Crew Energy Inc. (TSX: CR, OTCQB: CWEGF) (“Crew” or the “Company”),
a growth-oriented natural gas weighted producer operating
exclusively in the world-class Montney play in northeast British
Columbia, is pleased to provide highlights from our year-end
independent corporate reserves evaluation prepared by Sproule
Associates Ltd. (“Sproule”) with an effective date of December 31,
2021 (the “Sproule Report”).
Crew’s 2021 year-end reserves reflect the
successful first half execution of our previously announced
two-year plan, designed to increase production and adjusted funds
flow1 (“AFF”), generating free AFF1 which may be used for debt
repayment, significantly improving leverage metrics. Record
reserves additions, a successful capital program and a meaningfully
improved commodity price environment have strategically positioned
the Company to achieve the goals set out in our two-year plan.
Crew’s 2021 reserves evaluation was highlighted
by a record addition of 24.6 million boe of Proved Developed
Producing (“PDP”) reserves to total 82.0 million boe, representing
a 22% increase year-over-year and a 43% increase when including
replacing 2021 production of 9.7 million boe. Crew also materially
increased the before tax net present value discounted at 10%
(“NPV10”) of year-end 2021 PDP reserves by 70% to $674 million, and
our Total Proved (“1P") reserves by 51% to $1.3 billion. Supportive
of the year-over-year growth is an estimated 34% increase in the
Company’s Q4/21 average production to 29,100 boe per day2 from
21,666 boe per day2 in Q4/20.
2021 RESERVES HIGHLIGHTS
Highlights of our PDP, 1P and total proved plus
probable (“2P”) reserves from the Sproule Report are provided
below. All finding, development and acquisition (“FD&A”)3,4
costs and finding and development (“F&D”)3,4 costs below
include changes in future development capital4 (“FDC”) unless
otherwise noted.
-
Record PDP Additions: Crew added 24.6 million boe
of PDP reserves in 2021 to total 82.0 million boe, representing the
highest year-over-year increase in the Company’s history. The
additions were achieved with PDP F&D costs3,4 of $7.27 per boe
and PDP FD&A costs3,4 of $7.10 per boe in 2021, resulting in
recycle ratios3,4 of 4.0 and 4.1 times, respectively.
- Before
Tax NPV Materially Higher: Crew’s before tax NPV10 for
year-end 2021 PDP reserves increased 70% to $674 million compared
to 2020 due to improved pricing and higher production. 1P and 2P
before tax NPV10 increased 51% and 36% to $1.3 billion and $2.2
billion compared to year-end 2020, respectively, largely due to
improved pricing and enhanced capital efficiencies in the
undeveloped reserve categories.
2021 F&D and FD&A
Costs3,4 |
|
F&D per boe |
F&D
recycle3,5 |
FD&A per boe |
FD&A
recycle3,5 |
PDP |
$7.27 |
4.0 |
$7.10 |
4.1 |
1P |
$7.30 |
3.9 |
$6.17 |
4.7 |
2P |
$3.33 |
8.6 |
($4.22) |
(6.8) |
- Strong
1P and 2P F&D Costs Provide Excellent Recycle
Ratios3,4,5:
1P and 2P F&D3,4 costs in 2021 were $7.30 per boe and $3.33 per
boe, respectively, despite reserve totals in both categories
remaining stable year-over-year. This generated recycle ratios of
3.9 times for 1P F&D3,4 and 8.6 times for 2P F&D3,4. These
results are largely attributable to continued operational
improvements and successful capital program execution.
- 1P and
2P FD&A3,4 Costs Supported by 2021
Lloydminster Disposition Metrics: Crew’s 2021 1P and 2P
FD&A costs3,4 were $6.17 per boe and negative $4.22 per boe,
respectively, which were lower than the Lloydminster disposition
related metrics of $12.67 and $8.78 per boe for 1P and 2P reserves,
respectively.
