c/o Magnachip Semiconductor, Ltd. false 0001325702 0001325702 2025-03-12 2025-03-12

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of report (Date of earliest event reported): March 12, 2025

 

 

Magnachip Semiconductor Corporation

(Exact name of Registrant as specified in its charter)

 

 

 

Delaware   001-34791   83-0406195

(State or Other Jurisdiction

of Incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

 

c/o Magnachip Semiconductor, Ltd.

15F, 76 Jikji-daero 436beon-gil, Heungdeok-gu

Cheongju-si, Chungcheongbuk-do, 28581, Republic of Korea

  Not Applicable
(Address of Principal Executive Offices)   (Zip Code)

Registrant’s telephone number, including area code: +82 (2) 6903-3000

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol

 

Name of each exchange

on which registered

Common Stock, par value $0.01 per share   MX   New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 

 


Item 2.02.

Results of Operations and Financial Condition.

Attached hereto as Exhibit 99.1 and incorporated by reference herein is financial information for Magnachip Semiconductor Corporation and its consolidated subsidiaries for the fourth quarter and full year ended December 31, 2024, as presented in a press release dated March 12, 2025.

The information disclosed under this Item 2.02, including Exhibit 99.1 hereto, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and shall not be deemed incorporated by reference into any filing made under the Securities Act of 1933, as amended, except as expressly set forth by specific reference in such filing.

 

Item 9.01.

Financial Statements and Exhibits.

 

(d)

Exhibits.

The following exhibit is furnished as part of this report:

 

Exhibit
No.
  

Description

99.1    Press release for Magnachip Semiconductor Corporation dated March 12, 2025, announcing the results for the fourth quarter and full year ended December 31, 2024.
104    Cover Page Interactive Data File (embedded within the Inline XBRL document)


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    MAGNACHIP SEMICONDUCTOR CORPORATION
Dated: March 12, 2025     By:  

/s/ Theodore Kim

      Theodore Kim
      Chief Compliance Officer, General Counsel and Secretary

Exhibit 99.1

 

LOGO

Magnachip Reports Results for Fourth Quarter and Full-Year 2024

-Announces Transition to Become Pure-Play Power Company; Explores All Strategic Options for Display Business -

Q4 Results Summary

 

   

Consolidated revenue of $63 million was above the mid-point of our guidance range of $59.0 to $64.0 million.

 

   

Standard Product business revenue was down 5.1% sequentially due primarily to seasonality.

 

   

Consolidated gross profit margin of 25.2% was above the high-end our guidance range of 21.5% to 23.5%.

 

   

Standard Product business gross profit margin was 26.6%, up 2.2 percentage points sequentially.

 

   

Repurchased approximately 0.7 million shares for aggregate purchase price of $2.9 million during the quarter and ended Q4 with cash of $138.6 million.

2024 Highlights

 

   

Excluding Transitional Foundry Services, Standard Products business revenue increased 13% year-over-year, with MSS up 22.5% and PAS up 10.2%. Both of these business line growth rates were in line with original guidance for double-digit growth provided at the beginning of 2024.

 

   

PAS revenue growth was strongest in Communication, Computing and Consumer in calendar 2024. Automotive and Industrial declined only slightly, relatively outperforming the broader markets.

 

   

Power IC revenue increased more than 50% year-over-year.

SEOUL, South Korea, March 12, 2025—Magnachip Semiconductor Corporation (NYSE: MX) (“Magnachip” or the “Company”) today announced financial results for the fourth quarter and full-year 2024.

YJ Kim, Magnachip’s CEO, said, “Our Q4 revenue of $63 million was up 24% year-over-year, and gross profit margin of 25.2% was up 2.5 percentage points as compared to a year ago. For the year, Standard Products business revenue increased 13% year-over-year, in line with our guidance for double-digit growth that we provided at the beginning of 2024.”

