The First of Long Island Corporation (Nasdaq: FLIC or the
“Company”), the parent of The First National Bank of Long Island
(the “Bank”), reported earnings for the three and six months ended
June 30, 2023.
Analysis of Earnings – Six Months Ended
June 30, 2023
President and Chief Executive Officer Chris
Becker commented on the Company’s earnings: “Our earnings continue
to be significantly impacted by actions taken by the Federal
Reserve to combat rising inflation. The increase in the upper limit
of the Fed’s target range for the federal funds rate from 0.25% in
March 2022 to the current 5.50%, as well as other monetary and
industry conditions, has resulted in a significant increase in our
cost of funds that has not been matched by the increase in our
yield on earning assets. We continue to take proactive steps to
manage our business in the current interest rate environment, which
includes continuing to execute on shifting our focus to commercial,
relationship-based business as part of our strategic plan.”
Net income for the first six months of 2023 was
$13.4 million, representing a decrease of $11.2 million from the
same period last year. The primary drivers of the decrease were a
decline in net interest income of $12.2 million and a loss on sale
of securities of $3.5 million, partially offset by a decrease in
income tax expense of $4.5 million.
Net interest income declined due to the
significant rise in interest rates, which resulted in the cost of
deposits and long-term debt increasing at a faster pace than the
yields on interest-earning assets. An increase in interest expense
of $22.5 million was only partially offset by a $10.2 million
increase in interest income. The cost of interest-bearing
liabilities increased 170 basis points while the yield on
interest-earning assets increased 42 basis points when comparing
the first six months of 2023 and 2022. Also contributing to the
decline in net interest income was a shift in the mix of funding as
average noninterest-bearing deposits decreased $200.8 million while
average interest-bearing liabilities increased $263.5 million. The
$300 million interest rate swap entered into during the first
quarter of 2023 increased interest income for the first six months
of 2023 by $912,000. Net interest margin for the first six months
of 2023 was 2.25% compared to 2.93% for the same period of 2022.
The Bank expects that net interest margin will remain under
pressure throughout 2023 and into 2024 unless the Federal Reserve
Bank reduces short-term rates and the yield curve steepens.
During the second quarter of 2023 we originated
$76 million in loans at a weighted average rate of approximately
5.97% as compared to $38 million at a weighted average rate of
approximately 6.05% during the first quarter of 2023. The Bank’s
total loan pipeline was $135 million at the end of the current
quarter. The origination volume and current loan pipeline reflect
low demand for loans in the marketplace and high interest
rates.
The provision for credit losses decreased $2.2
million when comparing the six-month periods from a charge of $1.2
million in 2022 to a credit of $1.1 million in 2023. The credit
provision for the current six-month period was mainly due to an
improvement in historical loss rates and declines in outstanding
loans and average growth rates, partially offset by deteriorating
economic conditions and net chargeoffs of $409,000.
Noninterest income, excluding the loss on sale
of securities of $3.5 million in 2023, declined $1.3 million when
comparing the six-month periods. The decline was mainly due to the
nonservice cost component of the Bank’s defined benefit pension
plan and a first quarter of 2022 payment received for the
conversion of the Bank’s retail broker and advisory accounts.
Partially offsetting these items was a gain of $240,000 in the
second quarter of 2023 from the sale of our last building in Glen
Head. Recurring components of noninterest income including
bank-owned life insurance (“BOLI”) and service charges on deposit
accounts had increases of 5.6% and 2.3%, respectively.
The increase in noninterest expense of $890,000
includes higher rent expense and FDIC insurance expense
attributable to higher assessment rates. Salaries and benefits
expense was down slightly when comparing the six-month periods
mainly due to declines in incentive compensation and group health
insurance expense offset by annual base salary increases and lower
deferred compensation costs for loan originations.
Income tax expense decreased $4.5 million and
the effective tax rate declined from 20.2% to 11.6% when comparing
the six-month periods. The decline in the effective tax rate is
mainly due to an increase in the percentage of pre-tax income
derived from the Bank’s real estate investment trust and BOLI. The
decrease in income tax expense reflects the lower effective tax
rate and a decline in pre-tax income.