1 Non-IFRS Measure. See “Advisories - Non-IFRS Measures”. 2 See
table in the Advisories for production breakdown by product type as
defined in NI 51-101.3 "Finding, Development and Acquisitions
costs" or "FD&A costs", "Finding and Development costs" or
"F&D costs" and “recycle ratio” do not have standardized
meanings. See “Capital Program Efficiency” and “Advisories -
Information Regarding Disclosure on Oil and Gas Reserves, and
Operational Information".4 The 2021 change in Future Development
Capital (FDC) used in the calculation of Crew’s 1P and 2P F&D
and FD&A costs does not include approximately $162 million
(undiscounted) in the 1P case and $180 million (undiscounted) in
the 2P case of maintenance capital that was reclassified to FDC in
the December 31, 2021, Sproule Report which was booked as operating
costs in prior years.5 Estimated operating netback in Q4 and full
year 2021, used in the above calculations, averaged $28.76 per boe
and $23.56 per boe (unaudited), respectively. See ‘Advisories -
Unaudited Financial Information’ and ‘Advisories - Information
Regarding Disclosure on Oil and Gas Reserves and Operational
Information’.
An image accompanying this announcement is
available at
https://www.globenewswire.com/NewsRoom/AttachmentNg/42407fa2-7f8f-4d1a-8725-ea2cdc02dfb0
An image accompanying this announcement is available at
https://www.globenewswire.com/NewsRoom/AttachmentNg/83cbba16-2d2f-48a7-b8ca-378cde9d4a86
1 "Finding, Development and Acquisitions costs"
or "FD&A costs", "Finding and Development costs" or "F&D
costs" and “recycle ratio” do not have standardized meanings. See
“Advisories - Capital Program Efficiency” and "Advisories -
Information Regarding Disclosure on Oil and Gas Reserves and
Operational Information”.2 All 2021 financial amounts are
unaudited. See advisories.
2021 RESERVES DETAIL
The detailed reserves data set forth below is
based upon the Sproule Report with an effective date of December
31, 2021. The following presentation summarizes the Company’s crude
oil, natural gas liquids and conventional natural gas reserves and
the net present values before income tax of future net revenue for
the Company’s reserves using forecast prices and costs based on the
Sproule Report. The Sproule Report has been prepared in accordance
with definitions, standards, and procedures contained in the
Canadian Oil and Gas Evaluation Handbook (“COGE Handbook”) and
National Instrument 51-101 – Standards of Disclosure for Oil and
Gas Activities (“NI 51-101”). The reserves evaluation was based on
Sproule forecast escalated pricing and foreign exchange rates at
December 31, 2021 as outlined in the table herein entitled "Price
Forecast".
All evaluations and summaries of future net
revenue are stated prior to provision for interest, debt service
charges and general administrative expenses, the input of hedging
activities and after deduction of royalties, operating costs,
estimated well abandonment and reclamation costs ("ARC") associated
with the Company’s assets in the reserve report and estimated
future capital expenditures associated with reserves. It should not
be assumed that the estimates of net present value of future net
revenues presented in the tables below represent the fair market
value of the reserves. There is no assurance that the forecast
prices and cost assumptions will be attained and variances could be
material. The recovery and reserve estimates of our crude oil,
natural gas liquids and conventional natural gas reserves provided
herein are estimates only and there is no guarantee that the
estimated reserves will be recovered. Actual crude oil,
conventional natural gas and natural gas liquids reserves may be
greater than or less than the estimates provided herein. Reserves
included herein are stated on a company gross basis (working
interest before deduction of royalties without including any
royalty interests) unless noted otherwise. In addition to the
detailed information disclosed in this news release, more detailed
information as prescribed by NI 51-101 will be included in the
Company's Annual Information Form (the “AIF”) for the year ended
December 31, 2021, which will be filed on the Company's profile at
www.sedar.com on or before March 31, 2022.
See "Information Regarding Disclosure on Oil and
Gas Reserves and Operational Information" for additional cautionary
language, explanations and discussions and "Forward Looking
Information and Statements" for a statement of principal
assumptions and risks that may apply.
