3
|
|
|
|
|
|
|
|
Credit
cards
|
1.6
|
|
|
13.6
|
|
|
50.2
|
|
|
-
|
|
|
4.2
|
|
|
|
|
|
|
|
UK
unsecured loans and overdrafts
|
1.8
|
|
|
18.8
|
|
|
67.4
|
|
|
-
|
|
|
4.9
|
|
|
|
|
|
|
|
UK
Motor Finance
|
1.2
|
|
|
4.8
|
|
|
58.1
|
|
|
-
|
|
|
2.2
|
|
|
|
|
|
|
|
Other
|
0.1
|
|
|
2.7
|
|
|
25.2
|
|
|
-
|
|
|
0.4
|
|
|
|
|
|
|
|
Retail
|
0.2
|
|
|
2.4
|
|
|
14.3
|
|
|
3.0
|
|
|
0.7
|
|
|
|
|
|
|
|
Business
and Commercial Banking
|
0.5
|
|
|
5.9
|
|
|
13.9
|
|
|
-
|
|
|
1.6
|
|
|
18.4
|
|
|
1.6
|
|
Corporate
and Institutional Banking
|
0.2
|
|
|
6.5
|
|
|
38.8
|
|
|
-
|
|
|
0.9
|
|
|
38.8
|
|
|
0.9
|
|
Commercial Banking
|
0.3
|
|
|
6.1
|
|
|
22.6
|
|
|
-
|
|
|
1.1
|
|
|
26.9
|
|
|
1.1
|
|
Equity Investments and Central Items
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
Total
|
0.2
|
|
|
2.9
|
|
|
16.5
|
|
|
3.0
|
|
|
0.7
|
|
|
17.3
|
|
|
0.7
|
|
UK mortgages (underlying
basis)A,2
|
-
|
|
|
0.9
|
|
|
10.1
|
|
|
|
|
|
0.3
|
|
|
|
|
|
|
|
UK Motor Finance (underlying
basis)A,3
|
1.3
|
|
|
4.8
|
|
|
58.1
|
|
|
|
|
|
2.3
|
|
|
|
|
|
|
|
Retail (underlying
basis)A
|
0.2
|
|
|
2.4
|
|
|
14.1
|
|
|
|
|
|
0.7
|
|
|
|
|
|
|
|
Total (underlying
basis)A
|
0.2
|
|
|
2.8
|
|
|
15.8
|
|
|
|
|
|
0.8
|
|
|
16.4
|
|
|
0.8
|
|
1
Contains central fair value hedge accounting
adjustments.
2 UK
mortgages balances on an underlying basisA exclude
the impact of the HBOS
acquisition-related adjustments.
3
UK Motor Finance balances on an underlying basisA at
31 December 2024 exclude a finance lease gross
up.
4
UK Motor Finance includes £178 million relating to provisions
against residual values of vehicles subject to finance
leases.
5
Stage 3 and Total exclude loans in recoveries in Business and
Commercial Banking of £296 million and Corporate and
Institutional Banking of £1 million.
CREDIT RISK (continued)
Loans and advances to customers and expected credit loss allowance
- statutory and underlyingA basis
At 31 December 2023
|
Stage 1
£m
|
|
|
Stage 2
£m
|
|
|
Stage 3
£m
|
|
|
POCI
£m
|
|
|
Total
£m
|
|
|
Stage 2
as % of
total
|
|
|
Stage 3
as % of
total
|
|
Loans and advances to customers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UK
mortgages
|
256,596
|
|
|
38,533
|
|
|
4,337
|
|
|
7,854
|
|
|
307,320
|
|
|
12.5
|
|
|
1.4
|
|
Credit
cards
|
12,625
|
|
|
2,908
|
|
|
284
|
|
|
-
|
|
|
15,817
|
|
|
18.4
|
|
|
1.8
|
|
UK
unsecured loans and overdrafts
|
7,103
|
|
|
1,187
|
|
|
196
|
|
|
-
|
|
|
8,486
|
|
|
14.0
|
|
|
2.3
|
|
UK
Motor Finance
|
13,541
|
|
|
2,027
|
|
|
112
|
|
|
-
|
|
|
15,680
|
|
|
12.9
|
|
|
0.7
|
|
Other
|
15,898
|
|
|
525
|
|
|
144
|
|
|
-
|
|
|
16,567
|
|
|
3.2
|
|
|
0.9
|
|
Retail
|
305,763
|
|
|
45,180
|
|
|
5,073
|
|
|
7,854
|
|
|
363,870
|
|
|
12.4
|
|
|
1.4
|
|
Business
and Commercial Banking
|
27,525
|
|
|
4,458
|
|
|
1,530
|
|
|
-
|
|
|
33,513
|
|
|
13.3
|
|
|
4.6
|
|
Corporate
and Institutional Banking
|
52,049
|
|
|
3,529
|
|
|
538
|
|
|
-
|
|
|
56,116
|
|
|
6.3
|
|
|
1.0
|
|
Commercial Banking
|
79,574
|
|
|
7,987
|
|
|
2,068
|
|
|
-
|
|
|
89,629
|
|
|
8.9
|
|
|
2.3
|
|
Equity Investments and Central Items1
|
(43)
|
|
|
-
|
|
|
6
|
|
|
-
|
|
|
(37)
|
|
|
|
|
|
|
|
Total gross lending
|
385,294
|
|
|
53,167
|
|
|
7,147
|
|
|
7,854
|
|
|
453,462
|
|
|
11.7
|
|
|
1.6
|
|
UK mortgages (underlying
basis)A,2
|
258,362
|
|
|
41,911
|
|
|
7,300
|
|
|
|
|
|
307,573
|
|
|
13.6
|
|
|
2.4
|
|
Retail (underlying
basis)A
|
307,529
|
|
|
48,558
|
|
|
8,036
|
|
|
|
|
|
364,123
|
|
|
13.3
|
|
|
2.2
|
|
Total gross lending (underlying
basis)A
|
387,060
|
|
|
56,545
|
|
|
10,110
|
|
|
|
|
|
453,715
|
|
|
12.5
|
|
|
2.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer related ECL allowance (drawn and undrawn)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UK
mortgages
|
169
|
|
|
376
|
|
|
357
|
|
|
213
|
|
|
1,115
|
|
|
|
|
|
|
|
Credit
cards
|
234
|
|
|
446
|
|
|
130
|
|
|
-
|
|
|
810
|
|
|
|
|
|
|
|
UK
unsecured loans and overdrafts
|
153
|
|
|
244
|
|
|
118
|
|
|
-
|
|
|
515
|
|
|
|
|
|
|
|
UK Motor Finance3
|
188
|
|
|
91
|
|
|
63
|
|
|
-
|
|
|
342
|
|
|
|
|
|
|
|
Other
|
20
|
|
|
21
|
|
|
47
|
|
|
-
|
|
|
88
|
|
|
|
|
|
|
|
Retail
|
764
|
|
|
1,178
|
|
|
715
|
|
|
213
|
|
|
2,870
|
|
|
|
|
|
|
|
Business
and Commercial Banking
|
140
|
|
|
231
|
|
|
167
|
|
|
-
|
|
|
538
|
|
|
|
|
|
|
|
Corporate
and Institutional Banking
|
156
|
|
|
218
|
|
|
253
|
|
|
-
|
|
|
627
|
|
|
|
|
|
|
|
Commercial Banking
|
296
|
|
|
449
|
|
|
420
|
|
|
-
|
|
|
1,165
|
|
|
|
|
|
|
|
Equity Investments and Central Items
|
-
|
|
|
-
|
|
|
4
|
|
|
-
|
|
|
4
|
|
|
|
|
|
|
|
Total
|
1,060
|
|
|
1,627
|
|
|
1,139
|
|
|
213
|
|
|
4,039
|
|
|
|
|
|
|
|
UK mortgages (underlying
basis)A,2
|
170
|
|
|
441
|
|
|
757
|
|
|
|
|
|
1,368
|
|
|
|
|
|
|
|
Retail (underlying
basis)A
|
765
|
|
|
1,243
|
|
|
1,115
|
|
|
|
|
|
3,123
|
|
|
|
|
|
|
|
Total (underlying
basis)A
|
1,061
|
|
|
1,692
|
|
|
1,539
|
|
|
|
|
|
4,292
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer related ECL allowance (drawn and undrawn) as a percentage
of loans and advances to customers
|
|
|
Stage 1%
|
|
|
Stage 2%
|
|
|
Stage 3%
|
|
|
POCI%
|
|
|
Total%
|
|
|
Adjusted Stage 34
%
|
|
|
Adjusted Total4
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UK
mortgages
|
0.1
|
|
|
1.0
|
|
|
8.2
|
|
|
2.7
|
|
|
0.4
|
|
|
|
|
|
|
|
Credit
cards
|
1.9
|
|
|
15.3
|
|
|
45.8
|
|
|
-
|
|
|
5.1
|
|
|
49.4
|
|
|
5.1
|
|
UK
unsecured loans and overdrafts
|
2.2
|
|
|
20.6
|
|
|
60.2
|
|
|
-
|
|
|
6.1
|
|
|
65.6
|
|
|
6.1
|
|
UK
Motor Finance
|
1.4
|
|
|
4.5
|
|
|
56.3
|
|
|
-
|
|
|
2.2
|
|
|
|
|
|
|
|
Other
|
0.1
|
|
|
4.0
|
|
|
32.6
|
|
|
-
|
|
|
0.5
|
|
|
|
|
|
|
|
Retail
|
0.2
|
|
|
2.6
|
|
|
14.1
|
|
|
2.7
|
|
|
0.8
|
|
|
14.2
|
|
|
0.8
|
|
Business
and Commercial Banking
|
0.5
|
|
|
5.2
|
|
|
10.9
|
|
|
-
|
|
|
1.6
|
|
|
13.9
|
|
|
1.6
|
|
Corporate
and Institutional Banking
|
0.3
|
|
|
6.2
|
|
|
47.0
|
|
|
-
|
|
|
1.1
|
|
|
|
|
|
|
|
Commercial Banking
|
0.4
|
|
|
5.6
|
|
|
20.3
|
|
|
-
|
|
|
1.3
|
|
|
24.1
|
|
|
1.3
|
|
Equity Investments and Central Items
|
-
|
|
|
-
|
|
|
66.7
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
Total
|
0.3
|
|
|
3.1
|
|
|
15.9
|
|
|
2.7
|
|
|
0.9
|
|
|
16.8
|
|
|
0.9
|
|
UK mortgages (underlying
basis)A,2
|
0.1
|
|
|
1.1
|
|
|
10.4
|
|
|
|
|
|
0.4
|
|
|
|
|
|
|
|
Retail (underlying
basis)A
|
0.2
|
|
|
2.6
|
|
|
13.9
|
|
|
|
|
|
0.9
|
|
|
13.9
|
|
|
0.9
|
|
Total (underlying
basis)A
|
0.3
|
|
|
3.0
|
|
|
15.2
|
|
|
|
|
|
0.9
|
|
|
15.8
|
|
|
0.9
|
|
1
Contains central fair value hedge accounting
adjustments.
2
UK mortgages balances on an underlying basisA exclude
the impact of the HBOS
acquisition-related adjustments.
3
UK Motor Finance includes £187 million relating to provisions
against residual values of vehicles subject to finance
leases.
4
Stage 3 and Total exclude loans in recoveries in credit cards of
£21 million, UK unsecured loans and overdrafts of
£16 million and Business and Commercial Banking of £327
million.