Analysis of Earnings – Second Quarter
2023 Versus Second Quarter 2022
Net income for the second quarter of 2023
decreased $5.6 million as compared to the second quarter of last
year. The decrease is mainly attributable to a $7.9 million decline
in net interest income for substantially the same reasons discussed
above with respect to the six-month periods. Partially offsetting
this was a decrease in the provision for credit losses of $726,000
and a decline in income tax expense of $2.0 million for
substantially the same reasons previously discussed.
Analysis of Earnings – Second Quarter
Versus First Quarter 2023
Net income for the second quarter of this year
increased $418,000 as compared to the first quarter. The increase
was mainly due to the loss on sale of securities of $3.5 million in
the first quarter partially offset by a decline in net interest
income of $1.8 million for the same reasons previously discussed
and a credit provision of $1.1 million in the first quarter. The
$300 million interest rate swap increased interest income by
$765,000 during the quarter. Non-interest expense was $16.5 million
in the first and second quarter of 2023, respectively.
Liquidity
Mr. Becker commented on the Bank’s liquidity
position: “We continue to have ample liquidity despite the
disruptions that occurred in the banking industry beginning in the
first quarter of this year. Through the end of the second quarter,
deposits have only declined by $12 million since December 31, 2022,
which is the result of proactive management and a testament to the
strength of our deposit franchise. Reflecting current trends in the
industry, our mix of deposits has shifted. Even with a move of
approximately $100 million of deposits out of noninterest-bearing
checking accounts into time deposits, noninterest-bearing deposits
make up 35% of total deposits. During the first six months of 2023,
brokered time deposits remained steady, representing approximately
5% of total deposits, and we reduced our long-term Federal Home
Loan Bank advances by $28.5 million, or 6.9%. As of June 30, 2023,
we had no short-term borrowings.”
Mr. Becker continued: “In terms of other sources
of readily available liquidity, we maintain $1.4 billion in
collateralized borrowing lines with the Federal Home Loan Bank of
New York and the Federal Reserve Bank, as well as a $20 million
unsecured line of credit with a correspondent bank. We also have
$173 million in unencumbered cash and securities that can be
pledged if needed to secure additional liquidity. In total, we have
approximately $1.6 billion of available liquidity, compared to an
aggregate of uninsured and uncollateralized deposits of $1.3
billion. Uninsured and uncollateralized deposits represent 38% of
our total deposits. While we have taken appropriate steps to ensure
that we have ready access to the FRB’s Term Funding Program, we
have not utilized that program and do not anticipate doing so in
the immediate future.”
Moving the Bank Forward
As part of our comprehensive branch optimization
strategy that has resulted in a net decrease of eleven branches
since 2020, the Bank celebrated the grand opening of three legacy
branch relocations in Bohemia, Hauppauge and Port Jefferson during
the second quarter. Each of these branches highlight our new
branding, offer new service conveniences and maintain the same
knowledgeable teams with a proven successful history of catering to
businesses operating in these markets.
The Bank continues to focus on expanding its
business development activities by opportunistically hiring
relationship bankers and promoting leaders from our existing staff.
Our focus is building upon our commercial relationship business
franchise.
In addition, the Bank is diligently working on
technology upgrades to customer facing technology including new
business online banking and branch systems designed to enhance the
customer experience. Completion is scheduled for October 2023.
Finally, the Bank sold the remaining building in
Glen Head, completing the sale of all of the buildings that
constituted the Company’s former headquarters location. Our
corporate space in Melville continues fostering internal
collaboration as well as promoting corporate initiatives to
increase brand recognition and prominence.
Asset Quality
The Bank’s allowance for credit losses to total
loans (reserve coverage ratio) was .92% on June 30, 2023 as
compared to .95% at December 31, 2022. The decrease in the reserve
coverage ratio was mainly due to an improvement in historical loss
rates and declines in average growth rates and concentrations of
credit, partially offset by deteriorating economic conditions.
Nonaccrual loans were zero on June 30, 2023. Modified loans and
loans past due 30 through 89 days remain at low levels.