Corporate
Reserves1,2,5
|
Light & Medium Crude Oil |
Heavy Crude Oil |
Natural Gas Liquids |
Conventional Natural Gas3 |
Barrels of oil equivalent4 |
|
(mbbl) |
(mbbl) |
(mbbl) |
(mmcf) |
(mboe) |
Proved |
|
|
|
|
|
Developed Producing |
211 |
0 |
16,224 |
393,651 |
82,043 |
Developed Non-producing |
0 |
0 |
381 |
8,678 |
1,827 |
Undeveloped |
3,246 |
0 |
22,287 |
584,424 |
122,937 |
Total Proved |
3,457 |
0 |
38,891 |
986,753 |
206,807 |
Total
Probable |
2,422 |
0 |
41,152 |
925,817 |
197,878 |
Total Proved plus Probable |
5,879 |
0 |
80,044 |
1,912,570 |
404,684 |
Table Notes:1 Reserves have been presented on a
“gross” basis which is defined as Crew’s working interest
(operating and non-operating) share before deduction of royalties
and without including any royalty interest of the Company.2 Based
on Sproule’s December 31, 2021 escalated price forecast.3 Reflects
100% Conventional Natural Gas by product type.4 Oil equivalent
amounts have been calculated using a conversion rate of six
thousand cubic feet of natural gas to one barrel of oil.5 Columns
may not add due to rounding.
Reserves
Values1,2,3,4
The estimated before tax net present value
(“NPV”) of future net revenues associated with Crew’s reserves
effective December 31, 2021, and based on the Sproule Report and
the published Sproule (December 31, 2021) future price forecast,
are summarized in the following table:
(M$) |
0% |
5% |
10% |
15% |
20% |
Proved |
|
|
|
|
|
Developed Producing |
1,121,540 |
836,536 |
673,972 |
573,742 |
506,201 |
Developed Non-producing |
27,686 |
19,518 |
15,067 |
12,349 |
10,525 |
Undeveloped |
1,734,659 |
962,496 |
609,912 |
420,072 |
304,877 |
Total
Proved |
2,883,884 |
1,818,551 |
1,298,951 |
1,006,163 |
821,603 |
Total Probable |
3,693,844 |
1,660,345 |
929,853 |
592,754 |
410,816 |
Total Proved plus Probable |
6,577,728 |
3,478,896 |
2,228,804 |
1,598,917 |
1,232,420 |
Table Notes:1 Based on Sproule’s December 31,
2021 escalated price forecast. See "Price Forecast".2 The estimated
future net revenues are stated prior to provision for interest,
debt service charges, general administrative expenses, the impact
of hedging activities, and after deduction of royalties, operating
costs, ARC associated with the Company’s assets and estimated
future capital expenditures.3 The after-tax net present values of
future net revenue attributed to Crew’s reserves will be included
in the Company’s 2021 AIF to be filed on or before March 31, 2022.4
Columns may not add due to rounding.
Price
Forecast2
The Sproule December 31, 2021price forecast is
summarized as follows:
Year |
Exchange Rate |
WTI @ Cushing |
Canadian Light Sweet |
Henry Hub |
Natural gas at AECO/NIT spot |
Westcoast Station 2 |
|
($Cdn/$US) |
(US$/bbl) |
(C$/bbl) |
(US$/mmbtu) |
(C$/mmbtu) |
(C$/mmbtu) |
2022 |
0.8 |
73.00 |
86.25 |
4.00 |
3.88 |
3.78 |
2023 |
0.8 |
70.00 |
82.40 |
3.50 |
3.36 |
3.25 |
2024 |
0.8 |
68.00 |
79.80 |
3.25 |
3.02 |
2.92 |
2025 |
0.8 |
69.36 |
81.39 |
3.32 |
3.08 |
2.98 |
2026 |
0.8 |
70.75 |
83.02 |
3.38 |
3.14 |
3.04 |
2027 |
0.8 |
72.16 |
84.68 |
3.45 |
3.21 |
3.10 |
2028 |
0.8 |
73.61 |
86.38 |
3.52 |
3.27 |
3.16 |
2029 |
0.8 |
75.08 |
88.10 |
3.59 |
3.34 |
3.22 |
2030 |
0.8 |
76.58 |
89.87 |
3.66 |
3.40 |
3.29 |
2031 |
0.8 |
78.11 |
91.66 |
3.73 |
3.47 |
3.35 |
2032 |
0.8 |
79.67 |
93.50 |
3.81 |
3.54 |
3.42 |
2032+(1) |
0.8 |
+2.0%/yr |
+2.0%/yr |
+2.0%/yr |
+2.0%/yr |
+2.0%/yr |
Table Notes:1 Escalated at 2.0% per year
starting in 2032 with the exception of foreign exchange which
remains constant.2 Product sale prices will reflect these reference
prices with further adjustments for quality and transportation to
point of sale.