CREDIT RISK (continued)
Stage 2 loans and advances to customers and expected credit loss
allowance - statutory and underlyingA basis
|
Up to date
|
|
1 to 30 days
past due2
|
|
Over 30 days
past due
|
|
Total
|
|
PD movements
|
|
Other1
|
|
|
|
At 31 December 2024
|
Gross
lending
£m
|
|
|
ECL3
£m
|
|
|
Gross
lending
£m
|
|
|
ECL3
£m
|
|
|
Gross
lending
£m
|
|
|
ECL3
£m
|
|
|
Gross
lending
£m
|
|
|
ECL3
£m
|
|
|
Gross
lending
£m
|
|
|
ECL3
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UK
mortgages
|
28,909
|
|
|
191
|
|
|
1,869
|
|
|
38
|
|
|
1,240
|
|
|
22
|
|
|
977
|
|
|
24
|
|
|
32,995
|
|
|
275
|
|
Credit
cards
|
2,174
|
|
|
248
|
|
|
149
|
|
|
43
|
|
|
83
|
|
|
24
|
|
|
35
|
|
|
16
|
|
|
2,441
|
|
|
331
|
|
UK
unsecured loans and overdrafts
|
630
|
|
|
129
|
|
|
439
|
|
|
52
|
|
|
131
|
|
|
36
|
|
|
47
|
|
|
18
|
|
|
1,247
|
|
|
235
|
|
UK
Motor Finance
|
1,192
|
|
|
49
|
|
|
1,029
|
|
|
30
|
|
|
141
|
|
|
25
|
|
|
36
|
|
|
11
|
|
|
2,398
|
|
|
115
|
|
Other
|
103
|
|
|
3
|
|
|
321
|
|
|
7
|
|
|
37
|
|
|
2
|
|
|
55
|
|
|
2
|
|
|
516
|
|
|
14
|
|
Retail
|
33,008
|
|
|
620
|
|
|
3,807
|
|
|
170
|
|
|
1,632
|
|
|
109
|
|
|
1,150
|
|
|
71
|
|
|
39,597
|
|
|
970
|
|
Business
and Commercial Banking
|
2,445
|
|
|
154
|
|
|
426
|
|
|
18
|
|
|
176
|
|
|
10
|
|
|
125
|
|
|
5
|
|
|
3,172
|
|
|
187
|
|
Corporate
and Institutional Banking
|
1,903
|
|
|
125
|
|
|
45
|
|
|
1
|
|
|
6
|
|
|
-
|
|
|
42
|
|
|
3
|
|
|
1,996
|
|
|
129
|
|
Commercial Banking
|
4,348
|
|
|
279
|
|
|
471
|
|
|
19
|
|
|
182
|
|
|
10
|
|
|
167
|
|
|
8
|
|
|
5,168
|
|
|
316
|
|
Total
|
37,356
|
|
|
899
|
|
|
4,278
|
|
|
189
|
|
|
1,814
|
|
|
119
|
|
|
1,317
|
|
|
79
|
|
|
44,765
|
|
|
1,286
|
|
UK mortgages (underlying
basis)A
|
31,510
|
|
|
216
|
|
|
2,000
|
|
|
41
|
|
|
1,559
|
|
|
27
|
|
|
1,236
|
|
|
30
|
|
|
36,305
|
|
|
314
|
|
Retail
(underlying basis)A
|
35,609
|
|
|
645
|
|
|
3,938
|
|
|
173
|
|
|
1,951
|
|
|
114
|
|
|
1,409
|
|
|
77
|
|
|
42,907
|
|
|
1,009
|
|
Total
(underlying basis)A
|
39,957
|
|
|
924
|
|
|
4,409
|
|
|
192
|
|
|
2,133
|
|
|
124
|
|
|
1,576
|
|
|
85
|
|
|
48,075
|
|
|
1,325
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 December 2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UK
mortgages
|
26,665
|
|
|
146
|
|
|
9,024
|
|
|
133
|
|
|
1,771
|
|
|
52
|
|
|
1,073
|
|
|
45
|
|
|
38,533
|
|
|
376
|
|
Credit
cards
|
2,612
|
|
|
345
|
|
|
145
|
|
|
49
|
|
|
115
|
|
|
34
|
|
|
36
|
|
|
18
|
|
|
2,908
|
|
|
446
|
|
UK
unsecured loans and overdrafts
|
756
|
|
|
148
|
|
|
279
|
|
|
46
|
|
|
112
|
|
|
34
|
|
|
40
|
|
|
16
|
|
|
1,187
|
|
|
244
|
|
UK
Motor Finance
|
735
|
|
|
30
|
|
|
1,120
|
|
|
30
|
|
|
138
|
|
|
21
|
|
|
34
|
|
|
10
|
|
|
2,027
|
|
|
91
|
|
Other
|
125
|
|
|
5
|
|
|
295
|
|
|
7
|
|
|
52
|
|
|
5
|
|
|
53
|
|
|
4
|
|
|
525
|
|
|
21
|
|
Retail
|
30,893
|
|
|
674
|
|
|
10,863
|
|
|
265
|
|
|
2,188
|
|
|
146
|
|
|
1,236
|
|
|
93
|
|
|
45,180
|
|
|
1,178
|
|
Business
and Commercial Banking
|
3,455
|
|
|
202
|
|
|
590
|
|
|
17
|
|
|
253
|
|
|
8
|
|
|
160
|
|
|
4
|
|
|
4,458
|
|
|
231
|
|
Corporate
and Institutional Banking
|
3,356
|
|
|
214
|
|
|
14
|
|
|
-
|
|
|
28
|
|
|
3
|
|
|
131
|
|
|
1
|
|
|
3,529
|
|
|
218
|
|
Commercial Banking
|
6,811
|
|
|
416
|
|
|
604
|
|
|
17
|
|
|
281
|
|
|
11
|
|
|
291
|
|
|
5
|
|
|
7,987
|
|
|
449
|
|
Total
|
37,704
|
|
|
1,090
|
|
|
11,467
|
|
|
282
|
|
|
2,469
|
|
|
157
|
|
|
1,527
|
|
|
98
|
|
|
53,167
|
|
|
1,627
|
|
UK mortgages (underlying
basis)A
|
28,126
|
|
|
157
|
|
|
9,990
|
|
|
156
|
|
|
2,297
|
|
|
64
|
|
|
1,498
|
|
|
64
|
|
|
41,911
|
|
|
441
|
|
Retail
(underlying basis)A
|
32,354
|
|
|
685
|
|
|
11,829
|
|
|
288
|
|
|
2,714
|
|
|
158
|
|
|
1,661
|
|
|
112
|
|
|
48,558
|
|
|
1,243
|
|
Total
(underlying basis)A
|
39,165
|
|
|
1,101
|
|
|
12,433
|
|
|
305
|
|
|
2,995
|
|
|
169
|
|
|
1,952
|
|
|
117
|
|
|
56,545
|
|
|
1,692
|
|
1 Includes
forbearance, client and product-specific indicators not reflected
within quantitative PD assessments.
2
Includes assets that have triggered PD movements, or other rules,
given that being 1 to 29 days in arrears in and of itself is not a
Stage 2 trigger.
3
Expected credit loss allowance on loans and advances to customers
(drawn and undrawn).
LIQUIDITY RISK
The Group has maintained its strong funding and liquidity position
with a loan to deposit ratio of 95 per cent as at 31 December
2024 (31 December 2023: 95 per cent). Total wholesale funding
decreased to £92.5 billion as at 31 December 2024
(31 December 2023: £98.7 billion) driven by a reduction
in Money Market funding. The Group maintains access to diverse
sources and tenors of funding.
The Group's liquid assets continue to exceed the regulatory minimum
and internal risk appetite, with a liquidity coverage ratio
(LCR)1 of
146 per cent as at 31 December 2024 (31 December 2023: 142 per
cent) calculated on a Group consolidated basis based on the PRA
rulebook. The increase in the LCR resulted from a reduction in net
cash outflows, primarily from a reduction in wholesale funding. All
assets within the liquid asset portfolio are hedged for interest
rate risk. Following the implementation of structural reform,
liquidity risk is managed at a legal entity level with the Group
consolidated LCR representing the composite of the Ring-Fenced Bank
and Non-Ring-Fenced Bank entities.
LCR eligible assets1 have
reduced to £134.4 billion (31 December 2023: £136.0
billion), driven by a reduction in wholesale funding. In addition
to the Group's reported LCR eligible assets, the Group maintains
borrowing capacity at central banks which averaged
£72 billion in the 12 months to 31 December 2024. The net
stable funding ratio remains strong at 129 per cent (based on a
quarterly simple average over the previous four quarters) as at
31 December 2024 (31 December 2023: 130 per
cent).
During 2024, the Group accessed wholesale funding across a range of
currencies and markets with term issuance volumes totalling
£13.9 billion. The Group expects full-year wholesale issuance
requirements of less than £10.0 billion for 2025. The total
outstanding amount of drawings from the Bank of England's Term
Funding Scheme with additional incentives for SMEs (TFSME) has
reduced to £21.9 billion at 31 December 2024
(31 December 2023: £30.0 billion), with maturities
in 2025, 2027 and beyond. The repayment of TFSME has been factored
into the Group's funding plans.
The Group's credit ratings are well positioned and continue to
reflect the strength of the Group's management and franchise, along
with its robust financial performance, capital and funding
position. In November 2024, Fitch upgraded the Group's ratings by
one notch.
1
Based on a monthly simple average over the previous 12
months.
INTEREST RATE SENSITIVITY
The Group manages the risk to its earnings and capital from
movements in interest rates centrally by hedging the net
liabilities which are stable or less sensitive to movements in
rates. As at 31 December 2024, the Group's sterling structural
hedge had a notional balance of £242 billion, a reduction from
£247 billion at 31 December 2023. This is consistent with the
balance at the end of the second and third quarters of 2024
(30 September 2024: £242 billion, 30 June 2024:
£242 billion), given stability in deposit
flows.
Illustrative cumulative impact of
parallel shifts in interest rate curve1
The table below shows the banking book net interest income
sensitivity to an instantaneous parallel shift in interest rates.
Sensitivities reflect shifts in the interest rate curve. The actual
impact will also depend on the prevailing regulatory and
competitive environment at the time. This sensitivity is
illustrative and does not reflect new business margin implications
and/or pricing actions today or in future periods, other than as
outlined. The sensitivity is greater on downward parallel shifts
due to pricing lags on deposit accounts.
The following assumptions have been applied:
●
Instantaneous parallel shift in interest rate curve, including UK
Bank Rate
●
Balance sheet remains constant
●
Illustrative 50 per cent pass-through on deposits and 100 per cent
pass-through on assets, which could be different in
practice
|
Year 1
£m
|
|
|
Year 2
£m
|
|
|
Year 3
£m
|
|
|
|
|
|
|
|
|
|
|
+50 basis points
|
c.225
|
|
|
c.350
|
|
|
c.600
|
|
+25 basis points
|
c.125
|
|
|
c.175
|
|
|
c.300
|
|
-25 basis points
|
(c.150)
|
|
|
(c.175)
|
|
|
(c.300)
|
|
-50 basis points
|
(c.300)
|
|
|
(c.375)
|
|
|
(c.600)
|
|
1
Sensitivity based on modelled impact on banking book net interest
income, including the future impact of structural hedge maturities.
Annual impacts are presented for illustrative purposes only and are
based on a number of assumptions which are subject to change. Year
1 reflects the 12 months from the 31 December 2024 balance sheet
position.