YJ Kim added, “Our revenue and gross margin results represented a step in the right direction, but our utmost short-term goal is a return to profitability. To achieve this goal, Magnachip announced today its transition to become a pure-play Power company, and we also announced that we are exploring all strategic options for the Display business, which will be classified as discontinued operations when the Company reports Q1 results in May.”

YJ Kim commented, “By focusing on the Power business, Magnachip currently expects to achieve a quarterly Adjusted EBITDA* breakeven by the end of Q4 2025 from continuing operations, followed by positive adjusted operating income* in 2026, and positive adjusted free cash flow* in 2027. Each of these targets will act as milestones towards achieving a goal in 3 years to reach a $300 million annual revenue run-rate with a 30% gross profit margin target. We call this our 3-3-3 strategy.”

 

* 

Non-GAAP measure. Please see footnote (2) under the table below, as well as the reconciliation tables of historical GAAP results to non-GAAP results included at the end of this press release.

Q4 and 2024 Financial Highlights

 

     In thousands of U.S. dollars, except share data  
     GAAP  
     Q4 2024      Q3 2024      Q/Q change     Q4 2023      Y/Y change  

Consolidated Revenues

     63,039        66,460      down      5.1     50,822      up      24.0

Standard Products Business

     60,744        64,020      down      5.1     41,182      up      47.5

Mixed-Signal Solutions

     17,289        16,446      up      5.1     8,558      up      102.0

Power Analog Solutions

     43,455        47,574      down      8.7     32,624      up      33.2

Transitional Fab 3 foundry services(1)

     2,295        2,440      down      5.9     9,640      down      76.2


LOGO

 

     In thousands of U.S. dollars, except share data  
     GAAP  
     Q4 2024     Q3 2024     Q/Q change     Q4 2023     Y/Y change  

Consolidated Gross Profit Margin

     25.2     23.3   up      1.9 %pts      22.7   up      2.5 %pts 

Standard Products Business

     26.6     24.4   up      2.2 %pts     22.9   up      3.7 %pts

Mixed-Signal Solutions

     41.8     38.7   up      3.1 %pts     41.3   up      0.5 %pts

Power Analog Solutions

     20.5     19.4   up      1.1 %pts     18.1   up      2.4 %pts

Operating Loss

     (15,745     (11,003   down      n/a       (15,935   up      n/a  

Net Loss

     (16,277     (9,617   down      n/a       (6,040   down      n/a  

Basic Loss per Common Share

     (0.44     (0.26   down      n/a       (0.16   down      n/a  

Diluted Loss per Common Share

     (0.44     (0.26   down      n/a       (0.16   down      n/a  

 

     In thousands of U.S. dollars, except share data  
     Non-GAAP(2)  
     Q4 2024     Q3 2024     Q/Q change      Q4 2023     Y/Y change  

Adjusted Operating Loss

     (6,970     (9,026   up       n/a        (14,095   up      n/a  

Adjusted EBITDA

     (2,635     (4,949   up      n/a        (9,972   up      n/a  

Adjusted Net Income (Loss)

     2,637       (12,797   up      n/a        (8,044   up      n/a  

Adjusted Earnings (Loss) per Common Share—Diluted

     0.07       (0.34   up      n/a        (0.21   up      n/a  

 

     In thousands of U.S dollars, except share data  
     GAAP  
     2024     2023     Y/Y Change  

Consolidated Revenues

     231,737       230,051     up      0.7

Standard Products Business

     221,140       195,690     up      13.0

Mixed-Signal Solutions

     54,336       44,366     up      22.5

Power Analog Solutions

     166,804       151,324     up      10.2

Transitional Fab 3 foundry services(1)

     10,597       34,361     down      69.2

Consolidated Gross Profit Margin

     22.4     22.4   down      0.0 %pts 

Standard Products Business

     24.0     26.5   down      2.5 %pts 

Mixed-Signal Solutions

     39.8     33.7   up      6.1 %pts 

Power Analog Solutions

     18.9     24.4   down      5.5 %pts 

Operating Loss

     (53,031     (57,644   up      n/a  

Net Loss

     (54,308     (36,622   down      n/a  

Basic Loss per Common Share

     (1.44     (0.89   down      n/a  

Diluted Loss per Common Share

     (1.44     (0.89   down      n/a  

 