Reserves
Reconciliation3,4
The following reconciliation of Crew’s gross
reserves compares changes in the Company’s reserves as at December
31, 2021, based on the Sproule (December 31, 2021) future price
forecast relative to the reserves as at December 31, 2020.
|
MBOE |
FACTORS |
Total Proved |
|
Total Probable |
|
Total Proved + Probable |
|
December 31, 2020 |
202,488 |
|
207,490 |
|
409,978 |
|
Extensions and Improved Recovery1 |
11,452 |
|
7,735 |
|
19,187 |
|
Infill Drilling |
8,469 |
|
(2,557 |
) |
5,912 |
|
Technical Revisions |
(6,051 |
) |
(10,433 |
) |
(16,484 |
) |
Discoveries |
0 |
|
0 |
|
0 |
|
Acquisitions |
0 |
|
0 |
|
0 |
|
Dispositions2 |
(2,945 |
) |
(3,085 |
) |
(6,031 |
) |
Economic Factors |
3,046 |
|
(1,273 |
) |
1,773 |
|
Production |
(9,652 |
) |
0 |
|
(9,652 |
) |
December 31, 2021 |
206,807 |
|
197,878 |
|
404,684 |
|
Table Notes:1 Increases to Extensions and
Improved Recovery are the result of step-out locations drilled or
proposed to be drilled by Crew. Reserves additions for improved
recovery and extensions are combined and reported as "Extensions
and Improved Recovery".2 Related to the previously disclosed sale
of Crew’s Lloydminster heavy oil operations in Q3/21.3 See the
tables under “Reserves Reconciliation by Product Types” contained
in this news release for a reconciliation by product type in
accordance with NI 51-101. 4 Columns may not add due to
rounding.
Corporate level technical revisions on a boe
basis were -3.0% at the Proved level and -4.0% at the Proved plus
Probable level. Technical revisions were primarily due to reserves
reclassification and performance adjustments related to increased
pipeline pressures from the addition of new wells in the 2021
capital program, offsetting completion operations, annual
maintenance and removal of low priority future development bookings
and adjustments to timing of future development drilling locations.
Other revisions were attributable to the Company’s updated
development planning resulting in adjustments to future development
bookings, reflecting the continuing shift towards extended reach
horizontal well designs and compliance with the COGE Handbook
guidance on five year and 10 year development
plans.
Capital Program Efficiency – Including
FDC
|
2021 |
|
2019-2021 |
|
PDP |
|
1P |
|
2P |
|
PDP |
|
1P |
|
2P |
|
Exploration and Development Expenditures1,5($ thousands) |
177,921 |
|
177,921 |
|
177,921 |
|
378,275 |
|
378,275 |
|
378,275 |
|
Acquisitions/(Dispositions)1,5($ thousands) |
(8,272 |
) |
(8,272 |
) |
(8,272 |
) |
(85,506 |
) |
(85,506 |
) |
(85,506 |
) |
Change in Future Development Capital1,6($ thousands) |
|
|
|
|
|
|
- Exploration and
Development |
4,725 |
|
(54,492 |
) |
(143,361 |
) |
4,598 |
|
(13,359 |
) |
(429,892 |
) |
-
Acquisitions/Dispositions |
0 |
|
(29,033 |
) |
(44,679 |
) |
0 |
|
(29,043 |
) |
(45,215 |
) |
Reserves Additions with Revisions and Economic Factors (mboe) |
|
|
|
|
|
|
- Exploration and
Development |
25,125 |
|
16,915 |
|
10,388 |
|
48,418 |
|
63,033 |
|
25,996 |
|
-
Acquisitions/Dispositions |
(551 |
) |
(2,945 |
) |
(6,031 |
) |
(551 |
) |
(3,045 |
) |
(6,256 |
) |
|
|
|
|
|
|
|
|
2021 |
|
2019-2021 Avg. |
|
PDP |
|
1P |
|
2P |
|
PDP |
1P |
2P |
Finding & Development
Costs2,3,6($ per
boe) - with revisions and economic factors |
7.27 |
|
7.30 |
|
3.33 |
|
7.91 |
5.79 |
(1.99 |
) |
Finding, Development
& Acquisition
Costs2,3,6 ($ per
boe) - with revisions and economic factors |
7.10 |
|
6.17 |
|
(4.22 |
) |
6.22 |
4.17 |
(9.24 |
) |
Recycle
Ratio3 (F&D) |
4.0 |
|
3.9 |
|
8.6 |
|
3.6 |
5.0 |
(14.5 |
) |
Reserves Replacement4 |
255 |
% |
145 |
% |
45 |
% |
|
|
|
Table Notes:1 The aggregate of the exploration
and development costs incurred in the most recent financial year
and the change during that year in estimated future development
capital generally will not reflect total finding and development
costs related to reserve additions for that year.2 F&D and
FD&A costs above are calculated, as noted, after changes in FDC
required to bring proved undeveloped and developed reserves into
production, by dividing the identified capital expenditures by the
applicable reserves additions.3 Recycle ratio is defined as
operating netback per boe divided by F&D costs on a per boe
basis. Operating netback is a Non-IFRS Measure and is calculated as