STATUTORY INFORMATION
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
CONSOLIDATED INCOME STATEMENT
|
Note
|
|
2024
£m
|
|
|
2023
£m
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
31,288
|
|
|
28,051
|
|
Interest expense
|
|
|
(19,011)
|
|
|
(14,753)
|
|
Net interest income
|
|
|
12,277
|
|
|
13,298
|
|
Fee
and commission income
|
|
|
2,943
|
|
|
2,926
|
|
Fee
and commission expense
|
|
|
(1,184)
|
|
|
(1,095)
|
|
Net fee and commission income
|
|
|
1,759
|
|
|
1,831
|
|
Net trading income (losses)
|
|
|
17,825
|
|
|
18,049
|
|
Insurance
revenue
|
|
|
3,291
|
|
|
3,008
|
|
Insurance
service expense
|
|
|
(2,733)
|
|
|
(2,414)
|
|
Net
(expense) income from reinsurance contracts held
|
|
|
(72)
|
|
|
2
|
|
Insurance service result
|
|
|
486
|
|
|
596
|
|
Other operating income
|
|
|
1,934
|
|
|
1,631
|
|
Other income
|
|
|
22,004
|
|
|
22,107
|
|
Total income
|
|
|
34,281
|
|
|
35,405
|
|
Net finance (expense) income from insurance, participating
investment and reinsurance contracts
|
|
(10,341)
|
|
|
(11,684)
|
|
Movement in third party interests in consolidated
funds
|
|
|
(1,059)
|
|
|
(1,109)
|
|
Change in non-participating investment contracts
|
|
|
(4,878)
|
|
|
(3,983)
|
|
Net finance (expense) income in respect of insurance and investment
contracts
|
|
|
(16,278)
|
|
|
(16,776)
|
|
Total income, after net finance expense in respect of insurance and
investment contracts
|
|
|
18,003
|
|
|
18,629
|
|
Operating expenses
|
|
|
(11,601)
|
|
|
(10,823)
|
|
Impairment
|
|
|
(431)
|
|
|
(303)
|
|
Profit before tax
|
|
|
5,971
|
|
|
7,503
|
|
Tax expense
|
3
|
|
(1,494)
|
|
|
(1,985)
|
|
Profit for the year
|
|
|
4,477
|
|
|
5,518
|
|
|
|
|
|
|
|
|
|
Profit attributable to ordinary shareholders
|
|
|
3,923
|
|
|
4,933
|
|
Profit attributable to other equity holders
|
|
|
498
|
|
|
527
|
|
Profit attributable to equity holders
|
|
|
4,421
|
|
|
5,460
|
|
Profit attributable to non-controlling interests
|
|
|
56
|
|
|
58
|
|
Profit for the year
|
|
|
4,477
|
|
|
5,518
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
6
|
|
6.3p
|
|
|
7.6p
|
|
Diluted earnings per share
|
6
|
|
6.2p
|
|
|
7.5p
|
|
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
|
2024
£m
|
|
|
2023
£m
|
|
|
|
|
|
|
|
Profit for the year
|
4,477
|
|
|
5,518
|
|
Other comprehensive income
|
|
|
|
|
|
Items that will not subsequently be reclassified to profit or
loss:
|
|
|
|
|
|
Post-retirement defined benefit scheme remeasurements:
|
|
|
|
|
|
Remeasurements
before tax
|
(768)
|
|
|
(1,633)
|
|
Current
tax
|
50
|
|
|
376
|
|
Deferred
tax
|
154
|
|
|
52
|
|
|
(564)
|
|
|
(1,205)
|
|
Movements in revaluation reserve in respect of equity shares held
at fair value through other comprehensive income:
|
|
|
|
|
|
Change
in fair value
|
93
|
|
|
(54)
|
|
Deferred
tax
|
-
|
|
|
(3)
|
|
|
93
|
|
|
(57)
|
|
Gains and losses attributable to own credit risk:
|
|
|
|
|
|
(Losses)
gains before tax
|
(78)
|
|
|
(234)
|
|
Deferred
tax
|
22
|
|
|
66
|
|
|
(56)
|
|
|
(168)
|
|
Items that may subsequently be reclassified to profit or
loss:
|
|
|
|
|
|
Movements in revaluation reserve in respect of debt securities held
at fair value through other comprehensive income:
|
|
|
|
|
|
Change
in fair value
|
(53)
|
|
|
(40)
|
|
Income
statement transfers in respect of disposals
|
(7)
|
|
|
(122)
|
|
Income
statement transfers in respect of impairment
|
(3)
|
|
|
(2)
|
|
Current
tax
|
1
|
|
|
1
|
|
Deferred
tax
|
16
|
|
|
46
|
|
|
(46)
|
|
|
(117)
|
|
Movements in cash flow hedging reserve:
|
|
|
|
|
|
Effective
portion of changes in fair value taken to other comprehensive
income
|
(2,577)
|
|
|
545
|
|
Net
income statement transfers
|
2,597
|
|
|
1,838
|
|
Deferred
tax
|
(9)
|
|
|
(673)
|
|
|
11
|
|
|
1,710
|
|
Movements in foreign currency translation reserve:
|
|
|
|
|
|
Currency
translation differences (tax: £nil)
|
(73)
|
|
|
(53)
|
|
Transfers
to income statement (tax: £nil)
|
-
|
|
|
-
|
|
|
(73)
|
|
|
(53)
|
|
Total other comprehensive (loss) income for the year, net of
tax
|
(635)
|
|
|
110
|
|
Total comprehensive income (loss) for the year
|
3,842
|
|
|
5,628
|
|
|
|
|
|
|
|
Total comprehensive income (loss) attributable to ordinary
shareholders
|
3,288
|
|
|
5,043
|
|
Total comprehensive income attributable to other equity
holders
|
498
|
|
|
527
|
|
Total comprehensive income (loss) attributable to equity
holders
|
3,786
|
|
|
5,570
|
|
Total comprehensive income attributable to non-controlling
interests
|
56
|
|
|
58
|
|
Total comprehensive income (loss) for the year
|
3,842
|
|
|
5,628
|
|
CONSOLIDATED BALANCE SHEET
|
At 31 Dec
2024
£m
|
|
|
At 31 Dec
2023
£m
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
Cash and balances at central banks
|
62,705
|
|
|
78,110
|
|
Financial assets at fair value through profit or loss
|
215,925
|
|
|
203,318
|
|
Derivative financial instruments
|
24,065
|
|
|
22,356
|
|
Loans
and advances to banks
|
7,900
|
|
|
10,764
|
|
Loans
and advances to customers
|
459,857
|
|
|
449,745
|
|
Reverse
repurchase agreements
|
49,476
|
|
|
38,771
|
|
Debt
securities
|
14,544
|
|
|
15,355
|
|
Financial assets at amortised cost
|
531,777
|
|
|
514,635
|
|
Financial assets at fair value through other comprehensive
income
|
30,690
|
|
|
27,592
|
|
Goodwill and other intangible assets
|
8,188
|
|
|
8,306
|
|
Current tax recoverable
|
526
|
|
|
1,183
|
|
Deferred tax assets
|
5,005
|
|
|
5,185
|
|
Retirement benefit assets
|
3,028
|
|
|
3,624
|
|
Other assets
|
24,788
|
|
|
17,144
|
|
Total assets
|
906,697
|
|
|
881,453
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
Deposits from banks
|
6,158
|
|
|
6,153
|
|
Customer deposits
|
482,745
|
|
|
471,396
|
|
Repurchase agreements at amortised cost
|
37,760
|
|
|
37,703
|
|
Financial liabilities at fair value through profit or
loss
|
27,611
|
|
|
24,914
|
|
Derivative financial instruments
|
21,676
|
|
|
20,149
|
|
Notes in circulation
|
2,121
|
|
|
1,392
|
|
Debt securities in issue at amortised cost
|
70,834
|
|
|
75,592
|
|
Liabilities arising from insurance and participating investment
contracts
|
122,064
|
|
|
120,123
|
|
Liabilities arising from non-participating investment
contracts
|
51,228
|
|
|
44,978
|
|
Other liabilities
|
25,918
|
|
|
19,026
|
|
Retirement benefit obligations
|
122
|
|
|
136
|
|
Current tax liabilities
|
45
|
|
|
39
|
|
Deferred tax liabilities
|
125
|
|
|
157
|
|
Provisions
|
2,313
|
|
|
2,077
|
|
Subordinated liabilities
|
10,089
|
|
|
10,253
|
|
Total liabilities
|
860,809
|
|
|
834,088
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
Share capital
|
6,062
|
|
|
6,358
|
|
Share premium account
|
18,720
|
|
|
18,568
|
|
Other reserves
|
8,827
|
|
|
8,508
|
|
Retained profits
|
5,912
|
|
|
6,790
|
|
Ordinary shareholders' equity
|
39,521
|
|
|
40,224
|
|
Other equity instruments
|
6,195
|
|
|
6,940
|
|
Total equity excluding non-controlling interests
|
45,716
|
|
|
47,164
|
|
Non-controlling interests
|
172
|
|
|
201
|
|
Total equity
|
45,888
|
|
|
47,365
|
|
Total equity and liabilities
|
906,697
|
|
|
881,453
|
|
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
|
|
Attributable to ordinary shareholders
|
|
|
|
|
|
|
|
|
|
|
|
Share
capital and
premium
£m
|
|
|
Other
reserves
£m
|
|
|
Retained
profits
£m
|
|
|
Total
£m
|
|
Other
equity
instruments
£m
|
|
Non-
controlling
interests
£m
|
|
|
Total
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 January 2024
|
|
24,926
|
|
|
8,508
|
|
|
6,790
|
|
|
40,224
|
|
|
6,940
|
|
|
201
|
|
|
47,365
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the year
|
|
-
|
|
|
-
|
|
|
3,923
|
|
|
3,923
|
|
|
498
|
|
|
56
|
|
|
4,477
|
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Post-retirement defined benefit scheme remeasurements, net of
tax
|
|
-
|
|
|
-
|
|
|
(564)
|
|
|
(564)
|
|
|
-
|
|
|
-
|
|
|
(564)
|
|
Movements in revaluation reserve in respect of financial assets
held at fair value through other comprehensive income, net of
tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt
securities
|
|
-
|
|
|
(46)
|
|
|
-
|
|
|
(46)
|
|
|
-
|
|
|
-
|
|
|
(46)
|
|
Equity
shares
|
|
-
|
|
|
93
|
|
|
-
|
|
|
93
|
|
|
-
|
|
|
-
|
|
|
93
|
|
Gains and losses attributable to own credit risk, net of
tax
|
|
-
|
|
|
-
|
|
|
(56)
|
|
|
(56)
|
|
|
-
|
|
|
-
|
|
|
(56)
|
|
Movements in cash flow hedging reserve, net of tax
|
|
-
|
|
|
11
|
|
|
-
|
|
|
11
|
|
|
-
|
|
|
-
|
|
|
11
|
|
Movements in foreign currency translation reserve, net of
tax
|
|
-
|
|
|
(73)
|
|
|
-
|
|
|
(73)
|
|
|
-
|
|
|
-
|
|
|
(73)
|
|
Total other comprehensive loss
|
|
-
|
|
|
(15)
|
|
|
(620)
|
|
|
(635)
|
|
|
-
|
|
|
-
|
|
|
(635)
|
|
Total comprehensive (loss)
income1
|
|
-
|
|
|
(15)
|
|
|
3,303
|
|
|
3,288
|
|
|
498
|
|
|
56
|
|
|
3,842
|
|
Transactions with owners
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
-
|
|
|
-
|
|
|
(1,828)
|
|
|
(1,828)
|
|
|
-
|
|
|
(83)
|
|
|
(1,911)
|
|
Distributions on other equity instruments
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(498)
|
|
|
-
|
|
|
(498)
|
|
Issue of ordinary shares
|
|
190
|
|
|
-
|
|
|
-
|
|
|
190
|
|
|
-
|
|
|
-
|
|
|
190
|
|
Share buyback
|
|
(369)
|
|
|
369
|
|
|
(2,011)
|
|
|
(2,011)
|
|
|
-
|
|
|
-
|
|
|
(2,011)
|
|
Redemption of preference shares
|
|
35
|
|
|
(35)
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Issue of other equity instruments
|
|
-
|
|
|
-
|
|
|
(6)
|
|
|
(6)
|
|
|
763
|
|
|
-
|
|
|
757
|
|
Repurchases and redemptions of other equity
instruments
|
|
-
|
|
|
-
|
|
|
(316)
|
|
|
(316)
|
|
|
(1,508)
|
|
|
-
|
|
|
(1,824)
|
|
Movement in treasury shares
|
|
-
|
|
|
-
|
|
|
(173)
|
|
|
(173)
|
|
|
-
|
|
|
-
|
|
|
(173)
|
|
Value of employee services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share
option schemes
|
|
-
|
|
|
-
|
|
|
43
|
|
|
43
|
|
|
-
|
|
|
-
|
|
|
43
|
|
Other
employee award schemes
|
|
-
|
|
|
-
|
|
|
110
|
|
|
110
|
|
|
-
|
|
|
-
|
|
|
110
|
|
Changes in non-controlling interests
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(2)
|
|
|
(2)
|
|
Total transactions with owners
|
|
(144)
|
|
|
334
|
|
|
(4,181)
|
|
|
(3,991)
|
|
|
(1,243)
|
|
|
(85)
|
|
|
(5,319)
|
|
Realised gains and losses on equity shares held at fair value
through other comprehensive income
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
At 31 December 2024
|
|
24,782
|
|
|
8,827
|
|
|
5,912
|
|
|
39,521
|
|
|
6,195
|
|
|
172
|
|
|
45,888
|
|
1
Total comprehensive income attributable to owners of the parent was
a surplus of £3,786 million.