Capital
The Corporation’s capital position remains
strong with a Leverage Ratio of approximately 10.1% on June 30,
2023. Book value per share was $16.22 on June 30, 2023 versus
$16.24 at year end 2022. The accumulated other comprehensive loss
component of stockholders’ equity is mainly comprised of a net
unrealized loss in the available-for-sale securities portfolio due
to higher market interest rates. We have not repurchased any shares
in 2023 and the Bank declared its quarterly cash dividend of $0.21
per share on June 29, 2023. The Board and management continue to
evaluate both capital management tools to provide the best
opportunity to maximize shareholder value.
Challenges We Face
The current economic environment is
characterized by higher inflation, interest rate increases not seen
in over forty years, an inverted yield curve and lower confidence
in the banking system. These factors are causing the Bank’s cost of
funds to increase at a substantially faster rate than the increase
in asset yields resulting in declines in earnings and profitability
metrics. While the pace of deposit rate increases slowed during the
second quarter, the Corporation’s earnings and key financial
metrics will continue to face significant challenges in the near
term. In this difficult economic environment, our deposit franchise
has remained steady, asset quality has remained strong and the
Corporation is closely monitoring its capital and liquidity
positions which remain strong. We continue to stay focused on our
long-term strategic initiatives.
Forward-Looking Information
This earnings release contains various
“forward-looking statements” within the meaning of that term as set
forth in Rule 175 of the Securities Act of 1933 and Rule 3b-6 of
the Securities Exchange Act of 1934. Such statements are generally
contained in sentences including the words “may” or “expect” or
“could” or “should” or “would” or “believe” or “anticipate”. The
Corporation cautions that these forward-looking statements are
subject to numerous assumptions, risks and uncertainties that could
cause actual results to differ materially from those contemplated
by the forward-looking statements. Factors that could cause future
results to vary from current management expectations include, but
are not limited to, changing economic conditions; legislative and
regulatory changes; monetary and fiscal policies of the federal
government; changes in interest rates; deposit flows and the cost
of funds; demand for loan products; competition; changes in
management’s business strategies; changes in accounting principles,
policies or guidelines; changes in real estate values; and other
factors discussed in the “risk factors” section of the
Corporation’s filings with the Securities and Exchange Commission
(“SEC”). The forward-looking statements are made as of the date of
this press release, and the Corporation assumes no obligation to