revenue (excluding realized hedging gains and losses) minus
royalties, operating expenses, and transportation expenses. Crew’s
estimated operating netback in fourth quarter 2021, used in the
above calculations, averaged $28.76 per boe (unaudited), while the
Company’s full year 2021 estimated operating netback averaged
$23.56 per boe (unaudited). These amounts are estimates and subject
to audit verification. See ‘Advisories - Unaudited Financial
Information’ and ‘Advisories - Information Regarding Disclosure on
Oil and Gas Reserves and Operational Information’.4 “Reserves
Replacement”, “FD&A Cost”, “F&D Cost”, “Operating Netback”
and “Recycle Ratio” do not have standardized meanings and therefore
may not be comparable with the calculation of similar measures for
other entities. See “Advisories - Information Regarding Disclosure
on Oil and Gas Reserves and Operational Information”.5 All 2021
financial amounts are unaudited. See “Advisories – Unaudited
Financial Information”.6 The 2021 change in Future Development
Capital (FDC) used in the calculation of Crew’s 1P and 2P F&D
and FD&A costs does not include approximately $162 million
(undiscounted) in the 1P case and $180 million (undiscounted) in
the 2P case of maintenance capital that was reclassified to FDC in
the December 31, 2021, Sproule Report which was booked as operating
costs in prior years.
Advisories
Unaudited Financial
Information
Certain financial and operating information
included in this press release for the quarter and year ended
December 31, 2021, including, without limitation, exploration and
development expenditures, acquisitions / dispositions, finding and
development costs, finding, development and acquisition costs,
recycle ratio and operating netbacks are based on estimated
unaudited financial results for the quarter and year then ended,
and are subject to the same limitations as discussed under Forward
Looking Information set out below. These estimated amounts may
change upon the completion of audited financial statements for the
year ended December 31, 2021 and changes could be material.
Information Regarding Disclosure on Oil
and Gas Reserves and Operational Information
All amounts in this news release are stated in
Canadian dollars unless otherwise specified. Our oil and gas
reserves statement for the year ended December 31, 2021, which will
include complete disclosure of our oil and gas reserves and other
oil and gas information in accordance with NI 51-101, will be
contained within our Annual Information Form which will be
available on our SEDAR profile at www.sedar.com on or before March
31, 2022. The recovery and reserve estimates contained herein are
estimates only and there is no guarantee that the estimated
reserves will be recovered. In relation to the disclosure of
estimates for individual properties or subsets thereof, such
estimates may not reflect the same confidence level as estimates of
reserves and future net revenue for all properties, due to the
effects of aggregation.
This press release contains metrics commonly
used in the oil and natural gas industry, such as "recycle ratio",
"finding and development costs", "finding, development and
acquisition costs, “future development capital”, "maintenance
capital”, and “reserves replacement”. Each of these metrics are
determined by Crew as specifically set forth in this news release.
These terms do not have standardized meanings or standardized
methods of calculation and therefore may not be comparable to
similar measures presented by other companies, and therefore should
not be used to make such comparisons. Such metrics have been
included to provide readers with additional information to evaluate
the Company’s performance however, such metrics are not reliable
indicators of future performance and therefore should not be unduly
relied upon for investment or other purposes. Recycle Ratio is
calculated as operating netback per boe divided by F&D costs on
a per boe basis. Reserves Replacement Ratio is calculated as total
reserve additions (including acquisitions net of dispositions)
divided by annual production. Crew’s annual 2021 production
averaged 26,442 boe per day. Management uses these metrics for its
own performance measurements and to provide readers with measures
to compare Crew’s performance over time.