     In thousands of U.S dollars, except share data  
     Non-GAAP(2)  
     2024      2023      Y/Y Change  

Adjusted Operating Loss

     (40,163      (41,170      up          n/a  

Adjusted EBITDA

     (23,594      (24,174      up          n/a  

Adjusted Net Loss

     (29,178      (22,474      down        n/a  

Adjusted Loss per Common Share—Diluted

     (0.77      (0.55      down        n/a  

 

(1)

Following the consummation of the sale of the Foundry Services Group business and Fab 4 in Q3 2020, we provided transitional foundry services to the buyer for foundry products manufactured in our fabrication facility located in Gumi, Korea, known as “Fab 3” (“Transitional Fab 3 Foundry Services”). The contractual obligation to provide the Transitional Fab 3 Foundry Services ended August 31, 2023, and we have wound down these foundry services and begun to convert portions of the idle capacity to PAS products during the second half of 2024. Because these foundry services during the wind-down period have still been provided to the same buyer by us using our Fab 3 based on mutually agreed terms and conditions, we continued to report our revenue from providing these foundry services and related cost of sales within the Transitional Fab 3 Foundry Services line in our consolidated statement of operations until such wind down is completed. Management believes that disclosing revenue of Transitional Fab 3 Foundry Services separately from the standard products business allows investors to better understand the results of our core standard products MSS and PAS businesses.

(2)

Management believes that non-GAAP financial measures, when viewed in conjunction with GAAP results, can provide a meaningful understanding of the factors and trends affecting our business and operations and assist in evaluating our core operating performance. However, such non-GAAP financial measures have limitations and should not be considered as a substitute for net loss or as a better indicator of our operating performance than measures that are presented in accordance with GAAP. A reconciliation of historical GAAP results to non-GAAP results is included in this press release. We define adjusted free cash flow as net cash provided by operating activities, adjusted for net foreign currency transaction gain or loss less capital expenditures.


LOGO

 

Q1 and Full-year 2025 Financial Guidance

Beginning Q1 2025, the Company will become a pure-play Power company, with the display business classified as discontinued operations and reported separately from continuing operations, which will include PAS and Power IC business lines. While actual results may vary, Magnachip currently expects the following:

For Q1 2025:

 

   

Consolidated revenue from continuing operations (which includes Power discrete and Power IC businesses, and excludes our former Display business) to be in the range of $42 to $47 million, down 8.9% sequentially due primarily to seasonality, but up 11.5% year-over-year at the mid-point. This compares with equivalent revenue of $48.9 million in Q4 2024 and $39.9 million in Q1 2024.

 

   

Consolidated gross profit margin from continuing operations to be in the range of 18.5% to 20.5%, due to the seasonal sequential decline in revenue and the wind down of Transitional Foundry Services impacting fab utilization. This compares with equivalent gross profit margin of 23.2% in Q4 2024 and 17.6% in Q1 2024.

For the full-year 2025, which will set the stage to become a pure-play Power company, we currently expect:

 

   

Consolidated revenue from continuing operations to grow mid-to-high single digit year-over-year as compared with equivalent revenue of $185.8 million in 2024.

 

   

Consolidated gross profit margin from continuing operations between 19.5% to 21.5%, reflecting the fact that we have completed the wind down of Transitional Foundry Services and new generation power products will just begin production in the second half 2025. The equivalent gross profit margin was 21.5% in 2024.

Q4 2024 Earnings Conference Call

Magnachip will host a corresponding conference call at 8:30 a.m. ET on Wednesday, March 12, 2025, to discuss its financial results. In advance of the conference call, all participants must use the following link to complete the online registration process. Upon registering, each participant will receive access details for this event including the dial-in numbers, a PIN number, and an e-mail with detailed instructions to join the conference call. A live and archived webcast of the conference call and a copy of earnings release will be accessible from the ‘Investors’ section of the Company’s website at www.magnachip.com.