update the forward-looking statements or to update the reasons why
actual results could differ from those projected in the
forward-looking statements.
For more detailed financial information please
see the Corporation’s quarterly report on Form 10-Q for the quarter
ended June 30, 2023. The Form 10-Q will be available through the
Bank’s website at www.fnbli.com on or about August 2, 2023,
when it is electronically filed with the SEC. Our SEC filings are
also available on the SEC’s website at www.sec.gov.
CONSOLIDATED BALANCE
SHEETS(Unaudited) |
|
|
6/30/2023 |
|
|
12/31/2022 |
|
|
|
(dollars in thousands) |
|
Assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
77,538 |
|
|
$ |
74,178 |
|
Investment securities available-for-sale, at fair value |
|
|
666,184 |
|
|
|
673,413 |
|
|
|
|
|
|
|
|
|
|
Loans: |
|
|
|
|
|
|
|
|
Commercial and industrial |
|
|
119,379 |
|
|
|
108,493 |
|
Secured by real estate: |
|
|
|
|
|
|
|
|
Commercial mortgages |
|
|
1,898,886 |
|
|
|
1,916,493 |
|
Residential mortgages |
|
|
1,200,640 |
|
|
|
1,240,144 |
|
Home equity lines |
|
|
45,293 |
|
|
|
45,213 |
|
Consumer and other |
|
|
1,700 |
|
|
|
1,390 |
|
|
|
|
3,265,898 |
|
|
|
3,311,733 |
|
Allowance for credit losses |
|
|
(29,967 |
) |
|
|
(31,432 |
) |
|
|
|
3,235,931 |
|
|
|
3,280,301 |
|
|
|
|
|
|
|
|
|
|
Restricted stock, at cost |
|
|
25,380 |
|
|
|
26,363 |
|
Bank premises and equipment, net |
|
|
32,382 |
|
|
|
31,660 |
|
Right-of-use asset - operating leases |
|
|
23,672 |
|
|
|
23,952 |
|
Bank-owned life insurance |
|
|
112,422 |
|
|
|
110,848 |
|
Pension plan assets, net |
|
|
10,812 |
|
|
|
11,049 |
|
Deferred income tax benefit |
|
|
32,718 |
|
|
|
31,124 |
|
Other assets |
|
|
23,656 |
|
|
|
18,623 |
|
|
|
$ |
4,240,695 |
|
|
$ |
4,281,511 |
|
Liabilities: |
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
Checking |
|
$ |
1,219,027 |
|
|
$ |
1,324,141 |
|
Savings, NOW and money market |
|
|
1,663,551 |
|
|
|
1,661,512 |
|
Time |
|
|
570,137 |
|
|
|
478,981 |
|
|
|
|
3,452,715 |
|
|
|
3,464,634 |
|
|
|
|
|
|
|
|
|
|
Short-term borrowings |
|
|
— |
|
|
|
— |
|
Long-term debt |
|
|
382,500 |
|
|
|
411,000 |
|
Operating lease liability |
|
|
26,068 |
|
|
|
25,896 |
|
Accrued expenses and other liabilities |
|
|
13,478 |
|
|
|
15,445 |
|
|
|
|
3,874,761 |
|
|
|
3,916,975 |
|
Stockholders'
Equity: |
|
|
|
|
|
|
|
|
Common stock, par value $0.10
per share: |
|
|
|
|
|
|
|
|
Authorized, 80,000,000 shares; |
|
|
|
|
|
|
|
|
Issued and outstanding, 22,556,996 and 22,443,380 shares |
|
|
2,256 |
|
|
|
2,244 |
|
Surplus |
|
|
79,264 |
|
|
|
78,462 |
|
Retained earnings |
|
|
352,512 |
|
|
|
348,597 |
|
|
|
|
434,032 |
|
|
|
429,303 |
|
Accumulated other comprehensive loss, net of tax |
|
|
(68,098 |
) |
|
|
(64,767 |
) |
|
|
|
365,934 |
|
|
|
364,536 |
|
|
|
$ |
4,240,695 |
|
|
$ |
4,281,511 |
|
CONSOLIDATED STATEMENTS OF
INCOME(Unaudited) |
|
|
Six Months Ended |
|
|