Both F&D and FD&A costs take into
account reserves revisions during the year on a per boe basis. The
aggregate of the costs incurred in the financial year and changes
during that year in estimated FDC may not reflect total F&D
costs related to reserves additions for that year. Finding and
development costs both including and excluding acquisitions and
dispositions have been presented in this press release because
acquisitions and dispositions can have a significant impact on our
ongoing reserves replacement costs and excluding these amounts
could result in an inaccurate portrayal of our cost structure.
Non-IFRS Measures
Certain financial measures referred to in this
press release, such as adjusted funds flow or AFF, net operating
costs and working capital deficiency and are not prescribed by
IFRS. Crew uses these measures to help evaluate its financial and
operating performance as well as its liquidity and leverage. These
non-IFRS financial measures do not have any standardized meaning
prescribed by IFRS and therefore may not be comparable to similar
measures presented by other issuers.
“Adjusted funds flow"
or “AFF”, presented herein is equivalent to funds from operations
before decommissioning obligations settled. The Company considers
this metric as a key measure that demonstrate the ability of the
Company’s continuing operations to generate the cash flow necessary
to maintain production at current levels and fund future growth
through capital investment and to service and repay debt. Crew also
presents AFF per share in this presentation whereby per share
amounts are calculated using fully diluted shares outstanding.
"Free AFF" is
calculated by taking adjusted funds flow and subtracting capital
expenditures, excluding acquisitions and dispositions. Management
believes that free adjusted funds flow provides a useful measure to
determine Crew's ability to improve sustainability and to manage
the long-term value of the business.
“Net Operating Costs”
equals operating costs net of processing revenue.
Please refer to Crew’s most recently filed
MD&A for additional information relating to Non-IFRS measures
including a reconciliation of AFF to its most closely related IFRS
measure. The MD&A can be accessed either on Crew’s website at
www.crewenergy.com or under the Company’s profile on
www.sedar.com.
Reserves Reconciliation by Product
Types
TOTAL PROVED |
Light/Med Crude Oil (mbbls) |
Heavy Oil (mbbls) |
NGL's (mbbls) |
Conventional Natural Gas (mmcf) |
Oil Equivalent (mboe) |
December 31, 2020 |
3,493 |
3,232 |
41,291 |
926,837 |
202,488 |
Extensions and Improved Recovery |
0 |
0 |
34 |
68,506 |
11,452 |
Infill
Drilling |
0 |
0 |
2,144 |
37,947 |
8,469 |
Technical
Revisions |
-60 |
0 |
-3,246 |
-16,473 |
-6,051 |
Discoveries |
0 |
0 |
0 |
0 |
0 |
Acquisitions |
0 |
0 |
0 |
0 |
0 |
Dispositions |
0 |
-2,938 |
0 |
-45 |
-2,945 |
Economic
Factors |
80 |
0 |
535 |
14,590 |
3,046 |
Production |
-57 |
-294 |
-1,866 |
-44,609 |
-9,652 |
December 31, 2021 |
3,457 |
0 |
38,891 |
986,753 |
206,807 |
TOTAL PROBABLE |
Light/Med Crude Oil (mbbls) |
Heavy Oil (mbbls) |
NGL's (mbbls) |
Conventional Natural Gas (mmcf) |
Oil Equivalent (mboe) |
December 31, 2020 |
3,484 |
3,071 |
45,064 |
935,232 |
207,490 |
Extensions and Improved Recovery |
0 |
0 |
23 |
46,274 |
7,735 |
Infill
Drilling |
0 |
0 |
-613 |
-11,665 |
-2,557 |
Technical
Revisions |
-1,104 |
0 |
-3,011 |
-37,907 |
-10,433 |
Discoveries |
0 |
0 |
0 |
0 |
0 |
Acquisitions |
0 |
0 |
0 |
0 |
0 |
Dispositions |
0 |
-3,071 |
0 |
-90 |
-3,085 |
Economic
Factors |
42 |
0 |
-310 |
-6,028 |
-1,273 |
Production |
0 |
0 |
0 |
0 |
0 |
December 31, 2021 |
2,422 |
0 |
41,152 |
925,817 |
197,878 |
TOTAL PROVED PLUS PROBABLE |
Light/Med Crude Oil (mbbls) |
Heavy Oil (mbbls) |
NGL's (mbbls) |
Conventional Natural Gas (mmcf) |
Oil Equivalent (mboe) |
December 31, 2020 |
6,977 |
6,302 |
86,354 |
1,862,069 |
409,978 |
Extensions and Improved Recovery |
0 |
0 |
57 |
114,780 |
19,187 |
Infill
Drilling |
0 |
0 |
1,532 |
26,282 |
5,912 |
Technical
Revisions |
-1,164 |
0 |
-6,257 |
-54,380 |
-16,484 |
Discoveries |
0 |
0 |
0 |
0 |
0 |
Acquisitions |
0 |
0 |
0 |
0 |
0 |
Dispositions |
0 |
-6,008 |
0 |
-134 |
-6,031 |
Economic
Factors |
122 |
0 |
224 |
8,562 |
1,773 |
Production |
-57 |
-294 |
-1,866 |
-44,609 |
-9,652 |
December 31, 2021 |
5,879 |
0 |
80,044 |
1,912,570 |
404,684 |
Supplemental Information Regarding
Product Types
The following is intended to provide the product
type composition for each of the boe/d production figures provided
herein, where not already disclosed within tables above:
Corporate Production Volume
Breakdown2
|
Crude Oil1 |