Online registration: https://register.vevent.com/register/BIa6cd0a845f2f49d6b9ae30f6b3ef47d2

Sell-Side Analyst Briefing and Webcast

Following the conference call, Magnachip will hold an in-person briefing for sell-side analysts in New York City at 10:15 a.m. ET on Wednesday, March 12, 2025. The session will be led by Chief Executive Officer YJ Kim, with Chief Financial Officer Shinyoung Park and other members of management also in attendance. The in person briefing is open to all sell-side analysts and will be webcast live. For further details, please contact steven@blueshirtgroup.co.

To join the Analyst Briefing webcast, all participants must use the following link to complete the online registration process in advance. Upon registering, each participant will receive access details, including the dial-in numbers, a PIN number, and an email with detailed instructions to join the call.

Online registration: https://register.vevent.com/register/BIa603d2c4ff554592b500a20e6e1500d7

Safe Harbor for Forward-Looking Statements

Information in this presentation regarding Magnachip’s forecasts, business outlook, expectations and beliefs are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. All forward-looking statements included or incorporated by reference in this presentation, including expectations about estimated historical or future operating results and financial performance, outlook and business plans, including first quarter and full year 2025 revenue and gross profit margin expectations and longer term annualized revenue and gross profit margin targets, future growth and revenue opportunities from new and existing products and customers, the timing and extent of future revenue contributions by our products and businesses, and the impact of


LOGO

 

market conditions associated with inflation and higher interest rates, geopolitical conflicts between Russia-Ukraine and between Israel-Hamas, sustained military action and conflict in the Red Sea, and trade tensions between the U.S. and China on Magnachip’s first quarter and full year 2025 revenue and future operating results, and the timing and extent of future revenue contributions by our products and businesses, are based upon information available to Magnachip as of the date of this presentation and the accompanying press release, which may change, and we assume no obligation to update any such forward-looking statements. These statements are not guarantees of future performance and actual results could differ materially from our current expectations. Factors that could cause or contribute to such differences include, among others: the impact of changes in macroeconomic conditions, including those caused by or related to inflation, potential recessions or other deteriorations, economic instability or civil unrest; the geopolitical conflicts between Russia-Ukraine and between Israel-Hamas, sustained military action and conflict in the Red Sea, and trade tensions between the U.S., China and other countries, including the impact of tariff actions; manufacturing capacity constraints or supply chain disruptions that may impact our ability to deliver our products or affect the price of components, which may lead to an increase in our costs and impact demand for our products from customers who are similarly affected by such capacity constraints or disruptions; the impact of competitive products and pricing; timely acceptance of our designs by customers; timely introduction of new products and technologies; our ability to ramp new products into volume production; industry-wide shifts in supply and demand for semiconductor products; overcapacity within the industry or at Magnachip; effective and cost-efficient utilization of manufacturing capacity; financial stability in foreign markets and the impact of foreign exchange rates; unanticipated costs and expenses or the inability to identify expenses that can be eliminated; compliance with U.S. and international trade and export laws and regulations by us, our customers and our distributors; change to or ratification of local or international laws and regulations, including those related to environment, health and safety; public health issues; other business interruptions that could disrupt supply or delivery of, or demand for, Magnachip’s products; and other risks detailed from time to time in Magnachip’s filings with the U.S. Securities and Exchange Commission (the “SEC”), including our Form 10-K filed on March 8, 2024, and subsequent registration statements, amendments or other reports that we may file from time to time with the SEC and/or make available on our website. Magnachip assumes no obligation and does not intend to update the forward-looking statements provided, whether as a result of new information, future events or otherwise.