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (continued)
|
|
Attributable to ordinary shareholders
|
|
|
|
|
|
|
|
|
|
|
|
Share
capital and
premium
£m
|
|
|
Other
reserves
£m
|
|
|
Retained
profits
£m
|
|
|
Total
£m
|
|
|
Other
equity
instruments
£m
|
|
|
Non-
controlling
interests
£m
|
|
|
Total
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 January 2023
|
|
25,233
|
|
|
6,587
|
|
|
6,550
|
|
|
38,370
|
|
|
5,297
|
|
|
244
|
|
|
43,911
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the year
|
|
-
|
|
|
-
|
|
|
4,933
|
|
|
4,933
|
|
|
527
|
|
|
58
|
|
|
5,518
|
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Post-retirement defined benefit scheme remeasurements, net of
tax
|
|
-
|
|
|
-
|
|
|
(1,205)
|
|
|
(1,205)
|
|
|
-
|
|
|
-
|
|
|
(1,205)
|
|
Movements in revaluation reserve in respect of financial assets
held at fair value through other comprehensive income, net of
tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt
securities
|
|
-
|
|
|
(117)
|
|
|
-
|
|
|
(117)
|
|
|
-
|
|
|
-
|
|
|
(117)
|
|
Equity
shares
|
|
-
|
|
|
(57)
|
|
|
-
|
|
|
(57)
|
|
|
-
|
|
|
-
|
|
|
(57)
|
|
Gains and losses attributable to own credit risk, net of
tax
|
|
-
|
|
|
-
|
|
|
(168)
|
|
|
(168)
|
|
|
-
|
|
|
-
|
|
|
(168)
|
|
Movements in cash flow hedging reserve, net of tax
|
|
-
|
|
|
1,710
|
|
|
-
|
|
|
1,710
|
|
|
-
|
|
|
-
|
|
|
1,710
|
|
Movements in foreign currency translation reserve, net of
tax
|
|
-
|
|
|
(53)
|
|
|
-
|
|
|
(53)
|
|
|
-
|
|
|
-
|
|
|
(53)
|
|
Total other comprehensive income (loss)
|
|
-
|
|
|
1,483
|
|
|
(1,373)
|
|
|
110
|
|
|
-
|
|
|
-
|
|
|
110
|
|
Total comprehensive
income1
|
|
-
|
|
|
1,483
|
|
|
3,560
|
|
|
5,043
|
|
|
527
|
|
|
58
|
|
|
5,628
|
|
Transactions with owners
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
-
|
|
|
-
|
|
|
(1,651)
|
|
|
(1,651)
|
|
|
-
|
|
|
(101)
|
|
|
(1,752)
|
|
Distributions on other equity instruments
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(527)
|
|
|
-
|
|
|
(527)
|
|
Issue of ordinary shares
|
|
131
|
|
|
-
|
|
|
-
|
|
|
131
|
|
|
-
|
|
|
-
|
|
|
131
|
|
Share buyback
|
|
(438)
|
|
|
438
|
|
|
(1,993)
|
|
|
(1,993)
|
|
|
-
|
|
|
-
|
|
|
(1,993)
|
|
Issue of other equity instruments
|
|
-
|
|
|
-
|
|
|
(6)
|
|
|
(6)
|
|
|
1,778
|
|
|
-
|
|
|
1,772
|
|
Repurchases and redemptions of other equity
instruments
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(135)
|
|
|
-
|
|
|
(135)
|
|
Movement in treasury shares
|
|
-
|
|
|
-
|
|
|
103
|
|
|
103
|
|
|
-
|
|
|
-
|
|
|
103
|
|
Value of employee services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share
option schemes
|
|
-
|
|
|
-
|
|
|
58
|
|
|
58
|
|
|
-
|
|
|
-
|
|
|
58
|
|
Other
employee award schemes
|
|
-
|
|
|
-
|
|
|
169
|
|
|
169
|
|
|
-
|
|
|
-
|
|
|
169
|
|
Changes in non-controlling interests
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Total transactions with owners
|
|
(307)
|
|
|
438
|
|
|
(3,320)
|
|
|
(3,189)
|
|
|
1,116
|
|
|
(101)
|
|
|
(2,174)
|
|
Realised gains and losses on equity shares held at fair value
through other comprehensive income
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
At 31 December 2023
|
|
24,926
|
|
|
8,508
|
|
|
6,790
|
|
|
40,224
|
|
|
6,940
|
|
|
201
|
|
|
47,365
|
|
1
Total comprehensive income attributable to owners of the parent was
a surplus of £5,570 million.
CONSOLIDATED CASH FLOW STATEMENT
|
2024
£m
|
|
|
2023
£m
|
|
|
|
|
|
|
|
Cash flows from operating activities
|
|
|
|
|
|
Profit before tax
|
5,971
|
|
|
7,503
|
|
Adjustments for:
|
|
|
|
|
|
Change
in operating assets
|
(39,622)
|
|
|
(9,110)
|
|
Change
in operating liabilities
|
23,603
|
|
|
4,232
|
|
Non-cash
and other items
|
5,990
|
|
|
5,622
|
|
Tax
paid
|
(1,305)
|
|
|
(1,437)
|
|
Tax
refunded
|
970
|
|
|
-
|
|
Net cash (used in) provided by operating activities
|
(4,393)
|
|
|
6,810
|
|
Cash flows (used in) provided by investing activities
|
|
|
|
|
|
Purchase of financial assets
|
(10,518)
|
|
|
(10,311)
|
|
Proceeds from sale and maturity of financial assets
|
7,062
|
|
|
5,298
|
|
Purchase of fixed assets
|
(4,364)
|
|
|
(3,961)
|
|
Purchase of other intangible assets
|
(1,259)
|
|
|
(1,494)
|
|
Proceeds from sale of fixed assets
|
1,505
|
|
|
1,027
|
|
Proceeds from sale of goodwill and other intangible
assets
|
62
|
|
|
-
|
|
Acquisition of businesses and joint ventures, net of cash
acquired
|
(179)
|
|
|
(380)
|
|
Net cash (used in) provided by investing activities
|
(7,691)
|
|
|
(9,821)
|
|
Cash flows used in financing activities
|
|
|
|
|
|
Dividends paid to ordinary shareholders
|
(1,828)
|
|
|
(1,651)
|
|
Distributions in respect of other equity instruments
|
(498)
|
|
|
(527)
|
|
Distributions in respect of non-controlling interests
|
(83)
|
|
|
(101)
|
|
Interest paid on subordinated liabilities
|
(622)
|
|
|
(623)
|
|
Proceeds from issue of subordinated liabilities
|
812
|
|
|
1,417
|
|
Proceeds from issue of other equity instruments
|
757
|
|
|
1,772
|
|
Proceeds from issue of ordinary shares
|
187
|
|
|
86
|
|
Share buyback
|
(2,011)
|
|
|
(1,993)
|
|
Repayment of subordinated liabilities
|
(819)
|
|
|
(1,745)
|
|
Repurchases and redemptions of other equity
instruments
|
(1,824)
|
|
|
(135)
|
|
Change in stake of non-controlling interests
|
(2)
|
|
|
-
|
|
Net cash used in financing activities
|
(5,931)
|
|
|
(3,500)
|
|
Effects of exchange rate changes on cash and cash
equivalents
|
(7)
|
|
|
(480)
|
|
Change in cash and cash equivalents
|
(18,022)
|
|
|
(6,991)
|
|
Cash and cash equivalents at beginning of year
|
88,838
|
|
|
95,829
|
|
Cash and cash equivalents at end of year
|
70,816
|
|
|
88,838
|
|
Cash and cash equivalents comprise cash and non-mandatory balances
with central banks and amounts due from banks with a maturity of
less than three months. Included within cash and cash equivalents
at 31 December 2024 is £23 million (31 December 2023:
£31 million) of restricted cash and cash equivalents held
within the Group's long-term insurance and investments operations,
which is not immediately available for use in the
business.
Interest received was £29,721 million (2023: £26,461
million; 2022: £16,074 million) and interest paid was
£17,840 million (2023: £11,100 million; 2022:
£3,320 million).
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
1. Accounting policies and
presentation
These condensed consolidated financial statements as at and for the
year to 31 December 2024 have been prepared in accordance with the
Listing Rules of the Financial Conduct Authority (FCA) relating to
Preliminary Announcements and comprise the results of Lloyds
Banking Group plc (the Company) together with its subsidiaries (the
Group). They do not include all of the information required for
full annual financial statements. Copies of the 2024 annual report
and accounts will be available on the Group's website and upon
request from Investor Relations, Lloyds Banking Group plc,
25 Gresham Street, London EC2V 7HN.
The directors consider that it is appropriate to continue to adopt
the going concern basis in preparing the financial statements. In
reaching this assessment, the directors have considered the Group's
capital and funding position, the impact of climate change upon the
Group's future performance and the results from stress testing
scenarios.
The Group's accounting policies are consistent with those applied
by the Group in its financial statements for the year ended
31 December 2023 and there have been no changes in the Group's
methods of computation. The Group's accounting policies are set out
in full in the 2024 annual report and accounts.
The financial information contained in this document does not
constitute statutory accounts within the meaning of section 434 of
the Companies Act 2006 (the Act). The statutory accounts for the
year ended 31 December 2024 will be published on the Group's
website and will be delivered to the Registrar of Companies in
accordance with section 441 of the Act. The statutory accounts for
the year ended 31 December 2023 have been filed with the
Registrar of Companies. The report of the auditor on those accounts
was unqualified, did not draw attention to any matters by way of
emphasis and did not include a statement under sections 498(2) or
498(3) of the Act.
2. Critical accounting judgements and key sources
of estimation uncertainty
The critical accounting judgements and key sources of estimation
uncertainty made by management in applying the Group's accounting
policies are set out in full in the Group's 2024 annual report and
accounts. Those affecting the Group's recognition and measurement
of allowance for expected credit losses are set out in note
4.
3. Tax expense
The UK corporation tax rate for the year was 25.0 per cent per cent
(2023: 23.5 per cent). The increase in applicable tax rate from
2023 relates to the change in statutory tax rate effective from 1
April 2023. An explanation of the relationship between tax expense
and accounting profit is set out below.
|
2024
£m
|
|
|
2023
£m
|
|
|
|
|
|
|
|
Profit before tax
|
5,971
|
|
|
7,503
|
|
UK corporation tax thereon
|
(1,493)
|
|
|
(1,763)
|
|
Impact of surcharge on banking profits
|
(157)
|
|
|
(305)
|
|
Non-deductible costs: conduct charges
|
(27)
|
|
|
(29)
|
|
Non-deductible costs: bank levy
|
(37)
|
|
|
(35)
|
|
Other non-deductible costs
|
(73)
|
|
|
(106)
|
|
Non-taxable income
|
78
|
|
|
80
|
|
Tax relief on coupons on other equity instruments
|
125
|
|
|
124
|
|
Tax-exempt gains on disposals
|
98
|
|
|
35
|
|
Policyholder tax
|
(75)
|
|
|
(61)
|
|
Deferred tax asset in respect of life assurance
expenses
|
(5)
|
|
|
84
|
|
Adjustments in respect of prior years
|
94
|
|
|
-
|
|
Other
|
(22)
|
|
|
(9)
|
|
Tax expense
|
(1,494)
|
|
|
(1,985)
|
|
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (continued)
4. Allowance for expected credit
losses
The calculation of the Group's allowance for expected credit loss
allowances requires the Group to make a number of judgements,
assumptions and estimates. These are set out in full in note 21 of
the Group's 2024 annual report and accounts, with the most
significant detailed below.