Three Months Ended |
|
|
|
6/30/2023 |
|
|
6/30/2022 |
|
|
6/30/2023 |
|
|
6/30/2022 |
|
|
|
(dollars in thousands) |
|
Interest and dividend income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
$ |
61,888 |
|
|
$ |
56,149 |
|
|
$ |
31,483 |
|
|
$ |
28,763 |
|
Investment securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
9,283 |
|
|
|
3,805 |
|
|
|
5,614 |
|
|
|
2,137 |
|
Nontaxable |
|
|
2,972 |
|
|
|
3,962 |
|
|
|
1,027 |
|
|
|
1,994 |
|
|
|
|
74,143 |
|
|
|
63,916 |
|
|
|
38,124 |
|
|
|
32,894 |
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings, NOW and money market deposits |
|
|
13,386 |
|
|
|
1,564 |
|
|
|
7,611 |
|
|
|
801 |
|
Time deposits |
|
|
7,301 |
|
|
|
2,100 |
|
|
|
4,232 |
|
|
|
1,155 |
|
Short-term borrowings |
|
|
546 |
|
|
|
684 |
|
|
|
438 |
|
|
|
243 |
|
Long-term debt |
|
|
7,435 |
|
|
|
1,868 |
|
|
|
4,002 |
|
|
|
1,000 |
|
|
|
|
28,668 |
|
|
|
6,216 |
|
|
|
16,283 |
|
|
|
3,199 |
|
Net interest income |
|
|
45,475 |
|
|
|
57,700 |
|
|
|
21,841 |
|
|
|
29,695 |
|
Provision (credit) for credit
losses |
|
|
(1,056 |
) |
|
|
1,159 |
|
|
|
— |
|
|
|
726 |
|
Net interest income after provision (credit) for credit losses |
|
|
46,531 |
|
|
|
56,541 |
|
|
|
21,841 |
|
|
|
28,969 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank-owned life insurance |
|
|
1,574 |
|
|
|
1,490 |
|
|
|
794 |
|
|
|
748 |
|
Service charges on deposit accounts |
|
|
1,540 |
|
|
|
1,506 |
|
|
|
753 |
|
|
|
780 |
|
Net loss on sales of securities |
|
|
(3,489 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Other |
|
|
2,070 |
|
|
|
3,452 |
|
|
|
1,135 |
|
|
|
1,496 |
|
|
|
|
1,695 |
|
|
|
6,448 |
|
|
|
2,682 |
|
|
|
3,024 |
|
Noninterest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
19,619 |
|
|
|
19,736 |
|
|
|
9,854 |
|
|
|
9,981 |
|
Occupancy and equipment |
|
|
6,721 |
|
|
|
6,307 |
|
|
|
3,396 |
|
|
|
3,356 |
|
Other |
|
|
6,748 |
|
|
|
6,155 |
|
|
|
3,267 |
|
|
|
3,092 |
|
|
|
|
33,088 |
|
|
|
32,198 |
|
|
|
16,517 |
|
|
|
16,429 |
|
Income before income taxes |
|
|
15,138 |
|
|
|
30,791 |
|
|
|
8,006 |
|
|
|
15,564 |
|
Income tax expense |
|
|
1,758 |
|
|
|
6,227 |
|
|
|
1,107 |
|
|
|
3,083 |
|
Net income |
|
$ |
13,380 |
|
|
$ |
24,564 |
|
|
$ |
6,899 |
|
|
$ |
12,481 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share and Per Share Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Common Shares |
|
|
22,522,663 |
|
|
|
23,088,542 |
|
|
|
22,551,568 |
|
|
|
22,999,598 |
|
Dilutive restricted stock units |
|
|
59,910 |
|
|
|
85,043 |
|
|
|
33,309 |
|
|
|
71,028 |
|
|
|
|
22,582,573 |
|
|
|
23,173,585 |
|
|
|
22,584,877 |
|
|
|
23,070,626 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic EPS |
|
$ |
0.59 |
|
|
$ |
1.06 |
|
|
$ |
0.31 |
|
|
$ |
0.54 |
|
Diluted EPS |
|
|
0.59 |
|
|
|
1.06 |
|
|
|
0.31 |
|
|
|
0.54 |
|
Cash Dividends Declared per share |
|
|
0.42 |
|
|
|
0.40 |
|
|
|
0.21 |
|
|
|
0.20 |
|