About Magnachip Semiconductor

Magnachip is a designer and manufacturer of analog and mixed-signal semiconductor platform solutions for communication, Internet of Things (“IoT”), consumer, computing, industrial and automotive applications. The Company provides a broad range of standard products to customers worldwide. Magnachip, with about 45 years of operating history, owns a portfolio of approximately 1,000 registered patents and pending applications, and has extensive engineering, design, and manufacturing process expertise. For more information, please visit www.magnachip.com. Information on or accessible through Magnachip’s website is not a part of, and is not incorporated into, this release.

CONTACT:

Steven C. Pelayo, CFA

The Blueshirt Group

Tel. +1 (360) 808-5154

steven@blueshirtgroup.co


LOGO

 

MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands of U.S. dollars, except share data)

(Unaudited)

 

     Three Months Ended     Year Ended  
     December 31,
2024
    September 30,
2024
    December 31,
2023
    December 31,
2024
    December 31,
2023
 

Revenues:

          

Net sales—standard products business

   $ 60,744     $ 64,020     $ 41,182     $ 221,140     $ 195,690  

Net sales—transitional Fab 3 foundry services

     2,295       2,440       9,640       10,597       34,361  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     63,039       66,460       50,822       231,737       230,051  

Cost of sales:

          

Cost of sales—standard products business

     44,607       48,400       31,754       168,008       143,762  

Cost of sales—transitional Fab 3 foundry services

     2,547       2,599       7,541       11,814       34,649  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total cost of sales

     47,154       50,999       39,295       179,822       178,411  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     15,885       15,461       11,527       51,915       51,640  

Gross profit as a percentage of standard products business net sales

     26.6     24.4     22.9     24.0     26.5

Gross profit as a percentage of total revenues

     25.2     23.3     22.7     22.4     22.4

Operating expenses:

          

Selling, general and administrative expenses

     12,009       12,091       12,079       47,098       48,470  

Research and development expenses

     12,967       14,373       15,383       51,194       51,563  

Impairment and other charges

     6,654       —        —        6,654       802  

Early termination charges

     —        —        —        —        8,449  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     31,630       26,464       27,462       104,946       109,284  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating loss

     (15,745     (11,003     (15,935     (53,031     (57,644

Interest income

     2,279       2,051       2,519       8,771       10,435  

Interest expense

     (603     (574     (183     (1,969     (828

Foreign currency gain (loss), net

     (13,407     5,066       5,241       (16,899     465  

Other income (loss), net

     364       (31     (42     485       13  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss before income tax expense (benefit)

     (27,112     (4,491     (8,400     (62,643     (47,559

Income tax expense (benefit), net

     (10,835     5,126       (2,360     (8,335     (10,937
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

   $ (16,277   $ (9,617   $ (6,040   $ (54,308   $ (36,622
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Basic loss per common share—

   $ (0.44   $ (0.26   $ (0.16   $ (1.44   $ (0.89

Diluted loss per common share—

   $ (0.44   $ (0.26   $ (0.16   $ (1.44   $ (0.89

Weighted average number of shares—

          

Basic

     36,921,300       37,468,849       38,834,451       37,774,280       41,013,069  

Diluted

     36,921,300       37,468,849       38,834,451       37,774,280       41,013,069  


LOGO

 

MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In thousands of U.S. dollars, except share data)

(Unaudited)

 

     December 31,
2024
    December 31,
2023
 

Assets

    

Current assets

    

Cash and cash equivalents

   $ 138,610     $ 158,092  

Accounts receivable, net

     28,402       32,641  

Inventories, net

     30,535       32,733  

Other receivables

     4,444       4,295  

Prepaid expenses

     10,379       7,390  

Hedge collateral

     2,080       1,000  

Other current assets

     4,779       9,283  
  

 

 

   

 

 

 

Total current assets

     219,229       245,434  

Property, plant and equipment, net

     81,463       100,122  

Operating lease right-of-use assets

     3,107       4,639  

Intangible assets, net

     507       1,537  

Long-term prepaid expenses

     165       5,736  

Deferred income taxes

     52,889       50,836  

Other non-current assets

     21,956       12,187  
  

 

 

   

 

 

 

Total assets

   $ 379,316     $ 420,491  
  

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

    