The table below analyses total ECL allowances by portfolio,
separately identifying the amounts that have been modelled, those
that have been individually assessed and those arising through the
application of judgemental adjustments.
|
|
|
|
|
|
|
Judgemental adjustments due to:
|
|
|
|
|
At 31 December 2024
|
Modelled
ECL
£m
|
|
Individually
assessed
£m
|
|
Inflationary
and interest
rate risk
£m
|
|
Other
£m
|
|
|
Total
ECL
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UK mortgages
|
720
|
|
|
-
|
|
|
-
|
|
|
132
|
|
|
852
|
|
Credit cards
|
681
|
|
|
-
|
|
|
-
|
|
|
(7)
|
|
|
674
|
|
Other Retail
|
860
|
|
|
-
|
|
|
-
|
|
|
90
|
|
|
950
|
|
Commercial Banking
|
894
|
|
|
354
|
|
|
-
|
|
|
(259)
|
|
|
989
|
|
Other
|
16
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
16
|
|
Total
|
3,171
|
|
|
354
|
|
|
-
|
|
|
(44)
|
|
|
3,481
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 December 2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UK mortgages
|
991
|
|
|
-
|
|
|
61
|
|
|
63
|
|
|
1,115
|
|
Credit cards
|
703
|
|
|
-
|
|
|
92
|
|
|
15
|
|
|
810
|
|
Other Retail
|
866
|
|
|
-
|
|
|
33
|
|
|
46
|
|
|
945
|
|
Commercial Banking
|
1,124
|
|
|
340
|
|
|
-
|
|
|
(282)
|
|
|
1,182
|
|
Other
|
32
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
32
|
|
Total
|
3,716
|
|
|
340
|
|
|
186
|
|
|
(158)
|
|
|
4,084
|
|
Application of judgement in adjustments to modelled
ECL
Impairment models fall within the Group's model risk framework with
model monitoring, periodic validation and back testing performed on
model components, such as probability of default. Limitations in
the models or data inputs may be identified through these
assessments and review of model outputs, which may require
appropriate judgemental adjustments to the ECL. These adjustments
are determined by considering the particular attributes of
exposures which have not been adequately captured by the impairment
models and range from changes to model inputs and parameters, at
account level (in-model adjustments), through to more qualitative
post-model adjustments.
During 2022 and 2023 the intensifying inflationary pressures,
alongside rising interest rates created further risks not deemed to
be fully captured by ECL models which meant judgemental adjustments
were required. Throughout 2024 these risks subsided with inflation
back at around 2 per cent, base rates reducing and credit
performance proving resilient. As a result, the judgements held in
respect of inflationary and interest rate risks have been removed
(2023: £186 million). Other judgements continue to be
applied for broader data and model limitations, both increasing and
decreasing ECL where deemed necessary.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (continued)
4.
Allowance for expected credit losses (continued)
Generation of multiple economic scenarios
The estimate of expected credit losses is required to be based on
an unbiased expectation of future economic scenarios. The approach
used to generate the range of future economic scenarios depends on
the methodology and judgements adopted. The Group's approach is to
start from a defined base case scenario, used for planning
purposes, and to generate alternative economic scenarios around
this base case. The base case scenario is a conditional forecast
underpinned by a number of conditioning assumptions that reflect
the Group's best view of key future developments. If circumstances
appear likely to materially deviate from the conditioning
assumptions, then the base case scenario is updated.
The base case scenario is central to a range of future economic
scenarios generated by simulation of an economic model, for which
the same conditioning assumptions apply as in the base case
scenario. These scenarios are ranked by using estimated
relationships with industry-wide historical loss data. With the
base case already pre-defined, three other scenarios are identified
as averages of constituent scenarios located around the 15th, 75th
and 95th percentiles of the distribution. The full distribution is
therefore summarised by a practical number of scenarios to run
through ECL models representing an upside, the base case, and a
downside scenario weighted at 30 per cent each, together with a
severe downside scenario weighted at 10 per cent. The scenario
weights represent the distribution of economic scenarios and not
subjective views on likelihood. The inclusion of a severe downside
scenario with a smaller weighting ensures that the non-linearity of
losses in the tail of the distribution is adequately captured.
Macroeconomic projections may employ reversionary techniques to
adjust the paths of economic drivers towards long-run equilibria
after a reasonable forecast horizon. The Group does not use such
techniques to force the MES scenarios to revert to the base case
planning view. Utilising such techniques would be expected to be
immaterial for expected credit losses since loss sensitivity is
minimal after the initial five years of the
projections.
A forum under the chairmanship of the Chief Economist meets at
least quarterly to review and, if appropriate, recommend changes to
the method by which economic scenarios are generated, for approval
by the Chief Financial Officer and Chief Risk Officer. The Group
continues to judge it appropriate to include a non-modelled severe
downside scenario for Group ECL calculations. The scenario is
generated as a simple average of a fully modelled severe scenario,
better representing shocks to demand, and a scenario with higher
paths for UK Bank Rate and CPI inflation, as a representation of
shocks to supply. The combined 'adjusted' scenario used in ECL
modelling is considered to better reflect the risks around the
Group's base case view in an economic environment where demand and
supply shocks are more balanced.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (continued)
4.
Allowance for expected credit losses (continued)
Base case and MES economic assumptions
The Group's base case economic scenario has been updated to reflect
ongoing geopolitical developments and changes in domestic economic
policy. The Group's updated base case scenario has three
conditioning assumptions. First, cross-border conflicts do not lead
to major disruptions in commodity prices or global trade. Second,
the US pursues a more isolationist economic agenda, with policies
including trade tariffs; immigration cuts; and unfunded tax cuts.
China, EU and UK are assumed to retaliate to US tariffs imposed on
them. Third, UK Budget public investment plans are assumed to have
a small but positive impact on trend productivity growth, subject
to further review as more specific policy detail
emerges.
Based on these assumptions and incorporating the economic data
published in the fourth quarter, the Group's base case scenario is
for a slow expansion in GDP and a rise in the unemployment rate
alongside modest changes in residential and commercial property
prices. Against a backdrop of some persistence in inflationary
pressures, UK Bank Rate is expected to be lowered gradually during
2025. Risks around this base case economic view lie in both
directions and are largely captured by the generation of
alternative economic scenarios.
The Group has accommodated the latest available information at the
reporting date in defining its base case scenario and generating
alternative economic scenarios. The scenarios include forecasts for
key variables in the fourth quarter of 2024, for which actuals may
have since emerged prior to publication.
Scenarios by year
The key UK economic assumptions made by the Group are shown in the
following tables across a number of measures explained
below.
Annual assumptions
Gross domestic product (GDP) growth and Consumer Price Index (CPI)
inflation are presented as an annual change, house price growth and
commercial real estate price growth are presented as the growth in
the respective indices over each year. Unemployment rate and
UK Bank Rate are averages over the year.
Five-year average
The five-year average reflects the average annual growth rate, or
level, over the five-year period. It includes movements within the
current reporting year, such that the position as at 31 December
2024 covers the five years 2024 to 2028. The inclusion of the
reporting year within the five-year period reflects the need to
predict variables which remain unpublished at the reporting date
and recognises that credit models utilise both level and annual
changes. The use of calendar years maintains a comparability
between the annual assumptions presented.
Five-year start to peak and trough
The peak or trough for any metric may occur intra year and
therefore not be identifiable from the annual assumptions, so they
are also disclosed. For GDP, house price growth and commercial real
estate price growth, the peak, or trough, reflects the highest, or
lowest cumulative quarterly position reached relative to the start
of the five-year period, which as at 31 December 2024 is 1 January
2024. Given these metrics may exhibit increases followed by greater
falls, the start to trough movements quoted may be smaller than the
equivalent 'peak to trough' movement (and vice versa for start to
peak). Unemployment, UK Bank Rate and CPI inflation reflect the
highest, or lowest, quarterly level reached in the five-year
period.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (continued)
4.
Allowance for expected credit losses (continued)
At 31 December 2024
|
2024
%
|
2025
%
|
2026
%
|
2027
%
|
2028
%
|
2024
to 2028 average
%
|
Start to
peak
%
|
Start to
trough
%
|
|
|
|
|
|
|
|
|
|
Upside
|
|
|
|
|
|
|
|
|
Gross domestic product
|
0.8
|
1.9
|
2.2
|
1.5
|
1.4
|
1.6
|
8.9
|
0.7
|
Unemployment rate
|
4.3
|
3.5
|
2.8
|
2.7
|
2.8
|
3.2
|
4.4
|
2.7
|
House price growth
|
3.4
|
3.7
|
6.5
|
6.6
|
5.4
|
5.1
|
28.2
|
0.4
|
Commercial real estate price growth
|
0.7
|
7.8
|
6.7
|
3.2
|
0.5
|
3.7
|
20.0
|
(0.8)
|
UK Bank Rate
|
5.06
|
4.71
|
5.02
|
5.19
|
5.42
|
5.08
|
5.50
|
4.50
|
CPI inflation
|
2.6
|
2.8
|
2.6
|
2.9
|
3.0
|
2.8
|
3.5
|
2.0
|
|
|
|
|
|
|
|
|
|
Base case
|
|
|
|
|
|
|
|
|
Gross domestic product
|
0.8
|
1.0
|
1.4
|
1.5
|
1.5
|
1.2
|
7.0
|
0.7
|
Unemployment rate
|
4.3
|
4.7
|
4.7
|
4.5
|
4.5
|
4.5
|
4.8
|
4.2
|
House price growth
|
3.4
|
2.1
|
1.0
|
1.4
|
2.4
|
2.0
|
10.5
|
0.4
|
Commercial real estate price growth
|
0.7
|
0.3
|
2.5
|
1.9
|
0.0
|
1.1
|
5.4
|
(0.8)
|
UK Bank Rate
|
5.06
|
4.19
|
3.63
|
3.50
|
3.50
|
3.98
|
5.25
|
3.50
|
CPI inflation
|
2.6
|
2.8
|
2.4
|
2.4
|
2.2
|
2.5
|
3.5
|
2.0
|
|
|
|
|
|
|
|
|
|
Downside
|
|
|
|
|
|
|
|
|
Gross domestic product
|
0.8
|
(0.5)
|
(0.4)
|
1.0
|
1.5
|
0.5
|
3.2
|
0.0
|
Unemployment rate
|
4.3
|
6.0
|
7.4
|
7.4
|
7.1
|
6.4
|
7.5
|
4.2
|
House price growth
|
3.4
|
0.6
|
(5.5)
|
(6.6)
|
(3.4)
|
(2.4)
|
4.0
|
(11.4)
|
Commercial real estate price growth
|
0.7
|
(7.8)
|
(3.1)
|
(0.9)
|
(2.3)
|
(2.7)
|
0.7
|
(12.9)
|
UK Bank Rate
|
5.06
|
3.53
|
1.56
|
0.96
|
0.68
|
2.36
|
5.25
|
0.59
|
CPI inflation
|
2.6
|
2.8
|
2.3
|
1.8
|
1.2
|
2.1
|
3.5
|
0.9
|
|
|
|
|
|
|
|
|
|
Severe downside
|
|
|
|
|
|
|
|
|
Gross domestic product
|
0.8
|
(1.9)
|
(1.5)
|
0.7
|
1.3
|
(0.1)
|
1.2
|
(2.4)
|
Unemployment rate
|
4.3
|
7.7
|
10.0
|
10.0
|
9.7
|
8.4
|
10.2
|
4.2
|
House price growth
|
3.4
|
(0.8)
|
(12.4)
|
(13.6)
|
(8.8)
|
(6.7)
|
3.4
|
(29.2)
|
Commercial real estate price growth
|
0.7
|
(17.4)
|
(8.5)
|
(5.5)
|
(5.7)
|
(7.5)
|
0.7
|
(32.3)
|
UK Bank Rate - modelled
|
5.06
|
2.68
|
0.28
|
0.08
|
0.02
|
1.62
|
5.25
|
0.02
|
UK Bank Rate - adjusted1
|
5.06
|
4.03
|
2.70
|
2.23
|
1.95
|
3.19
|
5.25
|
1.88
|
CPI inflation - modelled
|
2.6
|
2.8
|
1.9
|
1.0
|
0.1
|
1.7
|
3.5
|
(0.2)
|
CPI inflation - adjusted1
|
2.6
|
3.6
|
2.1
|
1.4
|
0.8
|
2.1
|
3.9
|
0.7
|
|
|
|
|
|
|
|
|
|
Probability-weighted
|
|
|
|
|
|
|
|
|
Gross domestic product
|
0.8
|
0.5
|
0.8
|
1.2
|
1.4
|
1.0
|
5.7
|
0.7
|
Unemployment rate
|
4.3
|
5.0
|
5.5
|
5.4
|
5.3
|
5.1
|
5.5
|
4.2
|
House price growth
|
3.4
|
1.8
|
(0.7)
|
(1.0)
|
0.4
|
0.8
|
5.3
|
0.4
|
Commercial real estate price growth
|
0.7
|
(1.7)
|
1.0
|
0.7
|
(1.1)
|
(0.1)
|
0.7
|
(1.3)
|
UK Bank Rate - modelled
|
5.06
|
4.00
|
3.09
|
2.90
|
2.88
|
3.59
|
5.25
|
2.88
|
UK Bank Rate - adjusted1
|
5.06
|
4.13
|
3.33
|
3.12
|
3.08
|
3.74
|
5.25
|
3.06
|
CPI inflation - modelled
|
2.6
|
2.8
|
2.4
|
2.2
|
1.9
|
2.4
|
3.5
|
1.8
|
CPI inflation - adjusted1
|
2.6
|
2.9
|
2.4
|
2.3
|
2.0
|
2.4
|
3.5
|
1.9
|
1
The adjustment to UK Bank Rate and CPI inflation in the severe
downside is considered to better reflect the risks around the
Group's base case view in an economic environment where the risks
of supply and demand shocks are more balanced.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (continued)
4.