FINANCIAL RATIOS(Unaudited) |
ROA |
|
|
0.64 |
% |
|
|
1.18 |
% |
|
|
0.66 |
% |
|
|
1.18 |
% |
ROE |
|
|
7.27 |
|
|
|
12.43 |
|
|
|
7.44 |
|
|
|
12.94 |
|
Net Interest Margin |
|
|
2.25 |
|
|
|
2.93 |
|
|
|
2.17 |
|
|
|
2.97 |
|
Dividend Payout Ratio |
|
|
71.19 |
|
|
|
37.74 |
|
|
|
67.74 |
|
|
|
37.04 |
|
Efficiency Ratio |
|
|
64.31 |
|
|
|
49.38 |
|
|
|
66.61 |
|
|
|
49.41 |
|
PROBLEM AND POTENTIAL PROBLEM LOANS AND
ASSETS(Unaudited) |
|
|
6/30/2023 |
|
|
12/31/2022 |
|
|
|
(dollars in thousands) |
|
Loans including modifications to borrowers experiencing financial
difficulty: |
|
|
|
|
|
|
|
|
Modified and performing according to their modified terms |
|
$ |
435 |
|
|
$ |
480 |
|
Past due 30 through 89 days |
|
|
887 |
|
|
|
750 |
|
Past due 90 days or more and still accruing |
|
|
— |
|
|
|
— |
|
Nonaccrual |
|
|
— |
|
|
|
— |
|
|
|
|
1,322 |
|
|
|
1,230 |
|
Other real estate owned |
|
|
— |
|
|
|
— |
|
|
|
$ |
1,322 |
|
|
$ |
1,230 |
|
|
|
|
|
|
|
|
|
|
Allowance for credit
losses |
|
$ |
29,967 |
|
|
$ |
31,432 |
|
Allowance for credit losses as
a percentage of total loans |
|
|
0.92 |
% |
|
|
0.95 |
% |
Allowance for credit losses as
a multiple of nonaccrual loans |
|
|
— |
|
|
|
— |
|
AVERAGE BALANCE SHEET, INTEREST RATES AND INTEREST
DIFFERENTIAL(Unaudited) |
|
|
Six Months Ended June 30, |
|
|
|
2023 |
|
|
2022 |
|
|
|
Average |
|
|
Interest/ |
|
|
Average |
|
|
Average |
|
|
Interest/ |
|
|
Average |
|
(dollars in thousands) |
|
Balance |
|
|
Dividends |
|
|
Rate |
|
|
Balance |
|
|
Dividends |
|
|
Rate |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning bank
balances |
|
$ |
44,889 |
|
|
$ |
1,067 |
|
|
|
4.79 |
% |
|
$ |
33,674 |
|
|
$ |
97 |
|
|
|
.58 |
% |
Investment securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable (1) |
|
|
533,866 |
|
|
|
8,216 |
|
|
|
3.08 |
|
|
|
432,303 |
|
|
|
3,708 |
|
|
|
1.72 |
|
Nontaxable (1) (2) |
|
|
234,036 |
|
|
|
3,762 |
|
|
|
3.21 |
|
|
|
315,418 |
|
|
|
5,015 |
|
|
|
3.18 |
|
Loans (1) (2) |
|
|
3,270,722 |
|
|
|
61,890 |
|
|
|
3.78 |
|
|
|
3,220,953 |
|
|
|
56,151 |
|
|
|
3.49 |
|
Total interest-earning
assets |
|
|
4,083,513 |
|
|
|
74,935 |
|
|
|
3.67 |
|
|
|
4,002,348 |
|
|
|
64,971 |
|
|
|
3.25 |
|
Allowance for credit
losses |
|
|
(30,811 |
) |
|
|
|
|
|
|
|
|
|
|
(30,059 |
) |
|
|
|
|
|
|
|
|
Net interest-earning
assets |
|
|
4,052,702 |
|
|
|
|
|
|
|
|
|
|
|
3,972,289 |
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
|
30,388 |
|
|
|
|
|
|
|
|
|
|
|
33,106 |
|
|
|
|
|
|
|
|
|
Premises and equipment,
net |
|
|
32,024 |
|
|
|
|
|
|
|
|
|
|
|
37,942 |
|
|
|
|
|
|
|
|
|
Other assets |
|
|
116,229 |
|
|
|
|
|
|
|
|
|
|
|
144,329 |
|
|
|
|
|
|
|
|
|
|
|
$ |
4,231,343 |
|
|
|
|
|
|
|
|
|
|
$ |
4,187,666 |
|
|
|
|
|
|
|
|
|
Liabilities and
Stockholders' Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings, NOW & money
market deposits |
|
$ |
1,675,355 |
|
|
|
13,386 |
|
|
|
1.61 |
|
|
$ |