Current liabilities

    

Accounts payable

   $ 21,642     $ 24,443  

Other accounts payable

     10,764       5,292  

Accrued expenses

     8,648       10,457  

Accrued income taxes

     56       1,496  

Operating lease liabilities

     1,393       1,914  

Other current liabilities

     3,765       3,286  
  

 

 

   

 

 

 

Total current liabilities

     46,268       46,888  
  

 

 

   

 

 

 

Long-term borrowing

     27,211       —   

Accrued severance benefits, net

     17,094       16,020  

Non-current operating lease liabilities

     1,823       2,897  

Other non-current liabilities

     10,123       10,088  
  

 

 

   

 

 

 

Total liabilities

     102,519       75,893  
  

 

 

   

 

 

 

Commitments and contingencies

    

Stockholders’ equity

    

Common stock, $0.01 par value, 150,000,000 shares authorized, 57,498,507 shares issued and 36,912,118 outstanding at December 31, 2024 and 56,971,394 shares issued and 38,852,742 outstanding at December 31, 2023

     574       569  

Additional paid-in capital

     279,423       273,256  

Retained earnings

     244,576       298,884  

Treasury stock, 20,586,389 shares at December 31, 2024 and 18,118,652 shares at December 31, 2023, respectively

     (225,883     (213,454

Accumulated other comprehensive loss

     (21,893     (14,657
  

 

 

   

 

 

 

Total stockholders’ equity

     276,797       344,598  
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 379,316     $ 420,491  
  

 

 

   

 

 

 


LOGO

 

MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands of U.S. dollars)

(Unaudited)

 

     Three Months
Ended
    Year Ended  
     December 31,
2024
    December 31,
2024
    December 31,
2023
 

Cash flows from operating activities

      

Net loss

   $ (16,277   $ (54,308   $ (36,622

Adjustments to reconcile net loss to net cash provided by (used in) operating activities

      

Depreciation and amortization

     3,990       16,161       16,684  

Provision for severance benefits

     3,468       8,020       5,333  

Loss on foreign currency, net

     26,711       32,851       3,373  

Provision (reversal) for inventory reserves

     1,086       (529     3,885  

Stock-based compensation

     2,121       6,214       7,223  

Impairment charges

     4,637       4,637       —   

Deferred income tax assets

     (10,145     (7,034     (13,405

Other, net

     247       799       757  

Changes in operating assets and liabilities

      

Accounts receivable, net

     (841     2,719       1,909  

Inventories

     782       (1,583     2,370  

Other receivables

     915       (115     3,847  

Prepaid expenses

     3,232       8,877       8,808  

Other current assets

     598       1,753       8,048  

Accounts payable

     (2,590     (1,971     7,152  

Other accounts payable

     (3,963     (14,160     (8,934

Accrued expenses

     732       (607     493  

Accrued income taxes

     27       (1,432     (1,569

Other current liabilities

     (921     (1,161     (24

Other non-current liabilities

     10       (335     (238

Payment of severance benefits

     (518     (2,407     (6,982

Others, net

     (1,445     (2,522     (5,122
  

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) operating activities

     11,856       (6,133     (3,014

Cash flows from investing activities

      

Proceeds from settlement of hedge collateral

     —        627       5,669  

Payment of hedge collateral

     (1,094     (1,706     (3,754

Purchase of property, plant and equipment

     (7,425     (11,600     (6,955

Payment for intellectual property registration

     (53     (316     (263

Collection of guarantee deposits

     2,382       3,535       4,984  

Payment of guarantee deposits

     (85     (2,175     (7,338

Collection of short-term financial instruments

     30,000       30,000       —   

Purchase of short-term financial instruments

     —        (30,000     —   

Others, net

     —        (37     —   
  

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) investing activities

     23,725       (11,672     (7,657

Cash flows from financing activities

      