Allowance for expected credit losses (continued)
At 31 December 2023
|
2023
%
|
2024
%
|
2025
%
|
2026
%
|
2027
%
|
2023
to 2027 average
%
|
Start to
peak
%
|
Start to
trough
%
|
|
|
|
|
|
|
|
|
|
Upside
|
|
|
|
|
|
|
|
|
Gross domestic product
|
0.3
|
1.5
|
1.7
|
1.7
|
1.9
|
1.4
|
8.1
|
0.2
|
Unemployment rate
|
4.0
|
3.3
|
3.1
|
3.1
|
3.1
|
3.3
|
4.2
|
3.0
|
House price growth
|
1.9
|
0.8
|
6.9
|
7.2
|
6.8
|
4.7
|
25.7
|
(1.2)
|
Commercial real estate price growth
|
(3.9)
|
9.0
|
3.8
|
1.3
|
1.3
|
2.2
|
11.5
|
(3.9)
|
UK Bank Rate
|
4.94
|
5.72
|
5.61
|
5.38
|
5.18
|
5.37
|
5.79
|
4.25
|
CPI inflation
|
7.3
|
2.7
|
3.1
|
3.2
|
3.1
|
3.9
|
10.2
|
2.1
|
|
|
|
|
|
|
|
|
|
Base case
|
|
|
|
|
|
|
|
|
Gross domestic product
|
0.3
|
0.5
|
1.2
|
1.7
|
1.9
|
1.1
|
6.4
|
0.2
|
Unemployment rate
|
4.2
|
4.9
|
5.2
|
5.2
|
5.0
|
4.9
|
5.2
|
3.9
|
House price growth
|
1.4
|
(2.2)
|
0.5
|
1.6
|
3.5
|
1.0
|
4.8
|
(1.2)
|
Commercial real estate price growth
|
(5.1)
|
(0.2)
|
0.1
|
0.0
|
0.8
|
(0.9)
|
(1.2)
|
(5.3)
|
UK Bank Rate
|
4.94
|
4.88
|
4.00
|
3.50
|
3.06
|
4.08
|
5.25
|
3.00
|
CPI inflation
|
7.3
|
2.7
|
2.9
|
2.5
|
2.2
|
3.5
|
10.2
|
2.1
|
|
|
|
|
|
|
|
|
|
Downside
|
|
|
|
|
|
|
|
|
Gross domestic product
|
0.2
|
(1.0)
|
(0.1)
|
1.5
|
2.0
|
0.5
|
3.4
|
(1.2)
|
Unemployment rate
|
4.3
|
6.5
|
7.8
|
7.9
|
7.6
|
6.8
|
8.0
|
3.9
|
House price growth
|
1.3
|
(4.5)
|
(6.0)
|
(5.6)
|
(1.7)
|
(3.4)
|
2.0
|
(15.7)
|
Commercial real estate price growth
|
(6.0)
|
(8.7)
|
(4.0)
|
(2.1)
|
(1.2)
|
(4.4)
|
(1.2)
|
(20.4)
|
UK Bank Rate
|
4.94
|
3.95
|
1.96
|
1.13
|
0.55
|
2.51
|
5.25
|
0.43
|
CPI inflation
|
7.3
|
2.8
|
2.7
|
1.8
|
1.1
|
3.2
|
10.2
|
1.0
|
|
|
|
|
|
|
|
|
|
Severe downside
|
|
|
|
|
|
|
|
|
Gross domestic product
|
0.1
|
(2.3)
|
(0.5)
|
1.3
|
1.8
|
0.1
|
1.0
|
(2.9)
|
Unemployment rate
|
4.5
|
8.7
|
10.4
|
10.5
|
10.1
|
8.8
|
10.5
|
3.9
|
House price growth
|
0.6
|
(7.6)
|
(13.3)
|
(12.7)
|
(7.5)
|
(8.2)
|
2.0
|
(35.0)
|
Commercial real estate price growth
|
(7.7)
|
(19.5)
|
(10.6)
|
(7.7)
|
(5.2)
|
(10.3)
|
(1.2)
|
(41.8)
|
UK Bank Rate - modelled
|
4.94
|
2.75
|
0.49
|
0.13
|
0.03
|
1.67
|
5.25
|
0.02
|
UK Bank Rate - adjusted1
|
4.94
|
6.56
|
4.56
|
3.63
|
3.13
|
4.56
|
6.75
|
3.00
|
CPI inflation - modelled
|
7.3
|
2.7
|
2.2
|
0.9
|
(0.2)
|
2.6
|
10.2
|
(0.3)
|
CPI inflation - adjusted1
|
7.6
|
7.5
|
3.5
|
1.3
|
1.0
|
4.2
|
10.2
|
0.9
|
|
|
|
|
|
|
|
|
|
Probability-weighted
|
|
|
|
|
|
|
|
|
Gross domestic product
|
0.3
|
0.1
|
0.8
|
1.6
|
1.9
|
0.9
|
5.4
|
0.1
|
Unemployment rate
|
4.2
|
5.3
|
5.9
|
5.9
|
5.7
|
5.4
|
6.0
|
3.9
|
House price growth
|
1.4
|
(2.5)
|
(0.9)
|
(0.3)
|
1.8
|
(0.1)
|
2.0
|
(2.8)
|
Commercial real estate price growth
|
(5.3)
|
(1.9)
|
(1.1)
|
(1.0)
|
(0.2)
|
(1.9)
|
(1.2)
|
(9.9)
|
UK Bank Rate - modelled
|
4.94
|
4.64
|
3.52
|
3.02
|
2.64
|
3.75
|
5.25
|
2.59
|
UK Bank Rate - adjusted1
|
4.94
|
5.02
|
3.93
|
3.37
|
2.95
|
4.04
|
5.42
|
2.89
|
CPI inflation - modelled
|
7.3
|
2.7
|
2.8
|
2.3
|
1.9
|
3.4
|
10.2
|
1.9
|
CPI inflation - adjusted1
|
7.4
|
3.2
|
3.0
|
2.4
|
2.0
|
3.6
|
10.2
|
2.0
|
1
The adjustment to UK Bank Rate and CPI inflation in the severe
downside is considered to better reflect the risks around the
Group's base case view in an economic environment where supply
shocks are the principal concern.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (continued)
4.
Allowance for expected credit losses (continued)
Base case scenario by quarter
Gross domestic product growth is presented quarter-on-quarter.
House price growth, commercial real estate price growth and CPI
inflation are presented year-on-year, i.e. from the equivalent
quarter in the previous year. Unemployment rate and UK Bank Rate
are presented as at the end of each quarter.
At 31 December 2024
|
First
quarter
2024
%
|
Second
quarter
2024
%
|
Third
quarter
2024
%
|
Fourth
quarter
2024
%
|
First
quarter
2025
%
|
Second
quarter
2025
%
|
Third
quarter
2025
%
|
Fourth
quarter
2025
%
|
|
|
|
|
|
|
|
|
|
Gross domestic product
|
0.7
|
0.4
|
0.0
|
0.1
|
0.2
|
0.3
|
0.3
|
0.3
|
Unemployment rate
|
4.3
|
4.2
|
4.3
|
4.4
|
4.5
|
4.6
|
4.7
|
4.8
|
House price growth
|
0.4
|
1.8
|
4.6
|
3.4
|
3.6
|
4.0
|
3.0
|
2.1
|
Commercial real estate price growth
|
(5.3)
|
(4.7)
|
(2.8)
|
0.7
|
1.8
|
1.4
|
0.9
|
0.3
|
UK Bank Rate
|
5.25
|
5.25
|
5.00
|
4.75
|
4.50
|
4.25
|
4.00
|
4.00
|
CPI inflation
|
3.5
|
2.1
|
2.0
|
2.5
|
2.4
|
3.0
|
2.9
|
2.7
|
At 31 December 2023
|
First
quarter
2023
%
|
Second
quarter
2023
%
|
Third
quarter
2023
%
|
Fourth
quarter
2023
%
|
First
quarter
2024
%
|
Second
quarter
2024
%
|
Third
quarter
2024
%
|
Fourth
quarter
2024
%
|
|
|
|
|
|
|
|
|
|
Gross domestic product
|
0.3
|
0.0
|
(0.1)
|
0.0
|
0.1
|
0.2
|
0.3
|
0.3
|
Unemployment rate
|
3.9
|
4.2
|
4.2
|
4.3
|
4.5
|
4.8
|
5.0
|
5.2
|
House price growth
|
1.6
|
(2.6)
|
(4.5)
|
1.4
|
(1.1)
|
(1.5)
|
0.5
|
(2.2)
|
Commercial real estate price growth
|
(18.8)
|
(21.2)
|
(18.2)
|
(5.1)
|
(4.1)
|
(3.8)
|
(2.2)
|
(0.2)
|
UK Bank Rate
|
4.25
|
5.00
|
5.25
|
5.25
|
5.25
|
5.00
|
4.75
|
4.50
|
CPI inflation
|
10.2
|
8.4
|
6.7
|
4.0
|
3.8
|
2.1
|
2.3
|
2.8
|
ECL sensitivity to economic assumptions
The impact of isolated changes in the UK unemployment rate and
House Price Index (HPI) has been assessed on a univariate basis.