1,713,883 |
|
|
|
1,564 |
|
|
|
.18 |
|
Time deposits |
|
|
510,461 |
|
|
|
7,301 |
|
|
|
2.88 |
|
|
|
319,206 |
|
|
|
2,100 |
|
|
|
1.33 |
|
Total interest-bearing
deposits |
|
|
2,185,816 |
|
|
|
20,687 |
|
|
|
1.91 |
|
|
|
2,033,089 |
|
|
|
3,664 |
|
|
|
.36 |
|
Short-term borrowings |
|
|
20,845 |
|
|
|
546 |
|
|
|
5.28 |
|
|
|
88,091 |
|
|
|
684 |
|
|
|
1.57 |
|
Long-term debt |
|
|
374,285 |
|
|
|
7,435 |
|
|
|
4.01 |
|
|
|
196,268 |
|
|
|
1,868 |
|
|
|
1.92 |
|
Total interest-bearing
liabilities |
|
|
2,580,946 |
|
|
|
28,668 |
|
|
|
2.24 |
|
|
|
2,317,448 |
|
|
|
6,216 |
|
|
|
.54 |
|
Checking deposits |
|
|
1,241,566 |
|
|
|
|
|
|
|
|
|
|
|
1,442,398 |
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
37,541 |
|
|
|
|
|
|
|
|
|
|
|
29,342 |
|
|
|
|
|
|
|
|
|
|
|
|
3,860,053 |
|
|
|
|
|
|
|
|
|
|
|
3,789,188 |
|
|
|
|
|
|
|
|
|
Stockholders' equity |
|
|
371,290 |
|
|
|
|
|
|
|
|
|
|
|
398,478 |
|
|
|
|
|
|
|
|
|
|
|
$ |
4,231,343 |
|
|
|
|
|
|
|
|
|
|
$ |
4,187,666 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (2) |
|
|
|
|
|
$ |
46,267 |
|
|
|
|
|
|
|
|
|
|
$ |
58,755 |
|
|
|
|
|
Net interest spread (2) |
|
|
|
|
|
|
|
|
|
|
1.43 |
% |
|
|
|
|
|
|
|
|
|
|
2.71 |
% |
Net interest margin (2) |
|
|
|
|
|
|
|
|
|
|
2.25 |
% |
|
|
|
|
|
|
|
|
|
|
2.93 |
% |
(1) The average balances of loans include nonaccrual loans. The
average balances of investment securities exclude unrealized gains
and losses on AFS securities.(2) Tax-equivalent basis. Interest
income on a tax-equivalent basis includes the additional amount of
interest income that would have been earned if the Corporation's
investment in tax-exempt loans and investment securities had been
made in loans and investment securities subject to federal income
taxes yielding the same after-tax income. The tax-equivalent amount
of $1.00 of nontaxable income was $1.27 for each period presented
using the statutory federal income tax rate of 21%. |
AVERAGE BALANCE SHEET, INTEREST RATES AND INTEREST
DIFFERENTIAL(Unaudited) |
|
|
Three Months Ended June 30, |
|
|
|
2023 |
|
|
2022 |
|
|
|
Average |
|
|
Interest/ |
|
|
Average |
|
|
Average |
|
|
Interest/ |
|
|
Average |
|
(dollars in thousands) |
|
Balance |
|
|
Dividends |
|
|
Rate |
|
|
Balance |
|
|
Dividends |
|
|
Rate |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning bank
balances |
|
$ |
40,668 |
|
|
$ |
520 |
|
|
|
5.13 |
% |
|
$ |
39,607 |
|
|
$ |
83 |
|
|
|
.84 |
% |
Investment securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable (1) |
|
|
599,558 |
|
|
|
5,094 |
|
|
|
3.40 |
|
|
|
431,740 |
|
|
|
2,054 |
|
|
|
1.90 |
|
Nontaxable (1) (2) |
|
|
165,559 |
|
|
|
1,300 |
|
|
|
3.14 |
|
|
|
316,166 |
|
|
|
2,524 |
|
|
|
3.19 |
|
Loans (1) (2) |
|
|
3,253,952 |
|
|
|
31,483 |
|
|
|
3.87 |
|
|
|
3,281,178 |
|
|
|
28,764 |
|
|
|
3.51 |
|
Total interest-earning
assets |
|
|
4,059,737 |
|
|
|
38,397 |
|
|
|
3.78 |
|
|
|
4,068,691 |
|
|
|
33,425 |