Natural gas liquids3 |
Condensate |
Conventional Natural gas |
Total (boe/d) |
2020 Q4 Average |
7 |
% |
9 |
% |
10 |
% |
74 |
% |
21,666 |
2021 Q4 Average |
1 |
% |
7 |
% |
9 |
% |
83 |
% |
29,100 |
2021 Annual Average |
4 |
% |
9 |
% |
10 |
% |
77 |
% |
26,442 |
Notes:(1) Crude oil is comprised
primarily of Heavy crude oil, with an immaterial portion of Light
and Medium crude oil.(2) With respect to forward looking production
guidance, given the potential for variability in actual product
type results, the issuer approximates percentages for budget
planning purposes based on management's reasonable assumptions
including, without limitation, historical well
results.(3) Excludes condensate volumes which have been
reported separately.
Forward-Looking Information and
Statements
This news release contains certain
forward–looking information and statements within the meaning of
applicable securities laws. The use of any of the words "expect",
"anticipate", "continue", "estimate", "may", "will", "project",
"should", "believe", "plans", "intends" “forecast” and similar
expressions are intended to identify forward-looking information or
statements. In particular, but without limiting the foregoing,
this news release contains forward-looking information and
statements pertaining to the following: the ability to execute on
its two-year plan on the basis designed as referenced herein,
including our ability to increase AFF and Free AFF and improve
leverage metrics; estimates of Q4 and annual 2021 operating
netbacks, the potential recognition of significant additional
reserves under the heading 2021 Reserves Detail; the volumes and
estimated value of Crew's oil and gas reserves, the future net
value of Crew's reserves, the future development capital and costs,
the future ARC, the life of Crew's reserves, the estimated volumes,
and product mix of Crew's oil and gas production; production
estimates; Crew's commodity risk management programs; future
liquidity and financial capacity required to carry out our planned
program; future results from operations and operating metrics;
future development activities (including drilling and completion
plans and associated timing and cost estimates) and related
production estimates; and methods of funding our capital
program.
In addition, forward-looking statements or
information are based on a number of material factors, expectations
or assumptions of Crew which have been used to develop such
statements and information but which may prove to be incorrect.
Although Crew believes that the expectations reflected in such
forward-looking statements or information are reasonable, undue
reliance should not be placed on forward-looking statements because
Crew can give no assurance that such expectations will prove to be
correct. In addition to other factors and assumptions which may be
identified herein, assumptions have been made regarding, among
other things: that Crew will continue to conduct its operations in
a manner consistent with past operations; results from drilling and
development activities consistent with past operations; the quality
of the reservoirs in which Crew operates and continued performance
from existing wells; the continued and timely development of
infrastructure in areas of new production; the accuracy of the
estimates of Crew’s reserve volumes; certain commodity price and
other cost assumptions; continued availability of debt and equity
financing and cash flow to fund Crew’s current and future plans and
expenditures; the impact of increasing competition; the general
stability of the economic and political environment in which Crew
operates; the general continuance of current industry conditions;
the timely receipt of any required regulatory approvals; the
ability of Crew to obtain qualified staff, equipment and services
in a timely and cost efficient manner; drilling results; the
ability of the operator of the projects in which Crew has an
interest in to operate the field in a safe, efficient and effective
manner; the ability of Crew to obtain financing on acceptable
terms; field production rates and decline rates; the ability to
replace and expand oil and natural gas reserves through
acquisition, development and exploration; the timing and cost of
pipeline, storage and facility construction and expansion and the
ability of Crew to secure adequate product transportation; future
commodity prices; currency, exchange and interest rates; regulatory
framework regarding royalties, taxes and environmental matters in
the jurisdictions in which Crew operates; and the ability of Crew
to successfully market its oil and natural gas products.