Although such changes would not be observed in isolation, as
economic indicators tend to be correlated in a coherent scenario,
this gives insight into the sensitivity of the Group's ECL to
gradual changes in these two critical economic
factors.
The impacts are assessed as changes to base case modelled ECL only
(at 100 per cent weighting) with staging held flat to the reported
view. The probability weighted ECL impact of applying the changes
to all four scenarios, including the impact on staging and post
model adjustments, would be greater.
The table below shows the impact on the Group's ECL resulting from
a 1 percentage point increase or decrease in the UK unemployment
rate. The increase or decrease is presented based on the adjustment
phased evenly over the first 10 quarters of the base case scenario.
A more immediate increase or decrease would drive a more material
ECL impact as it would be fully reflected in both 12-month and
lifetime probability of defaults.
|
At 31 December 2024
|
|
At 31 December 2023
|
1pp increase in
unemployment
£m
|
|
1pp decrease in
unemployment
£m
|
|
|
1pp increase in
unemployment
£m
|
|
|
1pp decrease in
unemployment
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UK mortgages1
|
4
|
|
|
(3)
|
|
|
33
|
|
|
(32)
|
|
Credit cards
|
40
|
|
|
(41)
|
|
|
38
|
|
|
(38)
|
|
Other Retail
|
18
|
|
|
(20)
|
|
|
19
|
|
|
(19)
|
|
Commercial Banking
|
71
|
|
|
(67)
|
|
|
88
|
|
|
(83)
|
|
ECL allowance
|
133
|
|
|
(131)
|
|
|
178
|
|
|
(172)
|
|
1 2024
calculated using updated models.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (continued)
4.
Allowance for expected credit losses (continued)
The table below shows the impact on the Group's ECL in respect of
UK mortgages of an increase or decrease in loss given default for a
10 percentage point increase or decrease in HPI. The increase or
decrease is presented based on the adjustment phased evenly over
the first 10 quarters of the base case scenario.
|
At 31 December 2024
|
|
At 31 December 2023
|
|
10pp increase
in HPI
£m
|
|
|
10pp decrease
in HPI
£m
|
|
|
10pp increase
in HPI
£m
|
|
|
10pp decrease
in HPI
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ECL impact1
|
(127)
|
|
|
182
|
|
|
(201)
|
|
|
305
|
|
1 2024
calculated using updated models.
5. Provisions
Regulatory and legal provisions
In the course of its business, the Group is engaged on a regular
basis in discussions with UK and overseas regulators and other
governmental authorities on a range of matters, including legal and
regulatory reviews and, from time to time, enforcement
investigations (including in relation to compliance with applicable
laws and regulations, such as those relating to prudential
regulation, consumer protection, investment advice, employment,
business conduct, systems and controls, environmental,
sustainability, competition/anti-trust, tax, anti-bribery,
anti-money laundering and sanctions). Any matters discussed or
identified during such discussions and inquiries may result in,
among other things, further inquiry or investigation, other action
being taken by governmental and/or regulatory authorities,
increased costs being incurred by the Group, remediation of systems
and controls, public or private censure, restriction of the Group's
business activities and/or fines. The Group also receives
complaints in connection with its past conduct and claims brought
by or on behalf of current and former employees, customers
(including their appointed representatives), investors and other
third parties and is subject to legal proceedings and other legal
actions from time to time. Any events or circumstances disclosed
could have a material adverse effect on the Group's financial
position, operations or cash flows. Provisions are held where the
Group can reliably estimate a probable outflow of economic
resources. The ultimate liability of the Group may be significantly
more, or less, than the amount of any provision recognised. If the
Group is unable to determine a reliable estimate, a contingent
liability is disclosed. The recognition of a provision does not
amount to an admission of liability or wrongdoing on the part of
the Group. During the year ended 31 December 2024 the Group
charged a further £899 million in respect of legal actions and
other regulatory matters and the unutilised balance at
31 December 2024 was £1,600 million (31 December
2023: £1,105 million). The most significant items are
outlined below.
Motor commission review
The Group recognised a £450 million provision in 2023 for the
potential impact of the FCA review into historical motor finance
commission arrangements and sales announced in January 2024. In the
fourth quarter of 2024, a further £700 million provision
has been recognised in relation to motor finance commission
arrangements, in light of the Court of Appeal (CoA) decisions
handed down in their judgment in Wrench, Johnson and Hopcraft (WJH)
in October 2024, which goes beyond the scope of the original FCA
motor finance commissions review.
The CoA judgment in WJH, determined that motor dealers acting as
credit brokers owe certain duties to disclose to their customers
commission payable to them by lenders, and that lenders will be
liable for dealers' non-disclosures. This sets a higher bar for the
disclosure of and consent to the existence, nature, and quantum of
any commission paid than had been understood to be required or
applied across the motor finance industry prior to the decision.
The Group's understanding of compliant disclosure was built on FCA
and other regulatory guidance and previous legal authorities. These
CoA decisions relate to commission disclosure and consent
obligations which go beyond the scope of the current FCA motor
finance commissions review. The Supreme Court granted the relevant
lenders permission to appeal the WJH judgment and the substantive
hearing is scheduled to be heard on 1 April to 3 April
2025.
Following the WJH decision, the FCA extended their temporary
complaint handling rules in relation to discretionary commission
arrangements (DCA) complaints to include non-DCA commission
complaints until December 2025. The FCA has also announced that it
intends to set out next steps in its review into DCAs in May 2025
and hopes to provide an update on motor finance non-DCA complaints
at the same time, but its next steps in relation to both types of
complaint will depend on the progress of the appeal to the Supreme
Court of WJH and the timing and nature of any decision. In
addition, there are a number of other relevant judicial proceedings
which may influence the eventual outcome, including a judicial
review (which is now subject to appeal) of a final decision by the
Financial Ombudsman Service (FOS) against another lender that was
heard in October 2024.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (continued)
5.
Provisions (continued)
The Group continues to receive complaints as well as claims in the
County Courts in respect of motor finance commissions. A large
number of those claims have been stayed, as has a claim in the
Competition Appeal Tribunal.
In establishing the provision estimate, the Group has created a
number of scenarios to address uncertainties around a number of key
assumptions. These include the potential outcomes of the Supreme
Court appeal, any steps that the FCA may take and outcomes in
relation to the extent of harm and remedies. Other key assumptions
include applicable commission models, commission rates, time
periods, response rates, uphold rates, levels of redress / interest
applied and costs to deliver. The Group will continue to assess
developments and potential impacts, including the outcome of the
appeals, any announcement by the FCA of their next steps, and any
action by other regulators or government bodies. Given that there
is a significant level of uncertainty in terms of the eventual
outcome, the ultimate financial impact could materially differ from
the amount provided.
HBOS Reading - review
The Group continues to apply the recommendations from Sir Ross
Cranston's review, issued in December 2019, including a
reassessment of direct and consequential losses by an independent
panel (the Foskett Panel), an extension of debt relief and a wider
definition of de facto directors. The Foskett Panel's full scope
and methodology was published on 7 July 2020. The Foskett Panel's
stated objective is to consider cases via a non-legalistic and fair
process and to make its decisions in a generous, fair and common
sense manner, assessing claims against an expanded definition of
the fraud and on a lower evidential basis.
In June 2022, the Foskett Panel announced an alternative option, in
the form of a fixed sum award which could be accepted as an
alternative to participation in the full re-review process, to
support earlier resolution of claims for those deemed by the
Foskett Panel to be victims of the fraud.
Virtually all of the population have now had decisions via the
Fixed Sum Award process, with operational costs, redress and tax
costs associated with the re-reviews recognised within the amount
provided.
Notwithstanding the settled claims and the increase in outcomes
which builds confidence in the full estimated cost, uncertainties
remain and the final outcome could be different. There is no
confirmed timeline for the completion of the re-review process nor
the review by Dame Linda Dobbs. The Group remains committed to
implementing the recommendations in full.
Payment protection insurance (PPI)
The Group continues to challenge PPI litigation cases, with mainly
operational costs and legal fees associated with litigation
activity recognised within regulatory and legal
provisions.
Customer claims in relation to insurance branch business in
Germany
The Group continues to receive claims from customers in Germany
relating to policies issued by Clerical Medical Investment Group
Limited (subsequently renamed Scottish Widows Limited), with
smaller numbers of claims received from customers in Austria and
Italy. Operational costs, redress and legal fees associated with
the claims are recognised within regulatory and legal
provisions.
6. Earnings per share
|
2024
£m
|
|
|
2023
£m
|
|
|
|
|
|
|
|
Profit attributable to ordinary shareholders - basic and
diluted
|
3,923
|
|
|
4,933
|
|
|
2024
million
|
|
|
2023
million
|
|
|
|
|
|
|
|
Weighted average number of ordinary shares in issue -
basic
|
62,413
|
|
|
64,953
|
|
Adjustment for share options and awards
|
661
|
|
|
807
|
|
Weighted average number of ordinary shares in issue -
diluted
|
63,074
|
|
|
65,760
|
|
|
|
|
|
|
|
Basic earnings per share
|
6.3p
|
|
|
7.6p
|
|
Diluted earnings per share
|
6.2p
|
|
|
7.5p
|
|
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (continued)
7. Dividends on ordinary shares and share
buyback
The directors have recommended a final dividend, which is subject
to approval by the shareholders at the annual general meeting on
15 May 2025, of 2.11 pence per ordinary share (2023: 1.84
pence per ordinary share), equivalent to £1,276 million,
before the impact of any cancellations of shares under the
Company's buyback programme (2023: £1,169 million,
following cancellations of shares under the Company's 2024 buyback
programme up to the record date), which will be paid on 20 May
2025. These financial statements do not reflect the recommended
dividend.
Shareholders who have already joined the dividend reinvestment plan
will automatically receive shares instead of the cash dividend. Key
dates for the payment of the recommended dividend are outlined on
page 66.
Share buyback
The Board has announced its intention to implement an ordinary
share buyback of up to £1.7 billion. This represents the
return to shareholders of capital, surplus to that required to
provide capacity to grow the business, meet current and future
regulatory requirements and cover uncertainties. The share buyback
programme will commence as soon as is practicable and is expected
to be completed, subject to continued authority from the PRA, by 31
December 2025.
8. Contingent liabilities and
commitments
Interchange fees
With respect to multi-lateral interchange fees (MIFs), the Group is
not a party in the ongoing or threatened litigation which involves
the card schemes Visa and Mastercard or any settlements of such
litigation. However, the Group is a member/licensee of Visa and
Mastercard and other card schemes. The litigation in question is as
follows:
●
Litigation brought by or on behalf of retailers against both Visa
and Mastercard in the English Courts, in which retailers are
seeking damages on grounds that Visa and Mastercard's MIFs breached
competition law (this includes a judgment of the Supreme Court in
June 2020 upholding the Court of Appeal's finding in 2018 that
certain historic interchange arrangements of Mastercard and Visa
infringed competition law)
●
Litigation brought on behalf of UK consumers in the English Courts
against Mastercard
Any impact on the Group of the litigation against Visa and
Mastercard remains uncertain at this time, such that it is not
practicable for the Group to provide an estimate of any potential
financial effect. Insofar as Visa is required to pay damages to
retailers for interchange fees set prior to June 2016, contractual
arrangements to allocate liability have been agreed between various
UK banks (including the Group) and Visa Inc, as part of Visa Inc's
acquisition of Visa Europe in 2016. These arrangements cap the
maximum amount of liability to which the Group may be subject and
this cap is set at the cash consideration received by the Group for
the sale of its stake in Visa Europe to Visa Inc in 2016. In 2016,
the Group received Visa preference shares as part of the
consideration for the sale of its shares in Visa Europe. A release
assessment is carried out by Visa on certain anniversaries of the
sale (in line with the Visa Europe sale documentation) and as a
result, some Visa preference shares may be converted into Visa Inc
Class A common stock from time to time. Any such release and any
subsequent sale of Visa common stock does not impact the contingent
liability.