Proceeds from long-term borrowing

     —        30,059       —   

Proceeds from exercise of stock options

     —        —        27  

Acquisition of treasury stock

     (3,384     (12,891     (51,782

Repayment of financing related to water treatment facility arrangement

     (115     (472     (493

Repayment of principal portion of finance lease liabilities

     (35     (139     (91
  

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     (3,534     16,557       (52,339

Effect of exchange rates on cash and cash equivalents

     (14,532     (18,234     (4,375
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     17,515       (19,482     (67,385

Cash and cash equivalents

      

Beginning of the period

     121,095       158,092       225,477  
  

 

 

   

 

 

   

 

 

 

End of the period

   $ 138,610     $ 138,610     $ 158,092  
  

 

 

   

 

 

   

 

 

 


LOGO

 

MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

RECONCILIATION OF OPERATING LOSS TO ADJUSTED OPERATING LOSS

(In thousands of U.S. dollars)

(Unaudited)

 

     Three Months Ended     Year Ended  
     December 31,
2024
    September 30,
2024
    December 31,
2023
    December 31,
2024
    December 31,
2023
 

Operating loss

   $ (15,745   $ (11,003   $ (15,935   $ (53,031   $ (57,644

Adjustments:

          

Equity-based compensation expense

     2,121       1,977       1,840       6,214       7,223  

Impairment and other charges

     6,654       —        —        6,654       802  

Early termination charges

     —        —        —        —        8,449  

Adjusted Operating Loss

   $ (6,970   $ (9,026   $ (14,095   $ (40,163   $ (41,170
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

We present Adjusted Operating Loss as a supplemental measure of our performance. We define Adjusted Operating Loss for the periods indicated as operating loss adjusted to exclude (i) Equity-based compensation expense, (ii) Impairment and other charges and (iii) Early termination charges.

For the year ended December 31, 2024, we recorded in our consolidated statement of operations $4,637 thousand of impairment loss primarily related to the tangible assets associated with our Display business. During the same period, we also recorded $2,017 thousand of one-time cumulative financial impact in connection with certain employee benefits.

For the year ended December 31, 2023, we recorded in our consolidated statement of operations $8,449 thousand of termination related charges in connection with the voluntary resignation program that we offered to certain employees during the first quarter of 2023. During the same period, we also recorded $802 thousand of one-time employee incentives.


LOGO

 

MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

RECONCILIATION OF NET LOSS TO ADJUSTED EBITDA AND ADJUSTED NET INCOME (LOSS)

(In thousands of U.S. dollars, except share data)

(Unaudited)

 

     Three Months Ended     Year Ended  
     December 31,
2024
    September 30,
2024
    December 31,
2023
    December 31,
2024
    December 31,
2023
 

Net loss

   $ (16,277   $ (9,617   $ (6,040   $ (54,308   $ (36,622

Adjustments:

          

Interest income

     (2,279     (2,051     (2,519     (8,771     (10,435

Interest expense

     603       574       183       1,969       828  

Income tax expense (benefit), net

     (10,835     5,126       (2,360     (8,335     (10,937

Depreciation and amortization

     3,990       4,056       4,101       16,161       16,684  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA

     (24,798     (1,912     (6,635     (53,284     (40,482

Equity-based compensation expense

     2,121       1,977       1,840       6,214       7,223  

Foreign currency loss (gain), net

     13,407       (5,066     (5,241     16,899       (465

Derivative valuation loss (gain), net

     (19     52       64       (77     299  

Impairment and other charges

     6,654       —        —        6,654       802  

Early termination charges

     —        —        —        —        8,449  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ (2,635   $ (4,949   $ (9,972   $ (23,594   $ (24,174
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

   $ (16,277   $ (9,617   $ (6,040   $ (54,308   $ (36,622

Adjustments:

          

Equity-based compensation expense

     2,121       1,977       1,840       6,214       7,223  

Foreign currency loss (gain), net

     13,407       (5,066     (5,241     16,899       (465

Derivative valuation loss (gain), net

     (19     52       64       (77     299  

Impairment and other charges

     6,654       —        —        6,654       802  

Early termination charges

     —        —        —        —        8,449  

Income tax effect on non-GAAP adjustments

     (3,249     (143     1,333       (4,560     (2,160
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted Net Income (Loss)