In this press release reference is made to the
Company's longer range 2023 and beyond internal plan and associated
economic model. Such information reflects internal targets used by
management for the purposes of making capital investment decisions
and for internal long range planning and budget preparation.
Readers are cautioned that events or circumstances could cause
capital plans and associated results to differ materially from
those predicted and Crew's guidance for 2022 and beyond may not be
appropriate for other purposes. Accordingly, undue reliance should
not be placed on same.
The forward-looking information and statements
included in this news release are not guarantees of future
performance and should not be unduly relied upon. Such information
and statements, including the assumptions made in respect thereof,
involve known and unknown risks, uncertainties and other factors
that may cause actual results or events to defer materially from
those anticipated in such forward-looking information or statements
including, without limitation: the continuing and uncertain impact
of COVID-19; changes in commodity prices; changes in the demand for
or supply of Crew's products, the early stage of development of
some of the evaluated areas and zones the potential for variation
in the quality of the Montney formation; interruptions,
unanticipated operating results or production declines; changes in
tax or environmental laws, royalty rates; climate change
regulations, or other regulatory matters; changes in development
plans of Crew or by third party operators of Crew's properties,
increased debt levels or debt service requirements; inaccurate
estimation of Crew's oil and gas reserve volumes; limited,
unfavourable or a lack of access to capital markets; increased
costs; a lack of adequate insurance coverage; the impact of
competitors; and certain other risks detailed from time-to-time in
Crew's public disclosure documents (including, without limitation,
those risks identified in this news release and Crew's Annual
Information Form).
The forward-looking information and statements
contained in this news release speak only as of the date of this
news release, and Crew does not assume any obligation to publicly
update or revise any of the included forward-looking statements or
information, whether as a result of new information, future events
or otherwise, except as may be required by applicable securities
laws.
BOE and MMCFE Conversions
Barrel of oil equivalents or BOEs may be
misleading, particularly if used in isolation. A BOE conversion
ratio of 6 mcf : 1 bbl is based on an energy equivalency conversion
method primarily applicable at the burner tip and does not
represent a value equivalency at the wellhead. Given that the value
ratio based on the current price of crude oil as compared to
natural gas is significantly different than the energy equivalency
of 6:1, utilizing the 6:1 conversion ratio may be misleading as an
indication of value.
Crew Energy Inc. is a liquids-rich natural gas
producer, committed to pursuing sustainable per share growth
through a balanced mix of financially responsible exploration and
development complemented by strategic acquisitions. The Company’s
operations are primarily focused in the vast Montney resource,
situated in northeast British Columbia, and include a large
contiguous land base. Crew's liquids-rich natural gas areas of
Septimus and West Septimus and Groundbirch in British Columbia
offer significant development potential over the long-term. The
Company has access to diversified markets with operated
infrastructure and access to multiple pipeline egress options. Crew
adheres to safe and environmentally responsible operations while
remaining committed to sound environmental, social and governance
practices which underpin Crew’s fundamental business tenets. Crew’s
common shares are listed for trading on the Toronto Stock Exchange
(“TSX”) under the symbol “CR”.
FOR DETAILED INFORMATION, PLEASE
CONTACT:
Dale Shwed, President and CEO |
Phone: (403) 266-2088 |
John Leach, Executive Vice President and CFO |
Email: investor@crewenergy.com |
Crew Energy (TSX:CR)
Gráfico Histórico do Ativo
De Dez 2024 até Jan 2025
Crew Energy (TSX:CR)
Gráfico Histórico do Ativo
De Jan 2024 até Jan 2025