LIBOR and other trading rates
Certain Group companies, together with other panel banks, have been
named as defendants in ongoing private lawsuits, including
purported class action suits, in the US in connection with their
roles as panel banks contributing to the setting of US dollar,
Japanese yen and Sterling London Interbank Offered
Rate.
Certain Group companies are also named as defendants in (i)
UK-based claims, and (ii) two Dutch class actions, raising LIBOR
manipulation allegations. A number of claims against the Group in
the UK relating to the alleged mis-sale of interest rate hedging
products also include allegations of LIBOR
manipulation.
It is currently not possible to predict the scope and ultimate
outcome on the Group of any private lawsuits or ongoing related
challenges to the interpretation or validity of any of the Group's
contractual arrangements, including their timing and scale. As
such, it is not practicable to provide an estimate of any potential
financial effect.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (continued)
8.
Contingent liabilities and commitments (continued)
Tax authorities
The Group has an open matter in relation to a claim for group
relief of losses incurred in its former Irish banking subsidiary,
which ceased trading on 31 December 2010. In 2020, HMRC concluded
its enquiry into the matter and issued a closure notice denying the
group relief claim. The Group appealed to the First Tier Tax
Tribunal. The hearing took place in May 2023. In January 2025, the
First Tier Tribunal concluded in favour of HMRC. The Group believes
it has applied the rules correctly and that the claim for group
relief is correct. Having reviewed the Tribunal's conclusions and
having taken appropriate advice, the Group intends to appeal the
decision and does not consider this to be a case where an
additional tax liability will ultimately fall due. If the final
determination of the matter by the judicial process is that HMRC's
position is correct, management believes that this would result in
an increase in current tax liabilities of approximately
£975 million (including interest) and a reduction in the
Group's deferred tax asset of approximately £275 million.
Following the First Tier Tax Tribunal outcome, the tax will be paid
and recognised as a current tax asset, given the Group's view that
the tax liability will not ultimately fall due. It is unlikely that
any appeal hearing will be held before 2026, and final conclusion
of the judicial process may not be for several years.
There are a number of other open matters on which the Group is in
discussions with HMRC (including the tax treatment of certain costs
arising from the divestment of TSB Banking Group plc and the tax
treatment of costs relating to HBOS Reading), none of which is
expected to have a material impact on the financial position of the
Group.
Arena and Sentinel litigation claims
The Group is facing claims alleging breach of duty and/or mandate
in the context of an underlying external fraud matter involving
Arena Television. The Group is
defending the claims, which are at an early stage. As such, it is
not practicable to estimate the final outcome of the matter and its
financial impact (if any) to the Group.
FCA investigation into the Group's anti-money laundering control
framework
As previously disclosed, the FCA had opened an investigation into
the Group's compliance with domestic UK money laundering
regulations and the FCA's rules and Principles for Businesses, with
a focus on aspects of its anti-money laundering control framework.
This investigation has now been closed by the FCA without any
enforcement action taken.
Other legal actions and regulatory matters
In addition, in the course of its business the Group is subject to
other complaints and threatened or actual legal proceedings
(including class or group action claims) brought by or on behalf of
current or former employees, customers (including their appointed
representatives), investors or other third parties, as well as
legal and regulatory reviews, enquiries and examinations, requests
for information, audits, challenges, investigations and enforcement
actions, which could relate to a number of issues. This includes
matters in relation to compliance with applicable laws and
regulations, such as those relating to prudential regulation,
employment, consumer protection, investment advice, business
conduct, systems and controls, environmental, sustainability,
competition/anti-trust, tax, anti-bribery, anti-money laundering
and sanctions, some of which may be beyond the Group's control,
both in the UK and overseas. Where material, such matters are
periodically reassessed, with the assistance of external
professional advisers where appropriate, to determine the
likelihood of the Group incurring a liability. The Group does not
currently expect the final outcome of any such case to have a
material adverse effect on its financial position, operations or
cash flows. Where there is a contingent liability related to an
existing provision the relevant disclosures are included within
note 5.
KEY DATES
Shares quoted ex-dividend for 2024 final dividend
|
10 April 2025
|
Record date for 2024 final dividend
|
11 April 2025
|
Final date for joining or leaving the final 2024 dividend
reinvestment plan
|
29 April 2025
|
Q1 2025 Interim Management Statement
|
1 May 2025
|
Annual General Meeting
|
15 May 2025
|
Final 2024 dividend paid
|
20 May 2025
|
2025 Half-year results
|
24 July 2025
|
Q3 2025 Interim Management Statement
|
23 October 2025
|
BASIS OF PRESENTATION
This release covers the results of Lloyds Banking Group plc
together with its subsidiaries (the Group) for the year ended 31
December 2024. Unless otherwise stated, income statement
commentaries throughout this document compare the year ended 31
December 2024 to the year ended 31 December 2023 and the balance
sheet analysis compares the Group balance sheet as at 31 December
2024 to the Group balance sheet as at 31 December 2023. The
Group uses a number of alternative performance measures, including
underlying profit, in the discussion of its business performance
and financial position. These measures are labelled with a
superscript 'A' throughout this document. Further information on
these measures is set out above. Unless otherwise stated,
commentary on page 1 to
2 and pages 7 to
9 are given on an underlying basis. The 2024 annual report and
accounts and Pillar 3 disclosures can be found at:
www.lloydsbankinggroup.com/investors/financial-downloads.html.
FORWARD-LOOKING STATEMENTS
This document contains certain forward-looking statements within
the meaning of Section 21E of the US Securities Exchange Act of
1934, as amended, and section 27A of the US Securities Act of 1933,
as amended, with respect to the business, strategy, plans and/or
results of Lloyds Banking Group plc together with its subsidiaries
(the Group) and its current goals and expectations. Statements that
are not historical or current facts, including statements about the
Group's or its directors' and/or management's beliefs and
expectations, are forward-looking statements. Words such as,
without limitation, 'believes', 'achieves', 'anticipates',
'estimates', 'expects', 'targets', 'should', 'intends', 'aims',
'projects', 'plans', 'potential', 'will', 'would', 'could',
'considered', 'likely', 'may', 'seek', 'estimate', 'probability',
'goal', 'objective', 'deliver', 'endeavour', 'prospects',
'optimistic' and similar expressions or variations on these
expressions are intended to identify forward-looking statements.
These statements concern or may affect future matters, including
but not limited to: projections or expectations of the Group's
future financial position, including profit attributable to
shareholders, provisions, economic profit, dividends, capital
structure, portfolios, net interest margin, capital ratios,
liquidity, risk-weighted assets (RWAs), expenditures or any other
financial items or ratios; litigation, regulatory and governmental
investigations; the Group's future financial performance; the level
and extent of future impairments and write-downs; the Group's ESG
targets and/or commitments; statements of plans, objectives or
goals of the Group or its management and other statements that are
not historical fact and statements of assumptions underlying such
statements. By their nature, forward-looking statements involve
risk and uncertainty because they relate to events and depend upon
circumstances that will or may occur in the future. Factors that
could cause actual business, strategy, targets, plans and/or
results (including but not limited to the payment of dividends) to
differ materially from forward-looking statements include, but are
not limited to: general economic and business conditions in the UK
and internationally (including in relation to tariffs); acts of
hostility or terrorism and responses to those acts, or other such
events; geopolitical unpredictability; the war between Russia and
Ukraine; the conflicts in the Middle East; the tensions between
China and Taiwan; political instability including as a result of
any UK general election; market related risks, trends and
developments; changes in client and consumer behaviour and demand;
exposure to counterparty risk; the ability to access sufficient
sources of capital, liquidity and funding when required; changes to
the Group's credit ratings; fluctuations in interest rates,
inflation, exchange rates, stock markets and currencies; volatility
in credit markets; volatility in the price of the Group's
securities; natural pandemic and other disasters; risks concerning
borrower and counterparty credit quality; risks affecting insurance
business and defined benefit pension schemes; changes in laws,
regulations, practices and accounting standards or taxation;
changes to regulatory capital or liquidity requirements and similar
contingencies; the policies and actions of governmental or
regulatory authorities or courts together with any resulting impact
on the future structure of the Group; risks associated with the
Group's compliance with a wide range of laws and regulations;
assessment related to resolution planning requirements; risks
related to regulatory actions which may be taken in the event of a
bank or Group failure; exposure to legal, regulatory or competition
proceedings, investigations or complaints; failure to comply with
anti-money laundering, counter terrorist financing, anti-bribery
and sanctions regulations; failure to prevent or detect any illegal
or improper activities; operational risks including risks as a
result of the failure of third party suppliers; conduct risk;
technological changes and risks to the security of IT and
operational infrastructure, systems, data and information resulting
from increased threat of cyber and other attacks; technological
failure; inadequate or failed internal or external processes or
systems; risks relating to ESG matters, such as climate change (and
achieving climate change ambitions) and decarbonisation, including
the Group's ability along with the government and other
stakeholders to measure, manage and mitigate the impacts of climate
change effectively, and human rights issues; the impact of
competitive conditions; failure to attract, retain and develop high
calibre talent; the ability to achieve strategic objectives; the
ability to derive cost savings and other benefits including, but
without limitation, as a result of any acquisitions, disposals and
other strategic transactions; inability to capture accurately the
expected value from acquisitions; assumptions and estimates that
form the basis of the Group's financial statements; and potential
changes in dividend policy. A number of these influences and
factors are beyond the Group's control. Please refer to the latest
Annual Report on Form 20-F filed by Lloyds Banking Group plc with
the US Securities and Exchange Commission (the SEC), which is
available on the SEC's website at www.sec.gov, for a discussion of
certain factors and risks. Lloyds Banking Group plc may also make
or disclose written and/or oral forward-looking statements in other
written materials and in oral statements made by the directors,
officers or employees of Lloyds Banking Group plc to third parties,
including financial analysts. Except as required by any applicable
law or regulation, the forward-looking statements contained in this
document are made as of today's date, and the Group expressly
disclaims any obligation or undertaking to release publicly any
updates or revisions to any forward-looking statements contained in
this document whether as a result of new information, future events
or otherwise. The information, statements and opinions contained in
this document do not constitute a public offer under any applicable
law or an offer to sell any securities or financial instruments or
any advice or recommendation with respect to such securities or
financial instruments.
CONTACTS
For further information please contact:
INVESTORS AND ANALYSTS
Douglas Radcliffe
Group Investor Relations Director
020 7356 1571
douglas.radcliffe@lloydsbanking.com
Rohith Chandra-Rajan
Director of Investor Relations
07786 988936
rohith.chandra-rajan@lloydsbanking.com
Nora Thoden
Director of Investor Relations - ESG
020 7356 2334
nora.thoden@lloydsbanking.com
Tom Grantham
Investor Relations Senior Manager
07851 440 091
thomas.grantham@lloydsbanking.com
Sarah Robson
Investor Relations Senior Manager
07494 513 983
sarah.robson2@lloydsbanking.com
CORPORATE AFFAIRS
Grant Ringshaw
External Relations Director
020 7356 2362
grant.ringshaw@lloydsbanking.com
Matt Smith
Head of Media Relations
07788 352 487
matt.smith@lloydsbanking.com
Copies of this News Release may be obtained from:
Investor Relations, Lloyds Banking Group plc,
25 Gresham Street, London EC2V 7HN
The statement can also be found on the Group's website -
www.lloydsbankinggroup.com
Registered office: Lloyds Banking Group plc, The Mound, Edinburgh,
EH1 1YZ
Registered in Scotland No. SC095000
Signatures
Pursuant
to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.
LLOYDS
BANKING GROUP plc
(Registrant)
By: Douglas
Radcliffe
Name: Douglas
Radcliffe
Title: Group
Investor Relations Director
Date:
20 February 2025
Lloyds Banking (PK) (USOTC:LLOBF)
Gráfico Histórico do Ativo
De Fev 2025 até Mar 2025
Lloyds Banking (PK) (USOTC:LLOBF)
Gráfico Histórico do Ativo
De Mar 2024 até Mar 2025