|
|
|
3.29 |
|
Allowance for credit
losses |
|
|
(30,204 |
) |
|
|
|
|
|
|
|
|
|
|
(30,266 |
) |
|
|
|
|
|
|
|
|
Net interest-earning
assets |
|
|
4,029,533 |
|
|
|
|
|
|
|
|
|
|
|
4,038,425 |
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
|
29,768 |
|
|
|
|
|
|
|
|
|
|
|
33,723 |
|
|
|
|
|
|
|
|
|
Premises and equipment,
net |
|
|
32,263 |
|
|
|
|
|
|
|
|
|
|
|
38,002 |
|
|
|
|
|
|
|
|
|
Other assets |
|
|
117,288 |
|
|
|
|
|
|
|
|
|
|
|
137,582 |
|
|
|
|
|
|
|
|
|
|
|
$ |
4,208,852 |
|
|
|
|
|
|
|
|
|
|
$ |
4,247,732 |
|
|
|
|
|
|
|
|
|
Liabilities and
Stockholders' Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings, NOW & money
market deposits |
|
$ |
1,673,101 |
|
|
|
7,611 |
|
|
|
1.82 |
|
|
$ |
1,739,429 |
|
|
|
801 |
|
|
|
.18 |
|
Time deposits |
|
|
513,414 |
|
|
|
4,232 |
|
|
|
3.31 |
|
|
|
360,289 |
|
|
|
1,155 |
|
|
|
1.29 |
|
Total interest-bearing
deposits |
|
|
2,186,515 |
|
|
|
11,843 |
|
|
|
2.17 |
|
|
|
2,099,718 |
|
|
|
1,956 |
|
|
|
.37 |
|
Short-term borrowings |
|
|
32,747 |
|
|
|
438 |
|
|
|
5.36 |
|
|
|
52,247 |
|
|
|
243 |
|
|
|
1.87 |
|
Long-term debt |
|
|
378,654 |
|
|
|
4,002 |
|
|
|
4.24 |
|
|
|
206,105 |
|
|
|
1,000 |
|
|
|
1.95 |
|
Total interest-bearing
liabilities |
|
|
2,597,916 |
|
|
|
16,283 |
|
|
|
2.51 |
|
|
|
2,358,070 |
|
|
|
3,199 |
|
|
|
.54 |
|
Checking deposits |
|
|
1,201,585 |
|
|
|
|
|
|
|
|
|
|
|
1,468,285 |
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
37,391 |
|
|
|
|
|
|
|
|
|
|
|
34,593 |
|
|
|
|
|
|
|
|
|
|
|
|
3,836,892 |
|
|
|
|
|
|
|
|
|
|
|
3,860,948 |
|
|
|
|
|
|
|
|
|
Stockholders' equity |
|
|
371,960 |
|
|
|
|
|
|
|
|
|
|
|
386,784 |
|
|
|
|
|
|
|
|
|
|
|
$ |
4,208,852 |
|
|
|
|
|
|
|
|
|
|
$ |
4,247,732 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (2) |
|
|
|
|
|
$ |
22,114 |
|
|
|
|
|
|
|
|
|
|
$ |
30,226 |
|
|
|
|
|
Net interest spread (2) |
|
|
|
|
|
|
|
|
|
|
1.27 |
% |
|
|
|
|
|
|
|
|
|
|
2.75 |
% |
Net interest margin (2) |
|
|
|
|
|
|
|
|
|
|
2.17 |
% |
|
|
|
|
|
|
|
|
|
|
2.97 |
% |
(1) The average balances of loans include nonaccrual loans. The
average balances of investment securities exclude unrealized gains
and losses on AFS securities.(2) Tax-equivalent basis. Interest
income on a tax-equivalent basis includes the additional amount of
interest income that would have been earned if the Corporation's
investment in tax-exempt loans and investment securities had been
made in loans and investment securities subject to federal income
taxes yielding the same after-tax income. The tax-equivalent amount
of $1.00 of nontaxable income was $1.27 for each period presented
using the statutory federal income tax rate of 21%. |
For More Information Contact:Jay McConie, EVP
and CFO(516) 671-4900, Ext. 7404
First of Long Island (NASDAQ:FLIC)
Gráfico Histórico do Ativo
De Abr 2024 até Mai 2024
First of Long Island (NASDAQ:FLIC)
Gráfico Histórico do Ativo
De Mai 2023 até Mai 2024