   $ 2,637     $ (12,797   $ (8,044   $ (29,178   $ (22,474
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted Net Income (Loss) per common share—

          

- Basic

   $ 0.07     $ (0.34   $ (0.21   $ (0.77   $ (0.55

- Diluted

   $ 0.07     $ (0.34   $ (0.21   $ (0.77   $ (0.55

Weighted average number of shares—basic

     36,921,300       37,468,849       38,834,451       37,774,280       41,013,069  

Weighted average number of shares—diluted

     37,738,210       37,468,849       38,834,451       37,774,280       41,013,069  

We present Adjusted EBITDA and Adjusted Net Income (Loss) as supplemental measures of our performance. We define Adjusted EBITDA for the periods indicated as EBITDA (as defined below), adjusted to exclude (i) Equity-based compensation expense, (ii) Foreign currency loss (gain), net, (iii) Derivative valuation loss (gain), net, (iv) Impairment and other charges and (v) Early termination charges. EBITDA for the periods indicated is defined as net loss before interest income, interest expense, income tax expense (benefit), net and depreciation and amortization.

We prepare Adjusted Net Income (Loss) by adjusting net loss to eliminate the impact of a number of non-cash expenses and other items that may be either one time or recurring that we do not consider to be indicative of our core ongoing operating performance. We believe that Adjusted Net Income (Loss) is particularly useful because it reflects the impact of our asset base and capital structure on our operating performance. We define Adjusted Net Income (Loss) for the periods as net loss, adjusted to exclude (i) Equity-based compensation expense, (ii) Foreign currency loss (gain), net, (iii) Derivative valuation loss (gain), net, (iv) Impairment and other charges, (v) Early termination charges and (vi) Income tax effect on non-GAAP adjustments.

For the year ended December 31, 2024, we recorded in our consolidated statement of operations $4,637 thousand of impairment loss primarily related to the tangible assets associated with our Display business. During the same period, we also recorded $2,017 thousand of one-time cumulative financial impact in connection with certain employee benefits.

For the year ended December 31, 2023, we recorded in our consolidated statement of operations $8,449 thousand of termination related charges in connection with the voluntary resignation program that we offered to certain employees during the first quarter of 2023. During the same period, we also recorded $802 thousand of one-time employee incentives.

v3.25.0.1
Document and Entity Information
Mar. 12, 2025
Cover [Abstract]  
Document Type 8-K
Document Period End Date Mar. 12, 2025
Entity Registrant Name Magnachip Semiconductor Corporation
Entity Incorporation State Country Code DE
Entity File Number 001-34791
Entity Tax Identification Number 83-0406195
Entity Address Address Line 1 c/o Magnachip Semiconductor, Ltd.
Entity Address Address Line 2 15F, 76 Jikji-daero 436beon-gil, Heungdeok-gu
Entity Address Address Line 3 Cheongju-si,
Entity Address City Or Town Chungcheongbuk-do
Entity Address Postal Zip Code 28581
Entity Address Country KR
Country Region 82
City Area Code 2
Local Phone Number 6903-3000
Written Communications false
Soliciting Material false
Pre Commencement Tender Offer false
Pre Commencement Issuer Tender Offer false
Security 12b Title Common Stock, par value $0.01 per share
Trading Symbol MX
Security Exchange Name NYSE
Entity Emerging Growth Company false
Amendment Flag false
Entity Central Index Key 0001325702

Magnachip Semiconductor (NYSE:MX)
Gráfico Histórico do Ativo
De Fev 2025 até Mar 2025 Click aqui para mais gráficos Magnachip Semiconductor.
Magnachip Semiconductor (NYSE:MX)
Gráfico Histórico do Ativo
De Mar 2024 até Mar 2025 Click aqui para mais gráficos Magnachip Semiconductor.